Park National Corporation reports financial results for third quarter and first nine months of 2026

NEWARK, Ohio, Oct. 26, 2026 (GLOBE NEWSWIRE) — Park National Corporation (Park) (NYSE American: PRK) today reported financial results for the third quarter and the first nine months of 2026. Park’s board of directors declared a quarterly cash dividend of $1.10 per common share and a special cash dividend of $1.30 per common share, payable on December 10, 2026, to common shareholders of record as of November 20, 2026.

Park’s net income for the third quarter of 2026 was $56.9 million, a 20.7 percent increase from $47.2 million for the third quarter of 2025. The third quarter of 2026 included $7.0 million ($5.5 million after tax) in expenses related to the merger with First Citizens Bancshares, Inc. Third quarter 2026 net income per diluted common share was $3.13, compared to $2.92 for the third quarter of 2025. Park’s net income for the first nine months of 2026 was $157.4 million, a 14.5 percent increase from $137.4 million for the first nine months of 2025. The first nine months of 2026 included $26.5 million ($21.0 million after tax) in merger-related expenses and other income reducing charges. Net income per diluted common share for the first nine months of 2026 was $8.77, compared to $8.48 for the first nine months of 2025.

“Our continued solid financial performance reflects the strength of our relationship-based approach to banking and the dedication of our colleagues who work every day to help things go right for our stakeholders,” said Park CEO and president Matthew R. Miller. “We are grateful for the trust our customers and communities place in us, including the communities we have recently welcomed in Tennessee.

“We are once again pleased to recognize the commitment of our shareholders with a special dividend payable in December. Their continued support enables us to advance our mission of helping those we serve achieve financial success and prosperity.”

Park’s total loans increased $1.72 billion, or 21.4 percent, during 2026. The increase to total loans included $1.58 billion in loans acquired through the First Citizens transaction. Park’s total deposits increased $2.38 billion, or 28.9 percent, during 2026, with an increase of 27.3 percent including off balance sheet deposits. The increase in total deposits included $2.22 billion in deposits acquired through the First Citizens transaction. The combination of solid loan growth and steady deposits contributed to Park’s success in 2026.

“Our results represent the compounded effect of our colleagues’ best efforts every day,” said Park Chairman David L. Trautman. “From our newest team members to those who have dedicated more than 45 years to Park, our people pour themselves into serving others, trusting that if we do the right things consistently, the results will follow. So far this year, the scoreboard looks favorable.”

Headquartered in Newark, Ohio, Park National Corporation has $12.6 billion in total assets (as of September 30, 2026). Park’s banking operations are conducted through its subsidiary, The Park National Bank. Other Park subsidiaries are Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance), Park Investments, Inc., Park National Holdings, Inc., First Citizens Properties, Inc., First Citizens Risk Management, Inc., and SE Property Holdings, LLC.

Complete financial tables are listed below.

Category: Earnings

Media contact: Michelle Hamilton, 740.349.6014, [email protected]

Investor contact: Brady Burt, 740.322.6844, [email protected]

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Park cautions that any forward-looking statements contained in this news release or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties, including those described in Park’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as updated by our filings with the SEC. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.

Risks and uncertainties that could cause actual results to differ include, without limitation: (1) the ability to execute our business plan successfully and manage strategic initiatives; (2) the impact of current and future economic and financial market conditions, including unemployment rates, inflation, interest rates, supply-demand imbalances, and geopolitical matters; (3) factors impacting the performance of our loan portfolio, including real estate values, financial health of borrowers, and loan concentrations; (4) the effects of monetary and fiscal policies, including interest rates, money supply, and inflation; (5) changes in federal, state, or local tax laws; (6) the impact of changes in governmental policy and regulatory requirements on our operations; (7) changes in consumer spending, borrowing, and saving habits; (8) changes in the performance and creditworthiness of customers, suppliers, and counterparties; (9) increased credit risk and higher credit losses due to loan concentrations; (10) volatility in mortgage banking income due to interest rates and demand; (11) adequacy of our internal controls and risk management programs; (12) competitive pressures among financial services organizations; (13) uncertainty regarding changes in banking regulations and other regulatory requirements; (14) our ability to meet heightened supervisory requirements and expectations; (15) the impact of changes in accounting policies and practices on our financial condition; (16) the reliability and accuracy of assumptions and estimates used in applying critical accounting estimates; (17) the potential for higher future credit losses due to changes in economic assumptions; (18) the ability to anticipate and respond to technological changes and our reliance on third-party vendors; (19) operational issues related to and capital spending necessitated by the implementation of information technology systems on which we are highly dependent; (20) the ability to secure confidential information and deliver products and services through computer systems and telecommunications networks; (21) the impact of security breaches or failures in operational systems; (22) the impact of geopolitical instability and trade policies on our operations including the imposition of tariffs and retaliatory tariffs; (23) the impact of changes in credit ratings of government debt and financial stability of sovereign governments; (24) the effect of stock market price fluctuations on our asset and wealth management businesses; (25) litigation and regulatory compliance exposure; (26) availability of earnings and excess capital for dividend declarations; (27) the impact of fraud, scams, and schemes on our business; (28) the impact of natural disasters, pandemics, and other emergencies on our operations; (29) potential deterioration of the economy due to financial, political, or other shocks; (30) impact of healthcare laws and potential changes on our costs and operations; (31) the ability to grow deposits and maintain adequate deposit levels, including by mitigating the effect of unexpected deposit outflows on our financial condition; (32) risks related to the completed acquisition of First Citizens, including the possibility that anticipated benefits are not realized as expected, including the realization of anticipated cost savings and revenue generation, difficulties integrating the two companies, and potential adverse reactions to customer, business, or employee relationships; and (33) other risk factors related to the banking industry.

Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended September 30, 2026, June 30, 2026 and September 30, 2025          
             
    2026     2026     2025     Percent change 3Q ’26 vs.

(in thousands, except common share and per common share data and ratios)
3rd QTR 2nd QTR 3rd QTR   2Q ’26 3Q ’25
INCOME STATEMENT:            
Net interest income $ 140,743   $ 138,857   $ 111,017     1.4 % 26.8 %
(Recovery of) provision for credit losses   (964 )   4,575     4,030     (121.1) % (123.9) %
Other income   36,638     39,540     30,574     (7.3) % 19.8 %
Other expense   107,544     100,960     79,463     6.5 % 35.3 %
Income before income taxes $ 70,801   $ 72,862   $ 58,098     (2.8) % 21.9 %
Income taxes   13,869     14,110     10,940     (1.7) % 26.8 %
Net income $ 56,932   $ 58,752   $ 47,158     (3.1) % 20.7 %
             
MARKET DATA:            
Earnings per common share – basic (a) $ 3.15   $ 3.25   $ 2.93     (3.1) % 7.5 %
Earnings per common share – diluted (a)   3.13     3.23     2.92     (3.1) % 7.2 %
Quarterly cash dividend declared per common share   1.10     1.10     1.07     — % 2.8 %
Book value per common share at period end   94.83     95.58     82.87     (0.8) % 14.4 %
Market price per common share at period end   178.66     182.99     162.53     (2.4) % 9.9 %
Market capitalization at period end   3,227,343     3,305,561     2,612,076     (2.4) % 23.6 %
               
Weighted average common shares – basic (b)   18,064,161     18,085,919     16,071,347     (0.1) % 12.4 %
Weighted average common shares – diluted (b)   18,182,939     18,181,868     16,173,271     — % 12.4 %
Common shares outstanding at period end   18,064,161     18,064,161     16,071,347     — % 12.4 %
             
PERFORMANCE RATIOS: (annualized)            
Return on average assets (a)(b)   1.77 %   1.84 %   1.83 %   (3.8) % (3.3) %
Return on average shareholders’ equity (a)(b)   12.92 %   13.69 %   14.19 %   (5.6)  % (8.9) %
Yield on loans   6.42 %   6.42 %   6.34 %   — % 1.3 %
Yield on investment securities   3.61 %   3.53 %   3.04 %   2.3 % 18.8 %
Yield on money market instruments   3.81 %   4.09 %   4.44 %   (6.8) % (14.2) %
Yield on interest earning assets   5.97 %   5.96 %   5.90 %   0.2 % 1.2 %
Cost of interest bearing deposits   1.68 %   1.70 %   1.74 %   (1.2) % (3.4) %
Cost of borrowings   2.31 %   2.45 %   3.55 %   (5.7) % (34.9) %
Cost of paying interest bearing liabilities   1.69 %   1.71 %   1.80 %   (1.2) % (6.1) %
Net interest margin (g)   4.84 %   4.81 %   4.72 %   0.6 % 2.5 %
Efficiency ratio (g)   60.25 %   56.30 %   55.85 %   7.0 % 7.9 %
             
OTHER DATA (NON-GAAP) AND BALANCE SHEET INFORMATION:            
Tangible book value per common share (d) $ 78.03   $ 78.92   $ 72.77     (1.1) % 7.2 %
Average interest earning assets   11,620,536     11,664,671     9,388,308     (0.4) % 23.8 %
Pre-tax, pre-provision net income (j)   69,837     77,437     62,128     (9.8) % 12.4 %
Total assets under management/assets under administration – market value at period end   9,926,379     10,056,739     9,448,121     (1.3) % 5.1 %
             
Note: Explanations for footnotes (a) – (k) are included at the end of the financial tables in the “Financial Reconciliations” section.
             
             
             
PARK NATIONAL CORPORATION
Financial Highlights (continued)
As of or for the three months ended September 30, 2026, June 30, 2026 and September 30, 2025          
             
          Percent change 3Q ’26 vs.

(in thousands, except ratios)
September 30, 2026 June 30, 2026 September 30, 2025   2Q ’26 3Q ’25
BALANCE SHEET:            
Investment securities $ 1,334,410   $ 1,389,379   $ 926,934     (4.0) % 44.0 %
Loans   9,772,923     9,731,356     7,992,753     0.4 % 22.3 %
Allowance for credit losses   109,869     110,686     91,758     (0.7) % 19.7 %
Goodwill and other intangible assets   303,382     300,986     162,237     0.8 % 87.0 %
Other real estate owned (OREO)   18,623     19,836     638     (6.1) % N.M.
Total assets   12,646,245     12,677,010     9,862,068     (0.2) % 28.2 %
Total deposits   10,624,491     10,670,284     8,329,924     (0.4) % 27.5 %
Borrowings   150,804     137,422     78,126     9.7 % 93.0 %
Total shareholders’ equity   1,712,960     1,726,576     1,331,821     (0.8) % 28.6 %
Total equity   1,715,015     1,728,631     1,331,821     (0.8) % 28.8 %
Tangible equity (d)   1,409,578     1,425,590     1,169,584     (1.1) % 20.5 %
Total nonperforming loans   90,398     83,763     90,571     7.9 % (0.2) %
Total nonperforming assets   109,021     103,599     91,209     5.2 % 19.5 %
             
ASSET QUALITY RATIOS:              
Loans as a % of period end total assets   77.28 %   76.76 %   81.05 %   0.7 % (4.7) %
Total nonperforming loans as a % of period end loans   0.92 %   0.86 %   1.13 %   7.0 % (18.6) %
Total nonperforming assets as a % of period end loans + OREO + other nonperforming assets   1.11 %   1.06 %   1.14 %   4.7 % (2.6) %
Allowance for credit losses as a % of period end loans   1.12 %   1.14 %   1.15 %   (1.8) % (2.6) %
Net loan charge-offs $ 2,788   $ 2,479   $ 2,057     12.5 % 35.5 %
Annualized net loan charge-offs as a % of average loans (b)   0.11 %   0.10 %   0.10 %   10.0 % 10.0 %
             
CAPITAL & LIQUIDITY:            
Total shareholders’ equity / Period end total assets   13.55 %   13.62 %   13.50 %   (0.5) % 0.4 %
Tangible equity (d) / Tangible assets (f)   11.42 %   11.52 %   12.06 %   (0.9) % (5.3) %
Average shareholders’ equity / Average assets (b)   13.71 %   13.46 %   12.88 %   1.9 % 6.4 %
Average shareholders’ equity / Average loans (b)   17.97 %   17.76 %   16.60 %   1.2 % 8.3 %
Average loans / Average deposits (b)   90.92 %   89.75 %   92.68 %   1.3 % (1.9) %
             
Note: Explanations for footnotes (a) – (k) are included at the end of the financial tables in the “Financial Reconciliations” section.    

PARK NATIONAL CORPORATION
Financial Highlights
Nine months ended September 30, 2026 and September 30, 2025      
         
    2026     2025      

(in thousands, except common share and per common share data and ratios)
Nine months ended September 30 Nine months ended September 30   Percent change ’26 vs ’25
INCOME STATEMENT:        
Net interest income $ 405,380   $ 324,385     25.0 %
Provision for credit losses   6,283     7,639     (17.8) %
Other income   109,906     88,506     24.2 %
Other expense   313,663     236,604     32.6 %
Income before income taxes $ 195,340   $ 168,648     15.8 %
Income taxes   37,969     31,214     21.6 %
Net income $ 157,371   $ 137,434     14.5 %
         
MARKET DATA:        
Earnings per common share – basic (a) $ 8.82   $ 8.53     3.4 %
Earnings per common share – diluted (a)   8.77     8.48     3.4 %
Quarterly cash dividend declared per common share   3.30     3.21     2.8 %
         
Weighted average common shares – basic (b)   17,844,001     16,120,213     10.7 %
Weighted average common shares – diluted (b)   17,940,951     16,209,261     10.7 %
         
PERFORMANCE RATIOS: (annualized)        
Return on average assets (a)(b)   1.69 %   1.82 %   (7.1) %
Return on average shareholders’ equity (a)(b)   12.48 %   14.21 %   (12.2) %
Yield on loans   6.40 %   6.32 %   1.3 %
Yield on investment securities   3.43 %   3.17 %   8.2 %
Yield on money market instruments   3.96 %   4.42 %   (10.4) %
Yield on interest earning assets   5.94 %   5.90 %   0.7 %
Cost of interest bearing deposits   1.67 %   1.74 %   (4.0) %
Cost of borrowings   2.29 %   3.82 %   (40.1) %
Cost of paying interest bearing liabilities   1.68 %   1.83 %   (8.2) %
Net interest margin (g)   4.82 %   4.70 %   2.6 %
Efficiency ratio (g)   60.51 %   57.03 %   6.1 %
         
ASSET QUALITY RATIOS:        
Net loan charge-offs $ 7,895   $ 3,847     105.2 %
Net loan charge-offs as a % of average loans (b)   0.11 %   0.07 %   57.1 %
         
CAPITAL & LIQUIDITY        
Average shareholders’ equity / Average Assets (b)   13.52 %   12.78 %   5.8 %
Average shareholders’ equity / Average loans (b)   17.73 %   16.37 %   8.3 %
Average loans / Average deposits (b)   90.52 %   93.53 %   (3.2) %
         
OTHER DATA (NON-GAAP) AND BALANCE SHEET INFORMATION:        
Average interest earning assets   11,334,593     9,284,221     22.1 %
Pre-tax, pre-provision net income (j)   201,623     176,287     14.4 %
         
Note: Explanations for footnotes (a) – (k) are included at the end of the financial tables in the “Financial Reconciliations” section.

PARK NATIONAL CORPORATION
Consolidated Statements of Income
                 
    Three Months Ended   Nine Months Ended
    September 30   September 30

(in thousands, except share and per share data)
    2026       2025     2026     2025
                 
Interest income:                
Interest and fees on loans   $ 157,067     $ 126,648   $ 453,801   $ 372,839
Interest on debt securities:                
Taxable     9,394       5,644     24,558     19,467
Tax-exempt     2,508       1,520     6,857     4,292
Other interest income     4,885       5,140     15,742     11,050
Total interest income     173,854       138,952     500,958     407,648
                 
Interest expense:                
Interest on deposits:                
Demand and savings deposits     23,627       20,499     67,993     57,990
Time deposits     8,586       5,501     25,240     18,092
Interest on borrowings     898       1,935     2,345     7,181
Total interest expense     33,111       27,935     95,578     83,263
                 
Net interest income     140,743       111,017     405,380     324,385
                 
(Recovery of) provision for credit losses     (964 )     4,030     6,283     7,639
                 
Net interest income after (recovery of) provision for credit losses     141,707       106,987     399,097     316,746
                 
Other income     36,638       30,574     109,906     88,506
                 
Other expense     107,544       79,463     313,663     236,604
                 
Income before income taxes     70,801       58,098     195,340     168,648
                 
Income taxes     13,869       10,940     37,969     31,214
                 
Net income   $ 56,932     $ 47,158   $ 157,371   $ 137,434
                 
Per common share:                
Net income – basic   $ 3.15     $ 2.93   $ 8.82   $ 8.53
Net income – diluted   $ 3.13     $ 2.92   $ 8.77   $ 8.48
                 
Weighted average common shares – basic     18,064,161       16,071,347     17,844,001     16,120,213
Weighted average common shares – diluted     18,182,939       16,173,271     17,940,951     16,209,261
                 
Cash dividends declared:                
Quarterly dividend   $ 1.10     $ 1.07   $ 3.30   $ 3.21

PARK NATIONAL CORPORATION
Consolidated Balance Sheets
     

(in thousands, except share data)
September 30, 2026 December 31, 2025
     
Assets    
     
Cash and due from banks $ 151,081   $ 137,239  
Money market instruments   388,390     96,274  
Investment securities   1,334,410     802,142  
Loans   9,772,923     8,051,242  
Allowance for credit losses   (109,869 )   (92,973 )
Loans, net   9,663,054     7,958,269  
Bank premises and equipment, net   100,358     61,627  
Goodwill and other intangible assets   303,382     161,990  
Other real estate owned   18,623     729  
Other assets   686,947     586,743  
Total assets $ 12,646,245   $ 9,805,013  
     
Liabilities and Equity    
     
Deposits:    
Noninterest bearing $ 3,054,899   $ 2,656,093  
Interest bearing   7,569,592     5,587,620  
Total deposits   10,624,491     8,243,713  
Borrowings   150,804     81,711  
Other liabilities   155,935     126,796  
Total liabilities $ 10,931,230   $ 8,452,220  
     
     
Equity:    
Preferred shares (200,000 shares authorized; no shares outstanding at September 30, 2026 or December 31, 2025) $ —   $ —  
Common shares (No par value; 40,000,000 shares authorized at September 30, 2026 and December 31, 2025; 19,611,235 shares issued at September 30, 2026 and 17,623,104 at December 31, 2025)   786,942     465,032  
Accumulated other comprehensive loss, net of taxes   (69,705 )   (12,739 )
Retained earnings   1,165,308     1,067,823  
Treasury shares (1,547,074 shares at September 30, 2026 and 1,544,842 shares at December 31, 2025)   (169,585 )   (167,323 )
Total shareholders’ equity $ 1,712,960   $ 1,352,793  
Non-controlling interest in consolidated subsidiary   2,055     —  
Total equity $ 1,715,015   $ 1,352,793  
Total liabilities and equity $ 12,646,245   $ 9,805,013

PARK NATIONAL CORPORATION
Consolidated Average Balance Sheets
           
  Three Months Ended Nine Months Ended
  September 30, September 30,

(in thousands)
  2026     2025     2026       2025  
           
Assets          
           
Cash and due from banks $ 149,028   $ 123,603   $ 176,496     $ 121,804  
Money market instruments   509,358     458,912     531,874       334,171  
Investment securities   1,376,119     979,815     1,302,710       1,036,714  
Loans   9,730,264     7,941,709     9,506,237       7,899,466  
Allowance for credit losses   (111,619 )   (90,522 )   (108,937 )     (89,380 )
Loans, net   9,618,645     7,851,187     9,397,300       7,810,086  
Bank premises and equipment, net   99,802     63,863     92,140       66,200  
Goodwill and other intangible assets   301,740     162,400     283,634       162,666  
Other real estate owned   20,137     651     19,054       536  
Other assets   676,265     595,634     659,957       588,565  
Total assets $ 12,751,094   $ 10,236,065   $ 12,463,165     $ 10,120,742  
           
           
Liabilities and Equity          
           
Deposits:          
Noninterest bearing $ 3,091,553   $ 2,636,936   $ 3,020,284     $ 2,614,215  
Interest bearing   7,609,925     5,931,591     7,481,895       5,831,973  
Total deposits   10,701,478     8,568,527     10,502,179       8,446,188  
Borrowings   153,917     216,140     136,879       251,299  
Other liabilities   144,997     133,121     136,750       130,220  
Total liabilities $ 11,000,392   $ 8,917,788   $ 10,775,808     $ 8,827,707  
           
Equity:          
Preferred shares $ —   $ —   $ —     $ —  
Common shares   785,499     461,869     748,871       462,043  
Accumulated other comprehensive loss, net of taxes   (24,549 )   (29,893 )   (16,590 )     (34,672 )
Retained earnings   1,157,282     1,054,373     1,120,830       1,024,908  
Treasury shares   (169,585 )   (168,072 )   (167,576 )     (159,244 )
Total shareholders’ equity $ 1,748,647   $ 1,318,277   $ 1,685,535     $ 1,293,035  
Non-controlling interest in consolidated subsidiary   2,055     —     1,822       —  
Total equity $ 1,750,702   $ 1,318,277   $ 1,687,357     $ 1,293,035  
Total liabilities and equity $ 12,751,094   $ 10,236,065   $ 12,463,165     $ 10,120,742

PARK NATIONAL CORPORATION
Consolidated Statements of Income – Linked Quarters
           
    2026     2026   2026   2025   2025

(in thousands, except per share data)
3rd QTR 2nd QTR 1st QTR 4th QTR 3rd QTR
           
Interest income:          
Interest and fees on loans $ 157,067   $ 154,692 $ 142,042 $ 127,443 $ 126,648
Interest on debt securities:          
Taxable   9,394     9,320   5,844   4,267   5,644
Tax-exempt   2,508     2,123   2,226   1,487   1,520
Other interest income   4,885     6,192   4,665   3,695   5,140
Total interest income   173,854     172,327   154,777   136,892   138,952
           
Interest expense:          
Interest on deposits:          
Demand and savings deposits   23,627     23,517   20,849   18,431   20,499
Time deposits   8,586     9,122   7,532   5,267   5,501
Interest on borrowings   898     831   616   268   1,935
Total interest expense   33,111     33,470   28,997   23,966   27,935
           
Net interest income   140,743     138,857   125,780   112,926   111,017
           
(Recovery of) provision for credit losses   (964 )   4,575   2,672   3,849   4,030
           
Net interest income after (recovery of) provision for credit losses   141,707     134,282   123,108   109,077   106,987
           
Other income   36,638     39,540   33,728   31,375   30,574
           
Other expense   107,544     100,960   105,159   87,777   79,463
           
Income before income taxes   70,801     72,862   51,677   52,675   58,098
           
Income taxes   13,869     14,110   9,990   10,036   10,940
           
Net income $ 56,932   $ 58,752 $ 41,687 $ 42,639 $ 47,158
           
Per common share:          
Net income – basic $ 3.15   $ 3.25 $ 2.40 $ 2.65 $ 2.93
Net income – diluted $ 3.13   $ 3.23 $ 2.39 $ 2.63 $ 2.92

PARK NATIONAL CORPORATION
Detail of other income and other expense – Linked Quarters
           
    2026   2026   2026   2025     2025  
(in thousands) 3rd QTR 2nd QTR 1st QTR 4th QTR 3rd QTR
           
Other income:          
Income from fiduciary activities $ 13,540 $ 13,434 $ 12,343 $ 11,839   $ 11,315  
Service charges on deposit accounts   3,381   3,790   3,348   2,552     2,578  
Other service income   4,318   4,124   3,686   4,099     3,716  
Debit card fee income   8,257   8,107   6,973   6,493     6,604  
Bank owned life insurance income   1,865   2,125   1,707   1,777     1,559  
ATM fees   426   450   380   333     371  
Gain (loss) on sale of debt securities, net   —   —   1,084   (2,250 )   —  
Gain (loss) on equity securities, net   964   4,555   799   3,595     (549 )
Other components of net periodic benefit income   2,449   2,449   2,492   2,344     2,344  
Miscellaneous   1,438   506   916   593     2,636  
Total other income $ 36,638 $ 39,540 $ 33,728 $ 31,375   $ 30,574  
           
Other expense:          
Salaries $ 51,412 $ 46,023 $ 45,577 $ 39,315   $ 38,644  
Employee benefits   12,614   11,918   11,692   10,846     9,892  
Occupancy expense   4,338   4,027   4,572   3,349     3,242  
Furniture and equipment expense   3,071   3,014   2,517   2,007     2,219  
Data processing fees   14,406   15,113   13,141   12,188     11,531  
Professional fees and services   9,171   8,731   16,828   9,275     7,475  
Marketing   1,608   1,550   1,556   1,744     1,507  
Insurance   2,007   1,986   2,074   1,534     1,468  
Communication   1,663   1,400   1,425   1,137     1,239  
State tax expense   1,504   1,529   1,367   1,181     1,182  
Amortization of intangible assets   1,937   2,072   1,279   247     248  
Foundation contributions   —   —   —   1,000     —  
Miscellaneous   3,813   3,597   3,131   3,954     816  
Total other expense $ 107,544 $ 100,960 $ 105,159 $ 87,777   $ 79,463

PARK NATIONAL CORPORATION
Asset Quality Information
                   
          Year ended December 31,

(in thousands, except ratios)
  September 30, 2026 June 30, 2026 March 31,
2026
  2025     2024     2023     2022     2021  
                   
Allowance for credit losses:                  
Allowance for credit losses, beginning of period   $ 110,686   $ 108,590   $ 92,973   $ 87,966   $ 83,745   $ 85,379   $ 83,197   $ 85,675  
Cumulative change in accounting principle; adoption of ASU 2022-02 in 2023 and ASU 2016-13 in 2021     —     —     —     —     —     383     —     6,090  
First Citizens acquisition – Day 1 ACL     2,935     —     15,573     —     —     —     —     —  
Charge-offs     4,675     4,470     4,440     16,624     18,334     10,863     9,133     5,093  
Recoveries     1,887     1,991     1,812     10,143     8,012     5,942     6,758     8,441  
Net charge-offs (recoveries)     2,788     2,479     2,628     6,481     10,322     4,921     2,375     (3,348 )
(Recovery of) provision for credit losses     (964 )   4,575     2,672     11,488     14,543     2,904     4,557     (11,916 )
Allowance for credit losses, end of period   $ 109,869   $ 110,686   $ 108,590   $ 92,973   $ 87,966   $ 83,745   $ 85,379   $ 83,197  
                   
General reserve trends:                  
Allowance for credit losses, end of period   $ 109,869   $ 110,686   $ 108,590   $ 92,973   $ 87,966   $ 83,745   $ 85,379   $ 83,197  
Specific reserves on individually evaluated loans – certain accruing purchased credit deteriorated (“PCD”) loans     —     —     —     —     —     —     —     —  
Specific reserves on individually evaluated loans – accrual     —     —     —     —     —     —     —     42  
Specific reserves on individually evaluated loans – nonaccrual     5,119     4,424     3,041     739     1,299     4,983     3,566     1,574  
General reserves on collectively evaluated loans   $ 104,750   $ 106,262   $ 105,549   $ 92,234   $ 86,667   $ 78,762   $ 81,813   $ 81,581  
                   
Total loans   $ 9,772,923   $ 9,731,356   $ 9,667,260   $ 8,051,242   $ 7,817,128   $ 7,476,221   $ 7,141,891   $ 6,871,122  
Individually evaluated – certain accruing PCD loans (PCI loans for years 2020 and prior)     —     —     1,943     1,990     2,174     2,835     4,653     7,149  
Individually evaluated loans – accrual (k)     8,800     11,535     14,792     18,365     15,290     —     11,477     17,517  
Individually evaluated loans – nonaccrual     60,467     57,662     60,208     46,924     53,149     45,215     66,864     56,985  
Collectively evaluated loans   $ 9,703,656   $ 9,662,159   $ 9,590,317   $ 7,983,963   $ 7,746,515   $ 7,428,171   $ 7,058,897   $ 6,789,471  
                   
Asset Quality Ratios:                  
Net charge-offs (recoveries) as a % of average loans (annualized)     0.11 %   0.10 %   0.12 %   0.08 %   0.14 %   0.07 %   0.03 % (0.05)%
Allowance for credit losses as a % of period end loans     1.12 %   1.14 %   1.12 %   1.15 %   1.13 %   1.12 %   1.20 %   1.21 %
General reserve as a % of collectively evaluated loans     1.08 %   1.10 %   1.10 %   1.16 %   1.12 %   1.06 %   1.16 %   1.20 %
                   
Nonperforming assets:                  
Nonaccrual loans   $ 86,947   $ 81,249   $ 80,548   $ 66,515   $ 68,178   $ 60,259   $ 79,696   $ 72,722  
Accruing troubled debt restructurings (for years 2022 and prior) (k)   N.A. N.A. N.A. N.A. N.A. N.A.   20,134     28,323  
Loans past due 90 days or more     3,451     2,514     2,599     2,738     1,754     859     1,281     1,607  
Total nonperforming loans   $ 90,398   $ 83,763   $ 83,147   $ 69,253   $ 69,932   $ 61,118   $ 101,111   $ 102,652  
Other real estate owned     18,623     19,836     24,458     729     938     983     1,354     775  
Other nonperforming assets     —     —     —     —     —     —     —     2,750  
Total nonperforming assets   $ 109,021   $ 103,599   $ 107,605   $ 69,982   $ 70,870   $ 62,101   $ 102,465   $ 106,177  
Percentage of nonaccrual loans to period end loans     0.89 %   0.83 %   0.83 %   0.83 %   0.87 %   0.81 %   1.12 %   1.06 %
Percentage of nonperforming loans to period end loans     0.92 %   0.86 %   0.86 %   0.86 %   0.89 %   0.82 %   1.42 %   1.49 %
Percentage of nonperforming assets to period end loans     1.12 %   1.06 %   1.11 %   0.87 %   0.91 %   0.83 %   1.43 %   1.55 %
Percentage of nonperforming assets to period end total assets     0.86 %   0.82 %   0.83 %   0.71 %   0.72 %   0.63 %   1.04 %   1.11 %
                   
Note: Explanations for footnotes (a) – (k) are included at the end of the financial tables in the “Financial Reconciliations” section.
                   
                   
PARK NATIONAL CORPORATION
Asset Quality Information (continued)
                   
          Year ended December 31,
(in thousands, except ratios)   September 30, 2026 June 30, 2026 March 31,
2026
  2025     2024     2023     2022     2021  
                   
New nonaccrual loan information:                  
Nonaccrual loans, beginning of period   $ 81,249   $ 80,548   $ 66,515   $ 68,178   $ 60,259   $ 79,696   $ 72,722   $ 117,368  
Acquired nonaccrual loans     —     —     4,506     —     —     —     —     —  
New nonaccrual loans     25,218     21,099     23,215     87,482     65,535     48,280     64,918     38,478  
Resolved nonaccrual loans     19,520     20,398     13,688     89,145     57,616     67,717     57,944     83,124  
Nonaccrual loans, end of period   $ 86,947   $ 81,249   $ 80,548   $ 66,515   $ 68,178   $ 60,259   $ 79,696   $ 72,722  
                   
Individually evaluated nonaccrual commercial loan portfolio information (period end):
Unpaid principal balance   $ 60,673   $ 57,939   $ 64,890   $ 51,664   $ 58,158   $ 47,564   $ 68,639   $ 57,609  
Prior charge-offs     206     277     4,682     4,740     5,009     2,349     1,775     624  
Remaining principal balance     60,467     57,662     60,208     46,924     53,149     45,215     66,864     56,985  
Specific reserves     5,119     4,424     3,041     739     1,299     4,983     3,566     1,574  
Book value, after specific reserves   $ 55,348   $ 53,238   $ 57,167   $ 46,185   $ 51,850   $ 40,232   $ 63,298   $ 55,411  
                   
Note: Explanations for footnotes (a) – (k) are included at the end of the financial tables in the “Financial Reconciliations” section.

PARK NATIONAL CORPORATION      
Financial Reconciliations            
NON-GAAP RECONCILIATIONS            
  THREE MONTHS ENDED NINE MONTHS ENDED

(in thousands, except share and per share data)
September 30, 2026 June 30, 2026 September 30, 2025 September 30, 2026   September 30, 2025
Net interest income $ 140,743   $ 138,857   $ 111,017   $ 405,380     $ 324,385  
less purchase accounting accretion   2,342     2,147     164     5,301       507  
less interest income on former Vision Bank relationships   —     —     5     396       2,030  
Net interest income – adjusted $ 138,401   $ 136,710   $ 110,848   $ 399,683     $ 321,848  
             
(Recovery of) provision for credit losses $ (964 ) $ 4,575   $ 4,030   $ 6,283     $ 7,639  
less recoveries on former Vision Bank relationships   —     —     (3 )   (7 )     (1,817 )
(Recovery of) provision for credit losses – adjusted $ (964 ) $ 4,575   $ 4,033   $ 6,290     $ 9,456  
             
Other income $ 36,638   $ 39,540   $ 30,574   $ 109,906     $ 88,506  
less gain on sale of debt securities, net   —     —     —     1,084       —  
less impact of strategic initiatives   —     148     778     148       (118 )
less merger-related losses related to First Citizens acquisition   (295 )   —     —     (295 )     —  
less Vision related OREO valuation adjustments, net   1,257     —     —     1,561       (229 )
less other income related to former Vision Bank relationships   —     —     325     (202 )     328  
Other income – adjusted $ 35,676   $ 39,392   $ 29,471   $ 107,610     $ 88,525  
             
Other expense $ 107,544   $ 100,960   $ 79,463   $ 313,663     $ 236,604  
less intangible asset amortization   1,937     2,072     248     5,288       795  
less merger-related expenses related to First Citizens acquisition   6,658     4,118     —     26,250       —  
less impact of strategic initiatives   —     (71 )   —     291       —  
less purchase accounting amortization   34     36     —     90       —  
less direct expenses related to collection of payments on former Vision Bank loan relationships   130     —     —     324       515  
Other expense – adjusted $ 98,785   $ 94,805   $ 79,215   $ 281,420     $ 235,294  
             
Tax effect of adjustments to net income identified above (i) $ 1,146   $ 811   $ (216 ) $ 5,091     $ (635 )
             
Net income – reported $ 56,932   $ 58,752   $ 47,158   $ 157,371     $ 137,434  
Net income – adjusted (h) $ 61,241   $ 61,801   $ 46,347   $ 176,523     $ 135,044  
             
Diluted earnings per common share $ 3.13   $ 3.23   $ 2.92   $ 8.77     $ 8.48  
Diluted earnings per common share, adjusted (h) $ 3.37   $ 3.40   $ 2.87   $ 9.84     $ 8.33  
             
Annualized return on average assets (a)(b)   1.77 %   1.84 %   1.83 %   1.69 %     1.82 %
Annualized return on average assets, adjusted (a)(b)(h)   1.91 %   1.94 %   1.80 %   1.89 %     1.78 %
             
Annualized return on average tangible assets (a)(b)(e)   1.81 %   1.89 %   1.86 %   1.73 %     1.85 %
Annualized return on average tangible assets, adjusted (a)(b)(e)(h)   1.95 %   1.99 %   1.83 %   1.94 %     1.81 %
             
Annualized return on average shareholders’ equity (a)(b)   12.92 %   13.69 %   14.19 %   12.48 %     14.21 %
Annualized return on average shareholders’ equity, adjusted (a)(b)(h)   13.89 %   14.40 %   13.95 %   14.00 %     13.96 %
             
Annualized return on average tangible equity (a)(b)(c)   15.61 %   16.60 %   16.19 %   15.01 %     16.26 %
Annualized return on average tangible equity, adjusted (a)(b)(c)(h)   16.79 %   17.46 %   15.91 %   16.84 %     15.97 %
             
Efficiency ratio (g)   60.25 %   56.30 %   55.85 %   60.51 %     57.03 %
Efficiency ratio, adjusted (g)(h)   56.39 %   53.55 %   56.18 %   55.14 %     57.06 %
             
Annualized net interest margin (g)   4.84 %   4.81 %   4.72 %   4.82 %     4.70 %
Annualized net interest margin, adjusted (g)(h)   4.76 %   4.73 %   4.71 %   4.75 %     4.66 %
Note: Explanations for footnotes (a) – (k) are included at the end of the financial tables in the “Financial Reconciliations” section.  

PARK NATIONAL CORPORATION      
Financial Reconciliations (continued)            
             
(a) Reported measure uses net income
(b) Averages are for the three months ended September 30, 2026, June 30,, 2026, and September 30, 2025 and the nine months ended September 30, 2026 and September 30, 2025, as appropriate
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders’ equity during the applicable period less average goodwill and other intangible assets during the applicable period.
             
RECONCILIATION OF AVERAGE SHAREHOLDERS’ EQUITY TO AVERAGE TANGIBLE EQUITY:      
  THREE MONTHS ENDED NINE MONTHS ENDED
  September 30, 2026 June 30, 2026 September 30, 2025 September 30, 2026   September 30, 2025
AVERAGE SHAREHOLDERS’ EQUITY $ 1,748,647   $ 1,721,078 $ 1,318,277 $ 1,685,535   $ 1,293,035
Less: Average goodwill and other intangible assets   301,740     301,545   162,400   283,634     162,666
AVERAGE TANGIBLE EQUITY $ 1,446,907   $ 1,419,533 $ 1,155,877 $ 1,401,901   $ 1,130,369
             
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders’ equity less goodwill and other intangible assets, in each case at the end of the period.
             
RECONCILIATION OF TOTAL SHAREHOLDERS’ EQUITY TO TANGIBLE EQUITY:
  September 30, 2026 June 30, 2026 September 30, 2025      
TOTAL SHAREHOLDERS’ EQUITY $ 1,712,960   $ 1,726,576 $ 1,331,821      
Less: Goodwill and other intangible assets   303,382     300,986   162,237      
TANGIBLE EQUITY $ 1,409,578   $ 1,425,590 $ 1,169,584      
             
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equal average assets less average goodwill and other intangible assets, in each case during the applicable period.
             
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS      
  THREE MONTHS ENDED NINE MONTHS ENDED
  September 30, 2026 June 30, 2026 September 30, 2025 September 30, 2026   September 30, 2025
AVERAGE ASSETS $ 12,751,094   $ 12,787,409 $ 10,236,065 $ 12,463,165   $ 10,120,742
Less: Average goodwill and other intangible assets   301,740     301,545   162,400   283,634     162,666
AVERAGE TANGIBLE ASSETS $ 12,449,354   $ 12,485,864 $ 10,073,665 $ 12,179,531   $ 9,958,076
             
(f) Tangible equity divided by tangible assets. Tangible assets equal total assets less goodwill and other intangible assets, in each case at the end of the period.
             
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
  September 30, 2026 June 30, 2026 September 30, 2025      
TOTAL ASSETS $ 12,646,245   $ 12,677,010 $ 9,862,068      
Less: Goodwill and other intangible assets   303,382     300,986   162,237      
TANGIBLE ASSETS $ 12,342,863   $ 12,376,024 $ 9,699,831      
             
 
             
             
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown assuming a 21% corporate federal income tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets, in each case during the applicable period.
             
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME
  THREE MONTHS ENDED NINE MONTHS ENDED
  September 30, 2026 June 30, 2026 September 30, 2025 September 30, 2026   September 30, 2025
Interest income $ 173,854   $ 172,327 $ 138,952 $ 500,958   $ 407,648
Fully taxable equivalent adjustment   1,119     933   685   3,037     1,967
Fully taxable equivalent interest income $ 174,973   $ 173,260 $ 139,637 $ 503,995   $ 409,615
Interest expense   33,111     33,470   27,935   95,578     83,263
Fully taxable equivalent net interest income $ 141,862   $ 139,790 $ 111,702 $ 408,417   $ 326,352
             
(h) Adjustments to net income for each period presented are detailed in the non-GAAP reconciliations of net interest income, provision for credit losses, other income, other expense and tax effect of adjustments to net income.
(i) The tax effect of adjustments to net income was calculated assuming a 21% corporate federal income tax rate.
(j) Pre-tax, pre-provision (“PTPP”) net income is calculated as net income, plus income taxes, plus the provision for credit losses, in each case during the applicable period. PTPP net income is a common industry metric utilized in capital analysis and review. PTPP is used to assess the operating performance of Park while excluding the impact of the provision for credit losses.
             
RECONCILIATION OF PRE-TAX, PRE-PROVISION NET INCOME
  THREE MONTHS ENDED NINE MONTHS ENDED
  September 30, 2026 June 30, 2026 September 30, 2025 September 30, 2026   September 30, 2025
Net income $ 56,932   $ 58,752 $ 47,158 $ 157,371   $ 137,434
Plus: Income taxes   13,869     14,110   10,940   37,969     31,214
Plus: (Recovery of) provision for credit losses   (964 )   4,575   4,030   6,283     7,639
Pre-tax, pre-provision net income $ 69,837   $ 77,437 $ 62,128 $ 201,623   $ 176,287
             
(k) Effective January 1, 2023, Park adopted Accounting Standards Update (“ASU”) 2022-02. Among other things, this ASU eliminated the concept of troubled debt restructurings (“TDRs”). As a result of the adoption of this ASU and elimination of the concept of TDRs, total nonperforming loans (“NPLs”) and total nonperforming assets (“NPAs”) each decreased by $20.1 million effective January 1, 2023. Additionally, as a result of the adoption of this ASU, accruing individually evaluated loans decreased by $11.5 million effective January 1, 2023.