Third Coast Bancshares, Inc. Reports 2025 Third Quarter Financial Results

PR Newswire


Record EPS of $1.22 and Diluted EPS of $1.03 in Latest Quarterly Results


HOUSTON
, Oct. 22, 2025 /PRNewswire/ — Third Coast Bancshares, Inc. (NYSE & NYSE Texas: TCBX) (the “Company,” “Third Coast,” “we,” “us,” or “our”), the bank holding company for Third Coast Bank (the “Bank”), today reported its 2025 third quarter financial results.

Financial Highlights

  • Return on average assets of 1.41% annualized for the third quarter of 2025 compared to 1.38% annualized for the second quarter of 2025 and 1.14% annualized for the third quarter of 2024.
  • Net interest margin of 4.10% for the third quarter of 2025 compared to 4.22% for the second quarter of 2025 and 3.73% for the third quarter of 2024.
  • Net income for the third quarter of 2025 totaled $18.1 million, or $1.22 and $1.03 per basic and diluted share, respectively, compared to $16.7 million, or $1.12 and $0.96 per basic and diluted share, respectively, for the second quarter of 2025 and $12.8 million, or $0.85 and $0.74 per basic and diluted share, respectively, for the third quarter of 2024.
  • Efficiency ratio continues to improve from 55.45% for the second quarter of 2025 to 53.03% for the third quarter of 2025.
  • Gross loans grew to $4.17 billion as of September 30, 2025, from $4.08 billion reported as of June 30, 2025.
  • Book value per share and tangible book value per share(1) increased to $32.25 and $30.91, respectively, as of September 30, 2025, compared to $31.04 and $29.69, respectively, as of June 30, 2025 and $28.13 and $26.75, respectively, as of September 30, 2024.
  • Transfer of listing of common stock to the New York Stock Exchange and NYSE Texas.

(1)


Non-GAAP financial measure. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this news release for a reconciliation of these non-GAAP financial measures.

Bart Caraway, Founder, Chairman, President & CEO of Third Coast, said, “This was a defining quarter for TCBX, showcasing our team’s relentless focus through the Company’s outstanding achievements and financial performance. The recent transfer of our stock to both the New York Stock Exchange and NYSE Texas signifies a strategic transition designed to boost market visibility and offer shareholders increased liquidity. Our total assets, loans, and deposits grew steadily, a true testament to our relationship-banking strategy. By optimizing operating leverage, we not only increased interest and non-interest income but also maintained stable expenses. Our unwavering commitment to delivering exceptional value is highlighted by our record-breaking earnings per share and enhanced returns on average assets. The results of this quarter vibrantly demonstrate the long-standing commitment and passion of the entire TCBX team.”

Operating Results

Net Income and Earnings Per Share

Net income totaled $18.1 million for the third quarter of 2025, compared to $16.7 million for the second quarter of 2025 and $12.8 million for the third quarter of 2024. Net income available to common shareholders totaled $16.9 million for the third quarter of 2025, compared to $15.6 million for the second quarter of 2025 and $11.6 million for the third quarter of 2024. The quarter-over-quarter increase was primarily due to an increase in net interest income and an increase in non-margin loan fees, partially offset by an increase in provision for credit losses. Dividends on our Series A Convertible Non-Cumulative Preferred Stock (“Series A Preferred Stock”) totaled $1.2 million for each of the quarters ended September 30, 2025 and June 30, 2025.

Basic and diluted earnings per share were $1.22 per share and $1.03 per share, respectively, in the third quarter of 2025, compared to $1.12 per share and $0.96 per share, respectively, in the second quarter of 2025 and $0.85 per share and $0.74 per share, respectively, in the third quarter of 2024.

Net Interest Margin and Net Interest Income

The net interest margin for the third quarter of 2025 was 4.10%, compared to 4.22% for the second quarter of 2025 and 3.73% for the third quarter of 2024. The yield on loans for the third quarter of 2025 was 7.79%, compared to 7.95% for the second quarter of 2025 and 7.90% for the third quarter of 2024. The cost of interest-bearing deposits for the third quarter of 2025 was 3.98%, compared to 4.00% for the second quarter of 2025 and 4.75% for the third quarter of 2024.

Net interest income totaled $50.8 million for the third quarter of 2025, an increase of 3.0% from $49.4 million for the second quarter of 2025 and an increase of 25.9% from $40.4 million for the third quarter of 2024. Interest income totaled $92.5 million for the third quarter of 2025, an increase of 4.3% from $88.7 million for the second quarter of 2025 and an increase of 11.8% from $82.7 million for the third quarter of 2024. The quarter-over-quarter increase in net interest income primarily resulted from an increase in loans and the purchase of investment securities. Interest expense was $41.7 million for the third quarter of 2025, an increase of $2.4 million, or 6.0%, from $39.3 million for the second quarter of 2025 and a decrease of $682,000, or 1.6%, from $42.3 million for the third quarter of 2024, primarily resulting from an increase in interest-bearing deposits.

Noninterest Income and Noninterest Expense

Noninterest income totaled $3.6 million for the third quarter of 2025, compared to $2.7 million for the second quarter of 2025 and $2.5 million for the third quarter of 2024. The increase in noninterest income was primarily due to an increase in loan fees during the third quarter of 2025.

Noninterest expense increased to $28.9 million for the third quarter of 2025, compared to $28.8 million for the second quarter of 2025 and $25.6 million for the third quarter of 2024. The quarter-over-quarter increase in noninterest expense was primarily due to an increase in salaries and employee benefits, offset by a decrease in legal and professional expenses and a decrease in loan operations and other real estate owned expenses compared to the second quarter of 2025. At September 30, 2025, the number of employees was 398, compared to 388 at June 30, 2025.

The efficiency ratio was 53.03% for the third quarter of 2025, compared to 55.45% for the second quarter of 2025 and 59.57% for the third quarter of 2024.

Balance Sheet Highlights

Loan Portfolio and Composition

For the quarter ended September 30, 2025, gross loans increased to $4.17 billion, an increase of $85.4 million, or 2.1%, from $4.08 billion as of June 30, 2025, and an increase of $275.3 million, or 7.1%, from $3.89 billion as of September 30, 2024. Commercial and industrial loans and real estate loans accounted for the majority of the loan growth for the third quarter of 2025, offset by slight decreases in municipal and other loans from the second quarter of 2025.

Asset Quality

Nonperforming loans at September 30, 2025 were $21.7 million, compared to $20.1 million at June 30, 2025 and $24.0 million at September 30, 2024. As of September 30, 2025, the nonperforming loans to total loans ratio was 0.52%, compared to 0.49% as of June 30, 2025 and 0.62% as of September 30, 2024. The increase in nonperforming loans during the third quarter of 2025 was due to an increase in loans greater than 90 days past due and still accruing which increased by approximately $4.3 million, primarily due to four borrowers totaling approximately $3.9 million. Of the four borrowers, one totaling $1.1 million has a 75% SBA guaranty, two totaling $2.4 million are well secured and in the process of renewal, and one is a mortgage loan that is in modification. This increase was partially offset by a decline in nonaccrual loans of $2.6 million, which was primarily attributed to $2.0 million in payoffs and paydowns, the placement of a $337,000 loan placed back on accrual, and a $233,000 foreclosure.

The provision for credit loss recorded for the third quarter of 2025 was $2.8 million, and the allowance for credit losses of $42.6 million represented 1.02% of the $4.17 billion in gross loans outstanding as of September 30, 2025. The provision for credit loss recorded for the second quarter of 2025 was $2.1 million, and the allowance for credit losses of $40.0 million represented 0.98% of the $4.08 billion in gross loans outstanding as of June 30, 2025.

The Company recorded net recoveries of $17,000 and $57,000 for the three months ended September 30, 2025 and September 30, 2024, respectively.

Deposits and Composition

Deposits totaled $4.37 billion as of September 30, 2025, an increase of 2.1% from $4.28 billion as of June 30, 2025, and an increase of 9.5% from $3.99 billion as of September 30, 2024. Noninterest-bearing demand deposits increased from $441.0 million as of June 30, 2025, to $450.0 million as of September 30, 2025 and represented 10.3% of total deposits as of both September 30, 2025 and June 30, 2025. As of September 30, 2025, interest-bearing demand deposits increased $91.6 million, or 3.0%, partially offset by a decrease in time deposits of $7.8 million, or 1.0%, and a decrease in savings accounts of $919,000, or 4.0%, respectively, from June 30, 2025.

The average cost of deposits was 3.56% for the third quarter of 2025, representing a 3-basis point decrease from the second quarter of 2025 and a 62-basis point decrease from the third quarter of 2024. The decreases were due to the reduction in rates paid on interest-bearing demand deposits.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss its 2025 third quarter results, which will be broadcast live over the Internet, on Thursday, October 23, 2025, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through October 30, 2025, and may be accessed by dialing 201-612-7415 and using passcode 13752288#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 19 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.


Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “looking ahead,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; economic conditions affecting the real estate market; prepayment risks associated with commercial real estate loans; liquidity risks in the securitization market; operational risks related to the administration of securitized assets; and changes in key management personnel. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the U.S. Securities and Exchange Commission (the “SEC”), and our other filings with the SEC.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.


Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.


Third Coast Bancshares, Inc. and Subsidiary


Financial Highlights


(unaudited)


2025


2024


(Dollars in thousands)


September 30


June 30


March 31


December 31


September 30

ASSETS

Cash and cash equivalents:

Cash and due from banks

$

116,383

$

113,141

$

218,990

$

371,157

$

258,191

Federal funds sold

6,629

5,815

110,379

50,045

12,265

 Total cash and cash equivalents

123,012

118,956

329,369

421,202

270,456

Interest bearing time deposits in other banks

265

262

359

356

353

Investment securities available-for-sale

376,719

355,753

397,442

384,025

292,104

Investment securities held to maturity

206,037

206,065

Loans held for investment

4,165,116

4,079,736

3,988,039

3,966,425

3,889,831

Less:  allowance for credit losses

(42,563)

(40,035)

(40,456)

(40,304)

(39,683)

Loans held for investment, net

4,122,553

4,039,701

3,947,583

3,926,121

3,850,148

Accrued interest receivable

29,537

27,736

26,752

25,820

26,111

Premises and equipment, net

24,718

24,908

25,669

26,230

26,696

Bank-owned life insurance

75,547

74,761

74,018

68,341

67,679

Non-marketable securities, at cost

26,157

18,761

15,994

15,980

24,328

Deferred tax asset, net

6,989

8,646

9,176

11,445

8,654

Derivative assets

2,803

3,059

3,052

6,479

5,786

Right-of-use assets – operating leases

17,677

18,769

19,370

19,863

20,397

Goodwill and other intangible assets

18,720

18,761

18,801

18,841

18,882

Other assets

31,074

27,633

29,404

17,743

16,176

 Total assets

$

5,061,808

$

4,943,771

$

4,896,989

$

4,942,446

$

4,627,770

LIABILITIES

Deposits:

Noninterest bearing

$

450,013

$

440,964

$

448,542

$

602,082

$

489,822

Interest bearing

3,922,728

3,839,905

3,800,001

3,708,416

3,504,616

 Total deposits

4,372,741

4,280,869

4,248,543

4,310,498

3,994,438

Accrued interest payable

7,153

6,691

7,044

6,281

7,283

Derivative liabilities

3,521

3,779

3,527

8,660

6,874

Lease liability – operating leases

18,735

19,835

20,425

20,900

21,412

Other liabilities

32,040

24,745

25,979

23,754

34,632

Line of credit – Senior Debt

32,875

30,875

30,875

30,875

31,875

Note payable – Subordinated Debentures, net

80,913

80,862

80,810

80,759

80,708

  Total liabilities

4,547,978

4,447,656

4,417,203

4,481,727

4,177,222

SHAREHOLDERS’ EQUITY

Series A Convertible Non-Cumulative Preferred Stock

69

69

69

69

69

Series B Convertible Perpetual Preferred Stock

Common stock

13,958

13,930

13,904

13,848

13,746

Common stock – non-voting

Additional paid-in capital

323,491

322,972

322,456

321,696

320,871

Retained earnings

166,537

149,677

134,115

121,697

109,160

Accumulated other comprehensive income

10,874

10,566

10,341

4,508

7,801

Treasury stock, at cost

(1,099)

(1,099)

(1,099)

(1,099)

(1,099)

Total shareholders’ equity

513,830

496,115

479,786

460,719

450,548

Total liabilities and shareholders’ equity

$

5,061,808

$

4,943,771

$

4,896,989

$

4,942,446

$

4,627,770

 


Third Coast Bancshares, Inc. and Subsidiary


Financial Highlights


(unaudited)


Three Months Ended


Nine Months Ended


2025


2024


2025


2024


(Dollars in thousands, except per share data)


September
30


June 30


March 31


December
31


September
30


September
30


September
30

INTEREST INCOME:

Loans, including fees

$

82,054

$

79,706

$

73,087

$

76,017

$

75,468

$

234,847

$

219,242

Investment securities available-for-sale

6,289

5,505

5,693

4,939

4,532

17,487

12,116

Investment securities held-to-maturity

2,882

1,607

4,489

Federal funds sold and other

1,278

1,844

1,986

4,580

2,719

5,108

11,462

 Total interest income

92,503

88,662

80,766

85,536

82,719

261,931

242,820

INTEREST EXPENSE:

Deposit accounts

39,030

37,535

36,226

40,233

40,407

112,791

119,515

FHLB advances and other borrowings

2,624

1,753

1,743

1,865

1,929

6,120

5,985

 Total interest expense

41,654

39,288

37,969

42,098

42,336

118,911

125,500

Net interest income

50,849

49,374

42,797

43,438

40,383

143,020

117,320

Provision for credit losses

2,763

2,130

450

1,156

1,085

5,343

4,545

Net interest income after credit loss expense

48,086

47,244

42,347

42,282

39,298

137,677

112,775

NONINTEREST INCOME:

Service charges and fees

2,839

2,125

2,277

1,772

2,143

7,241

5,163

Earnings on bank-owned life insurance

786

743

677

662

649

2,206

1,818

(Loss) gain on sale of investment securities
available-for-sale

(110)

(228)

196

(480)

(338)

(200)

Gain on sale of SBA loans

44

30

74

30

Other

10

(152)

351

243

205

209

937

 Total noninterest income

3,635

2,650

3,107

2,873

2,517

9,392

7,748

NONINTEREST EXPENSE:

Salaries and employee benefits

19,560

18,179

18,341

17,018

15,679

56,080

48,098

Occupancy and equipment expense

2,861

2,783

2,834

2,856

2,817

8,478

9,420

Legal and professional

1,254

1,927

1,431

1,587

1,037

4,612

4,043

Data processing and network expense

1,203

1,162

1,120

1,182

1,608

3,485

4,072

Regulatory assessments

1,152

1,203

1,306

1,196

1,249

3,661

3,234

Advertising and marketing

499

503

409

526

420

1,411

1,181

Software purchases and maintenance

1,094

1,149

1,259

1,202

1,266

3,502

2,499

Loan operations and other real estate owned
expense

29

439

269

189

227

737

715

Telephone and communications

134

115

175

144

166

424

441

Other

1,106

1,386

964

1,330

1,085

3,456

3,394

 Total noninterest expense

28,892

28,846

28,108

27,230

25,554

85,846

77,097

NET INCOME BEFORE INCOME TAX
        EXPENSE

22,829

21,048

17,346

17,925

16,261

61,223

43,426

Income tax expense

4,772

4,301

3,757

4,192

3,486

12,830

9,488

NET INCOME

18,057

16,747

13,589

13,733

12,775

48,393

33,938

Preferred stock dividends declared

1,197

1,185

1,171

1,196

1,198

3,553

3,553

NET INCOME AVAILABLE TO COMMON
        SHAREHOLDERS

$

16,860

$

15,562

$

12,418

$

12,537

$

11,577

$

44,840

$

30,385

EARNINGS PER COMMON SHARE:

Basic earnings per share

$

1.22

$

1.12

$

0.90

$

0.92

$

0.85

$

3.24

$

2.23

Diluted earnings per share

$

1.03

$

0.96

$

0.78

$

0.79

$

0.74

$

2.77

$

1.99

 


Third Coast Bancshares, Inc. and Subsidiary


Financial Highlights


(unaudited)


Three Months Ended


Nine Months Ended


2025


2024


2025


2024


(Dollars in thousands, except share and
per share data)


September
30


June 30


March 31


December
31


September
30


September
30


September
30

Earnings per share, basic

$

1.22

$

1.12

$

0.90

$

0.92

$

0.85

$

3.24

$

2.23

Earnings per share, diluted

$

1.03

$

0.96

$

0.78

$

0.79

$

0.74

$

2.77

$

1.99

Dividends on common stock

$

$

$

$

$

$

$

Dividends on Series A Convertible
        Non-Cumulative Preferred Stock

$

17.25

$

17.06

$

16.88

$

17.25

$

17.25

$

51.19

$

51.19

Return on average assets (A)

1.41

%

1.38

%

1.17

%

1.13

%

1.14

%

1.32

%

1.02

%

Return on average common equity (A)

15.14

%

14.70

%

12.41

%

12.66

%

12.12

%

14.13

%

11.05

%

Return on average tangible common
        equity (A) (B)

15.81

%

15.38

%

13.01

%

13.29

%

12.76

%

14.79

%

11.65

%

Net interest margin (A) (C)

4.10

%

4.22

%

3.80

%

3.71

%

3.73

%

4.05

%

3.65

%

Efficiency ratio (D)

53.03

%

55.45

%

61.23

%

58.80

%

59.57

%

56.32

%

61.64

%



Capital Ratios

Third Coast Bancshares, Inc. (consolidated):

Total common equity to total assets

8.84

%

8.70

%

8.45

%

7.98

%

8.31

%

8.84

%

8.31

%

Tangible common equity to tangible
        assets (B)

8.51

%

8.35

%

8.09

%

7.63

%

7.93

%

8.51

%

7.93

%

Estimated Common equity tier 1 (to risk
        weighted assets)

8.85

%

8.75

%

8.70

%

8.41

%

8.38

%

8.85

%

8.38

%

Estimated Tier 1 capital (to risk weighted
        assets)

10.25

%

10.20

%

10.19

%

9.90

%

9.93

%

10.25

%

9.93

%

Estimated Total capital (to risk weighted
        assets)

12.90

%

12.87

%

12.97

%

12.68

%

12.80

%

12.90

%

12.80

%

Estimated Tier 1 capital (to average
        assets)

9.55

%

9.65

%

9.58

%

9.12

%

9.53

%

9.55

%

9.53

%

Third Coast Bank:

Estimated Common equity tier 1 (to risk
        weighted assets)

12.59

%

12.56

%

12.69

%

12.35

%

12.45

%

12.59

%

12.45

%

Estimated Tier 1 capital (to risk weighted
        assets)

12.59

%

12.56

%

12.69

%

12.35

%

12.45

%

12.59

%

12.45

%

Estimated Total capital (to risk weighted
        assets)

13.53

%

13.46

%

13.63

%

13.29

%

13.42

%

13.53

%

13.42

%

Estimated Tier 1 capital (to average
        assets)

11.75

%

11.89

%

11.93

%

11.37

%

11.95

%

11.75

%

11.95

%



Other Data

Weighted average shares:

Basic

13,860,149

13,836,830

13,776,998

13,698,010

13,665,400

13,824,963

13,643,042

Diluted

17,524,288

17,391,128

17,440,826

17,394,884

17,184,991

17,452,385

17,046,640

Period end shares outstanding

13,879,099

13,851,581

13,825,286

13,769,780

13,667,591

13,879,099

13,667,591

Book value per share

$

32.25

$

31.04

$

29.92

$

28.65

$

28.13

$

32.25

$

28.13

Tangible book value per share (B)

$

30.91

$

29.69

$

28.56

$

27.29

$

26.75

$

30.91

$

26.75

(A) Interim periods annualized.

(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures at the end of this news release.

(C) Net interest margin represents net interest income divided by average interest-earning assets.

(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.

 


Third Coast Bancshares, Inc. and Subsidiary


Financial Highlights


(unaudited)


Three Months Ended


September 30, 2025


June 30, 2025


September 30, 2024


(Dollars in thousands)


Average
Outstanding
Balance


Interest
Earned/
Paid(3)


Average
Yield/
Rate(4)


Average
Outstanding
Balance


Interest
Earned/
Paid(3)


Average
Yield/
Rate(4)


Average
Outstanding
Balance


Interest
Earned/
Paid(3)


Average
Yield/
Rate(4)


Assets

Interest-earnings assets:

Loans, gross

$

4,179,027

$

82,054

7.79 %

$

4,020,771

$

79,706

7.95 %

$

3,801,954

$

75,468

7.90 %

Investment securities available-for-sale

410,073

6,289

6.08 %

382,439

5,505

5.77 %

300,969

4,532

5.99 %

Investment securities held-to-maturity

206,055

2,882

5.55 %

117,407

1,607

5.49 %

Federal funds sold and other
        interest-earning assets

123,680

1,278

4.10 %

169,943

1,844

4.35 %

209,841

2,719

5.15 %

Total interest-earning assets

4,918,835

92,503

7.46 %

4,690,560

88,662

7.58 %

4,312,764

82,719

7.63 %

Less:  allowance for loan losses

(40,427)

(40,631)

(38,425)

Total interest-earning assets, net of
        allowance

4,878,408

4,649,929

4,274,339

Noninterest-earning assets

213,210

210,170

195,681

Total assets

$

5,091,618

$

4,860,099

$

4,470,020


Liabilities and Shareholders’ Equity

Interest-bearing liabilities:

Interest-bearing deposits

$

3,892,726

$

39,030

3.98 %

$

3,766,801

$

37,535

4.00 %

$

3,383,897

$

40,407

4.75 %

Note payable and line of credit

113,560

1,754

6.13 %

111,712

1,719

6.17 %

113,536

1,853

6.49 %

FHLB advances

73,476

870

4.70 %

2,916

34

4.68 %

5,757

76

5.25 %

 Total interest-bearing liabilities

4,079,762

41,654

4.05 %

3,881,429

39,288

4.06 %

3,503,190

42,336

4.81 %

Noninterest-bearing deposits

453,980

431,144

457,451

Other liabilities

49,842

56,785

63,255

Total liabilities

4,583,584

4,369,358

4,023,896

Shareholders’ equity

508,034

490,741

446,124

Total liabilities and shareholders’
        equity

$

5,091,618

$

4,860,099

$

4,470,020

Net interest income

$

50,849

$

49,374

$

40,383

Net interest spread (1)

3.41 %

3.52 %

2.82 %

Net interest margin (2)

4.10 %

4.22 %

3.73 %

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

(4) Annualized.

 


Third Coast Bancshares, Inc. and Subsidiary


Financial Highlights


(unaudited)


Nine Months Ended


September 30, 2025


September 30, 2024


(Dollars in thousands)


Average
Outstanding
Balance


Interest
Earned/
Paid(3)


Average
Yield/
Rate(4)


Average
Outstanding
Balance


Interest
Earned/
Paid(3)


Average
Yield/
Rate(4)


Assets

Interest-earnings assets:

Loans, gross

$

4,060,615

$

234,847

7.73 %

$

3,736,200

$

219,242

7.84 %

Investment securities available-for-sale

396,919

17,487

5.89 %

267,091

12,116

6.06 %

Investment securities held-to-maturity

108,575

4,489

5.53 %

Federal funds sold and other interest-earning
           assets

159,941

5,108

4.27 %

290,011

11,462

5.28 %

      Total interest-earning assets

4,726,050

261,931

7.41 %

4,293,302

242,820

7.55 %

Less:  allowance for loan losses

(40,550)

(38,045)

Total interest-earning assets, net of allowance

4,685,500

4,255,257

Noninterest-earning assets

207,355

194,650

      Total assets

$

4,892,855

$

4,449,907


Liabilities and Shareholders’ Equity

Interest-bearing liabilities:

   Interest-bearing deposits

$

3,771,393

$

112,791

4.00 %

$

3,380,790

$

119,515

4.72 %

   Note payable and line of credit

112,318

5,186

6.17 %

118,547

5,909

6.66 %

   FHLB advances and other

26,574

934

4.70 %

1,933

76

5.25 %

      Total interest-bearing liabilities

3,910,285

118,911

4.07 %

3,501,270

125,500

4.79 %

Noninterest-bearing deposits

436,412

452,411

Other liabilities

55,754

62,753

      Total liabilities

4,402,451

4,016,434

Shareholders’ equity

490,404

433,473

      Total liabilities and shareholders’ equity

$

4,892,855

$

4,449,907

Net interest income

$

143,020

$

117,320

Net interest spread (1)

3.34 %

2.76 %

Net interest margin (2)

4.05 %

3.65 %

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

(4) Annualized.

 


Third Coast Bancshares, Inc. and Subsidiary


Financial Highlights


(unaudited)


Three Months Ended


2025


2024


(Dollars in thousands)


September 30


June 30


March 31


December 31


September 30


Period-end Loan Portfolio:

Real estate loans:

Commercial real estate:

  Non-farm non-residential owner occupied

$

408,996

$

423,959

$

420,902

$

448,134

$

470,222

  Non-farm non-residential non-owner occupied

687,924

666,840

633,227

652,119

611,617

Residential

334,583

323,898

335,285

336,736

339,558

Construction, development & other

826,566

784,364

846,166

871,373

825,302

Farmland

25,549

28,013

30,783

30,915

35,650

Commercial & industrial

1,772,045

1,724,583

1,605,243

1,497,408

1,499,302

Consumer

1,291

1,206

1,443

1,859

2,002

Municipal and other

108,162

126,873

114,990

127,881

106,178

Total loans

$

4,165,116

$

4,079,736

$

3,988,039

$

3,966,425

$

3,889,831


Asset Quality:

Nonaccrual loans

$

10,723

$

13,358

$

17,066

$

26,773

$

23,522

Loans > 90 days and still accruing

11,016

6,755

1,503

1,173

522

Total nonperforming loans

21,739

20,113

18,569

27,946

24,044

Other real estate owned

8,388

8,580

8,752

862

283

Total nonperforming assets

$

30,127

$

28,693

$

27,321

$

28,808

$

24,327

QTD Net (recoveries) charge-offs

$

(17)

$

2,376

$

398

$

879

$

(57)


Nonaccrual loans:

Real estate loans:

Commercial real estate:

  Non-farm non-residential owner occupied

$

1,237

$

2,191

$

3,100

$

10,433

$

9,696

  Non-farm non-residential non-owner occupied

111

111

68

Residential

214

637

2,616

2,226

2,664

Construction, development & other

6

344

358

400

1

Commercial & industrial

9,155

10,075

10,992

13,714

11,093

Total nonaccrual loans

$

10,723

$

13,358

$

17,066

$

26,773

$

23,522


Asset Quality Ratios:

Nonperforming assets to total assets

0.60

%

0.58

%

0.56

%

0.58

%

0.53

%

Nonperforming loans to total loans

0.52

%

0.49

%

0.47

%

0.70

%

0.62

%

Allowance for credit losses to total loans

1.02

%

0.98

%

1.01

%

1.02

%

1.02

%

QTD Net (recoveries) charge-offs to average loans
        (annualized)

(0.00)

%

0.24

%

0.04

%

0.09

%

(0.01)

%

Third Coast Bancshares, Inc. and Subsidiary

GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures

(unaudited)

Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.

The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures. 

Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:


  • Tangible Common Equity.
    The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.

  • Tangible Book Value Per Share.
    The most directly comparable GAAP financial measure for tangible book value per share is book value per share. We believe that the tangible book value per share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.

  • Tangible Common Equity to Tangible Assets.
    The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders’ equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders’ equity and assets while not increasing our tangible common equity or tangible assets.

  • Return on Average Tangible Common Equity.
    The most directly comparable GAAP financial measure for average tangible common equity is average shareholders’ equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders’ equity while not increasing our tangible common equity.

The calculations of these non-GAAP financial measures are as follows:


Three Months Ended


Nine Months Ended


2025


2024


2025


2024


(Dollars in thousands, except share and per
share data)


September
30


June 30


March 31


December
31


September
30


September
30


September
30


Tangible Common Equity:

Total shareholders’ equity

$

513,830

$

496,115

$

479,786

$

460,719

$

450,548

$

513,830

$

450,548

Less:  Preferred stock including additional
        paid in capital

66,160

66,160

66,160

66,160

66,117

66,160

66,117

Total common equity

447,670

429,955

413,626

394,559

384,431

447,670

384,431

Less:  Goodwill and core deposit intangibles,
        net

18,720

18,761

18,801

18,841

18,882

18,720

18,882


Tangible common equity

$

428,950

$

411,194

$

394,825

$

375,718

$

365,549

$

428,950

$

365,549

Common shares outstanding at end of period

13,879,099

13,851,581

13,825,286

13,769,780

13,667,591

13,879,099

13,667,591

Book Value Per Share

$

32.25

$

31.04

$

29.92

$

28.65

$

28.13

$

32.25

$

28.13


Tangible Book Value Per Share

$

30.91

$

29.69

$

28.56

$

27.29

$

26.75

$

30.91

$

26.75


Tangible Assets:

Total assets

$

5,061,808

$

4,943,771

$

4,896,989

$

4,942,446

$

4,627,770

$

5,061,808

$

4,627,770

Adjustments:  Goodwill and core deposit
        intangibles, net

18,720

18,761

18,801

18,841

18,882

18,720

18,882

Tangible assets

$

5,043,088

$

4,925,010

$

4,878,188

$

4,923,605

$

4,608,888

$

5,043,088

$

4,608,888

Total Common Equity to Total Assets

8.84

%

8.70

%

8.45

%

7.98

%

8.31

%

8.84

%

8.31

%


Tangible Common Equity to Tangible Assets

8.51

%

8.35

%

8.09

%

7.63

%

7.93

%

8.51

%

7.93

%


Average Tangible Common Equity:

Average shareholders’ equity

$

508,034

$

490,741

$

472,041

$

460,169

$

446,124

$

490,404

$

433,473

Less:  Average preferred stock including
        additional paid in capital

66,160

66,160

66,160

66,121

66,223

66,160

66,224

Average common equity

441,874

424,581

405,881

394,048

379,901

424,244

367,249

Less:  Average goodwill and core deposit
        intangibles, net

18,746

18,784

18,826

18,865

18,906

18,785

18,946

Average tangible common equity

$

423,128

$

405,797

$

387,055

$

375,183

$

360,995

$

405,459

$

348,303

Net Income

$

18,057

$

16,747

$

13,589

$

13,733

$

12,775

$

48,393

$

33,938

Less:  Dividends declared on preferred stock

1,197

1,185

1,171

1,196

1,198

3,553

3,553

Net Income Available to Common Shareholders

$

16,860

$

15,562

$

12,418

$

12,537

$

11,577

$

44,840

$

30,385

Return on Average Common Equity(A)

15.14

%

14.70

%

12.41

%

12.66

%

12.12

%

14.13

%

11.05

%


Return on Average Tangible Common Equity(A)

15.81

%

15.38

%

13.01

%

13.29

%

12.76

%

14.79

%

11.65

%

(A) Interim periods annualized.

 

Contact:

Ken Dennard / Natalie Hairston
Dennard Lascar Investor Relations
(713) 529-6600
[email protected]

Cision View original content:https://www.prnewswire.com/news-releases/third-coast-bancshares-inc-reports-2025-third-quarter-financial-results-302591876.html

SOURCE Third Coast Bancshares