Pinnacle Financial Partners announces earnings for third quarter 2026

Pinnacle Financial Partners announces earnings for third quarter 2026

Diluted earnings per share of $2.40 versus $2.19 in 3Q25

Adjusted diluted earnings per share of $2.69 versus $2.27 in3Q25

ATLANTA–(BUSINESS WIRE)–
Pinnacle Financial Partners, Inc. (NYSE: PNFP) today reported financial results for the quarter ended Sept. 30, 2026. Net income available to common shareholders was $364 million, or $2.40 per diluted share in third quarter 2026. Excluding merger-related expenses, investment securities losses and certain other items, adjusted net income available to common shareholders was $409 million, or $2.69 per diluted share.

“Three quarters into our first year as a combined company, the pattern that built Pinnacle is intact: consistent, repeatable performance, quarter after quarter. The merger changed our size, not how we perform. Strong loan and deposit growth and outsized growth in fee income have driven double-digit diluted EPS growth year over year. And we did it while building capital and keeping credit sound. Retention and recruiting are both ahead of plan, and clients remain loyal and committed to doing more business with us. We plan to close 2026 building on that pattern of performance,” said Pinnacle President and CEO Kevin Blair.

Third Quarter 2026 Performance

  • The merger of Pinnacle Financial Partners, Inc. (“Pinnacle” or “legacy Pinnacle”) and Synovus Financial Corp. (“Synovus”) closed on Jan. 1, 2026. Reported results for Pinnacle reflect the combined organization in third quarter 2026 and second quarter 2026 and legacy Pinnacle in prior periods, unless stated otherwise. Year-over-year comparisons are significantly impacted by the merger given the magnitude of the acquired balance sheet and the effect of purchase accounting. Prior periods’ consolidated financial statements are reclassified whenever necessary to conform to the current periods’ presentation.
  • Our hiring efforts remain very successful and consistent. Pinnacle added 96 experienced revenue producers during the third quarter, compared to 74 in second quarter 2026. This brings our year-to-date total to 222.

  • Period-end loans were $89.8 billion at Sept. 30, 2026, up $1.7 billion or 2% from the prior quarter. The majority of the loan growth was in commercial and industrial credits and was diverse by geography and supported by specialty lending.

  • Period-end deposits were $103 billion, up $2.1 billion or 2% from the prior quarter. Third quarter deposit growth reflects Pinnacle’s historical seasonal growth pattern.

  • Net interest income grew 3% to $986 million in third quarter 2026. On a linked-quarter basis, the net margin declined 4 basis points to 3.40%, driven primarily by increasing deposit costs and the ongoing, wholesale-funded liquidity build, partially offset by rising securities and loan yields.

  • Non-interest revenue was $326 million and adjusted non-interest revenue was $323 million in third quarter 2026. Linked-quarter adjusted non-interest revenue increased $53 million from the second quarter, driven by an increase in income from our equity-method investment in BHG, which was the result of higher production, and by a $23 million gain associated with the payoff of an equipment lease during the quarter.

  • Non-interest expense was $749 million in third quarter 2026. Excluding merger-related expense and certain other items, adjusted non-interest expense was $690 million, up 4% on a linked-quarter basis, with increased employment expense primarily driven by a true-up to the annual incentive accrual for revenue and EPS growth, and accelerated revenue producer hiring. The efficiency ratio-TE was 56.6% in third quarter 2026, while the adjusted tangible efficiency ratio was 48.9%.

  • Credit performance remained strong. The non-performing asset ratio was flat at 0.50% for the quarter compared to the prior quarter. The third quarter 2026 net charge-off ratio was 0.23%, which was in line with expectations and compares to 0.22% in the second quarter. Provision for credit losses was $86 million in third quarter 2026. The allowance for credit losses ratio (to loans) was 1.19%, while the allowance for credit losses coverage of non-performing loans was 245.78%. The change in the allowance quarter over quarter was driven largely by a more adverse macroeconomic outlook and continued loan growth.

  • The preliminary Common Equity Tier 1 (CET1) ratio ended third quarter 2026 at 10.01%, up from 9.93% in the second quarter.

Third Quarter 2026 Summary

 

 

Reported

 

Adjusted

(dollars in millions)

 

3Q26

 

 

 

2Q26

 

 

 

3Q25

 

 

 

3Q26

 

 

 

2Q26

 

 

 

3Q25

 

Net income available to common shareholders

$

364

 

 

$

313

 

 

$

169

 

 

$

409

 

 

$

379

 

 

$

175

 

Diluted earnings per share

 

2.40

 

 

 

2.07

 

 

 

2.19

 

 

 

2.69

 

 

 

2.50

 

 

 

2.27

 

Total revenue

 

1,312

 

 

 

1,203

 

 

 

544

 

 

 

1,318

 

 

 

1,238

 

 

 

559

 

Total loans

 

89,808

 

 

 

88,076

 

 

 

37,933

 

 

NA

 

 

NA

 

 

NA

 

Total deposits

 

103,036

 

 

 

100,898

 

 

 

45,732

 

 

NA

 

 

NA

 

 

NA

 

Return on avg assets(1)

 

1.18

%

 

 

1.06

%

 

 

1.24

%

 

 

1.32

%

 

 

1.27

%

 

 

1.29

%

Return on avg common equity(1)

 

10.28

 

 

 

9.01

 

 

 

10.33

 

 

 

11.50

 

 

 

10.90

 

 

 

10.68

 

Return on avg tangible common equity(1)

 

16.54

 

 

 

14.89

 

 

 

14.58

 

 

 

18.34

 

 

 

17.70

 

 

 

15.07

 

Net interest margin(2)

 

3.40

 

 

 

3.44

 

 

 

3.26

 

 

NA

 

 

NA

 

 

NA

 

Efficiency ratio-TE(2)(3)

 

56.6

 

 

 

59.4

 

 

 

54.1

 

 

 

48.9

 

 

 

49.8

 

 

 

52.5

 

NCO ratio-QTD

 

0.23

 

 

 

0.22

 

 

 

0.18

 

 

NA

 

 

NA

 

 

NA

 

NPA ratio

 

0.50

 

 

 

0.50

 

 

 

0.41

 

 

NA

 

 

NA

 

 

NA

 

CET1 ratio(4)

 

10.01

 

 

 

9.93

 

 

 

10.83

 

 

NA

 

 

NA

 

 

NA

 

(1) Annualized

(2) Taxable equivalent

(3) Adjusted tangible efficiency ratio

(4) Current period ratio preliminary

NA – not applicable

Balance Sheet

Loans*

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

 

 

 

Linked Quarter

 

Linked Quarter

3Q26

2Q26

Change

% Change

Commercial & industrial

$

52,063

 

$

51,115

 

$

948

 

2

%

Commercial real estate

 

24,037

 

 

23,595

 

 

442

 

2

 

Consumer

 

13,708

 

 

13,366

 

 

342

 

3

 

Total loans

$

89,808

 

$

88,076

 

$

1,732

 

2

%

 

*Amounts may not total due to rounding.

Deposits*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

3Q26

 

 

2Q26

 

Linked

Quarter

Change

 

Linked

Quarter %

Change

 

 

3Q25

 

Year/Year

Change

 

Year/Year

% Change

Non-interest-bearing DDA

$

20,912

 

$

20,657

 

$

255

 

 

1

%

 

$

8,958

 

$

11,954

 

133

%

Interest-bearing DDA

 

29,728

 

 

28,708

 

 

1,020

 

 

4

 

 

 

15,032

 

 

14,696

 

98

 

Money market

 

36,961

 

 

36,343

 

 

618

 

 

2

 

 

 

16,301

 

 

20,660

 

127

 

Savings

 

1,781

 

 

1,784

 

 

(3

)

 

—

 

 

 

797

 

 

984

 

123

 

Time deposits

 

13,654

 

 

13,406

 

 

248

 

 

2

 

 

 

4,644

 

 

9,010

 

194

 

Total deposits

$

103,036

 

$

100,898

 

$

2,138

 

 

2

%

 

$

45,732

 

$

57,304

 

125

%

 

*Amounts may not total due to rounding and prior periods’ consolidated financial statements are reclassified whenever necessary to conform to the current periods’ presentation.

Income Statement Summary**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions, except per share data, share count in thousands)

 

3Q26

 

 

 

2Q26

 

 

Linked

Quarter

Change

 

Linked

Quarter %

Change

 

 

3Q25

 

 

Year/Year

Change

 

Year/Year

% Change

Net interest income

$

986

 

 

$

956

 

 

$

30

 

3

%

 

$

397

 

 

$

589

 

148

%

Non-interest revenue

 

326

 

 

 

247

 

 

 

79

 

32

 

 

 

147

 

 

 

179

 

122

 

Non-interest expense

 

749

 

 

 

721

 

 

 

28

 

4

 

 

 

303

 

 

 

446

 

147

 

Provision for (reversal of) credit losses

 

86

 

 

 

63

 

 

 

23

 

36

 

 

 

32

 

 

 

54

 

168

 

Income before taxes

$

477

 

 

$

419

 

 

$

58

 

14

 

 

$

209

 

 

$

269

 

129

 

Income tax expense (benefit)

 

98

 

 

 

91

 

 

 

7

 

7

 

 

 

36

 

 

 

62

 

168

 

Net income

 

379

 

 

 

328

 

 

 

51

 

16

 

 

 

173

 

 

 

206

 

119

 

Less: Preferred stock dividends

 

15

 

 

 

15

 

 

 

—

 

—

 

 

 

4

 

 

 

11

 

292

 

Net income available to common shareholders

$

364

 

 

$

313

 

 

$

51

 

16

%

 

$

169

 

 

$

195

 

116

%

Weighted average common shares outstanding, diluted

 

151,718

 

 

 

151,468

 

 

 

250

 

—

 

%

 

 

77,310

 

 

 

74,408

 

96

%

Diluted earnings per share

$

2.40

 

 

$

2.07

 

 

$

0.33

 

16

 

 

$

2.19

 

 

$

0.21

 

10

 

Adjusted diluted earnings per share

 

2.69

 

 

 

2.50

 

 

 

0.19

 

8

 

 

 

2.27

 

 

 

0.42

 

19

 

Effective tax rate

 

20.5

%

 

 

21.7

%

 

 

 

 

 

 

17.2

%

 

 

 

 

 

** Amounts may not total due to rounding and changes are calculated using unrounded amounts and may differ from calculations based on rounded figures. Additionally, prior periods’ consolidated financial statements are reclassified whenever necessary to conform to the current periods’ presentation.

Third Quarter 2026 Earnings Webcast and Conference Call

Pinnacle will host a conference call and webcast to discuss third quarter 2026 earnings results with an accompanying slide presentation at 8 a.m. ET on Oct. 22, 2026. Shareholders and other interested parties may listen to this conference call via simultaneous internet broadcast at investors.pnfp.com/events-presentations. Participants may also access the conference call at 888-506-0062 using the code 461090. The replay will be archived for at least 12 months and will be available approximately one hour after the call.

Pinnacle Financial Partners, Inc. (“Pinnacle”) is a $130.7 billion asset regional bank which provides a full range of banking, investment, trust, mortgage and insurance products and services for commercial and consumer clients who want a comprehensive relationship with their financial institution. The firm joined forces with Synovus on Jan. 1, 2026, bringing together more than 160 years of combined banking service. Pinnacle is the largest bank headquartered in Tennessee and the largest bank holding company headquartered in Georgia. The firm is No. 1 in deposit market share in the Nashville MSA and No. 4 in the Atlanta MSA with offices in Tennessee, Georgia, Florida, North Carolina, South Carolina, Alabama, Kentucky, Virginia and Maryland (as of June 30, 2026, according to FDIC data).

Pinnacle is an employer of choice for financial services professionals. The firm is No. 12 in FORTUNE magazine’s 2026 list of 100 Best Companies to Work For® in the U.S., its tenth consecutive appearance. Pinnacle was also recognized by American Banker as No. 4 among America’s Best Banks to Work For in 2025, its 13th consecutive year on the list, and No. 1 among banks with more than $10 billion in assets.

Forward-Looking Statements

This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Pinnacle’s use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Pinnacle’s future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, among others, our expectations regarding the anticipated benefits and risks related to the recently-completed business combination with Synovus Financial Corp., our future operating and financial performance; expectations on our intended strategies, initiatives, and other operational and execution goals; expectations on credit quality and performance; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Pinnacle to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Pinnacle’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this press release. Many of these factors are beyond Pinnacle’s ability to control or predict.

These forward-looking statements are based upon information presently known to management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Pinnacle’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2025, under the captions “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” and in Pinnacle’s quarterly reports on Form 10-Q, current reports on Form 8-K and other filings and reports filed with the Securities and Exchange Commission. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME – UNAUDITED

 

 

 

 

INCOME STATEMENT DATA

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

(In millions, except per share data, share count in thousands)

 

2026

 

 

 

2025

 

 

’26 vs ’25

 

 

 

% Change

 

 

 

 

 

 

Interest income

$

4,721

 

 

$

2,086

 

 

126

%

Interest expense

 

1,846

 

 

 

943

 

 

96

 

 

 

 

 

 

 

Net interest income

 

2,875

 

 

 

1,143

 

 

152

 

Provision for (reversal of) credit losses

 

224

 

 

 

73

 

 

207

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

2,651

 

 

 

1,070

 

 

148

 

 

 

 

 

 

 

Non-interest revenue:

 

 

 

 

 

Core banking fees

 

280

 

 

 

98

 

 

186

 

Wealth management revenue

 

257

 

 

 

103

 

 

149

 

Income from equity method investment

 

103

 

 

 

87

 

 

19

 

Capital markets income

 

53

 

 

 

11

 

 

408

 

Income from bank-owned life insurance

 

60

 

 

 

35

 

 

69

 

Investment securities gains (losses), net

 

(27

)

 

 

(13

)

 

(114

)

Total loan sales and servicing

 

27

 

 

 

17

 

 

58

 

Other non-interest revenue

 

104

 

 

 

31

 

 

238

 

 

 

 

 

 

 

Total non-interest revenue

 

857

 

 

 

369

 

 

132

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

Salaries and other personnel expense

 

1,172

 

 

 

537

 

 

118

 

Net occupancy, equipment, and software expense

 

300

 

 

 

131

 

 

128

 

Amortization of intangibles

 

140

 

 

 

4

 

 

nm

 

FDIC insurance and other regulatory fees

 

63

 

 

 

30

 

 

112

 

Merger-related expense

 

382

 

 

 

8

 

 

nm

 

Other operating expenses

 

366

 

 

 

154

 

 

138

 

 

 

 

 

 

 

Total non-interest expense

 

2,423

 

 

 

864

 

 

180

 

 

 

 

 

 

 

Income before income taxes

 

1,085

 

 

 

575

 

 

89

 

Income tax expense

 

228

 

 

 

102

 

 

123

 

 

 

 

 

 

 

Net income

 

857

 

 

 

473

 

 

81

 

 

 

 

 

 

 

Less: Preferred stock dividends

 

45

 

 

 

12

 

 

259

 

 

 

 

 

 

 

Net income available to common shareholders

$

812

 

 

$

461

 

 

76

%

 

 

 

 

 

 

Net income per common share, basic

$

5.38

 

 

$

6.00

 

 

(10

)%

 

 

 

 

 

 

Net income per common share, diluted

 

5.36

 

 

 

5.96

 

 

(10

)

 

 

 

 

 

 

Cash dividends declared per common share

 

1.50

 

 

 

0.72

 

 

108

 

 

 

 

 

 

 

Return on average assets *

 

0.92

%

 

 

1.17

%

 

(25) bps

Return on average common equity *

 

7.79

 

 

 

9.63

 

 

nm

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

151,072

 

 

 

76,841

 

 

97

%

Weighted average common shares outstanding, diluted

 

151,553

 

 

 

77,243

 

 

96

 

 

 

 

 

 

 

nm – not meaningful

 

 

 

 

 

bps – basis points

 

 

 

 

 

* – ratios are annualized

 

 

 

 

 

Amounts may not total due to rounding and percentage changes are calculated using unrounded amounts and may differ from calculations based on rounded figures.

Prior periods’ consolidated financial statements are reclassified whenever necessary to conform to the current periods’ presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME – UNAUDITED

 

 

 

 

INCOME STATEMENT DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

 

2025

 

 

Third Quarter

 

 

 

 

 

 

 

 

(In millions, except per share data, share count in thousands)

Third

Quarter

 

Second

Quarter

 

Third

Quarter

 

’26 vs ’25

 

 

 

% Change

 

 

 

 

 

 

 

 

Interest income

$

1,639

 

 

$

1,568

 

 

$

722

 

 

127

%

Interest expense

 

653

 

 

 

612

 

 

 

325

 

 

101

 

 

 

 

 

 

 

 

 

Net interest income

 

986

 

 

 

956

 

 

 

397

 

 

148

 

Provision for (reversal of) credit losses

 

86

 

 

 

63

 

 

 

32

 

 

168

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

900

 

 

 

893

 

 

 

365

 

 

147

 

 

 

 

 

 

 

 

 

Non-interest revenue:

 

 

 

 

 

 

 

Core banking fees

 

96

 

 

 

93

 

 

 

34

 

 

185

 

Wealth management revenue

 

88

 

 

 

85

 

 

 

38

 

 

130

 

Income from equity method investment

 

48

 

 

 

24

 

 

 

41

 

 

19

 

Capital markets income

 

17

 

 

 

18

 

 

 

4

 

 

300

 

Total loan sales and servicing

 

8

 

 

 

9

 

 

 

5

 

 

39

 

Income from bank-owned life insurance

 

21

 

 

 

19

 

 

 

12

 

 

69

 

Investment securities gains (losses), net

 

(1

)

 

 

(29

)

 

 

—

 

 

nm

 

Other non-interest revenue

 

49

 

 

 

28

 

 

 

13

 

 

277

 

 

 

 

 

 

 

 

 

Total non-interest revenue

 

326

 

 

 

247

 

 

 

147

 

 

122

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

Salaries and other personnel expense

 

398

 

 

 

378

 

 

 

185

 

 

115

 

Net occupancy, equipment, and software expense

 

101

 

 

 

102

 

 

 

45

 

 

124

 

Amortization of intangibles

 

46

 

 

 

46

 

 

 

2

 

 

nm

 

FDIC insurance and other regulatory fees

 

20

 

 

 

20

 

 

 

11

 

 

76

 

Merger-related expense

 

56

 

 

 

51

 

 

 

8

 

 

nm

 

Other operating expenses

 

128

 

 

 

124

 

 

 

52

 

 

146

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

749

 

 

 

721

 

 

 

303

 

 

147

 

 

 

 

 

 

 

 

 

Income before income taxes

 

477

 

 

 

419

 

 

 

209

 

 

129

 

Income tax expense

 

98

 

 

 

91

 

 

 

36

 

 

168

 

 

 

 

 

 

 

 

 

Net income

 

379

 

 

 

328

 

 

 

173

 

 

119

 

 

 

 

 

 

 

 

 

Less: Preferred stock dividends

 

15

 

 

 

15

 

 

 

4

 

 

292

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

$

364

 

 

$

313

 

 

$

169

 

 

116

%

 

 

 

 

 

 

 

 

Per share information:

 

 

 

 

 

 

 

Net income per common share, basic

$

2.41

 

 

$

2.07

 

 

$

2.20

 

 

10

%

 

 

 

 

 

 

 

 

Net income per common share, diluted

 

2.40

 

 

 

2.07

 

 

 

2.19

 

 

10

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

0.50

 

 

 

0.50

 

 

 

0.24

 

 

108

 

 

 

 

 

 

 

 

 

Return on average assets *

 

1.18

%

 

 

1.06

%

 

 

1.24

%

 

(6) bps

Return on average common equity *

 

10.28

 

 

 

9.01

 

 

 

10.33

 

 

(5) bps

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

151,113

 

 

 

151,104

 

 

 

76,904

 

 

96

%

Weighted average common shares outstanding, diluted

 

151,718

 

 

 

151,468

 

 

 

77,310

 

 

96

 

 

 

 

 

 

 

 

 

nm – not meaningful

 

 

 

 

 

 

 

bps – basis points

 

 

 

 

 

 

 

* – ratios are annualized

 

 

 

 

 

 

 

Amounts may not total due to rounding and percentage changes are calculated using unrounded amounts and may differ from calculations based on rounded figures.

Prior periods’ consolidated financial statements are reclassified whenever necessary to conform to the current periods’ presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS – UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

2026

 

December 31,

2025

 

September 30,

2025

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

545

 

 

$

359

 

 

$

303

 

Federal funds sold, securities purchased under resale agreements, and interest earning deposits with banks

 

 

6,676

 

 

 

3,206

 

 

 

2,962

 

Cash, cash equivalents, and restricted cash

 

 

7,221

 

 

 

3,565

 

 

 

3,265

 

 

 

 

 

 

 

 

Investment securities held to maturity, net

 

 

2,380

 

 

 

2,591

 

 

 

2,645

 

Investment securities available for sale

 

 

18,190

 

 

 

6,567

 

 

 

6,412

 

Loans held for sale (includes $28 million at fair value as of Sep 30, 2026)

 

 

686

 

 

 

97

 

 

 

175

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs

 

 

89,808

 

 

 

39,154

 

 

 

37,933

 

Allowance for loan losses

 

 

(986

)

 

 

(442

)

 

 

(434

)

Loans, net

 

 

88,822

 

 

 

38,712

 

 

 

37,499

 

 

 

 

 

 

 

 

Premises, equipment, and software, net

 

 

895

 

 

 

352

 

 

 

350

 

Cash surrender value of bank-owned life insurance

 

 

2,218

 

 

 

1,223

 

 

 

1,211

 

Goodwill

 

 

3,484

 

 

 

1,849

 

 

 

1,849

 

Core deposits and other intangible assets, net

 

 

999

 

 

 

30

 

 

 

18

 

Other assets

 

 

5,790

 

 

 

2,720

 

 

 

2,540

 

Total assets

 

$

130,685

 

 

$

57,706

 

 

$

55,964

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest-bearing deposits

 

$

20,912

 

 

$

9,051

 

 

$

8,958

 

Interest-bearing deposits

 

 

82,124

 

 

 

38,350

 

 

 

36,774

 

 

 

 

 

 

 

 

Total deposits

 

 

103,036

 

 

 

47,401

 

 

 

45,732

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under repurchase agreements

 

 

586

 

 

 

316

 

 

 

326

 

FHLB advances and other borrowings

 

 

9,985

 

 

 

2,205

 

 

 

2,203

 

Other liabilities

 

 

2,468

 

 

 

740

 

 

 

847

 

Total liabilities

 

 

116,075

 

 

 

50,662

 

 

 

49,108

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Preferred stock — no par value per share, liquidation preference 225 million non-cumulative perpetual preferred stock

 

 

 

 

 

 

Authorized — 110 million shares at Sep 30, 2026 and 10 million shares at both Dec 31, 2025 and Sep 30, 2025

 

 

 

 

 

 

Issued and outstanding — 22 million shares at Sep 30, 2026, and 225,000 shares at both Dec 31, 2025 and Sep 30, 2025

 

 

781

 

 

 

217

 

 

 

217

 

Common stock — $1.00 par value

 

 

 

 

 

 

Authorized — 360 million shares at Sep 30, 2026 and 180 million shares authorized at both Dec 31, 2025 and Sep 30, 2025

 

 

 

 

 

 

Issued and outstanding — 151 million shares at Sep 30, 2026 and 78 million shares at both Dec 31, 2025 and Sep 30, 2025

 

 

151

 

 

 

78

 

 

 

78

 

Additional paid-in capital

 

 

10,138

 

 

 

3,144

 

 

 

3,141

 

Accumulated other comprehensive income (loss), net

 

 

(771

)

 

 

(123

)

 

 

(160

)

Retained earnings

 

 

4,311

 

 

 

3,728

 

 

 

3,580

 

Total equity

 

 

14,610

 

 

 

7,044

 

 

 

6,856

 

Total liabilities and equity

 

$

130,685

 

 

$

57,706

 

 

$

55,964

 

 

 

 

 

 

 

 

Amounts may not total due to rounding. Prior periods’ consolidated financial statements are reclassified whenever necessary to conform to the current periods’ presentation.

 

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter 2026

 

Third Quarter 2025

(Dollars in millions)

Average Balance

 

Interest

 

Yield/

Rate

 

Average Balance

 

Interest

 

Yield/

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs(1)(2)

$

88,652

 

$

1,366

 

6.12

%

 

$

37,693

 

$

599

 

6.29

%

Tax-exempt securities(2)(3)

 

2,108

 

 

19

 

3.79

 

 

 

3,348

 

 

33

 

3.92

 

Taxable securities(3)

 

19,310

 

 

209

 

4.33

 

 

 

5,678

 

 

67

 

4.69

 

Interest-earning deposits with banks

 

4,780

 

 

43

 

3.57

 

 

 

3,021

 

 

33

 

4.35

 

Federal funds sold and securities purchased under resale agreements

 

88

 

 

1

 

3.98

 

 

 

83

 

 

2

 

9.35

 

Other earning assets(4)

 

1,229

 

 

10

 

3.16

 

 

 

256

 

 

3

 

4.97

 

Total interest earning assets

 

116,167

 

 

1,648

 

5.63

 

 

 

50,079

 

 

737

 

5.83

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

3,487

 

 

 

 

 

 

1,849

 

 

 

 

Core deposits and other intangible assets, net

 

1,019

 

 

 

 

 

 

19

 

 

 

 

Other assets(5)

 

6,831

 

 

 

 

 

 

3,267

 

 

 

 

Total assets

$

127,504

 

 

 

 

 

$

55,214

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

29,252

 

$

184

 

2.50

%

 

$

14,612

 

$

119

 

3.23

%

Money market accounts

 

36,904

 

 

259

 

2.78

 

 

 

16,404

 

 

128

 

3.10

 

Savings deposits

 

1,791

 

 

1

 

0.33

 

 

 

798

 

 

1

 

0.56

 

Time deposits

 

13,434

 

 

117

 

3.45

 

 

 

4,792

 

 

46

 

3.78

 

Total interest-bearing deposits

 

81,381

 

 

561

 

2.74

 

 

 

36,606

 

 

294

 

3.19

 

Federal funds purchased and securities sold under repurchase agreements

 

351

 

 

2

 

1.71

 

 

 

287

 

 

2

 

1.96

 

FHLB advances and other borrowings

 

7,633

 

 

90

 

4.73

 

 

 

2,208

 

 

29

 

5.19

 

Total interest-bearing liabilities

 

89,365

 

 

653

 

2.90

 

 

 

39,101

 

 

325

 

3.29

 

Non-interest-bearing demand deposits

 

20,949

 

 

 

 

 

 

8,873

 

 

 

 

Other liabilities

 

2,319

 

 

 

 

 

 

518

 

 

 

 

Total equity

 

14,871

 

 

 

 

 

 

6,722

 

 

 

 

Total liabilities and equity

$

127,504

 

 

 

 

 

$

55,214

 

 

 

 

Net interest income and net interest margin, taxable equivalent (2)(6)

 

 

$

995

 

3.40

%

 

 

 

$

412

 

3.26

%

Less: taxable-equivalent adjustment

 

 

 

9

 

 

 

 

 

 

15

 

 

Net interest income

 

 

$

986

 

 

 

 

 

$

397

 

 

 

(1)

Average loans are shown net of unearned income. NPLs are included. Interest income includes fees as follows: Third Quarter 2026 — $19 million, and Third Quarter 2025 — $11 million.

(2)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans and securities to a taxable-equivalent basis.

(3)

Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.

(4)

Includes loans held for sale, trading account assets, and FHLB and Federal Reserve Bank Stock.

(5)

As a result of the merger, during the first quarter 2026, certain immaterial changes were made to integrate the presentation of the legacy banks’ yield on investment securities, which included presenting average unrealized losses on investment securities available for sale of $(408) million as a component of other assets for the Third Quarter 2026.

(6)

The net interest margin is calculated by dividing annualized net interest income-taxable equivalent (TE) by average total interest earning assets.

Amounts may not total due to rounding and yield/rates are calculated using unrounded amounts and may differ from calculations based on rounded figures.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2026

 

 

2025

 

(Dollars in millions)

Average Balance

 

Interest

 

Yield/

Rate

 

Average Balance

 

Interest

 

Yield/

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs(1)(2)

$

86,268

 

$

3,950

 

6.12

%

 

$

36,907

 

$

1,733

 

6.27

%

Tax-exempt securities(2)(3)

 

2,658

 

 

78

 

3.96

 

 

 

3,319

 

 

95

 

3.85

 

Taxable securities(3)

 

17,636

 

 

567

 

4.28

 

 

 

5,580

 

 

196

 

4.70

 

Interest-earning deposits with banks

 

4,991

 

 

131

 

3.52

 

 

 

2,732

 

 

88

 

4.33

 

Federal funds sold and securities purchased under resale agreements

 

121

 

 

5

 

5.24

 

 

 

73

 

 

6

 

10.45

 

Other earning assets(4)

 

948

 

 

25

 

3.54

 

 

 

254

 

 

9

 

5.07

 

Total interest earning assets

 

112,622

 

$

4,756

 

5.65

%

 

 

48,865

 

$

2,127

 

5.82

%

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

3,522

 

 

 

 

 

 

1,849

 

 

 

 

Core deposits and other intangible assets, net

 

1,055

 

 

 

 

 

 

20

 

 

 

 

Other assets(5)

 

7,142

 

 

 

 

 

 

3,131

 

 

 

 

Total assets

$

124,341

 

 

 

 

 

$

53,865

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

29,756

 

$

558

 

2.51

%

 

$

14,324

 

$

345

 

3.23

%

Money market accounts

 

34,905

 

 

702

 

2.69

 

 

 

15,993

 

 

370

 

3.09

 

Savings deposits

 

1,810

 

 

5

 

0.36

 

 

 

798

 

 

3

 

0.48

 

Time deposits

 

13,488

 

 

351

 

3.48

 

 

 

4,613

 

 

134

 

3.88

 

Total interest-bearing deposits

 

79,959

 

 

1,616

 

2.70

 

 

 

35,728

 

 

852

 

3.19

 

Federal funds purchased and securities sold under repurchase agreements

 

346

 

 

4

 

1.57

 

 

 

258

 

 

4

 

1.90

 

FHLB advances and other borrowings

 

6,298

 

 

226

 

4.81

 

 

 

2,260

 

 

87

 

5.18

 

Total interest-bearing liabilities

 

86,603

 

 

1,846

 

2.85

 

 

 

38,246

 

 

943

 

3.30

 

Non-interest-bearing demand deposits

 

20,638

 

 

 

 

 

 

8,525

 

 

 

 

Other liabilities

 

2,372

 

 

 

 

 

 

480

 

 

 

 

Total equity

 

14,728

 

 

 

 

 

 

6,614

 

 

 

 

Total liabilities and equity

$

124,341

 

 

 

 

 

$

53,865

 

 

 

 

Net interest income and net interest margin, taxable equivalent (2)(6)

 

 

$

2,910

 

3.45

%

 

 

 

$

1,184

 

3.24

%

Less: taxable-equivalent adjustment

 

 

 

35

 

 

 

 

 

 

41

 

 

Net interest income

 

 

$

2,875

 

 

 

 

 

$

1,143

 

 

 

(1)

Average loans are shown net of unearned income. NPLs are included. Interest income includes fees as follows: 2026 — $56 million and 2025 — $31 million.

(2)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans and securities to a taxable-equivalent basis.

(3)

Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.

(4)

Includes loans held for sale, trading account assets, and FHLB and Federal Reserve Bank Stock.

(5)

As a result of the merger, during the first quarter 2026, certain immaterial changes were made to integrate the presentation of the legacy banks’ yield on investment securities, which included presenting average unrealized losses on investment securities available for sale of $(258) million as a component of other assets during 2026.

(6)

The net interest margin is calculated by dividing annualized net interest income-taxable equivalent (TE) by average total interest earning assets.

Amounts may not total due to rounding and yield/rates are calculated using unrounded amounts and may differ from calculations based on rounded figures.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

LOANS OUTSTANDING BY TYPE

(Unaudited)

 

Total Loans

 

Total Loans

 

Linked Quarter

(Dollars in millions)

 

 

 

 

 

 

 

Loan Type

 

September 30, 2026

 

June 30, 2026

 

% Change

Commercial, Financial, and Agricultural

 

$

37,456

 

$

36,676

 

2

%

Owner-Occupied

 

 

14,607

 

 

14,439

 

1

 

Total Commercial & Industrial

 

 

52,063

 

 

51,115

 

2

 

Multi-Family

 

 

6,433

 

 

6,592

 

(2

)

Hotels

 

 

2,487

 

 

2,528

 

(2

)

Office Buildings

 

 

2,565

 

 

2,684

 

(4

)

Retail

 

 

3,861

 

 

3,658

 

6

 

Warehouse/Industrial

 

 

3,402

 

 

3,294

 

3

 

Other Investment Property

 

 

2,316

 

 

1,991

 

16

 

Total Investment Properties

 

 

21,064

 

 

20,747

 

2

 

1-4 Family Construction

 

 

817

 

 

772

 

6

 

1-4 Family Investment Mortgage

 

 

1,178

 

 

1,145

 

3

 

Total 1-4 Family Properties

 

 

1,995

 

 

1,917

 

4

 

Commercial Development

 

 

292

 

 

271

 

8

 

Residential Development

 

 

258

 

 

255

 

1

 

Land Acquisition

 

 

428

 

 

405

 

6

 

Land and Development

 

 

978

 

 

931

 

5

 

Total Commercial Real Estate

 

 

24,037

 

 

23,595

 

2

 

Consumer Mortgages

 

 

8,701

 

 

8,459

 

3

 

Home Equity

 

 

3,001

 

 

3,002

 

—

 

Credit Cards

 

 

252

 

 

236

 

7

 

Other Consumer Loans

 

 

1,754

 

 

1,669

 

5

 

Total Consumer

 

 

13,708

 

 

13,366

 

3

 

Total

 

$

89,808

 

$

88,076

 

2

%

 

 

 

 

 

 

 

NON-PERFORMING LOANS COMPOSITION

 

 

 

 

(Unaudited)

 

Total

Non-performing Loans

 

Total

Non-performing Loans

 

Linked Quarter

(Dollars in millions)

 

 

 

 

 

 

 

Loan Type

 

September 30, 2026

 

June 30, 2026

 

% Change

Commercial, Financial, and Agricultural

 

$

162

 

$

138

 

17

%

Owner-Occupied

 

 

48

 

 

69

 

(30

)

Total Commercial & Industrial

 

 

210

 

 

207

 

1

 

Multi-Family

 

 

27

 

 

35

 

(23

)

Office Buildings

 

 

38

 

 

35

 

9

 

Shopping Centers

 

 

—

 

 

2

 

(100

)

Warehouses

 

 

2

 

 

—

 

nm

 

Other Investment Property

 

 

55

 

 

50

 

10

 

Total Investment Properties

 

 

122

 

 

122

 

—

 

1-4 Family Construction

 

 

—

 

 

1

 

(100

)

1-4 Family Investment Mortgage

 

 

4

 

 

1

 

300

 

Total 1-4 Family Properties

 

 

4

 

 

2

 

100

 

Land and Development

 

 

—

 

 

—

 

nm

 

Total Commercial Real Estate

 

 

126

 

 

124

 

2

 

Consumer Mortgages

 

 

72

 

 

64

 

13

 

Home Equity

 

 

19

 

 

16

 

19

 

Other Consumer Loans

 

 

6

 

 

4

 

50

 

Total Consumer

 

 

97

 

 

84

 

15

 

Total

 

$

433

 

$

415

 

4

%

 

nm – not meaningful

Amounts may not total due to rounding.

Prior periods’ consolidated financial statements are reclassified whenever necessary to conform to the current periods’ presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

CREDIT QUALITY DATA

 

 

(Unaudited)

 

 

 

 

(Dollars in millions)

2026

 

2025

 

Third

Quarter

 

 

 

 

 

 

 

 

 

 

 

Third

 

Second

 

Third

 

’26 vs ’25

 

 

Quarter

 

Quarter

 

Quarter

 

% Change

 

 

 

 

 

 

 

 

 

Non-performing Loans (NPLs)

 

$

433

 

 

$

415

 

 

$

150

 

 

189

%

Other Real Estate and Other Assets

 

 

17

 

 

 

29

 

 

 

5

 

 

240

 

 

 

 

 

 

 

 

 

 

Non-performing Assets (NPAs)

 

 

450

 

 

 

444

 

 

 

155

 

 

190

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses (ALL)

 

 

986

 

 

 

956

 

 

 

434

 

 

127

 

Reserve for Unfunded Commitments

 

 

79

 

 

 

73

 

 

 

16

 

 

394

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses (ACL)

 

 

1,065

 

 

 

1,029

 

 

 

450

 

 

137

 

 

 

 

 

 

 

 

 

 

Net Charge-Offs – Quarter

 

 

50

 

 

 

48

 

 

 

17

 

 

 

Net Charge-Offs – YTD

 

 

147

 

 

 

97

 

 

 

50

 

 

 

Net Charge-Offs / Average Loans – Quarter (1)

 

 

0.23

%

 

 

0.22

 

 

 

0.18

 

 

 

Net Charge-Offs / Average Loans – YTD (1)

 

 

0.23

 

 

 

0.23

 

 

 

0.18

 

 

 

NPLs / Loans

 

 

0.48

 

 

 

0.47

 

 

 

0.39

 

 

 

NPAs / Loans, ORE and specific other assets

 

 

0.50

 

 

 

0.50

 

 

 

0.41

 

 

 

ACL/Loans

 

 

1.19

 

 

 

1.17

 

 

 

1.19

 

 

 

ALL/Loans

 

 

1.10

 

 

 

1.09

 

 

 

1.15

 

 

 

 

 

 

 

 

 

 

 

 

ACL/NPLs

 

 

245.78

 

 

 

248.18

 

 

 

301.03

 

 

 

ALL/NPLs

 

 

227.43

 

 

 

230.52

 

 

 

290.25

 

 

 

 

 

 

 

 

 

 

 

 

Past Due Loans over 90 days and Still Accruing

 

$

8

 

 

$

9

 

 

$

3

 

 

167

 

As a Percentage of Loans Outstanding

 

 

0.01

%

 

 

0.01

%

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

Total Past Due Loans and Still Accruing

 

$

130

 

 

$

127

 

 

$

65

 

 

100

 

As a Percentage of Loans Outstanding

 

 

0.14

%

 

 

0.14

%

 

 

0.17

%

 

 

 

 

 

 

 

 

 

 

 

(1) Ratio is annualized.

Amounts may not total due to rounding.

 

 

 

 

 

 

 

 

 

SELECTED CAPITAL INFORMATION (1)

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

September 30,

2026

 

December 31,

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital Ratio

 

 

10.01

%

 

 

10.88

%

 

 

 

 

Tier 1 Capital Ratio

 

 

10.77

 

 

 

11.34

 

 

 

 

 

Total Risk-Based Capital Ratio

 

 

12.22

 

 

 

12.97

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

8.98

 

 

 

9.57

 

 

 

 

 

Total Equity as a Percentage of Total Assets

 

 

11.18

 

 

 

12.21

 

 

 

 

 

Tangible Common Equity Ratio (2)

 

 

7.41

 

 

 

8.86

 

 

 

 

 

Book Value Per Common Share (3)

 

 

91.52

 

 

 

87.90

 

 

 

 

 

Tangible Book Value Per Common Share (4)

 

 

61.86

 

 

 

63.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Current quarter regulatory capital information is preliminary.

(2) See “Non-GAAP Financial Measures” for applicable reconciliation.

(3) Book Value Per Common Share consists of Total Equity less Preferred Stock divided by total common shares outstanding.

(4) Tangible Book Value Per Common Share consists of Total Equity less Preferred Stock and less the carrying value of goodwill and other intangible assets divided by total common shares outstanding.

Non-GAAP Financial Measures

The measures entitled adjusted non-interest revenue; adjusted non-interest expense; adjusted revenue taxable equivalent (TE); adjusted tangible efficiency ratio; adjusted pre-provision net revenue (PPNR); adjusted return on average assets; adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; tangible common equity ratio; and tangible book value per common share are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest revenue; total non-interest expense; total revenue; efficiency ratio-TE; PPNR; return on average assets; net income available to common shareholders; diluted earnings per share; return on average common equity; the ratio of total shareholders’ equity to total assets and book value per common share, respectively.

Management believes that these non-GAAP financial measures provide meaningful additional information about Pinnacle to assist management and investors in evaluating its operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted non-interest revenue and adjusted revenue (TE) are measures used by management to evaluate non-interest revenue exclusive of net investment securities gains (losses), fair value adjustments on non-qualified deferred compensation and other items not indicative of ongoing operations that could impact period-to-period comparisons. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted net income per common share, diluted, adjusted return on average assets and adjusted return on average common equity are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Adjusted PPNR is used by management to evaluate PPNR exclusive of items that management believes are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Pinnacle’s performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. The tangible common equity ratio is used by stakeholders to assess our capital position. Tangible book value per common share is used by stakeholders to assess our financial stability and value. The computations of these measures are set forth in the tables below.

Reconciliation of Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

3Q26

 

 

 

2Q26

 

 

 

3Q25

 

 

 

 

 

 

 

Adjusted non-interest revenue

 

 

 

 

 

Total non-interest revenue

$

326

 

 

$

247

 

 

$

147

 

Investment securities (gains) losses, net

 

1

 

 

 

29

 

 

 

—

 

Gain on disposition of investment

 

(4

)

 

 

—

 

 

 

—

 

Fair value adjustment on non-qualified deferred compensation

 

—

 

 

 

(6

)

 

 

—

 

Adjusted non-interest revenue

$

323

 

 

$

270

 

 

$

147

 

 

 

 

 

 

 

Adjusted non-interest expense

 

 

 

 

 

Total non-interest expense

$

749

 

 

$

721

 

 

$

303

 

Merger-related expense

 

(56

)

 

 

(51

)

 

 

(8

)

Valuation adjustment to Visa derivative

 

(3

)

 

 

(2

)

 

 

—

 

Fair value adjustment on non-qualified deferred compensation

 

—

 

 

 

(6

)

 

 

—

 

Adjusted non-interest expense

$

690

 

 

$

662

 

 

$

295

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Financial Measures, continued

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

3Q26

 

 

 

2Q26

 

 

 

3Q25

 

Adjusted revenue (TE) and tangible efficiency ratio

 

 

 

 

 

Adjusted non-interest expense

$

690

 

 

$

662

 

 

$

295

 

Amortization of intangibles

 

(46

)

 

 

(46

)

 

 

(2

)

Adjusted tangible non-interest expense

$

644

 

 

$

616

 

 

$

293

 

 

 

 

 

 

 

Net interest income

$

986

 

 

$

956

 

 

$

397

 

Tax equivalent adjustment

 

9

 

 

 

12

 

 

 

15

 

Net interest income (TE)

 

995

 

 

 

968

 

 

 

412

 

 

 

 

 

 

 

Net interest income

$

986

 

 

$

956

 

 

$

397

 

Total non-interest revenue

 

326

 

 

 

247

 

 

 

147

 

Total revenue

$

1,312

 

 

$

1,203

 

 

$

544

 

Tax equivalent adjustment

 

9

 

 

 

12

 

 

 

15

 

Total TE revenue

 

1,321

 

 

 

1,215

 

 

 

559

 

Gain on disposition of investment

 

(4

)

 

 

—

 

 

 

—

 

Investment securities losses (gains), net

 

1

 

 

 

29

 

 

 

—

 

Fair value adjustment on non-qualified deferred compensation

 

—

 

 

 

(6

)

 

 

—

 

Adjusted revenue (TE)

$

1,318

 

 

$

1,238

 

 

$

559

 

Efficiency ratio-TE (1)

 

56.6

%

 

 

59.4

%

 

 

54.1

%

Adjusted tangible efficiency ratio (1)

 

48.9

 

 

 

49.8

 

 

 

52.5

 

 

 

 

 

 

 

Adjusted pre-provision net revenue

 

 

 

 

 

Net interest income

$

986

 

 

$

956

 

 

$

397

 

Total non-interest revenue

 

326

 

 

 

247

 

 

 

147

 

Total non-interest expense

 

(749

)

 

 

(721

)

 

 

(303

)

Pre-provision net revenue (PPNR)

$

563

 

 

$

482

 

 

$

241

 

 

 

 

 

 

 

Adjusted revenue (TE)

$

1,318

 

 

$

1,238

 

 

$

559

 

Adjusted non-interest expense

 

(690

)

 

 

(662

)

 

 

(295

)

Adjusted PPNR

$

628

 

 

$

576

 

 

$

264

 

 

 

 

 

 

 

(1) Amounts have been calculated using whole dollar values and amounts may not total due to rounding.

 

 

Reconciliation of Non-GAAP Financial Measures, continued

 

 

 

 

 

 

(In millions, except per share data, share count in thousands)

 

3Q26

 

 

 

2Q26

 

 

 

3Q25

 

Adjusted return on average assets (annualized)

 

 

 

 

 

Net income

$

379

 

 

$

328

 

 

$

173

 

Gain on disposition of investment

 

(4

)

 

 

—

 

 

 

—

 

Valuation adjustment to Visa derivative

 

3

 

 

 

2

 

 

 

—

 

Investment securities losses (gains), net

 

1

 

 

 

29

 

 

 

—

 

Merger-related expense (1)

 

56

 

 

 

51

 

 

 

8

 

Tax effect of adjustments (2)

 

(11

)

 

 

(16

)

 

 

(2

)

Adjusted net income

$

424

 

 

$

394

 

 

$

179

 

Net income annualized (3)

$

1,507

 

 

$

1,316

 

 

$

687

 

Adjusted net income annualized (3)

$

1,679

 

 

$

1,580

 

 

$

710

 

Total average assets

$

127,504

 

 

$

124,187

 

 

$

55,214

 

Return on average assets (annualized) (3)

 

1.18

%

 

 

1.06

%

 

 

1.24

%

Adjusted return on average assets (annualized) (3)

 

1.32

 

 

 

1.27

 

 

 

1.29

 

 

 

 

 

 

 

Adjusted net income available to common shareholders and adjusted diluted earnings per share

 

 

 

 

 

Net income available to common shareholders

$

364

 

 

$

313

 

 

$

169

 

Gain on disposition of investment

 

(4

)

 

 

—

 

 

 

—

 

Valuation adjustment to Visa derivative

 

3

 

 

 

2

 

 

 

—

 

Investment securities losses (gains), net

 

1

 

 

 

29

 

 

 

—

 

Merger-related expense (1)

 

56

 

 

 

51

 

 

 

8

 

Tax effect of adjustments (2)

 

(11

)

 

 

(16

)

 

 

(2

)

Adjusted net income available to common shareholders

$

409

 

 

$

379

 

 

$

175

 

Weighted average common shares outstanding, diluted

 

151,718

 

 

 

151,468

 

 

 

77,310

 

Diluted earnings per share (3)

$

2.40

 

 

$

2.07

 

 

$

2.19

 

Adjusted diluted earnings per share (3)

 

2.69

 

 

 

2.50

 

 

 

2.27

 

(1) A portion of this item was non-taxable.

(2) A blended tax rate of 17.1% for the full fiscal year 2026 was applied to merger-related expense which takes into consideration the deductibility and non-deductibility of certain merger-related expense items for tax purposes and an assumed 24% marginal rate was applied to all other adjusted items for 2026. For 2025 an assumed marginal tax rate of 25% was applied.

(3) Amounts have been calculated using whole dollar values.

Amounts may not total due to rounding

 

 

 

 

 

 

Reconciliation of Non-GAAP Financial Measures, continued

 

 

 

 

 

 

(dollars in millions)

 

3Q26

 

 

 

2Q26

 

 

 

3Q25

 

Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity (annualized)

 

 

 

 

 

Net income available to common shareholders

$

364

 

 

$

313

 

 

$

169

 

Gain on disposition of investment

 

(4

)

 

 

—

 

 

 

—

 

Valuation adjustment to Visa derivative

 

3

 

 

 

2

 

 

 

—

 

Investment securities losses (gains), net

 

1

 

 

 

29

 

 

 

—

 

Merger-related expense (1)

 

56

 

 

 

51

 

 

 

8

 

Tax effect of adjustments (2)

 

(11

)

 

 

(16

)

 

 

(2

)

Adjusted net income available to common shareholders

$

409

 

 

$

379

 

 

$

175

 

 

 

 

 

 

 

Adjusted net income available to common shareholders annualized (3)

$

1,620

 

 

$

1,520

 

 

$

695

 

Amortization of intangibles, tax effected, annualized (2)(3)

 

137

 

 

 

142

 

 

 

4

 

Adjusted net income available to common shareholders excluding amortization of intangibles annualized (3)

$

1,757

 

 

$

1,662

 

 

$

699

 

 

 

 

 

 

 

Net income available to common shareholders annualized (3)

$

1,448

 

 

$

1,255

 

 

$

672

 

Amortization of intangibles, tax effected, annualized (2)

 

137

 

 

 

142

 

 

 

4

 

Net income available to common shareholders excluding amortization of intangibles annualized (3)

$

1,585

 

 

$

1,397

 

 

$

676

 

 

 

 

 

 

 

Total average shareholders’ equity less preferred stock

$

14,090

 

 

$

13,941

 

 

$

6,505

 

Average goodwill

 

(3,487

)

 

 

(3,479

)

 

 

(1,849

)

Average other intangible assets, net

 

(1,019

)

 

 

(1,069

)

 

 

(19

)

Total average tangible shareholders’ equity less preferred stock

$

9,584

 

 

$

9,393

 

 

$

4,637

 

Return on average common equity (annualized) (3)

 

10.28

%

 

 

9.01

%

 

 

10.33

%

Adjusted return on average common equity (annualized) (3)

 

11.50

 

 

 

10.90

 

 

 

10.68

 

Return on average tangible common equity (annualized) (3)

 

16.54

 

 

 

14.89

 

 

 

14.58

 

Adjusted return on average tangible common equity (annualized) (3)

 

18.34

 

 

 

17.70

 

 

 

15.07

 

 

 

 

 

 

 

(1) A portion of this item was non-taxable.

 

 

 

 

 

(2) A blended tax rate of 17.1% for the full fiscal year 2026 was applied to merger-related expense which takes into consideration the deductibility and non-deductibility of certain merger-related expense items for tax purposes and an assumed 24% marginal rate was applied to all other adjusted items for 2026. For 2025 an assumed marginal tax rate of 25% was applied.

(3) Amounts have been calculated using whole dollar values.

 

 

 

 

 

Amounts may not total due to rounding.

 

 

 

 

 

(In millions, except per share data, share count in thousands)

September 30, 2026

 

December 31, 2025

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity ratio

 

 

 

 

 

Total assets

$

130,685

 

 

$

57,706

 

 

$

55,964

 

Goodwill

 

(3,484

)

 

 

(1,849

)

 

 

(1,849

)

Core deposits and other intangible assets, net

 

(999

)

 

 

(30

)

 

 

(18

)

Tangible assets

$

126,202

 

 

$

55,827

 

 

$

54,097

 

 

 

 

 

 

 

Total equity

$

14,610

 

 

$

7,044

 

 

$

6,856

 

Goodwill

 

(3,484

)

 

 

(1,849

)

 

 

(1,849

)

Core deposits and other intangible assets, net

 

(999

)

 

 

(30

)

 

 

(18

)

Preferred Stock, no par value

 

(781

)

 

 

(217

)

 

 

(217

)

Tangible common equity

$

9,346

 

 

$

4,948

 

 

$

4,772

 

Total equity to total assets ratio (1)

 

11.18

%

 

 

12.21

%

 

 

12.25

%

Tangible common equity ratio (1)

 

7.41

 

 

 

8.86

 

 

 

8.82

 

 

 

 

 

 

 

Tangible common equity

$

9,346

 

 

$

4,948

 

 

$

4,772

 

Common shares outstanding

 

151,115

 

 

 

77,662

 

 

 

77,558

 

Book value per common share (1)

 

91.52

 

 

 

87.90

 

 

 

85.60

 

Tangible book value per common share (1)

$

61.86

 

 

$

63.71

 

 

$

61.53

 

 

 

 

 

 

 

(1) Amounts have been calculated using whole dollar values and may not total due to rounding.

 

 

 

 

 

 

 

Media Contact

Joe Bass

615-743-8219

[email protected]

Investor Contact

Samantha W. Tyagi

404-364-2715

[email protected]

KEYWORDS: Georgia United States North America

INDUSTRY KEYWORDS: Banking Professional Services Finance

MEDIA:

Logo
Logo