SOUTHERN MISSOURI BANCORP REPORTS PRELIMINARY RESULTS FOR THIRD QUARTER OF FISCAL 2026; DECLARES QUARTERLY DIVIDEND OF $0.25 PER COMMON SHARE; CONFERENCE CALL SCHEDULED FOR THURSDAY, APRIL 23, AT 9:30 AM CENTRAL TIME

Poplar Bluff, Missouri, April 22, 2026 (GLOBE NEWSWIRE) — Southern Missouri Bancorp, Inc. (“Company”) (NASDAQ: SMBC), the parent corporation of Southern Bank (“Bank”), today announced preliminary net income for the third quarter of fiscal 2026 of $17.8 million, an increase of $2.1 million, or 13.3%, as compared to the same period of the prior fiscal year. The increase was attributable to increases in net interest income and noninterest income, partially offset by increases in provision for credit losses (PCL), noninterest expense, and income tax expense. Preliminary net income was $1.60 per fully diluted common share for the third quarter of fiscal 2026, an increase of $0.21 as compared to the $1.39 per fully diluted common share reported for the same period of the prior fiscal year.   

Highlights for the third quarter of fiscal 2026:

  • Earnings per common share (diluted) were $1.60, up $0.21, or 15.1%, as compared to the same quarter a year ago, and down $0.02, or 1.2%, from the second quarter of fiscal 2026, the linked quarter.
  • Annualized return on average assets (ROA) was 1.41%, while annualized return on average common equity (ROE) was 12.6%, as compared to 1.29% and 12.2%, respectively, in the same quarter a year ago, and 1.42% and 12.8%, respectively, in the second quarter of fiscal 2026, the linked quarter.
  • Net interest margin for the quarter was 3.67%, as compared to 3.44% reported for the same quarter a year ago, and up from 3.57% reported for the second quarter of fiscal 2026, the linked quarter. Net interest income increased $3.7 million, or 9.3%, compared to the same quarter a year ago, and increased $285,000, or 0.7%, compared to the second quarter of fiscal 2026, the linked quarter.
  • PCL was $2.1 million during the third quarter of fiscal 2026, an increase of $1.1 million from the year ago period, and an increase of $400,000 from the second quarter of fiscal 2026, the linked quarter. The increase compared to both periods was primarily attributable to higher reserves required for pooled loans, driven largely by increased reserves on agriculture loans reflecting ongoing pressure in the agricultural sector.
  • Gross loan balances as of March 31, 2026, increased by $95.8 million, or 2.3%, as compared to December 31, 2025, and increased by $298.9 million, or 7.4%, as compared to March 31, 2025.
  • Deposit balances as of March 31, 2026, increased by $32.6 million, or 0.8%, as compared to December 31, 2025, and by $79.5, million, or 1.9%, as compared to March 31, 2025.
  • Cash equivalent balances and time deposits as of March 31, 2026, decreased by $41.0 million, or 30.5%, as compared to December 31, 2025, and decreased by $133.9 million, or 58.9% as compared to March 31, 2025.
  • The Company repurchased 156,000 shares of its common stock in the third quarter of fiscal 2026 at an average price of $61.97 per share, for a total of $9.7 million. The average purchase price was 135% of our tangible book value as of March 31, 2026.
  • Tangible book value per share was $45.80, having increased by $5.43, or 13.5%, as compared to March 31, 2025.

Dividend Declared:

The Board of Directors, on April 21, 2026, declared a quarterly cash dividend on common stock of $0.25, payable May 29, 2026, to stockholders of record at the close of business on May 15, 2026, marking the 128th consecutive quarterly dividend since the inception of the Company. The Board of Directors and management believe the payment of a quarterly cash dividend enhances stockholder value and demonstrates our commitment to and confidence in our future prospects.

Conference Call:

The Company will host a conference call to review the information provided in this press release on Thursday, April 23, 2026, at 9:30 a.m., central time. The call will be available live to interested parties by calling 1-800-715-9871 in the United States and from all other locations by calling 1-646-307-1963. Participants should use participant access code 3159664. Telephone playback will be available beginning one hour following the conclusion of the call through April 28, 2026. The playback may be accessed by dialing 1-800-770-2030 in the United States and Canada, and using the conference passcode 3159664.

Balance Sheet Summary:

The Company experienced balance sheet growth in the first nine months of fiscal 2026, with total assets of $5.1 billion at March 31, 2026, reflecting an increase of $121.9 million, or 2.4%, as compared to June 30, 2025. Growth primarily reflected increases in net loans receivable and investments in tax credits in the other assets category, partially offset by decreases in cash equivalents and time deposits and available for sale (AFS) securities.

Cash equivalents and time deposits were a combined $93.3 million at March 31, 2026, a decrease of $99.8 million, or 51.7%, as compared to June 30, 2025. The decrease was primarily the result of loan generation that outpaced deposit growth during the period. AFS securities were $439.1 million at March 31, 2026, down $21.7 million, or 4.7%, as compared to June 30, 2025.

Loans, net of the allowance for credit losses (ACL), were $4.3 billion at March 31, 2026, an increase of $217.5 million, or 5.4%, as compared to June 30, 2025. Gross loans increased by $221.8 million, while the ACL attributable to outstanding loan balances increased $4.3 million, as compared to June 30, 2025. The Company noted growth primarily in 1-4 family residential real estate, non-owner occupied commercial real estate, multi-family real estate, commercial and industrial, owner occupied commercial real estate, and agriculture real estate loan balances. This was partially offset by decreases in construction and land development, consumer, and agricultural production loan balances. The table below illustrates changes in loan balances by type over recent periods:

                               
Summary Loan Data as of:      Mar. 31,      Dec. 31,      Sep. 30,      June 30,      Mar. 31,
(dollars in thousands)   2026   2025   2025   2025   2025
                               
1-4 Family residential real estate   $ 1,063,006   $ 1,043,090   $ 1,021,300   $ 992,445   $ 978,908
Non-owner occupied commercial real estate     945,274     912,611     918,275     888,317     897,125
Owner occupied commercial real estate     476,994     460,064     454,265     442,984     440,282
Multi-family real estate     467,936     452,733     445,953     422,758     405,445
Construction and land development     279,943     298,412     283,912     332,405     323,499
Agriculture real estate     278,541     261,118     255,610     244,983     247,027
Total loans secured by real estate     3,511,694     3,428,028     3,379,315     3,323,892     3,292,286
                               
Commercial and industrial     546,002     537,276     521,945     510,259     488,116
Agriculture production     204,447     202,892     229,338     206,128     186,058
Consumer     51,869     52,182     56,051     55,387     54,022
All other loans     8,348     6,178     5,094     5,102     3,216
Total loans     4,322,360     4,226,556     4,191,743     4,100,768     4,023,698
                               
Deferred loan fees, net                 (178)     (189)
Gross loans     4,322,360     4,226,556     4,191,743     4,100,590     4,023,509
Allowance for credit losses     (55,937)     (54,465)     (52,081)     (51,629)     (54,940)
Net loans   $ 4,266,423   $ 4,172,091   $ 4,139,662   $ 4,048,961   $ 3,968,569

Loans anticipated to fund in the next 90 days totaled $177.7 million at March 31, 2026, as compared to $159.1 million at December 31, 2025, and $163.3 million at March 31, 2025.

The Bank’s concentration in non-owner occupied commercial real estate loans is estimated at 291.2% of Tier 1 capital and ACL on March 31, 2026, as compared to 301.9% as of June 30, 2025, with these loans representing 39.2% of total loans at March 31, 2026. Multi-family real estate, hospitality (hotels/restaurants), care facilities, strip centers, retail stand-alone, and storage units are the most common collateral types within the non-owner occupied commercial real estate loan portfolio. The Bank’s multi-family real estate loan portfolio commonly includes loans collateralized by properties currently in the low-income housing tax credit (LIHTC) program or that have exited the program. The hospitality and retail stand-alone segments include primarily franchised businesses; care facilities consist mainly of skilled nursing and assisted living centers; and strip centers can be defined as non-mall shopping centers with a variety of tenants. Non-owner occupied office property types included 35 loans totaling $14.6 million, or 0.34% of gross loans at March 31, 2026, none of which were adversely classified, and are generally comprised of smaller spaces with diverse tenants. The Company continues to monitor its commercial real estate concentration and the individual segments closely.

Nonperforming loans (NPLs) were $30.1 million, or 0.70% of gross loans, at March 31, 2026, as compared to $23.0 million, or 0.56% of gross loans at June 30, 2025. Nonperforming assets (NPAs) were $32.0 million, or 0.62% of total assets, at March 31, 2026, as compared to $23.7 million, or 0.47% of total assets, at June 30, 2025. The rise in NPAs was primarily attributable to the increase in NPLs. The increase in NPLs was primarily attributable to three borrower relationships: one commercial relationship consisting of two related loans collateralized by commercial real estate; one consisting of multiple loans collateralized by commercial real estate and equipment; and the other, consisting of two related agricultural production loans secured by crops and equipment, partially offset by improvement in previously nonperforming loans and net charge-offs. All relationships noted were placed on nonaccrual status prior to the third quarter of fiscal 2026.

Our ACL at March 31, 2026, totaled $55.9 million, representing 1.29% of gross loans and 186% of nonperforming loans, as compared to an ACL of $51.6 million, representing 1.26% of gross loans and 224% of nonperforming loans at June 30, 2025. The Company has estimated its expected credit losses as of March 31, 2026, under ASC 326-20, and management believes the ACL as of that date was adequate based on that estimate. There remains, however, significant economic uncertainty despite recent reductions in short-term interest rates as labor market conditions soften, and inflation remains above target. The increase in the ACL was primarily attributable to higher reserves required for pooled loans, driven largely by increased reserves on agriculture loans reflecting ongoing pressure in the agricultural sector, and loan growth. This was partially offset by net charge-offs. As a percentage of average loans outstanding, the Company recorded net charge-offs of 0.04% (annualized) during the current quarter, as compared to net charge-offs of 0.11% for the same quarter of the prior fiscal year. For the nine-month period ended March 31, 2026, year-to-date net charge-offs were 0.11% (annualized).

Total liabilities were $4.6 billion at March 31, 2026, an increase of $93.0 million, or 2.1%, as compared to June 30, 2025. Growth primarily reflected an increase in total deposits; other liabilities, attributable to recognition of future capital contributions related to tax credit investments; and securities sold under agreements to repurchase.

Deposits were $4.3 billion at March 31, 2026, an increase of $59.5 million, or 1.4%, as compared to June 30, 2025. The deposit portfolio saw year-to-date increases in nonmaturity deposit accounts, which was partially offset by a decrease in certificates of deposit. Nonmaturity deposit growth was primarily driven by savings, NOW, non-interest bearing, and brokered money market deposit accounts. The decrease in certificates of deposit was largely driven by a $28.3 million reduction in brokered certificates compared to June 30, 2025. Brokered deposits totaled $226.4 million at March 31, 2026, a decrease of $8.7 million as compared to June 30, 2025. Public unit balances totaled $564.7 million at March 31, 2026, an increase of $13.9 million compared to June 30, 2025, primarily due to seasonal inflows. The average loan-to-deposit ratio for the third quarter of fiscal 2026 was 98.0%, as compared to 94.5% for the quarter ended June 30, 2025, and 94.2% for the same period of the prior fiscal year. The table below illustrates changes in deposit balances by type over recent periods:

                               
Summary Deposit Data as of:      Mar. 31,      Dec. 31,      Sep. 30,      June 30,      Mar. 31,
(dollars in thousands)   2026   2025   2025   2025   2025
                               
Non-interest bearing deposits   $ 528,601   $ 526,569   $ 501,885   $ 508,110   $ 513,418
NOW accounts     1,153,078     1,167,626     1,098,921     1,132,298     1,167,296
MMDAs – non-brokered     305,903     309,806     326,387     329,837     345,810
Brokered MMDAs     21,073     10,817     28,129     1,414     2,013
Savings accounts     718,199     701,553     715,406     661,115     626,175
Total nonmaturity deposits     2,726,854     2,716,371     2,670,728     2,632,774     2,654,712
                               
Certificates of deposit – non-brokered     1,408,723     1,412,394     1,409,332     1,414,945     1,373,109
Brokered certificates of deposit     205,338     179,569     200,430     233,649     233,561
Total certificates of deposit     1,614,061     1,591,963     1,609,762     1,648,594     1,606,670
                               
Total deposits   $ 4,340,915   $ 4,308,334   $ 4,280,490   $ 4,281,368   $ 4,261,382
                               
Public unit nonmaturity accounts   $ 471,659   $ 490,060   $ 424,391   $ 435,632   $ 472,010
Public unit certificates of deposit     93,061     94,039     112,963     115,204     103,741
Total public unit deposits   $ 564,720   $ 584,099   $ 537,354   $ 550,836   $ 575,751

FHLB advances were $105.0 million at March 31, 2026, an increase of $981,000, or 0.94%, as compared to June 30, 2025. Outstanding FHLB overnight borrowings were $3.0 million as of March 31, 2026, as compared to no FHLB overnight borrowings as of June 30, 2025.

The Company’s stockholders’ equity was $573.5 million at March 31, 2026, an increase of $28.8 million, or 5.3%, as compared to June 30, 2025. The increase was attributable primarily to earnings retained after cash dividends paid, in combination with a $2.3 million reduction in accumulated other comprehensive losses (AOCL) as the market value of the Company’s investments appreciated due to the decrease in market interest rates. The AOCL totaled $9.1 million at March 31, 2026 compared to $11.4 million at June 30, 2025. The Company does not hold any securities classified as held-to-maturity. The increase in stockholders’ equity was partially offset by $18.1 million utilized to repurchase 313,000 shares of the Company’s common stock year-to-date at an average price of $57.86 per share.   
   

Quarterly Income Statement Summary:

The Company’s net interest income for the three-month period ended March 31, 2026, was $43.2 million, an increase of $3.7 million, or 9.3%, as compared to the same period of the prior fiscal year. The increase, as compared to the same period a year ago, was attributable to an increase of 23 basis points in the net interest margin, from 3.44% to 3.67%, coupled with a 2.5% increase in the average balance of interest-earning assets. The primary driver of the net interest margin expansion, compared to the year ago period, was a decrease in the cost of interest-bearing liabilities of 32 basis points, partially offset by a decrease of six basis points in the yield on interest-earning assets.

Loan discount accretion and liability premium amortization related to the November 2018 acquisition of First Commercial Bank, the May 2020 acquisition of Central Federal Savings & Loan Association, the February 2022 merger of FortuneBank, and the January 2024 acquisition of Citizens Bank & Trust resulted in $352,000 in net interest income for the three-month period ended March 31, 2026, as compared to $1.5 million in net interest income for the same period a year ago. Combined, this component of net interest income contributed three basis points to net interest margin in the three-month period ended March 31, 2026, as compared to a 13-basis point contribution for the same period of the prior fiscal year, and as compared to a five-basis point contribution in the linked quarter, ended December 31, 2025, when net interest margin was 3.57%.

The Company recorded a PCL of $2.1 million in the three-month period ended March 31, 2026, as compared to a PCL of $932,000 in the same period of the prior fiscal year. The current period PCL was the result of a $1.8 million provision attributable to the ACL for loan balances outstanding and a $234,000 provision attributable to the allowance for off-balance sheet credit exposures. The factors considered when estimating a required ACL and PCL for loan balances outstanding is detailed above in the “Balance Sheet Summary”.

The Company’s noninterest income for the three-month period ended March 31, 2026, was $7.1 million, an increase of $424,000, or 6.4%, as compared to the same period of the prior fiscal year. The increase was primarily attributable to an increase in other noninterest income, deposit account charges and related fees, bank card interchange income, earnings on bank owned life insurance (BOLI), and net realized gains on sale of loans driven by residential mortgage banking. The increase in other non-interest income was primarily attributable to the gain on sale of membership interest in a tax credit investment. Deposit account charges and related fees benefited from increased frequency of charges for non-sufficient funds and increased wire fee income from an increase of our wire fee rates and elevated wire activity. Bank card interchange income benefited from a previously noted new contract with our card processor. Lastly, the increase in earnings on BOLI was mainly due to a mortality benefit recognized in the third quarter of 2026. These increases were partially offset by the decrease in other loan fees, reflecting a refinement of our fee recognition under ASC 310-20, Receivables – Nonrefundable Fees and Other Costs, with a greater portion now recognized in interest income over the life of the loan.

Noninterest expense for the three-month period ended March 31, 2026, was $26.2 million, an increase of $832,000, or 3.3%, as compared to the same period of the prior fiscal year. The increase as compared to the year-ago period was primarily attributable to increases in data processing, other noninterest expense, compensation and benefits, and occupancy and equipment expenses. Data processing costs increased due to higher transaction volumes and increased software licensing costs. Other noninterest expense increased largely due to loan product expense associated with expenses for lending activities, loan collection, and management of foreclosed real estate. The increase in compensation and benefits expense was primarily due to annual merit increases, as well as a trend increase in employee headcount. The majority of the merit increases took effect during the current quarter. This was partially offset by a decrease in compensation expense recognized in current periods as a result of our refined accounting for loan origination expenses under ASC 310-20. Occupancy and equipment expense growth was primarily driven by elevated maintenance and repair costs, remodel projects, and equipment purchases. Partially offsetting these increases from the prior year period were decreases to intangible amortization, as the core deposit intangible recognized in an older merger was fully amortized in the second quarter of fiscal 2026, along with a decrease in deposit insurance premiums.

The efficiency ratio for the three-month period ended March 31, 2026, was 52.2%, as compared to 55.1% in the same period of the prior fiscal year. The improvement was attributable to increases in net interest income and noninterest income outpacing the growth in operating expenses.

The income tax provision for the three-month period ended March 31, 2026, was $4.2 million, an increase of 1.0% as compared to the same period of the prior fiscal year, primarily due to the increase in net income before income taxes, partially offset by a lower effective tax rate. The effective tax rate was 19.1% as compared to 20.9% in the same quarter of the prior fiscal year.

Forward-Looking Information:

Except for the historical information contained herein, the matters discussed in this press release may be deemed to be forward-looking statements that are subject to known and unknown risks, uncertainties, and other factors that could cause the actual results to differ materially from the forward-looking statements, including: expected cost savings, synergies and other benefits from our merger and acquisition activities, including our recently completed acquisitions, might not be realized within the anticipated time frames, to the extent anticipated, or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention and labor shortages, might be greater than expected and goodwill impairment charges might be incurred; potential adverse impacts to economic conditions both nationally and in our local market areas and other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth; the strength of the United States economy in general and the strength of the local economies in which we conduct operations; fluctuations in interest rates and inflation, including the effects of a potential recession whether caused by Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) actions or otherwise or slowed economic growth caused by changes in oil prices or supply chain disruptions; the impact of monetary and fiscal policies of the Federal Reserve Board and the U.S. Government or other governmental initiatives affecting the financial services industry; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the ACL on loans; our ability to access cost-effective funding and maintain sufficient liquidity; the timely development of and acceptance of new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services; fluctuations in real estate values in both residential and commercial real estate markets, as well as agricultural business conditions; fluctuations in the demand for loans and deposits, including our ability to attract and retain deposits; the impact of a federal government shutdown; legislative or regulatory changes that adversely affect our business; the effects of climate change, severe weather events, other natural disasters, war, terrorist activities or civil unrest and their effects on economic and business environments in which the Company operates; changes in accounting principles, policies, or guidelines; results of examinations of us by our regulators, including the impact on FDIC insurance premiums and the possibility that our regulators may, among other things, require an increase in our reserve for credit losses on loans or a write-down of assets; the impact of technological changes and an inability to keep pace with the rate of technological advances; the inability of key third party providers to perform their obligations to us; cyber threats, such as phishing, ransomware, and insider attacks, which can lead to financial loss, reputational damage, and regulatory penalties if sensitive customer data and critical infrastructure are not adequately protected; our ability to retain key members of our management team; and our success at managing the risks involved in the foregoing. Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed might not occur, and you should not put undue reliance on any forward-looking statements.

Non-GAAP Financial Measures:

Tangible common equity and tangible book value per common share are financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States (GAAP). These non-GAAP financial measures are supplemental and are not intended to be a substitute for analyses based on GAAP measures. As other companies may utilize different methodologies for calculating these measures, this presentation may not be comparable to similarly titled measures used by other institutions.

Tangible common equity is calculated by excluding intangible assets from common stockholders’ equity. Tangible book value per common share is calculated by dividing tangible common equity by common shares outstanding, less restricted common shares not vested. For comparison, book value per common share is calculated by dividing common stockholders’ equity by common shares outstanding, less restricted common shares not vested. This approach is consistent with the treatment applied by bank regulatory agencies, which generally exclude intangible assets from the calculation of risk-based capital ratios.

Each of these non-GAAP financial measures provides information considered important to investors and is useful in understanding the Company’s capital position. Calculations of tangible common equity and tangible book value per common share to the corresponding GAAP measures of common stockholders’ equity and book value per common share are presented below.   

Southern Missouri Bancorp, Inc.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION

                                 
Summary Balance Sheet Data as of:      Mar. 31,      Dec. 31,      Sep. 30,      June 30,      Mar. 31,  
(dollars in thousands, except per share data)   2026   2025   2025   2025   2025  
                                 
Cash equivalents and time deposits   $ 93,286   $ 134,309   $ 124,358   $ 193,105   $ 227,136  
Available for sale (AFS) securities     439,115     444,965     453,855     460,844     462,930  
FHLB/FRB membership stock     18,863     18,552     18,489     18,500     18,269  
Loans held for sale     1,033     1,271     277     431      
Loans receivable, gross     4,322,360     4,226,556     4,191,743     4,100,590     4,023,509  
Allowance for credit losses     55,937     54,465     52,081     51,629     54,940  
Loans receivable, net     4,266,423     4,172,091     4,139,662     4,048,961     3,968,569  
Bank-owned life insurance     77,155     76,793     76,240     75,691     75,156  
Intangible assets     71,329     72,049     72,866     73,721     74,677  
Premises and equipment     93,366     94,560     95,211     95,982     95,987  
Other assets     80,894     79,797     55,374     52,372     53,772  
Total assets   $ 5,141,464   $ 5,094,387   $ 5,036,332   $ 5,019,607   $ 4,976,496  
                                 
Interest-bearing deposits   $ 3,812,314   $ 3,781,765   $ 3,778,605   $ 3,773,258   $ 3,747,964  
Noninterest-bearing deposits     528,601     526,569     501,885     508,110     513,418  
Securities sold under agreements to repurchase     20,000     20,000     20,000     15,000     15,000  
FHLB advances     105,033     102,041     102,029     104,052     104,072  
Other liabilities     78,758     73,417     50,371     51,287     44,057  
Subordinated debt     23,248     23,235     23,221     23,208     23,195  
Total liabilities     4,567,954     4,527,027     4,476,111     4,474,915     4,447,706  
                                 
Total stockholders’ equity     573,510     567,360     560,221     544,692     528,790  
                                 
Total liabilities and stockholders’ equity   $ 5,141,464   $ 5,094,387   $ 5,036,332   $ 5,019,607   $ 4,976,496  
                                 
Equity to assets ratio     11.15 %     11.14 %     11.12 %     10.85 %     10.63 %
                                 
Common shares outstanding     11,015,112     11,142,733     11,290,667     11,299,467     11,299,962  
Less: Restricted common shares not vested     50,525     49,075     48,675     50,163     50,658  
Common shares for book value determination     10,964,587     11,093,658     11,241,992     11,249,304     11,249,304  
                                 
Book value per common share   $ 52.31   $ 51.14   $ 49.83   $ 48.42   $ 47.01  
Less: Intangible assets per common share     6.51     6.49     6.48     6.55     6.64  
Tangible book value per common share (1)     45.80     44.65     43.35     41.87     40.37  
Closing market price     63.94     59.12     52.56     54.78     52.02  

(1)   Non-GAAP financial measure.

                                 
Nonperforming asset data as of:      Mar. 31,      Dec. 31,      Sep. 30,      June 30,      Mar. 31,  
(dollars in thousands)   2026   2025   2025   2025   2025  
                                 
Nonaccrual loans   $ 30,135   $ 29,655   $ 26,031   $ 23,040   $ 21,970  
Accruing loans 90 days or more past due                      
Total nonperforming loans     30,135     29,655     26,031     23,040     21,970  
Other real estate owned (OREO)     1,795     1,536     1,006     625     1,775  
Personal property repossessed     23     5     45     32     56  
Total nonperforming assets   $ 31,953   $ 31,196   $ 27,082   $ 23,697   $ 23,801  
                                 
Total nonperforming assets to total assets     0.62 %     0.61 %     0.54 %     0.47 %     0.48 %  
Total nonperforming loans to gross loans     0.70 %     0.70 %     0.62 %     0.56 %     0.55 %  
Allowance for credit losses to nonperforming loans     185.62 %     183.66 %     200.07 %     224.08 %     250.07 %  
Allowance for credit losses to gross loans     1.29 %     1.29 %     1.24 %     1.26 %     1.37 %  
                                 
Performing modifications to borrowers experiencing financial difficulty   $ 31,672   $ 32,048   $ 27,072   $ 26,642   $ 23,304  

                               
    For the three-month period ended
Quarterly Summary Income Statement Data:   Mar. 31,      Dec. 31,      Sep. 30,      June 30,      Mar. 31,
(dollars in thousands, except per share data)      2026   2025   2025   2025   2025
                               
Interest income:                                   
Cash equivalents   $ 659   $ 1,059   $ 1,114   $ 1,698   $ 1,585
AFS securities and membership stock     4,902     5,198     5,456     5,586     5,684
Loans receivable     65,398     65,975     66,460     63,354     62,656
Total interest income     70,959     72,232     73,030     70,638     69,925
Interest expense:                              
Deposits     26,172     27,699     28,940     28,644     28,795
Securities sold under agreements to repurchase     200     204     200     191     189
FHLB advances     1,070     1,080     1,081     1,080     1,076
Subordinated debt     362     379     391     390     386
Total interest expense     27,804     29,362     30,612     30,305     30,446
Net interest income     43,155     42,870     42,418     40,333     39,479
Provision for credit losses     2,080     1,680     4,500     2,500     932
Noninterest income:                              
Deposit account charges and related fees     2,331     2,429     2,365     2,156     2,048
Bank card interchange income     1,592     1,614     1,530     1,839     1,341
Loan servicing fees     245     250     263     167     224
Other loan fees     27     164     194     917     843
Net realized gains on sale of loans     226     167     175     143     114
Net realized gains on sale of AFS securities                     48
Earnings on bank owned life insurance     677     552     548     533     512
Insurance brokerage commissions     353     345     319     368     340
Wealth management fees     944     936     851     825     902
Other noninterest income     695     319     328     332     294
Total noninterest income     7,090     6,776     6,573     7,280     6,666
Noninterest expense:                              
Compensation and benefits     14,054     13,651     13,065     13,852     13,771
Occupancy and equipment, net     4,040     3,834     3,788     3,745     3,869
Data processing expense     2,770     2,666     2,513     2,573     2,359
Telecommunications expense     308     309     347     312     330
Deposit insurance premiums     495     600     620     601     674
Legal and professional fees     521     478     1,075     1,165     603
Advertising     553     538     614     551     530
Postage and office supplies     373     333     300     336     350
Intangible amortization     709     808     857     857     889
Foreclosed property expenses, net     108     31     58     (18)     37
Other noninterest expense     2,292     2,022     1,814     2,002     1,979
Total noninterest expense     26,223     25,270     25,051     25,976     25,391
Net income before income taxes     21,942     22,696     19,440     19,137     19,822
Income taxes     4,181     4,546     3,790     3,351     4,139
Net income     17,761     18,150     15,650     15,786     15,683
Less: Distributed and undistributed earnings allocated                              
to participating securities     81     79     67     71     71
Net income available to common shareholders   $ 17,680   $ 18,071   $ 15,583   $ 15,715   $ 15,612
                               
Basic earnings per common share   $ 1.60   $ 1.62   $ 1.39   $ 1.40   $ 1.39
Diluted earnings per common share     1.60     1.62     1.38     1.39     1.39
Dividends per common share     0.25     0.25     0.25     0.23     0.23
Average common shares outstanding:                              
Basic     11,041,000     11,153,000     11,247,000     11,250,000     11,238,000
Diluted     11,075,000     11,179,000     11,272,000     11,270,000     11,262,000

                                 
    For the three-month period ended  
Quarterly Average Balance Sheet Data:   Mar. 31,      Dec. 31,      Sep. 30,      June 30,      Mar. 31,  
(dollars in thousands)      2026   2025   2025   2025   2025  
                                 
Interest-bearing cash equivalents   $ 68,374   $ 103,156   $ 97,948   $ 151,380   $ 143,206  
AFS securities and membership stock     469,515     478,219     493,125     498,491     508,642  
Loans receivable, gross     4,235,274     4,181,158     4,118,859     4,018,769     4,003,552  
Total interest-earning assets     4,773,163     4,762,533     4,709,932     4,668,640     4,655,400  
Other assets     342,334     321,042     302,630     299,217     290,739  
Total assets   $ 5,115,497   $ 5,083,575   $ 5,012,562   $ 4,967,857   $ 4,946,139  
                                 
Interest-bearing deposits   $ 3,793,242   $ 3,782,764   $ 3,741,361   $ 3,727,836   $ 3,737,849  
Securities sold under agreements to repurchase     20,000     20,000     18,043     15,000     15,000  
FHLB advances     103,556     102,046     102,410     104,053     106,187  
Subordinated debt     23,241     23,228     23,215     23,201     23,189  
Total interest-bearing liabilities     3,940,039     3,928,038     3,885,029     3,870,090     3,882,225  
Noninterest-bearing deposits     528,820     541,110     533,809     524,860     513,157  
Other noninterest-bearing liabilities     74,431     51,411     41,937     37,014     31,282  
Total liabilities     4,543,290     4,520,559     4,460,775     4,431,964     4,426,664  
                                 
Total stockholders’ equity     572,207     563,016     551,787     535,893     519,475  
                                 
Total liabilities and stockholders’ equity   $ 5,115,497   $ 5,083,575   $ 5,012,562   $ 4,967,857   $ 4,946,139  
                                 
Return on average assets     1.41 %     1.42 %     1.24 %     1.27 %     1.29 %
Return on average common stockholders’ equity     12.6 %     12.8 %     11.3 %     11.8 %     12.2 %
                                 
Net interest margin     3.67 %     3.57 %     3.57 %     3.47 %     3.44 %
Net interest spread     3.17 %     3.05 %     3.02 %     2.93 %     2.91 %
                                 
Efficiency ratio     52.2 %     50.9 %     51.1 %     54.6 %     55.1 %



Stefan Chkautovich
Chief Financial Officer
573-778-1800