Texas Capital Bancshares, Inc. Announces First Quarter 2026 Results


Initiation of quarterly common stock cash dividend of 


$0.20


per share


First quarter


2026


net income available to common stockholders of


$69.5 million


, up 63% year-over-year


Book Value and Tangible Book Value



(4)



per share both increased


11%


year-over-year


Capital ratios continue to be strong, achieving


12.0%


CET1 and


15.9%


Total Capital

DALLAS, April 23, 2026 (GLOBE NEWSWIRE) — “Our first quarter results reflect the increasing relevance of our platform and the breadth of capabilities we can now deliver for clients across our markets,” said Rob C. Holmes, Chairman, President & CEO. “The diversification of our revenue base continues to accelerate, with fee-generating businesses contributing a meaningfully larger share of total revenue and reinforcing the durability of the operating model we have built. Supported by sustainable earnings generation, strong capital levels and proven strategic positioning, we are pleased to announce the initiation of the first quarterly common stock dividend in Texas Capital’s history at $0.20 per share.”

  1st Quarter   4th Quarter   1st Quarter
(dollars in thousands except per share data)   2026       2025       2025  
Summary Income Statement          
Net interest income $ 254,719     $ 267,437     $ 236,034  
Non-interest income   69,266       60,046       44,444  
Total revenue   323,985       327,483       280,478  
Non-interest expense   213,568       184,198       203,020  
Pre-provision net revenue(1)   110,417       143,285       77,458  
           
Provision for credit losses   16,000       11,000       17,000  
Net income available to common stockholders   69,475       96,347       42,734  
           
Non-interest income, adjusted(2) $ 69,266     $ 60,046     $ 44,444  
Total revenue, adjusted(2)   323,985       327,483       280,478  
Non-interest expense, adjusted(2)   212,167       186,440       203,020  
Pre-provision net revenue, adjusted(1)(2)   111,818       141,043       77,458  
Net income to common stockholders, adjusted(2)   70,537       94,631       42,734  
           
Key Metrics          
Diluted earnings per common share $ 1.56     $ 2.12     $ 0.92  
Diluted earnings per common shares, adjusted(2) $ 1.58     $ 2.08     $ 0.92  
Return on average assets   0.95 %     1.22 %     0.61 %
Return on average assets, adjusted(2)   0.97 %     1.20 %     0.61 %
Return on average common equity   8.35 %     11.18 %     5.56 %
Return on average common equity, adjusted(2)   8.48 %     10.98 %     5.56 %
Efficiency ratio(3)   65.9 %     56.2 %     72.4 %
Efficiency ratio, adjusted(2)(3)   65.5 %     56.9 %     72.4 %
Net interest margin   3.43 %     3.38 %     3.19 %
Book value per share $ 75.71     $ 75.28     $ 68.00  
Tangible book value per share(4) $ 75.67     $ 75.25     $ 67.97  
Common Equity Tier 1 ratio   12.0 %     12.1 %     11.6 %
           
Balance Sheet          
Total assets $ 33,486,484     $ 31,540,274     $ 31,375,749  
Loans held for investment   18,217,976       17,976,183       17,654,243  
Loans held for investment, mortgage finance   6,961,686       6,064,019       4,725,541  
Total deposits   28,516,688       26,448,767       26,053,034  
Stockholders’ equity   3,606,207       3,631,382       3,429,774  

 

(1) Net interest income plus non-interest income, less non-interest expense.
(2) These adjusted measures are non-GAAP measures. Please refer to “GAAP to Non-GAAP Reconciliations” for the computations of these adjusted measures and the reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.
(3) Non-interest expense divided by the sum of net interest income and non-interest income.
(4) Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
   

FIRST
QUARTER
2026
COMPARED TO
FOURTH
QUARTER 2025

For the first quarter of 2026, net income available to common stockholders was $69.5 million, or $1.56 per diluted share, compared to $96.3 million, or $2.12 per diluted share, for the fourth quarter of 2025.

Provision for credit losses for the first quarter of 2026 was $16.0 million, compared to $11.0 million for the fourth quarter of 2025. The $16.0 million provision for credit losses recorded in the first quarter of 2026 resulted primarily from an increase in criticized loans and $17.4 million in net charge-offs.

Net interest income was $254.7 million for the first quarter of 2026, compared to $267.4 million for the fourth quarter of 2025, primarily due to decreases in average earning assets and earning asset yields, partially offset by a decrease in funding costs. Net interest margin for the first quarter of 2026 was 3.43%, an increase of 5 basis points from the fourth quarter of 2025. Loans held for investment (“LHI”), excluding mortgage finance, yields decreased 6 basis points from the fourth quarter of 2025 and LHI, mortgage finance, yields decreased 14 basis points from the fourth quarter of 2025. Total cost of deposits was 2.38% for the first quarter of 2026, a 3 basis point decrease from the fourth quarter of 2025.

Non-interest income for the first quarter of 2026 increased $9.2 million compared to the fourth quarter of 2025 primarily due to increases in investment banking and advisory fees, trading income and other non-interest income.

Non-interest expense for the first quarter of 2026 increased $29.4 million compared to the fourth quarter of 2025, primarily due to an increase in salaries and benefits, primarily as a result of the effect of seasonal payroll expenses that peak in the first quarter.

FIRST
QUARTER
2026
COMPARED TO
FIRST
QUARTER
2025

Net income available to common stockholders was $69.5 million, or $1.56 per diluted share, for the first quarter of 2026, compared to $42.7 million, or $0.92 per diluted share, for the first quarter of 2025.

The first quarter of 2026 included a $16.0 million provision for credit losses, reflecting a linked quarter increase in criticized loans and $17.4 million in net charge-offs, compared to a $17.0 million provision for credit losses for the first quarter of 2025.

Net interest income increased to $254.7 million for the first quarter of 2026, compared to $236.0 million for the first quarter of 2025, primarily due to an increase in average earning assets and a decrease in funding costs. Net interest margin increased 24 basis points to 3.43% for the first quarter of 2026, as compared to the first quarter of 2025. LHI, excluding mortgage finance, yields decreased 21 basis points compared to the first quarter of 2025 and LHI, mortgage finance yields increased 6 basis points from the first quarter of 2025. Total cost of deposits decreased 38 basis points compared to the first quarter of 2025.

Non-interest income for the first quarter of 2026 increased $24.8 million compared to the first quarter of 2025 primarily due to increases in service charges on deposit accounts, investment banking and advisory fees, trading income and other non-interest income.

Non-interest expense for the first quarter of 2026 increased $10.5 million compared to the first quarter of 2025, primarily due to increases in salaries and benefits, occupancy expense and communications and technology expense, partially offset by a decrease in legal and professional expense.

CREDIT QUALITY

Net charge-offs of $17.4 million were recorded during the first quarter of 2026, compared to net charge-offs of $10.7 million and $9.8 million during the fourth quarter of 2025 and the first quarter of 2025, respectively. Criticized loans totaled $650.6 million at March 31, 2026, compared to $634.9 million at December 31, 2025 and $762.9 million at March 31, 2025. Non-accrual LHI totaled $144.9 million at March 31, 2026, compared to $116.9 million at December 31, 2025 and $93.6 million at March 31, 2025. The ratio of non-accrual LHI to total LHI for the first quarter of 2026 was 0.58%, compared to 0.49% for the fourth quarter of 2025 and 0.42% for the first quarter of 2025. The ratio of total allowance for credit losses to total LHI was 1.32% at March 31, 2026, compared to 1.38% and 1.48% at December 31, 2025 and March 31, 2025, respectively.

REGULATORY RATIOS AND CAPITAL

All regulatory ratios continue to be in excess of “well capitalized” requirements as of March 31, 2026. CET1, tier 1 capital, total capital and leverage ratios were 12.0%, 13.4%, 15.9% and 12.1%, respectively, at March 31, 2026, compared to 12.1%, 13.6%, 16.1% and 11.7%, respectively, at December 31, 2025 and 11.6%, 13.1%, 15.6% and 11.8%, respectively, at March 31, 2025. At March 31, 2026, our ratio of tangible common equity to total tangible assets was 9.9%, compared to 10.6% at December 31, 2025 and 10.0% at March 31, 2025.

During the first quarter of 2026, the Company repurchased 770,423 shares of its common stock for an aggregate purchase price, including excise tax expense, of $75.1 million, at a weighted average price of $96.82 per share.

PREFERRED AND COMMON DIVIDEND

Texas Capital Bancshares, Inc. and its board of directors declared and announced a cash dividend of $14.375 per share of the 5.75% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”), equivalent to $0.359375 per depositary share, each representing a 1/40th interest in a share of the Series B Preferred Stock. The depositary shares are traded on the NASDAQ under the symbol “TCBIO.” The dividend is payable on June 15, 2026, to holders of record at the close of business on June 1, 2026.

Texas Capital Bancshares, Inc. and its board of directors declared and announced a cash dividend of $0.20 per common share. The common shares are traded on the NASDAQ under the symbol “TCBI.” The dividend is payable on June 15, 2026, to holders of record at the close of business on June 1, 2026.


About Texas Capital Bancshares, Inc.

Texas Capital Bancshares, Inc. (NASDAQ®: TCBI), a member of the Russell 2000® Index and the S&P MidCap 400®, is the parent company of Texas Capital Bank (“TCB”). Texas Capital is the collective brand name for TCB and its separate, non-bank affiliates and wholly-owned subsidiaries. Texas Capital is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs and individual customers. Founded in 1998, the institution is headquartered in Dallas with offices in Austin, Houston, San Antonio and Fort Worth, and has built a network of clients across the country. With the ability to service clients through their entire lifecycles, Texas Capital has established commercial banking, consumer banking, investment banking and wealth management capabilities. All services are subject to applicable laws, regulations, and service terms. Deposit and lending products and services are offered by TCB. For deposit products, member FDIC. For more information, please visit www.texascapital.com


Forward Looking Statements

This communication contains “forward-looking statements” within the meaning of and pursuant to the Private Securities Litigation Reform Act of 1995 regarding, among other things, TCBI’s financial condition, results of operations, business plans and future performance. These statements are not historical in nature and may often be identified by the use of words such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, trends, guidance, expectations and future plans.

Because forward-looking statements relate to future results and occurrences, they are subject to inherent and various uncertainties, risks, and changes in circumstances that are difficult to predict, may change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Numerous risks and other factors, many of which are beyond management’s control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. While there can be no assurance that any list of risks is complete, important risks and other factors that could cause actual results to differ materially from those contemplated by forward-looking statements include, but are not limited to: economic or business conditions in Texas, the United States or globally that impact TCBI or its customers; negative credit quality developments arising from the foregoing or other factors, including trade policies, geopolitical conflicts, inflation, including increased energy costs, unemployment rates and interest rates; TCBI’s ability to innovate, to anticipate the needs of our current and future customers and to manage increased or expanded competition from banks and other financial service providers in TCBI’s markets; TCBI’s ability to effectively manage its liquidity and maintain adequate regulatory capital to support its businesses; TCBI’s ability to pursue and execute upon growth plans, whether as a function of capital, liquidity or other limitations; TCBI’s ability to successfully execute its business strategy, including its strategic plan and developing and executing new lines of business, products and services; risks related to potential strategic acquisitions, including the risk that TCBI may not be able to consummate acquisitions on favorable terms, if at all, and the risk that TCBI may not realize the anticipated benefits from acquisitions; the extensive regulations to which TCBI is subject and its ability to comply with applicable governmental regulations, including legislative and regulatory changes; TCBI’s ability to effectively manage information technology systems, including third party vendors, cyber or data privacy incidents or other failures, outages, disruptions or security breaches; TCBI’s ability to use technology to provide products and services to its customers; risks related to the development and use of artificial intelligence; changes in interest rates, including the impact of interest rates on TCBI’s securities portfolio and funding costs, as well as related balance sheet implications stemming from the fair value of our assets and liabilities; the effectiveness of TCBI’s risk management processes strategies and monitoring; fluctuations in commercial and residential real estate values, especially as they relate to the value of collateral supporting TCBI’s loans; TCBI’s ability to manage any unexpected outflows of uninsured deposits and avoid selling investment securities or other assets at an unfavorable time or at a loss; adverse developments in the banking industry and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments, including in the context of regulatory examinations and related findings and actions; negative press and social media attention with respect to the banking industry or TCBI, in particular; claims, litigation or regulatory investigations and actions that TCBI may become subject to; the failure to identify, attract and retain key personnel and other employees and to engage in adequate succession planning; severe weather, natural disasters, climate change, acts of war, terrorism, global or other geopolitical conflicts, or other external events, as well as related legislative and regulatory initiatives; and the risks and factors more fully described in TCBI’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents and filings with the SEC. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.

TEXAS CAPITAL BANCSHARES, INC.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)
(dollars in thousands except per share data)
  1st Quarter 4th Quarter 3rd Quarter 2nd Quarter 1st Quarter
    2026     2025     2025     2025     2025  
CONSOLIDATED STATEMENTS OF INCOME          
Interest income $ 419,094   $ 444,314   $ 460,615   $ 439,567   $ 427,289  
Interest expense   164,375     176,877     188,844     186,172     191,255  
Net interest income   254,719     267,437     271,771     253,395     236,034  
Provision for credit losses   16,000     11,000     12,000     15,000     17,000  
Net interest income after provision for credit losses   238,719     256,437     259,771     238,395     219,034  
Non-interest income   69,266     60,046     68,583     54,069     44,444  
Non-interest expense   213,568     184,198     190,575     190,276     203,020  
Income before income taxes   94,417     132,285     137,779     102,188     60,458  
Income tax expense   20,629     31,626     32,569     24,860     13,411  
Net income   73,788     100,659     105,210     77,328     47,047  
Preferred stock dividends   4,313     4,312     4,313     4,312     4,313  
Net income available to common stockholders $ 69,475   $ 96,347   $ 100,897   $ 73,016   $ 42,734  
Diluted earnings per common share $ 1.56   $ 2.12   $ 2.18   $ 1.58   $ 0.92  
Diluted common shares   44,601,129     45,509,370     46,233,167     46,215,394     46,616,704  
CONSOLIDATED BALANCE SHEET DATA          
Total assets $ 33,486,484   $ 31,540,274   $ 32,536,980   $ 31,943,535   $ 31,375,749  
Loans held for investment   18,217,976     17,976,183     18,134,059     18,035,945     17,654,243  
Loans held for investment, mortgage finance   6,961,686     6,064,019     6,057,804     5,889,589     4,725,541  
Loans held for sale   21,333     4,361              
Interest bearing cash and cash equivalents   2,702,183     1,897,803     2,852,387     2,507,691     3,600,969  
Debt and equity securities   4,673,355     4,723,099     4,601,654     4,608,628     4,531,219  
Non-interest bearing deposits   7,634,618     6,959,097     7,689,598     7,718,006     7,874,780  
Total deposits   28,516,688     26,448,767     27,505,398     26,064,309     26,053,034  
Short-term borrowings       330,000     275,000     1,250,000     750,000  
Long-term debt   878,293     620,575     620,416     620,256     660,521  
Stockholders’ equity   3,606,207     3,631,382     3,637,098     3,510,070     3,429,774  
           
End of period shares outstanding   43,671,305     44,253,688     45,679,863     45,746,836     46,024,933  
Book value per share $ 75.71   $ 75.28   $ 73.05   $ 70.17   $ 68.00  
Tangible book value per share(1) $ 75.67   $ 75.25   $ 73.02   $ 70.14   $ 67.97  
SELECTED FINANCIAL RATIOS          
Net interest margin   3.43 %   3.38 %   3.47 %   3.35 %   3.19 %
Return on average assets   0.95 %   1.22 %   1.30 %   0.99 %   0.61 %
Return on average assets, adjusted(4)   0.97 %   1.20 %   1.30 %   1.02 %   0.61 %
Return on average common equity   8.35 %   11.18 %   12.04 %   9.17 %   5.56 %
Return on average common equity, adjusted(4)   8.48 %   10.98 %   12.04 %   9.48 %   5.56 %
Efficiency ratio(2)   65.9 %   56.2 %   56.0 %   61.9 %   72.4 %
Efficiency ratio, adjusted(2)(4)   65.5 %   56.9 %   56.0 %   61.1 %   72.4 %
Non-interest income to average earning assets   0.93 %   0.76 %   0.88 %   0.72 %   0.60 %
Non-interest income to average earning assets, adjusted(4)   0.93 %   0.76 %   0.88 %   0.74 %   0.60 %
Non-interest expense to average earning assets   2.87 %   2.33 %   2.44 %   2.52 %   2.75 %
Non-interest expense to average earning assets, adjusted(4)   2.85 %   2.35 %   2.44 %   2.50 %   2.75 %
Common equity to total assets   9.9 %   10.6 %   10.3 %   10.1 %   10.0 %
Tangible common equity to total tangible assets(3)   9.9 %   10.6 %   10.3 %   10.1 %   10.0 %
Common Equity Tier 1 ratio   12.0 %   12.1 %   12.1 %   11.4 %   11.6 %
Tier 1 capital ratio   13.4 %   13.6 %   13.6 %   12.9 %   13.1 %
Total capital ratio   15.9 %   16.1 %   16.1 %   15.3 %   15.6 %
Leverage ratio   12.1 %   11.7 %   11.9 %   11.8 %   11.8 %

(1) Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
(2) Non-interest expense divided by the sum of net interest income and non-interest income.
(3) Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles.
(4) These adjusted measures are non-GAAP measures. Please refer to “GAAP to Non-GAAP Reconciliations” for the computations of these adjusted measures and the reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.
   

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
  March 31,

2026
December 31,

2025
September 30,

2025
June 30,

2025
March 31,

2025
Assets          
Cash and due from banks $ 254,428   $ 201,315   $ 212,438   $ 182,451   $ 201,504  
Interest bearing cash and cash equivalents   2,702,183     1,897,803     2,852,387     2,507,691     3,600,969  
Available-for-sale debt securities   3,913,855     3,951,455     3,801,261     3,774,141     3,678,378  
Held-to-maturity debt securities   709,594     725,722     743,120     761,907     779,354  
Equity securities   42,024     41,998     55,054     68,692     71,679  
Trading debt securities   7,882     3,924     2,219     3,888     1,808  
Debt and equity securities   4,673,355     4,723,099     4,601,654     4,608,628     4,531,219  
Loans held for sale   21,333     4,361              
Loans held for investment, mortgage finance   6,961,686     6,064,019     6,057,804     5,889,589     4,725,541  
Loans held for investment   18,217,976     17,976,183     18,134,059     18,035,945     17,654,243  
Less: Allowance for credit losses on loans   270,441     270,557     274,026     277,648     278,379  
Loans held for investment, net   24,909,221     23,769,645     23,917,837     23,647,886     22,101,405  
Premises and equipment, net   85,698     88,003     88,348     86,831     84,575  
Accrued interest receivable and other assets   838,770     854,552     862,820     908,552     854,581  
Goodwill and intangibles, net   1,496     1,496     1,496     1,496     1,496  
Total assets $ 33,486,484   $ 31,540,274   $ 32,536,980   $ 31,943,535   $ 31,375,749  
           
Liabilities and Stockholders’ Equity          
Liabilities:          
Non-interest bearing deposits $ 7,634,618   $ 6,959,097   $ 7,689,598   $ 7,718,006   $ 7,874,780  
Interest bearing deposits   20,882,070     19,489,670     19,815,800     18,346,303     18,178,254  
Total deposits   28,516,688     26,448,767     27,505,398     26,064,309     26,053,034  
Accrued interest payable   9,420     6,716     9,360     14,120     25,270  
Other liabilities   475,876     502,834     489,708     484,780     457,150  
Short-term borrowings       330,000     275,000     1,250,000     750,000  
Long-term debt   878,293     620,575     620,416     620,256     660,521  
Total liabilities   29,880,277     27,908,892     28,899,882     28,433,465     27,945,975  
           
Stockholders’ equity:          
Preferred stock, $.01 par value, $1,000 liquidation value:          
Authorized shares – 10,000,000          
Issued shares(1)   300,000     300,000     300,000     300,000     300,000  
Common stock, $.01 par value:          
Authorized shares – 100,000,000          
Issued shares(2)   520     518     518     517     517  
Additional paid-in capital   1,077,139     1,074,496     1,069,582     1,065,083     1,060,028  
Retained earnings   2,878,120     2,808,645     2,712,298     2,611,401     2,538,385  
Treasury stock(3)   (562,833 )   (487,692 )   (361,076 )   (354,000 )   (332,994 )
Accumulated other comprehensive loss, net of taxes   (86,739 )   (64,585 )   (84,224 )   (112,931 )   (136,162 )
Total stockholders’ equity   3,606,207     3,631,382     3,637,098     3,510,070     3,429,774  
Total liabilities and stockholders’ equity $ 33,486,484   $ 31,540,274   $ 32,536,980   $ 31,943,535   $ 31,375,749  
           
(1) Preferred stock – issued shares   300,000     300,000     300,000     300,000     300,000  
(2) Common stock – issued shares   51,974,496     51,786,456     51,767,419     51,747,305     51,707,542  
(3) Treasury stock – shares at cost   8,303,191     7,532,768     6,087,556     6,000,469     5,682,609  
                               

TEXAS CAPITAL BANCSHARES, INC.          
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)          
(dollars in thousands except per share data)          
           
  1st Quarter
2026
4th Quarter

2025
3rd Quarter

2025
2nd Quarter

2025
1st Quarter

2025
Interest income          
Interest and fees on loans $ 348,020 $ 367,481 $ 379,017 $ 364,358   $ 334,150
Debt and equity securities   49,590   47,012   49,396   45,991     46,565
Interest bearing cash and cash equivalents   21,484   29,821   32,202   29,218     46,574
Total interest income   419,094   444,314   460,615   439,567     427,289
Interest expense          
Deposits   153,904   167,259   180,779   174,798     174,936
Short-term borrowings   2,360   2,153   534   3,444     8,246
Long-term debt   8,111   7,465   7,531   7,930     8,073
Total interest expense   164,375   176,877   188,844   186,172     191,255
Net interest income   254,719   267,437   271,771   253,395     236,034
Provision for credit losses   16,000   11,000   12,000   15,000     17,000
Net interest income after provision for credit losses   238,719   256,437   259,771   238,395     219,034
Non-interest income          
Service charges on deposit accounts   9,223   8,411   8,111   8,182     7,840
Wealth management and trust fee income   4,388   4,216   3,989   3,730     3,964
Brokered loan fees   2,006   2,467   2,419   2,398     1,949
Investment banking and advisory fees   32,016   30,015   33,985   24,109     16,478
Trading income   10,251   6,020   7,238   7,896     5,939
Available-for-sale debt securities gains/(losses), net         (1,886 )  
Other   11,382   8,917   12,841   9,640     8,274
Total non-interest income   69,266   60,046   68,583   54,069     44,444
Non-interest expense          
Salaries and benefits   139,347   108,851   119,856   120,154     131,641
Occupancy expense   12,405   12,803   11,828   12,144     10,844
Marketing   4,972   5,404   3,412   3,624     5,009
Legal and professional   11,980   11,580   12,474   11,069     14,989
Communications and technology   27,172   26,303   24,594   24,314     23,642
Federal Deposit Insurance Corporation insurance assessment   4,877   2,276   5,198   5,096     5,341
Other   12,815   16,981   13,213   13,875     11,554
Total non-interest expense   213,568   184,198   190,575   190,276     203,020
Income before income taxes   94,417   132,285   137,779   102,188     60,458
Income tax expense   20,629   31,626   32,569   24,860     13,411
Net income   73,788   100,659   105,210   77,328     47,047
Preferred stock dividends   4,313   4,312   4,313   4,312     4,313
Net income available to common stockholders $ 69,475 $ 96,347 $ 100,897 $ 73,016   $ 42,734
           
Basic earnings per common share $ 1.58 $ 2.14 $ 2.21 $ 1.59   $ 0.93
Diluted earnings per common share $ 1.56 $ 2.12 $ 2.18 $ 1.58   $ 0.92
                       

TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF CREDIT LOSS EXPERIENCE
(dollars in thousands)
  1st Quarter 4th Quarter 3rd Quarter 2nd Quarter 1st Quarter
    2026     2025     2025     2025     2025  
Allowance for credit losses on loans:          
Beginning balance $ 270,557   $ 274,026   $ 277,648   $ 278,379   $ 271,709  
Loans charged-off:          
Commercial   17,489     14,417     13,794     13,020     10,197  
Commercial real estate       524         431     500  
Total charge-offs   17,489     14,941     13,794     13,451     10,697  
Recoveries:          
Commercial   131     4,202     50     486     483  
Commercial real estate                   413  
Consumer       12     4         4  
Total recoveries   131     4,214     54     486     900  
Net charge-offs   17,358     10,727     13,740     12,965     9,797  
Provision for credit losses on loans   17,242     7,258     10,118     12,234     16,467  
Ending balance $ 270,441   $ 270,557   $ 274,026   $ 277,648   $ 278,379  
           
Allowance for off-balance sheet credit losses:          
Beginning balance $ 62,255   $ 58,513   $ 56,631   $ 53,865   $ 53,332  
Provision for off-balance sheet credit losses   (1,242 )   3,742     1,882     2,766     533  
Ending balance $ 61,013   $ 62,255   $ 58,513   $ 56,631   $ 53,865  
           
Total allowance for credit losses $ 331,454   $ 332,812   $ 332,539   $ 334,279   $ 332,244  
Total provision for credit losses $ 16,000   $ 11,000   $ 12,000   $ 15,000   $ 17,000  
           
Allowance for credit losses on loans to total loans held for investment   1.07 %   1.13 %   1.13 %   1.16 %   1.24 %
Allowance for credit losses on loans to average total loans held for investment   1.16 %   1.12 %   1.15 %   1.19 %   1.29 %
Net charge-offs to average total loans held for investment(1)   0.30 %   0.18 %   0.23 %   0.22 %   0.18 %
Net charge-offs to average total loans held for investment for last 12 months(1)   0.23 %   0.20 %   0.21 %   0.18 %   0.18 %
Total provision for credit losses to average total loans held for investment(1)   0.28 %   0.18 %   0.20 %   0.26 %   0.32 %
Total allowance for credit losses to total loans held for investment   1.32 %   1.38 %   1.37 %   1.40 %   1.48 %
                               
(1) Interim period ratios are annualized.
                               

TEXAS CAPITAL BANCSHARES, INC.          
NON-PERFORMING ASSETS, PAST DUE LOANS AND CRITICIZED LOANS      
(dollars in thousands)          
  1st Quarter 4th Quarter 3rd Quarter 2nd Quarter 1st Quarter
    2026     2025     2025     2025     2025  
NON-PERFORMING ASSETS          
Non-accrual loans held for investment $ 144,947   $ 116,880   $ 96,084   $ 113,609   $ 93,565  
Non-accrual loans held for sale(1)   21,333     4,361              
Other real estate owned                    
Total non-performing assets $ 166,280   $ 121,241   $ 96,084   $ 113,609   $ 93,565  
           
Non-accrual loans held for investment to total loans held for investment   0.58 %   0.49 %   0.40 %   0.47 %   0.42 %
Total non-performing assets to total assets   0.50 %   0.38 %   0.30 %   0.36 %   0.30 %
Allowance for credit losses on loans to non-accrual loans held for investment 1.9x 2.3x 2.9x 2.4x 3.0x
Total allowance for credit losses to non-accrual loans held for investment 2.3x 2.8x 3.5x 2.9x 3.6x
           
LOANS PAST DUE          
Loans held for investment past due 90 days and still accruing $ 18,030   $ 19,353   $ 126   $ 2,068   $ 791  
Loans held for investment past due 90 days to total loans held for investment   0.07 %   0.08 %   %   0.01 %   %
Loans held for sale past due 90 days and still accruing $   $   $   $   $  
           
CRITICIZED LOANS          
Criticized loans $ 650,615   $ 634,919   $ 529,732   $ 637,462   $ 762,887  
Criticized loans to total loans held for investment   2.58 %   2.64 %   2.19 %   2.66 %   3.41 %
Special mention loans $ 366,422   $ 346,643   $ 249,592   $ 339,923   $ 484,165  
Special mention loans to total loans held for investment   1.46 %   1.44 %   1.03 %   1.42 %   2.16 %
                               
(1) First quarter 2026 and fourth quarter 2025 includes non-accrual loans previously reported in loans held for investment that were transferred at fair value to held for sale as of March 31, 2026 and December 31, 2025, respectively.
                               

TEXAS CAPITAL BANCSHARES, INC.
TAXABLE EQUIVALENT NET INTEREST INCOME ANALYSIS (UNAUDITED)

(1)
(dollars in thousands)
  1st Quarter 2026   4th Quarter 2025   1st Quarter 2025
  Average

Balance
Income/

Expense
Yield/

Rate
  Average

Balance
Income/

Expense
Yield/

Rate
  Average

Balance
Income/

Expense
Yield/

Rate
Assets                      
Debt and equity securities(2) $ 4,635,471 $ 49,598 4.30 %   $ 4,629,242 $ 47,025 3.98 %   $ 4,463,876 $ 46,565 4.10 %
Interest bearing cash and cash equivalents   2,419,518   21,484 3.60 %     2,994,417   29,821 3.95 %     4,255,796   46,574 4.44 %
Loans held for sale(3)   3,096   %     47   %     335   2 2.97 %
Loans held for investment, mortgage finance   5,239,103   51,573 3.99 %     5,890,991   61,319 4.13 %     3,972,106   38,527 3.93 %
Loans held for investment(3)   18,172,432   297,352 6.64 %     18,177,312   307,053 6.70 %     17,527,070   296,091 6.85 %
Less: Allowance for credit losses on loans   268,422   %     278,315         272,758   %
Loans held for investment, net   23,143,113   348,925 6.11 %     23,789,988   368,372 6.14 %     21,226,418   334,618 6.39 %
Total earning assets   30,201,198   420,007 5.63 %     31,413,694   445,218 5.61 %     29,946,425   427,759 5.76 %
Cash and other assets   1,173,895         1,192,624         1,157,184    
Total assets $ 31,375,093       $ 32,606,318       $ 31,103,609    
                       
Liabilities and Stockholders’ Equity                      
Transaction deposits $ 2,605,884 $ 14,980 2.33 %   $ 2,470,262 $ 13,468 2.16 %   $ 2,163,250 $ 13,908 2.61 %
Savings deposits   14,148,034   118,695 3.40 %     14,453,912   130,536 3.58 %     13,357,243   133,577 4.06 %
Time deposits   2,020,757   20,229 4.06 %     2,207,631   23,255 4.18 %     2,329,384   27,451 4.78 %
Total interest bearing deposits   18,774,675   153,904 3.32 %     19,131,805   167,259 3.47 %     17,849,877   174,936 3.97 %
Short-term borrowings   257,989   2,360 3.71 %     221,250   2,153 3.86 %     751,500   8,246 4.45 %
Long-term debt   675,780   8,111 4.87 %     620,505   7,465 4.77 %     660,445   8,073 4.96 %
Total interest bearing liabilities   19,708,444   164,375 3.38 %     19,973,560   176,877 3.51 %     19,261,822   191,255 4.03 %
Non-interest bearing deposits   7,489,751         8,455,034         7,875,244    
Other liabilities   503,038         457,757         552,154    
Stockholders’ equity   3,673,860         3,719,967         3,414,389    
Total liabilities and stockholders’ equity $ 31,375,093       $ 32,606,318       $ 31,103,609    
Net interest income   $ 255,632       $ 268,341       $ 236,504  
Net interest margin     3.43 %       3.38 %       3.19 %
                             
(1) Taxable equivalent rates used where applicable.
(2) Yields are calculated using available-for-sale debt securities at amortized cost.
(3) Average balances include non-accrual loans.
                             

GAAP TO NON-GAAP RECONCILIATIONS

The following items are non-GAAP financial measures: adjusted non-interest income, adjusted total revenue, adjusted non-interest expense, adjusted income tax expense, adjusted net income, adjusted net income available to common stockholders, adjusted pre-provision net revenue (“PPNR”), adjusted diluted earnings per common share, adjusted return on average assets, adjusted return on average common equity, adjusted efficiency ratio, adjusted non-interest income to average earning assets and adjusted non-interest expense to average earning assets. These are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The table below provides a reconciliation of these non-GAAP financial measures to the most comparable GAAP measures.

These non-GAAP financial measures are adjusted for certain items, listed below, that management believes are non-operating in nature and not representative of its actual operating performance. Management believes that these non-GAAP financial measures provide meaningful additional information about Texas Capital Bancshares, Inc. to assist management and investors in evaluating operating results, financial strength, business performance and capital position. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. As such, these non-GAAP financial measures should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP.

Reconciliation of Non-GAAP Financial Measures      
(dollars in thousands except per share data) 1st Quarter

2026
4th Quarter

2025
3rd Quarter

2025
2nd Quarter

2025
1st Quarter

2025
Net interest income $ 254,719   $ 267,437   $ 271,771   $ 253,395   $ 236,034  
           
Non-interest income   69,266     60,046     68,583     54,069     44,444  
Available-for-sale debt securities losses, net               1,886      
Non-interest income, adjusted   69,266     60,046     68,583     55,955     44,444  
           
Total revenue(1)   323,985     327,483     340,354     307,464     280,478  
Total revenue, adjusted(1)   323,985     327,483     340,354     309,350     280,478  
           
Non-interest expense   213,568     184,198     190,575     190,276     203,020  
FDIC special assessment       2,242              
Restructuring expenses   (1,401 )           (1,401 )    
Non-interest expense, adjusted   212,167     186,440     190,575     188,875     203,020  
           
Provision for credit losses   16,000     11,000     12,000     15,000     17,000  
           
Income tax expense   20,629     31,626     32,569     24,860     13,411  
Tax effect of adjustments   339     (526 )       774      
Income tax expense, adjusted   20,968     31,100     32,569     25,634     13,411  
           
Net income(2) $ 73,788   $ 100,659   $ 105,210   $ 77,328   $ 47,047  
Net income, adjusted(2) $ 74,850   $ 98,943   $ 105,210   $ 79,841   $ 47,047  
           
Preferred stock dividends   4,313     4,312     4,313     4,312     4,313  
           
Net income to common stockholders(3) $ 69,475   $ 96,347   $ 100,897   $ 73,016   $ 42,734  
Net income to common stockholders, adjusted(3) $ 70,537   $ 94,631   $ 100,897   $ 75,529   $ 42,734  
           
PPNR(4) $ 110,417   $ 143,285   $ 149,779   $ 117,188   $ 77,458  
PPNR, adjusted(4) $ 111,818   $ 141,043   $ 149,779   $ 120,475   $ 77,458  
           
Weighted average common shares outstanding, diluted   44,601,129     45,509,370     46,233,167     46,215,394     46,616,704  
Diluted earnings per common share $ 1.56   $ 2.12   $ 2.18   $ 1.58   $ 0.92  
Diluted earnings per common share, adjusted $ 1.58   $ 2.08   $ 2.18   $ 1.63   $ 0.92  
           
Average total assets $ 31,375,093   $ 32,606,318   $ 32,162,709   $ 31,419,469   $ 31,103,609  
Return on average assets   0.95 %   1.22 %   1.30 %   0.99 %   0.61 %
Return on average assets, adjusted   0.97 %   1.20 %   1.30 %   1.02 %   0.61 %
           
Average common equity $ 3,373,860   $ 3,419,967   $ 3,324,184   $ 3,195,041   $ 3,114,389  
Return on average common equity   8.35 %   11.18 %   12.04 %   9.17 %   5.56 %
Return on average common equity, adjusted   8.48 %   10.98 %   12.04 %   9.48 %   5.56 %
           
Efficiency ratio(5)   65.9 %   56.2 %   56.0 %   61.9 %   72.4 %
Efficiency ratio, adjusted(5)   65.5 %   56.9 %   56.0 %   61.1 %   72.4 %
           
Average earning assets $ 30,201,198   $ 31,413,694   $ 31,003,701   $ 30,302,351   $ 29,946,425  
Non-interest income to average earning assets   0.93 %   0.76 %   0.88 %   0.72 %   0.60 %
Non-interest income to average earning assets, adjusted   0.93 %   0.76 %   0.88 %   0.74 %   0.60 %
Non-interest expense to average earning assets   2.87 %   2.33 %   2.44 %   2.52 %   2.75 %
Non-interest expense to average earning assets, adjusted   2.85 %   2.35 %   2.44 %   2.50 %   2.75 %

(1) Net interest income plus non-interest income. On an adjusted basis, net interest income plus non-interest income, adjusted.
(2) Net interest income plus non-interest income, less non-interest expense, provision for credit losses and income tax expense. On an adjusted basis, net interest income plus non-interest income, adjusted, less non-interest expense, adjusted, provision for credit losses and income tax expense, adjusted.
(3) Net income, less preferred stock dividends. On an adjusted basis, net income, adjusted, less preferred stock dividends.
(4) Net interest income plus non-interest income, less non-interest expense. On an adjusted basis, net interest income plus non-interest income, adjusted, less non-interest expense, adjusted.
(5) Non-interest expense divided by the sum of net interest income and non-interest income. On an adjusted basis, non-interest expense, adjusted, divided by the sum of net interest income and non-interest income, adjusted.



INVESTOR CONTACT
Jocelyn Kukulka, 469.399.8544
[email protected]