PCB Bancorp Reports Earnings for Q1 2026

PCB Bancorp Reports Earnings for Q1 2026

LOS ANGELES–(BUSINESS WIRE)–
PCB Bancorp (the “Company”) (NASDAQ: PCB), the holding company of PCB Bank (the “Bank”), today reported net income available to common shareholders of $10.6 million, or $0.74 per diluted common share, for the first quarter of 2026, compared with $9.1 million, or $0.64 per diluted common share, for the previous quarter and $7.7 million, or $0.53 per diluted common share, for the year-ago quarter.

Q1 2026 Highlights

  • Net income available to common shareholders totaled $10.6 million, or $0.74 per diluted common share, for the current quarter;

  • Provision for credit losses was $467 thousand for the current quarter compared with $1.0 million for the previous quarter and $1.6 million for the year-ago quarter;

  • Allowance for Credit Losses (“ACL”) on loans to loans held-for-investment ratio was 1.18% at March 31, 2026 compared with 1.18% at December 31, 2025, and 1.17% at March 31, 2025;

  • Net interest income was $26.8 million for the current quarter compared with $26.6 million for the previous quarter and $24.3 million for the year-ago quarter. Net interest margin was 3.36% for the current quarter compared with 3.28% for the previous quarter and 3.28% for the year-ago quarter;

  • Gain on sale of loans was $1.4 million for the current quarter compared with $648 thousand for the previous quarter and $887 thousand for the year-ago quarter;

  • Total assets were $3.40 billion at March 31, 2026, an increase of $114.4 million, or 3.5%, from $3.28 billion at December 31, 2025 and an increase of $212.4 million, or 6.7%, from $3.18 billion at March 31, 2025;

  • Loans held-for-investment were $2.87 billion at March 31, 2026, an increase of $53.2 million, or 1.9%, from $2.82 billion at December 31, 2025 and an increase of $145.9 million, or 5.4%, from $2.73 billion at March 31, 2025; and

  • Total deposits were $2.89 billion at March 31, 2026, an increase of $92.6 million, or 3.3%, from $2.80 billion at December 31, 2025 and an increase of $173.6 million, or 6.4%, from $2.71 billion at March 31, 2025.

Henry Kim, President and CEO, commented, “We delivered another solid results for the first quarter driven by strong loan and deposit growth, expanding net interest margin, solid credit quality, successful expense management, and continued quality earnings growth. Our deposit balance increased $93 million for the quarter, or 13.2% annualized, loan balance increased $45 million, or 6.3% annualized, net interest margin increased eight basis to 3.36% compared with link quarter, nonperforming assets to total assets ratio remained solid at 0.27%, posted an efficiency ratio of 49.1%, and our diluted earnings per share increased 16% to $0.74 compared with $0.64 in the fourth quarter of 2025.” Mr. Kim further stated,

“As we move forward, we remain committed to disciplined growth, preserving the strength of our credit portfolio, and maintaining operational efficiency to deliver long-term sustainable value for our shareholders.”

Financial Highlights (Unaudited)

($ in thousands, except per share data)

 

ThreeMonthsEnded

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Net income

 

$

10,653

 

 

$

9,235

 

 

15.4

%

 

$

7,735

 

 

37.7

%

Net income available to common shareholders

 

$

10,567

 

 

$

9,148

 

 

15.5

%

 

$

7,695

 

 

37.3

%

Diluted earnings per common share (“EPS”)

 

$

0.74

 

 

$

0.64

 

 

15.6

%

 

$

0.53

 

 

39.6

%

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

26,810

 

 

$

26,627

 

 

0.7

%

 

$

24,283

 

 

10.4

%

Provision for credit losses

 

 

467

 

 

 

1,024

 

 

(54.4

)%

 

 

1,598

 

 

(70.8

)%

Noninterest income

 

 

3,374

 

 

 

2,545

 

 

32.6

%

 

 

2,580

 

 

30.8

%

Noninterest expense

 

 

14,814

 

 

 

15,026

 

 

(1.4

)%

 

 

14,474

 

 

2.3

%

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (“ROAA”) (1)

 

 

1.30

%

 

 

1.11

%

 

 

 

 

1.01

%

 

 

Return on average shareholders’ equity (“ROAE”) (1)

 

 

10.95

%

 

 

9.45

%

 

 

 

 

8.53

%

 

 

Return on average tangible common equity (“ROATCE”) (1),(2)

 

 

13.17

%

 

 

11.40

%

 

 

 

 

10.45

%

 

 

Net interest margin (1)

 

 

3.36

%

 

 

3.28

%

 

 

 

 

3.28

%

 

 

Efficiency ratio (3)

 

 

49.08

%

 

 

51.51

%

 

 

 

 

53.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except per share data)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Total assets

 

$

3,396,193

 

 

$

3,281,771

 

 

3.5

%

 

$

3,183,758

 

 

6.7

%

Net loans held-for-investment

 

 

2,839,608

 

 

 

2,787,019

 

 

1.9

%

 

 

2,695,668

 

 

5.3

%

Total deposits

 

 

2,887,980

 

 

 

2,795,412

 

 

3.3

%

 

 

2,714,399

 

 

6.4

%

Book value per common share (4)

 

$

27.88

 

 

$

27.41

 

 

 

 

$

25.78

 

 

 

TCE per common share (2)

 

$

23.02

 

 

$

22.55

 

 

 

 

$

20.97

 

 

 

Tier 1 leverage ratio (consolidated)

 

 

12.05

%

 

 

11.89

%

 

 

 

 

12.14

%

 

 

Total shareholders’ equity to total assets

 

 

11.68

%

 

 

11.88

%

 

 

 

 

11.65

%

 

 

TCE to total assets (2), (5)

 

 

9.65

%

 

 

9.78

%

 

 

 

 

9.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Ratios for the three months ended periods are presented on an annualized basis.

(2)

Non-GAAP. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.

(3)

Calculated by dividing noninterest expense by the sum of net interest income and noninterest income.

(4)

Calculated by dividing total shareholdersequity by the number of outstanding common shares.

(5)

The Company had no intangible asset component for the presented periods.

Results of Operations (Unaudited)

Net Interest Income and Net Interest Margin

The following table presents the components of net interest income for the periods indicated:

 

 

ThreeMonthsEnded

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Interest income/expense on

 

 

 

 

 

 

 

 

 

 

Loans

 

$

44,484

 

 

$

45,648

 

 

(2.5

)%

 

$

43,026

 

 

3.4

%

Investment securities

 

 

1,574

 

 

 

1,516

 

 

3.8

%

 

 

1,408

 

 

11.8

%

Other interest-earning assets

 

 

2,773

 

 

 

2,701

 

 

2.7

%

 

 

2,458

 

 

12.8

%

Total interest-earning assets

 

 

48,831

 

 

 

49,865

 

 

(2.1

)%

 

 

46,892

 

 

4.1

%

Interest-bearing deposits

 

 

21,478

 

 

 

23,197

 

 

(7.4

)%

 

 

22,564

 

 

(4.8

)%

Borrowings

 

 

543

 

 

 

41

 

 

1,224.4

%

 

 

45

 

 

1,106.7

%

Total interest-bearing liabilities

 

 

22,021

 

 

 

23,238

 

 

(5.2

)%

 

 

22,609

 

 

(2.6

)%

Net interest income

 

$

26,810

 

 

$

26,627

 

 

0.7

%

 

$

24,283

 

 

10.4

%

Average balance of

 

 

 

 

 

 

 

 

 

 

Loans

 

$

2,840,688

 

 

$

2,810,897

 

 

1.1

%

 

$

2,649,037

 

 

7.2

%

Investment securities

 

 

160,798

 

 

 

156,819

 

 

2.5

%

 

 

146,540

 

 

9.7

%

Other interest-earning assets

 

 

236,161

 

 

 

250,215

 

 

(5.6

)%

 

 

209,375

 

 

12.8

%

Total interest-earning assets

 

$

3,237,647

 

 

$

3,217,931

 

 

0.6

%

 

$

3,004,952

 

 

7.7

%

Interest-bearing deposits

 

$

2,279,104

 

 

$

2,311,423

 

 

(1.4

)%

 

$

2,140,201

 

 

6.5

%

Borrowings

 

 

56,000

 

 

 

4,011

 

 

1,296.2

%

 

 

3,933

 

 

1,323.8

%

Total interest-bearing liabilities

 

$

2,335,104

 

 

$

2,315,434

 

 

0.8

%

 

$

2,144,134

 

 

8.9

%

Total funding (1)

 

$

2,869,802

 

 

$

2,853,402

 

 

0.6

%

 

$

2,660,764

 

 

7.9

%

Annualized average yield/cost of

 

 

 

 

 

 

 

 

 

Loans

 

 

6.35

%

 

 

6.44

%

 

 

 

 

6.59

%

 

 

Investment securities

 

 

3.97

%

 

 

3.84

%

 

 

 

 

3.90

%

 

 

Other interest-earning assets

 

 

4.76

%

 

 

4.28

%

 

 

 

 

4.76

%

 

 

Total interest-earning assets

 

 

6.12

%

 

 

6.15

%

 

 

 

 

6.33

%

 

 

Interest-bearing deposits

 

 

3.82

%

 

 

3.98

%

 

 

 

 

4.28

%

 

 

Borrowings

 

 

3.93

%

 

 

4.06

%

 

 

 

 

4.64

%

 

 

Total interest-bearing liabilities

 

 

3.82

%

 

 

3.98

%

 

 

 

 

4.28

%

 

 

Net interest margin

 

 

3.36

%

 

 

3.28

%

 

 

 

 

3.28

%

 

 

Cost of total funding (1)

 

 

3.11

%

 

 

3.23

%

 

 

 

 

3.45

%

 

 

Supplementary information

 

 

 

 

 

 

 

 

 

 

Net accretion of discount on loans

 

$

517

 

 

$

746

 

 

(30.7

)%

 

$

872

 

 

(40.7

)%

Net amortization of deferred loan fees

 

$

353

 

 

$

255

 

 

38.4

%

 

$

266

 

 

32.7

%

 

 

 

 

 

 

 

 

 

 

 

(1) 

Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.

The increases in net interest margin for the current quarter compared with the previous and year ago quarters were primarily due to a decrease in cost of fund and increases in investment securities and other-interest earning assets yields, partially offset by a decrease in loan yield. During the current quarter, the Company received a special dividend on Federal Home Loan Bank (“FHLB”) stock of $424 thousand, which contributed additional 5 basis point increase to the net interest margin.

Loans. The decreases in average yield for the current quarter compared with the previous and year-ago quarters were primarily due to decreases in market rates and net accretion of discount on loans, partially offset by an increase in net amortization of deferred loan fees.

The following table presents a composition of total loans by interest rate type accompanied by the weighted-average contractual rates as of the dates indicated:

 

 

3/31/2026

 

12/31/2025

 

3/31/2025

 

 

% to Total Loans

 

Weighted-Average Contractual Rate

 

% to Total Loans

 

Weighted-Average Contractual Rate

 

% to Total Loans

 

Weighted-Average Contractual Rate

Fixed rate loans

 

17.7

%

 

5.73

%

 

17.5

%

 

5.60

%

 

17.8

%

 

5.35

%

Hybrid rate loans

 

39.4

%

 

5.59

%

 

39.7

%

 

5.57

%

 

38.0

%

 

5.36

%

Variable rate loans

 

42.9

%

 

6.80

%

 

42.8

%

 

6.93

%

 

44.2

%

 

7.52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities. The increases in average yield for the current quarter compared with the previous and year-ago quarters were primarily due to higher yields on newly purchased investment securities.

Other Interest-Earning Assets. The increase in average yield for the current quarter compared with the previous quarter was primarily due to an increase in dividends received on FHLB stock, partially offset by a decrease in average interest rate on cash held at the Federal Reserve Bank.

Interest-Bearing Deposits. The decreases in average cost for the current quarter compared with the previous and year-ago quarters were primarily due to decreases in market rates.

Provision for credit losses

The following table presents a composition of provision for credit losses for the periods indicated:

 

 

ThreeMonthsEnded

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Provision for credit losses on loans

 

$

618

 

 

$

791

 

(21.9

)%

 

$

1,591

 

(61.2

)%

Provision (reversal) for credit losses on off-balance sheet credit exposure

 

 

(151

)

 

 

233

 

NA

 

 

7

 

NA

Total provision for credit losses

 

$

467

 

 

$

1,024

 

(54.4

)%

 

$

1,598

 

(70.8

)%

 

 

 

 

 

 

 

 

 

 

 

The provision for credit losses on loans for the current quarter was primarily due to an increase in loans held-for-investment.

Noninterest Income

The following table presents the components of noninterest income for the periods indicated:

 

 

ThreeMonthsEnded

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Gain on sale of loans

 

$

1,409

 

$

648

 

117.4

%

 

$

887

 

58.9

%

Service charges and fees on deposits

 

 

430

 

 

416

 

3.4

%

 

 

372

 

15.6

%

Loan servicing income

 

 

801

 

 

741

 

8.1

%

 

 

725

 

10.5

%

Bank-owned life insurance (“BOLI”) income

 

 

274

 

 

271

 

1.1

%

 

 

247

 

10.9

%

Other income

 

 

460

 

 

469

 

(1.9

)%

 

 

349

 

31.8

%

Total noninterest income

 

$

3,374

 

$

2,545

 

32.6

%

 

$

2,580

 

30.8

%

 

 

 

 

 

 

 

 

 

 

 

Gain on Sale of Loans. The following table presents information on gain on sale of loans for the periods indicated:

 

 

ThreeMonthsEnded

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Gain on sale of SBA loans

 

 

 

 

 

 

 

 

 

 

Sold loan balance

 

$

21,830

 

$

13,201

 

65.4

%

 

$

16,605

 

31.5

%

Premium received

 

 

1,581

 

 

769

 

105.6

%

 

 

1,208

 

30.9

%

Gain recognized

 

 

1,409

 

 

648

 

117.4

%

 

 

887

 

58.9

%

 

 

 

 

 

 

 

 

 

 

 

Loan Servicing Income. The Company services SBA loans and certain residential property loans sold to the secondary market. The following table presents information on loan servicing income for the periods indicated:

 

 

ThreeMonthsEnded

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Loan servicing income

 

 

 

 

 

 

 

 

 

 

Servicing income received

 

$

1,218

 

 

$

1,254

 

 

(2.9

)%

 

$

1,273

 

 

(4.3

)%

Servicing assets amortization

 

 

(417

)

 

 

(513

)

 

(18.7

)%

 

 

(548

)

 

(23.9

)%

Loan servicing income

 

$

801

 

 

$

741

 

 

8.1

%

 

$

725

 

 

10.5

%

Underlying loans at end of period

 

$

506,645

 

 

$

502,408

 

 

0.8

%

 

$

510,927

 

 

(0.8

)%

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

The following table presents the components of noninterest expense for the periods indicated:

 

 

ThreeMonthsEnded

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Salaries and employee benefits

 

$

9,720

 

$

9,339

 

4.1

%

 

$

9,075

 

7.1

%

Occupancy and equipment

 

 

2,277

 

 

2,202

 

3.4

%

 

 

2,289

 

(0.5

)%

Professional fees

 

 

534

 

 

834

 

(36.0

)%

 

 

628

 

(15.0

)%

Marketing and business promotion

 

 

456

 

 

607

 

(24.9

)%

 

 

243

 

87.7

%

Data processing

 

 

337

 

 

351

 

(4.0

)%

 

 

333

 

1.2

%

Director fees and expenses

 

 

223

 

 

224

 

(0.4

)%

 

 

226

 

(1.3

)%

Regulatory assessments

 

 

361

 

 

389

 

(7.2

)%

 

 

344

 

4.9

%

Other expense

 

 

906

 

 

1,080

 

(16.1

)%

 

 

1,336

 

(32.2

)%

Total noninterest expense

 

$

14,814

 

$

15,026

 

(1.4

)%

 

$

14,474

 

2.3

%

 

 

 

 

 

 

 

 

 

 

 

Salaries and Employee Benefits. The increase for the current quarter compared with the previous quarter was primarily due to increases in accruals for bonus and vacation, and group insurance, and a decrease in direct loan origination cost, which offsets and defers the recognition of salaries and benefits expense, partially offset by a decrease in salaries and other employee benefits. The increase for the current quarter compared with the year-ago quarter was primarily due to increases in salaries and group insurance, and a decrease in loan origination cost. The number of full-time equivalent employees was 264, 264 and 257 as of March 31, 2026, December 31, 2025 and March 31, 2025, respectively.

Professional Fees. The decrease for the current quarter compared with the previous quarter was due to higher internal audit fees for the previous quarter as a part of the year-end process.

Marketing and Business Promotion. The decrease for the current quarter compared with the previous quarter was primarily due to yearend promotions during the previous quarter. The increase for the current quarter compared with the year-ago quarter was primarily due to an increase in advertising.

Other Expense. The decrease for the current quarter compared with the previous quarter was primarily due to decreases in expenses related to legal, armed guard and office supplies. The decrease for the current quarter compared with the year-ago quarter was primarily due to an impairment on operating lease assets of $146 thousand for a sublease contract and recognition of contingent liabilities for legal settlements of $183 thousand during the year-ago quarter.

Balance Sheet (Unaudited)

Total assets were $3.40 billion at March 31, 2026, an increase of $114.4 million, or 3.5%, from $3.28 billion at December 31, 2025 and an increase of $212.4 million, or 6.7%, from $3.18 billion at March 31, 2025. The increase for the current quarter was primarily due to increases in cash and cash equivalents and loans held-for-investment, partially offset by a decrease in loans held-for-sale.

Loans

The following table presents a composition of total loans (includes both loans held-for-sale and loans held-for-investment) as of the dates indicated:

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

Commercial property

 

$

1,091,823

 

 

$

1,071,396

 

 

1.9

%

 

$

965,302

 

 

13.1

%

Business property

 

 

644,307

 

 

 

638,063

 

 

1.0

%

 

 

618,771

 

 

4.1

%

Multifamily

 

 

198,346

 

 

 

175,579

 

 

13.0

%

 

 

207,096

 

 

(4.2

)%

Construction

 

 

18,972

 

 

 

18,561

 

 

2.2

%

 

 

23,978

 

 

(20.9

)%

Total commercial real estate

 

 

1,953,448

 

 

 

1,903,599

 

 

2.6

%

 

 

1,815,147

 

 

7.6

%

Commercial and industrial

 

 

520,894

 

 

 

508,662

 

 

2.4

%

 

 

494,697

 

 

5.3

%

Consumer:

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

392,680

 

 

 

401,337

 

 

(2.2

)%

 

 

406,774

 

 

(3.5

)%

Other consumer

 

 

6,529

 

 

 

6,802

 

 

(4.0

)%

 

 

10,992

 

 

(40.6

)%

Total consumer

 

 

399,209

 

 

 

408,139

 

 

(2.2

)%

 

 

417,766

 

 

(4.4

)%

Loans held-for-investment

 

 

2,873,551

 

 

 

2,820,400

 

 

1.9

%

 

 

2,727,610

 

 

5.4

%

Loans held-for-sale

 

 

3,604

 

 

 

12,077

 

 

(70.2

)%

 

 

12,101

 

 

(70.2

)%

Total loans

 

$

2,877,155

 

 

$

2,832,477

 

 

1.6

%

 

$

2,739,711

 

 

5.0

%

 

 

 

 

 

 

 

 

 

 

 

SBA loans included in:

 

 

 

 

 

 

 

 

 

 

Loans held-for-investment

 

$

145,101

 

 

$

146,549

 

 

(1.0

)%

 

$

147,622

 

 

(1.7

)%

Loans held-for-sale

 

$

2,513

 

 

$

12,077

 

 

(79.2

)%

 

$

12,101

 

 

(79.2

)%

 

 

 

 

 

 

 

 

 

 

 

ACL on loans

 

$

33,943

 

 

$

33,381

 

 

1.7

%

 

$

31,942

 

 

6.3

%

ACL on loans to loans held-for-investment

 

 

1.18

%

 

 

1.18

%

 

 

 

 

1.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

The increase in loans held-for-investment for the current quarter was primarily due to new funding of term loans of $112.9 million and net increase of lines of credit of $20.1 million, partially offset by pay-downs and pay-offs of term loans of $78.6 million, a loan transferred to loans held-for-sale of $1.1 million and charge-offs of $76 thousand.

The decrease in loans held-for-sale for the current quarter was primarily due to sales of $21.8 million and pay-downs of $149 thousand, partially offset by new funding of $12.4 million and a loan transferred from loans held-for-investment of $1.1 million.

The following table presents a composition of off-balance sheet credit exposure as of the dates indicated:

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Commercial property

 

$

9,816

 

$

11,344

 

(13.5

)%

 

$

7,810

 

25.7

%

Business property

 

 

8,852

 

 

7,569

 

17.0

%

 

 

11,068

 

(20.0

)%

Construction

 

 

4,825

 

 

5,229

 

(7.7

)%

 

 

12,312

 

(60.8

)%

Commercial and industrial

 

 

331,343

 

 

342,593

 

(3.3

)%

 

 

351,802

 

(5.8

)%

Other consumer

 

 

1,440

 

 

1,347

 

6.9

%

 

 

1,671

 

(13.8

)%

Total commitments to extend credit

 

 

356,276

 

 

368,082

 

(3.2

)%

 

 

384,663

 

(7.4

)%

Letters of credit

 

 

7,330

 

 

7,330

 

%

 

 

6,795

 

7.9

%

Total off-balance sheet credit exposure

 

$

363,606

 

$

375,412

 

(3.1

)%

 

$

391,458

 

(7.1

)%

 

 

 

 

 

 

 

 

 

 

 

Credit Quality

The following table presents a summary of non-performing loans and assets, and classified assets as of the dates indicated:

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Nonaccrual loans

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

Commercial property

 

$

1,356

 

 

$

1,403

 

 

(3.3

)%

 

$

1,538

 

 

(11.8

)%

Business property

 

 

1,355

 

 

 

938

 

 

44.5

%

 

 

1,485

 

 

(8.8

)%

Total commercial real estate

 

 

2,711

 

 

 

2,341

 

 

15.8

%

 

 

3,023

 

 

(10.3

)%

Commercial and industrial

 

 

83

 

 

 

161

 

 

(48.4

)%

 

 

66

 

 

25.8

%

Consumer:

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

5,387

 

 

 

5,403

 

 

(0.3

)%

 

 

3,153

 

 

70.9

%

Other consumer

 

 

4

 

 

 

5

 

 

(20.0

)%

 

 

6

 

 

(33.3

)%

Total consumer

 

 

5,391

 

 

 

5,408

 

 

(0.3

)%

 

 

3,159

 

 

70.7

%

Total nonaccrual loans held-for-investment

 

 

8,185

 

 

 

7,910

 

 

3.5

%

 

 

6,248

 

 

31.0

%

Loans past due 90 days or more and still accruing

 

 

 

 

 

 

 

%

 

 

 

 

%

Non-performing loans (“NPLs”)

 

 

8,185

 

 

 

7,910

 

 

3.5

%

 

 

6,248

 

 

31.0

%

NPLs held-for-sale

 

 

1,091

 

 

 

 

 

NA

 

 

 

 

NA

Total NPLs

 

 

9,276

 

 

 

7,910

 

 

17.3

%

 

 

6,248

 

 

48.5

%

Other real estate owned (“OREO”)

 

 

 

 

 

 

 

%

 

 

 

 

%

Non-performing assets (“NPAs”)

 

$

9,276

 

 

$

7,910

 

 

17.3

%

 

$

6,248

 

 

48.5

%

Loans past due and still accruing

 

 

 

 

 

 

 

 

 

 

Past due 30 to 59 days

 

$

1,352

 

 

$

943

 

 

43.4

%

 

$

5,236

 

 

(74.2

)%

Past due 60 to 89 days

 

 

19

 

 

 

12

 

 

58.3

%

 

 

101

 

 

(81.2

)%

Past due 90 days or more

 

 

 

 

 

 

 

%

 

 

 

 

%

Total loans past due and still accruing

 

$

1,371

 

 

$

955

 

 

43.6

%

 

$

5,337

 

 

(74.3

)%

Special mention loans

 

$

6,395

 

 

$

6,435

 

 

(0.6

)%

 

$

5,010

 

 

27.6

%

Classified assets

 

 

 

 

 

 

 

 

 

Classified loans held-for-investment

 

$

9,450

 

 

$

9,159

 

 

3.2

%

 

$

8,280

 

 

14.1

%

Classified loans held-for-sale

 

 

1,091

 

 

 

 

 

NA

 

 

 

 

NA

OREO

 

 

 

 

 

 

 

%

 

 

 

 

%

Classified assets

 

$

10,541

 

 

$

9,159

 

 

15.1

%

 

$

8,280

 

 

27.3

%

NPLs to loans held-for-investment

 

 

0.28

%

 

 

0.28

%

 

 

 

 

0.23

%

 

 

NPAs to total assets

 

 

0.27

%

 

 

0.24

%

 

 

 

 

0.20

%

 

 

Classified assets to total assets

 

 

0.31

%

 

 

0.28

%

 

 

 

 

0.26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses

The following table presents activity in ACL for the periods indicated:

 

 

ThreeMonthsEnded

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

ACL on loans

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

33,381

 

 

$

32,960

 

 

1.3

%

 

$

30,628

 

 

9.0

%

Charge-offs

 

 

(76

)

 

 

(381

)

 

(80.1

)%

 

 

(353

)

 

(78.5

)%

Recoveries

 

 

20

 

 

 

11

 

 

81.8

%

 

 

76

 

 

(73.7

)%

Provision for credit losses on loans

 

 

618

 

 

 

791

 

 

(21.9

)%

 

 

1,591

 

 

(61.2

)%

Balance at end of period

 

$

33,943

 

 

$

33,381

 

 

1.7

%

 

$

31,942

 

 

6.3

%

ACL on off-balance sheet credit exposure

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,543

 

 

$

1,310

 

 

17.8

%

 

$

1,190

 

 

29.7

%

Provision (reversal) for credit losses on off-balance sheet credit exposure

 

 

(151

)

 

 

233

 

 

NA

 

 

7

 

 

NA

Balance at end of period

 

$

1,392

 

 

$

1,543

 

 

(9.8

)%

 

$

1,197

 

 

16.3

%

 

 

 

 

 

 

 

 

 

 

 

Investment Securities

Total investment securities were $170.5 million at March 31, 2026, an increase of $10.5 million, or 6.5%, from $160.0 million at December 31, 2025 and an increase of $22.3 million, or 15.0%, from $148.2 million at March 31, 2025. The increase for the current quarter was primarily due to purchases of $18.7 million, partially offset by principal pay-downs of $6.9 million, a fair value decrease of $1.3 million and net premium amortization of $24 thousand.

Deposits

The following table presents the Company’s deposit mix as of the dates indicated:

 

 

3/31/2026

 

12/31/2025

 

3/31/2025

($ in thousands)

 

Amount

 

% to Total

 

Amount

 

% to Total

 

Amount

 

% to Total

Noninterest-bearing demand deposits

 

$

570,393

 

19.8

%

 

$

555,645

 

19.9

%

 

$

564,407

 

20.8

%

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

 

5,005

 

0.2

%

 

 

6,077

 

0.2

%

 

 

5,185

 

0.2

%

NOW

 

 

13,927

 

0.5

%

 

 

13,928

 

0.5

%

 

 

15,219

 

0.6

%

Retail money market accounts

 

 

662,132

 

22.8

%

 

 

656,069

 

23.4

%

 

 

492,334

 

18.0

%

Brokered money market accounts

 

 

1

 

0.1

%

 

 

1

 

0.1

%

 

 

1

 

0.1

%

Retail time deposits of

 

 

 

 

 

 

 

 

 

 

 

 

$250,000 or less

 

 

575,079

 

19.9

%

 

 

574,519

 

20.6

%

 

 

532,512

 

19.6

%

More than $250,000

 

 

685,074

 

23.7

%

 

 

648,633

 

23.1

%

 

 

652,458

 

24.0

%

State and brokered time deposits

 

 

376,369

 

13.0

%

 

 

340,540

 

12.2

%

 

 

452,283

 

16.7

%

Total interest-bearing deposits

 

 

2,317,587

 

80.2

%

 

 

2,239,767

 

80.1

%

 

 

2,149,992

 

79.2

%

Total deposits

 

$

2,887,980

 

100.0

%

 

$

2,795,412

 

100.0

%

 

$

2,714,399

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated total deposits not covered by deposit insurance

 

$

1,363,735

 

47.2

%

 

$

1,270,159

 

45.4

%

 

$

1,125,068

 

41.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total retail deposits were $2.51 billion at March 31, 2026, an increase of $56.7 million, or 2.3%, from $2.45 billion at December 31, 2025, and an increase of $249.5 million, or 11.0%, from $2.26 billion at March 31, 2025.

The increase in retail time deposits for the current quarter was primarily due to new accounts of $116.8 million, renewals of matured accounts of $388.8 million and balance increases of $16.5 million, partially offset by matured and closed accounts of $485.0 million.

Liquidity

The following table presents a summary of the Company’s liquidity position as of the dates indicated:

($ in thousands)

 

3/31/2026

 

12/31/2025

 

% Change

Cash and cash equivalents

 

$

267,405

 

 

$

207,142

 

 

29.1

%

Cash and cash equivalents to total assets

 

 

7.9

%

 

 

6.3

%

 

 

 

 

 

 

 

 

 

Available borrowing capacity

 

 

 

 

 

 

FHLB advances

 

$

770,183

 

 

$

840,607

 

 

(8.4

)%

Federal Reserve Discount Window

 

 

863,567

 

 

 

841,563

 

 

2.6

%

Overnight federal funds lines

 

 

65,000

 

 

 

65,000

 

 

%

Total

 

$

1,698,750

 

 

$

1,747,170

 

 

(2.8

)%

Total available borrowing capacity to total assets

 

 

50.0

%

 

 

53.2

%

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

Shareholders’ equity was $396.7 million at March 31, 2026, an increase of $6.7 million, or 1.7%, from $390.0 million at December 31, 2025, and an increase of $25.9 million, or 7.0%, from $370.9 million at March 31, 2025. The increase for the current quarter was primarily due to net income and proceeds from stock option exercises of $112 thousand, partially offset by repurchases of common stock of $193 thousand, cash dividends declared on common stock of $3.1 million and preferred stock dividends of $86 thousand, and an increase in accumulated other comprehensive loss of $895 thousand.

Stock Repurchases

During the current quarter, the Company repurchased and retired 9,005 shares of common stock at a weighted-average price of $21.45, totaling $193.0 thousand. In 2025, the Company repurchased and retired 358,251 shares of common stock at a weighted-average price of $19.82, totaling $7.1 million. As of March 31, 2026, the Company is authorized to purchase 210,521 additional shares under its current stock repurchase program, which expires on July 31, 2026.

Series C Preferred Stock

The Company paid dividends of $86 thousand and $86 thousand for the current and year-ago quarters, respectively.

Capital Ratios

The following table presents capital ratios for the Company and the Bank as of the dates indicated:

 

 

3/31/2026

 

12/31/2025

 

3/31/2025

 

Well Capitalized Minimum Requirements

PCB Bancorp

 

 

 

 

 

 

 

 

Common tier 1 capital (to risk-weighted assets)

 

11.48

%

 

11.46

%

 

11.25

%

 

6.50

%

Total capital (to risk-weighted assets)

 

15.09

%

 

15.13

%

 

14.98

%

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

13.87

%

 

13.89

%

 

13.77

%

 

8.00

%

Tier 1 capital (to average assets)

 

12.05

%

 

11.89

%

 

12.14

%

 

5.00

%

PCB Bank

 

 

 

 

 

 

 

 

Common tier 1 capital (to risk-weighted assets)

 

13.46

%

 

13.49

%

 

13.42

%

 

6.50

%

Total capital (to risk-weighted assets)

 

14.68

%

 

14.72

%

 

14.63

%

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

13.46

%

 

13.49

%

 

13.42

%

 

8.00

%

Tier 1 capital (to average assets)

 

11.70

%

 

11.55

%

 

11.82

%

 

5.00

%

 

 

 

 

 

 

 

 

 

About PCB Bancorp

PCB Bancorp is the bank holding company for PCB Bank, a California state chartered bank, offering a full suite of commercial banking services to small to medium-sized businesses, individuals and professionals, primarily in Southern California, and predominantly in Korean-American and other minority communities.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phrases of similar meaning. We caution that forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control, including but not limited to the health of the national and local economies including the impact on the Company and its customers resulting from any adverse developments in real estate markets, inflation levels and interest rates; the impacts of the conflicts in the Middle East on the national and global economies and markets; the impact of governmental monetary policy; any material weaknesses in the Company’s internal control over financial reporting that we have identified or may identify; the impacts of sanctions, tariffs and other trade policies of the United States and its global trading partners and tensions related to the same; the Company’s ability to maintain and grow its deposit base; loan demand and continued portfolio performance; the impact of adverse developments at other banks, including bank failures; changes to valuations of the Company’s assets and liabilities including the allowance for credit losses, earning assets, and intangible assets; the ability of the Company to manage liquidity; changes in the availability of liquidity sources including borrowing lines and the ability to pledge or sell certain assets; the Company’s ability to attract and retain skilled employees; customers’ service expectations; cyber-security risks; the Company’s ability to successfully deploy new technology; acquisitions and branch and loan production office expansions; operational risks including the ability to detect and prevent errors and fraud; the effectiveness of the Company’s enterprise risk management framework; litigation costs and outcomes; changes in laws, rules, regulations, or interpretations to which the Company is subject; the effects of severe weather events, pandemics, wildfires and other disasters, other public health crises, acts of war or terrorism, and other external events on our business. These and other important factors are detailed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and other filings the Company makes with the SEC, which are available without charge at the SEC’s website (http://www.sec.gov) and on the investor relations section of the Company’s website at www.mypcbbank.com. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company undertakes no obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise, except as required by law.

PCB Bancorp and Subsidiary

Consolidated Balance Sheets (Unaudited)

($ in thousands, except share and per share data)

 

 

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

24,787

 

 

$

25,319

 

 

(2.1

)%

 

$

28,852

 

 

(14.1

)%

Interest-bearing deposits in other financial institutions

 

 

242,618

 

 

 

181,823

 

 

33.4

%

 

 

185,496

 

 

30.8

%

Total cash and cash equivalents

 

 

267,405

 

 

 

207,142

 

 

29.1

%

 

 

214,348

 

 

24.8

%

Securities available-for-sale, at fair value

 

 

170,477

 

 

 

160,009

 

 

6.5

%

 

 

148,190

 

 

15.0

%

Loans held-for-sale

 

 

3,604

 

 

 

12,077

 

 

(70.2

)%

 

 

12,101

 

 

(70.2

)%

Loans held-for-investment

 

 

2,873,551

 

 

 

2,820,400

 

 

1.9

%

 

 

2,727,610

 

 

5.4

%

Allowance for credit losses on loans

 

 

(33,943

)

 

 

(33,381

)

 

1.7

%

 

 

(31,942

)

 

6.3

%

Net loans held-for-investment

 

 

2,839,608

 

 

 

2,787,019

 

 

1.9

%

 

 

2,695,668

 

 

5.3

%

Premises and equipment, net

 

 

7,695

 

 

 

8,194

 

 

(6.1

)%

 

 

8,420

 

 

(8.6

)%

Federal Home Loan Bank and other bank stock

 

 

14,978

 

 

 

14,978

 

 

%

 

 

14,042

 

 

6.7

%

Bank-owned life insurance

 

 

33,070

 

 

 

32,796

 

 

0.8

%

 

 

32,013

 

 

3.3

%

Deferred tax assets, net

 

 

9,697

 

 

 

9,210

 

 

5.3

%

 

 

6,736

 

 

44.0

%

Servicing assets

 

 

5,691

 

 

 

5,627

 

 

1.1

%

 

 

5,631

 

 

1.1

%

Operating lease assets

 

 

16,453

 

 

 

17,158

 

 

(4.1

)%

 

 

17,779

 

 

(7.5

)%

Accrued interest receivable

 

 

10,952

 

 

 

10,669

 

 

2.7

%

 

 

10,967

 

 

(0.1

)%

Other assets

 

 

16,563

 

 

 

16,892

 

 

(1.9

)%

 

 

17,863

 

 

(7.3

)%

Total assets

 

$

3,396,193

 

 

$

3,281,771

 

 

3.5

%

 

$

3,183,758

 

 

6.7

%

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

570,393

 

 

$

555,645

 

 

2.7

%

 

$

564,407

 

 

1.1

%

Savings, NOW and money market accounts

 

 

681,065

 

 

 

676,075

 

 

0.7

%

 

 

512,739

 

 

32.8

%

Time deposits of $250,000 or less

 

 

831,448

 

 

 

855,059

 

 

(2.8

)%

 

 

924,795

 

 

(10.1

)%

Time deposits of more than $250,000

 

 

805,074

 

 

 

708,633

 

 

13.6

%

 

 

712,458

 

 

13.0

%

Total deposits

 

 

2,887,980

 

 

 

2,795,412

 

 

3.3

%

 

 

2,714,399

 

 

6.4

%

Federal Home Loan Bank advances

 

 

50,000

 

 

 

34,000

 

 

47.1

%

 

 

30,000

 

 

66.7

%

Operating lease liabilities

 

 

18,301

 

 

 

18,996

 

 

(3.7

)%

 

 

19,465

 

 

(6.0

)%

Accrued interest payable and other liabilities

 

 

43,194

 

 

 

43,337

 

 

(0.3

)%

 

 

49,030

 

 

(11.9

)%

Total liabilities

 

 

2,999,475

 

 

 

2,891,745

 

 

3.7

%

 

 

2,812,894

 

 

6.6

%

Commitments and contingent liabilities

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

69,141

 

 

 

69,141

 

 

%

 

 

69,141

 

 

%

Common stock

 

 

139,405

 

 

 

139,256

 

 

0.1

%

 

 

143,156

 

 

(2.6

)%

Retained earnings

 

 

193,923

 

 

 

186,485

 

 

4.0

%

 

 

165,611

 

 

17.1

%

Accumulated other comprehensive loss, net

 

 

(5,751

)

 

 

(4,856

)

 

18.4

%

 

 

(7,044

)

 

(18.4

)%

Total shareholders’ equity

 

 

396,718

 

 

 

390,026

 

 

1.7

%

 

 

370,864

 

 

7.0

%

Total liabilities and shareholders’ equity

 

$

3,396,193

 

 

$

3,281,771

 

 

3.5

%

 

$

3,183,758

 

 

6.7

%

 

 

 

 

 

 

 

 

 

 

 

Outstanding common shares

 

 

14,231,423

 

 

 

14,230,428

 

 

 

 

 

14,387,176

 

 

 

Book value per common share (1)

 

$

27.88

 

 

$

27.41

 

 

 

 

$

25.78

 

 

 

TCE per common share (2)

 

$

23.02

 

 

$

22.55

 

 

 

 

$

20.97

 

 

 

Total loan to total deposit ratio

 

 

99.63

%

 

 

101.33

%

 

 

 

 

100.93

%

 

 

Noninterest-bearing deposits to total deposits

 

 

19.75

%

 

 

19.88

%

 

 

 

 

20.79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) 

The ratios are calculated by dividing total shareholders equity by the number of outstanding common shares. The Company had no intangible equity components for the presented periods.

(2) 

Non-GAAP. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure. 

 

PCB Bancorp and Subsidiary

Consolidated Statements of Income (Unaudited)

($ in thousands, except share and per share data)

 

 

 

ThreeMonthsEnded

 

 

3/31/2026

 

12/31/2025

 

% Change

 

3/31/2025

 

% Change

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

44,484

 

 

$

45,648

 

 

(2.5

)%

 

$

43,026

 

 

3.4

%

Investment securities

 

 

1,574

 

 

 

1,516

 

 

3.8

%

 

 

1,408

 

 

11.8

%

Other interest-earning assets

 

 

2,773

 

 

 

2,701

 

 

2.7

%

 

 

2,458

 

 

12.8

%

Total interest income

 

 

48,831

 

 

 

49,865

 

 

(2.1

)%

 

 

46,892

 

 

4.1

%

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

21,478

 

 

 

23,197

 

 

(7.4

)%

 

 

22,564

 

 

(4.8

)%

Other borrowings

 

 

543

 

 

 

41

 

 

1,224.4

%

 

 

45

 

 

1,106.7

%

Total interest expense

 

 

22,021

 

 

 

23,238

 

 

(5.2

)%

 

 

22,609

 

 

(2.6

)%

Net interest income

 

 

26,810

 

 

 

26,627

 

 

0.7

%

 

 

24,283

 

 

10.4

%

Provision for credit losses

 

 

467

 

 

 

1,024

 

 

(54.4

)%

 

 

1,598

 

 

(70.8

)%

Net interest income after provision for credit losses

 

 

26,343

 

 

 

25,603

 

 

2.9

%

 

 

22,685

 

 

16.1

%

Noninterest income

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans

 

 

1,409

 

 

 

648

 

 

117.4

%

 

 

887

 

 

58.9

%

Service charges and fees on deposits

 

 

430

 

 

 

416

 

 

3.4

%

 

 

372

 

 

15.6

%

Loan servicing income

 

 

801

 

 

 

741

 

 

8.1

%

 

 

725

 

 

10.5

%

BOLI income

 

 

274

 

 

 

271

 

 

1.1

%

 

 

247

 

 

10.9

%

Other income

 

 

460

 

 

 

469

 

 

(1.9

)%

 

 

349

 

 

31.8

%

Total noninterest income

 

 

3,374

 

 

 

2,545

 

 

32.6

%

 

 

2,580

 

 

30.8

%

Noninterest expense

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,720

 

 

 

9,339

 

 

4.1

%

 

 

9,075

 

 

7.1

%

Occupancy and equipment

 

 

2,277

 

 

 

2,202

 

 

3.4

%

 

 

2,289

 

 

(0.5

)%

Professional fees

 

 

534

 

 

 

834

 

 

(36.0

)%

 

 

628

 

 

(15.0

)%

Marketing and business promotion

 

 

456

 

 

 

607

 

 

(24.9

)%

 

 

243

 

 

87.7

%

Data processing

 

 

337

 

 

 

351

 

 

(4.0

)%

 

 

333

 

 

1.2

%

Director fees and expenses

 

 

223

 

 

 

224

 

 

(0.4

)%

 

 

226

 

 

(1.3

)%

Regulatory assessments

 

 

361

 

 

 

389

 

 

(7.2

)%

 

 

344

 

 

4.9

%

Other expense

 

 

906

 

 

 

1,080

 

 

(16.1

)%

 

 

1,336

 

 

(32.2

)%

Total noninterest expense

 

 

14,814

 

 

 

15,026

 

 

(1.4

)%

 

 

14,474

 

 

2.3

%

Income before income taxes

 

 

14,903

 

 

 

13,122

 

 

13.6

%

 

 

10,791

 

 

38.1

%

Income tax expense

 

 

4,250

 

 

 

3,887

 

 

9.3

%

 

 

3,056

 

 

39.1

%

Net income

 

 

10,653

 

 

 

9,235

 

 

15.4

%

 

 

7,735

 

 

37.7

%

Preferred stock dividends

 

 

86

 

 

 

87

 

 

(1.1

)%

 

 

40

 

 

115.0

%

Net income available to common shareholders

 

$

10,567

 

 

$

9,148

 

 

15.5

%

 

$

7,695

 

 

37.3

%

Earnings per common share

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.74

 

 

$

0.64

 

 

 

 

$

0.53

 

 

 

Diluted

 

$

0.74

 

 

$

0.64

 

 

 

 

$

0.53

 

 

 

Average common shares

 

 

 

 

 

 

 

 

 

 

Basic

 

 

14,142,092

 

 

 

14,133,086

 

 

 

 

 

14,272,267

 

 

 

Diluted

 

 

14,238,226

 

 

 

14,235,867

 

 

 

 

 

14,403,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend paid per common share

 

$

0.22

 

 

$

0.20

 

 

 

 

$

0.20

 

 

 

ROAA (1)

 

 

1.30

%

 

 

1.11

%

 

 

 

 

1.01

%

 

 

ROAE (1)

 

 

10.95

%

 

 

9.45

%

 

 

 

 

8.53

%

 

 

ROATCE (1), (2)

 

 

13.17

%

 

 

11.40

%

 

 

 

 

10.45

%

 

 

Efficiency ratio (3)

 

 

49.08

%

 

 

51.51

%

 

 

 

 

53.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) 

Ratios are presented on an annualized basis.

(2) 

Non-GAAP. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.

(3) 

The ratios are calculated by dividing noninterest expense by the sum of net interest income and noninterest income. 

 

PCB Bancorp and Subsidiary

Average Balance, Average Yield, and Average Rate (Unaudited)

($ in thousands)

 

 

 

Three Months Ended

 

 

3/31/2026

 

12/31/2025

 

3/31/2025

 

 

Average Balance

 

Interest Income/ Expense

 

Avg. Yield/Rate(6)

 

Average Balance

 

Interest Income/ Expense

 

Avg. Yield/Rate(6)

 

Average Balance

 

Interest Income/ Expense

 

Avg. Yield/Rate(6)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans (1)

 

$

2,840,688

 

 

$

44,484

 

6.35

%

 

$

2,810,897

 

 

$

45,648

 

6.44

%

 

$

2,649,037

 

 

$

43,026

 

6.59

%

Mortgage-backed securities

 

 

131,025

 

 

 

1,305

 

4.04

%

 

 

126,147

 

 

 

1,227

 

3.86

%

 

 

112,825

 

 

 

1,075

 

3.86

%

Collateralized mortgage obligation

 

 

18,443

 

 

 

169

 

3.72

%

 

 

19,064

 

 

 

184

 

3.83

%

 

 

21,028

 

 

 

210

 

4.05

%

SBA loan pool securities

 

 

4,060

 

 

 

31

 

3.10

%

 

 

4,338

 

 

 

36

 

3.29

%

 

 

5,927

 

 

 

54

 

3.69

%

Municipal bonds (2)

 

 

2,502

 

 

 

22

 

3.57

%

 

 

2,480

 

 

 

22

 

3.52

%

 

 

2,424

 

 

 

22

 

3.68

%

Corporate bonds

 

 

4,768

 

 

 

47

 

4.00

%

 

 

4,790

 

 

 

47

 

3.89

%

 

 

4,336

 

 

 

47

 

4.40

%

Other interest-earning assets

 

 

236,161

 

 

 

2,773

 

4.76

%

 

 

250,215

 

 

 

2,701

 

4.28

%

 

 

209,375

 

 

 

2,458

 

4.76

%

Total interest-earning assets

 

 

3,237,647

 

 

 

48,831

 

6.12

%

 

 

3,217,931

 

 

 

49,865

 

6.15

%

 

 

3,004,952

 

 

 

46,892

 

6.33

%

Noninterest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

23,505

 

 

 

 

 

 

 

24,539

 

 

 

 

 

 

 

24,652

 

 

 

 

 

ACL on loans

 

 

(33,344

)

 

 

 

 

 

 

(32,873

)

 

 

 

 

 

 

(30,676

)

 

 

 

 

Other assets

 

 

98,520

 

 

 

 

 

 

 

98,231

 

 

 

 

 

 

 

98,588

 

 

 

 

 

Total noninterest-earning assets

 

 

88,681

 

 

 

 

 

 

 

89,897

 

 

 

 

 

 

 

92,564

 

 

 

 

 

Total assets

 

$

3,326,328

 

 

 

 

 

 

$

3,307,828

 

 

 

 

 

 

$

3,097,516

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market accounts

 

$

678,108

 

 

 

5,743

 

3.43

%

 

$

683,325

 

 

 

6,073

 

3.53

%

 

$

483,927

 

 

 

4,297

 

3.60

%

Savings

 

 

5,360

 

 

 

3

 

0.23

%

 

 

5,329

 

 

 

3

 

0.22

%

 

 

5,612

 

 

 

3

 

0.22

%

Time deposits

 

 

1,595,636

 

 

 

15,732

 

4.00

%

 

 

1,622,769

 

 

 

17,121

 

4.19

%

 

 

1,650,662

 

 

 

18,264

 

4.49

%

Total interest-bearing deposits

 

 

2,279,104

 

 

 

21,478

 

3.82

%

 

 

2,311,423

 

 

 

23,197

 

3.98

%

 

 

2,140,201

 

 

 

22,564

 

4.28

%

Other borrowings

 

 

56,000

 

 

 

543

 

3.93

%

 

 

4,011

 

 

 

41

 

4.06

%

 

 

3,933

 

 

 

45

 

4.64

%

Total interest-bearing liabilities

 

 

2,335,104

 

 

 

22,021

 

3.82

%

 

 

2,315,434

 

 

 

23,238

 

3.98

%

 

 

2,144,134

 

 

 

22,609

 

4.28

%

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

 

534,698

 

 

 

 

 

 

 

537,968

 

 

 

 

 

 

 

516,630

 

 

 

 

 

Other liabilities

 

 

61,952

 

 

 

 

 

 

 

66,886

 

 

 

 

 

 

 

69,042

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

596,650

 

 

 

 

 

 

 

604,854

 

 

 

 

 

 

 

585,672

 

 

 

 

 

Total liabilities

 

 

2,931,754

 

 

 

 

 

 

 

2,920,288

 

 

 

 

 

 

 

2,729,806

 

 

 

 

 

Total shareholders’ equity

 

 

394,574

 

 

 

 

 

 

 

387,540

 

 

 

 

 

 

 

367,710

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

3,326,328

 

 

 

 

 

 

$

3,307,828

 

 

 

 

 

 

$

3,097,516

 

 

 

 

 

Net interest income

 

 

 

$

26,810

 

 

 

 

 

$

26,627

 

 

 

 

 

$

24,283

 

 

Net interest spread (3)

 

 

 

 

 

2.30

%

 

 

 

 

 

2.17

%

 

 

 

 

 

2.05

%

Net interest margin (4)

 

 

 

 

 

3.36

%

 

 

 

 

 

3.28

%

 

 

 

 

 

3.28

%

Total deposits

 

$

2,813,802

 

 

$

21,478

 

3.10

%

 

$

2,849,391

 

 

$

23,197

 

3.23

%

 

$

2,656,831

 

 

$

22,564

 

3.44

%

Total funding (5)

 

$

2,869,802

 

 

$

22,021

 

3.11

%

 

$

2,853,402

 

 

$

23,238

 

3.23

%

 

$

2,660,764

 

 

$

22,609

 

3.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) 

Total loans include both loans held-for-sale and loans held-for-investment.

(2) 

The yield on municipal bonds has not been computed on a tax-equivalent basis.

(3) 

Net interest spread is calculated by subtracting average rate on interest-bearing liabilities from average yield on interest-earning assets.

(4) 

Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets.

(5) 

Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.

(6) 

Annualized.

PCB Bancorp and Subsidiary

Non-GAAP Financial Measures

Return on average tangible common equity, tangible common equity per common share and tangible common equity to total assets ratios

The Company’s TCE is calculated by subtracting preferred stock from shareholders’ equity. The Company had no intangible assets for the presented periods. ROATCE, TCE per common share, and TCE to total assets constitute supplemental financial information determined by methods other than in accordance with Generally Accepted Accounting Principles, or GAAP. These non-GAAP financial measures are used by management in its analysis of the Company’s performance. These non-GAAP financial measures should not be viewed as substitutes for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. The following tables provide reconciliations of the non-GAAP financial measures with financial measures defined by GAAP.

($ in thousands)

 

 

ThreeMonthsEnded

 

 

3/31/2026

 

12/31/2025

 

3/31/2025

Average total shareholders’ equity

(a)

 

$

394,574

 

 

$

387,540

 

 

$

367,710

 

Less: average preferred stock

(b)

 

 

69,141

 

 

 

69,141

 

 

 

69,141

 

Average TCE

(c)=(a)-(b)

 

 

325,433

 

 

 

318,399

 

 

 

298,569

 

Net income

(d)

 

$

10,653

 

 

$

9,235

 

 

$

7,735

 

ROAE (1)

(d)/(a)

 

 

10.95

%

 

 

9.45

%

 

 

8.53

%

Net income available to common shareholders

(e)

 

 

10,567

 

 

 

9,148

 

 

 

7,695

 

ROATCE (1)

(e)/(c)

 

 

13.17

%

 

 

11.40

%

 

 

10.45

%

 

 

 

 

 

 

 

 

(1) 

Annualized.

($ in thousands, except per share data)

 

 

3/31/2026

 

12/31/2025

 

3/31/2025

Total shareholders’ equity

(a)

 

$

396,718

 

 

$

390,026

 

 

$

370,864

 

Less: preferred stock

(b)

 

 

69,141

 

 

 

69,141

 

 

 

69,141

 

TCE

(c)=(a)-(b)

 

 

327,577

 

 

 

320,885

 

 

 

301,723

 

Outstanding common shares

(d)

 

 

14,231,423

 

 

 

14,230,428

 

 

 

14,387,176

 

Book value per common share

(a)/(d)

 

$

27.88

 

 

$

27.41

 

 

$

25.78

 

TCE per common share

(c)/(d)

 

 

23.02

 

 

 

22.55

 

 

 

20.97

 

Total assets

(e)

 

$

3,396,193

 

 

$

3,281,771

 

 

$

3,183,758

 

Total shareholders’ equity to total assets

(a)/(e)

 

 

11.68

%

 

 

11.88

%

 

 

11.65

%

TCE to total assets

(c)/(e)

 

 

9.65

%

 

 

9.78

%

 

 

9.48

%

 

 

 

 

 

 

 

 

 

Timothy Chang

Executive Vice President & Chief Financial Officer

213-210-2000

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Banking Professional Services Finance

MEDIA:

Logo
Logo