Summit State Bank Reports Third Quarter 2026 Financial Results

SANTA ROSA, Calif., Oct. 27, 2026 (GLOBE NEWSWIRE) — Summit State Bank (the “Bank”) (Nasdaq: SSBI) today reported a net loss of $1,098,000, or $0.16 loss per diluted share for the third quarter ended September 30, 2026, compared to net income of $818,000, or $0.12 earnings per diluted share for the third quarter ended September 30, 2025. The current quarter’s results were impacted by a $5,688,000 provision for credit losses on loans. During the third quarter of 2026, the Bank also recognized $507,000 in gross charge-offs as part of a comprehensive review of certain higher-risk credits and obtaining new information pertaining to collateral values. These actions reflect the Board’s and management’s ongoing efforts to address identified credit risks and pursue appropriate resolution strategies.

Pre-tax, pre-provision income1 was $4,031,000 for the quarter ended September 30, 2026, compared to $4,008,000 for the quarter ended September 30, 2025, and $3,957,000 for the quarter ended June 30, 2026. This trend of increasing pre-tax, pre-provision income is driven by improvement in net interest margin and management of expenses which offset declining asset balances.

“Our third quarter core operating profitability has remained strong as demonstrated by an improved net interest margin and continuing to manage operating expense levels.” said Brian Reed, President and Chief Executive Officer. “We did recognize charge-offs and increased provisions during the quarter as we worked to resolve several higher risk credits. These actions reflect our commitment to addressing problem assets decisively and strengthening the balance sheet. Based on our demonstrated strong net operating income coupled with our growth plans, makes us confident in our long-term strategy and intend to build on the core operating results, while reducing the level of problem assets.”

Third Quarter 2026 Financial Highlights (at or for the three months ended September 30, 2026)

  • Net loss was $1,098,000, or $0.16 loss per diluted share, compared to net income of $818,000, or $0.12 earnings per diluted share, for the quarter ended September 30, 2025, and a net loss of $1,307,000, or $0.19 loss per diluted share for the quarter ended June 30, 2026.
  • Pre-tax, pre-provision income was $4,031,000 for the quarter ended September 30, 2026, compared to $4,008,000 for the quarter ended September 30, 2025, and $3,957,000 for the quarter ended June 30, 2026.
  • Net interest margin was 3.87% in the third quarter of 2026 compared to 3.51% in the third quarter of 2025 and 3.95% in the second quarter of 2026.
  • Nonperforming assets were $20,676,000 at September 30, 2026, compared to $27,978,000 at September 30, 2025, and $20,757,000 at June 30, 2026.
  • The Bank’s Tier 1 Leverage ratio increased to 11.03% at September 30, 2026, compared to 10.24% at September 30, 2025, and 10.84% at June 30, 2026.
  • Annualized loss on average assets and annualized loss on average equity for the third quarter of 2026 were 0.46% and 4.24%, respectively. These compared to annualized return on average assets and annualized return on average equity for the third quarter of 2025 of 0.32% and 3.25%, respectively.
  • The allowance for credit losses to total loans held for investment was 2.36% at September 30, 2026, compared to 1.65% at September 30, 2025, and 1.69% at June 30, 2026.
  • The Bank maintained total liquidity of $427,221,000, or 45.6% of total assets as of September 30, 2026. This includes on balance sheet liquidity (cash and equivalents and unpledged available-for-sale securities) of $150,416,000 or 16.0% of total assets, plus available borrowing capacity of $276,805,000 or 29.5% of total assets.
  • The Bank has been strategically managing its loan and deposit portfolios to reduce balance sheet risk and improve capital ratios, successfully reducing the overall size of its balance sheet as detailed below:
    • Net loans held for investment decreased 11% to $745,351,000 at September 30, 2026, compared to $838,402,000 at September 30, 2025, and decreased 0.1% compared to $746,099,000 at June 30, 2026.
    • Total deposits decreased 7% to $826,610,000 at September 30, 2026, compared to $888,784,000 at September 30, 2025, and decreased 2% when compared to $846,129,000 at June 30, 2026.
  • Book value per share was $14.60 at September 30, 2026, compared to $14.73 at September 30, 2025, and $14.98 at June 30, 2026.

Operating Results

The Bank’s net interest margin was 3.87% in the third quarter of 2026 compared to 3.51% in the third quarter of 2025 and 3.95% in the second quarter of 2026. “Our net interest margin expanded 36 basis points compared to the third quarter of last year. This improvement was driven by a lower cost of funds, as we repriced deposits, along with the continued repricing of our loan portfolio at higher yields. A reduction in nonperforming loans also contributed, as fewer nonaccrual balances weighed on our interest income. These increases were partially offset by lower average loan balances during the third quarter. We believe the combination of disciplined funding costs and ongoing loan repricing positions us well to sustain margin performance,” said Reed.

Interest and dividend income decreased 6.2% to $13,344,000 in the third quarter of 2026 compared to $14,220,000 in the third quarter of 2025. The decrease in interest income is attributable to lower loan portfolio volume, which reduced interest and fees on loans by $1,185,000 and lower investment securities holdings, which decreased interest income by $43,000. This was offset by an increase in interest on deposits with banks of $338,000.

Interest expense decreased 21.0% to $4,388,000 in the third quarter of 2026 compared to $5,554,000 in the third quarter of 2025. The cost of deposits also decreased to 2.03% in the third quarter of 2026 compared to 2.38% in the third quarter of 2025. The decrease in interest expense is primarily attributed to a $1,101,000 decrease in interest expense on deposits resulting from lower cost of funds and lower volume of deposits.

Noninterest income decreased in the third quarter of 2026 to $714,000 compared to $887,000 in the third quarter of 2025. The decrease is primarily attributed to the Bank recognizing $230,000 in gains on sales of Small Business Administration (“SBA”) guaranteed loan balances in the third quarter of 2026 compared to $308,000 in gains on sales of SBA guaranteed loan balances in the third quarter of 2025 and a $100,000 decrease in service charges on deposit accounts.

Operating expenses increased in the third quarter of 2026 to $5,639,000 compared to $5,545,000 in the third quarter of 2025. “Operating expenses for the third quarter increased modestly compared to the same period last year, even though salaries and employee benefits were lower. On a linked quarter basis, expenses declined, as we began to realize efficiencies from our integration efforts and continued to make deliberate decisions about where we invest. These savings were achieved without compromising the level of service our customers expect from us. We remain committed to disciplined expense management, which we view as a key driver of improved operating leverage and long-term shareholder value,” said Reed.

Balance Sheet Review

During the third quarter of 2026, the Bank continued to strategically manage its loan and deposit portfolios to reduce balance sheet risk and improve liquidity and capital ratios. As a result, net loans held for investment decreased 11% to $745,351,000, and total deposits decreased 7% to $826,610,000 as of September 30, 2026, compared to September 30, 2025.

Net loans held for investment were $745,351,000 at September 30, 2026, an 11% decrease compared to $838,402,000 at September 30, 2025, and a 0.1% decrease compared to $746,099,000 at June 30, 2026. The Bank’s largest loan types are commercial real estate loans which comprise 79% of the portfolio and loans secured by farmland which make up 7% of the loan portfolio. Of the commercial real estate total, approximately 34% or $202,871,000 are owner occupied, and the remaining 66% or $399,530,000 are non-owner occupied. The Bank’s loan portfolio is well diversified between industries and product type. Office space loans total $89,973,000, representing 12% of the total loan portfolio, of which $34,123,000 or 38% are owner occupied and $55,850,000 or 62% are non-owner occupied.

Total deposits were $826,610,000 at September 30, 2026, compared to $888,784,000 at September 30, 2025, and decreased 2% compared to the prior quarter end. At September 30, 2026, noninterest bearing demand deposit accounts increased 3% compared to a year ago and represented 23% of total deposits; savings, NOW and money market accounts decreased 3% compared to a year ago and represented 54% of total deposits, and time deposits decreased 22% compared to a year ago and comprised 23% of total deposits.

Shareholders’ equity was $98,830,000 at September 30, 2026 compared to $99,728,000 at September 30, 2025, and $101,357,000 at June 30, 2026. The decrease in shareholders’ equity was primarily due to a $1,427,000 increase in accumulated other comprehensive loss compared to a year ago and the decrease compared to three months earlier was primarily due to a $1,478,000 increase in accumulated other comprehensive loss. At September 30, 2026, book value per share was $14.60 compared to $14.98 three months earlier, and $14.73 at September 30, 2025.

The Bank’s Tier 1 Leverage ratio continues to exceed the minimum of 5% necessary to be categorized as “well-capitalized” for regulatory capital purposes. The Tier 1 leverage ratio at September 30, 2026 was 11.03%, an increase compared to 10.24% at September 30, 2025.

Credit Quality

Nonperforming assets were $20,676,000, or 2.21% of total assets, at September 30, 2026. This compared to $20,757,000 in nonperforming assets at June 30, 2026, and $27,978,000 in nonperforming assets at September 30, 2025. The decrease from the prior quarter was due to gross charge-offs of $507,000 on two relationships offset by the addition of one new commercial relationship totaling $465,000. Nonperforming assets include $2,294,000 for one other real estate owned property at September 30, 2026, and June 30, 2026, compared to $4,437,000 for one other real estate owned property at September 30, 2025.

“We remain proactive in managing these exposures, and the remainder of our loan portfolio continues to demonstrate strong performance. Past due loans stood at 0.13% of total loans at September 30, 2026, compared to 0.12% at September 30, 2025,” said Reed.

There was $498,000 in net charge-offs during the three months ended September 30, 2026, compared to $8,655,000 net charge-offs during the three months ended June 30, 2026 and $1,800,000 in net charge-offs during the three months ended September 30, 2025.

For the third quarter of 2026, the Bank recorded a provision for credit losses on loans held for investment of $5,688,000, a $5,000 provision for credit losses for unfunded loan commitments and a $1,000 reversal of credit losses on investments. This compared to a $2,709,000 provision for credit losses on loans, a $49,000 provision for credit losses on unfunded loan commitments and a $21,000 reversal of credit losses on investments in the third quarter of 2025.

The allowance for credit losses to total loans held for investment was 2.36% on September 30, 2026, compared to 1.69% on June 30, 2026, and 1.65% on September 30, 2025. The allowance for credit losses reflects changes in nonperforming loan levels and overall portfolio size. The increase from June 30, 2026 to September 30, 2026 was driven by a $5,688,000 provision for credit losses on loans partially offset by $498,000 in net charge-offs.

About Summit State Bank

Founded in 1982 and headquartered in Sonoma County, Summit State Bank is an award-winning community bank serving the North Bay. The Bank serves small businesses, nonprofits, and the community, with total assets of $937 million and total equity of $99 million as of September 30, 2026. The Bank has built its reputation over the past 40 years by specializing in providing exceptional customer service and customized financial solutions to aid in the success of its customers.

Summit State Bank is committed to embracing the diverse backgrounds, cultures, and talents of its employees to create high performance and support the evolving needs of its customers and the community it serves. Through the engagement of its team, Summit State Bank has received many esteemed awards including: Top Performing Community Bank by American Banker, Best Places to Work in the North Bay and Diversity in Business by North Bay Business Journal, Corporate Philanthropy Award by the San Francisco Business Times, and Hall of Fame by North Bay Biz Magazine. Summit State Bank’s stock is traded on the Nasdaq Global Market under the symbol SSBI. Further information can be found at www.summitstatebank.com.

Cautionary Note Regarding Preliminary Financial Results and Forward-looking Statements

The financial results in this release are preliminary and unaudited. Final financial results and other disclosures will be reported in Summit State Bank’s quarterly report on Form 10-Q for the period ended September 30, 2026, and may differ materially from the results and disclosures in this release due to, among other things, the completion of final review procedures, the occurrence of subsequent events or the discovery of additional information.

Except for historical information, the statements contained in this release are forward-looking statements within the meaning of the “safe harbor” provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are non-historical statements regarding management’s expectations and beliefs about the Bank’s future financial performance and financial condition and trends in its business and markets. Words such as “expects,” “anticipates,” “believes,” “estimates” and similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Examples of forward-looking statements include but are not limited to statements regarding future operating results, operating improvements, loan sales and resolutions, cost savings, insurance recoveries, and dividends. The forward-looking statements in this release are based on current information and on assumptions about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond the Bank’s control. As a result of those risks and uncertainties, the Bank’s actual future results and outcomes could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this release. Those risks and uncertainties include, but are not limited to, the risk of incurring credit losses; the quality and quantity of deposits; the market for deposits, adverse developments in the financial services industry and any related impact on depositor behavior or investor sentiment; risks related to the sufficiency of the Bank’s liquidity; fluctuations in interest rates; governmental regulation and supervision; the risk that the Bank will not maintain growth at historic rates or at all; general economic conditions, either nationally or locally in the areas in which the Bank conducts its business; the impacts of conflict in the Middle East on the national and local economy; risks associated with changes in interest rates, which could adversely affect future operating results; the risk that some or all of the loans under contract for sale may not be sold as or when expected; the risk that customers or counterparties may not perform in accordance with the terms of credit documents or other agreements due to a decline in creditworthiness, business conditions or other reasons; adverse conditions in real estate markets; and the inherent uncertainty of expectations regarding litigation, insurance claims and the performance or resolution of loans. Additional information regarding these and other risks and uncertainties to which the Bank’s business and future financial performance are subject is contained in the Bank’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and other documents the Bank files with the FDIC from time to time. Readers should not place undue reliance on the forward-looking statements, which reflect management’s views only as of the date of this release. The Bank undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.


1

Non-GAAP
Financial Measures

This release contains a non-GAAP (Generally Accepted Accounting Principles) financial measure in addition to the results presented in accordance with GAAP. The non-GAAP financial measure is pre-tax, pre-provision income. We believe the presentation of this non-GAAP financial measure provides useful information to assess our financial condition and results of operations and to assist investors in evaluating our financial results relative to our historical results and those of our peers.

Not all companies use identical calculations or the same definitions of pre-tax, pre-provision income, so the presentation of this non-GAAP financial measure may not be comparable to other similarly titled measures used by other companies. This non-GAAP financial measure has inherent limitations, is not required to be uniformly applied, and is not audited. This non-GAAP financial measure should be taken together with the corresponding GAAP measure and should not be considered a substitute for the GAAP measure. A reconciliation of the most directly comparable GAAP measure to this non-GAAP financial measure is presented below.

    Three Months Ended


             
    September 30, 2026   June 30, 2026   September 30, 2025


(In thousands)              

Reconciliation of non-GAAP pre-tax, pre-provision income
                 
               
Net (loss) income   $ (1,098 )   $ (1,307 )   $ 818  
Excluding provision for credit losses     5,692       5,902       2,737  
Excluding provision for income tax expense (benefit)     (563 )     (638 )     453  

Pre-tax, pre-provision income (non-GAAP)
  $ 4,031     $ 3,957     $ 4,008  

SUMMIT STATE BANK
STATEMENTS OF INCOME
(In thousands except earnings per share data)
             
    Three Months Ended
    September 30, 2026   June 30, 2026   September 30, 2025
    (Unaudited)   (Unaudited)   (Unaudited)
             
Interest and dividend income:            
Interest and fees on loans   $ 11,882     $ 12,691     $ 13,067  
Interest on deposits with banks     877       926       539  
Interest on investment securities     441       439       484  
Dividends on FHLB stock     144       11       130  
Total interest and dividend income     13,344       14,067       14,220  
Interest expense:            
Deposits     4,272       4,608       5,373  
Federal Home Loan Bank advances     –       –       54  
Junior subordinated debt     116       117       127  
Total interest expense     4,388       4,725       5,554  
Net interest income before provision for (reversal of) credit losses     8,956       9,342       8,666  
Provision for credit losses on loans     5,688       5,924       2,709  
Provision for (reversal of) credit losses on unfunded loan commitments     5       (20 )     49  
Reversal of credit losses on investments     (1 )     (2 )     (21 )
Net interest income after provision for (reversal of) credit losses on loans, unfunded loan commitments and investments     3,264       3,440       5,929  
Non-interest income:            
Service charges on deposit accounts     138       267       238  
Rental income     54       54       45  
Net gain on loan sales     230       308       308  
Net loss on securities     –       –       (7 )
Other income     292       295       303  
Total non-interest income     714       924       887  
Non-interest expense:            
Salaries and employee benefits     3,449       3,752       3,476  
Occupancy and equipment     392       358       435  
Other expenses     1,798       2,199       1,634  
Total non-interest expense     5,639       6,309       5,545  
(Loss) income before provision for income taxes     (1,661 )     (1,945 )     1,271  
Provision for income tax (benefit) expense     (563 )     (638 )     453  
Net (loss) income   $ (1,098 )   $ (1,307 )   $ 818  
             
Basic (loss) earnings per common share   $ (0.16 )   $ (0.19 )   $ 0.12  
Diluted (loss) earnings per common share   $ (0.16 )   $ (0.19 )   $ 0.12  
             
Basic weighted average shares of common stock outstanding     6,747,800       6,747,496       6,734,158  
Diluted weighted average shares of common stock outstanding     6,747,800       6,747,496       6,734,158  

SUMMIT STATE BANK
STATEMENTS OF INCOME
(In thousands except earnings per share data)
         
    Nine Months Ended
    September 30, 2026   September 30, 2025
    (Unaudited)   (Unaudited)
         
Interest and dividend income:        
Interest and fees on loans   $ 36,953     $ 40,446  
Interest on deposits with banks     2,701       1,656  
Interest on investment securities     1,349       1,502  
Dividends on FHLB stock     453       388  
Total interest and dividend income     41,456       43,992  
Interest expense:        
Deposits     13,752       17,533  
Federal Home Loan Bank advances     5       94  
Junior subordinated debt     356       389  
Total interest expense     14,113       18,016  
Net interest income before provision for (reversal of) credit losses     27,343       25,976  
Provision for credit losses on loans     12,669       2,132  
Reversal of credit losses on unfunded loan commitments     (24 )     (44 )
Reversal of credit losses on investments     (3 )     (33 )
Net interest income after provision for (reversal of) credit losses on loans, unfunded loan commitments and investments     14,701       23,921  
Non-interest income:        
Service charges on deposit accounts     660       678  
Rental income     162       159  
Net gain on loan sales     1,035       360  
Net loss on securities     –       (12 )
Other income     794       609  
Total non-interest income     2,651       1,794  
Non-interest expense:        
Salaries and employee benefits     11,443       11,104  
Occupancy and equipment     1,105       1,323  
Other expenses     6,137       5,676  
Total non-interest expense     18,685       18,103  
(Loss) income before provision for income taxes     (1,333 )     7,612  
Provision for income tax (benefit) expense     (602 )     1,883  
Net (loss) income   $ (731 )   $ 5,729  
         
Basic (loss) earnings per common share   $ (0.11 )   $ 0.85  
Diluted (loss) earnings per common share   $ (0.11 )   $ 0.85  
         
Basic weighted average shares of common stock outstanding     6,728,170       6,719,127  
Diluted weighted average shares of common stock outstanding     6,728,170       6,719,127  

SUMMIT STATE BANK
BALANCE SHEETS
(In thousands except share data)
             
    September 30, 2026   June 30, 2026   September 30, 2025
    (Unaudited)   (Unaudited)   (Unaudited)
             
ASSETS            
             
Cash and due from banks   $ 91,340     $ 112,553     $ 57,952  
Total cash and cash equivalents     91,340       112,553       57,952  
             
Investment securities:            
Available-for-sale, less allowance for credit losses of $0, $1 and $3 (at fair value; amortized cost of $70,688, $71,989 and $76,211)     59,076       62,543       66,688  
             
Loans held for investment, less allowance for credit losses of $18,003, $12,813 and $14,042     745,351       746,099       838,402  
Bank premises and equipment, net     4,864       4,820       4,893  
Investment in Federal Home Loan Bank stock (FHLB), at cost     5,889       5,889       5,889  
Other Real Estate Owned     2,294       2,294       4,437  
Affordable housing tax credit investments     5,846       6,055       6,713  
Accrued interest receivable and other assets     22,785       19,530       21,548  
             
Total assets   $ 937,445     $ 959,783     $ 1,006,522  
             
LIABILITIES AND            
SHAREHOLDERS’ EQUITY            
             
Deposits:            
Demand – non interest-bearing   $ 191,334     $ 186,424     $ 185,258  
Demand – interest-bearing     223,622       222,261       215,522  
Savings     38,493       41,299       39,659  
Money market     181,032       184,116       203,126  
Time deposits that meet or exceed the FDIC insurance limit     55,228       65,310       73,162  
Other time deposits     136,901       146,719       172,057  
Total deposits     826,610       846,129       888,784  
             
Federal Home Loan Bank advances     –       –       5,500  
Junior subordinated debt     5,960       5,956       5,945  
Affordable housing commitment     458       458       511  
Accrued interest payable and other liabilities     5,587       5,883       6,054  
             
Total liabilities     838,615       858,426       906,794  
             
Shareholders’ equity            
Preferred stock, no par value; 20,000,000 shares authorized; no shares issued and outstanding     –       –       –  
Common stock, no par value; shares authorized – 30,000,000 shares; issued and outstanding 6,766,616, 6,766,616 and 6,771,526     38,087       38,039       37,897  
Retained earnings     68,941       70,038       68,602  
Accumulated other comprehensive loss, net     (8,198 )     (6,720 )     (6,771 )
             
Total shareholders’ equity     98,830       101,357       99,728  
             
Total liabilities and shareholders’ equity   $ 937,445     $ 959,783     $ 1,006,522  

Financial Summary
(Dollars in thousands except per share data)
             
    As of and for the
    Three Months Ended
    September 30, 2026   June 30, 2026   September 30, 2025
    (Unaudited)   (Unaudited)   (Unaudited)
Statement of Income Data:            
Net interest income   $ 8,956     $ 9,342     $ 8,666  
Provision for credit losses on loans     5,688       5,924       2,709  
Provision for (reversal of) credit losses on unfunded loan commitments     5       (20 )     49  
Reversal of credit losses on investments     (1 )     (2 )     (21 )
Non-interest income     714       924       887  
Non-interest expense     5,639       6,309       5,545  
Provision for income tax (benefit) expense     (563 )     (638 )     453  
Net (loss) income   $ (1,098 )   $ (1,307 )   $ 818  
             
Selected per Common Share Data:            
Basic (loss) earnings per common share   $ (0.16 )   $ (0.19 )   $ 0.12  
Diluted (loss) earnings per common share   $ (0.16 )   $ (0.19 )   $ 0.12  
Book value per common share (1)   $ 14.60     $ 14.98     $ 14.73  
             
Selected Balance Sheet Data:            
Assets   $ 937,445     $ 959,783     $ 1,006,522  
Loans held for investment, net     745,351       746,099       838,402  
Deposits     826,610       846,129       888,784  
Average assets     948,531       974,347       1,014,576  
Average earning assets     918,985       948,059       980,157  
Average shareholders’ equity     102,651       104,317       99,829  
Nonperforming loans     18,382       18,463       23,541  
Net loans charged-off     (498 )     (8,655 )     (1,800 )
Other real estate owned     2,294       2,294       4,437  
Total nonperforming assets     20,676       20,757       27,978  
             
Selected Ratios:            
(Loss) return on average assets (2)     (0.46 )%     (0.54 )%     0.32 %
(Loss) return on average common shareholders’ equity (2)     (4.24 )%     (5.03 )%     3.25 %
Efficiency ratio (3)     58.31 %     61.46 %     58.00 %
Net interest margin (2)     3.87 %     3.95 %     3.51 %
Common equity tier 1 capital ratio     12.99 %     13.10 %     11.55 %
Tier 1 capital ratio     12.99 %     13.10 %     11.55 %
Total capital ratio     14.55 %     14.80 %     13.20 %
Tier 1 leverage ratio     11.03 %     10.84 %     10.24 %
Average shareholders’ equity to average assets     10.82 %     10.71 %     9.84 %
Nonperforming loans to total loans held for investment     2.41 %     2.43 %     2.76 %
Nonperforming assets to total assets     2.21 %     2.16 %     2.78 %
Allowance for credit losses to total loans held for investment     2.36 %     1.69 %     1.65 %
Allowance for credit losses to nonperforming loans     97.94 %     69.40 %     59.65 %
     
(1) Total shareholders’ equity divided by total common shares outstanding.
(2) Annualized.
(3) Non-interest expenses to net interest and non-interest income, net of securities gains.

Financial Summary
(Dollars in thousands except per share data)
         
    As of and for the
    Nine Months Ended
    September 30, 2026   September 30, 2025
    (Unaudited)   (Unaudited)
Statement of Income Data:        
Net interest income   $ 27,343     $ 25,976  
Provision for credit losses on loans     12,669       2,132  
Reversal of credit losses on unfunded loan commitments     (24 )     (44 )
Reversal of credit losses on investments     (3 )     (33 )
Non-interest income     2,651       1,794  
Non-interest expense     18,685       18,103  
Provision for income tax (benefit) expense     (602 )     1,883  
Net (loss) income   $ (731 )   $ 5,729  
         
Selected per Common Share Data:        
Basic (loss) earnings per common share   $ (0.11 )   $ 0.85  
Diluted (loss) earnings per common share   $ (0.11 )   $ 0.85  
Book value per common share (1)   $ 14.60     $ 14.73  
         
Selected Balance Sheet Data:        
Assets   $ 937,445     $ 1,006,522  
Loans held for investment, net     745,351       838,402  
Deposits     826,610       888,784  
Average assets     974,777       1,040,298  
Average earning assets     946,743       1,006,845  
Average shareholders’ equity     103,509       96,885  
Nonperforming loans     18,382       23,541  
Net loans charged-off     (9,153 )     (1,783 )
Other real estate owned     2,294       4,437  
Total nonperforming assets     20,676       27,978  
         
Selected Ratios:        
(Loss) return on average assets (2)     (0.10 )%     0.74 %
(Loss) return on average common shareholders’ equity (2)     (0.94 )%     7.91 %
Efficiency ratio (3)     62.30 %     65.16 %
Net interest margin (2)     3.86 %     3.45 %
Common equity tier 1 capital ratio     12.99 %     11.55 %
Tier 1 capital ratio     12.99 %     11.55 %
Total capital ratio     14.55 %     13.20 %
Tier 1 leverage ratio     11.03 %     10.24 %
Average shareholders’ equity to average assets     10.62 %     9.31 %
Nonperforming loans to total loans held for investment     2.41 %     2.76 %
Nonperforming assets to total assets     2.21 %     2.78 %
Allowance for credit losses to total loans held for investment     2.36 %     1.65 %
Allowance for credit losses to nonperforming loans     97.94 %     59.65 %
   
(1) Total shareholders’ equity divided by total common shares outstanding.
(2) Annualized.
(3) Non-interest expenses to net interest and non-interest income, net of securities gains.



Contact: Brian Reed, President and CEO, Summit State Bank (707) 568-4908