PSQ Holdings, Inc. Announces First Quarter 2026 Financial Results

PSQ Holdings, Inc. Announces First Quarter 2026 Financial Results

First Quarter Revenue Growth of 167%

First Quarter Operating Expense Reduction of 18%

First Quarter Revenue Per Headcount Improves 287%

BOZEMAN, Mont.–(BUSINESS WIRE)–
PSQ Holdings, Inc. (NYSE: PSQH) (the “Company”), a payments and financial infrastructure company, today reported financial results for the first quarter 2026.

FIRST QUARTER 2026 HIGHLIGHTS

  • Net revenue from continuing operations, which includes the financial technology (“fintech”) segment, for the quarter ended March 31, 2026 was $8.2 million compared to $3.1 million for the first quarter ended March 31, 2025, a 167% increase compared to the prior year period.

  • Operating expense (defined as general and administrative, sales and marketing, and research and development expense) for the quarter ended March 31, 2026 decreased $2.0 million or a decrease of 18% compared to the prior year period.

  • Operating loss for the quarter ended March 31, 2026 was $6.1 million, an improvement of $3.2 million or 34% compared to $9.3 million for the quarter ended March 31, 2025.

  • Operating cash burn for the quarter ended March 31, 2026 was $4.1 million, an improvement of $2.3 million or 36% compared to $6.4 million for the quarter ended March 31, 2025.

  • Income from discontinued operations, net of tax for the quarter ended March 31, 2026 was $26,710 compared to $2.4 million loss for the first quarter of 2025.

  • Net loss for the quarter ended March 31, 2026 was $6.5 million, an increase of $2.0 million, or 45%, compared to a net loss of $4.4 million for the quarter ended March 31, 2025. This was primarily driven by a $7.1 million decrease in gains related to changes in the fair value of warrant and earnout liabilities.

  • Loss per share for the quarter ended March 31, 2026 increased to $0.12 compared to $0.10 for the first quarter of 2025, a 20% increase, primarily driven by the change in fair value of the warrant and earnout liabilities.

  • Revenue per headcount for quarter ended March 31, 2026 was $173,583 compared to $44,864 for the three months ended March 31, 2025, an improvement of 287%.

  • Non-GAAP operating loss (a Non-GAAP measure) for the quarter ended March 31, 2026 was $0.9 million compared to $2.8 million in the prior year period, an improvement of 70%.

The definitions and reconciliations of Non-GAAP operating loss to GAAP operating Income loss are provided under the heading Non-GAAP measures at the end of this release.

Dusty Wunderlich, Chairman & CEO of PSQ Holdings, commented, “Q1 2026 was our strongest quarter ever, and the numbers tell the story. Revenue up 167% year over year, operating expenses down 18%, Payments Gross Merchandise Volume (GMV) exceeding $186 million, a record for us, Credit GMV up 32%, and revenue per employee up 287%, proof that doing more with less is not a talking point, it is how we operate, and we intend to keep pushing that number higher.”

“AI is doing exactly what we believed it would, making us more efficient, more capable, and, frankly, better at our jobs. We were early to adopt machine learning, deploying it in underwriting back in 2021, and we have been expanding its use across engineering, finance, and risk management ever since. A lean team with the right tools can do remarkable things, and that 287% improvement in revenue per employee is the proof.”

“We are in the business of earning trust from merchants who need a payments and financial infrastructure partner they can count on. That is not something you claim; it is something you demonstrate quarter after quarter. Q1 is us demonstrating it. The priorities have not changed: grow revenue responsibly, reduce cash burn, and get to profitability. We are executing, the model is working, and the opportunity ahead is significant.”

OPERATIONAL RESTRUCTURING

Over the past two quarters, the Company has executed a comprehensive operational restructuring in conjunction with its strategic repositioning as a pure-play financial technology company. Staff reductions of 41%, implemented from September 2025 through March 2026, combined with the winding down of the Marketplace segment and reductions in corporate operating expenses and contractor and consulting agreements, are expected to result in annualized cash savings of approximately $8.0 million. The results of these efforts are reflected in the Company’s Q1 2026 operating metrics: operating expenses declined 18% year over year, headcount decreased from 68 to 47 full-time employees, and revenue per headcount improved 287% to $173,583. The Company views these improvements not as a one-time reset, but as the foundation of a more capital-efficient operating model designed to support sustained revenue growth with disciplined cost management.

FINANCIAL REVIEW

Balance Sheet & Liquidity

  • As of March 31, 2026, the Company had $11.8 million of restricted cash and cash and cash equivalents, which included $0.2 million related to discontinued operations.

  • The Company had an outstanding principal balance of $7.4 million on its $10.0 million revolving line of credit as of March 31, 2026. The Company draws on this credit line to fund new consumer loan and lease originations, and repays it as those loans are collected or sold to third parties.

Discontinued Operations

  • Net revenues from discontinued operations, which includes the Brands and Marketplace business segments, for the quarter ended March 31, 2026 was $3.7 million compared to $3.7 million for the quarter ended March 31, 2025. Brands revenue comprised 98% of the net revenues from discontinued operations for the quarter ended March 31, 2026, compared to 88% in the prior year period.

Note: Beginning with the third quarter 2025 reporting period both the Brands and Marketplace business segments are being shown as discontinued operations in the Company’s financial statements.Results from discontinued operations are provided within the financial tables at the end of this release.

BRANDS DIVESTITURE UPDATE

The Company continues to actively pursue the sale of its Brands segment, which includes EveryLife. The sale process remains ongoing, and management expects to enter into a definitive agreement during the first half of 2026. Proceeds from the transaction are expected to be redeployed to the balance sheet in support of the Company’s Financial Technology operations.

FINANCIAL LEADERSHIP TRANSITION

As previously announced on April 7, 2026, James Rinn stepped down as Chief Financial Officer effective April 30, 2026. The Board appointed Michael Pena as Chief Financial Officer and Krista Wenzel as Chief Accounting Officer, both effective May 1, 2026.

First Quarter 2026 Conference Call and Webcast

Management will host a teleconference and webcast to discuss its first quarter 2026 results today, May 7, 2026 at 9:00 a.m. ET. The conference call can be accessed live through a link on the PSQ Holdings Investor Relations website at investors.publicsquare.com. During the webcast, the company will take both inbound questions received ahead of the call and questions from equity research analysts. Additionally, you can participate in the conference call by dialing (800) 715-9871 domestically or (646) 307-1963 internationally, and referencing conference ID #6209150. Attendees should log in to the webcast or dial in approximately 15 minutes before the start time of the call.

About PSQ Holdings

PSQ Holdings (NYSE: PSQH) is a payments and financial infrastructure company. We build and operate financial infrastructure in highly regulated environments for industries underserved by traditional financial institutions, including businesses, campaigns, and nonprofits that depend on reliable, compliant payment solutions. For more information, visit publicsquare.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, and for purposes of the “safe harbor” provisions under the United States Private Securities Litigation Reform Act of 1995. Any statements other than statements of historical fact contained herein are forward-looking statements. Such forward-looking statements include, but are not limited to, expectations, hopes, beliefs, intentions, plans, prospects, financial results or strategies regarding PublicSquare, anticipated product launches, our products and markets, future financial condition, expected future performance and market opportunities of PublicSquare. Forward-looking statements generally are identified by the words “anticipate,” “could,” “expect,” “future,” “intend,” “may,” “might,” “strategy,” “target,” “opportunity,” “plan,” “project,” “possible,” “potential,” “project,” “predict,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions, and in this press release, include statements about our expected revenue, revenue growth, operating expenses, anticipated growth, ability to achieve profitability, our plans for the Brands and Marketplace segments, and our outlook; however, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this communication, including, without limitation: (i) unforeseen liabilities, future capital expenditures, revenues, expenses, earnings, synergies, economic performance, indebtedness, financial condition, losses, future prospects, business and management strategies for the management, expansion and growth of our operations, (ii) changes in the competitive industries and markets in which PublicSquare operates, variations in performance across competitors, changes in laws and regulations affecting PublicSquare’s business and changes in the combined capital structure, (iii) the ability to implement business plans, growth, marketplace and other expectations, and identify and realize additional opportunities, (iv) risks related to PublicSquare’s limited operating history, the rollout and/or expansion of its business and the timing of expected business milestones, (v) risks related to PublicSquare’s potential inability to achieve or maintain profitability and generate significant revenue, (vi) the ability to raise capital on reasonable terms as necessary to develop its products in the timeframe contemplated by PublicSquare’s business plan, (vii) the ability to execute PublicSquare’s anticipated business plans and strategy, (viii) the ability of PublicSquare to enforce its current or future intellectual property, including patents and trademarks, along with potential claims of infringement by PublicSquare of the intellectual property rights of others, (ix) actual or potential loss of key influencers, media outlets and promoters of PublicSquare’s business or a loss of reputation of PublicSquare or reduced interest in the mission and values of PublicSquare and the segment of the consumer marketplace it intends to serve, (x) because the payment processing and credit agreements are terminable at will without notice, merchants that have signed agreements to use PublicSquare’s payment processing services may terminate those services or otherwise fail to utilize the services at the expected volume, (xi) the risk of economic downturn, increased competition, a changing regulatory landscape and related impacts that could occur in the highly competitive consumer marketplace, both online and through “bricks and mortar” operations, (xii) the risk of PublicSquare being unable to sell its Brands segment, in a timely manner, at desirable prices, or at all, and (xiii) risks associated with the Company’s ability to execute on its plans to reposition into a Fintech-forward business, including the Company’s pursuit of any money transmitter licenses. The foregoing list of factors is not exhaustive. Recipients should carefully consider such factors and the other risks and uncertainties described and to be described in PublicSquare’s public filings with the Securities and Exchange Commission. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Recipients are cautioned not to put undue reliance on forward-looking statements, and PublicSquare does not assume any obligation to, nor does it intend to, update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. PublicSquare gives no assurance that PublicSquare will achieve its expectations.

PSQ HOLDINGS, INC.

Condensed Consolidated Balance Sheets

 

 

March 31,

2026

 

December

31,

2025

 

(Unaudited)

 

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

10,057,059

 

 

$

14,644,384

 

Restricted cash

 

1,589,586

 

 

 

1,119,580

 

Accounts receivable, net

 

1,932,629

 

 

 

1,630,987

 

Lease receivable, net

 

93,810

 

 

 

156,516

 

Loans held for investment, net of allowance for credit losses of $768,235 and $778,704 as of March 31, 2026 and December 31, 2025, respectively

 

6,876,900

 

 

 

6,148,072

 

Lease merchandise, net of accumulated depreciation of $1,000,916 and $938,959 as of March 31, 2026 and December 31, 2025, respectively

 

486,490

 

 

 

960,024

 

Interest receivable

 

246,370

 

 

 

250,450

 

Prepaid expenses and other current assets

 

2,266,149

 

 

 

2,450,321

 

Current assets held for sale (Note 4)

 

3,868,785

 

 

 

4,407,921

 

Total current assets

 

27,417,778

 

 

 

31,768,255

 

Loans held for investment, net of allowance for credit losses of $154,694 and $150,702 as of March 31, 2026 and December 31, 2025, respectively, non-current

 

1,198,913

 

 

 

1,189,832

 

Lease merchandise, net of accumulated depreciation of $94,163 and $72,335 as of March 31, 2026 and December 31, 2025, respectively, non-current

 

235,839

 

 

 

329,463

 

Property and equipment, net

 

156,992

 

 

 

187,262

 

Intangible assets, net

 

13,793,270

 

 

 

14,573,323

 

Goodwill

 

10,930,978

 

 

 

10,930,978

 

Operating lease right-of-use assets

 

591,169

 

 

 

669,356

 

Deposits

 

29,939

 

 

 

29,939

 

Total assets

$

54,354,878

 

 

$

59,678,408

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Revolving line of credit

$

7,404,248

 

 

$

6,174,546

 

Accounts payable

 

5,145,602

 

 

 

5,351,651

 

Accrued expenses

 

1,461,783

 

 

 

1,205,386

 

Operating lease liabilities, current portion

 

333,899

 

 

 

323,842

 

Current liabilities held for sale (Note 4)

 

1,893,180

 

 

 

2,612,041

 

Total current liabilities

 

16,238,712

 

 

 

15,667,466

 

Convertible promissory notes, related party (Note 10)

 

20,000,000

 

 

 

20,000,000

 

Convertible promissory notes

 

8,449,500

 

 

 

8,449,500

 

Earn-out liabilities

 

501,500

 

 

 

540,000

 

Warrant liabilities

 

572,000

 

 

 

1,230,250

 

Operating lease liabilities

 

267,732

 

 

 

354,286

 

Total liabilities

 

46,029,444

 

 

 

46,241,502

 

Commitments and contingencies (Note 16)

 

 

 

Stockholders’ equity

 

 

 

Preferred stock, $0.0001 par value; 50,000,000 authorized shares; no shares issued and outstanding as of March 31, 2026 and December 31, 2025

 

 

 

 

 

Class A Common Stock, $0.0001 par value; 500,000,000 authorized shares; 48,726,402 shares and 46,492,639 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively

 

4,873

 

 

 

4,650

 

Class C Common Stock, $0.0001 par value; 40,000,000 authorized shares; zero and 3,213,678 shares issued and outstanding as of March 31, 2026, and December 31, 2025, respectively

 

 

 

 

321

 

Additional paid in capital

 

171,287,594

 

 

 

169,944,031

 

Accumulated deficit

 

(162,967,033

)

 

 

(156,512,096

)

Total stockholders’ equity

 

8,325,434

 

 

 

13,436,906

 

Total liabilities and stockholders’ equity

$

54,354,878

 

 

$

59,678,408

 

PSQ HOLDINGS, INC.

Condensed Consolidated Statements of Operations

 

 

For the Three Months

Ended March 31,

 

 

2026

 

 

 

2025

 

Revenues, net

$

8,158,417

 

 

$

3,050,785

 

Costs and expenses:

 

 

 

Cost of revenue (exclusive of depreciation and amortization expense shown below)

 

3,599,955

 

 

 

630,009

 

General and administrative

 

6,615,164

 

 

 

8,260,744

 

Sales and marketing

 

1,604,807

 

 

 

1,538,462

 

Research and development

 

624,095

 

 

 

1,030,222

 

Depreciation and amortization

 

1,848,044

 

 

 

906,824

 

Total costs and expenses

 

14,292,065

 

 

 

12,366,261

 

Operating loss

 

(6,133,648

)

 

 

(9,315,476

)

Other (expense) income:

 

 

 

Other (expense) income, net

 

(97,280

)

 

 

309,819

 

Changes in fair value of earn-out liabilities

 

38,500

 

 

 

450,000

 

Changes in fair value of warrant liabilities

 

658,250

 

 

 

7,381,500

 

Interest expense, net

 

(947,469

)

 

 

(868,457

)

Loss before income taxes from continuing operations

 

(6,481,647

)

 

 

(2,042,614

)

Income tax expense

 

 

 

 

(8,240

)

Loss from continuing operations

 

(6,481,647

)

 

 

(2,050,854

)

Income / (loss) from discontinued operations, net of tax

 

26,710

 

 

 

(2,396,491

)

Net loss

$

(6,454,937

)

 

$

(4,447,345

)

 

 

 

 

Continuing operations loss per common share, basic and diluted

$

(0.12

)

 

$

(0.05

)

Discontinued operations income/(loss) per common share, basic and diluted

 

 

 

 

(0.05

)

Net loss per common share, basic and diluted

$

(0.12

)

 

$

(0.10

)

Weighted average shares outstanding, basic and diluted (1)

 

54,027,862

 

 

 

42,953,447

 

 

(1) Pre-funded warrants, issued in December 2025, can be exercised for little consideration (an exercise price per share equal to $0.0001 per share), and 5,018,184 remain unexercised as of March 31, 2026.

PSQ HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows

 

 

For the Three Months

Ended March 31,

 

 

2026

 

 

 

2025

 

Cash Flows from Operating Activities

 

 

 

Net loss

$

(6,454,937

)

 

$

(4,447,345

)

Adjustment to reconcile net loss to net cash used in operating activities:

 

 

 

Changes in fair value of warrant liabilities

 

(658,250

)

 

 

(7,381,500

)

Changes in fair value of earn-out liabilities

 

(38,500

)

 

 

(450,000

)

Share-based compensation

 

1,365,556

 

 

 

3,622,845

 

Amortization of step-up in loans held for investment

 

 

 

 

169,607

 

Provision for credit losses on loans held for investment

 

194,269

 

 

 

661,963

 

Origination of loans and leases for resale

 

(13,460,365

)

 

 

(7,869,448

)

Proceeds from sale of loans and leases for resale

 

15,554,070

 

 

 

8,931,822

 

Gain on sale of loans and leases

 

(2,093,706

)

 

 

(1,062,374

)

Impairment (recovery) of lease merchandise

 

(50,192

)

 

 

 

Depreciation and amortization

 

1,848,044

 

 

 

1,211,110

 

Non-cash operating lease expense

 

78,187

 

 

 

41,485

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(312,613

)

 

 

(226,613

)

Lease receivable

 

62,706

 

 

 

 

Interest receivable

 

4,080

 

 

 

75,070

 

Inventory

 

371,311

 

 

 

230,837

 

Prepaid expenses and other current assets

 

180,492

 

 

 

53,034

 

Deposits

 

18,445

 

 

 

(6,905

)

Accounts payable

 

(611,889

)

 

 

(373,712

)

Accrued expenses

 

103,323

 

 

 

425,259

 

Deferred revenue

 

(151,700

)

 

 

4,083

 

Operating lease liabilities

 

(76,498

)

 

 

(41,485

)

Net cash used in operating activities

 

(4,128,167

)

 

 

(6,432,267

)

 

 

 

 

Cash flows from Investing Activities

 

 

 

Additions to lease merchandise, net of disposals

 

242,666

 

 

 

(1,106,117

)

Software development costs

 

(671,284

)

 

 

(656,658

)

Principal paydowns on loans held for investment

 

3,210,956

 

 

 

4,532,763

 

Disbursements for loans held for investment

 

(4,143,133

)

 

 

(4,577,597

)

Net cash used in investing activities

 

(1,360,795

)

 

 

(1,807,609

)

 

 

 

 

Cash flows from Financing Activities

 

 

 

Proceeds from revolving line of credit

 

4,440,659

 

 

 

2,270,331

 

Repayments on revolving line of credit

 

(3,210,955

)

 

 

(2,343,207

)

Net disbursement for closing costs from private equity transaction

 

(22,091

)

 

 

 

Net cash provided by/(used in) financing activities

 

1,207,613

 

 

 

(72,876

)

Net decrease in cash, cash equivalents and restricted cash

 

(4,281,349

)

 

 

(8,312,752

)

Cash, cash equivalents and restricted cash, beginning of period

 

16,117,319

 

 

 

36,589,607

 

Cash, cash equivalents and restricted cash, end of the period

$

11,835,970

 

 

$

28,276,855

 

Cash and cash equivalents from continued operations

$

10,057,059

 

 

$

28,039,959

 

Restricted cash from continued operations

 

1,589,586

 

 

 

236,896

 

Cash and cash equivalents from discontinued operations

 

189,325

 

 

 

 

Total cash, cash equivalents and restricted cash, end of the period

$

11,835,970

 

 

$

28,276,855

 

 

 

 

 

Supplemental Cash Flow Information

 

 

 

Cash paid for interest for convertible notes and revolving line of credit

$

947,469

 

 

$

868,457

 

Discontinued Operations

The following table summarizes the key components of the operating results of the discontinued operations within the Condensed Consolidated Statements of Operations for the three months ended March 31, 2026 and 2025:

 

For the three months

ended March 31, 2026

 

For the three months

ended March 31, 2025

 

Marketplace

 

Brands

 

Marketplace

 

Brands

Revenues, net

$

85,567

 

 

$

3,581,557

 

 

$

428,649

 

 

$

3,270,187

 

Cost of revenues (exclusive of depreciation and amortization shown below)

 

597

 

 

 

 

 

 

104,310

 

 

 

1,926

 

Cost of goods sold (exclusive of depreciation and amortization shown below)

 

1,344

 

 

 

2,245,274

 

 

 

412

 

 

 

2,072,862

 

Operating costs

 

42,282

 

 

 

1,258,056

 

 

 

1,490,789

 

 

 

2,098,113

 

Depreciation and amortization

 

 

 

 

 

 

 

269,261

 

 

 

35,025

 

Operating income/(loss)

 

41,344

 

 

 

78,227

 

 

 

(1,436,123

)

 

 

(937,739

)

Other expense, net

 

(15,000

)

 

 

(77,861

)

 

 

(22,629

)

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

Income/(Loss) from discontinued operations, net of tax

$

26,344

 

 

$

366

 

 

$

(1,458,752

)

 

$

(937,739

)

Assets and liabilities of segments classified as held for sale in the Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025, consist of the following:

 

March 31,

2026

 

December 31,

2025

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

189,325

 

$

353,355

Accounts receivable, net

 

83,342

 

 

72,372

Inventory

 

2,293,892

 

 

2,665,203

Prepaid expenses and other current assets

 

219,666

 

 

215,986

Intangible assets, net

 

1,072,762

 

 

1,072,762

Deposits

 

9,798

 

 

28,243

Total assets held for sale

$

3,868,785

 

$

4,407,921

 

 

 

 

Liabilities

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

440,802

 

$

854,889

Accrued expenses

 

284,819

 

 

357,183

Deferred revenue

 

1,167,559

 

 

1,399,969

Total liabilities held for sale

$

1,893,180

 

$

2,612,041

The cash flows related to the discontinued operations have not been segregated and are included in the Condensed Consolidated Statements of Cash Flows. The following table presents cash flow for the discontinued segments.

 

For the Three Months Ended

March 31,

 

 

2026

 

 

 

2025

 

Net cash used in operating activities

$

(343,389

)

 

$

(873,842

)

Non-GAAP Financial Measures

The non-GAAP financial measures below have not been calculated in accordance with GAAP and should be considered in addition to results prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, GAAP results. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions. Therefore, its use can make it difficult to compare our current results with our results from other reporting periods and with the results of other companies.

Our management uses these non-GAAP financial measures, in conjunction with GAAP financial measures, as an integral part of managing our business and to, among other things: (i) monitor and evaluate the performance of our business operations and financial performance; (ii) facilitate internal comparisons of the historical operating performance of our business operations; (iii) facilitate external comparisons of the results of our overall business to the historical operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating performance of our management team; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.

For the periods presented, we define non-GAAP operating loss as GAAP operating loss, adjusted to exclude, as applicable, certain expenses as presented in the table below:

 

For the Three Months

Ended March 31,

 

 

2026

 

 

 

2025

 

Reconciliation:

 

 

 

GAAP operating loss

$

(6,133,648

)

 

$

(9,315,476

)

Non-GAAP adjustments:

 

 

 

Corporate costs not allocated to segments

 

(2,063,978

)

 

 

(1,971,372

)

 

 

Share-based compensation expense

 

(1,365,556

)

 

(3,622,845

)

Depreciation and amortization

 

(1,848,044

)

 

 

(906,824

)

Non-GAAP operating loss

$

(856,070

)

 

$

(2,814,435

)

 

For the three months ended

March 31,

 

 

2026

 

 

2025

Revenue per headcount:

$

173,583

 

$

44,864

 

Investors Contact:

[email protected]

Media Contact:

[email protected]

KEYWORDS: New York Montana United States North America

INDUSTRY KEYWORDS: Professional Services Payments Technology Finance Fintech Digital Cash Management/Digital Assets

MEDIA:

Logo
Logo

Krispy Kreme Reports First Quarter 2026 Financial Results Demonstrating Significant Progress on Turnaround

Krispy Kreme Reports First Quarter 2026 Financial Results Demonstrating Significant Progress on Turnaround

Reduces net leverage, expands adjusted EBITDA margin, and delivers positive free cash flow

CHARLOTTE, N.C.–(BUSINESS WIRE)–
Krispy Kreme, Inc. (NASDAQ: DNUT) (“Krispy Kreme”, “KKI”, or the “Company”) today reported financial results for the quarter ended March 29, 2026.

First Quarter 2026 Highlights (vs Q1 2025)

  • Net revenue of $367.0 million declined 2.2%, reflecting the strategic closure of underperforming doors completed in the third quarter of 2025

  • Systemwide sales of $485.3 million increased 0.7% in constant currency excluding sales attributable to the now-ended McDonald’s USA partnership

  • GAAP net loss of $22.7 million improved $10.7 million

  • Adjusted EBITDA of $33.1 million increased 38.0%

  • Cash provided by operating activities of $20.2 million increased $41.0 million, free cash flow of $11.4 million increased $58.1 million

“The first quarter highlighted significant progress across every pillar of our turnaround plan. We reduced net leverage, increased adjusted EBITDA margin by 260 basis points, and delivered positive free cash flow. We also closed two refranchising transactions, expanded access to our fresh doughnuts in the U.S. quarter-over-quarter, and accelerated the outsourcing of U.S. logistics, which is now complete. Strong consumer demand during recent holidays such as Valentine’s Day and St. Patrick’s Day also demonstrated that we remain a top choice for gifting, sharing, and celebrating,” said Krispy Kreme CEO Josh Charlesworth.

“We expect this momentum to continue through 2026, driven by profitable growth in the U.S. with key strategic partners, higher digital sales, and international expansion. For the full year, we are issuing guidance for net revenue and adjusted EBITDA, updating our net leverage reduction target, and reaffirming our outlook for systemwide sales growth.”

Turnaround Plan

The Company’s comprehensive turnaround plan, announced in August 2025, is designed to deleverage the balance sheet and deliver sustainable, profitable growth. The four components of the plan, along with progress on each, are as follows:

  1. Refranchising: Improve financial flexibility through refranchising international markets and the joint venture in the Western U.S.
    1. Refranchised the Company’s operations in Japan in March 2026.

    2. Refranchised the joint venture in the Western U.S. in March 2026.

  2. Improving Return on Invested Capital: Reduce capital intensity by using existing assets and focusing on franchise development.
    1. Capital expenditures decreased 66% in the first quarter of 2026 compared to the year-ago period.

    2. Opened 26 shops during the first quarter of 2026, nearly all of which are franchised.

    3. Entered into a franchise agreement to expand into the Netherlands in late 2026.

  3. Expanding Margins: Expand margins through greater operational efficiency, including outsourcing U.S. logistics.
    1. Consolidated adjusted EBITDA margin increased from 6.4% to 9% year-over-year, including a 480 basis point increase in the U.S. segment.

    2. Completed outsourcing of U.S. logistics in April 2026.

  4. Driving Sustainable, Profitable Growth: Pursue U.S. growth based upon sustainable and profitable revenue streams.
    1. Added 276 doors in the U.S. with strategic partners during the first quarter of 2026 on top of the 200 doors added in the fourth quarter of 2025.

    2. Average U.S. revenue per door per week (“APD”) increased year-over-year 16.7% to $685.

Financial Highlights

 

Quarter Ended

$ in millions, except per share data

 

March 29, 2026

 

March 30, 2025

 

Change

GAAP:

 

 

 

 

 

 

Net revenue

 

$

367.0

 

 

$

375.2

 

 

 

(2.2

)%

Net loss

 

$

(22.7

)

 

$

(33.4

)

 

 

32.1

%

Net loss attributable to KKI

 

$

(22.8

)

 

$

(33.3

)

 

 

31.5

%

Diluted loss per share (1)

 

$

(0.16

)

 

$

(0.22

)

 

$

0.06

 

 

 

 

 

 

 

 

Non-GAAP (2):

 

 

 

 

 

 

Organic revenue growth

 

 

(2.6

)%

 

 

(1.0

)%

 

(160) bps

Adjusted net loss, diluted

 

$

(7.8

)

 

$

(8.8

)

 

 

12.0

%

Adjusted EBITDA

 

$

33.1

 

 

$

24.0

 

 

 

38.0

%

Adjusted EBITDA margin

 

 

9.0

%

 

 

6.4

%

 

260 bps

Adjusted EPS

 

$

(0.05

)

 

$

(0.05

)

 

$

 

 

(1) Reflects a change from the amount previously reported for the quarter ended March 30, 2025, from $(0.20) to $(0.22). See Note 2 to the Company’s Annual Report on Form 10-K for the year ended December 28, 2025.

(2) Non-GAAP figures. See “Key Performance Indicators and Non-GAAP Measures” and “Reconciliation of Non-GAAP Financial Measures.”

Key Operating Metrics

 

Quarter Ended

$ in millions

 

March 29, 2026

 

March 30, 2025

 

Change

Global points of access

 

 

15,125

 

 

 

17,982

 

 

(15.9

)%

Sales per hub (U.S.) trailing four quarters

 

$

5.1

 

 

$

4.8

 

 

6.3

%

Sales per hub (International) trailing four quarters

 

$

9.9

 

 

$

9.8

 

 

1.0

%

Digital sales as a percent of retail sales

 

 

18.9

%

 

 

16.9

%

 

200 bps

First Quarter 2026 Consolidated Results (vs Q1 2025)

Krispy Kreme’s results reflect continued progress in improving U.S. profitability and wider adoption of the capital-light international franchise model.

Net revenue was $367.0 million in the first quarter of 2026, a decline of 2.2% or $8.2 million. Organic revenue decreased by 2.6%, primarily driven by a global points of access decline of 2,857, or 15.9%, reflecting the strategic closure of underperforming doors, including approximately 2,400 doors attributable to the now-ended McDonald’s USA partnership, that was completed in the third quarter of 2025. Systemwide sales were $485.3 million in the first quarter of 2026, a decline of 1.0% in constant currency. Excluding the impact of sales from the McDonald’s USA doors in the year-ago period, systemwide sales increased 0.7%.

GAAP net loss improved to $22.7 million, compared to the prior year first quarter net loss of $33.4 million. GAAP loss per share, diluted improved to $0.16, compared to loss per share, diluted of $0.22 in the prior year first quarter.

Adjusted EBITDA increased 38.0% to $33.1 million. Adjusted EBITDA margin increased to 9.0% from 6.4%, positively impacted by productivity initiatives, SG&A savings, and the removal of costs relating to McDonald’s USA.

Adjusted net loss, diluted, was $7.8 million, up from a loss of $8.8 million in the prior year first quarter, and adjusted EPS was $(0.05), consistent with the prior year first quarter.

Diluted weighted average common shares outstanding were 172.0 million, compared to 170.3 million for the prior year first quarter.

First Quarter 2026 Segment Results (vs Q1 2025 unless otherwise stated)

U.S.: In the U.S. segment, net revenue declined by 6.3% to $221.6 million, primarily due to strategic door closures, which also led to an organic revenue decline of 4.0% year-over-year. APD increased year-over-year 16.7% year-over-year and 3.8% quarter-over-quarter to $685, driven by the addition of higher volume doors with strategic partners along with the exit of lower volume, unprofitable doors.

U.S. adjusted EBITDA increased by 60.6% to $25.5 million. Adjusted EBITDA margin increased 480 basis points year-over-year to 11.5%. These results demonstrated meaningful improvement as a result of the turnaround plan initiatives.

International: In the International segment, net revenue increased by 4.7% to $125.3 million with a foreign currency translation benefit of $10.5 million, partially offset by the refranchising of Japan. Organic revenue increased by 0.4%, primarily due to growth in Canada and Mexico.

International segment adjusted EBITDA decreased by 2.9% to $14.5 million driven by the refranchising of Japan. Adjusted EBITDA margin decreased by 90 basis points to 11.6% due to lower adjusted EBITDA in Australia and Canada.

Market Development: In the Market Development segment, net revenue increased by 6.4% to $20.2 million, including the impact of refranchising. Organic revenue declined by 4.3%, as growth in royalty revenue was more than offset by the timing of equipment sales in the quarter.

Market Development adjusted EBITDA increased by 5.3% to $11.6 million. Adjusted EBITDA margin decreased 60 basis points to 57.5%, driven by changes in the regional mix of product sales.

Balance Sheet and Capital Expenditures

During the first quarter of 2026, the Company invested $8.8 million, or 2.4% of net revenue, in capital expenditures, primarily in the U.S. to support infrastructure repairs and maintenance. Overall, the Company has reduced investment in building new hubs in favor of leveraging existing excess capacity for growth where available.

As of the end of the first quarter of 2026, the Company’s net leverage ratio was 5.5x, reflecting a 1.2x reduction compared to the fourth quarter of 2025. The Company had total available liquidity of $303 million as of March 29, 2026, which includes $74 million of cash and cash equivalents as well as undrawn capacity of $229 million under its credit facilities. The Company was in compliance with all financial covenants as of March 29, 2026.

Refranchising

On March 2, 2026, the Company closed its previously disclosed agreement for Unison Capital, Inc. to purchase its operations in Japan. Cash proceeds from this transaction were approximately $70 million and were used for debt pay down after transaction-related fees and expenses.

The Company expects one to two additional international refranchising deals in 2026 as it prioritizes identifying the right partners to maximize value and position itself for long-term profitable growth.

In the U.S., as previously disclosed, the Company reduced its ownership position in its Western U.S. joint venture (“WKS KK”) with its long-standing partner WKS Restaurant Group, to a 20% minority stake. The transaction resulted in the WKS KK franchisee owning more than 70 shops across the Western U.S. and servicing approximately 1,000 fresh delivery locations with strategic partners. The franchisee agreed to develop additional shops and plans to expand Krispy Kreme’s fresh delivery footprint over the next several years. The total amount payable to the Company in connection with the transaction is approximately $90 million, including $53 million in cash received at closing on March 23, 2026. Following transaction‑related fees and expenses, the cash proceeds were used to reduce net debt, with the remaining consideration structured as a note payable over time.

For fiscal 2025, approximately 25% of the Company’s systemwide sales came from franchise-operated locations. Through refranchising efforts, Krispy Kreme expects nearly 50% of systemwide sales to be generated by franchisees beginning fiscal 2027.

2026 Financial Outlook

The Company is providing the following annual financial guidance, which includes the impact of the refranchising transactions described above but not any future transactions:

  • Net revenue of $1.25 billion to $1.35 billion (new)

  • Systemwide sales up 2% to 4% year-over-year in constant currency

  • Open at least 100 shops, nearly all of which are expected to be franchised

  • Adjusted EBITDA(1) of $140 million to $150 million (new)

  • Capital expenditures of $50 million to $60 million

  • Free cash flow(1) of more than $15 million (updated)

  • Net leverage ratio(1) below 5.5x (updated)

(1) Non-GAAP figures. The Company does not reconcile forward-looking non-GAAP measures. See “Key Performance Indicators and Non-GAAP Measures.”

Definitions

The following definitions apply to terms used throughout this press release:

  • Systemwide Sales: Reflects global sales of all Krispy Kreme products, whether operated by the Company or franchisees, excluding mix, equipment, and royalty revenue. Sales from franchisees are reported to the Company by such franchisees and are not included in Company revenues. Growth in systemwide sales represents the change in one period from the same period in the prior year on a constant currency basis. The Company believes systemwide sales information is important because it is indicative of the health of the Company’s brand and aids in understanding the Company’s financial performance.
  • Global Points of Access: Reflects all locations at which fresh doughnuts can be purchased. We define Global points of access to include all Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, and fresh delivery doors (which includes Krispy Kreme branded cabinets and merchandising units within high traffic grocery and convenience stores, quick service or fast casual restaurants, club memberships, and drug stores), and other points at which fresh doughnuts can be purchased at both Company-owned and franchise locations as of the end of the applicable reporting period. We monitor global points of access as a metric that informs the growth of our omni-channel presence over time and believe this metric is useful to investors to understand our footprint in each of our segments and by asset type.
  • Hubs: Reflects locations where fresh doughnuts are produced and processed for sale at any global point of access. We define hubs to include self-sustaining Hot Light Theater Shops and Doughnut Factories, at both Company-owned and franchise locations as of the end of the applicable reporting period.
  • Hubs with Spokes: Reflects hubs currently producing fresh doughnuts for other Fresh Shops, Carts and Food Trucks, or fresh delivery doors, and excludes hubs not currently producing fresh doughnuts for other shops, Carts and Food Trucks, or fresh delivery doors.
  • Sales Per Hub: Sales per hub equals fresh revenues from hubs with spokes, divided by the average number of hubs with spokes at the end of each of the five most recent quarters.
  • Fresh Revenues from Hubs with Spokes: Fresh revenues is a measure focused on the Krispy Kreme doughnut business and includes product sales generated from our Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, fresh delivery doors, and digital channels and excludes sales from Cookie Bakeries and Branded Sweet Treats (through the date of the Insomnia Cookies Holdings, LLC (“Insomnia Cookies”) deconsolidation and Branded Sweet Treats exit, respectively). Fresh revenues from hubs with spokes equals the fresh revenues derived from hubs with spokes.
  • Free Cash Flow: Defined as cash provided by operating activities less purchases of property and equipment.

Conference Call

Krispy Kreme will host a public conference call and webcast at 8:30 AM Eastern Time today to discuss its results for the first quarter 2026. A slide presentation will be available prior to the start time on the investor relations section of the Company’s website at investors.krispykreme.com.

To listen to the live webcast and Q&A, visit the Krispy Kreme investor relations website at investors.krispykreme.com. A replay of the webcast will be available on the website within 24 hours after the call. This earnings press release and related materials will also be available on the investor relations section of the Company’s website.

About Krispy Kreme

Headquartered in Charlotte, N.C., Krispy Kreme is one of the most beloved and well-known sweet treat brands in the world. Our iconic Original Glazed® doughnut is universally recognized for its hot-off-the-line, melt-in-your-mouth experience. Krispy Kreme operates in more than 40 countries through its unique network of fresh doughnut shops, partnerships with leading retailers, and a rapidly growing digital business. Our purpose of touching and enhancing lives through the joy that is Krispy Kreme guides how we operate every day and is reflected in the love we have for our people, our communities and the planet. Connect with Krispy Kreme Doughnuts at www.KrispyKreme.com, or on one of its many social media channels, including www.Facebook.com/KrispyKreme and www.X.com/KrispyKreme.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by use of forward-looking terminology, including terms such as “plan,” “believe,” “may,” “continue,” “guidance,” “outlook,” “could,” “will,” “should,” “would,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “seek,” “pursue,” “strive,” “look forward,” or the negative of these words, comparable terminology, or other references to future periods; however, statements may be forward-looking whether or not these terms or their negatives are used. Forward-looking statements are not a representation by us that the future plans, estimates, or expectations contemplated by us will be achieved. Our actual results could differ materially from the forward-looking statements included in this press release. We consider the assumptions and estimates on which forward-looking statements are based to be reasonable, but they are subject to various risks and uncertainties relating to our operations, financial results, financial conditions, business, prospects, future plans and strategies, projections, liquidity, the economy, and other future conditions. Therefore, you should not place undue reliance on any of these forward-looking statements. Important factors could cause our actual results to differ materially from those contained in forward-looking statements including, without limitation: food safety issues, including risks of food-borne illnesses, tampering, contamination, and cross-contamination; impacts from any material failure, inadequacy, or interruption of our information technology systems, including breaches or failures of such systems or other cybersecurity or data security-related incidents;our ability to execute our business strategy, including our turnaround plan and growth through international development with strategic partners and profitable expansion of our fresh delivery and digital channels; our ability to realize the anticipated benefits from past or potential future strategic transactions (including refranchising); failure by our franchisees, subfranchisees, or third-party service providers to operate effectively and in compliance with our standards and applicable law; any harm to our reputation or brand image; negative impacts on our business due to changes in consumer spending habits, consumer preferences, or demographic trends;our ability to open new and maintain existing shops and points of access both domestically and internationally; disruptions to our and our franchisees’ supply chain, including the loss of or failure to perform by single-source or limited suppliers, vendors, distributors, or manufacturers; our significant indebtedness and our ability to meet the financial and other covenants under our credit facilities; changes in the cost of raw materials and fuel or other commodities, including due to import and export requirements (including tariffs), inflation, fluctuations in foreign exchange rates, or heightened geopolitical tensions (including the recent Iran conflict); our ability to recruit and retain key personnel; failure to develop or maintain effective internal control over financial reporting or disclosure controls and procedures; adverse regulatory actions or publicity concerning food or occupational safety, food quality, health, and other issues or regulatory investigations, enforcement actions, or material litigation; and other risks and uncertainties described under the heading “Risk Factors” and elsewhere in our Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (the “SEC”) and in other filings the Company makes from time to time with the SEC. These forward-looking statements are made only as of the date of this document, and we undertake no obligation to publicly update or revise any forward-looking statement whether as a result of new information, future events, or otherwise, except as may be required by law.

Key Performance Indicators and Non-GAAP Measures

This press release includes certain financial information that is not presented in conformity with accounting principles generally accepted in the U.S. (“GAAP”). These non-GAAP and operating measures include organic revenue growth/(decline), adjusted EBITDA, adjusted EBITDA margin, adjusted net loss, diluted, adjusted EPS, free cash flow, net debt, fresh revenue from hubs with spokes, sales per hub and systemwide sales. We believe these non-GAAP and operating measures are useful in evaluating our operating performance. Management believes these measures are important indicators of operations because they exclude items that may not be indicative of our core operating results and provide a better baseline for analyzing trends in our underlying business, and they are consistent with how business performance is planned, reported and assessed internally by management and the Company’s Board of Directors. We monitor the key business metrics and non-GAAP metrics set forth herein to help us evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. These non-GAAP and operating measures are not standardized, and it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names, limiting their usefulness as comparative measures. Other companies may calculate similarly titled financial measures differently than we do or may not calculate them at all. Additionally, the non-GAAP financial measures are not measurements of financial performance under GAAP or a substitute for results reported under GAAP. In order to facilitate a clear understanding of our consolidated historical operating results, we urge you to review our non-GAAP financial measures in conjunction with our historical consolidated financial statements and notes thereto filed with the SEC and not to rely on any single financial measure.

The Company does not provide reconciliations of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measure because it is unable to predict with reasonable certainty or without unreasonable effort non-recurring items, such as those reflected in our reconciliation of historic numbers. The variability of these items is unpredictable and may have a significant impact on the forward-looking non-GAAP financial measures presented.

See “Reconciliation of Non-GAAP Financial Measures” below for a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measure.

Krispy Kreme, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share amounts)

 

 

Quarter Ended

 

March 29,

2026 (13 weeks)

 

March 30,

2025 (13 weeks)

Net revenues

 

 

 

Product sales

$

357,438

 

 

$

366,479

 

Royalties and other revenues

 

9,596

 

 

 

8,705

 

Total net revenues

 

367,034

 

 

 

375,184

 

Product and distribution costs

 

88,330

 

 

 

90,736

 

Operating expenses

 

188,106

 

 

 

198,843

 

Selling, general and administrative expense

 

58,033

 

 

 

59,405

 

Marketing expenses

 

10,119

 

 

 

10,239

 

Pre-opening costs

 

194

 

 

 

929

 

Other asset impairments

 

1,888

 

 

 

162

 

Gain on refranchising, net

 

(8,885

)

 

 

 

Other expenses, net

 

759

 

 

 

1,238

 

Depreciation and amortization expense

 

32,115

 

 

 

33,901

 

Operating loss

 

(3,625

)

 

 

(20,269

)

Interest expense, net

 

15,624

 

 

 

16,196

 

Other non-operating income, net

 

(159

)

 

 

(393

)

Loss before income taxes

 

(19,090

)

 

 

(36,072

)

Income tax expense/(benefit)

 

3,583

 

 

 

(2,667

)

Net loss

 

(22,673

)

 

 

(33,405

)

Net income/(loss) attributable to noncontrolling interest

 

111

 

 

 

(121

)

Net loss attributable to Krispy Kreme, Inc.

$

(22,784

)

 

$

(33,284

)

Net loss per share:

 

 

 

Common stock — Basic

$

(0.16

)

 

$

(0.22

)

Common stock — Diluted

$

(0.16

)

 

$

(0.22

)

Weighted average shares outstanding:

 

 

 

Basic

 

172,019

 

 

 

170,291

 

Diluted

 

172,019

 

 

 

170,291

 

Krispy Kreme, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except per share amounts)

 

 

As of

 

(Unaudited) March 29,

2026

 

December 28,

2025

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

74,218

 

 

$

42,390

 

Restricted cash

 

490

 

 

 

501

 

Accounts receivable, net

 

53,462

 

 

 

61,611

 

Inventories

 

27,218

 

 

 

26,877

 

Taxes receivable

 

10,983

 

 

 

10,854

 

Current assets held for sale

 

1,886

 

 

 

13,294

 

Prepaid expense and other current assets

 

18,606

 

 

 

18,927

 

Total current assets

 

186,863

 

 

 

174,454

 

Property and equipment, net

 

383,289

 

 

 

460,935

 

Goodwill, net

 

669,271

 

 

 

712,264

 

Other intangible assets, net

 

733,102

 

 

 

797,749

 

Operating lease right of use assets, net

 

337,452

 

 

 

395,523

 

Investments in unconsolidated entities

 

22,084

 

 

 

7,413

 

Noncurrent assets held for sale

 

 

 

 

31,056

 

Other assets

 

54,494

 

 

 

13,565

 

Total assets

$

2,386,555

 

 

$

2,592,959

 

LIABILITIES, MEZZANINE EQUITY, AND SHAREHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

58,716

 

 

$

65,977

 

Current operating lease liabilities

 

44,739

 

 

 

51,213

 

Accounts payable

 

130,713

 

 

 

134,384

 

Accrued liabilities

 

120,637

 

 

 

99,805

 

Current liabilities held for sale

 

 

 

 

13,535

 

Structured payables

 

91,169

 

 

 

92,366

 

Total current liabilities

 

445,974

 

 

 

457,280

 

Long-term debt, less current portion

 

829,653

 

 

 

911,852

 

Noncurrent operating lease liabilities

 

341,276

 

 

 

395,895

 

Deferred income taxes, net

 

97,203

 

 

 

96,236

 

Noncurrent liabilities held for sale

 

 

 

 

11,816

 

Other long-term obligations and deferred credits

 

39,186

 

 

 

42,919

 

Total liabilities

 

1,753,292

 

 

 

1,915,998

 

Commitments and contingencies

 

 

 

Mezzanine equity:

 

 

 

Redeemable noncontrolling interest

 

 

 

 

24,181

 

Total mezzanine equity

 

 

 

 

24,181

 

Shareholders’ equity:

 

 

 

Common stock, $0.01 par value; 300,000 shares authorized as of both March 29, 2026 and December 28, 2025; 172,280 and 171,555 shares issued and outstanding as of March 29, 2026 and December 28, 2025, respectively

 

1,721

 

 

 

1,716

 

Additional paid-in capital

 

1,471,361

 

 

 

1,473,644

 

Shareholder note receivable

 

(1,306

)

 

 

(1,791

)

Accumulated other comprehensive income/(loss), net of income tax

 

4,180

 

 

 

(2,059

)

Retained deficit

 

(844,170

)

 

 

(821,387

)

Total shareholders’ equity attributable to Krispy Kreme, Inc.

 

631,786

 

 

 

650,123

 

Noncontrolling interest

 

1,477

 

 

 

2,657

 

Total shareholders’ equity

 

633,263

 

 

 

652,780

 

Total liabilities, mezzanine equity, and shareholders’ equity

$

2,386,555

 

 

$

2,592,959

 

Krispy Kreme, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

 

Quarter Ended

 

March 29, 2026

(13 weeks)

 

March 30, 2025

(13 weeks)

CASH FLOWS PROVIDED BY/(USED FOR) OPERATING ACTIVITIES:

 

 

 

Net loss

$

(22,673

)

 

$

(33,405

)

Adjustments to reconcile net loss to net cash provided by/(used for) operating activities:

 

 

 

Depreciation and amortization expense

 

32,115

 

 

 

33,901

 

Deferred and other income taxes

 

(709

)

 

 

(10,668

)

Other asset impairments and lease termination charges

 

1,889

 

 

 

162

 

Loss on disposal of property and equipment

 

458

 

 

 

189

 

Gain on refranchising, net

 

(8,885

)

 

 

 

Share-based compensation

 

4,639

 

 

 

2,603

 

Change in accounts and notes receivable allowances

 

434

 

 

 

202

 

Inventory write-off

 

(14

)

 

 

848

 

Other

 

533

 

 

 

1,225

 

Change in operating assets and liabilities, excluding business acquisitions and divestitures, and foreign currency translation adjustments

 

12,379

 

 

 

(15,891

)

Net cash provided by/(used for) operating activities

 

20,166

 

 

 

(20,834

)

CASH FLOWS PROVIDED BY/(USED FOR) INVESTING ACTIVITIES:

 

 

 

Purchase of property and equipment

 

(8,784

)

 

 

(25,897

)

Proceeds from disposals of assets

 

24

 

 

 

 

Net proceeds from refranchising transactions

 

111,411

 

 

 

 

Purchase of minority interests

 

(2,600

)

 

 

 

Other investing activities

 

 

 

 

86

 

Net cash provided by/(used for) investing activities

 

100,051

 

 

 

(25,811

)

CASH FLOWS (USED FOR)/PROVIDED BY FINANCING ACTIVITIES:

 

 

 

Proceeds from the issuance of debt

 

72,750

 

 

 

182,500

 

Repayment of long-term debt and lease obligations

 

(159,679

)

 

 

(115,622

)

Payment of financing costs

 

 

 

 

 

Proceeds from structured payables

 

57,398

 

 

 

118,908

 

Payments on structured payables

 

(58,650

)

 

 

(142,868

)

Capital contribution by shareholders, net of loans issued

 

130

 

 

 

 

Distribution to shareholders

 

 

 

 

(5,961

)

Payments for repurchase and retirement of common stock

 

(402

)

 

 

(123

)

Distribution to noncontrolling interest

 

350

 

 

 

(36

)

Net cash (used for)/provided by financing activities

 

(88,103

)

 

 

36,798

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(297

)

 

 

(301

)

Net increase/(decrease) in cash, cash equivalents and restricted cash

 

31,817

 

 

 

(10,148

)

Cash, cash equivalents and restricted cash at beginning of period

 

42,891

 

 

 

29,315

 

Cash, cash equivalents and restricted cash at end of period

$

74,708

 

 

$

19,167

 

 

 

 

 

Net cash provided by/(used for) operating activities

$

20,166

 

 

$

(20,834

)

Less: Purchase of property and equipment

 

(8,784

)

 

 

(25,897

)

Free cash flow

$

11,382

 

 

$

(46,731

)

Krispy Kreme, Inc.

Reconciliation of Non-GAAP Financial Measures (Unaudited)

(in thousands, except per share amounts)

We define “Adjusted EBITDA” as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, and certain other non-recurring, infrequent, or non-core income and expense items. Adjusted EBITDA, both on a consolidated and at the segment level, is a principal metric that management uses to monitor and evaluate operating performance and provides a consistent benchmark for comparison across reporting periods. “Adjusted EBITDA margin” reflects adjusted EBITDA as a percentage of net revenues.

We define “Adjusted Net Loss, Diluted” as net loss attributable to common shareholders, adjusted for interest expense, share-based compensation, certain strategic initiatives, acquisition and integration expenses, amortization of acquisition-related intangibles, the tax impact of adjustments, and certain other non-recurring, infrequent, or non-core income and expense items. “Adjusted EPS” is adjusted net loss, diluted converted to a per share amount.

Adjusted EBITDA, adjusted EBITDA margin, adjusted net loss, diluted, and adjusted EPS have certain limitations, including adjustments for income and expense items that are required by GAAP. In evaluating these non-GAAP measures, you should be aware that in the future we will incur expenses that are the same as or similar to some of the adjustments in this presentation, such as share-based compensation. Our presentation of these non-GAAP measures should not be construed to imply that our future results will be unaffected by any such adjustments. Management compensates for these limitations by relying on our GAAP results in addition to using these non-GAAP measures supplementally.

 

Quarter Ended

(in thousands)

March 29, 2026

 

March 30, 2025

Net loss

$

(22,673

)

 

$

(33,405

)

Interest expense, net

 

15,624

 

 

 

16,196

 

Income tax expense/(benefit)

 

3,583

 

 

 

(2,667

)

Share-based compensation

 

4,639

 

 

 

2,603

 

Employer payroll taxes related to share-based compensation

 

17

 

 

 

166

 

Other non-operating income, net (1)

 

(159

)

 

 

(393

)

Strategic initiatives (2)

 

7,200

 

 

 

2,353

 

Acquisition and integration expenses (3)

 

 

 

 

71

 

New market penetration expenses (4)

 

 

 

 

75

 

Shop closure expenses, net (5)

 

32

 

 

 

272

 

Restructuring and severance expenses (6)

 

394

 

 

 

108

 

Gain on refranchising (7)

 

(8,885

)

 

 

 

Other (8)

 

1,209

 

 

 

4,700

 

Amortization of acquisition related intangibles (9)

 

7,808

 

 

 

7,661

 

Depreciation expense and amortization of right of use assets

 

24,307

 

 

26,240

 

Consolidated Adjusted EBITDA

$

33,096

 

 

$

23,980

 

 

Quarter Ended

(in thousands)

March 29, 2026

 

March 30, 2025

Segment Adjusted EBITDA:

 

 

 

U.S.

$

25,549

 

 

$

15,911

 

International

 

14,472

 

 

 

14,897

 

Market Development

 

11,634

 

 

 

11,047

 

Corporate

 

(18,559

)

 

 

(17,875

)

Consolidated Adjusted EBITDA

$

33,096

 

 

$

23,980

 

 

Quarter Ended

(in thousands, except per share amounts)

March 29, 2026

 

March 30, 2025

Net loss

$

(22,673

)

 

$

(33,405

)

Share-based compensation

 

4,639

 

 

 

2,603

 

Employer payroll taxes related to share-based compensation

 

17

 

 

 

166

 

Other non-operating income, net (1)

 

(159

)

 

 

(393

)

Strategic initiatives (2)

 

7,200

 

 

 

2,353

 

Acquisition and integration expenses (3)

 

 

 

 

71

 

New market penetration expenses (4)

 

 

 

 

75

 

Shop closure expenses, net (5)

 

32

 

 

 

272

 

Restructuring and severance expenses (6)

 

394

 

 

 

108

 

Gain on refranchising (7)

 

(8,885

)

 

 

 

Other (8)

 

1,209

 

 

 

4,700

 

Amortization of acquisition related intangibles (9)

 

7,808

 

 

 

7,661

 

Tax impact of adjustments (10)

 

3,424

 

 

 

6,830

 

Tax specific adjustments (11)

 

(675

)

 

 

 

Net (income)/loss attributable to noncontrolling interest

 

(111

)

 

 

121

 

Adjusted net loss attributable to common shareholders – Basic

$

(7,780

)

 

$

(8,838

)

Additional income attributed to noncontrolling interest due to subsidiary potential common shares

 

 

 

 

2

 

Adjusted net loss attributable to common shareholders – Diluted

$

(7,780

)

 

$

(8,836

)

Basic weighted average common shares outstanding

 

172,019

 

 

 

170,291

 

Dilutive effect of outstanding common stock options, RSUs, and PSUs

—  

 

 

 

Diluted weighted average common shares outstanding

 

172,019

 

 

 

170,291

 

Adjusted net loss per share attributable to common shareholders:

 

 

 

Basic

$

(0.05

)

 

$

(0.05

)

Diluted

$

(0.05

)

 

$

(0.05

)

(1)

Primarily foreign translation gains and losses in each period. The quarter ended March 30, 2025 also consists of equity method income from Insomnia Cookies following the divestiture of a controlling interest in Insomnia Cookies during fiscal 2024.

(2)

The quarter ended March 29, 2026 consists primarily of $4.2 million of costs associated with the evaluation and execution of refranchising certain equity markets as well as $2.9 million in costs associated with the transition to third party logistics in the U.S., of that amount $1.6 million is related to non-cash impairments. The quarter ended March 30, 2025 consists primarily of $2.4 million of costs associated with preparing for and executing the U.S. national expansion (including McDonald’s).

(3)

Consists of acquisition and integration-related costs in connection with the Company’s business and franchise acquisitions, including legal, due diligence, and advisory fees incurred in connection with acquisition and integration-related activities for the applicable period.

(4)

Consists of start-up costs associated with entry into new countries in which the Company’s brands had not previously operated, including Brazil and Spain.

(5)

Includes lease termination costs, impairment charges, and loss on disposal of property, plant and equipment.

(6)

The quarter ended March 29, 2026  and the quarter ended March 30, 2025 consist primarily of costs associated with restructuring of the U.S. and U.K. businesses.

(7)

Includes gains and losses on the deconsolidation of assets and liabilities associated with the refranchising of Krispy Kreme shops.

(8) 

The quarter ended March 29, 2026 consists primarily of $0.8 million of legal fees related to shareholder derivative litigation. The quarter ended March 30, 2025 consists primarily of $4.4 million in costs related to remediation of the 2024 cybersecurity incident, including fees for cybersecurity experts and other advisors.

(9)

Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the Condensed Consolidated Statements of Operations.

(10)

Tax impact of adjustments calculated applying the applicable statutory rates. The quarters ended March 29, 2026 and March 30, 2025 also include the impact of disallowed executive compensation expense.

(11)

Consists of the recognition of previously unrecognized tax benefits unrelated to ongoing operations.

Krispy Kreme, Inc.

Segment Reporting (Unaudited)

(in thousands, except percentages or otherwise stated)

 

 

Quarter Ended

 

March 29, 2026

 

March 30, 2025

Net revenues:

 

 

 

U.S.

$

221,550

 

$

236,544

International

 

125,258

 

 

119,635

Market Development

 

20,226

 

 

19,005

Total net revenues

$

367,034

 

$

375,184

Organic revenue growth/(decline) measures our revenue growth trends excluding the impact of acquisitions, divestitures, and foreign currency, and we believe it is useful for investors to understand the expansion of our global footprint through internal efforts. We define “organic revenue growth/(decline)” as the growth/(decline) in revenues, excluding (i) the impact of revenues of acquired shops owned by us for less than 12 months following their acquisition, (ii) the impact of foreign currency exchange rate changes, (iii) the impact of shop closures related to restructuring programs, (iv) the impact of the divestiture of shops through refranchising, and (v) the impact of revenues generated during the 53rd week for those fiscal years that have a 53rd week based on our fiscal calendar.

Q1 2026 Organic Revenue

(in thousands, except percentages)

U.S.

 

International

 

Market Development

 

Total Company

Total net revenues in first quarter of fiscal 2026

$

221,550

 

 

$

125,258

 

 

$

20,226

 

 

$

367,034

 

Total net revenues in first quarter of fiscal 2025

 

236,544

 

 

 

119,635

 

 

 

19,005

 

 

 

375,184

 

Total net revenues (decline)/growth

 

(14,994

)

 

 

5,623

 

 

 

1,221

 

 

 

(8,150

)

Total net revenues (decline)/growth %

 

-6.3

%

 

 

4.7

%

 

 

6.4

%

 

 

-2.2

%

Less: Impact of refranchising

 

(5,860

)

 

 

(5,349

)

 

 

2,127

 

 

 

(9,082

)

Adjusted net revenues in first quarter of fiscal 2025

 

230,684

 

 

 

114,286

 

 

 

21,132

 

 

 

366,102

 

Adjusted net revenue (decline)/growth

 

(9,134

)

 

 

10,972

 

 

 

(906

)

 

 

932

 

Adjusted net revenue (decline)/growth %

 

(4.0

)%

 

 

9.6

%

 

 

(4.3

)%

 

 

0.3

%

Impact of foreign currency translation

 

 

 

 

(10,501

)

 

 

 

 

 

(10,501

)

Organic revenue (decline)/growth

$

(9,134

)

 

$

471

 

 

$

(906

)

 

$

(9,569

)

Organic revenue (decline)/growth %

 

-4.0

%

 

 

0.4

%

 

 

-4.3

%

 

 

-2.6

%

Fresh revenues from hubs with spokes and sales per hub are defined above.

 

Trailing Four Quarters Ended

 

Fiscal Year Ended

(in thousands, unless otherwise stated)

March 29,

2026

 

December 28,

2025

 

December 29,

2024

U.S.:

 

 

 

 

 

Revenues

$

898,056

 

 

$

913,050

 

 

$

1,058,736

 

Non-fresh revenues (1)

 

(2,577

)

 

 

(2,454

)

 

 

(3,161

)

Fresh revenues from Insomnia Cookies and hubs without spokes (2)

 

(139,896

)

 

 

(154,151

)

 

 

(307,665

)

Fresh revenues from hubs with spokes

 

755,583

 

 

 

756,445

 

 

 

747,910

 

Sales per hub (millions)

 

5.1

 

 

 

4.7

 

 

 

4.9

 

 

 

 

 

 

 

International:

 

 

 

 

 

Fresh revenues from hubs with spokes (3)

$

540,711

 

 

$

535,088

 

 

$

519,102

 

Sales per hub (millions) (4)

 

9.9

 

 

 

9.7

 

 

 

9.9

(1)

Includes licensing royalties from customers for use of the Krispy Kreme brand.

(2)

Includes Insomnia Cookies revenues (through the date of deconsolidation) and fresh revenues generated by hubs without spokes.

(3)

Total International net revenues is equal to fresh revenues from hubs with spokes for that business segment.

(4)

International sales per hub comparative data has been restated in constant currency based on current exchange rates.

Krispy Kreme, Inc.

Global Points of Access (Unaudited)

 

 

Global Points of Access

 

Quarter Ended

 

Fiscal Year Ended

 

March 29, 2026

 

March 30, 2025

 

December 28, 2025

U.S.: (1)

 

 

 

 

 

Hot Light Theater Shops

176

 

238

 

235

Fresh Shops

46

 

67

 

68

Fresh Delivery Doors(2)

5,949

 

10,186

 

7,160

Total

6,171

 

10,491

 

7,463

International: (1)

 

 

 

 

 

Hot Light Theater Shops

47

 

48

 

52

Fresh Shops

448

 

518

 

527

Carts, Food Trucks, and Other(3)

17

 

17

 

18

Fresh Delivery Doors

3,630

 

4,469

 

4,225

Total

4,142

 

5,052

 

4,822

Market Development: (1)

 

 

 

 

 

Hot Light Theater Shops

177

 

108

 

113

Fresh Shops

1,246

 

1,104

 

1,130

Carts, Food Trucks, and Other(3)

30

 

30

 

29

Fresh Delivery Doors

3,359

 

1,197

 

1,637

Total

4,812

 

2,439

 

2,909

Total Global Points of Access (as defined)

15,125

 

17,982

 

15,194

Total Hot Light Theater Shops

400

 

394

 

400

Total Fresh Shops

1,740

 

1,689

 

1,725

Total Shops

2,140

 

2,083

 

2,125

Total Carts, Food Trucks, and Other

47

 

47

 

47

Total Fresh Delivery Doors (2)

12,938

 

15,852

 

13,022

Total Global Points of Access (as defined)

15,125

 

17,982

 

15,194

(1) 

During the first quarter of fiscal 2026, certain points of access moved from the U.S. and International segments to Market Development.

(2)

During fiscal 2025 we exited approximately 2,400 McDonald’s USA fresh delivery doors related to termination of the Business Relationship Agreement with McDonald’s USA.

(3)

Carts and Food Trucks are non-producing, mobile (typically on wheels) facilities without walls or a door where product is received from a Hot Light Theater Shop or Doughnut Factory. Other includes a vending machine. Points of access in this category are primarily found in international locations in airports and train stations.

Krispy Kreme, Inc.

Global Hubs (Unaudited)

 

 

Hubs

 

Quarter Ended

 

Fiscal Year Ended

 

March 29, 2026

 

March 30, 2025

 

December 28, 2025

U.S.: (1)

 

 

 

 

 

Hot Light Theater Shops (2)

160

 

234

 

223

Doughnut Factories

6

 

6

 

6

Total

166

 

240

 

229

Hubs with Spokes

106

 

162

 

159

Hubs without Spokes

60

 

78

 

70

International: (1)

 

 

 

 

 

Hot Light Theater Shops (2)

41

 

39

 

43

Doughnut Factories

11

 

14

 

14

Total

52

 

53

 

57

Hubs with Spokes

52

 

53

 

57

Market Development: (1)

 

 

 

 

 

Hot Light Theater Shops (2)

171

 

106

 

111

Doughnut Factories

29

 

27

 

26

Total

200

 

133

 

137

Total Hubs (3)

418

 

426

 

423

(1)

During the first quarter of fiscal 2026, certain hubs moved from the U.S. and International segments to Market Development.

(2)

Includes only Hot Light Theater Shops and excludes Mini Theaters. A Mini Theater is a spoke location that produces some doughnuts for itself and also receives doughnuts from another producing location.

(3)

The decrease in total Hubs is driven by Hub optimization in the U.S.

Krispy Kreme, Inc.

Net Debt and Leverage (Unaudited)

(in thousands, except leverage ratio)

 

 

As of

 

(Unaudited) March 29,

2026

 

December 28,

2025

Current portion of long-term debt

$

58,716

 

 

$

65,977

 

Long-term debt, less current portion

 

829,653

 

 

 

911,852

 

Total long-term debt, including debt issuance costs

 

888,369

 

 

 

977,829

 

Add back: Debt issuance costs

 

2,569

 

 

 

2,904

 

Total long-term debt, excluding debt issuance costs

 

890,938

 

 

 

980,733

 

Less: Cash and cash equivalents

 

(74,218

)

 

 

(42,390

)

Net debt

$

816,720

 

 

$

938,343

 

Adjusted EBITDA – trailing four quarters

 

149,369

 

 

 

140,253

 

Net leverage ratio

5.5 x

 

6.7 x

Category: Financial News

Source: Krispy Kreme

Investor Relations and Media

ICR for Krispy Kreme, Inc.

[email protected]

KEYWORDS: North Carolina United States North America

INDUSTRY KEYWORDS: Food/Beverage Retail

MEDIA:

Metric

Value

Q1 2026 GAAP Net Income (Loss)

$(65) million, or $(0.78) per diluted common share

Earnings Available for Distribution (1)

$46 million, or $0.54 per diluted common share

GAAP Book Value per common share

$18.34 per common share

Economic Return (2)

(4.6)%

 

 

(1) Earnings available for distribution per adjusted diluted common share is a non-GAAP measure. See additional discussion on page 6.

(2) Our economic return is measured by the change in GAAP book value per common share plus common stock dividend.

Business Highlights:

  • Generated strong Earnings Available for Distribution from both Investment Portfolio and Residential Origination segments.

  • Portfolio optimization, designed to enhance earnings power, accounted for nearly two-thirds of the change in book value.

Investment Portfolio Segment

  • Redeemed 8 securitizations collateralized by $1.5 billion of seasoned reperforming loans.

    • Sold $1.2 billion of seasoned reperforming loans.

    • Retained $287 million in our Loans Held for Investment.

    • Redeployed $195 million of capital into Agency RMBS.

  • Committed to purchase $187 million of newly originated loans from HomeXpress to launch a securitization program.

Residential Origination Segment

  • Originated volume of $884 million, up 39% vs prior year period1 demonstrating platform scale and capacity.

  • $11 million of EBTDA representing an annualized EBTDA ROE of 16.8%.

  • Product mix remained stable with consumer Non-QM representing 39%, Investor Loans 57%, and QM at 4%.

“We generated solid earnings across the business and fully covered our dividend, despite the volatile environment,” said Phillip J. Kardis II, President and CEO. “We continued to reposition the portfolio toward higher-return opportunities. With flexibility in the business platform and balance sheet, along with our origination pipeline, we are well-positioned as we move through the year.”

 

1 Reflects HomeXpress standalone results. HomeXpress was acquired on October 1, 2025 and is not included in Chimera’s consolidated results prior to that date.

First Quarter 2026 Earnings Call

Chimera Investment Corporation will host a conference call and live audio webcast to discuss the results at 8:30 AM ET on Thursday, May 7, 2026.

Call-in Number:

Conference Call Replay:

  • U.S. Toll Free: (877) 660-6853

  • International: (201) 612-7415

  • Conference ID: 13759190

  • A replay of the call will be available for a limited time and can be accessed via the dial-in numbers above or through the webcast archive on the company’s website.

Other Information

Chimera is a diversified real estate company that invests in, originates, and manages primarily residential real estate assets. The assets we may invest in for ourselves and manage for others through our wholly-owned subsidiary Palisades Advisory Services, LLC, include residential mortgage loans, Non-Agency RMBS, Agency RMBS, RTLs, Investor Loans, MSRs and other real estate-related assets such as Agency CMBS, junior liens and HELOCs, equity appreciation rights, and reverse mortgages. Also, through our wholly-owned subsidiary, HomeXpress Mortgage Corp., we primarily originate non-QM residential mortgage loans (both consumer loans and Investor Loans) as well as a smaller amount of QM residential mortgage loans. Chimera was incorporated in Maryland on June 1, 2007 and started trading on the NYSE in November 2007, and is structured as an internally managed real estate investment trust, or REIT, for U.S. federal income tax purposes.

CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except share and per share data)

 

(Unaudited)

 

 

March 31, 2026

December 31, 2025

Assets:

 

 

Cash and cash equivalents

$

476,218

 

$

278,582

 

Non-Agency RMBS, at fair value (net of allowance for credit losses of $46 million and $43 million, respectively)

 

756,055

 

 

817,280

 

Agency MBS, at fair value

 

5,228,464

 

 

3,463,485

 

Loans held for investment, at fair value

 

8,227,800

 

 

9,803,615

 

Loans held-for-sale, at fair value

 

700,597

 

 

896,117

 

Accrued interest receivable

 

76,362

 

 

78,691

 

Other assets

 

438,624

 

 

408,291

 

Interests in MSR financing receivables

 

39,773

 

 

37,294

 

Derivatives, at fair value, net

 

35,486

 

 

25,187

 

Total assets (1)

$

15,979,379

 

$

15,808,542

 

Liabilities:

 

 

Secured financing agreements ($8.2 billion and $7.4 billion pledged as collateral, respectively, and includes $292 million and $299 million at fair value, respectively)

$

6,987,171

 

$

6,031,182

 

Securitized debt, collateralized by Non-Agency RMBS ($203 million and $210 million pledged as collateral, respectively)

 

65,035

 

 

66,579

 

Securitized debt at fair value, collateralized by Loans held for investment ($7.6 billion and $9.4 billion pledged as collateral, respectively)

 

5,430,192

 

 

6,721,302

 

Long term debt

 

252,040

 

 

251,528

 

Payable for investments purchased

 

611,501

 

 

3,267

 

Accrued interest payable

 

36,618

 

 

43,032

 

Dividends payable

 

40,974

 

 

34,891

 

Accounts payable and other liabilities

 

92,089

 

 

82,308

 

Derivatives, at fair value, net

 

 

 

1,759

 

Total liabilities (1)

$

13,515,620

 

$

13,235,848

 

Stockholders’ Equity:

 

 

Preferred Stock, par value of $0.01 per share, 100,000,000 shares authorized:

 

 

8.00% Series A cumulative redeemable: 5,800,000 shares issued and outstanding, respectively ($145,000 liquidation preference)

$

58

 

$

58

 

8.00% Series B cumulative redeemable: 13,000,000 shares issued and outstanding, respectively ($325,000 liquidation preference)

 

130

 

 

130

 

7.75% Series C cumulative redeemable: 10,400,000 shares issued and outstanding, respectively ($260,000 liquidation preference)

 

104

 

 

104

 

8.00% Series D cumulative redeemable: 8,000,000 shares issued and outstanding, respectively ($200,000 liquidation preference)

 

80

 

 

80

 

Common stock: par value $0.01 per share; 166,666,667 shares authorized, 83,645,571 and 83,402,145 shares issued and outstanding, respectively

 

836

 

 

834

 

Additional paid-in-capital

 

4,432,076

 

 

4,429,009

 

Accumulated other comprehensive income

 

137,737

 

 

146,295

 

Cumulative earnings

 

4,527,700

 

 

4,571,610

 

Cumulative distributions to stockholders

 

(6,634,962

)

 

(6,575,426

)

Total stockholders’ equity

$

2,463,759

 

$

2,572,694

 

Total liabilities and stockholders’ equity

$

15,979,379

 

$

15,808,542

 

(1) The Company’s Consolidated Statements of Financial Condition include assets of consolidated variable interest entities, or VIEs, that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Chimera Investment Corporation). As of March 31, 2026, and December 31, 2025, total assets of consolidated VIEs were $7,524,605 and $9,215,343, respectively, and total liabilities of consolidated VIEs were $5,316,717 and $6,533,891, respectively.

CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(dollars in thousands, except share and per share data)

(Unaudited)

 

For the Quarters Ended

 

March 31, 2026

March 31, 2025

Net interest income:

 

 

Interest income (1)

$

219,295

 

$

190,616

 

Interest expense (2)

 

144,293

 

 

121,397

 

Net interest income

 

75,002

 

 

69,219

 

 

 

 

Increase in provision for credit losses

 

2,824

 

 

3,387

 

 

 

 

Other income (losses):

 

 

Net unrealized gains (losses) on derivatives

 

18,150

 

 

(6,469

)

Realized gains on derivatives

 

2,870

 

 

82

 

Periodic interest on derivatives, net

 

1,834

 

 

4,135

 

Net gains (losses) on derivatives

 

22,854

 

 

(2,252

)

Investment management and advisory fees

 

7,165

 

 

8,936

 

Interest income from investment in MSR financing receivables, net (3)

 

2,311

 

 

 

Net unrealized gains (losses) on financial instruments at fair value

 

(37,536

)

 

128,895

 

Net realized losses on sales of investments

 

(40,428

)

 

 

Gains (losses) on extinguishment of debt

 

(38,858

)

 

2,122

 

Other investment losses

 

(910

)

 

(417

)

Gain on origination and sale of loans, net

 

21,385

 

 

 

Total other income (losses)

 

(64,017

)

 

137,284

 

 

 

 

Other expenses:

 

 

Compensation and benefits (4)

 

26,706

 

 

13,085

 

General and administrative expenses

 

12,161

 

 

6,907

 

Servicing and asset manager fees

 

5,522

 

 

7,431

 

Depreciation, amortization, and impairment expense

 

9,649

 

 

951

 

Transaction expenses

 

98

 

 

5,688

 

Total other expenses

 

54,136

 

 

34,062

 

Income (loss) before income taxes

 

(45,974

)

 

169,052

 

Income tax (benefit) expense

 

(2,064

)

 

1,755

 

Net income (loss)

$

(43,910

)

$

167,297

 

 

 

 

Dividends on preferred stock

 

21,097

 

 

21,357

 

 

 

 

Net income (loss) available to common shareholders

$

(65,007

)

$

145,940

 

 

 

 

Net income (loss) per share available to common shareholders:

 

 

Basic

$

(0.78

)

$

1.79

 

Diluted

$

(0.78

)

$

1.77

 

 

 

 

Weighted average number of common shares outstanding:

 

 

Basic

 

83,661,145

 

 

81,350,497

 

Diluted

 

83,661,145

 

 

82,394,218

 

(1) Includes interest income of consolidated VIEs of $129,069 and $144,402 for the quarters ended March 31, 2026 and 2025 respectively.

(2) Includes interest expense of consolidated VIEs of $63,879 and $69,651 for the quarters ended March 31, 2026 and 2025, respectively.

(3) Includes interest income from investment in MSR financing receivables of a consolidated VIE of $1,395 for the quarter ended March 31, 2026. The Company did not hold any interests in MSR financing receivables for the quarter ended March 31, 2025.

(4) Includes a related-party, non-cash imputed compensation expense from the Palisades Acquisition of $341 during both quarters ended March 31, 2026 and 2025, respectively.

CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(dollars in thousands, except share and per share data)

(Unaudited)

 

 

 

 

For the Quarters Ended

 

March 31, 2026

March 31, 2025

Comprehensive income (loss):

 

 

Net income (loss)

$

(43,910

)

$

167,297

 

Other comprehensive loss:

 

 

Unrealized losses on available-for-sale securities, net

 

(11,698

)

 

(1,679

)

Reclassification adjustment for net losses included in net income for other-than-temporary credit impairment losses

 

3,140

 

 

 

Other comprehensive loss

$

(8,558

)

$

(1,679

)

Comprehensive income (loss) before preferred stock dividends

$

(52,468

)

$

165,618

 

Dividends on preferred stock

$

21,097

 

$

21,357

 

Comprehensive income (loss) available to common stock shareholders

$

(73,565

)

$

144,261

 

Earnings available for distribution

Earnings available for distribution is a non-GAAP measure and is defined as GAAP net income (loss) excluding (i) unrealized gains or losses on financial instruments carried at fair value with changes in fair value recorded in earnings, (ii) realized gains or losses on the sales of investments, (iii) gains or losses on the extinguishment of debt, (iv) changes in the provision for credit losses, (v) unrealized gains or losses on derivatives, (vi) realized gains or losses on derivatives, (vii) transaction expenses, (viii) stock compensation expenses for retirement eligible awards, (ix) amortization of intangibles, depreciation and impairment expenses, net of any tax impact (x) non-cash imputed compensation expense related to business acquisitions, and (xi) other gains and losses on equity investments.

Non-cash imputed compensation expense reflects the portion of the consideration paid in the Palisades Acquisition that pursuant to the seller’s contractual arrangements is distributable to the seller’s legacy employees (who are now our employees) and that for GAAP purposes is recorded as non-cash imputed compensation expense with an offsetting entry recorded as non-cash contribution from a related party to our shareholders’ equity. The excluded amounts do not include any normal, recurring compensation paid to our employees.

Transaction expenses are primarily comprised of costs only incurred at the time of execution of our securitizations, certain structured secured financing agreements, and business combination transactions and include costs such as underwriting fees, legal fees, diligence fees, accounting fees, bank fees and other similar transaction-related expenses. These costs are all incurred prior to or at the execution of the transaction and do not recur. Recurring expenses, such as servicing fees, custodial fees, trustee fees and other similar ongoing fees are not excluded from Earnings available for distribution. We believe that excluding these costs is useful to investors as it is generally consistent with our peer group’s treatment of these costs in their non-GAAP measures presentation, mitigates period to period comparability issues tied to the timing of securitization and structured finance transactions, and is consistent with the accounting for the deferral of debt issuance costs prior to the fair value election option made by us. In addition, we believe it is important for investors to review this metric which is consistent with how management internally evaluates the performance of the Company. Stock compensation expense charges incurred on awards to retirement eligible employees is reflected as an expense over a vesting period (generally 36 months) rather than reported as an immediate expense.

We may hold long and/or short positions in TBA securities through transactions commonly referred to as “dollar roll” transactions. Under U.S. GAAP, these transactions are accounted for as derivatives and are carried at fair value. Changes in the fair value of TBA positions consist of two components: (i) drop income (expense) and (ii) mark-to-market adjustments. For financial statement presentation purposes, drop income (expense) is reported within Periodic interest on derivatives, net, while mark-to-market adjustments are reported within Net unrealized gains (losses) on derivatives. Together with any realized gains and losses, these amounts are included in Net gains (losses) on derivatives in our Consolidated Statements of Operations. Management includes drop income (expense) in EAD because it views drop income (expense) as the economic equivalent of net interest income on the underlying Agency securities, reflecting the difference between the implied interest earned and the implied financing cost over the period from trade date to settlement date. This treatment is consistent with how management evaluates the Company’s investment performance and how we believe our investors analyze our investment performance.

We view Earnings available for distribution as one measure of our investment portfolio’s ability to generate income for distribution to common stockholders. Earnings available for distribution is one of the metrics, but not the exclusive metric, that our Board of Directors uses to determine the amount, if any, of dividends on our common stock. Other metrics that our Board of Directors may consider when determining the amount, if any, of dividends on our common stock include, among others, REIT taxable income, dividend yield, book value, cash generated from the portfolio, reinvestment opportunities and other cash needs. To maintain our qualification as a REIT, U.S. federal income tax law generally requires that we distribute at least 90% of our REIT taxable income (subject to certain adjustments) annually. Earnings available for distribution, however, is different than REIT taxable income. For example, differences between Earnings available for distribution and REIT taxable income generally may result from whether the REIT uses mark-to-market accounting for GAAP purposes, accretion of market discount or OID and amortization of premium, and differences in the treatment of securitizations for GAAP and tax purposes, among other items. Further, REIT taxable income generally does not include earnings of our domestic TRSs unless such income is distributed from current or accumulated earnings and profits. The determination of whether we have met the requirement to distribute at least 90% of our annual REIT taxable income is not based on Earnings available for distribution and Earnings available for distribution should not be considered as an indication of our REIT taxable income, a guaranty of our ability to pay dividends, or as a proxy for the amount of dividends we may pay. We believe Earnings available for distribution helps us and investors evaluate our financial performance period over period without the impact of certain non-recurring transactions. Therefore, Earnings available for distribution should not be viewed in isolation and is not a substitute for or superior to net income or net income per basic share computed in accordance with GAAP. In addition, our methodology for calculating Earnings available for distribution may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and accordingly, our Earnings available for distribution may not be comparable to the Earnings available for distribution reported by other REITs.

The following table provides GAAP measures of net income and net income per diluted share available to common stockholders for the periods presented and details with respect to reconciling the line items to Earnings available for distribution and related per average diluted common share amounts. Earnings available for distribution is presented on an adjusted dilutive shares basis.

 

For the Quarters Ended

 

March 31, 2026

December 31, 2025

September 30, 2025

June 30, 2025

March 31, 2025

 

(dollars in thousands, except per share data)

GAAP net income (loss) available to common stockholders

$

(65,007

)

$

6,501

 

$

(21,997

)

$

14,024

 

$

145,940

 

Adjustments (1):

 

 

 

 

 

Net unrealized (gains) losses on financial instruments at fair value

 

37,536

 

 

17,138

 

 

36,995

 

 

(6,971

)

 

(128,895

)

Net realized (gains) losses on sales of investments

 

40,428

 

 

23,268

 

 

(1,991

)

 

1,915

 

 

 

Gain (loss) on extinguishment of debt

 

38,858

 

 

(20

)

 

 

 

 

 

(2,122

)

Increase in provision for credit losses

 

2,824

 

 

5,322

 

 

2,587

 

 

4,409

 

 

3,387

 

Net unrealized (gains) losses on derivatives

 

(18,150

)

 

(27,303

)

 

7,907

 

 

2,554

 

 

6,469

 

Realized (gains) losses on derivatives

 

(2,870

)

 

17,495

 

 

(2,015

)

 

17,954

 

 

(82

)

Transaction expenses

 

98

 

 

625

 

 

9,931

 

 

390

 

 

5,688

 

Stock Compensation expense for retirement eligible awards

 

2,023

 

 

(449

)

 

(506

)

 

(501

)

 

1,432

 

Depreciation, amortization, and impairment expense (2)

 

9,649

 

 

4,332

 

 

948

 

 

949

 

 

951

 

HomeXpress acquisition intangible amortization tax impact (3)

 

(863

)

 

(837

)

 

 

 

 

 

 

Non-cash imputed compensation related to business acquisition

 

341

 

 

341

 

 

341

 

 

341

 

 

341

 

Other investment (gains) losses

 

910

 

 

(1,252

)

 

(1,945

)

 

(2,953

)

 

417

 

Earnings available for distribution

$

45,777

 

$

45,161

 

$

30,255

 

$

32,111

 

$

33,526

 

 

 

 

 

 

 

GAAP net income (loss) per diluted common share

$

(0.78

)

$

0.08

 

$

(0.27

)

$

0.17

 

$

1.77

 

Earnings available for distribution per adjusted diluted common share

$

0.54

 

$

0.53

 

$

0.37

 

$

0.39

 

$

0.41

 

(1) As a result of the business combinations, we updated the determination of earnings available for distribution to exclude non-recurring acquisition-related transaction expenses, non-cash amortization of intangibles and depreciation expenses, and non-cash imputed compensation expenses. These expenses are excluded as they relate to our business combinations and are not directly related to our income-generating activities.

(2) Non-cash amortization of intangibles and depreciation expenses related to acquisitions.

(3) Tax impact on non-cash amortization of intangibles and depreciation expenses related to business combinations.

At March 31, 2026, the Company’s reportable segments include (i) Investment Portfolio and (ii) Residential Origination. The Investment Portfolio segment consists of the Company’s investments and third-party advisory services activities. The Residential Origination segment consists of the stand-alone mortgage origination business of HomeXpress that originates Non-QM residential mortgage loans (both consumer loans and Investor Loans), and other Non-Agency and Agency mortgage loan products. The segment information presented below reflects the Company’s current reportable segment structure. The segment information for the three months ended March 31, 2025 has been recast to conform to the current period presentation following the Company’s segment reevaluation in the fourth quarter of 2025 in connection with the HomeXpress Acquisition.

Segment Results of Operations

The following tables present, for each reportable segment, revenues, the measure of segment profit or loss, and significant segment expenses that are regularly reviewed by the Chief Operating Decision Maker (“CODM”). Segment results are prepared on the same basis as the Company’s consolidated financial statements and are reconciled to consolidated amounts below:

 

 

For the Quarter Ended

 

 

March 31, 2026

 

March 31, 2025

 

 

(dollars in thousands)

 

 

Investment Portfolio

 

Residential Origination

 

Total

 

Investment Portfolio

 

Residential Origination

 

Total

Net interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

205,346

 

 

$

13,949

 

$

219,295

 

 

$

190,616

 

 

$

 

$

190,616

 

Interest expense

 

 

134,169

 

 

 

10,124

 

 

144,293

 

 

 

121,397

 

 

 

 

 

121,397

 

Net interest income

 

 

71,177

 

 

 

3,825

 

 

75,002

 

 

 

69,219

 

 

 

 

 

69,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in provision for credit losses

 

 

2,824

 

 

 

 

 

2,824

 

 

 

3,387

 

 

 

 

 

3,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on derivatives

 

 

18,150

 

 

 

 

 

18,150

 

 

 

(6,469

)

 

 

 

 

(6,469

)

Realized gains derivatives

 

 

2,870

 

 

 

 

 

2,870

 

 

 

82

 

 

 

 

 

82

 

Periodic interest on derivatives, net

 

 

1,834

 

 

 

 

 

1,834

 

 

 

4,135

 

 

 

 

 

4,135

 

Net gains (losses) on derivatives

 

 

22,854

 

 

 

 

 

22,854

 

 

 

(2,252

)

 

 

 

 

(2,252

)

Investment management and advisory fees

 

 

7,165

 

 

 

 

 

7,165

 

 

 

8,936

 

 

 

 

 

8,936

 

Interest income from investment in MSR financing receivables, net

 

 

2,311

 

 

 

 

 

2,311

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on financial instruments at fair value

 

 

(37,536

)

 

 

 

 

(37,536

)

 

 

128,895

 

 

 

 

 

128,895

 

Net realized gains (losses) on sales of investments

 

 

(40,428

)

 

 

 

 

(40,428

)

 

 

 

 

 

 

 

 

Gains (losses) on extinguishment of debt

 

 

(38,858

)

 

 

 

 

(38,858

)

 

 

2,122

 

 

 

 

 

2,122

 

Other investment gains (losses)

 

 

(910

)

 

 

 

 

(910

)

 

 

(417

)

 

 

 

 

(417

)

Gain on origination and sale of loans, net

 

 

 

 

 

21,385

 

 

21,385

 

 

 

 

 

 

 

 

 

Total other income (losses)

 

 

(85,402

)

 

 

21,385

 

 

(64,017

)

 

 

137,284

 

 

 

 

 

137,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

15,066

 

 

 

11,640

 

 

26,706

 

 

 

13,085

 

 

 

 

 

13,085

 

General and administrative expenses

 

 

10,035

 

 

 

2,126

 

 

12,161

 

 

 

6,907

 

 

 

 

 

6,907

 

Servicing and asset manager fees

 

 

5,522

 

 

 

 

 

5,522

 

 

 

7,431

 

 

 

 

 

7,431

 

Depreciation, amortization, and impairment expense

 

 

6,222

 

 

 

3,427

 

 

9,649

 

 

 

951

 

 

 

 

 

951

 

Transaction expenses

 

 

98

 

 

 

 

 

98

 

 

 

5,688

 

 

 

 

 

5,688

 

Total other expenses

 

 

36,943

 

 

 

17,193

 

 

54,136

 

 

 

34,062

 

 

 

 

 

34,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

(53,991

)

 

 

8,017

 

 

(45,974

)

 

 

169,052

 

 

 

 

 

169,052

 

Income tax (benefit) expense

 

 

(2,106

)

 

 

42

 

 

(2,064

)

 

 

1,755

 

 

 

 

 

1,755

 

Net income (loss)

 

 

(51,885

)

 

 

7,975

 

 

(43,910

)

 

 

167,297

 

 

 

 

 

167,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on preferred stock

 

 

21,097

 

 

 

 

 

21,097

 

 

 

21,357

 

 

 

 

 

21,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$

(72,982

)

 

$

7,975

 

$

(65,007

)

 

$

145,940

 

 

$

 

$

145,940

 

Investment Portfolio Segment

The following tables provide a summary of the Company’s MBS portfolio, within our Investment Portfolio Segment, at March 31, 2026 and December 31, 2025.

 

March 31, 2026

 

Principal or Notional Value

at Period-End

(dollars in thousands)

Weighted Average Amortized

Cost Basis

Weighted Average Fair Value

Weighted Average

Coupon

Weighted Average Yield at Period-End (1)

Non-Agency RMBS

 

 

 

 

Senior

$

840,273

$

42.44

$

57.79

5.7

%

20.9

%

Subordinated

 

401,798

 

45.23

 

48.62

3.9

%

9.1

%

Interest-only

 

2,377,673

 

6.07

 

3.16

1.0

%

4.0

%

Agency RMBS

 

 

 

 

 

Pass-through

 

4,892,200

 

99.08

 

99.43

5.2

%

5.3

%

CMO

 

310,288

 

99.93

 

100.47

4.8

%

4.9

%

Interest-only

 

364,411

 

5.01

 

3.95

0.8

%

5.4

%

Agency CMBS

 

 

 

 

 

Project loans

 

39,680

 

101.51

 

89.43

3.4

%

3.3

%

Interest-only

 

122,454

 

2.59

 

2.04

0.7

%

13.1

%

(1) Bond Equivalent Yield at period end.

 

December 31, 2025

 

Principal or Notional Value at Period-End

(dollars in thousands)

Weighted Average Amortized

Cost Basis

Weighted Average Fair Value

Weighted Average

Coupon

Weighted Average Yield at Period-End (1)

Non-Agency RMBS

 

 

 

 

Senior

$

852,887

$

42.78

$

59.21

5.7

%

20.3

%

Subordinated

 

453,269

 

48.99

 

51.47

4.2

%

9.3

%

Interest-only

 

2,428,976

 

6.03

 

3.25

0.8

%

4.4

%

Agency RMBS

 

 

 

 

 

Pass-through

 

3,096,299

 

97.79

 

99.52

5.0

%

5.3

%

CMO

 

330,871

 

99.94

 

100.31

5.1

%

5.1

%

Interest-only

 

367,866

 

5.07

 

4.04

0.6

%

6.5

%

Agency CMBS

 

 

 

 

 

Project loans

 

39,693

 

101.52

 

81.98

3.4

%

3.3

%

Interest-only

 

123,375

 

2.67

 

2.11

0.7

%

13.0

%

(1) Bond Equivalent Yield at period end.

At March 31, 2026 and December 31, 2025, the secured financing agreements collateralized by MBS, Loans held for investment, and LHFS had the following remaining maturities and borrowing rates.

 

March 31, 2026

 

December 31, 2025

 

(dollars in thousands)

 

Principal (1)

Weighted Average Borrowing Rates

Range of Borrowing Rates

 

Principal (1)

Weighted Average Borrowing Rates

Range of Borrowing Rates

Overnight

$

N/A

N/A

 

$

N/A

N/A

1 to 29 days

 

2,631,766

4.22%

3.79% – 6.93%

 

 

2,630,804

4.15%

3.93% – 6.76%

30 to 59 days

 

2,054,467

3.94%

3.79% – 7.40%

 

 

781,654

4.86%

3.94% – 6.54%

60 to 89 days

 

534,202

4.19%

3.80% – 6.43%

 

 

722,995

4.75%

3.90% – 6.54%

90 to 119 days

 

94,307

5.65%

4.54% – 6.43%

 

 

263,081

6.78%

5.37% – 6.97%

120 to 180 days

 

482,730

6.17%

4.54% – 8.38%

 

 

96,153

5.47%

5.36% – 6.54%

180 days to 1 year

 

897,869

6.73%

4.98% – 8.15%

 

 

810,443

6.03%

4.77% – 8.38%

1 to 2 years

 

300,355

4.98%

4.98% – 5.38%

 

 

733,206

6.79%

4.98% – 8.15%

2 to 3 years

 

—%

—% – —%

 

 

—%

—% – —%

Total

$

6,995,696

4.65%

 

 

$

6,038,336

5.02%

 

(1) The values for secured financing agreements in the table above is net of $155 thousand and $271 thousand of deferred financing costs as of March 31, 2026 and December 31, 2025, respectively.

Investment Portfolio Segment

 

March 31, 2026

December 31, 2025

 

March 31, 2026

December 31, 2025

Portfolio Composition

Amortized Cost

 

Fair Value

Non-Agency RMBS

5.1

%

5.5

%

 

5.3

%

5.8

%

Senior

2.8

%

2.9

%

 

3.4

%

3.6

%

Subordinated

1.3

%

1.6

%

 

1.4

%

1.6

%

Interest-only

1.0

%

1.0

%

 

0.5

%

0.6

%

Agency RMBS

36.4

%

24.1

%

 

36.4

%

24.2

%

Pass-through

34.1

%

21.6

%

 

34.1

%

21.8

%

CMO

2.2

%

2.4

%

 

2.2

%

2.3

%

Interest-only

0.1

%

0.1

%

 

0.1

%

0.1

%

Agency CMBS

0.3

%

0.3

%

 

0.3

%

0.2

%

Project loans

0.3

%

0.3

%

 

0.2

%

0.2

%

Interest-only

0.0

%

0.0

%

 

0.1

%

0.1

%

Loans held for investment

57.9

%

69.8

%

 

57.7

%

69.5

%

Interests in MSR financing receivables

0.3

%

0.3

%

 

0.3

%

0.3

%

Fixed-rate percentage of portfolio

87.7

%

86.5

%

 

87.3

%

86.1

%

Adjustable-rate percentage of portfolio

12.3

%

13.5

%

 

12.7

%

13.9

%

The following table summarizes certain characteristics of our consolidated assets and liabilities at March 31, 2026 and December 31, 2025.

 

March 31, 2026

December 31, 2025

 

(dollars in thousands)

Interest earning assets at period-end (1)

$

14,952,689

$

15,017,791

Interest bearing liabilities at period-end

$

12,734,438

$

13,070,591

GAAP Leverage at period-end

5.2:1

5.1:1

GAAP Leverage at period-end (recourse)

2.9:1

2.4:1

(1) Excludes cash and cash equivalents.

Economic Net Interest Income – Investment Portfolio Segment

Our Economic net interest income for our Investment Portfolio Segment is a non-GAAP financial measure that equals GAAP net interest income adjusted for net periodic interest on derivatives, interest income from Residential Origination segment and interest income from investment in MSR financing receivables, and excludes interest earned on cash and interest expense from Residential Origination segment. For the purpose of computing economic net interest income and ratios relating to cost of funds measures throughout this section, interest expense includes net payments on our derivatives, which is presented as a part of Net gains (losses) on derivatives in our Consolidated Statements of Operations. Interest rate swaps, Interest rate caps and Swap futures are used to manage the increase in interest paid on secured financing agreements in a rising rate environment. Presenting the net contractual interest payments on interest rate derivatives with the interest paid on interest-bearing liabilities reflects our total contractual interest payments. We believe this presentation is useful to investors because it depicts the economic value of our investment strategy by showing all components of interest expense and net interest income of our investment portfolio. However, Economic net interest income should not be viewed in isolation and is not a substitute for net interest income computed in accordance with GAAP. Where indicated, interest expense, adjusting for any interest earned on cash, is referred to as Economic interest expense. Where indicated, net interest income reflecting net periodic interest on derivatives and any interest earned on cash, is referred to as Economic net interest income.

The following table reconciles the Economic net interest income to GAAP net interest income and Economic interest expense to GAAP interest expense for the periods presented.

 

GAAP

Interest

Income

Interest Income on Mortgage Loan Origination

Other (1)

Economic Interest

Income

GAAP

Interest

Expense

Periodic Interest On Derivatives, net & Interest Expense on Mortgage Loan Origination

Economic Interest

Expense

GAAP Net Interest

Income

Periodic Interest On Derivatives, net

Other (1)

Net Interest Income on Mortgage Loan Origination

Economic

Net

Interest

Income

For the Quarter Ended March 31, 2026

$

219,295

$

(13,706

)

$

(472

)

$

205,117

$

144,293

$

(11,958

)

$

132,335

$

75,002

$

1,834

$

(472

)

$

(3,582

)

$

72,782

For the Quarter Ended December 31, 2025

$

220,328

$

(12,355

)

$

(3,540

)

$

204,433

$

154,150

$

(15,101

)

$

139,049

$

66,178

$

5,422

$

(3,540

)

$

(2,676

)

$

65,384

For the Quarter Ended September 30, 2025

$

209,100

$

 

$

(2,204

)

$

206,896

$

144,089

$

(5,751

)

$

138,338

$

65,011

$

5,751

$

(2,204

)

$

 

$

68,558

For the Quarter Ended June 30, 2025

$

201,297

$

 

$

(2,002

)

$

199,295

$

135,287

$

(5,067

)

$

130,220

$

66,010

$

5,067

$

(2,002

)

$

 

$

69,075

For the Quarter Ended March 31, 2025

$

190,616

$

 

$

(1,050

)

$

189,566

$

121,397

$

(4,135

)

$

117,262

$

69,219

$

4,135

$

(1,050

)

$

 

$

72,304

(1) Primarily interest income on cash and cash equivalents from our Investment Portfolio and Residential Origination segments and interest income from investment in MSR financing receivables.

The table below shows our average earning assets held, interest earned on assets, yield on average interest earning assets, average debt balance, economic interest expense, economic average cost of funds, economic net interest income and net interest rate spread for the periods presented.

 

For the Quarters Ended

 

March 31, 2026

December 31, 2025

March 31, 2025

 

(dollars in thousands)

(dollars in thousands)

(dollars in thousands)

 

Average

Balance

Interest

Average

Yield/Cost

Average

Balance

Interest

Average

Yield/Cost

Average

Balance

Interest

Average

Yield/Cost

Assets:

 

 

 

 

 

 

 

 

 

Interest-earning assets (1)(4):

 

 

 

 

 

 

 

 

 

Agency RMBS (3)

$

3,658,521

$

43,775

5.2

%

$

2,975,920

$

40,159

5.4

%

$

627,478

$

7,158

5.6

%

Agency CMBS

 

40,251

 

415

4.1

%

 

40,391

 

417

4.1

%

 

41,607

 

548

5.3

%

Non-Agency RMBS (3)

 

699,370

 

24,225

13.8

%

 

763,957

 

24,735

12.9

%

 

987,344

 

28,269

11.5

%

Loans held for investment

 

9,308,041

 

134,391

5.8

%

 

10,027,070

 

139,102

5.5

%

 

11,091,882

 

153,591

5.5

%

MSR(5)

 

38,221

 

2,311

3.2

%

 

38,221

 

20

0.2

%

 

N/A

 

N/A

N/A

 

Total

$

13,744,404

$

205,117

6.0

%

$

13,845,559

$

204,433

5.9

%

$

12,748,311

$

189,566

5.9

%

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity:

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities (2)(4):

 

 

 

 

 

 

 

 

 

Secured financing agreements collateralized by:

 

 

 

 

 

 

 

 

 

Agency RMBS (3)

$

3,827,937

$

29,723

3.7

%

$

2,913,324

$

27,523

4.3

%

$

487,288

$

4,730

4.6

%

Agency CMBS

 

31,182

 

299

3.8

%

 

30,899

 

329

4.3

%

 

29,972

 

338

4.5

%

Non-Agency RMBS (3)

 

463,374

 

6,043

5.2

%

 

491,472

 

6,217

5.1

%

 

647,628

 

9,569

5.9

%

Loans held for investment

 

1,457,771

 

24,423

6.7

%

 

1,533,349

 

26,141

6.8

%

 

1,828,760

 

27,450

6.0

%

Securitized Debt

 

6,621,547

 

65,482

4.0

%

 

7,177,468

 

72,474

4.0

%

 

7,636,038

 

71,701

3.8

%

Long Term Debt (3)

 

259,750

 

6,365

9.8

%

 

259,750

 

6,365

9.8

%

 

139,750

 

3,474

9.9

%

Total

$

12,661,561

$

132,335

4.2

%

$

12,406,262

$

139,049

4.5

%

$

10,769,436

$

117,262

4.4

%

 

 

 

 

 

 

 

 

 

 

Economic net interest income/net interest rate spread

 

$

72,782

1.8

%

 

$

65,384

1.4

%

 

$

72,304

1.5

%

 

 

 

 

 

 

 

 

 

 

Net interest-earning assets/net interest margin

$

1,082,843

 

2.1

%

$

1,439,297

 

1.9

%

$

1,978,875

 

2.3

%

 

 

 

 

 

 

 

 

 

 

Ratio of interest-earning assets to interest bearing liabilities

 

1.09

 

 

 

1.12

 

 

 

1.18

 

 

(1) Interest-earning assets at amortized cost.

(2) Interest includes periodic interest on derivatives, net.

(3) These amounts have been adjusted to reflect the daily outstanding averages for which the financial instruments were held during the period.

(4) This table excludes interest-bearing assets and liabilities of our Residential Origination segment. Our Residential Origination segment includes average assets of $719 million, average liabilities of $674 million, interest income of $14 million, interest expense of $10 million, and net interest income of $4 million.

(5) The average balance amount represents committed capital by us during the period. Average Yield has been normalized for one-time EPO payments received during the quarter.

The table below shows our Net income (loss) and Economic net interest income as a percentage of average stockholder’ equity and Earnings available for distribution as a percentage of average common stockholders’ equity, and Average Tangible Common Equity. Return on average equity is defined as our GAAP net income (loss) as a percentage of average equity. Average equity is defined as the average of our beginning and ending stockholders’ equity balance for the period reported. Economic net interest income and Earnings available for distribution are non-GAAP measures as defined in previous sections. Tangible Common Equity is a non-GAAP measure and is defined below.

 

Return on Average Equity

Economic Net Interest Income/Average Equity (1)

Earnings available for distribution/Average Common Equity

Earnings available for distribution/Average Tangible Common Equity

 

(Ratios have been annualized)

 

For the Quarter Ended March 31, 2026

(6.97

)%

13.03

%

11.53

%

13.24

%

For the Quarter Ended December 31, 2025

4.41

%

10.75

%

11.00

%

11.91

%

For the Quarter Ended September 30, 2025

(0.09

)%

10.56

%

7.26

%

7.44

%

For the Quarter Ended June 30, 2025

5.38

%

10.49

%

7.54

%

7.72

%

For the Quarter Ended March 31, 2025

25.89

%

11.19

%

8.10

%

8.32

%

(1) Includes our Economic Net Interest Income and Average equity on our Investment Portfolio.

Tangible Common Equity is a non-GAAP measure and is defined as Total stockholders’ equity available to common stockholders less intangible assets and goodwill related to the business acquisitions. We believe that this measure helps our management and investors understand our capital adequacy and changes from period to period in our common stockholders’ equity exclusive of changes of intangible assets. The following table presents a reconciliation of Total Stockholders’ Equity to Tangible Common Equity as of the following periods.

 

As of

 

March 31, 2026

December 31, 2025

September 30, 2025

June 30, 2025

March 31, 2025

 

(dollars in thousands, except share and per share data)

Total stockholders’ equity

$

2,463,759

 

$

2,572,694

 

$

2,571,238

 

$

2,624,530

 

$

2,644,064

 

Less: Liquidation Preference on Preferred stock

 

(930,000

)

 

(930,000

)

 

(930,000

)

 

(930,000

)

 

(930,000

)

Total stockholders’ equity available to common stockholders

$

1,533,759

 

$

1,642,694

 

$

1,641,238

 

$

1,694,530

 

$

1,714,064

 

 

 

 

 

 

 

Less: Intangibles

 

(104,760

)

 

(114,246

)

 

(18,124

)

 

(18,971

)

 

(19,818

)

Less: Goodwill

 

(95,342

)

 

(95,342

)

 

(22,152

)

 

(22,152

)

 

(22,152

)

Total Intangibles & Goodwill

 

(200,102

)

 

(209,588

)

 

(40,276

)

 

(41,123

)

 

(41,970

)

 

 

 

 

 

 

Tangible Common Equity

$

1,333,657

 

$

1,433,106

 

$

1,600,962

 

$

1,653,407

 

$

1,672,094

 

Investment Portfolio Segment

The following table presents changes to Accretable Discount (net of premiums) as it pertains to our Non-Agency RMBS portfolio, excluding premiums on interest-only investments, during the previous five quarters on our investment portfolio segment.

 

For the Quarters Ended

 

(dollars in thousands)

Accretable Discount (Net of Premiums)

March 31, 2026

December 31, 2025

September 30, 2025

June 30, 2025

March 31, 2025

Balance, beginning of period

$

79,422

 

$

89,297

 

$

108,412

 

$

110,861

 

$

117,203

 

Accretion of discount

 

(9,756

)

 

(8,795

)

 

(10,803

)

 

(8,253

)

 

(7,705

)

Purchases

 

 

 

 

 

 

 

 

 

 

Sales

 

(7,241

)

 

(4,224

)

 

(10,786

)

 

188

 

 

 

Elimination in consolidation

 

 

 

 

 

 

 

 

 

 

Transfers from/(to) credit reserve, net

 

(2,460

)

 

3,144

 

 

2,474

 

 

5,616

 

 

1,363

 

Balance, end of period

$

59,964

 

$

79,422

 

$

89,297

 

$

108,412

 

$

110,861

 

Residential Origination Segment

  • NET INCOME OF $8 MILLION FOR THE QUARTER ENDED MARCH 31, 2026.

  • EBTDA OF $11 MILLION FOR THE QUARTER ENDED MARCH 31, 2026.

  • FUNDED PRODUCTION VOLUME OF $884 MILLION FOR THE QUARTER ENDED MARCH 31, 2026.

Earnings Before Taxes, Depreciation and Amortization

In managing our Residential Origination segment, management additionally uses Earnings Before Taxes, Depreciation and Amortization, or EBTDA, a non-GAAP measure, as a supplemental performance measure to evaluate the underlying operating efficiency and scalability of the business. EBTDA is defined as GAAP Net Income of the Residential Origination Segment, adjusted for federal and state tax provisions; and non-cash items such as intangibles amortization and depreciation. In our current model where we sell all the loans we originate and purchase from correspondents on a servicing-released basis, the economics are driven by origination income and loan sale activity, net and personnel-based costs. EBTDA helps isolate core operating results by excluding the effects of capital structure, non-cash depreciation and amortization, and tax attributes that can vary period to period. This measure allows management to assess margin performance, expense discipline, and incremental profitability as loan volumes fluctuate, and supports internal decision-making related to staffing levels, compensation structures, and growth initiatives. We believe this presentation is useful to investors because it provides investors with important information concerning the operating performance of our Residential Origination Segment exclusive of certain non-cash and other costs. However, EBTDA should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP.

The following table provides a reconciliation from GAAP net income to common stockholders for our residential origination segment to a non-GAAP measure of EBTDA for the period presented.

 

For the Quarter Ended

 

March 31, 2026

 

(dollars in thousands)

 

Residential Origination

Net income available to common shareholders

$

7,975

Adjustments:

 

Income tax expense

 

42

Amortization of intangibles and depreciation expenses

 

3,427

Earnings Before Taxes, Depreciation and Amortization

$

11,444

Disclaimer

In this press release references to “we,” “us,” “our,” “Chimera,” or “the Company” refer to Chimera Investment Corporation and its subsidiaries unless specifically stated otherwise or the context otherwise indicates. This press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995, including as related to the expected impact. Actual results may differ from expectations, estimates and projections and, consequently, readers should not rely on these forward-looking statements as predictions of future events. Words such as “goal,” “expect,” “target,” “assume,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “would,” “will,” “could,” “should,” “believe,” “predict,” “potential,” “continue,” or similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results, including, among other things, those described in our most recent Annual Report on Form 10-K, and any subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, under the caption “Risk Factors.” Factors that could cause actual results to differ include, but are not limited to: our ability to obtain funding on favorable terms and access the capital markets; our ability to achieve optimal levels of leverage and effectively manage our liquidity; changes in inflation, the yield curve, interest rates and mortgage prepayment rates; our ability to manage credit risk related to our investments and comply with the Dodd-Frank Act and related laws and regulations relating to credit risk retention for securitizations; rates of default, delinquencies, forbearance, deferred payments or decreased recovery rates on our investments; the concentration of properties securing our securities and residential loans in a small number of geographic areas; our ability to execute on our business and investment strategy; our ability to determine accurately the fair market value of our assets; changes in our industry, the general economy or geopolitical conditions, including the ongoing conflicts involving the U.S. in the Middle East; our ability to successfully integrate and realize the anticipated benefits of any acquisitions, including the acquisition of HomeXpress; our ability to originate or acquire quality and profitable loans at an appropriate and consistent cost; our ability to sell the loans that we originate or acquire; our ability to refinance or obtain additional liquidity for borrowing; our ability to manage, maintain and expand our relationships with our clients, the independent mortgage brokers and bankers; our ability to operate our investment management and advisory services and manage any regulatory rules and conflicts of interest; the degree to which our hedging strategies may or may not be effective; our ability to effect our strategy to securitize residential mortgage loans; our ability to compete with competitors and source target assets at attractive prices; the ability of servicers and other third parties to perform their services at a high level and comply with applicable law and expanding regulations; our dependence on information technology and its susceptibility to cyber-attacks; the development, proliferation and use of artificial intelligence; our ability to find and retain qualified executive officers and key personnel; our ability to comply with extensive government regulation, including, but not limited to, federal and state consumer lending regulations; the impact of and changes in governmental regulations, tax law and rates, accounting guidance, refinancing and borrowing guidelines and similar matters; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended; our ability to maintain our classification as a real estate investment trust for U.S. federal income tax purposes; the volatility of the market price and trading volume of our shares; and our ability to make distributions to our stockholders in the future.

Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Chimera does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Additional information concerning these, and other risk factors, is contained in Chimera’s most recent filings with the Securities and Exchange Commission (SEC). All subsequent written and oral forward-looking statements concerning Chimera or matters attributable to Chimera or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above.

Readers are advised that any financial information in this press release is based on Company data available at the time of this press release and, in certain circumstances, may not have been audited by the Company’s independent auditors.

Investor Relations

888-895-6557

[email protected]

www.chimerareit.com

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Professional Services Residential Building & Real Estate Finance Construction & Property REIT Banking

MEDIA:

Logo
Logo

Warby Parker Announces First Quarter 2026 Results

Warby Parker Announces First Quarter 2026 Results

NEW YORK–(BUSINESS WIRE)–
Warby Parker Inc. (NYSE: WRBY) (“Warby Parker” or the “Company”), a direct-to-consumer lifestyle brand focused on vision for all, today announced financial results for the first quarter ended March 31, 2026.

Highlights

  • Delivered revenue growth of 8.3%, exceeding the Company’s guidance.

  • Drove Active Customer growth of 4.8% to 2.69 million on a trailing 12-month basis, and Average Revenue per Customer of $331, up 6.9% year over year.

  • Generated net income of $3.2 million, and expanded Adjusted EBITDA(1) to $29.6 million, exceeding the Company’s guidance.

  • Delivered operating cash flow of $24.5 million and Free Cash Flow(1) of $8.4 million, ending the quarter with $288.2 million in cash and cash equivalents.

  • Opened 14 net new stores during the quarter, ending Q1 with 337 stores.

  • Announced 25 million pairs of glasses distributed through the Buy a Pair, Give a Pair program.

“We’re proud of our team’s resilience as we navigated a dynamic environment, including severe weather. We continue to invest in the customer experience and bring innovative new products like Warby Parker Sport to market, and the momentum we’re building gives us confidence as we move through the balance of the year,” said Co-Founder and Co-CEO Neil Blumenthal.

“As we look ahead, a top priority is preparing for the launch of intelligent eyewear. Since day one, we have aimed to delight customers by offering remarkable products and experiences. We’re excited to introduce what we believe will be the world’s first truly intelligent AI glasses for all-day wear. We’re building capabilities to support this launch and are proud of how our team is bringing this to life,” added Co-Founder and Co-CEO Dave Gilboa.

First Quarter 2026 Year Over Year Financial Results

  • Net revenue increased $18.7 million, or 8.3%, to $242.4 million.

  • Active Customers increased 4.8% to 2.69 million on a trailing 12-month basis, and Average Revenue per Customer increased 6.9% to $331.

  • Gross margin was 54.0% compared to 56.3% in the prior year. The decrease was primarily driven by deleverage in the fixed expenses portion of gross margin, which includes doctor headcount and occupancy, the impact of tariff costs related to glasses, and increased optical laboratory and customer shipping costs. These impacts were partially offset by selective price increases taken earlier last year in glasses, and increased penetration of higher margin progressive lenses and other lens enhancements. Adjusted Gross Margin(1) was 54.2%, compared to 56.4% in the prior year.

  • Selling, general, and administrative expenses (“SG&A”) were $129.4 million, up $5.9 million from the prior year. As a percentage of revenue, SG&A decreased by 180 basis points, primarily driven by leverage from marketing costs related to our Home-Try On program which was sunsetted in Q4 2025, and lower stock-based compensation, corporate expenses, and customer experience team costs as a percent of revenue. This leverage was partially offset by increased retail compensation as a percent of revenue. Adjusted SG&A(1) was $117.1 million, or 48.3% of revenue, compared to $110.3 million, or 49.3% of revenue, in the prior year.

  • Net income decreased $0.3 million to $3.2 million.

  • Adjusted EBITDA(1) increased $0.4 million to $29.6 million and Adjusted EBITDA Margin(1) decreased 90 basis points to 12.2%.

Balance Sheet and Cash Flow Highlights

  • Ended the first quarter of 2026 with $288.2 million in cash and cash equivalents.

  • Operating cash flow of $24.5 million and Free Cash Flow(1) of $8.4 million.

2026 Outlook

For the full year 2026, Warby Parker is reaffirming its guidance as follows:

  • Net revenue of $959 to $976 million, representing approximately 10% to 12% growth versus full year 2025.

  • Adjusted EBITDA(1) of $117 to $119 million, which equates to an Adjusted EBITDA Margin(1) of 12.2% across the revenue range, and 130 basis points of year-over-year expansion.

  • 50 new store openings.

“We’re pleased with the results we delivered in the first quarter that were ahead of expectations. We’re also encouraged by the momentum being built as we pursue several initiatives that position us to drive our performance through the rest of this year,” said Adrian Mitchell, Chief Financial Officer.

The guidance and forward-looking statements made in this press release and on our conference call are based on management’s expectations as of the date of this press release.

(1) Please see the reconciliation of non-GAAP financial measures to the most comparable GAAP financial measure in the section titled “Non-GAAP Financial Measures” below.

Webcast and Conference Call

A conference call to discuss Warby Parker’s first quarter 2026 results, as well as second quarter and full year 2026 outlook, is scheduled for 8:00 a.m. ET on May 7, 2026. To participate, please dial (833) 461-5787 from the U.S. or (585) 542-9983 from international locations. The conference passcode is 508282561. A live webcast of the conference call will be available on the investors section of the Company’s website at investors.warbyparker.com where presentation materials will also be posted prior to the conference call. A replay will be made available online approximately two hours following the live call for a period of 90 days.

About Warby Parker

Warby Parker (NYSE: WRBY) was founded in 2010 with a mission to inspire and impact the world with vision, purpose, and style–without charging a premium for it. Headquartered in New York City, the co-founder-led lifestyle brand pioneers ideas, designs products, and develops technologies that help people see, from designer-quality prescription glasses (starting at $95) and contacts, to eye exams and vision tests available online and in its 337 retail stores across the U.S. and Canada.

Warby Parker aims to demonstrate that businesses can scale, do well, and do good in the world. Ultimately, the Company believes in vision for all, which is why for every pair of glasses or sunglasses sold, it distributes a pair to someone in need through its Buy a Pair, Give a Pair program. To date, Warby Parker has worked alongside its nonprofit partners to distribute more than 25 million glasses to people in need.

Forward-Looking Statements

This press release and the related conference call, webcast and presentation contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may relate to, but are not limited to, expectations of future operating results or financial performance; expectations regarding the growth of our business, delivering stakeholder value and growing market share; expectations regarding the development and launch of new products; our guidance for the quarter ending June 30, 2026, and year ending December 31, 2026; expectations regarding the number of new store openings during the year ending December 31, 2026; and management’s plans, priorities, initiatives and strategies. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “toward,” “will,” or “would,” or the negative of these words or other similar terms or expressions. You should not put undue reliance on any forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all.

Forward-looking statements are based on information available at the time those statements are made and are based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management as of that time with respect to future events. These statements are subject to risks and uncertainties, many of which involve factors or circumstances that are beyond our control, that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. These risks and uncertainties include our ability to manage our future growth effectively; our expectations regarding cost of goods sold, gross margin, channel mix, customer mix, and selling, general, and administrative expenses; potential disruptions to our supply chain; changes to U.S. or other countries’ trade policies and tariff and import/export regulations; our reliance on our information technology systems and enterprise resource planning systems for our business to effectively operate and safeguard confidential information; our ability to invest in and incorporate new technologies into our products and services; risks related to our use of artificial intelligence; our ability to engage our existing customers and obtain new customers; our ability to expand in-network access with insurance providers; planned new retail stores in 2026 and going forward; an overall decline in the health of the economy and other factors impacting consumer spending, such as recessionary conditions, inflation, infectious diseases, government instability, and geopolitical unrest; our ability to compete successfully; our ability to manage our inventory balances and shrinkage; the growth of our brand awareness; our ability to recruit and retain optometrists, opticians, and other vision care professionals; the effects of seasonal trends on our results of operations; our ability to stay in compliance with extensive laws and regulations that apply to our business and operations; our ability to adequately maintain and protect our intellectual property and proprietary rights; our reliance on third parties for our products, operations and infrastructure; our duties related to being a public benefit corporation; the ability of our Co-Founders and Co-CEOs to exercise significant influence over all matters submitted to stockholders for approval; the effect of our multi-class structure on the trading price of our Class A common stock; our ability to collaborate with partners with successful results; our ability to recognize the anticipated benefits from partnerships, including with Google and Samsung; the increased expenses associated with being a public company; and risks related to climate change and severe weather. Additional information regarding these and other risks and uncertainties that could cause actual results to differ materially from the Company’s expectations is included in our most recent reports filed with the SEC on Form 10-K and Form 10-Q, which may be obtained by visiting the SEC’s website at www.sec.gov. Except as required by law, we do not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise.

Glossary

Active Customers is defined as unique customer accounts that have made at least one purchase in the preceding 12-month period.

Average Revenue per Customer is defined as the sum of the total net revenues in the preceding 12-month period divided by the current period Active Customers.

Non-GAAP Financial Measures

We use Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cost of Goods Sold (“Adjusted COGS”), Adjusted Gross Margin, Adjusted Gross Profit, Adjusted Selling, General, and Administrative Expenses (“Adjusted SG&A”), and Free Cash Flow as important indicators of our operating performance. Collectively, we refer to these non-GAAP financial measures as our “Non-GAAP Measures.” The Non-GAAP Measures, when taken collectively with our GAAP results, may be helpful to investors because they provide consistency and comparability with past financial performance and assist in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results.

Adjusted EBITDA is defined as net income before interest and other income, taxes, and depreciation and amortization as further adjusted for asset impairment costs, stock-based compensation expense and related employer payroll taxes, amortization of cloud-based software implementation costs, non-cash charitable donations, charges for certain legal matters outside the ordinary course of business, and non-recurring costs such as restructuring costs and major system implementation costs. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by net revenue.

Adjusted COGS is defined as cost of goods sold adjusted for stock-based compensation expense and related employer payroll taxes and non-recurring costs.

Adjusted Gross Profit is defined as net revenue minus Adjusted COGS. Adjusted Gross Margin is defined as Adjusted Gross Profit divided by net revenue.

Adjusted SG&A is defined as SG&A adjusted for stock-based compensation expense and related employer payroll taxes, non-cash charitable donations, charges for certain legal matters outside the ordinary course of business, and non-recurring costs such as restructuring costs and major system implementation costs.

Free Cash Flow is defined as net cash provided by operating activities minus purchases of property and equipment.

The Non-GAAP Measures are presented for supplemental informational purposes only. A reconciliation of historical GAAP to Non-GAAP financial information is included under “Selected Financial Information” below.

We have not reconciled our Adjusted EBITDA Margin guidance to GAAP net income margin, or net margin, or Adjusted EBITDA guidance to GAAP net income because we do not provide guidance for GAAP net margin or GAAP net income due to the uncertainty and potential variability of stock-based compensation and taxes, which are reconciling items between GAAP net margin and Adjusted EBITDA Margin and GAAP net income and Adjusted EBITDA, respectively. Because such items cannot be reasonably provided without unreasonable efforts, we are unable to provide a reconciliation of the Adjusted EBITDA Margin guidance to GAAP net margin and Adjusted EBITDA guidance to GAAP net income. However, such items could have a significant impact on GAAP net margin and GAAP net income.

Selected Financial Information

Warby Parker Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

(Amounts in thousands, except par value)

 

 

March 31, 2026

 

December 31, 2025

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

288,246

 

 

$

286,358

 

Accounts receivable, net

 

1,761

 

 

 

3,285

 

Inventory

 

46,454

 

 

 

44,512

 

Prepaid expenses and other current assets

 

21,232

 

 

 

18,283

 

Total current assets

 

357,693

 

 

 

352,438

 

 

 

 

 

Property and equipment, net

 

191,324

 

 

 

187,448

 

Right-of-use lease assets

 

175,274

 

 

 

170,805

 

Other assets

 

12,118

 

 

 

10,228

 

Total assets

$

736,409

 

 

$

720,919

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

37,211

 

 

$

31,979

 

Accrued expenses

 

60,342

 

 

 

49,225

 

Deferred revenue

 

20,909

 

 

 

33,869

 

Current lease liabilities

 

31,881

 

 

 

31,399

 

Other current liabilities

 

2,939

 

 

 

3,658

 

Total current liabilities

 

153,282

 

 

 

150,130

 

 

 

 

 

Non-current lease liabilities

 

205,752

 

 

 

201,749

 

Other liabilities

 

1,570

 

 

 

1,310

 

Total liabilities

 

360,604

 

 

 

353,189

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Common stock, $0.0001 par value; Class A: 750,000 shares authorized at March 31, 2026 and December 31, 2025, 106,994 and 106,318 issued and outstanding at March 31, 2026 and December 31, 2025, respectively; Class B: 150,000 shares authorized at March 31, 2026 and December 31, 2025, 15,721 and 16,130 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively, convertible to Class A on a one-to-one basis

 

12

 

 

 

12

 

Additional paid-in capital

 

1,060,002

 

 

 

1,054,779

 

Accumulated deficit

 

(682,403

)

 

 

(685,580

)

Accumulated other comprehensive loss

 

(1,806

)

 

 

(1,481

)

Total stockholders’ equity

 

375,805

 

 

 

367,730

 

Total liabilities and stockholders’ equity

$

736,409

 

 

$

720,919

 

Warby Parker Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

(Amounts in thousands, except per share data)

 

 

Three Months Ended March 31,

 

 

2026

 

 

2025

Net revenue

$

242,447

 

$

223,782

Cost of goods sold

 

111,406

 

 

97,802

Gross profit

 

131,041

 

 

125,980

 

 

 

 

Selling, general, and administrative expenses

 

129,374

 

 

123,509

Income from operations

 

1,667

 

 

2,471

 

 

 

 

Interest and other income, net

 

2,331

 

 

2,455

 

 

 

 

Income before income taxes

 

3,998

 

 

4,926

Provision for income taxes

 

821

 

 

1,454

Net income

$

3,177

 

$

3,472

 

 

 

 

Earnings per share:

 

 

 

Basic

$

0.03

 

$

0.03

Diluted

$

0.03

 

$

0.03

 

 

 

 

Weighted average shares outstanding:

 

 

 

Basic

 

123,438

 

 

121,946

Diluted

 

125,554

 

 

124,627

Warby Parker Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

(Amounts in thousands)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Cash flows from operating activities

 

 

 

Net income

$

3,177

 

 

$

3,472

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

13,768

 

 

 

12,162

 

Stock-based compensation

 

11,391

 

 

 

12,333

 

Asset impairment charges

 

468

 

 

 

311

 

Amortization of cloud-based software implementation costs

 

1,022

 

 

 

737

 

Change in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

1,524

 

 

 

475

 

Inventory

 

(1,945

)

 

 

3,739

 

Prepaid expenses and other assets

 

(5,901

)

 

 

1,934

 

Accounts payable

 

2,220

 

 

 

4,626

 

Accrued expenses

 

12,200

 

 

 

(560

)

Deferred revenue

 

(12,960

)

 

 

(9,845

)

Lease assets and liabilities

 

16

 

 

 

(601

)

Other liabilities

 

(469

)

 

 

575

 

Net cash provided by operating activities

 

24,511

 

 

 

29,358

 

Cash flows from investing activities

 

 

 

Purchases of property and equipment

 

(16,138

)

 

 

(16,152

)

Net cash used in investing activities

 

(16,138

)

 

 

(16,152

)

Cash flows from financing activities

 

 

 

Proceeds from stock option exercises

 

 

 

 

39

 

Shares withheld for taxes on stock-based compensation

 

(6,160

)

 

 

(2,341

)

Net cash used in financing activities

 

(6,160

)

 

 

(2,302

)

Effect of exchange rates on cash

 

(325

)

 

 

9

 

Net change in cash and cash equivalents

 

1,888

 

 

 

10,913

 

Cash and cash equivalents, beginning of period

 

286,358

 

 

 

254,161

 

Cash and cash equivalents, end of period

$

288,246

 

 

$

265,074

 

Supplemental disclosures

 

 

 

Cash paid for income taxes

$

221

 

 

$

37

 

Cash paid for interest

 

84

 

 

 

104

 

Non-cash investing and financing activities:

 

 

 

Purchases of property and equipment included in accounts payable and accrued expenses

$

7,124

 

 

$

4,911

 

Warby Parker Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures (Unaudited)

 

The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin to the most directly comparable GAAP measure, which is net income:

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

 

 

 

 

 

(in thousands)

Net income

$

3,177

 

 

$

3,472

 

Adjusted to exclude the following:

 

 

 

Interest and other income, net

 

(2,331

)

 

 

(2,455

)

Provision for income taxes

 

821

 

 

 

1,454

 

Depreciation and amortization expense

 

13,768

 

 

 

12,162

 

Asset impairment charges

 

468

 

 

 

311

 

Stock-based compensation expense(1)

 

11,995

 

 

 

13,001

 

Amortization of cloud-based software implementation costs

 

1,022

 

 

 

737

 

System implementation costs(2)

 

477

 

 

 

 

Other costs(3)

 

170

 

 

 

525

 

Adjusted EBITDA

$

29,567

 

 

$

29,207

 

Adjusted EBITDA Margin

 

12.2

%

 

 

13.1

%

(1)

 

Represents expenses related to the Company’s equity-based compensation programs and related employer payroll taxes, which may vary significantly from period to period depending upon various factors including the timing, number, and the valuation of awards granted, and vesting of awards including the satisfaction of performance conditions. For the three months ended March 31, 2026 and 2025, the amount includes $0.6 million and $0.7 million, respectively, of employer payroll taxes associated with releases of RSUs and option exercises.

(2)

 

Represents costs related to the implementation of major new enterprise software systems.

(3)

 

Represents charges for certain legal matters outside the ordinary course of business.

Warby Parker Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures (Unaudited)

 

The following table presents our non-GAAP, or adjusted, financial measures for the periods presented as a percentage of revenue. Each cost and operating expense is adjusted for stock-based compensation expense and related employer payroll taxes, non-cash charitable donations, charges for certain legal matters outside the ordinary course of business, and non-recurring costs such as restructuring costs and major system implementation costs.

 

 

Reported

 

Adjusted

 

Three Months Ended March 31,

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

(unaudited, in thousands)

 

(unaudited, in thousands)

Cost of goods sold

$

111,406

 

 

$

97,802

 

 

$

111,081

 

 

$

97,529

 

% of Revenue

 

46.0

%

 

 

43.7

%

 

 

45.8

%

 

 

43.6

%

 

 

 

 

 

 

 

 

Gross profit

$

131,041

 

 

$

125,980

 

 

$

131,366

 

 

$

126,253

 

% of Revenue

 

54.0

%

 

 

56.3

%

 

 

54.2

%

 

 

56.4

%

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

$

129,374

 

 

$

123,509

 

 

$

117,057

 

 

$

110,256

 

% of Revenue

 

53.4

%

 

 

55.2

%

 

 

48.3

%

 

 

49.3

%

Warby Parker Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures (Unaudited)

 

The following table reflects a reconciliation of each non-GAAP, or adjusted, financial measure to its most directly comparable financial measure prepared in accordance with GAAP:

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

 

 

 

 

 

(unaudited, in thousands)

Cost of goods sold

$

111,406

 

 

$

97,802

 

Adjusted to exclude the following:

 

 

 

Stock-based compensation expense(1)

 

325

 

 

 

273

 

Adjusted Cost of Goods Sold

$

111,081

 

 

$

97,529

 

 

 

 

 

Gross profit

$

131,041

 

 

$

125,980

 

Adjusted to exclude the following:

 

 

 

Stock-based compensation expense(1)

 

325

 

 

 

273

 

Adjusted Gross Profit

$

131,366

 

 

$

126,253

 

 

 

 

 

Selling, general, and administrative expenses

$

129,374

 

 

$

123,509

 

Adjusted to exclude the following:

 

 

 

Stock-based compensation expense(1)

 

11,670

 

 

 

12,728

 

System implementation costs(2)

 

477

 

 

 

 

Other costs(3)

 

170

 

 

 

525

 

Adjusted Selling, General, and Administrative Expenses

$

117,057

 

 

$

110,256

 

 

 

 

 

Net cash provided by operating activities

$

24,511

 

 

$

29,358

 

Purchases of property and equipment

 

(16,138

)

 

 

(16,152

)

Free Cash Flow

$

8,373

 

 

$

13,206

 

(1)

 

Represents expenses related to the Company’s equity-based compensation programs and related employer payroll taxes, which may vary significantly from period to period depending upon various factors including the timing, number, and the valuation of awards granted, and vesting of awards including the satisfaction of performance conditions. For the three months ended March 31, 2026 and 2025, the amount includes $0.6 million and $0.7 million, respectively, of employer payroll taxes associated with releases of RSUs and option exercises.

(2)

 

Represents costs related to the implementation of major new enterprise software systems.

(3)

 

Represents charges for certain legal matters outside the ordinary course of business.

Source: Warby Parker Inc.

Investor Relations:

Jaclyn Berkley, Head of Investor Relations

[email protected]

Media:

Lena Griffin

[email protected]

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Fashion Online Retail Retail Health Specialty Optical

MEDIA:

DNOW Reports First Quarter 2026 Results

DNOW Reports First Quarter 2026 Results

Earnings Conference Call

May 7, 2026

8:00 a.m. CT

1 (888) 660-6431 (within North America)

1 (929) 203-2118 (outside of North America)

Access Code: 7372055

Webcast: ir.dnow.com

HOUSTON–(BUSINESS WIRE)–
DNOW Inc. (NYSE: DNOW) announced results for the first quarter ended March 31, 2026.

Recent Capital Allocation Actions

  • Repurchased $50 million of common stock, under the $160 million share repurchase program

  • Completed acquisition of Edge Controls for $46 million in February, expanding our differentiated automation and controls capabilities within U.S. Process Solutions

First Quarter 2026 Highlights

  • Revenue was $1,183 million

  • Gross profit was $193 million, or 16.3% of revenue, and adjusted gross profit was $256 million, or 21.6% of revenue

  • Net loss attributable to DNOW Inc. was $44 million, or ($0.24) per diluted share and adjusted net income attributable to DNOW Inc. was $3 million, or $0.01 per diluted share

  • Adjusted EBITDA was $39 million, or 3.3% of revenue

  • Cash used in operating activities was $95 million

  • Cash and cash equivalents was $116 million and long-term debt was $571 million at March 31, 2026 with total liquidity of approximately $379 million

David Cherechinsky, President and CEO of DNOW, added, “I am pleased with our achievements in the quarter as we completed our first full quarter with MRC Global. We advanced the integration of our upstream and midstream operations, delivered sequential revenue growth in the midstream and gas utility sectors and are beginning to see early traction from new data center related awards.

This combination creates a more diversified and less cyclical business, supported by multiple, durable growth drivers. In the first quarter, we demonstrated our commitment to disciplined capital allocation by repurchasing $50 million of shares, our highest level to date, and enhanced our capabilities with the completion of our twenty-sixth acquisition, Edge Controls. We will remain focused on being opportunistic in returning capital to our shareholders.

I want to thank our team members for their continued dedication and adaptability as we execute our integration plan and capture synergies ahead of schedule. With respect to the ERP conversion, we are taking targeted, decisive actions to enhance system performance and drive operational efficiencies. We are confident these actions will strengthen our foundation and deliver meaningful earnings growth and long-term value for the business.”

Prior to the earnings conference call a presentation titled “DNOW First Quarter 2026 Earnings Presentation” will be available on the Company’s Investor Relations website.

About DNOW

DNOW is a premier energy and industrial solutions provider with a legacy of over 160 years as a leading distributor of pipe, valves, fittings (PVF), gas products, pumps and fabricated equipment. Headquartered in Houston, Texas, with approximately 5,150 employees and a global network of distribution and engineering locations; we provide a broad mix of quality products our customers require to build and maintain essential infrastructure across the upstream, gas utilities, downstream and industrial and midstream markets. We deliver a comprehensive range of value-added supply chain solutions and technical product expertise, supported by advanced digital offerings. Our products and resources enable our customers to run their operations more efficiently and effectively, helping them to meet and exceed their business goals.

Statements made in this press release that are forward-looking in nature are intended to be “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and may involve risks and uncertainties. These statements may differ materially from actual future events or results. Readers are referred to documents filed by DNOW Inc. with the U.S. Securities and Exchange Commission, which identify significant risk factors which could cause actual results to differ from those contained in the forward-looking statements.

DNOW INC.

CONSOLIDATED BALANCE SHEETS

(In millions, except share and per share data)

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

116

 

 

$

164

 

Receivables, net

 

 

889

 

 

 

874

 

Inventories, net

 

 

1,193

 

 

 

1,192

 

Prepaid and other current assets

 

 

52

 

 

 

48

 

Total current assets

 

 

2,250

 

 

 

2,278

 

Property, plant and equipment, net

 

 

261

 

 

 

264

 

Operating right-of-use assets

 

 

161

 

 

 

160

 

Deferred income taxes

 

 

12

 

 

 

11

 

Goodwill

 

 

652

 

 

 

617

 

Intangibles, net

 

 

563

 

 

 

565

 

Other assets

 

 

28

 

 

 

29

 

Total assets

 

$

3,927

 

 

$

3,924

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

662

 

 

$

653

 

Accrued liabilities

 

 

254

 

 

 

300

 

Other current liabilities

 

 

13

 

 

 

21

 

Total current liabilities

 

 

929

 

 

 

974

 

Long-term debt

 

 

571

 

 

 

411

 

Long-term operating lease liabilities

 

 

118

 

 

 

129

 

Deferred income taxes

 

 

95

 

 

 

99

 

Other long-term liabilities

 

 

71

 

 

 

73

 

Total liabilities

 

 

1,784

 

 

 

1,686

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock – par value $0.01; 330 million shares authorized; 182,671,497 and 186,125,254 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively

 

 

2

 

 

 

2

 

Additional paid-in capital

 

 

3,142

 

 

 

3,193

 

Accumulated deficit

 

 

(880

)

 

 

(836

)

Accumulated other comprehensive loss

 

 

(126

)

 

 

(126

)

DNOW Inc. stockholders’ equity

 

 

2,138

 

 

 

2,233

 

Noncontrolling interests

 

 

5

 

 

 

5

 

Total stockholders’ equity

 

 

2,143

 

 

 

2,238

 

Total liabilities and stockholders’ equity

 

$

3,927

 

 

$

3,924

 

DNOW INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In millions, except per share data)

 

 

Three months ended

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

2025

 

Revenue

$

1,183

 

 

$

599

 

 

$

959

 

Cost of products

 

990

 

 

 

461

 

 

 

891

 

Gross profit

 

193

 

 

 

138

 

 

 

68

 

Selling, general and administrative expenses

 

243

 

 

 

109

 

 

 

226

 

Impairment and other charges

 

 

 

 

 

 

 

12

 

Operating (loss) profit

 

(50

)

 

 

29

 

 

 

(170

)

Other (expense) income

 

(10

)

 

 

 

 

 

(6

)

(Loss) income before income taxes

 

(60

)

 

 

29

 

 

 

(176

)

Income tax (benefit) provision

 

(16

)

 

 

7

 

 

 

(29

)

Net (loss) income

 

(44

)

 

 

22

 

 

 

(147

)

Net income attributable to noncontrolling interests

 

 

 

 

1

 

 

 

 

Net (loss) income attributable to DNOW Inc.

$

(44

)

 

$

21

 

 

$

(147

)

(Loss) earnings per share attributable to DNOW Inc. stockholders:

 

 

 

 

 

 

 

 

Basic

$

(0.24

)

 

$

0.19

 

 

$

(0.95

)

Diluted

$

(0.24

)

 

$

0.19

 

 

$

(0.95

)

Weighted-average common shares outstanding, basic

 

186

 

 

 

106

 

 

 

155

 

Weighted-average common shares outstanding, diluted

 

186

 

 

 

107

 

 

 

155

 

DNOW INC.

SUPPLEMENTAL INFORMATION

BUSINESS SEGMENTS (UNAUDITED)

(In millions)

 

 

Three months ended

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025

 

 

2025

 

Revenue:

 

 

 

 

 

 

 

 

United States

$

985

 

 

$

474

 

 

$

765

 

Canada

 

51

 

 

 

62

 

 

 

51

 

International

 

147

 

 

 

63

 

 

 

143

 

Total revenue

$

1,183

 

 

$

599

 

 

$

959

 

U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP) TO NON-GAAP RECONCILIATIONS

In an effort to provide investors with additional information regarding our results as determined by GAAP, we disclose various non-GAAP financial measures in our quarterly earnings press releases and other public disclosures. The non-GAAP financial measures include: (i) adjusted gross profit, (ii) adjusted gross profit as a percentage of revenue, (iii) adjusted earnings before interest, taxes, depreciation and amortization and excluding other costs (Adjusted EBITDA), (iv) Adjusted EBITDA as a percentage of revenue, (v) adjusted net income attributable to DNOW Inc., (vi) adjusted diluted earnings per share attributable to DNOW Inc. stockholders, (vii) net debt and (viii) net debt leverage ratio. We use these non-GAAP financial measures to evaluate and manage the Company’s operations because we believe they provide useful supplemental information regarding the financial performance of our business. These non-GAAP financial measures are not intended to replace the GAAP financial measures. The Company defines Adjusted Gross Profit as revenue, less cost of products, plus amortization of intangibles, plus inventory-related charges incremental to normal operations, plus transaction costs associated with acquisitions, such as inventory fair value step-up or write-downs and plus or minus the impact of our Last-In, First-Out (“LIFO”) inventory costing methodology. We define Adjusted EBITDA as net (loss) income plus interest, taxes, depreciation and amortization and excluding other costs, such as stock-based compensation, restructuring and exit costs, transaction-related charges, long-lived asset impairments (including goodwill and intangible assets), inventory-related charges incremental to normal operations and plus or minus the impact of our LIFO inventory costing methodology. Transaction-related charges include transaction costs, inventory fair value step-up, retention bonus accruals and integration expenses associated with acquisitions. We define Net Debt as total long-term debt, including current portion, minus cash. We define our net debt leverage ratio as Net Debt divided by trailing twelve months Adjusted EBITDA. The Company believes Net Debt is an indicator of the extent to which the Company’s outstanding debt obligations could be satisfied by cash on hand and a useful metric for investors to evaluate the Company’s leverage position. We believe the net debt leverage ratio is a commonly used metric that management and investors use to assess the borrowing capacity of the Company. A reconciliation of each of these non-GAAP financial measures to its most comparable GAAP financial measure is included in the schedules herein. Totals in the schedules herein may not foot due to rounding.

GROSS PROFIT TO ADJUSTED GROSS PROFIT RECONCILIATION (UNAUDITED)

(In millions)

 

 

Three months ended

 

 

March 31,

 

 

December 31,

 

 

2026

 

As a % of revenue

 

2025

 

As a % of revenue

 

 

2025

 

As a % of revenue

 

Gross profit, as reported

$

193

 

 

16.3

%

$

138

 

 

23.0

%

 

$

68

 

 

7.1

%

Amortization of intangibles

 

6

 

 

 

 

2

 

 

 

 

 

5

 

 

 

Increase in LIFO reserve

 

16

 

 

 

 

1

 

 

 

 

 

9

 

 

 

Inventory-related transaction charges

 

41

 

 

 

 

 

 

 

 

 

135

 

 

 

Adjusted Gross Profit

$

256

 

 

21.6

%

$

141

 

 

23.5

%

 

$

217

 

 

22.6

%

NET (LOSS) INCOME ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS TO ADJUSTED EBITDA RECONCILIATION (UNAUDITED)

(In millions)

 

 

Three months ended

 

 

March 31,

 

 

December 31,

 

 

2026

 

As a % of revenue

 

2025(1)

 

As a % of revenue

 

 

2025

 

As a % of revenue

 

Net (loss) income attributable to DNOW Inc.

$

(44

)

 

(3.7

)%

$

21

 

 

3.5

%

 

$

(147

)

 

(15.3

)%

Net income attributable to noncontrolling interests

 

 

 

 

 

1

 

 

 

 

 

 

 

 

Interest expense (income), net

 

8

 

 

 

 

(1

)

 

 

 

 

4

 

 

 

Income tax (benefit) provision

 

(16

)

 

 

 

7

 

 

 

 

 

(29

)

 

 

Depreciation and amortization

 

23

 

 

 

 

11

 

 

 

 

 

20

 

 

 

Stock-based compensation (2)

 

4

 

 

 

 

3

 

 

 

 

 

4

 

 

 

Increase in LIFO reserve

 

16

 

 

 

 

1

 

 

 

 

 

9

 

 

 

Transaction-related charges (3)

 

5

 

 

 

 

2

 

 

 

 

 

51

 

 

 

Impairment and other charges (4)

 

 

 

 

 

 

 

 

 

 

12

 

 

 

Inventory-related transaction charges (5)

 

41

 

 

 

 

 

 

 

 

 

135

 

 

 

Restructuring and exit costs (3)

 

 

 

 

 

1

 

 

 

 

 

 

 

 

Other (6)

 

2

 

 

 

 

 

 

 

 

 

2

 

 

 

Adjusted EBITDA

$

39

 

 

3.3

%

$

46

 

 

7.7

%

 

$

61

 

 

6.4

%

 (1)

The three months ended March 31, 2025 includes a change in accounting principle adjustment decreasing the previously reported net income attributable to DNOW Inc. by $1 million.

 (2)

For the three months ended March 31, 2026 and 2025, stock-based compensation excludes $1 million and less than $1 million, respectively, as such amounts were reported in transaction-related charges. For the three months ended December 31, 2025, stock-based compensation excludes $13 million as such amounts were reported in transaction-related charges.

 (3)

Transaction-related charges and restructuring and exit costs are included in selling, general and administrative expenses.

 (4)

For the three months ended December 31, 2025, impairment and other charges included $12 million of foreign currency translation losses as a result of substantially completing the liquidation of certain foreign subsidiaries in the International segment.

 (5)

Inventory-related transaction charges are included in cost of products. For the three months ended March 31, 2026 and December 31, 2025, inventory-related transaction charges included $41 million and $135 million, respectively, of charges related to inventory step-up.

 (6)

For the three months ended March 31, 2026 and December 31, 2025, other costs included $2 million related to foreign currency losses in both periods.

NET (LOSS) INCOME ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS TO ADJUSTED NET INCOME ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS RECONCILIATION (UNAUDITED)

(In millions)

 

 

Three months ended

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025(1)

 

 

2025

 

Net (loss) income attributable to DNOW Inc.

$

(44

)

 

$

21

 

 

$

(147

)

Increase in LIFO reserve

 

16

 

 

 

1

 

 

 

9

 

Transaction-related charges

 

5

 

 

 

2

 

 

 

51

 

Impairment and other charges

 

 

 

 

 

 

 

12

 

Inventory-related transaction charges

 

41

 

 

 

 

 

 

135

 

Restructuring and exit costs

 

 

 

 

1

 

 

 

 

Tax benefit(2)

 

(15

)

 

 

(1

)

 

 

(37

)

Adjusted net income attributable to DNOW Inc.

$

3

 

 

$

24

 

 

$

23

 

(1)

The three months ended March 31, 2025 includes a change in accounting principle adjustment decreasing the previously reported net income attributable to DNOW Inc. by $1 million.

(2)

The tax effect of non-GAAP reconciling items is calculated based on the nature of the item and/or the tax jurisdiction in which the reconciling item has been incurred and applying the specific tax rate or tax treatment to each item.

DILUTED (LOSS) EARNINGS PER SHARE ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS TO ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS RECONCILIATION (UNAUDITED)

 

 

Three months ended

 

 

March 31,

 

 

December 31,

 

 

2026

 

 

2025(1)

 

 

2025

 

Diluted (loss) earnings per share attributable to DNOW Inc. stockholders

$

(0.24

)

 

$

0.19

 

 

$

(0.95

)

Increase in LIFO reserve

 

0.08

 

 

 

0.01

 

 

 

0.06

 

Transaction-related charges

 

0.03

 

 

 

0.02

 

 

 

0.33

 

Impairment and other charges

 

 

 

 

 

 

 

0.08

 

Inventory-related transaction charges

 

0.22

 

 

 

 

 

 

0.87

 

Restructuring and exit costs

 

 

 

 

0.01

 

 

 

 

Tax benefit(2)

 

(0.08

)

 

 

(0.01

)

 

 

(0.24

)

Adjusted diluted earnings per share attributable to DNOW Inc. stockholders

$

0.01

 

 

$

0.22

 

 

$

0.15

 

 (1)

The three months ended March 31, 2025 includes a change in accounting principle adjustment decreasing the previously reported diluted earnings per share attributable to DNOW Inc. stockholders by $0.01.

 (2)

The tax effect of non-GAAP reconciling items is calculated based on the nature of the item and/or the tax jurisdiction in which the reconciling item has been incurred and applying the specific tax rate or tax treatment to each item.

LONG-TERM DEBT TO NET DEBT AND NET DEBT LEVERAGE RATIO CALCULATION (UNAUDITED)

(In millions)

 

 

 

March 31,

 

 

 

2026

 

Long-term debt

 

$

571

 

Plus: current portion of debt obligations

 

 

 

Total debt

 

 

571

 

Less: cash

 

 

116

 

Net Debt

 

$

455

 

 

 

 

 

Net Debt

 

$

455

 

Trailing twelve months Adjusted EBITDA

 

 

202

 

Net Debt Leverage Ratio

 

2.3x

 

 

Mark Johnson

Senior Vice President and Chief Financial Officer

(281) 823-4754

KEYWORDS: Texas United States North America

INDUSTRY KEYWORDS: Oil/Gas Other Manufacturing Alternative Energy Energy Machinery Engineering Chemicals/Plastics Manufacturing

MEDIA:

Logo
Logo

Tapestry, Inc. Reports Fiscal 2026 Third Quarter Results and Raises Full Year Outlook

Tapestry, Inc. Reports Fiscal 2026 Third Quarter Results and Raises Full Year Outlook

Achieved Double-Digit Revenue, Operating Profit, and EPS Growth, Exceeding Expectations

  • Delivered Revenue of $1.9 Billion, an Increase of 21% Versus Prior Year (+19% Constant Currency)
  • Achieved Pro Forma Revenue Growth of 25% (+23% Constant Currency) Led by a 31% (+29% Constant Currency) Gain at the Coach Brand
  • Drove Operating Margin Expansion of 630 Basis Points on a GAAP Basis and 490 Basis Points on a Non-GAAP Basis Fueled by a Gross Margin Increase and SG&A Leverage
  • Achieved GAAP Diluted EPS of $1.65, up 74% Versus Prior Year, and Non-GAAP Diluted EPS of $1.66, an Increase of 62% Versus Prior Year
  • On Track to Return $1.6 Billion to Shareholders in Fiscal Year 2026, an Increase Versus Prior Guidance, Driven by Strong Balance Sheet and Robust Cash Flow Generation
  • Raises Fiscal Year 2026 Revenue, Operating Margin, EPS and Cash Flow Outlook 

Link to Download Tapestry’s Q3 Earnings Presentation, Including Brand Highlights

NEW YORK–(BUSINESS WIRE)–
Tapestry, Inc. (NYSE: TPR), a house of iconic accessories and lifestyle brands, consisting of Coach and kate spade new york, today reported results for the fiscal third quarter ended March 28, 2026.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260507429868/en/

Joanne Crevoiserat, Chief Executive Officer of Tapestry, Inc., commented:

“Our third quarter outperformance reflects the compounding benefits of our Amplify strategy, as we bring creativity, craftsmanship, and value to more consumers around the world. With disciplined execution and the consumer at the center of everything we do, we are translating insights into action at scale, fueling meaningful growth, expanding margins, and enduring brand desire. From this position of strength, we move confidently into the future with significant opportunity ahead. We are raising our outlook for the fiscal year, underscoring the power of Tapestry and our commitment to driving durable growth and long-term shareholder value.”

Tapestry, Inc. Fiscal 2026 Third Quarter Financial Highlights (Unaudited) – in USD millions except per share data

Quarter Ended
March 28, 2026 March 29, 2025 Change Constant Currency
% Change
 
Net sales

1,920.6

1,584.6

21%

19%

Pro Forma Net sales1

1,920.6

1,538.4

25%

23%

 
Gross profit

1,476.5

1,205.8

22%

Gross margin

76.9%

76.1%

80 bps

Non-GAAP Gross profit2

1,476.5

1,205.8

22%

Non-GAAP Gross margin2

76.9%

76.1%

80 bps

 

Operating income

427.5

253.7

69%

Operating margin

22.3%

16.0%

630 bps

Non-GAAP Operating income2

430.1

277.3

55%

Non-GAAP Operating margin2

22.4%

17.5%

490 bps

 

Earnings per diluted share

1.65

0.95

74%

Non-GAAP Earnings per diluted share2

1.66

1.03

62%

1 Pro forma Net sales and related growth rates exclude Net sales of the Stuart Weitzman Business on a reported and constant currency basis, in both periods presented. Refer to Schedule 2.
2 Refer to Schedule 3 for reconciliation between GAAP and Non-GAAP measures.
 

Summary of Pro Forma Revenue Information (Unaudited) – in USD millions

% Change
Quarter Ended
March 28, 2026
Reported Constant Currency
Brand
Coach

1,701.0

31%

29%

Kate Spade

219.6

(10)%

(11)%

 
Region1
North America

1,101.7

20%

20%

Greater China2

432.2

61%

55%

Japan

123.9

(10)%

(10)%

Other Asia2

116.3

24%

16%

Europe

118.6

31%

21%

Other2

27.9

(3)%

(3)%

 
Tapestry Pro Forma

1,920.6

25%

23%

 
1 Pro forma Net sales and related growth rates exclude Net sales of the Stuart Weitzman Business on a reported and constant currency basis. Refer to Schedule 2.
2 Refer to “About Tapestry, Inc.” section below for countries included within each region.

Tapestry, Inc. Fiscal 2026 Third Quarter Strategic Highlights

Tapestry advanced its Amplify growth strategy, which is focused on four key pillars that underpin durable growth:

  • Build Emotional Connection with Consumers
  • Fuel Fashion Innovation and Product Excellence
  • Deliver Compelling Experiences to Drive Global Growth
  • Ignite the Power of our People

This strategy is driving the Company’s results today and continues to expand its competitive advantages into the future.

Highlights from the fiscal third quarter included:

  • Acquired over 2.4 million new customersglobally, led by a growing number of Gen Z consumers versus prior year, which represented over 35% of new customers; further, demand from existing customers also increased, demonstrating broad-based traction and an ability to consistently attract and retain new generations of consumers in a large TAM;
  • Accelerated growth in core leathergoods offering, led by strong handbag revenue gains at Coach, where handbag units rose more than 20% and AUR increased at a low-double-digit rate; this reflects healthy and diversified drivers of growth as well as the craftsmanship and value offered to consumers at scale – a fundamental strength of the business;
  • Drove double-digit growth across key markets, outperforming expectations, highlighted by pro forma constant currency gains in North America (+20%), Europe (+21%), and total APAC (+30%), including Greater China (+55%); delivered Coach brand growth of 29% in constant currency;
  • Increased total direct-to-consumer revenue by 23% on a pro forma constant currency basis, led by strong digital growth of approximately 25% and over 20% growth in global brick and mortar sales with increasing profitability across channels, showcasing the power of Tapestry’s data-driven and agile business model.

Overall, Tapestry delivered double-digit top and bottom-line increases in the quarter, demonstrating the Company’s structural advantages and drivers of sustainable growth and value creation.

Shareholder Return Programs

Given Tapestry’s strong operational results, robust balance sheet, significant free cash flow generation, and outlook for growth, the Company now expects to return $1.6 billion, which is approximately 100 percent of its anticipated adjusted free cash flow, to shareholders through dividends and share repurchases in Fiscal 2026. This represents an increase from its previous outlook of $1.5 billion. Programs include:

  • Dividend: The Company’s Board of Directors declared a quarterly cash dividend of $0.40 per common share payable on June 22, 2026 to shareholders of record as of the close of business on June 5, 2026. This results in an annual dividend of $1.60 per share in Fiscal 2026, as anticipated.
  • Share Repurchases: Tapestry now expects to buy back approximately $1.3 billion in common stock in Fiscal 2026 under the Company’s existing stock repurchase authorization, an increase from its prior outlook of $1.2 billion. During the fiscal third quarter, the Company spent $150 million to repurchase approximately 1.05 million shares of its common stock at an average cost of approximately $143 per share. On a year-to-date basis through the fiscal third quarter, the Company spent a total of $1.05 billion to repurchase approximately 9.3 million shares at an average share price of approximately $112.

Non-GAAP Reconciliation

During the fiscal third quarter of 2026, Tapestry recorded certain items that decreased the Company’s operating income by $3 million, net income by $2 million, and earnings per diluted share by $0.01.

Please note that the divestiture of Stuart Weitzman was completed on August 4, 2025. The brand’s results for the period under ownership in Fiscal 2026 are included in fiscal 2026 first quarter GAAP and year-to-date results and excluded from year-to-date non-GAAP results.

Please refer to the Financial Schedules included herein for a full reconciliation of the Company’s reported GAAP to non-GAAP results.

Overview of Fiscal 2026 Third Quarter Financial Results

  • Net sales totaled $1.92 billion, representing 21% growth versus prior year on a nominal basis and 19% growth on a constant currency basis. Excluding the impact of Stuart Weitzman, pro forma net sales growth was 25% on a nominal basis and 23% on a constant currency basis. FX represented a tailwind of 220 basis points on a reported basis and 230 basis points on a pro forma basis in the quarter.
  • Gross profit totaled $1.48 billion, while gross margin was 76.9%. This compared to prior year gross profit of $1.21 billion, representing a gross margin of 76.1%. The 80 basis point increase in gross margin was driven by operational improvements of approximately 190 basis points as well as a favorable impact from the divestiture of Stuart Weitzman of 70 basis points, partially offset by a negative tariff and duty impact of 180 basis points.
  • SG&A expenses totaled $1.05 billion and represented 54.6% of sales on a GAAP basis. On a non-GAAP basis, SG&A expenses totaled $1.05 billion and represented 54.5% of sales. In the prior year period, SG&A expenses totaled $952 million and represented 60.1% of sales on a GAAP basis and totaled $929 million and represented 58.6% of sales on a non-GAAP basis. Non-GAAP SG&A leveraged by 410 basis points, even as marketing investment increased by 160 basis points in the quarter.
  • Operating income was $428 million on a GAAP basis, while operating margin was 22.3%. On a non-GAAP basis, operating income was $430 million, while operating margin was 22.4%. This compared to the prior year GAAP operating income of $254 million and an operating margin of 16.0% and non-GAAP operating income of $277 million and an operating margin of 17.5%. The 490 basis point increase in non-GAAP operating margin included an 80 basis point favorable impact from the divestiture of Stuart Weitzman.
  • Net interest expense was $13 million versus prior year net interest expense of $15 million.
  • Other income was $2 million versus other income of $1 million in the prior year.
  • Net income was $344 million, with earnings per diluted share of $1.65 on a GAAP basis. On a non-GAAP basis, net income was $346 million, with earnings per diluted share of $1.66. In the prior year period, net income was $203 million, with earnings per diluted share of $0.95 on a GAAP basis. On a non-GAAP basis, net income in the prior year was $220 million, with earnings per diluted share of $1.03. The tax rate for the quarter was 17.4% on a GAAP basis and non-GAAP basis. In the prior year, the tax rate was 14.9% on a GAAP basis and 16.4% on a non-GAAP basis.

Balance Sheet and Cash Flow Highlights

  • Cash, cash equivalents and short-term investments totaled $1.07 billion and total borrowings outstanding were $2.38 billion. The Company’s leverage ratio, based on gross debt to adjusted EBITDA, was 1.1x as of the end of the fiscal quarter.
  • Inventory was $844 million as of the end of the fiscal quarter versus ending inventory of $874 million in the prior year period.
  • Cash flow from operating activities for the fiscal third quarter was an inflow of $263 million compared to an inflow of $144 million in the prior year. On a year-to-date basis, cash flow from operating activities was an inflow of $1.46 billion compared to an inflow of $770 million in the prior year. Adjusted free cash flow for the fiscal third quarter was an inflow of $229 million compared to an inflow of $118 million in the prior year. On a year-to-date basis, adjusted free cash flow was an inflow of $1.37 billion compared to an inflow of approximately $930 million in the prior year.
  • CapEx and implementation costs related to Cloud Computing for the fiscal third quarter were $50 million versus $36 million a year ago. On a year-to-date basis, CapEx and implementation costs related to Cloud Computing were $143 million versus $105 million a year ago.

Financial Outlook

Tapestry is raising its Fiscal 2026 outlook, incorporating the Company’s fiscal third quarter outperformance as well as an increased outlook for the fiscal fourth quarter. The following outlook is provided on a non-GAAP basis:

  • Revenue in the area of $7.95 billion, representing reported growth of approximately 14% versus prior year on a nominal basis and 13% in constant currency; excluding Stuart Weitzman, pro forma revenue is expected to grow approximately 17% on a nominal basis and 16% in constant currency. Foreign currency is expected to be an 80-basis point benefit to topline results in the fiscal year. This is above prior guidance for revenue to be over $7.75 billion;
  • Operating margin of approximately 23%, representing expansion of approximately 300 basis points versus prior year. This is above previous guidance for an increase of approximately 180 basis points versus prior year. Based on the strength of the underlying business, the Company expects to more than offset a negative tariff and duty headwind of approximately 120 basis points, resulting in both gross margin expansion and SG&A leverage anticipated for Fiscal 2026;
  • Net interest expense of approximately $60 million, compared to prior guidance of approximately $65 million;
  • Tax rate of approximately 17.5%, compared to prior guidance of approximately 17%;
  • Weighted average diluted share count of approximately 210 million, compared to prior guidance of approximately 211 million;
  • Earnings per diluted share in the area of $6.95, representing growth of over 35% versus prior year, and exceeding previous guidance of $6.40 to $6.45;
  • Adjusted free cash flow approaching $1.6 billion, an increase from prior guidance of in the area of $1.5 billion.

Please note this outlook:

  • Embeds U.S. trade policies as of May 1, 2026 and current global tax policies, including the impact of OECD’s Pillar Two guidance;

  • Includes foreign currency exchange rates using spot rates at the time of forecast;

  • Assumes no material worsening of inflationary pressures or consumer confidence;

  • Excludes one-time costs associated with the sale of Stuart Weitzman, which closed on August 4, 2025, as well as the brand’s results for the period under ownership in Fiscal 2026. The exclusion of Stuart Weitzman is expected to be immaterial to operating profit and earnings per diluted share in the fiscal year; and

  • Excludes non-recurring costs associated with the Company’s organizational efficiency efforts.

Given the dynamic nature of these and other external factors, financial results could differ materially from the outlook provided.

Financial Outlook – Non-GAAP Adjustments:

The Company is not able to provide a full reconciliation of the non-GAAP financial measures to GAAP presented in this release and on the Company’s conference call because certain material items that impact these measures have not yet occurred and cannot be reasonably estimated at this time. Accordingly, a reconciliation of the Company’s non-GAAP financial measure guidance to the corresponding GAAP measure is not available without unreasonable effort.

Conference Call Details

The Company will host a conference call to review these results at 8:00 a.m. (ET) today, May 7, 2026.  Interested parties may listen to the conference call via live webcast by accessing www.tapestry.com/investors or calling 1-866-847-4217 or 1-203-518-9845 and providing the Conference ID 3533756.  A telephone replay will be available starting at 12:00 p.m. (ET) today for a period of five business days. To access the telephone replay, call 1-800-283-4641 or 1-402-220-0851. A webcast replay of the earnings conference call will also be available for five business days on the Tapestry website.  In addition, presentation slides have been posted to the Company’s website at www.tapestry.com/investors.

Upcoming Events

The Company expects to report fiscal 2026 fourth quarter and full year results on Thursday, August 13, 2026.

To receive notification of future announcements, please register at www.tapestry.com/investors (“Subscribe to E-Mail Alerts”).

About Tapestry, Inc.

Our global house of iconic accessories and lifestyle brands unites the magic of Coach and kate spade new york. Together, we stretch what’s possible – advancing brands further than they could go alone, expanding their reach to new geographies and generations. Inspired by our consumers, we create experiences and products that build lasting brand love and elevate everyday life. To learn more about Tapestry, please visit www.tapestry.com. For important news and information regarding Tapestry, visit the Investor Relations section of our website at www.tapestry.com/investors. In addition, investors should continue to review our news releases and filings with the SEC. We use each of these channels of distribution as primary channels for publishing key information to our investors, some of which may contain material and previously non-public information. The Company’s common stock is traded on the New York Stock Exchange under the symbol TPR.

This information made available in this press release may contain forward-looking statements based on management’s current expectations. Forward-looking statements include, but are not limited to, the statements under “Financial Outlook,” statements regarding long-term performance, statements regarding the Company’s capital deployment plans, including anticipated annual dividend rates and share repurchase plans, and statements that can be identified by the use of forward-looking terminology such as “may,” “can,” “if,” “continue,” “assumes,” “should,” “expect,” “confidently,” “trends,” “anticipate,” “intend,” “estimate,” “on track,” “future,” “plan,” “potential,” “position,” “create,” “build,” “fuel,” “deliver,” “ignite,” “grow,” “believe,” “will,” “uncertain,” “achieve,” “strategic,” “growth,” “guidance,” “forecast,” “outlook,” “commitment,” “innovation,” “drive,” “leverage,” “generate,” “effort,” “approaching,” “expanding,” “enduring,” “opportunity,” “long-term,” “durable growth” “Amplify strategy,” “we stretch what’s possible,” similar expressions, and variations or negatives of these words. They include, without limitation, statements regarding future anticipated capital expenditures. Future results may differ materially from management’s current expectations, based upon a number of important factors, including risks and uncertainties such as the impact of international trade disputes and the risks associated with potential changes to international trade agreements, including the imposition or threat of imposition of new or increased tariffs or retaliatory tariffs implemented by countries where our manufacturers are located as well as the imposition of additional duties on the products we import, economic conditions, recession and inflationary measures, risks associated with operating in international markets, including currency fluctuations and changes in economic or political conditions in the markets where we sell or source our products, the ability to anticipate consumer preferences and retain the value of our brands and respond to changing fashion and retail trends in a timely manner, including our ability to execute on our e-commerce and digital strategies, the impact of tax and other legislation, the ability to successfully implement the initiatives under our 2028 Amplify growth strategy, the effect of existing and new competition in the marketplace, our ability to successfully identify and implement any sales, acquisitions or strategic transactions on attractive terms or at all, including our sale of the Stuart Weitzman Business, our ability to achieve intended benefits, cost savings and synergies from acquisitions, our ability to control costs, the effect of seasonal and quarterly fluctuations on our sales or operating results; the risk of cybersecurity threats and privacy or data security breaches, our ability to satisfy our outstanding debt obligations or incur additional indebtedness, the risks associated with climate change and other corporate responsibility issues, our ability to protect against infringement of our trademarks and other proprietary rights, and the impact of pending and potential future legal proceedings, etc. In addition, purchases of shares of the Company’s common stock will be made subject to market conditions and at prevailing market prices. Please refer to the Company’s latest Annual Report on Form 10-K and its other filings with the Securities and Exchange Commission for a complete list of risks and important factors. The Company assumes no obligation to revise or update any such forward-looking statements for any reason, except as required by law.

Management utilizes non-GAAP and constant currency measures to conduct and evaluate its business during its regular review of operating results for the periods affected and to make decisions about Company resources and performance. The Company believes presenting these non-GAAP measures, which exclude items that are not comparable from period to period, is useful to investors and others in evaluating the Company’s ongoing operating and financial results in a manner that is consistent with management’s evaluation of business performance and understanding how such results compare with the Company’s historical performance. Additionally, the Company believes presenting these metrics on a constant currency basis will help investors and analysts to understand the effect of significant year-over-year foreign currency exchange rate fluctuations on these performance measures and provide a framework to assess how business is performing and expected to perform excluding these effects.

The Company reports information in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). The Company’s management does not, nor does it suggest that investors should, consider non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Further, the non-GAAP measures utilized by the Company may be unique to the Company, as they may be different from non-GAAP measures used by other companies.

The Company operates on a global basis and reports financial results in U.S. dollars in accordance with GAAP. Percentage increases/decreases in net sales for the Company and each segment have been presented both including and excluding currency fluctuation effects from translating foreign-denominated sales into U.S. dollars and compared to the same periods in the prior quarter and fiscal year. The Company calculates constant currency net sales results by translating current period net sales in local currency using the prior year period’s currency conversion rate. Due to the sale of Stuart Weitzman on August 4, 2025, the Company presents Pro forma sales and related growth rates, which exclude Stuart Weitzman’s Net sales from both the current and prior year periods.In the Summary of Pro Forma Revenue Information table, Greater China includes mainland China, Taiwan, Hong Kong SAR, and Macao SAR. Other Asia includes Malaysia, Australia, South Korea, Singapore, and other countries primarily within Asia.Other primarily represents royalties earned from the Company’s licensing partners and sales in the Middle East.

The Company presents certain non-GAAP measures, including segment operating income (loss), segment SG&A expenses, SG&A expense ratio, operating margin, Operating Income (loss), Loss on extinguishment of debt, Interest expense, Other expense (income), Provision for income taxes, Net income (loss) and Net Income (loss) per diluted common share, which exclude items affecting comparability such as acquisition and divestiture costs and organizational efficiency costs, as applicable. A reconciliation to the most directly comparable GAAP measures is provided in the tables accompanying this release.

The Company also presents Adjusted Free Cash Flow, which is a non-GAAP measure, and is calculated by taking Net cash provided by (used in) operating activities less Purchases of property and equipment, plus Items affecting comparability of Acquisition and Divestiture Costs and Organizational Efficiency Costs, to the extent they were cash in nature and recorded through SG&A, and Changes in operating assets and liabilities of items affecting comparability. The Company believes that Adjusted Free Cash Flow is an important liquidity measure of the cash that is available after capital expenditures for operational expenses, investment in our business and items affecting comparability. The Company believes that Adjusted Free Cash Flow is useful to investors because it measures the Company’s ability to generate or use cash. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet, invest in future growth and return capital to stockholders.

The Company also presents Leverage Ratio, which is a non-GAAP metric, and is calculated as total debt, which includes Current debt and Long-term debt, divided by the trailing twelve months Adjusted EBITDA. Adjusted EBITDA is calculated as Net Income (Loss), excluding, Interest expense, net; Provision for income taxes; Depreciation and amortization; Cloud computing amortization; Share-based compensation; and Items affecting comparability including Acquisition and Divestiture Costs, Organizational Efficiency Costs and Impairment. The Company believes that the Leverage Ratio is an important metric to assess the strength of our balance sheet and credit quality and as a metric showing our commitment to our Investment Grade rating.

Schedule 1: Consolidated Statements of Operations

TAPESTRY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Quarter and Nine Months Ended March 28, 2026 and March 29, 2025
(in millions, except per share data)
 
(unaudited) (unaudited)
QUARTER ENDED NINE MONTHS ENDED
March 28, 2026 March 29, 2025 March 28, 2026 March 29, 2025
 
Net sales

$

1,920.6

 

$

1,584.6

 

$

6,127.6

 

$

5,287.5

 

Cost of sales

 

444.1

 

 

378.8

 

 

1,462.2

 

 

1,313.7

 

Gross profit

 

1,476.5

 

 

1,205.8

 

 

4,665.4

 

 

3,973.8

 

Selling, general and administrative expenses

 

1,049.0

 

 

952.1

 

 

3,193.3

 

 

2,975.3

 

Operating income (loss)

 

427.5

 

 

253.7

 

 

1,472.1

 

 

998.5

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

120.1

 

Interest expense, net

 

13.1

 

 

15.4

 

 

43.3

 

 

70.6

 

Other expense (income)

 

(1.6

)

 

(0.8

)

 

(3.0

)

 

(2.3

)

Income (loss) before provision for income taxes

 

416.0

 

 

239.1

 

 

1,431.8

 

 

810.1

 

Provision (benefit) for income taxes

 

72.2

 

 

35.8

 

 

251.9

 

 

109.8

 

Net income (loss)

$

343.8

 

$

203.3

 

$

1,179.9

 

$

700.3

 

Net income (loss) per share:
Basic

$

1.70

 

$

0.98

 

$

5.76

 

$

3.19

 

Diluted

$

1.65

 

$

0.95

 

$

5.58

 

$

3.12

 

Shares used in computing net income (loss) per share:
Basic

 

202.5

 

 

207.3

 

 

204.9

 

 

219.5

 

Diluted

 

208.3

 

 

213.9

 

 

211.3

 

 

224.8

 

 

Schedule 2: Detail to Net Sales

TAPESTRY, INC.
DETAIL TO NET SALES
For the Quarter and Nine Months Ended March 28, 2026 and March 29, 2025
(in millions)
(unaudited)
 
QUARTER ENDED
March 28, 2026 March 29, 2025 % Change Constant Currency %
Change
 
Coach

$

1,701.0

$

1,293.5

31%

29%

Kate Spade

 

219.6

 

244.9

(10)%

(11)%

Stuart Weitzman

 

 

46.2

NM

NM

Total Tapestry

$

1,920.6

$

1,584.6

21%

19%

Total Tapestry Pro Forma1

$

1,920.6

$

1,538.4

25%

23%

 
NINE MONTHS ENDED
March 28, 2026 March 29, 2025 % Change Constant Currency
% Change
 
Coach

$

5,273.2

$

4,173.4

26%

25%

Kate Spade

 

839.8

 

944.5

(11)%

(12)%

Stuart Weitzman

 

14.6

 

169.6

(91)%

(91)%

Total Tapestry

$

6,127.6

$

5,287.5

16%

15%

Total Tapestry Pro Forma1

$

6,113.0

$

5,117.9

19%

19%

 
 
1 Pro Forma Net sales and related growth rates exclude Net sales of the Stuart Weitzman Business on a reported and constant currency basis.
 

Schedules 3 & 4: Consolidated Segment Data and GAAP to Non-GAAP Reconciliation

TAPESTRY, INC.
GAAP TO NON-GAAP RECONCILIATION
(in millions, except per share data)
(unaudited)
 
For the Quarter Ended March 28, 2026 For the Nine Months Ended March 28, 2026
Items Affecting Comparability Items Affecting Comparability
GAAP Basis
(As Reported)
Acquisition and
Divestiture Costs (*)
Organizational
Efficiency Costs (**)
Non-GAAP Basis
(Excluding Items)
GAAP Basis
(As Reported)
Acquisition and
Divestiture Costs (*)
Organizational
Efficiency Costs (**)
Non-GAAP Basis
(Excluding Items)
 
Gross Profit
Coach

 

1,339.0

 

 

 

 

 

 

1,339.0

 

 

4,134.0

 

 

 

 

 

 

4,134.0

 

Kate Spade

 

137.5

 

 

 

 

 

 

137.5

 

 

523.7

 

 

 

 

 

 

523.7

 

Stuart Weitzman1

 

 

 

 

 

 

 

 

 

7.7

 

 

7.7

 

 

 

 

 

Gross profit

$

1,476.5

 

$

 

$

 

$

1,476.5

 

$

4,665.4

 

$

7.7

 

$

 

$

4,657.7

 

 
SG&A expenses
Coach

 

743.8

 

 

 

 

0.1

 

 

743.7

 

 

2,204.9

 

 

 

 

1.3

 

 

2,203.6

 

Kate Spade

 

158.2

 

 

 

 

 

 

158.2

 

 

522.5

 

 

 

 

0.5

 

 

522.0

 

Stuart Weitzman

 

 

 

 

 

 

 

 

 

8.7

 

 

8.7

 

 

 

 

 

Corporate

 

147.0

 

 

(3.0

)

 

5.5

 

 

144.5

 

 

457.2

 

 

9.9

 

 

19.0

 

 

428.3

 

SG&A expenses

$

1,049.0

 

$

(3.0

)

$

5.6

 

$

1,046.4

 

$

3,193.3

 

$

18.6

 

$

20.8

 

$

3,153.9

 

 
Operating income (loss)
Coach

 

595.2

 

 

 

 

(0.1

)

 

595.3

 

 

1,929.1

 

 

 

 

(1.3

)

 

1,930.4

 

Kate Spade

 

(20.7

)

 

 

 

 

 

(20.7

)

 

1.2

 

 

 

 

(0.5

)

 

1.7

 

Stuart Weitzman

 

 

 

 

 

 

 

 

 

(1.0

)

 

(1.0

)

 

 

 

 

Corporate

 

(147.0

)

 

3.0

 

 

(5.5

)

 

(144.5

)

 

(457.2

)

 

(9.9

)

 

(19.0

)

 

(428.3

)

Operating income (loss)

$

427.5

 

$

3.0

 

$

(5.6

)

$

430.1

 

$

1,472.1

 

$

(10.9

)

$

(20.8

)

$

1,503.8

 

 
Interest expense, net

 

13.1

 

 

 

 

 

 

13.1

 

 

43.3

 

 

(0.1

)

 

 

 

43.4

 

Other (income) expense

 

(1.6

)

 

 

 

 

 

(1.6

)

 

(3.0

)

 

0.1

 

 

 

 

(3.1

)

 
Provision for income taxes

 

72.2

 

 

0.5

 

 

(0.9

)

 

72.6

 

 

251.9

 

 

(0.8

)

 

(3.0

)

 

255.7

 

Net income (loss)

$

343.8

 

$

2.5

 

$

(4.7

)

$

346.0

 

$

1,179.9

 

$

(10.1

)

$

(17.8

)

$

1,207.8

 

Net income (loss) per diluted common share

$

1.65

 

$

0.01

 

$

(0.02

)

$

1.66

 

$

5.58

 

$

(0.05

)

$

(0.09

)

$

5.72

 

 
 
1 For the first nine months of fiscal 2026, prior to the completion of the sale on August 4, 2025, Stuart Weitzman Net sales were $14.6 million and Cost of sales were $6.9 million.
(*) Relates to costs incurred by the Company in connection with the divestiture of the Stuart Weitzman Business.
(**) Relates to organizational efficiency costs, primarily related to technology costs and severance costs.
TAPESTRY, INC.
GAAP TO NON-GAAP RECONCILIATION
(in millions, except per share data)
(unaudited)
 
For the Quarter Ended March 29, 2025 For the Nine Months Ended March 29, 2025
Items Affecting Comparability Items Affecting Comparability
GAAP Basis
(As Reported)
Acquisition and
Divestiture Costs (*)
Organizational
Efficiency Costs (**)
Non-GAAP Basis
(Excluding Items)
GAAP Basis
(As Reported)
Acquisition and
Divestiture Costs (*)
Organizational
Efficiency Costs (**)
Non-GAAP Basis
(Excluding Items)
 
Gross Profit
Coach

 

1,018.5

 

 

 

 

 

 

1,018.5

 

 

3,252.9

 

 

 

 

 

 

3,252.9

 

Kate Spade

 

163.2

 

 

 

 

 

 

163.2

 

 

626.4

 

 

 

 

 

 

626.4

 

Stuart Weitzman

 

24.1

 

 

 

 

 

 

24.1

 

 

94.5

 

 

 

 

 

 

94.5

 

Gross profit

$

1,205.8

 

$

 

$

 

$

1,205.8

 

$

3,973.8

 

$

 

$

 

$

3,973.8

 

 
SG&A expenses
Coach

 

598.4

 

 

 

 

 

 

598.4

 

 

1,825.3

 

 

 

 

 

 

1,825.3

 

Kate Spade

 

163.2

 

 

 

 

2.8

 

 

160.4

 

 

531.4

 

 

 

 

2.8

 

 

528.6

 

Stuart Weitzman

 

29.7

 

 

0.6

 

 

 

 

29.1

 

 

108.5

 

 

0.6

 

 

 

 

107.9

 

Corporate

 

160.8

 

 

18.0

 

 

2.2

 

 

140.6

 

 

510.1

 

 

106.8

 

 

2.2

 

 

401.1

 

SG&A expenses

$

952.1

 

$

18.6

 

$

5.0

 

$

928.5

 

$

2,975.3

 

$

107.4

 

$

5.0

 

$

2,862.9

 

 
Operating income (loss)
Coach

 

420.1

 

 

 

 

 

 

420.1

 

 

1,427.6

 

 

 

 

 

 

1,427.6

 

Kate Spade

 

 

 

 

 

(2.8

)

 

2.8

 

 

95.0

 

 

 

 

(2.8

)

 

97.8

 

Stuart Weitzman

 

(5.6

)

 

(0.6

)

 

 

 

(5.0

)

 

(14.0

)

 

(0.6

)

 

 

 

(13.4

)

Corporate

 

(160.8

)

 

(18.0

)

 

(2.2

)

 

(140.6

)

 

(510.1

)

 

(106.8

)

 

(2.2

)

 

(401.1

)

Operating income (loss)

$

253.7

 

$

(18.6

)

$

(5.0

)

$

277.3

 

$

998.5

 

$

(107.4

)

$

(5.0

)

$

1,110.9

 

 
Loss on extinguishment of Debt

 

 

 

 

 

 

 

 

 

120.1

 

 

119.4

 

 

 

 

0.7

 

Interest expense, net

 

15.4

 

 

 

 

 

 

15.4

 

 

70.6

 

 

60.2

 

 

 

 

10.4

 

 
Provision for income taxes

 

35.8

 

 

(5.7

)

 

(1.4

)

 

42.9

 

 

109.8

 

 

(79.3

)

 

(1.4

)

 

190.5

 

Net income (loss)

$

203.3

 

$

(12.9

)

$

(3.6

)

$

219.8

 

$

700.3

 

$

(207.7

)

$

(3.6

)

$

911.6

 

Net income (loss) per diluted common share

$

0.95

 

$

(0.06

)

$

(0.02

)

$

1.03

 

$

3.12

 

$

(0.91

)

$

(0.02

)

$

4.05

 

 
 
(*) Relates to costs incurred by the Company in connection with the previously terminated Capri Acquisition and the divestiture of the Stuart Weitzman Business.
(**) Relates to organizational efficiency costs, primarily related to severance costs and technology costs.

Schedule 5: Condensed Consolidated Balance Sheets

TAPESTRY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
At March 28, 2026 and June 28, 2025
(in millions)
 
(unaudited) (audited)
March 28, 2026 June 28, 2025
ASSETS
Cash, cash equivalents and short-term investments

$

1,068.6

$

1,119.6

Receivables

 

305.0

 

239.3

Inventories

 

843.9

 

860.7

Other current assets

 

499.8

 

509.6

Assets held for sale

 

 

176.4

Total current assets

 

2,717.3

 

2,905.6

Property and equipment, net

 

492.7

 

489.5

Operating lease right-of-use assets

 

1,384.8

 

1,331.0

Other assets

 

1,871.9

 

1,854.4

Total assets

$

6,466.7

$

6,580.5

LIABILITIES AND STOCKHOLDERS’ EQUITY
Accounts payable

$

499.7

$

456.1

Accrued liabilities

 

666.0

 

736.9

Current portion of operating lease liabilities

 

310.3

 

299.0

Current debt

 

 

16.7

Liabilities held for sale

 

 

48.2

Total current liabilities

 

1,476.0

 

1,556.9

Long-term debt

 

2,377.1

 

2,377.9

Long-term operating lease liabilities

 

1,235.8

 

1,205.6

Other liabilities

 

695.4

 

582.3

Stockholders’ equity

 

682.4

 

857.8

Total liabilities and stockholders’ equity

$

6,466.7

$

6,580.5

 

Schedule 6: Condensed Consolidated Statement of Cash Flows

TAPESTRY, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the Nine Months Ended March 28, 2026 and March 29, 2025
(in millions)
 
(unaudited) (unaudited)
March 28, 2026 March 29, 2025
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
Net income (loss)

$

1,179.9

 

$

700.3

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization

 

115.6

 

 

119.8

 

Loss on extinguishment of debt

 

 

 

120.1

 

Amortization of cloud computing arrangements

 

43.0

 

 

43.6

 

Other non-cash items

 

160.0

 

 

48.6

 

Changes in operating assets and liabilities

 

(42.2

)

 

(262.6

)

Net cash provided by (used in) operating activities

 

1,456.3

 

 

769.8

 

 
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
Purchases of property and equipment

 

(112.8

)

 

(87.4

)

Purchases of investments

 

(9.3

)

 

(1,886.1

)

Proceeds from sale of business, net of cash divested

 

109.1

 

 

 

Other items

 

2.6

 

 

2,921.7

 

Net cash provided by (used in) investing activities

 

(10.4

)

 

948.2

 

 
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
Payment of dividends

 

(245.6

)

 

(226.5

)

Repurchase of common stock

 

(1,251.9

)

 

(1,665.3

)

Share repurchase not yet settled

 

 

 

(350.0

)

Proceeds from issuance of debt, net of discount

 

 

 

2,248.1

 

Payment of debt extinguishment costs

 

 

 

(63.5

)

Repayment of debt

 

 

 

(6,859.9

)

Other items

 

12.2

 

 

108.7

 

Net cash provided by (used in) financing activities

 

(1,485.3

)

 

(6,808.4

)

Effect of exchange rate on cash and cash equivalents

 

(14.1

)

 

15.4

 

 
Net increase (decrease) in cash and cash equivalents, including cash classified within assets held for sale

 

(53.5

)

 

(5,075.0

)

Less: net increase (decrease) in cash classified within current assets held for sale

 

 

 

(29.3

)

Net increase (decrease) in cash and cash equivalents

 

(53.5

)

 

(5,104.3

)

 
Cash and cash equivalents at beginning of period

$

1,100.0

 

$

6,142.0

 

Cash and cash equivalents at end of period

$

1,046.5

 

$

1,037.7

 

 

Schedule 7: Adjusted Free Cash Flow GAAP to Non-GAAP Reconciliation

TAPESTRY, INC.
ADJUSTED FREE CASH FLOW
GAAP TO NON-GAAP RECONCILIATION
For the Quarter and Nine Months Ended March 28, 2026 and March 29, 2025
(in millions)
(unaudited)
 
Quarter Ended Nine Months Ended
March 28, 2026 March 29, 2025 March 28, 2026 March 29, 2025
Net cash provided by (used in) operating activities (GAAP)

$

262.6

 

$

144.3

 

$

1,456.3

 

$

769.8

 

Purchases of property and equipment

 

(36.8

)

 

(30.9

)

 

(112.8

)

 

(87.4

)

Items affecting comparability – Acquisition and Divestiture Costs

 

(0.8

)

 

2.3

 

 

12.8

 

 

151.3

 

Items affecting comparability – Organizational Efficiency Costs

 

3.0

 

 

4.3

 

 

12.9

 

 

4.3

 

Changes in operating assets and liabilities of items affecting comparability
Accrued liabilities

 

0.5

 

 

(1.7

)

 

1.9

 

 

97.6

 

Other assets

 

 

 

 

 

 

 

(11.9

)

Accounts payable

 

 

 

(0.7

)

 

 

 

6.4

 

Adjusted Free Cash Flow (Non-GAAP)

$

228.5

 

$

117.6

 

$

1,371.1

 

$

930.1

 

 

Adjusted Free Cash Flow is calculated by taking Net cash provided by (used in) operating activities less Purchases of property and equipment, plus Items affecting comparability of Acquisition and Divestiture Costs and Organizational Efficiency Costs, to the extent they were cash in nature and recorded through SG&A, and Changes in operating assets and liabilities of items affecting comparability.

 

Schedule 8: Adjusted EBITDA and Leverage Ratio GAAP to Non-GAAP Reconciliation

TAPESTRY, INC.
ADJUSTED EBITDA for the Trailing Twelve Months (“TTM”) ended on March 28, 2026, and LEVERAGE RATIO as of March 28, 2026
GAAP TO NON-GAAP RECONCILIATION
(in millions)
(unaudited)
 
Quarter Ended TTM
June 28, 2025 September 27, 2025 December 27, 2025 March 28, 2026 March 28, 2026
Net Income (Loss) – (GAAP)

$

(517.1

)

$

274.8

$

561.3

 

$

343.8

 

$

662.8

Adjusted for:
Interest expense, net

 

14.8

 

 

12.8

 

17.4

 

 

13.1

 

 

58.1

Provision for income taxes

 

(76.9

)

 

43.9

 

135.8

 

 

72.2

 

 

175.0

Depreciation and amortization

 

43.1

 

 

37.2

 

39.0

 

 

39.4

 

 

158.7

Cloud computing amortization

 

18.4

 

 

14.4

 

14.1

 

 

14.5

 

 

61.4

Share-based compensation expense

 

22.2

 

 

22.4

 

29.0

 

 

27.6

 

 

101.2

Items affecting comparability – Acquisition and Divestiture Costs

 

5.1

 

 

14.7

 

(0.8

)

 

(3.0

)

 

16.0

Items affecting comparability – Organizational Efficiency Costs

 

12.2

 

 

11.0

 

4.2

 

 

5.6

 

 

33.0

Items affecting comparability – Impairment

 

854.8

 

 

 

 

 

 

 

854.8

Adjusted EBITDA (NON-GAAP) (*)

$

376.6

 

$

431.2

$

800.0

 

$

513.2

 

$

2,121.0

 
Total Debt (**) as of March 28, 2026

$

2,377.1

Leverage Ratio (***) as of March 28, 2026

 

1.1

 
 
(*) Adjusted EBITDA is calculated as Net Income (Loss), excluding, Interest expense, net; Provision for income taxes; Depreciation and amortization; Cloud computing amortization; Share-based compensation; Items affecting comparability including Acquisition and Divestiture Costs, Organizational Efficiency Costs and Impairment
(**) Total Debt Includes Current debt and Long-term debt as of March 28, 2026
(***) Leverage Ratio is calculated as Total Debt as of March 28, 2026 divided by Adjusted EBITDA for the trailing twelve months ended March 28, 2026

Schedule 9: Store Count by Brand

TAPESTRY, INC.
STORE COUNT
At December 27, 2025 and March 28, 2026
(unaudited)
 
As of As of
Directly-Operated Store Count: December 27, 2025 Openings (Closures) March 28, 2026
Coach
North America

330

 

4

 

(4)

 

330

International

619

 

8

 

(2)

 

625

 

 

 

 

 

 

 

Kate Spade

 

 

 

 

 

 

 

North America

188

 

 

(8)

 

180

International

165

 

 

(10)

 

155

 
TAPESTRY, INC.
STORE COUNT
At June 28, 2025 and March 28, 2026
(unaudited)
 
As of As of
Directly-Operated Store Count: June 28, 2025 Openings (Closures) March 28, 2026
Coach
North America

324

 

12

 

(6)

 

330

International

607

 

31

 

(13)

 

625

 

 

 

 

 

 

 

Kate Spade

 

 

 

 

 

 

 

North America

189

 

 

(9)

 

180

International

171

 

5

 

(21)

 

155

 

Tapestry, Inc.

Analysts and Investors:

Christina Colone

Global Head of Investor Relations

212/946-7252

[email protected]

Media:

Jennifer Leemann

Global Head of Communications

212/631-2797

[email protected]

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Retail Specialty Luxury Fashion

MEDIA:

Photo
Photo
Logo
Logo

Spire Global Establishes Satellite Manufacturing Facility in Munich to Support Sovereign Space-Based Intelligence Capabilities

Spire Global Establishes Satellite Manufacturing Facility in Munich to Support Sovereign Space-Based Intelligence Capabilities

MUNICH–(BUSINESS WIRE)–Spire Global, Inc. (NYSE: SPIR) (“Spire” or “the Company”), a leading global provider of satellite data, analytics and intelligence, today announced it has established a satellite manufacturing facility in Munich, Germany. The new site establishes sovereign, in-country manufacturing of small satellites and strengthens Germany’s ability to deploy and operate space-based intelligence capabilities.

The facility will initially host the development of the satellites used for in-orbit demonstration of the EURIALO project. The project is supported by the European Space Agency’s Space Systems for Safety & Security (4S) part of the Advanced Research in Telecommunications Systems (ARTES) Programme. The initiative aims to advance GNSS-independent aircraft geolocation capabilities by leveraging a multi-satellite architecture to detect and process radio frequency emissions directly from aircraft, enabling independent positioning and tracking without reliance on traditional navigation systems, as a major contribution to the future European CNS infrastructure. This approach represents a foundational step toward next-generation radio frequency (RF) geolocation and space-based signal intelligence capabilities.

Beyond EURIALO, the facility aims to provide the industrial foundation for rapidly deployable satellite missions aligned with evolving national security requirements. Designed for end-to-end satellite manufacturing, including integration, testing, and mission-specific payload development—the site features an ISO-certified clean room and vertically integrated infrastructure, with the capacity to produce up to 100 satellites per year.

Spire’s Munich presence reflects its commitment to strengthening Europe’s technological sovereignty. As demand for sovereign space capabilities accelerates, the facility positions Spire to support Germany’s domestic space infrastructure while addressing critical gaps in space-based intelligence, including capabilities relevant to the Bundeswehr (German Armed Forces) such as space reconnaissance and RF geolocation and monitoring.

“The opening of our Munich facility marks an important step in strengthening sovereign space capabilities in Germany,” said Theresa Condor, CEO of Spire Global. “By combining satellite manufacturing with Spire’s proven RF geolocation capabilities, we are enabling a new class of responsive space-based intelligence systems that can be integrated into national and European security frameworks while expanding our industrial footprint to support the growing demand for space-based intelligence solutions.”

About Spire Global, Inc.

Spire (NYSE: SPIR) is a global provider of space-based data, analytics and space services, offering unique datasets and powerful insights about Earth so that organizations can make decisions with confidence in a rapidly changing world. Spire builds, owns, and operates a fully deployed satellite constellation that observes the Earth in real time using radio frequency technology. The data acquired by Spire’s satellites provides global weather intelligence, ship and plane movements, and spoofing and jamming detection to better predict how their patterns impact economies, global security, business operations and the environment. Spire also offers Space as a Service solutions that empower customers to leverage its established infrastructure to put their business in space. Spire has offices across the U.S., Canada, UK, Luxembourg and Germany. To learn more, visit spire.com.

About ESA’s Space Systems for Safety & Security (4S) programme

The European Space Agency (ESA) is Europe’s gateway to space, mobilising and coordinating financial and intellectual resources of its Member States to conduct space programmes and activities. The Space Systems for Safety & Security (4S) strategic programme is part of the ESA Advanced Research in Telecommunications Systems (ARTES). It develops innovative secure satellite communication systems, integrating them with terrestrial networks where relevant. These systems aim to enhance the safety, resilience, and security of our critical infrastructures and applications, including transportation across land, air and sea.

The 4S programme aims to support European and national institutions and public bodies in building satellite communications tailored to their needs, while also maintaining Europe’s position at the forefront of the global secure communications market. By fostering growth in this domain, the initiative contributes to creating a safer and more resilient society in Europe and beyond.

Learn more at https://connectivity.esa.int/artes-4-0-programme-overview/safety-security

Forward-Looking Statements

This press release contains forward-looking statements, including information regarding management’s view of Spire’s future expectations, plans and prospects, including our views regarding future execution within our business, and the opportunity we see in our industry, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors which may cause the results of Spire to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are included in documents Spire files with the Securities and Exchange Commission, including but not limited to, Spire’s Annual Report on Form 10-K for the year ended December 31, 2025, as well as subsequent reports filed with the Securities and Exchange Commission. Other unknown or unpredictable factors also could have material adverse effects on Spire’s future results. The forward-looking statements included in this press release are made only as of the date hereof. Spire cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Spire expressly disclaims any intent or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

For Media:

Sarah Freeman

Senior Communications Manager

[email protected]

For Investors:

Benjamin Hackman

Head of Investor Relations

[email protected]

KEYWORDS: Germany Europe

INDUSTRY KEYWORDS: Data Management Aerospace Technology Manufacturing Professional Services Satellite Telecommunications Data Analytics Military Defense Engineering

MEDIA:

Logo
Logo

BioNTech Announces New ADS Repurchase Program

MAINZ, Germany, May 7, 2026 (GLOBE NEWSWIRE) — BioNTech SE (Nasdaq: BNTX, “BioNTech” or “the Company”) today announced that it has authorized a new share repurchase program (the “Program”), under which the Company may repurchase American Depositary Shares (“ADSs”), each representing one ordinary share of the Company, for an aggregate amount of up to $1.0 billion. Repurchases under the Program may be made until and including May 6, 2027. BioNTech’s disciplined approach to capital allocation and strong financial position enables this authorization.

BioNTech expects to use the repurchased ADSs to satisfy obligations in the ordinary course of business. The Program is designed to enhance capital efficiency, support long-term value creation and maintain financial flexibility alongside BioNTech’s objective to become a multi-product company by 2030.

The commencement, timing and total amount of ADS repurchases will depend upon market conditions and may be made in open market purchases from time to time, with a focus on price efficient repurchases to ensure prudent deployment of capital. BioNTech expects to fund the Program using its existing cash resources.

“We are confident in the Company’s long-term growth prospects, and this share repurchase program is consistent with our capital allocation strategy and our commitment to sustainable value creation for our shareholders,” said Ramón Zapata, Chief Financial Officer at BioNTech. “At the same time, our disciplined approach to capital deployment enables us to maintain the financial strength necessary to advance our innovative pipeline and aim for self-sustaining growth in the years ahead.”

The Program has been designed to operate within the safe harbor provided by Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the affirmative defense provided by Rule 10b5-1 of the Exchange Act.

About BioNTech
BioNTech is a global next generation biopharmaceutical company pioneering novel investigative therapies for cancer and other serious diseases. In oncology, BioNTech is committed to transforming how cancer is treated. Its ambition is to develop innovative medicines with pan-tumor or synergistic potential to address cancer from multiple angles and across the full continuum of the disease from early- to late-stage. Its growing late-stage oncology pipeline comprises complementary treatment approaches spanning immunomodulators, antibody drug conjugates, and mRNA cancer immunotherapies. BioNTech has partnered with multiple global and specialized pharmaceutical collaborators leveraging complementary expertise and resources to accelerate innovation and drive progress, including Bristol Myers Squibb, Duality Biologics, Genentech, a member of the Roche Group, Genmab, MediLink, OncoC4, and Pfizer.

For more information, please visit www.BioNTech.com.

BioNTech Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including, but not limited to, statements concerning: the Company’s intent to repurchase, from time to time, the Company’s ADSs. In some cases, forward-looking statements can be identified by terminology such as “will,” “may,” “should,” “expects,” “intends,” “plans,” “aims,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words.
The forward-looking statements in this press release are based on BioNTech’s current expectations and beliefs of future events and are neither promises nor guarantees. You should not place undue reliance on these forward-looking statements because they involve known and unknown risks, uncertainties, and other factors, many of which are beyond BioNTech’s control, and which could cause actual results to differ materially and adversely from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to: changes in the market price of the Company’s ADSs, general market conditions and applicable securities laws.

You should review the risks and uncertainties described under the heading “Risk Factors” in BioNTech’s Report on Form 6-K for the period ended March 31, 2026, and in subsequent filings made by BioNTech with the SEC, which are available on the SEC’s website at www.sec.gov. These forward-looking statements speak only as of the date hereof. Except as required by law, BioNTech disclaims any intention or responsibility for updating or revising any forward-looking statements contained in this press release in the event of new information, future developments or otherwise. 

CONTACTS

Investor Relations

Douglas Maffei, PhD
[email protected]

Media Relations

Jasmina Alatovic
[email protected]



International Seaways Reports First Quarter 2026 Results

International Seaways Reports First Quarter 2026 Results

NEW YORK–(BUSINESS WIRE)–
International Seaways, Inc. (NYSE: INSW) (the “Company,” “Seaways,” or “INSW”), one of the largest tanker companies worldwide providing energy transportation services for crude oil and petroleum products, today reported results for the first quarter 2026.

HIGHLIGHTS & RECENT DEVELOPMENTS

Quarterly Results:

  • Net income for the first quarter of 2026 was $286 million, or $5.75 per diluted share.

  • Adjusted net income(1) for the first quarter of 2026 was $194 million, or $3.90 per diluted share.

  • Adjusted EBITDA(1) for the first quarter or 2026 was $244 million.

Returns to Shareholders:

  • Declared the largest quarterly dividend in Company history: $4.55 per share to be paid in June 2026.

  • Increased payout ratio to 85% of adjusted net income and included an additional discretionary component for the quarter, reflecting strong performance and market conditions.

  • Delivered total shareholder return of over 74% year to date, including share price appreciation and the March 2026 dividend.

  • Paid $2.15 per share in total dividends in March 2026, reaching a milestone of $1 billion returned to shareholders since 2020.

Healthy Balance Sheet:

  • Total liquidity was approximately $918 million as of March 31, 2026, including cash of $377 million and $541 million undrawn revolving credit capacity.

  • Net loan-to-value below 7% as of March 31, 2026.

Fleet Optimization Program:

  • Sold seven vessels with an average age of 17 years for proceeds of approximately $216 million net of positioning, commissions, and fees, and recognized gains of $88 million in the first quarter.

  • Took delivery of Seaways Bonita in the first quarter and Seaways Cristobal in April, the third and fourth of six LR1 newbuildings. The remaining two vessels are expected to deliver during the third quarter of 2026.

Lois K. Zabrocky, International Seaways President and CEO commented, “We delivered an excellent first quarter, our strongest since the fourth quarter of 2022, with meaningful contributions from both our crude and product tankers. Following the highest dividend in our history last quarter, we more than doubled our dividend this quarter to $4.55 per share by increasing our payout ratio to 85% of adjusted earnings and including an additional discretionary component that reflects the strength of today’s market and the performance we’ve built over time. With a robust balance sheet, nearly $1 billion of liquidity, and a notably strong start to the second quarter, we remain well positioned to continue delivering attractive returns and creating long-term value for our shareholders.”

Ms. Zabrocky continued, “Geopolitics are a constant in our business and typically create inefficiencies as markets adjust to new trading patterns. The situation in the Strait of Hormuz, however, is more significant, as the world cannot substitute more than 20 million barrels per day of oil and refined product. While excess supply on the water and available inventories have helped support the global economy in the early days of this conflict, a prolonged disruption would place considerable strain on global markets. In the near term, we remain focused on operating in a strong market environment as conditions evolve, while hoping for a resolution before any broader impact on the global economy emerges. As conditions normalize, we would still expect tanker markets to benefit from the rebalancing of trade flows and the replenishment of inventories.”

Jeff Pribor, the Company’s CFO stated, “Underlying cash generation was the strongest in the Company’s history, excluding the impact of working capital movements. In addition, we generated $216 million in proceeds from vessel sales during the quarter. Together, this supported our decision to increase the minimum payout ratio to 85% and include a discretionary component in the dividend for this quarter, reinforcing our commitment to returning capital to shareholders. At the same time, we continue to maintain a strong balance sheet with low leverage and significant liquidity, positioning us to deliver attractive returns while remaining opportunistic across our capital allocation priorities.”

FIRST QUARTER 2026 RESULTS

Net income for the first quarter of 2026 was $286 million, or $5.75 per diluted share, compared to net income of $50 million, or $1.00 per diluted share, for the first quarter of 2025. The increase was primarily driven by higher TCE revenues(1) from spot earnings that increased an average of approximately $30,000 per day across the fleet and an increase in gains on vessel sales.

Shipping revenues for the first quarter were $325 million, compared to $183 million for the first quarter of 2025. Consolidated TCE revenues(1) for the first quarter were $317 million, compared to $178 million for the first quarter of 2025.

Adjusted EBITDA(1) for the first quarter was $244 million, compared to $91 million for the first quarter of 2025.

Crude Tankers

Shipping revenues for the Crude Tankers segment were $191 million for the first quarter of 2026, compared to $88 million for the first quarter of 2025. TCE revenues(1) were $184 million for the first quarter, compared to $85 million for the first quarter of 2025. The increase in TCE revenues(1) was driven by higher average spot earnings of over $41,000 per day and higher average time charter earnings of approximately $46,500 per day, reflecting higher profit-sharing results.

Product Carriers

Shipping revenues for the Product Carriers segment were $134 million for the first quarter, compared to $95 million for the first quarter of 2025. TCE revenues(1) were $133 million for the first quarter, compared to $94 million for the first quarter of 2025. The increase in the first quarter of 2026 was attributable to higher TCE revenues(1) from spot earnings of approximately $21,000 per day compared to the first quarter of 2025.

RETURNING CASH TO SHAREHOLDERS

In March 2026, the Company paid a combined dividend of $2.15 per share of common stock, composed of a regular quarterly dividend of $0.12 per share of common stock and a supplemental dividend of $2.03 per share.

On May 6, 2026, the Company’s Board of Directors declared a combined dividend of $4.55 per share of common stock, composed of a regular quarterly dividend of $0.12 per share of common stock and a supplemental dividend of $4.43 per share of common stock. Both dividends will be paid on June 26, 2026, to shareholders with a record date at the close of business on June 12, 2026.

The Company currently has $50 million authorized under its share repurchase program, which expires at the end of 2026.

HEALTHY BALANCE SHEET

During the first quarter of 2026, the Company drew $43 million under the Korean export agency-backed facility (the “ECA Credit Facility”) in connection with the delivery of Seaways Bonita. In 2025, the Company entered into the ECA Credit Facility with DNB Bank and K-Sure for up to $240 million, secured by six LR1 newbuildings. The 12-year facility combines for a 20-year amortization profile and a blended interest rate of SOFR plus 125 basis points across two tranches. Funds will be drawn under the facility in connection with the delivery of each vessel. The Company drew another $43 million in April 2026 in connection with the delivery of Seaways Cristobal.

During the first quarter of 2026, the Company made $6 million in scheduled principal repayments in connection with all of its debt arrangements.

FLEET OPTIMIZATION PROGRAM

On January 27, 2026, the Company acquired sole ownership of Tankers International, a leading shipping pool founded in 2000, providing commercial management of modern VLCC tonnage. Tankers International has formed a new pool to expand its commercial management into the Suezmax class, which commenced operations in March.

In the first quarter of 2026, the Company sold seven vessels for aggregate proceeds of approximately $216 million, net of positioning, commissions and fees. The vessels were among the oldest remaining in the fleet, consisting of five MRs with an average age of 18 years and two VLCCs with an average age of 15 years. The Company recognized gains of approximately $88 million in connection with the sale of these vessels.

During 2026 to date, the Company took delivery of Seaways Bonita and Seaways Cristobal, the third and fourth of six LR1 newbuildings under construction in Korea with K Shipbuilding Co., Ltd. The remaining two vessels are expected to deliver by September 2026. The aggregate contract price for the six scrubber-fitted, dual-fuel ready LR1 vessels is approximately $359 million. As of March 31, 2026, the Company has approximately $122 million in remaining construction costs, of which approximately $116 million is expected to be drawn from the ECA Credit Facility in accordance with the delivery schedule.

During the first quarter, the Company entered into an additional time charter agreement for three years on a 2012-built Suezmax with future contracted revenue of approximately $43 million. As of April 1, 2026, the Company has 14 vessels on time charter agreements with an average duration of 1.4 years and total future contracted revenues through expiry of approximately $223 million, excluding any applicable profit share.

(1) This is a non-GAAP financial measure used throughout this press release; please refer to the section “Reconciliation to Non-GAAP Financial Information” for explanations of our non-GAAP financial measures and the reconciliations of reported GAAP to non-GAAP financial measures.

CONFERENCE CALL

The Company will host a conference call to discuss its first quarter 2026 results at 9:00 a.m. Eastern Time on Thursday, May 7, 2026. To access the call, participants should dial (800) 715-9871 for domestic callers and (646) 307-1963 for international callers and entering 1842743. Please dial in ten minutes prior to the start of the call. A live webcast of the conference call will be available from the Investor Relations section of the Company’s website at https://www.intlseas.com.

An audio replay of the conference call will be available until May 14, 2026, by dialing (800) 770-2030 for domestic callers and (609) 800-9909 for international callers, and entering Access Code 1842743.

ABOUT INTERNATIONAL SEAWAYS, INC.

International Seaways, Inc. (NYSE: INSW) is one of the largest public tanker companies in the world, providing seaborne transportation services for crude oil and refined petroleum products. The Company owns and operates a fleet across the principal tanker asset classes, including vessels on order. The Company focuses on the safe and reliable operation of its fleet and primarily employs its vessels in commercial pools, most of which it has an ownership interest, enhancing scale and market access. The Company is headquartered in New York City, N.Y. Additional information is available at https://www.intlseas.com.

Forward-Looking Statements

This release contains forward-looking statements. In addition, the Company may make or approve certain statements in future filings with the U.S. Securities and Exchange Commission (the “SEC”), in press releases, or in oral or written presentations by representatives of the Company. All statements other than statements of historical facts should be considered forward-looking statements. These matters or statements may relate to plans to issue dividends, the Company’s prospects, including statements regarding vessel acquisitions, expected synergies, trends in the tanker markets, and possibilities of strategic alliances and investments. Forward-looking statements are based on the Company’s current plans, estimates and projections, and are subject to change based on a number of factors. Investors should carefully consider the risk factors outlined in more detail in the Annual Report on Form 10-K for 2025 for the Company, and in similar sections of other filings made by the Company with the SEC from time to time. The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements and written and oral forward-looking statements attributable to the Company or its representatives after the date of this release are qualified in their entirety by the cautionary statements contained in this paragraph and in other reports previously or hereafter filed by the Company with the SEC.

Category: Earnings

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

 

 

 

 

 

($ in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2026

 

 

 

2025

 

 

 

 

(Unaudited)

 

 

(Unaudited)

Shipping Revenues:

 

 

 

 

 

 

Pool revenues

 

$

248,498

 

 

$

137,596

 

Time and bareboat charter revenues

 

 

61,015

 

 

 

35,857

 

Voyage charter revenues

 

 

15,963

 

 

 

9,941

 

Total Shipping Revenues

 

 

325,476

 

 

 

183,394

 

 

 

 

 

 

 

 

Other Operating Income

 

 

1,900

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

Voyage expenses

 

 

8,231

 

 

 

5,052

 

Vessel expenses

 

 

61,039

 

 

 

67,028

 

Charter hire expenses

 

 

7,696

 

 

 

9,145

 

Depreciation and amortization

 

 

40,567

 

 

 

39,705

 

General and administrative

 

 

9,311

 

 

 

13,217

 

Other operating expenses

 

 

138

 

 

 

95

 

Gain on disposal of vessels and other assets, net

 

 

(88,171

)

 

 

(10,021

)

Total operating expenses

 

 

38,811

 

 

 

124,221

 

Income from vessel operations

 

 

288,565

 

 

 

59,173

 

Holding gain on previously held equity interest

 

 

3,919

 

 

 

 

Operating income

 

 

292,484

 

 

 

59,173

 

Other income

 

 

2,618

 

 

 

1,844

 

Income before interest expense

 

 

295,102

 

 

 

61,017

 

Interest expense

 

 

(8,959

)

 

 

(11,452

)

Net income

 

$

286,143

 

 

$

49,565

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding:

 

 

 

 

 

 

Basic

 

 

49,460,962

 

 

 

49,307,449

 

Diluted

 

 

49,714,857

 

 

 

49,528,814

 

 

 

 

 

 

 

 

Per Share Amounts:

 

 

 

 

 

 

Basic net income per share

 

$

5.78

 

 

$

1.00

 

Diluted net income per share

 

$

5.75

 

 

$

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

141,847

 

$

116,922

Short-term investments

 

 

235,000

 

 

50,000

Voyage receivables

 

 

242,467

 

 

177,887

Other receivables

 

 

25,719

 

 

13,836

Inventories

 

 

5,407

 

 

611

Prepaid expenses and other current assets

 

 

15,729

 

 

7,384

Current portion of derivative asset

 

 

317

 

 

406

Total Current Assets

 

 

666,486

 

 

367,046

 

 

 

 

 

 

 

Vessels and other property, less accumulated depreciation

 

 

1,987,355

 

 

2,077,986

Vessels construction in progress

 

 

64,223

 

 

57,725

Deferred drydock expenditures, net

 

 

98,043

 

 

109,257

Operating lease right-of-use assets

 

 

6,222

 

 

7,220

Pool working capital deposits

 

 

27,571

 

 

33,051

Goodwill

 

 

7,372

 

 

Long-term derivative asset

 

 

 

 

5

Other assets

 

 

14,071

 

 

16,352

Total Assets

 

$

2,871,343

 

$

2,668,642

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

$

60,388

 

$

69,921

Current portion of operating lease liabilities

 

 

2,240

 

 

3,182

Current installments of long-term debt

 

 

28,161

 

 

25,788

Total Current Liabilities

 

 

90,789

 

 

98,891

Long-term operating lease liabilities

 

 

5,793

 

 

5,954

Long-term debt

 

 

573,927

 

 

541,291

Other liabilities

 

 

6,559

 

 

2,229

Total Liabilities

 

 

677,068

 

 

648,365

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Total Equity

 

 

2,194,275

 

 

2,020,277

Total Liabilities and Equity

 

$

2,871,343

 

$

2,668,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

 

2025

 

 

 

 

(Unaudited)

 

 

(Unaudited)

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

286,143

 

 

$

49,565

 

Items included in net income not affecting cash flows:

 

 

 

 

 

 

Depreciation and amortization

 

 

40,567

 

 

 

39,705

 

Amortization of debt discount and other deferred financing costs

 

 

1,261

 

 

 

983

 

Stock compensation

 

 

1,461

 

 

 

1,946

 

Other – net

 

 

(529

)

 

 

456

 

Items included in net income related to investing and financing activities:

 

 

 

 

 

 

Gain on disposal of vessels and other assets, net

 

 

(88,171

)

 

 

(10,021

)

Holding gain on previously held equity interest

 

 

(3,919

)

 

 

 

Payments for drydocking

 

 

(13,850

)

 

 

(16,900

)

Insurance claims proceeds related to vessel operations

 

 

95

 

 

 

312

 

Changes in operating assets and liabilities

 

 

(81,997

)

 

 

3,901

 

Net cash provided by operating activities

 

 

141,061

 

 

 

69,947

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Expenditures for vessels, vessel improvements, and vessels under construction

 

 

(70,655

)

 

 

(82,973

)

Security deposits returned for vessel exchange transactions

 

 

 

 

 

5,000

 

Proceeds from disposal of vessels and other property, net

 

 

222,833

 

 

 

115,264

 

Expenditures for other property

 

 

(319

)

 

 

(376

)

Cash consideration paid for the purchase of equity method investment, net of cash acquired

 

 

(4,493

)

 

 

 

Investments in short term time deposits

 

 

(225,000

)

 

 

 

Proceeds from maturities of short term time deposits

 

 

40,000

 

 

 

 

Net cash (used in)/provided by investing activities

 

 

(37,634

)

 

 

36,915

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Borrowings on nonrevolving credit facility debt

 

 

42,604

 

 

 

 

Borrowings on revolving credit facilities

 

 

 

 

 

20,000

 

Repayments on revolving credit facilities

 

 

 

 

 

(101,600

)

Repayments of nonrevolving credit facility debt

 

 

(1,019

)

 

 

 

Payments on sale and leaseback financing

 

 

(5,293

)

 

 

(12,242

)

Payments of deferred financing costs

 

 

(1,563

)

 

 

 

Cash dividends paid

 

 

(106,435

)

 

 

(34,495

)

Cash paid to tax authority upon vesting or exercise of stock-based compensation

 

 

(6,796

)

 

 

(3,262

)

Net cash used in financing activities

 

 

(78,502

)

 

 

(131,599

)

Net increase/(decrease) in cash and cash equivalents

 

 

24,925

 

 

 

(24,737

)

Cash and cash equivalents at beginning of year

 

 

116,922

 

 

 

157,506

 

Cash and cash equivalents at end of period

 

$

141,847

 

 

$

132,769

 

Spot and Fixed TCE Rates Achieved and Revenue Days

The following table provides a breakdown of TCE rates achieved for spot and fixed charters and the related revenue days for the three months ended March 31, 2026 and the comparable period of 2025. Revenue days in the quarter ended March 31, 2026 totaled 5,799 compared with 6,635 in the prior year quarter. The information in these tables excludes commercial pool fees/commissions averaging approximately $1,185 and $896 per day for the three months ended March 31, 2026 and 2025, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2026

 

 

Three Months Ended March 31, 2025

 

 

 

Spot

 

 

Fixed

 

 

Total

 

 

Spot

 

 

Fixed

 

 

Total

Crude Tankers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VLCC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

86,693

 

$

128,264

 

 

 

 

$

33,531

 

$

37,974

 

 

 

Number of Revenue Days

 

 

693

 

 

265

 

 

958

 

 

657

 

 

270

 

 

927

Suezmax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

68,027

 

$

36,964

 

 

 

 

$

30,911

 

$

29,170

 

 

 

Number of Revenue Days

 

 

979

 

 

184

 

 

1,163

 

 

1,088

 

 

78

 

 

1,166

Aframax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

51,379

 

$

38,511

 

 

 

 

$

25,422

 

$

38,502

 

 

 

Number of Revenue Days

 

 

266

 

 

90

 

 

356

 

 

270

 

 

89

 

 

359

Total Crude Tankers Revenue Days

 

 

1,988

 

 

539

 

 

2,477

 

 

2,015

 

 

437

 

 

2,452

Product Carriers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aframax (LR2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

 

$

39,509

 

 

 

 

$

 

$

39,417

 

 

 

Number of Revenue Days

 

 

 

 

90

 

 

90

 

 

 

 

90

 

 

90

Panamax (LR1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

70,664

 

$

 

 

 

 

$

27,367

 

$

 

 

 

Number of Revenue Days

 

 

507

 

 

 

 

507

 

 

719

 

 

 

 

719

MR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

37,224

 

$

22,037

 

 

 

 

$

21,408

 

$

21,782

 

 

 

Number of Revenue Days

 

 

2,192

 

 

533

 

 

2,725

 

 

2,664

 

 

710

 

 

3,374

Total Product Carriers Revenue Days

 

 

2,699

 

 

623

 

 

3,322

 

 

3,383

 

 

800

 

 

4,183

Total Revenue Days

 

 

4,637

 

 

1,162

 

 

5,799

 

 

5,398

 

 

1,237

 

 

6,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue days in the above table exclude days related to full service lighterings and certain of the Company’s vessels that were employed in transitional voyages.

During the 2026 and 2025 periods, each of the Company’s LR1s participated in the Panamax International Pool and transported crude oil cargoes exclusively.

Fleet Information

As of March 31, 2026, INSW’s fleet totaled 67 vessels, of which 59 were owned and 8 were chartered in.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at March 31, 2026

Vessel Fleet and Type

 

Vessels Owned

 

 

Vessels Chartered-in1

 

 

Total Vessels

 

 

Total Dwt

Operating Fleet

 

 

 

 

 

 

 

 

 

 

 

VLCC

 

7

 

 

3

 

 

10

 

 

3,003,422

Suezmax

 

13

 

 

 

 

13

 

 

2,061,754

Aframax

 

4

 

 

 

 

4

 

 

452,375

Crude Tankers

 

24

 

 

3

 

 

27

 

 

5,517,551

 

 

 

 

 

 

 

 

 

 

 

 

LR2

 

1

 

 

 

 

1

 

 

112,691

LR1

 

7

 

 

1

 

 

8

 

 

594,367

MR

 

24

 

 

4

 

 

28

 

 

1,410,231

Product Carriers

 

32

 

 

5

 

 

37

 

 

2,117,289

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Fleet

 

56

 

 

8

 

 

64

 

 

7,634,840

 

 

 

 

 

 

 

 

 

 

 

 

Newbuild Fleet

 

 

 

 

 

 

 

 

 

 

 

LR1

 

3

 

 

 

 

3

 

 

223,200

 

 

 

 

 

 

 

 

 

 

 

 

Total Newbuild Fleet

 

3

 

 

 

 

3

 

 

223,200

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating and Newbuild Fleet

 

59

 

 

8

 

 

67

 

 

7,858,040

(1)

 

Includes bareboat charters, but excludes vessels chartered in where the duration of the charter was one year or less at inception.

Reconciliation to Non-GAAP Financial Information

The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the following non-GAAP measures may provide certain investors with additional information that will better enable them to evaluate the Company’s performance. Accordingly, these non-GAAP measures are intended to provide supplemental information, and should not be considered in isolation or as a substitute for measures of performance prepared with GAAP.

Adjusted Net Income

Adjusted Net Income consists of Net Income adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. This measure does not represent or substitute net income or any other financial item that is determined in accordance with GAAP. While Adjusted Net Income is frequently used as a measure of operating results and performance, it may not be necessarily comparable with other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income, as reflected in the consolidated statement of operations, to Adjusted Net Income:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

($ in thousands)

 

 

2026

 

 

 

2025

 

Net income

 

$

286,143

 

 

$

49,565

 

Gain on disposal of vessels and other assets, net

 

 

(88,171

)

 

 

(10,021

)

Gain on equity method investment

 

 

(3,919

)

 

 

 

Adjusted Net Income

 

$

194,053

 

 

$

39,544

 

 

 

 

 

 

 

 

Weighted average shares outstanding (diluted)

 

 

49,714,857

 

 

 

49,528,814

 

Adjusted Net Income per diluted share

 

$

3.90

 

 

$

0.80

 

EBITDA and Adjusted EBITDA

EBITDA represents net income before interest expense, income taxes, and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be a substitute for, net income or cash flows from operations as determined in accordance with GAAP. Some of the limitations are: (i) EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; (ii) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and (iii) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and performance, neither of them is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income/(loss) as reflected in the condensed consolidated statements of operations, to EBITDA and Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

($ in thousands)

 

 

2026

 

 

 

2025

 

Net income

 

$

286,143

 

 

$

49,565

 

Interest expense

 

 

8,959

 

 

 

11,452

 

Depreciation and amortization

 

 

40,567

 

 

 

39,705

 

EBITDA

 

 

335,669

 

 

 

100,722

 

Gain on disposal of vessels and other assets, net

 

 

(88,171

)

 

 

(10,021

)

Holding gain on previously held equity interest

 

 

(3,919

)

 

 

 

Adjusted EBITDA

 

$

243,579

 

 

$

90,701

 

Time Charter Equivalent (TCE) Revenues

Consistent with general practice in the shipping industry, the Company uses TCE revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliation of TCE revenues of the segments to shipping revenues as reported in the consolidated statements of operations follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

($ in thousands)

 

 

2026

 

 

2025

Time charter equivalent revenues

 

$

317,245

 

$

178,342

Add: Voyage expenses

 

 

8,231

 

 

5,052

Shipping Revenues

 

$

325,476

 

$

183,394

 

Investor Relations & Media Contact:

Tom Trovato, International Seaways, Inc.

(212) 578-1602

[email protected]

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Maritime Energy Transport Oil/Gas

MEDIA:

Logo
Logo

Chimera Declares Second Quarter 2026 Preferred Stock Dividends

Chimera Declares Second Quarter 2026 Preferred Stock Dividends

  • BOARD DECLARES SECOND QUARTER 2026 DIVIDEND OF $0.50 PER SHARE OF 8.00% SERIES A CUMULATIVE REDEEMABLE PREFERRED STOCK

  • BOARD DECLARES SECOND QUARTER 2026 DIVIDEND OF $0.6095 PER SHARE OF 8.00% SERIES B FIXED-TO-FLOATING RATE CUMULATIVE REDEEMABLE PREFERRED STOCK

  • BOARD DECLARES SECOND QUARTER 2026 DIVIDEND OF $0.5561 PER SHARE OF 7.75% SERIES C FIXED-TO-FLOATING RATE CUMULATIVE REDEEMABLE PREFERRED STOCK

  • BOARD DECLARES SECOND QUARTER 2026 DIVIDEND OF $0.5967 PER SHARE OF 8.00% SERIES D FIXED-TO-FLOATING RATE CUMULATIVE REDEEMABLE PREFERRED STOCK

NEW YORK–(BUSINESS WIRE)–
The Board of Directors of Chimera Investment Corporation (“Chimera”) announced the declaration of its second quarter cash dividend of $0.50 per share of 8.00% Series A Cumulative Redeemable Preferred Stock. The dividend is payable June 30, 2026 to preferred shareholders of record on June 1, 2026. The ex-dividend date is June 1, 2026.

The Board of Directors of Chimera also announced the declaration of its second quarter cash dividend of $0.6095 per share of 8.00% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, which reflects a rate of 9.75222% equal to three-month CME Term SOFR (plus a spread adjustment of 0.26161%) on the dividend determination date plus a spread of 5.791%. The dividend is payable June 30, 2026 to preferred shareholders of record on June 1, 2026. The ex-dividend date is June 1, 2026.

The Board of Directors of Chimera also announced the declaration of its second quarter cash dividend of $0.5561 per share of 7.75% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, which reflects a rate of 8.70422%, equal to three-month CME Term SOFR (plus a spread adjustment of 0.26161%) on the dividend determination date plus a spread of 4.743%. The dividend is payable June 30, 2026 to preferred shareholders of record on June 1, 2026. The ex-dividend date is June 1, 2026.

The Board of Directors of Chimera also announced the declaration of its second quarter cash dividend of $0.5967 per share of 8.00% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, which reflects a rate of 9.34022%, equal to three-month CME Term SOFR (plus a spread adjustment of 0.26161%) on the dividend determination date plus a spread of 5.379%. The dividend is payable June 30, 2026 to preferred shareholders of record on June 1, 2026. The ex-dividend date is June 1, 2026.

About Chimera Investment Corporation

Chimera is a diversified real estate company that invests in, originates, and manages primarily residential real estate assets. The assets we may invest in for ourselves and manage for others through our wholly-owned subsidiary Palisades Advisory Services, LLC, include residential mortgage loans, Non-Agency RMBS, Agency RMBS, RTLs, Investor Loans, MSRs and other real estate-related assets such as Agency CMBS, junior liens and HELOCs, equity appreciation rights, and reverse mortgages. Also, through our wholly-owned subsidiary, HomeXpress Mortgage Corp., we primarily originate non-QM residential mortgage loans (both consumer loans and Investor Loans) as well as a smaller amount of QM residential mortgage loans. Chimera was incorporated in Maryland on June 1, 2007 and started trading on the NYSE in November 2007, and is structured as an internally managed real estate investment trust, or REIT, for U.S. federal income tax purposes.

Forward-Looking Statements

In this press release references to “we,” “us,” “our,” “Chimera,” or “the Company” refer to Chimera Investment Corporation and its subsidiaries unless specifically stated otherwise or the context otherwise indicates. This press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995, including as related to the expected impact. Actual results may differ from expectations, estimates and projections and, consequently, readers should not rely on these forward-looking statements as predictions of future events. Words such as “goal,” “expect,” “target,” “assume,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “would,” “will,” “could,” “should,” “believe,” “predict,” “potential,” “continue,” or similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results, including, among other things, those described in our most recent Annual Report on Form 10-K, and any subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, under the caption “Risk Factors.” Factors that could cause actual results to differ include, but are not limited to: our ability to obtain funding on favorable terms and access the capital markets; our ability to achieve optimal levels of leverage and effectively manage our liquidity; changes in inflation, the yield curve, interest rates and mortgage prepayment rates; our ability to manage credit risk related to our investments and comply with the Dodd-Frank Act and related laws and regulations relating to credit risk retention for securitizations; rates of default, delinquencies, forbearance, deferred payments or decreased recovery rates on our investments; the concentration of properties securing our securities and residential loans in a small number of geographic areas; our ability to execute on our business and investment strategy; our ability to determine accurately the fair market value of our assets; changes in our industry, the general economy or geopolitical conditions, including the ongoing conflicts involving the U.S. in the Middle East; our ability to successfully integrate and realize the anticipated benefits of any acquisitions, including the acquisition of HomeXpress; our ability to originate or acquire quality and profitable loans at an appropriate and consistent cost; our ability to sell the loans that we originate or acquire; our ability to refinance or obtain additional liquidity for borrowing; our ability to manage, maintain and expand our relationships with our clients, the independent mortgage brokers and bankers; our ability to operate our investment management and advisory services and manage any regulatory rules and conflicts of interest; the degree to which our hedging strategies may or may not be effective; our ability to effect our strategy to securitize residential mortgage loans; our ability to compete with competitors and source target assets at attractive prices; the ability of servicers and other third parties to perform their services at a high level and comply with applicable law and expanding regulations; our dependence on information technology and its susceptibility to cyber-attacks; the development, proliferation and use of artificial intelligence; our ability to find and retain qualified executive officers and key personnel; our ability to comply with extensive government regulation, including, but not limited to, federal and state consumer lending regulations; the impact of and changes in governmental regulations, tax law and rates, accounting guidance, refinancing and borrowing guidelines and similar matters; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended; our ability to maintain our classification as a real estate investment trust for U.S. federal income tax purposes; the volatility of the market price and trading volume of our shares; and our ability to make distributions to our stockholders in the future.

Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Chimera does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Additional information concerning these and other risk factors is contained in Chimera’s most recent filings with the Securities and Exchange Commission (SEC). All subsequent written and oral forward-looking statements concerning Chimera or matters attributable to Chimera or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above.

Readers are advised that any financial information in this press release is based on Company data available at the time of this press release and, in certain circumstances, may not have been audited by Chimera’s independent auditors.

Investor Relations

888-895-6557

[email protected]

www.chimerareit.com

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Construction & Property Professional Services REIT Finance

MEDIA: