Xometry and Siemens Partner to Embed AI-Native Supply Chain Intelligence into Siemens Xcelerator

  • Xometry’s AI-native manufacturability, pricing, sourcing and execution intelligence will be embedded directly into Siemens Xcelerator, reaching Siemens’ global customer base of engineers at the moment design decisions are made.
  • Siemens is backing the partnership with an approximately $50 million investment in Xometry, reflecting its conviction that AI-powered intelligence will be a defining source of differentiation in the next generation of industrial software.
  • The partnership creates a continuous digital thread from design decision to delivered parts, combining Siemens’ digital twin and industrial AI leadership with Xometry’s global marketplace and Thomas’s supplier network.

NORTH BETHESDA, Md., May 07, 2026 (GLOBE NEWSWIRE) — Xometry, Inc. (NASDAQ: XMTR), the global, AI-native marketplace connecting buyers and suppliers of custom manufacturing, announced a new strategic partnership with Siemens to embed its proprietary manufacturability, pricing, sourcing and execution intelligence directly within Siemens Xcelerator. Siemens is purchasing approximately $50 million of Xometry Class A common stock, underscoring its conviction that AI-powered intelligence will define the next generation of industrial software.

By natively integrating Xometry’s marketplace capabilities directly into the Siemens Xcelerator portfolio of industry software, the two companies are creating capabilities that neither company could deliver independently. It puts Xometry’s design, pricing, sourcing intelligence, and production insights in front of engineers at the moment design decisions are made. Orders can seamlessly be placed and tracked through to delivery. The result is a continuous digital thread from design decision to delivered part.

In addition to the integration with Siemens’ Designcenter™ software, the partnership includes the integration of Thomas – Xometry’s North American industrial sourcing network, with Siemens’ Supplyframe to bring deep design-to-source intelligence for both electronic and mechanical components to completely source the Bill of Materials (BOM) for Siemens’ customers.

“Xometry and Siemens share a common opportunity: integrate AI directly into the design digital thread, putting manufacturability, pricing, sourcing and execution intelligence in front of engineers at the instant design decisions are made,” said Randy Altschuler, co-founder and CEO, Xometry. “We have built and trained our platform on the real-world complexities of manufacturing, including millions of part files, actual manufacturer feedback and production outcomes at global scale. This partnership enables us to deliver this intelligence to engineers inside the design systems and workflows where manufacturing decisions are made. When that intelligence is embedded inside the world’s leading industrial software, everyone wins.”

“Industrial competitiveness is defined by how fast and how confidently companies can turn digital ideas into physical reality,” said Tony Hemmelgarn, president and CEO, Siemens Digital Industries Software. “By infusing Siemens’ comprehensive digital twin expertise and industrial AI innovation with large-scale, AI-driven manufacturing intelligence, we’re breaking down the boundary between design and production for our customers. Our partnership with Xometry enables us to leverage AI to deliver the intelligence captured from millions of manufactured custom parts directly into the design process, empowering designers to work smarter, faster, and with greater impact.”

By combining Siemens’ enterprise-grade software and global go-to-market reach with Xometry’s AI-native manufacturing intelligence and global marketplace scale, the partnership will accelerate Siemens and Xometry’s collective penetration of the massive, highly fragmented manufacturing market.

Learn more about Xometry at xometry.com.

About Xometry


Xometry’s
(NASDAQ: XMTR) AI-native marketplace, popular Thomasnet® industrial sourcing platform and suite of cloud-based services are rapidly digitizing the manufacturing industry. Xometry provides manufacturers the critical resources they need to grow their businesses and streamlines the procurement process for buyers through real-time pricing and lead time data. Learn more at xometry.com or follow Xometry on LinkedIn.

Media Contact

Lauran Cacciatori
VP Communications
773-610-0806
[email protected]

Investor Contact

Shawn Milne
VP Investor Relations
240-335-8132
[email protected]

Siemens Digital Industries Software PR Team


[email protected]
 



Green Plains Reports First Quarter 2026 Financial Results

Green Plains Reports First Quarter 2026 Financial Results

Results for the First Quarter of 2026:

  • Net income attributable to Green Plains of $32.9 million, or EPS of $0.42 per diluted share

  • Adjusted EBITDA of $71.5 million, inclusive of $16.3 million from the base business and $55.2 million in 45Z production tax credit value net of discounts and other costs

  • No recordable safety incidents during the first quarter of 2026

  • Lowered selling, general and administrative expenses to $19.5 million for the first quarter of 2026 compared to both the prior quarter and first quarter of 2025

  • Achieved strong utilization in the quarter from the eight operating ethanol plants of 97%

OMAHA, Neb.–(BUSINESS WIRE)–
Green Plains Inc. (NASDAQ:GPRE) (“Green Plains” or the “company”) today announced financial results for the first quarter of 2026. Net income attributable to the company was $32.9 million, or $0.42 per diluted share compared to net loss attributable to the company of $(72.9) million or ($1.14) per diluted share, for the same period in 2025. Revenues were $445.8 million for the first quarter of 2026 compared with $601.5 million for the same period last year. EBITDA was $71.5 million compared to ($41.5) million for the same period in the prior year.

“The first quarter marked a meaningful inflection point compared to where the business stood a year ago. Our plants ran at a high level, ethanol margins improved, our co-products performed well, and our carbon program contributed significantly to earnings for the first full quarter with all three Nebraska facilities online,” said Chris Osowski, President and Chief Executive Officer. “Based on our first quarter performance and updated outlook for the remainder of the year, we are raising our guidance to $200 to $225 million of EBITDA associated with the generation of production tax credits.”

“The financial foundation of the business is in a meaningfully better place than it was a year ago,” said Ann Reis, Chief Financial Officer. “Expenses continue to trend lower and the balance sheet gives us flexibility to invest in the business while maintaining strong liquidity. With our focus on operational excellence combined with the earnings from carbon we believe the company is well positioned for sustainable cash flow generation through the remainder of the year.”

Results of Operations

Green Plains’ ethanol production segment sold 174.2 million gallons of ethanol during the first quarter of 2026, compared with 195.3 million gallons for the same period in 2025. The consolidated ethanol crush margin was $64.6 million for the first quarter of 2026, compared with ($14.7) million for the same period in 2025. The consolidated ethanol crush margin is the ethanol production segment’s operating income before depreciation and amortization, including intercompany marketing and agribusiness fees and excluding net nonethanol operating activities.

Consolidated revenues decreased $155.7 million for the three months ended March 31, 2026, compared with the same period in 2025, primarily due to lower revenues within our ethanol production segment as a result of lower volumes sold primarily driven by the disposition of our Obion, Tennessee plant and lower weighted average selling prices on ethanol, as well as lower revenues in our agribusiness and energy services segment as a result of the company ceasing a third-party marketing agreement with Tharaldson Ethanol Plant I LLC effective April 1, 2025.

Net income attributable to Green Plains increased $105.8 million and EBITDA increased $113.0 million for the three months ended March 31, 2026 compared with the same period in 2025 primarily due to recognition of $55.2 million of 45Z production tax credits net of discounts and other costs, higher margins in our ethanol production and agribusiness and energy services segments and lower selling, general and administrative expenses as a result of restructuring costs of $16.6 million incurred during the three months ended March 31, 2025. Interest expense increased $2.6 million for the three months ended March 31, 2026 compared with the same period in 2025 primarily due to higher debt balances associated with carbon sequestration equipment.

During the first quarter of 2026, the company elected to early adopt ASU 2025-10, Accounting for Government Grants Received by Business Entities. Concurrently, the company elected to change its accounting policy related to the recognition of Section 45Z clean fuel production tax credits. The change in accounting policy results in the recognition of Section 45Z clean fuel production tax credits by analogy under the income model of ASU 2025-10, which results in a reduction of cost of goods sold in the statements of operations and recognition as production tax credits on the consolidated balance sheets. The company previously recorded the credits under ASC 740, Accounting for Income Taxes, which resulted in recognition within income tax benefit in the statements of operations and deferred income taxes, net in the consolidated balance sheets. The company determined that the income model under ASU 2025-10 is preferable because it better reflects the financial benefit of Section 45Z clean fuel production tax credits netted against the costs to produce the low-carbon fuels that the tax legislation was meant to incentivize. The company determined that retrospective adjustment to prior period financials is required. No Section 45Z clean fuel production tax credits were recognized during the first or second quarters of 2025, so no adjustments were made in the statements of operations; however, the company has reclassified balances previously reported as deferred income taxes, net, and other long-term liabilities to production tax credits on the consolidated balance sheets as of December 31, 2025.

Segment Information

The company reports the financial and operating performance for the following two operating segments: (1) ethanol production, which includes the production, storage, and transportation of ethanol, distillers grains, Ultra-High Protein, and renewable corn oil, in addition to CCS operations at our three Nebraska plants and (2) agribusiness and energy services, which includes grain handling and storage, commodity marketing and merchant trading for company-produced and third-party ethanol, distillers grains, renewable corn oil, natural gas and other commodities.

GREEN PLAINS INC.

SEGMENT OPERATIONS

(unaudited, in thousands)

 

 

Three Months Ended

March 31,

 

 

2026

 

 

 

2025

 

 

% Var.

Revenues

 

 

 

 

 

Ethanol production

$

393,359

 

 

$

497,772

 

 

(21.0)%

Agribusiness and energy services

 

58,605

 

 

 

109,829

 

 

(46.6)

Intersegment eliminations

 

(6,160

)

 

 

(6,086

)

 

1.2

 

$

445,804

 

 

$

601,515

 

 

(25.9)%

 

 

 

 

 

 

Gross margin

 

 

 

 

 

Ethanol production (1)

$

71,728

 

 

$

(5,692

)

 

*

Agribusiness and energy services

 

16,218

 

 

 

8,731

 

 

85.8

 

$

87,946

 

 

$

3,039

 

 

*

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Ethanol production

$

23,218

 

 

$

21,035

 

 

10.4%

Agribusiness and energy services

 

31

 

 

 

598

 

 

(94.8)

Corporate activities

 

388

 

 

 

754

 

 

(48.5)

 

$

23,637

 

 

$

22,387

 

 

5.6%

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

Ethanol production

$

39,422

 

 

$

(39,550

)

 

*

Agribusiness and energy services

 

13,832

 

 

 

2,433

 

 

*

Corporate activities (2)

 

(8,482

)

 

 

(25,143

)

 

(66.3)

 

$

44,772

 

 

$

(62,260

)

 

*

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

Ethanol production (3)

$

63,056

 

 

$

(19,416

)

 

*

Agribusiness and energy services

 

14,011

 

 

 

3,156

 

 

*

Corporate activities (2)

 

(5,564

)

 

 

(25,246

)

 

(78.0)

EBITDA

 

71,503

 

 

 

(41,506

)

 

*

Restructuring costs

 

 

 

 

16,587

 

 

(100.0)

Proportional share of EBITDA adjustments to equity method investees

 

45

 

 

 

735

 

 

(93.9)

 

$

71,548

 

 

$

(24,184

)

 

*

 

(1) Ethanol production includes $56.1 million of 45Z production tax credits net of discounts and other costs for the three months ended March 31, 2026, recorded as a reduction of cost of goods sold.

(2) Corporate activities includes $10.3 million of restructuring costs recorded within selling, general and administrative expenses for the three months ended March 31, 2025 as a result of the company’s cost reduction initiative, including severance related to the departure of its former CEO.

(3) Ethanol production includes $55.2 million of 45Z production tax credits recorded net of discounts and other costs for the three months ended March 31, 2026.

* Percentage variance not considered meaningful

GREEN PLAINS INC.

SELECTED OPERATING DATA

(unaudited, in thousands)

 

 

Three Months Ended

March 31,

 

2026

 

2025

 

% Var.

 

 

 

 

 

 

Ethanol production

 

 

 

 

 

Ethanol (gallons)

174,196

 

195,328

 

(10.8

)%

Distillers grains (equivalent dried tons)

362

 

417

 

(13.2

)

Ultra-High Protein (tons)

54

 

68

 

(20.6

)

Renewable corn oil (pounds)

58,476

 

64,263

 

(9.0

)

Corn consumed (bushels)

58,802

 

66,264

 

(11.3

)

 

 

 

 

 

 

Agribusiness and energy services (1)

 

 

 

 

 

Ethanol sold (gallons)

176,145

 

255,721

 

(31.1

)

 

(1) Includes gallons from the ethanol production segment.

GREEN PLAINS INC.

CONSOLIDATED CRUSH MARGIN

(unaudited, in thousands)

 

 

Three Months Ended

March 31,

 

2026

 

2025

 

 

 

 

 

 

 

 

Ethanol production operating income (loss) (1)

$

39,422

 

$

(39,550

)

Depreciation and amortization

 

23,218

 

 

21,035

 

Adjusted ethanol production operating income (loss)

 

62,640

 

 

(18,515

)

Intercompany fees and nonethanol operating activities, net (2)

 

1,976

 

 

3,848

 

Consolidated ethanol crush margin

$

64,616

 

$

(14,667

)

 

(1) Ethanol production includes an inventory lower of cost or net realizable value adjustment of $2.5 million for the three months ended March 31, 2025.

(2) Includes ($1.7) million and ($0.4) million for the three months ended March 31, 2026 and 2025, respectively, for certain nonrecurring decommissioning costs and nonethanol operating activities.

Liquidity and Capital Resources

As of March 31, 2026, Green Plains had $183.1 million in total cash and cash equivalents, and restricted cash, and $336.0 million available under a committed revolving credit facility, which is subject to restrictions and other lending conditions. On April 17, 2026, the Revolver Facility was amended by the Second Amendment to the Loan and Security Agreement and the termination date was extended from March 25, 2027 to September 25, 2027 and the borrowing limit was reduced from $350 million to $300 million. Total debt outstanding at March 31, 2026 was $492.2 million, including $34.0 million outstanding debt under working capital revolvers and other short-term borrowing arrangements.

Conference Call Information

On May 7, 2026, Green Plains Inc. will host a conference call at 9 a.m. Eastern time (8 a.m. Central time) to discuss first quarter 2026 operating results. Domestic and international participants can access the conference call by dialing 888.210.4215 and 646.960.0269, respectively, and referencing conference ID 5027523. Participants are advised to call at least 10 minutes prior to the start time. Alternatively, the conference call and presentation will be accessible on Green Plains website https://investor.gpreinc.com/events-and-presentations.

Non-GAAP Financial Measures

Management uses EBITDA, adjusted EBITDA, segment EBITDA and consolidated ethanol crush margins to measure the company’s financial performance and to internally manage its businesses. EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization excluding the change in right-of-use assets and debt issuance costs. Adjusted EBITDA includes adjustments related to restructuring costs and our proportional share of EBITDA adjustments of our equity method investees. Management believes these measures provide useful information to investors for comparison with peer and other companies. These measures should not be considered alternatives to net income or segment operating income, which are determined in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). These non-GAAP calculations may vary from company to company. Accordingly, the company’s computation of adjusted EBITDA, segment EBITDA and consolidated ethanol crush margins may not be comparable with similarly titled measures of another company.

About Green Plains Inc.

Green Plains Inc. (NASDAQ:GPRE) is a leading biorefining company focused on disciplined execution and leadership in low‑carbon biofuels and high‑value ingredients. The company operates a performance‑driven platform focused on maximizing yield, lowering carbon intensity, and delivering long‑term value through responsible capital deployment. For more information, visit www.gpreinc.com.

Forward-Looking Statements

All statements in this press release (and oral statements made regarding the subjects of this communication), including those that express a belief, expectation or intention, may be considered forward-looking statements (as defined in Section 21E of the Securities Exchange Act, as amended, and Section 27A of the Securities Act of 1933, as amended) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Without limiting the generality of the foregoing, forward-looking statements contained in this communication include statements relying on a number of assumptions concerning future events and are subject to a number of uncertainties and factors, many of which are outside the control of the company, which could cause actual results to differ materially from such statements. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include, but are not limited to the expected future growth, dividends and distributions; and plans and objectives of management for future operations. Forward-looking statements may be identified by words such as “believe,” “intend,” “expect,” “may,” “should,” “will,” “anticipate,” “could,” “estimate,” “plan,” “predict,” “project” and variations of these words or similar expressions (or the negative versions of such words or expressions). While the company believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Among the factors that could cause results to differ materially from those indicated by such forward-looking statements are: the failure to realize the anticipated results from the new products being developed or new technologies being deployed; the failure to realize the anticipated selling, general and administrative expense savings from restructuring; local, regional and national economic conditions and the impact they may have on the company and its customers; disruption caused by health epidemics; conditions in the ethanol and biofuels industry, including a sustained decrease in the level of supply or demand for ethanol and biofuels or a sustained decrease in the price of ethanol or biofuels, distillers grains, Ultra-High Protein, and renewable corn oil; competition in the ethanol industry and other industries in which we operate; commodity market risks, including those that may result from weather conditions, changes in government policies, and global political or economic issues; the financial condition of the company’s customers and counterparties; any non-performance by customers and counterparties of their contractual obligations; changes in safety, health, environmental and other governmental policy and regulation, including changes to tax laws such as the One Big Beautiful Bill Act, tariffs, renewable fuel programs, tax credit programs, and low carbon programs; risks related to acquisition and disposition activities and achieving anticipated results; risks associated with merchant trading; the results of any reviews, investigations or other proceedings by government authorities; the performance of the company; and other factors detailed in reports filed with the Securities and Exchange Commission (the “SEC”).

The foregoing list of factors is not exhaustive. The forward-looking statements in this press release speak only as of the date they are made and the company assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities and other applicable laws. We have based these forward-looking statements on our current expectations and assumptions about future events. While the company’s management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond the company’s control. These risks, contingencies and uncertainties relate to, among other matters, the risks and uncertainties set forth in the “Risk Factors” section of the company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC, and any subsequent reports filed by the company with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements.

GREEN PLAINS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

March 31,

2026

 

December 31,

2025

 

(unaudited)

 

 

ASSETS

Current assets

 

 

 

Cash and cash equivalents

$

95,719

 

$

182,319

Restricted cash

 

87,425

 

 

47,813

Accounts receivable, net

 

85,856

 

 

74,374

Inventories

 

139,409

 

 

148,095

Production tax credits

 

105,888

 

 

40,328

Prepaid expenses and other

 

17,698

 

 

18,117

Derivative financial instruments

 

10,279

 

 

11,494

Total current assets

 

542,274

 

 

522,540

Property and equipment, net

 

928,679

 

 

957,256

Operating lease right-of-use assets

 

65,254

 

 

63,849

Other assets

 

50,546

 

 

41,242

Total assets

$

1,586,753

 

$

1,584,887

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities

 

 

 

Accounts payable

$

88,591

 

$

134,912

Accrued and other liabilities

 

68,291

 

 

66,828

Derivative financial instruments

 

35,359

 

 

7,901

Operating lease current liabilities

 

22,477

 

 

21,557

Short-term notes payable and other borrowings

 

34,000

 

 

33,584

Current maturities of long-term debt

 

69,316

 

 

3,924

Total current liabilities

 

318,034

 

 

268,706

Long-term debt

 

388,923

 

 

361,992

Operating lease long-term liabilities

 

44,045

 

 

43,648

Carbon equipment liabilities

 

12,869

 

 

104,217

Other liabilities

 

31,857

 

 

34,353

Total liabilities

 

795,728

 

 

812,916

 

 

 

 

Stockholders’ equity

 

 

 

Total Green Plains stockholders’ equity

 

785,176

 

 

766,247

Noncontrolling interests

 

5,849

 

 

5,724

Total stockholders’ equity

 

791,025

 

 

771,971

Total liabilities and stockholders’ equity

$

1,586,753

 

$

1,584,887

GREEN PLAINS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands except per share amounts)

 

 

Three Months Ended

March 31,

 

 

2026

 

 

 

2025

 

 

 

 

 

Revenues

$

445,804

 

 

$

601,515

 

 

 

 

 

Costs and expenses

 

 

 

Cost of goods sold (excluding depreciation and amortization expenses reflected below)

 

357,858

 

 

 

598,476

 

Selling, general and administrative expenses

 

19,537

 

 

 

42,912

 

Depreciation and amortization expenses

 

23,637

 

 

 

22,387

 

Total costs and expenses

 

401,032

 

 

 

663,775

 

Operating income (loss)

 

44,772

 

 

 

(62,260

)

 

 

 

 

Other income (expense)

 

 

 

Interest income

 

2,920

 

 

 

1,003

 

Interest expense

 

(11,485

)

 

 

(8,913

)

Other, net

 

152

 

 

 

(1,515

)

Total other expense

 

(8,413

)

 

 

(9,425

)

Income (loss) before income taxes and income (loss) from equity method investees

 

36,359

 

 

 

(71,685

)

Income tax expense

 

(2,916

)

 

 

(106

)

Income (loss) from equity method investees, net of income taxes

 

22

 

 

 

(850

)

Net income (loss)

 

33,465

 

 

 

(72,641

)

Net income attributable to noncontrolling interests

 

527

 

 

 

265

 

Net income (loss) attributable to Green Plains

$

32,938

 

 

$

(72,906

)

 

 

 

 

Earnings per share

 

 

 

Net income (loss) attributable to Green Plains – basic

$

0.48

 

 

$

(1.14

)

Net income (loss) attributable to Green Plains – diluted

$

0.42

 

 

$

(1.14

)

 

 

 

 

Weighted average shares outstanding

 

 

 

Basic

 

68,841

 

 

 

64,069

 

Diluted

 

84,135

 

 

 

64,069

 

 

 

 

 

GREEN PLAINS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 

 

Three Months Ended

March 31,

 

 

2026

 

 

 

2025

 

Cash flows from operating activities

 

 

 

Net income (loss)

$

33,465

 

 

$

(72,641

)

Noncash operating adjustments

 

 

 

Depreciation and amortization

 

23,637

 

 

 

22,387

 

Inventory lower of cost or net realizable value adjustment

 

 

 

 

2,519

 

Other

 

5,043

 

 

 

11,962

 

Net change in working capital

 

(101,646

)

 

 

(19,268

)

Net cash used in operating activities

 

(39,501

)

 

 

(55,041

)

 

 

 

 

Cash flows from investing activities

 

 

 

Purchases of property and equipment, net

 

(6,448

)

 

 

(16,710

)

Proceeds from the sale of assets

 

2,000

 

 

 

 

Investment in equity method investees

 

 

 

 

(4,000

)

Net cash used in investing activities

 

(4,448

)

 

 

(20,710

)

 

 

 

 

Cash flows from financing activities

 

 

 

Net payments – long term debt

 

(1,046

)

 

 

(480

)

Net proceeds (payments) – short-term borrowings

 

416

 

 

 

(3,436

)

Other

 

(2,409

)

 

 

(3,125

)

Net cash used in financing activities

 

(3,039

)

 

 

(7,041

)

 

 

 

 

Net change in cash and cash equivalents, and restricted cash

 

(46,988

)

 

 

(82,792

)

Cash and cash equivalents, and restricted cash, beginning of period

 

230,132

 

 

 

209,395

 

Cash and cash equivalents, and restricted cash, end of period

$

183,144

 

 

$

126,603

 

 

 

 

 

 

 

 

 

Reconciliation of total cash and cash equivalents, and restricted cash

 

 

 

Cash and cash equivalents

$

95,719

 

 

$

98,610

 

Restricted cash

 

87,425

 

 

 

27,993

 

Total cash and cash equivalents, and restricted cash

$

183,144

 

 

$

126,603

 

GREEN PLAINS INC.

RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES

(unaudited, in thousands)

 

 

Three Months Ended

March 31,

 

2026

 

2025

Net income (loss)

$

33,465

 

$

(72,641

)

Interest expense

 

11,485

 

 

8,913

 

Income tax expense (benefit), net of equity method income taxes

 

2,916

 

 

(165

)

Depreciation and amortization (1)

 

23,637

 

 

22,387

 

EBITDA

 

71,503

 

 

(41,506

)

 

 

 

 

Restructuring costs

 

 

 

16,587

 

Proportional share of EBITDA adjustments to equity method investees

 

45

 

 

735

 

Adjusted EBITDA

$

71,548

 

$

(24,184

)

 

(1) Excludes amortization of operating lease right-of-use assets and amortization of debt issuance costs.

 

Green Plains Inc. Contacts

Investors: Will Joekel, CFA | Vice President and Treasurer | 402.952.4946 | [email protected]

Media: 402.884.8700 | [email protected]

KEYWORDS: Nebraska United States North America

INDUSTRY KEYWORDS: Environment Other Energy Utilities Oil/Gas Sustainability Alternative Energy Energy Nuclear Agriculture Natural Resources

MEDIA:

Logo
Logo

President and CEO Steve Michaels Named Chairman of PROG Holdings, Inc.

President and CEO Steve Michaels Named Chairman of PROG Holdings, Inc.

SALT LAKE CITY–(BUSINESS WIRE)–
PROG Holdings, Inc. (NYSE:PRG), the fintech holding company for Progressive Leasing, Four Technologies, MoneyApp and Purchasing Power, today announced that its Board of Directors has named Steve Michaels, the Company’s President and Chief Executive Officer, to the additional position of Chairman of the Board. Mr. Michaels succeeds Ray Robinson, who has been appointed Lead Independent Director.

“Steve’s strategic vision and deep understanding of our businesses and industry make him the ideal leader to guide PROG forward at this important time,” said Mr. Robinson. “Steve has built an outstanding management team, delivered strong financial performance and made important strategic investments to meaningfully grow the Company’s ecosystem of payment solutions and diversify its product portfolio. The Board strongly supports Steve and I very much look forward to continuing to work closely with him in our respective new roles.”

“I am honored to be named Chairman,” said Mr. Michaels. “I want to thank Ray for his significant contributions to PROG and the invaluable guidance he has provided to me. I look forward to the ongoing partnership with Ray and the other members of the Board as we continue to execute on our vision for the Company.”

About PROG Holdings, Inc.

PROG Holdings, Inc. (NYSE:PRG) is a fintech holding company headquartered in Salt Lake City, UT, that provides inclusive, transparent and competitive payment options to consumers. The Company owns Progressive Leasing, a leading provider of e-commerce, app-based, and in-store point-of-sale lease-to-own solutions; Four Technologies, a provider of Buy Now, Pay Later payment options through its platform, Four; MoneyApp, a mobile application that offers customers interest-free cash advances; and Purchasing Power, a voluntary employee benefit program provider, allowing employees to purchase brand-name products and services through either automatic payroll deductions or allotments. More information on PROG Holdings and its companies can be found at https://investor.progholdings.com/.

Investor Contact

John A. Baugh, CFA

Vice President, Investor Relations

[email protected]

KEYWORDS: Utah United States North America

INDUSTRY KEYWORDS: Professional Services Apps/Applications Technology Software Finance Electronic Commerce Fintech

MEDIA:

Logo
Logo

GCT Semiconductor Signs Reference Platform Contract with Major Satellite Communications Provider to Fast-Track Global 5G Deployment

GCT Semiconductor Signs Reference Platform Contract with Major Satellite Communications Provider to Fast-Track Global 5G Deployment

SAN JOSE, Calif.–(BUSINESS WIRE)–GCT Semiconductor Holding Inc. (“GCT” or the “Company”) (NYSE: GCTS), a leading designer and supplier of advanced 5G and 4G semiconductor solutions, today announced it has signed a reference platform agreement with one of the world’s largest satellite communications providers, supplementing a 5G/4G Chipset Licensing agreement executed in January. Under this new agreement, GCT will provide a reference design built around its 5G and 4G chipsets that will be used to expedite the development of the provider’s next-generation user equipment, enabling high-bandwidth, high-speed communications across satellite and terrestrial networks. By leveraging GCT’s new 5G platform, the provider can more efficiently enable OEM/ODM suppliers of user equipment which will further support the expansion of its satellite network and customer base.

“Signing the reference platform agreement underscores the trust our partner has placed in GCT’s technology and our ability to deliver,” said John Schlaefer, CEO of GCT. “Our 5G chipsets will play a central role in expanding their satellite network and unlocking new capabilities for customers worldwide.”

About GCT Semiconductor Holding, Inc.

GCT is a leading fabless designer and supplier of advanced 5G and 4G LTE semiconductor solutions. GCT’s market-proven solutions have enabled fast and reliable 4G LTE connectivity to numerous commercial devices such as CPEs, mobile hotspots, routers, M2M applications and smartphones, etc., for the world’s top wireless carriers. GCT’s system-on-chip solutions integrate radio frequency, baseband modem and digital signal processing functions, therefore offering complete 4G and 5G platform solutions with small form factors, low power consumption, high performance, high reliability, and cost-effectiveness. For more information, visit www.gctsemi.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1955. These forward-looking statements include, without limitation, statements regarding GCT’s collaboration with satellite communications provider and expectation with respect to shipment of GCT’s 5G products. Words such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside the Company’s control and are difficult to predict. Factors that may cause actual future events to differ materially from the expected results, include, but are not limited to: the ability of the Company to develop its 5G products and generate revenue; the ability of the Company to enter into and meet the obligations under partnership and collaboration agreements; the ability of the Company to grow and manage growth profitability and retain its key employees; the Company’s financial and business performance, including the Company’s financial projections and business metrics; changes in the Company’s strategy, future operations, financial position, estimated revenues and losses, forecasts, projected costs, prospects and plans; the Company’s inability to anticipate the future market demands and future needs of its customers; the impact of component shortages, suppliers’ lack of production capacity, natural disasters or pandemics on the Company’s sourcing operations and supply chain; the Company’s future capital requirements and sources and uses of cash; the ability of the Company to raise sufficient capital to fund its operations; the ability to implement business plans, forecasts, and other expectations, including the growth of the 5G market; the risk that the Company may not be able to repay its debt; the risk of economic downturns that affects the Company’s business operation and financial performance; the risk that the Company may not be able to develop and design its products acceptable to its customers; actual or potential conflicts of interest of the Company’s management with its public stockholders; and other risks and uncertainties indicated from time to time in the Company’s filings with SEC, including the Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and those disclosures under the “Risk Factors” section therein. The foregoing list of factors is not exhaustive. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and the Company assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise.

KEYWORDS: California South Korea United States North America Asia Pacific

INDUSTRY KEYWORDS: Semiconductor Technology Satellite Telecommunications 5G Networks

MEDIA:

Logo
Logo

Bob’s Discount Furniture Announces First Quarter 2026 Financial Results

Bob’s Discount Furniture Announces First Quarter 2026 Financial Results

Net Revenue Increased 8.5%

Comparable Sales Increased 1.2%

Opened 5 New Stores

Maintaining Full Year 2026 Financial Guidance

MANCHESTER, Conn.–(BUSINESS WIRE)–
Bob’s Discount Furniture, Inc. (NYSE:BOBS) (“We”, “our”, the “Company”, “Bob’s Discount Furniture” or “Bob’s”) today announced financial results for the first fiscal quarter ended March 29, 2026.

“I’m incredibly proud of our team’s execution and resilience in the first quarter. Despite adverse weather and broader industry headwinds, Bob’s continued to gain market share, underscoring the strength of our differentiated business model and strategic advantages. Our results reflect the power of our merchandising strategy, omni-channel capabilities, and disciplined approach to new market expansion. As we execute on our long-term strategy of double-digit unit growth and expanding profitability, I’m energized by the tremendous opportunity ahead and confident in our team’s ability to deliver sustained success through The Bob’s Way.”

First Quarter of Fiscal Year 2026

  • Net revenue of $578.1 million increased 8.5% from $532.8 million in the first quarter of fiscal year 2025 driven by new stores and comparable sales growth.

  • The Company opened 5 new stores and ended the quarter with 214 stores in 26 states.

  • Comparable sales growth of 1.2% was driven by increases in conversion and average order value (“AOV”) in both our retail and eCommerce channels, partially offset by lower in-store traffic, particularly during periods during the quarter that were impacted by the effects of exceptional winter weather.

  • Gross profit increased 8.4% to $256.5 million in the first quarter of fiscal year 2026 due to the impact of higher net revenues. Gross margin remained flat at 44.4% due to favorable product mix shift into the “Better” product category relative to historical levels, lower freight costs and higher protection plan margins, mostly offset by fixed costs associated with our new Midwest regional distribution center and costs related to inventory growth.

  • SG&A increased 9.0% to $235.1 million in the first quarter of fiscal year 2026 due to payroll-related expenses for new stores, higher occupancy costs associated with new and existing stores and an increase in marketing spend. SG&A as a percentage of revenue increased slightly to 40.7% compared to 40.5% in the prior year period due to incremental marketing, occupancy expense associated with new stores and greenfield market expansion and the $2.0 million termination fee associated with the advisory agreement with our controlling stockholder, substantially offset by efficiencies at existing stores.

  • Net income of $2.5 million compared to $13.1 million in the first quarter of fiscal year 2025. Adjusted net income was $11.1 million compared to $14.1 million in the first quarter of fiscal year 2025.

  • Diluted net income per share of $0.02 compared to $0.12 in the first quarter of fiscal year 2025. Adjusted diluted net income per share* was $0.09 compared to $0.13 in the first quarter of fiscal year 2025.

  • Adjusted EBITDA* of $37.6 million or 6.5% compared to $37.3 million or 7.0% in the first quarter of fiscal year 2025.

*See Non-GAAP Financial Measures and Reconciliation of GAAP to Non-GAAP Financial Measures below for further information.

Balance Sheet and Liquidity

  • Total liquidity of $127.1 million, comprised of cash and cash equivalents of $27.7 million and available borrowing capacity of $99.4 million at March 29, 2026.

  • Inventories were $336.8 million as of the end of the first quarter of fiscal year 2026, a decrease of 3.8% compared to year end.

  • Net cash provided by operating activities was $28.9 million in the year-to-date period, an increase of $25.1 million compared to the prior year, primarily driven by the timing of payments on inventory purchases.

  • Investments in capital expenditures, net of tenant allowances of $23.3 million in the year-to-date period was primarily associated with our new store program.

Recent Developments

  • During the first quarter of fiscal year 2026, we paid off our Term Loan using proceeds from the initial public offering, cash on hand and borrowings under our Revolving Credit Facility.

  • On April 29, 2026, we amended our Credit Facility, increasing the maximum availability from $125.0 million to $200.0 million and extending the maturity date to April 2031.

The Company has reaffirmed its guidance for full fiscal year 2026 financial operating results, presented in the table below. Fiscal year 2026 includes 53 weeks. The “53rd week” is expected to deliver $40.0 million in net revenues, $3.5 million in net income and $5.0 million in adjusted EBITDA. The Company has modified full year estimates for fully diluted (“FD”) shares outstanding to approximately 135 million compared to prior estimates of 137 million.

 

Fiscal Year 2026

Net revenues

$2,600 to $2,625 million

Comparable sales growth(1)

1.5% to 2.5%

Net income

$113 to $121 million

Adjusted EBITDA(2)

$255 to $265 million

Adjusted net income(2)

$121 to $129 million

Other estimates:

 

Net capital expenditures(3)

$110 to $115 million

Pre-opening expenses

$23 to $24 million

Effective tax rate

Approximately 27%

New store count

Approximately 20

FD shares outstanding(4)

Approximately 135 million

(1) Comparable sales growth is a key performance indicator that measures performance during the current reporting period against the performance of the comparable store sales and eCommerce sales in the corresponding period of the previous fiscal year. Comparable sales growth excludes net sales from the non-comparable 53rd week.

(2) See Non-GAAP Financial Measures for definitions of Adjusted EBITDA and Adjusted net income.

(3) Net capital expenditures represents capital expenditures net of tenant allowances.

(4) FD shares outstanding reflects expected average fully diluted shares outstanding for fiscal year 2026.

Conference Call

A conference call to discuss fiscal year 2026 first quarter financial results is scheduled for today, May, 7, 2026, at 8:00 a.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial 1-877-407-0779 (international callers dial 1-201-389-0914) approximately 10 minutes prior to the start of the call. The conference call will be webcast and once available, a recorded replay can be accessed online at ir.mybobs.com for six months.

About Bob’s Discount Furniture

Bob’s Discount Furniture is a high-growth, national omnichannel retailer of value home furnishings with 214 showrooms as of March 29, 2026 across 26 U.S. states. Since our founding in 1991, we have built our ethos as a trusted and reliable brand offering superior value and service, without compromising on quality or style. Our business model is anchored in delivering furniture at “Everyday Low Prices,” and at the heart of Bob’s success is not just the value of our furniture, but the team members who bring our promise to life every day. From showroom to living room, it’s our people who make Bob’s feel like home. Our belief that everyone deserves a home they love is reflected in how we operate daily and the appreciation we have for our people and communities. From our in-store guest experience specialists who create a no-pressure, no-gimmicks shopping experience, to our distribution and logistics teams who enable fast, reliable fulfillment, Bob’s is built on the dedication of over 6,000 team members nationwide. For more information, please visit www.mybobs.com.

Non-GAAP Financial Measures

In addition to the results provided in accordance with U.S. GAAP, this earnings release and related tables include adjusted net income, adjusted EBITDA and adjusted diluted net income per share which present operating results on an adjusted basis. We define adjusted net income as net income adjusted to eliminate the impact of certain items that we do not consider indicative of our core operating performance and the tax effect related to those items. We define adjusted diluted net income per share as adjusted net income divided by weighted average shares outstanding. We define adjusted EBITDA as net income before interest expense, interest income, income tax expense/(benefit), and depreciation and amortization, adjusted for items that are not indicative of the operating performance of the business. We believe that excluding certain items from our GAAP results allows management to better understand our financial performance from period to period. Moreover, we believe these non-GAAP financial measures provide our stakeholders with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons. We use these non-GAAP measures to evaluate the effectiveness of our business strategies, to make budgeting decisions, to evaluate our performance in connection with compensation decisions and to compare our performance against that of peer companies using similar measures. However, our inclusion of these adjusted measures should not be construed as an indication that our future results will be unaffected by unusual or infrequent items or that the items for which we have made adjustments are unusual or infrequent or will not recur. These non-U.S. GAAP measures are not a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company. These measures should only be read together with the corresponding U.S. GAAP measures. Please refer to the reconciliations of adjusted net income and adjusted EBITDA to net income and adjusted diluted net income per share to diluted net income per share, the most directly comparable financial measures prepared in accordance with U.S. GAAP, below.

Forward-Looking Statements

Certain statements contained herein, including statements under the headings “Recent Developments”, are not based on historical fact and are “forward-looking statements” within the meaning of applicable securities laws.

Forward-looking statements can generally be identified by words such as “anticipate,” “believe,” “envision,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue,” “contemplate” and other similar expressions, although not all forward-looking statements contain these identifying words. Forward-looking statements include, but are not limited to, statements concerning: our expected financial operating results for fiscal year 2026; plans to open new stores, expand into new regions and increase market share; and plans to increase brand awareness and increase comparable sales.

The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. These forward-looking statements are subject to a number of risks, uncertainties, factors and assumptions described in “Risk Factors” in our Annual Report on Form 10-K, including those relating to, among other things:

  • our reliance on foreign manufacturing, suppliers and imports for our products;

  • the significant competition within our industry;

  • our ability to successfully anticipate or respond to changes in consumer preferences;

  • global economic conditions and the effect of economic pressures and other business factors on discretionary consumer spending;

  • the impact of current and future tariffs on our business;

  • managing the challenges associated with our planned new store growth;

  • failures by our third-party suppliers or the unavailability of suitable suppliers at reasonable prices;

  • failures of our vendors to meet our quality standards or applicable regulatory frameworks;

  • disruption in our distribution capabilities or supply chain;

  • our ability to protect our intellectual property rights;

  • compliance with applicable governmental regulations;

  • our ability to protect the privacy and security of information related to our customers, us, our employees or others;

  • disruption in our information systems; and

  • our ability to effectively manage our eCommerce platform and digital marketing efforts.

The Company assumes no obligation to update any forward-looking statement, except as may be required by law. These forward-looking statements speak only as of the date of this release. All forward-looking statements are qualified in their entirety by this cautionary statement.

Bob’s Discount Furniture, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands, except share and per share amounts)

 

March 29, 2026

 

December 28, 2025

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

27,738

 

$

53,202

 

Restricted cash

 

10,172

 

 

9,412

 

Accounts receivable

 

22,410

 

 

17,590

 

Inventories

 

336,840

 

 

350,284

 

Prepaids and other current assets

 

40,624

 

 

40,871

 

Total current assets

 

437,784

 

 

471,359

 

Property and equipment, net

 

344,944

 

 

328,827

 

Operating lease right-of-use assets

 

655,830

 

 

641,529

 

Intangible assets

 

179,100

 

 

179,100

 

Goodwill

 

181,699

 

 

181,699

 

Deferred offering costs

 

 

 

3,981

 

Other assets

 

9,106

 

 

5,260

 

Total assets

$

1,808,463

 

$

1,811,755

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

248,031

 

$

260,610

 

Self-insurance reserves

 

26,538

 

 

27,959

 

Accrued expenses

 

47,760

 

 

66,211

 

Customer deposits

 

82,419

 

 

70,740

 

Current portion of Term Loan

 

 

 

1,750

 

Finance lease liabilities, current portion

 

14,230

 

 

15,201

 

Operating lease liabilities, current portion

 

102,200

 

 

100,563

 

Total current liabilities

 

521,178

 

 

543,034

 

Revolving Credit Facility

 

25,000

 

 

 

Term Loan

 

 

 

337,430

 

Finance lease liabilities, noncurrent portion

 

47,266

 

 

44,254

 

Operating lease liabilities, noncurrent portion

 

696,250

 

 

678,800

 

Deferred income taxes

 

45,530

 

 

43,306

 

Other long-term liabilities

 

1,011

 

 

1,011

 

Total long-term liabilities

 

815,057

 

 

1,104,801

 

Total liabilities

 

1,336,235

 

 

1,647,835

 

Commitments and Contingencies

 

 

 

Stockholders’ Equity

 

 

 

Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding at March 29, 2026; $0.01 par value, 50,000 shares authorized, no shares issued or outstanding at December 28, 2025

 

 

 

 

Common stock, $0.0001 par value, 445,000,000 shares authorized, 130,502,007 shares issued and outstanding at March 29, 2026; $0.0001 par value, 300,000,000 shares authorized, 119,777,765 shares issued and 110,530,029 outstanding at December 28, 2025

 

13

 

 

11

 

Additional paid-in capital

 

438,294

 

 

199,796

 

Treasury stock shares, at cost, — and 9,247,736 shares at March 29, 2026 and December 28, 2025, respectively

 

 

 

(67,336

)

Retained earnings

 

33,921

 

 

31,449

 

Total stockholders’ equity

 

472,228

 

 

163,920

 

Total liabilities and stockholders’ equity

$

1,808,463

 

$

1,811,755

 

Bob’s Discount Furniture, Inc.

Consolidated Statements of Operations and Comprehensive Income

(Unaudited, amounts in thousands, except per share amounts)

 

Three-Month Fiscal Period Ended

 

 

 

 

 

March 29, 2026

 

March 30, 2025

 

Increase (Decrease)

 

Amount

 

% of Net Revenues

 

Amount

 

% of Net Revenues

 

Amount

 

%(1)

Net revenues

$

578,096

 

 

100.0

%

 

$

532,764

 

 

100.0

%

 

$

45,332

 

 

8.5

%

Cost of sales

 

321,586

 

 

55.6

%

 

 

296,121

 

 

55.6

%

 

 

25,465

 

 

8.6

%

Gross profit

 

256,510

 

 

44.4

%

 

 

236,643

 

 

44.4

%

 

 

19,867

 

 

8.4

%

Operating expenses (income)

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

235,147

 

 

40.7

%

 

 

215,645

 

 

40.5

%

 

 

19,502

 

 

9.0

%

Pre-opening expenses

 

4,740

 

 

0.8

%

 

 

2,985

 

 

0.6

%

 

 

1,755

 

 

58.8

%

Loss on disposal of fixed assets

 

 

 

%

 

 

21

 

 

%

 

 

(21

)

 

(100.0

)%

Restructuring charges

 

 

 

%

 

 

292

 

 

%

 

 

(292

)

 

(100.0

)%

Insurance recoveries

 

(667

)

 

(0.1

)%

 

 

 

 

%

 

 

667

 

 

100.0

%

Total operating expenses

 

239,220

 

 

41.4

%

 

 

218,943

 

 

41.1

%

 

 

20,277

 

 

9.3

%

Operating income

 

17,290

 

 

3.0

%

 

 

17,700

 

 

3.3

%

 

 

(410

)

 

(2.3

)%

Other (income) expense

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

15,304

 

 

2.6

%

 

 

903

 

 

0.2

%

 

 

14,401

 

 

NM

 

Interest income

 

(197

)

 

%

 

 

(400

)

 

(0.1

)%

 

 

(203

)

 

(50.8

)%

Other income, net

 

 

 

%

 

 

(574

)

 

(0.1

)%

 

 

(574

)

 

(100.0

)%

Total other expense (income), net

 

15,107

 

 

2.6

%

 

 

(71

)

 

%

 

 

15,178

 

 

NM

 

Income before taxes

 

2,183

 

 

0.4

%

 

 

17,771

 

 

3.3

%

 

 

(15,588

)

 

(87.7

)%

Income tax (benefit) expense

 

(334

)

 

%

 

 

4,626

 

 

0.8

%

 

 

(4,960

)

 

NM

 

Net income

$

2,517

 

 

0.4

%

 

$

13,145

 

 

2.5

%

 

 

(10,628

)

 

(80.9

)%

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

$

2,517

 

 

 

 

$

13,145

 

 

 

 

 

 

 

Basic net income per share

$

0.02

 

 

 

 

$

0.12

 

 

 

 

 

 

 

Diluted net income per share

$

0.02

 

 

 

 

$

0.12

 

 

 

 

 

 

 

(1) NM refers to a value that is not meaningful.

Bob’s Discount Furniture, Inc.

Consolidated Statements of Cash Flows

(Unaudited, amounts in thousands)

 

Three-Month Fiscal Period Ended

 

March 29, 2026

 

March 30, 2025

Cash flows from operating activities

 

 

 

Net income

$

2,517

 

 

$

13,145

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

Stock-based compensation expense

 

715

 

 

 

891

 

Transaction losses

 

704

 

 

 

770

 

Depreciation and amortization

 

18,615

 

 

 

16,758

 

Non-cash interest expense

 

10,842

 

 

 

22

 

Loss on disposal of fixed assets

 

 

 

 

21

 

Non-cash lease costs

 

20,304

 

 

 

18,291

 

Deferred income taxes

 

2,225

 

 

 

(430

)

Change in reserve for product warranties

 

 

 

 

247

 

Changes in operating assets and liabilities

 

 

 

Accounts receivable

 

(5,524

)

 

 

(2,304

)

Inventories

 

13,444

 

 

 

(15,747

)

Prepaids and other current assets

 

247

 

 

 

3,293

 

Other assets

 

(3,867

)

 

 

43

 

Accounts payable

 

(7,656

)

 

 

(15,432

)

Accrued expenses

 

(19,873

)

 

 

(10,045

)

Customer deposits

 

11,679

 

 

 

6,336

 

Operating leases

 

(15,519

)

 

 

(12,149

)

Net cash provided by operating activities

 

28,853

 

 

 

3,710

 

Cash flows from investing activities

 

 

 

Purchase of property and equipment

 

(31,594

)

 

 

(15,867

)

Net cash used in investing activities

 

(31,594

)

 

 

(15,867

)

Cash flows from financing activities

 

 

 

Principal payments on Term Loan

 

(350,000

)

 

 

 

Proceeds from Line of Credit

 

64,000

 

 

 

 

Principal payments on Line of Credit

 

(39,000

)

 

 

 

Principal payments on financing lease obligations

 

(3,545

)

 

 

(2,574

)

Proceeds (payments) related to exercise of employee stock options

 

994

 

 

 

(464

)

Payments for the acquisition of treasury stock

 

(50

)

 

 

(83

)

Proceeds from issuance of common stock, net of underwriter discounts

 

310,915

 

 

 

 

Payments for fractional shares

 

(45

)

 

 

 

Payments of initial public offering costs

 

(5,232

)

 

 

 

Net cash used in financing activities

 

(21,963

)

 

 

(3,121

)

Net decrease in cash, cash equivalents, and restricted cash

 

(24,704

)

 

 

(15,278

)

Cash, cash equivalents, and restricted cash beginning of period

 

62,614

 

 

 

80,558

 

Cash, cash equivalents, and restricted cash end of period

$

37,910

 

 

$

65,280

 

 

 

 

 

Supplemental disclosure of cash flow data

 

 

 

Cash paid for interest

$

3,570

 

 

$

441

 

Supplemental disclosure of noncash investing and financing activities

 

 

 

Assets acquired under financing leases

$

5,586

 

 

$

 

Purchase of property and equipment included in accounts payable

 

16,775

 

 

 

8,607

 

Employees cashless exercising of stock options

 

19

 

 

 

1,637

 

Bob’s Discount Furniture, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(Unaudited, amounts in thousands, except per share amounts)

 

Three-Month Fiscal Period Ended

 

March 29, 2026

March 30, 2025

Net revenues

$

578,096

 

 

$

532,764

 

 

 

 

 

Adjusted net income

 

 

 

Net income

$

2,517

 

 

$

13,145

 

Restructuring charges

 

 

 

 

292

 

Insurance recoveries

 

(667

)

 

 

 

Loss on disposal of fixed assets

 

 

 

 

21

 

Debt issuance costs acceleration(1)

 

10,720

 

 

 

 

Management fee(2)

 

2,000

 

 

 

516

 

Contract termination benefit(3)

 

(1,191

)

 

 

 

Other expenses(4)

 

832

 

 

 

503

 

Tax effect of adjustments

 

(3,157

)

 

 

(398

)

Adjusted net income

$

11,054

 

 

$

14,079

 

Adjusted net income as % of net revenue

 

1.9

%

 

 

2.6

%

Adjusted EBITDA

 

 

 

Net income

$

2,517

 

 

$

13,145

 

Interest expense

 

15,304

 

 

 

903

 

Interest income

 

(197

)

 

 

(400

)

Income tax (benefit) expense

 

(334

)

 

 

4,626

 

Depreciation and amortization

 

18,615

 

 

 

16,758

 

Stock-based compensation expense

 

715

 

 

 

891

 

Restructuring charges

 

 

 

 

292

 

Insurance recoveries

 

(667

)

 

 

 

Loss on disposal of fixed assets

 

 

 

 

21

 

Management fee(2)

 

2,000

 

 

 

516

 

Contract termination benefit(3)

 

(1,191

)

 

 

 

Other expenses(4)

 

832

 

 

 

503

 

Adjusted EBITDA

$

37,594

 

 

$

37,255

 

Adjusted EBITDA as % of revenue

 

6.5

%

 

 

7.0

%

(1) Represents the acceleration of debt issuance costs in connection with the repayment of the Term Loan in the three-month fiscal period ended March 29, 2026.

(2) Represents management fees paid in accordance with our Advisory Agreement with our controlling stockholder, which terminated in connection with our IPO. Activity for the three-month fiscal period ended March 29, 2026 reflects a termination fee of $2.0 million associated with the Advisory Agreement.

(3) Represents the acceleration of a bonus from our financing partner due to the termination of the agreement.

(4) Other expenses represents costs that are not indicative of ongoing business operations and performance, including, but not limited to, third-party professional fees related to our initial public offering and senior termination benefits.

Bob’s Discount Furniture, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(Unaudited, amounts in thousands, except per share amounts)

 

Three-Month Fiscal Period Ended

 

March 29, 2026

March 30, 2025

Adjusted diluted net income per share

 

 

 

Diluted net income per share

$

0.02

 

 

$

0.12

Restructuring charges

 

 

 

 

Insurance recoveries

 

(0.01

)

 

 

Loss on disposal of fixed assets

 

 

 

 

Debt issuance costs acceleration(1)

 

0.08

 

 

 

Management fee(2)

 

0.02

 

 

 

0.01

Contract termination benefit

 

(0.01

)

 

 

Other expenses(4)

 

0.01

 

 

 

Tax effect of adjustments

 

(0.02

)

 

 

Adjusted diluted net income per share

$

0.09

 

 

$

0.13

Diluted weighted average shares outstanding

 

128,108,365

 

 

 

112,604,781

(1) Represents the acceleration of debt issuance costs in connection with the pay down of the Term Loan in the three-month fiscal period ended March 29, 2026.

(2) Represents management fees paid in accordance with our Advisory Agreement with our controlling stockholder, which terminated in connection with the consummation of our proposed IPO. See “Certain Relationships and Related Party Transactions – Advisory Agreement.” Activity for the three-month fiscal period ended March 29, 2026 reflects the per share impact of a termination fee of $2.0 million associated with the Advisory Agreement.

(3) Represents the acceleration of a bonus from our financing partner due to the termination of the agreement.

(4) Other expenses represents costs that are not indicative of ongoing business operations and performance, including, but not limited to, third-party professional fees related our initial public offering and senior termination benefits.

 

Investor Relations Contact:

Edward Plank, Vice President, Investor Relations & Strategy

[email protected]

Media Contact:

[email protected]

KEYWORDS: Connecticut United States North America

INDUSTRY KEYWORDS: Home Goods Online Retail Other Retail Discount/Variety Retail

MEDIA:

Logo
Logo

Kontoor Brands Reports Stronger 2026 First Quarter Results and Raises Full Year Outlook; Announces Planned Divestiture of Lee and $750 Million Share Repurchase Program

Kontoor Brands Reports Stronger 2026 First Quarter Results and Raises Full Year Outlook; Announces Planned Divestiture of Lee and $750 Million Share Repurchase Program

During the first quarter, the Company initiated a competitive process to divest the Lee business. As a result, the Company’s first quarter results and updated 2026 outlook reflect the presentation of the Lee business as discontinued operations.

Key Highlights

  • First quarter revenue including the contribution from discontinued operations was $808 million. Revenue from Lee of $195 million now reported in discontinued operations. First quarter revenue from continuing operations of $613 million exceeded expectations driven by 4 percent growth in Wrangler and 16 percent growth in Helly Hansen on a pro-forma basis
  • First quarter reported EPS including the contribution from discontinued operations was $1.65. First quarter adjusted EPS including the contribution from discontinued operations was $1.55. First quarter adjusted EPS from continuing operations was $1.06
  • Full year revenue outlook including the contribution from discontinued operations is now expected to be in the range of $3.41 to $3.46 billion ($3.40 to $3.45 billion prior). Expected revenue from Lee of approximately $750 million now reported in discontinued operations. Full year revenue outlook from continuing operations is now expected to be in the range of $2.66 to $2.71 billion driven by growth in Wrangler and Helly Hansen
  • Full year adjusted EPS outlook including the contribution from discontinued operations is now expected to be in the range of $6.60 to $6.70 ($6.40 to $6.50 prior)
  • The Company announced plans to divest the Lee business to sharpen strategic focus on its largest growth assets and enhance capital allocation optionality
  • The Company’s Board of Directors approved a new $750 million share repurchase authorization

GREENSBORO, N.C.–(BUSINESS WIRE)–
Kontoor Brands, Inc. (NYSE: KTB) today reported financial results for its first quarter ended April 4, 2026.

“Our strong first quarter results reflect the power of our operating model combined with strong execution,” said Scott Baxter, President, Chief Executive Officer and Chairman of the Board of Directors. “Wrangler drove another quarter of broad-based growth and market share gains, and Helly Hansen delivered better-than-expected revenue and profitability. Our decision to divest Lee enables sharper focus on the opportunities with greatest potential to maximize shareholder returns as we align the Kontoor brand portfolio to a higher growth profile.”

“Our updated outlook reflects better than expected first quarter results and improving visibility for Wrangler and Helly Hansen,” added Joe Alkire, Kontoor Brands’ Executive Vice President, Chief Financial Officer and Global Head of Operations. “Our planned divestiture of the Lee business is in an advanced state and has attracted interest from multiple parties. We are confident in our ability to successfully complete a transaction this year, resulting in significantly more capital allocation optionality and accelerated growth as we drive enhanced shareholder returns into 2027 and beyond.”

Planned Divestiture of the Lee Business

During the first quarter of 2026, the Company initiated a competitive process to divest the Lee business. The process has attracted interest from multiple parties and the Company anticipates entering into a definitive agreement to divest the Lee business in 2026. As a result, the Company has reported the results of the Lee business in discontinued operations.

The Company expects the divestiture of Lee to be immaterial to earnings per share over a 12-to-18-month period. The earnings contribution of the Lee business will be offset through strong capital deployment and mitigation of overhead and other expenses through restructuring and other mitigating cost actions to offset the costs that were previously allocated to the Lee business.

First Quarter 2026 Income Statement from Continuing Operations Review

Revenue from continuing operations was $613 million and increased 45 percent compared to prior year, including the contribution from the acquisition of Helly Hansen completed in the second quarter of 2025.

Wrangler brand global revenue was $436 million and increased 4 percent compared to prior year. Wrangler U.S. revenue increased 1 percent, driven by a 6 percent increase in direct-to-consumer and a 1 percent increase in wholesale. Wrangler international revenue increased 20 percent compared to prior year, driven by a 38 percent increase in direct-to-consumer and a 17 percent increase in wholesale.

Helly Hansen global revenue was $176 million. Sport and Workwear revenue was $120 million and $45 million, respectively. Musto brand revenue was $11 million.

Gross margin from continuing operations on a reported basis increased 810 basis points to 53.7 percent. On an adjusted basis, gross margin from continuing operations increased 470 basis points to 50.6 percent compared to prior year, driven by the impact of Helly Hansen, the benefits of Project Jeanius and channel mix, partially offset by increased product costs, net of pricing actions. Adjusted gross margin includes $1 million of overhead and other expenses that were previously allocated to the Lee business.

Selling, General & Administrative (SG&A) expenses from continuing operations were $239 million, or 39.0 percent of revenue on a reported basis. On an adjusted basis, SG&A expenses from continuing operations were $224 million, or 36.5 percent of revenue. The increase in SG&A expenses was driven by the impact of Helly Hansen, higher demand creation and direct-to-consumer investments and volume-based variable expenses, partially offset by the benefits from Project Jeanius. Adjusted SG&A expenses include $7 million of overhead and other expenses that were previously allocated to the Lee business.

Operating income from continuing operations was $90 million on a reported basis. On an adjusted basis, operating income from continuing operations was $87 million and increased 60 percent compared to prior year. Operating income includes $8 million of overhead and other expenses that were previously allocated to the Lee business.

Earnings per share (EPS) from continuing operations was $1.09 on a reported basis. On an adjusted basis, EPS from continuing operations was $1.06, including a $0.26 contribution from Helly Hansen. Adjusted EPS includes $0.11 of overhead and other expenses that were previously allocated to the Lee business.

Balance Sheet and Liquidity from Continuing Operations Review

The Company ended the first quarter with $56 million in cash and cash equivalents, and $1.14 billion in long-term debt. At the end of the first quarter, the Company had no outstanding borrowings under the Revolving Credit Facility and $493 million available for borrowing against this facility.

Inventory at the end of the first quarter was $464 million, including the contribution of inventory from Helly Hansen.

As previously announced, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.53 per share, payable on June 18, 2026, to shareholders of record at the close of business on June 8, 2026.

The Company returned $54 million to shareholders through dividends and share repurchases during the first quarter, including the repurchase of $25 million of common stock.

Share Repurchase Authorization

The Company’s Board of Directors has authorized a share repurchase program of up to $750 million of the Company’s common stock. The new repurchase authorization replaces the existing share repurchase program announced on December 11, 2023.

“Our $750 million share repurchase program reflects the confidence we have in our business moving forward and the opportunities to generate significant value from our sharper brand portfolio,” said Scott Baxter, President, Chief Executive Officer and Chairman of Kontoor Brands. “We remain committed to returning cash to shareholders while maintaining an unrelenting focus on delivering superior total shareholder return over time.”

The timing and amount of repurchases will be determined by the Company based on its evaluation of market conditions, continued compliance with its debt covenants and other factors. The program does not have an expiration date but may be suspended, modified or terminated at any time without prior notice. The Company expects to fund repurchases through cash flow generated from operations and expected proceeds from the planned divestiture of the Lee brand.

Tariff Update

Following the U.S. Supreme Court’s decision that the International Emergency Economic Powers Act (“IEEPA”) does not authorize tariffs, the U.S. Court of International Trade has ordered U.S. Customs and Border Protection to refund IEEPA duties.

The Company believes it is probable that it will recover the IEEPA tariffs previously paid and therefore has recognized a net receivable of $54 million as of March 2026. As a result, during the first quarter of 2026, the Company reduced cost of goods sold by approximately $49 million on a reported basis, representing the reversal of expense for IEEPA tariffs on inventory previously sold. Of the $49 million reduction in cost of goods sold, $29 million was related to tariffs expensed in 2025. On an adjusted basis, the Company has excluded the impact of the reversal of expense for 2025-related IEEPA tariffs on first quarter results and in the updated 2026 outlook.

The Company’s outlook assumes a 15 percent reciprocal tariff rate on applicable inventory receipts for the remainder of 2026. For applicable inventory receipts effective February 24, 2026, a 10 percent reciprocal tariff rate applied, which remains in effect. Applicable inventory owned prior to February 24, 2026 is exempt from reciprocal tariffs. The Company’s updated outlook includes the impact from increases in tariffs on all countries from which the Company sources product, with the exception of Mexico. Based on currently available information, the Company’s imports from Mexico to the U.S. remain exempt under USMCA.

The Company is evaluating the impact of the United States and Bangladesh reciprocal trade framework. The Company utilizes U.S. grown cotton in more than 80 percent of products sourced from Bangladesh which may qualify for a duty exemption under the trade framework.

Updated Full Year 2026 Outlook from Continuing Operations

The Company’s updated full year 2026 outlook reflects the impact of the planned divestiture of the Lee business, which is now reported in discontinued operations.

  • Revenue including the expected contribution from discontinued operations is now anticipated to be in the range of $3.41 to $3.46 billion. This compares to the prior outlook range of $3.40 to $3.45 billion. Lee revenue is expected to approximate $750 million and is now reported in discontinued operations. Revenue from continuing operations is expected to be in the range of $2.66 to $2.71 billion.
  • Adjusted EPS including the expected contribution from discontinued operations is now anticipated to be in the range of $6.60 to $6.70. This compares to the prior outlook range of $6.40 to $6.50. The expected EPS contribution from the Lee business now reported in discontinued operations is approximately $0.90, or approximately $1.45 including the impact of $0.55 of overhead and other expenses previously allocated to the Lee business that were reported in continuing operations.

Adjusted EPS from continuing operations is expected to be in the range of $5.15 to $5.25, including the impact of approximately $0.55 of unmitigated overhead and other expenses that were previously allocated to the Lee business.

The Company expects the divestiture of Lee to be immaterial to earnings per share over a 12-to-18-month period. The earnings contribution of the Lee business will be offset through strong capital deployment and mitigation of overhead and other expenses, through restructuring and other mitigating cost actions to offset the costs that were previously allocated to the Lee business.

 

Prior 2026 Outlook

Updated 2026 Outlook

Revenue including discontinued operations

$3.40 to $3.45 billion

$3.41 to $3.46 billion

Lee revenue reported in discontinued operations

$0.75 billion

$0.75 billion

Revenue from continuing operations

$2.65 to $2.70 billion

$2.66 to $2.71 billion

Adjusted EPS including discontinued operations

$6.40 to $6.50

$6.60 to $6.70

Less: EPS of discontinued operations before reclass of allocated expenses

 

$0.90

Adjusted EPS from continuing operations before reclass of allocated expenses

 

$5.70 to $5.80

Less: EPS impact of reclass of allocated expenses

 

$0.55

Adjusted EPS from continuing operations

 

$5.15 to $5.25

The Company’s full year 2026 outlook from continuing operations also includes the following assumptions.

  • Adjusted gross margin is expected to be in the range of 48.3 percent to 48.5 percent, representing an increase of 180 to 200 basis points compared to prior year. The benefits from Project Jeanius, channel and product mix, and the mix benefit from Helly Hansen are expected to more than offset the impact from increases in product costs, net of pricing actions.
  • Adjusted SG&A expenses, including the unmitigated impact of expenses previously allocated to the Lee business, are expected to increase approximately 18 percent compared to prior year, including the annualization of Helly Hansen expenses and an increase in investment in demand creation and other strategic growth initiatives, offset by the benefits of Project Jeanius and the impact of the 53rd week in prior year.
  • Adjusted operating income, including the unmitigated impact of expenses previously allocated to the Lee business,is expected to be in the range of $411 to $418 million, representing an increase of 15 percent to 17 percent compared to prior year.
  • Capital expenditures are expected to be approximately $40 million.
  • The Company expects an effective tax rate of approximately 20 percent on adjusted earnings, including the benefit of synergies from Helly Hansen. For the first half of 2026, the Company expects an effective tax rate of approximately 25 percent.

  • Interest expense is expected to be approximately $55 million. The outlook for interest expense does not include the impact of potential additional voluntary debt repayments with a portion of the expected proceeds from the planned divestiture of the Lee business.
  • Other expense is expected to be approximately $15 million.
  • Average shares outstanding are expected to be approximately 56 million. The outlook for average shares outstanding does not include the impact of potential additional share repurchases from the expected proceeds from the planned divestiture of the Lee business.
  • The Company now expects cash from operations of approximately $450 million, including the expected contribution from the Lee business which is reported in discontinued operations.

  • The Company expects to make voluntary term loan payments of $225 million, excluding the impact of potential additional voluntary debt repayments with a portion of the expected proceeds from the planned divestiture of the Lee business. The Company expects to achieve a net leverage ratio below 1.5 times on a continuing operations basis by year-end.

Webcast Information

Kontoor Brands will host its first quarter 2026 conference call beginning at 8:30 a.m. Eastern Time today, May 7, 2026. The conference will be broadcast live via the Internet, accessible at https://www.kontoorbrands.com/investors. For those unable to listen to the live broadcast, an archived version will be available at the same location.

Non-GAAP Financial Measures

This release refers to “adjusted”, “organic” and “constant currency” amounts from 2026 and 2025, which are further described in the sections below. All per share amounts are presented on a diluted basis. Amounts as presented herein may not recalculate due to the use of unrounded numbers.

Adjusted Amounts – This release refers to “adjusted” amounts. Adjustments during 2026 represent (i) business optimization activities associated with the continued execution of Project Jeanius, (ii) acquisition and integration-related costs associated with the Helly Hansen acquisition and, (iii) excluding the impact of the reversal of expense for 2025 IEEPA-related tariffs on first quarter of 2026 results. Adjustments during 2025 represent (i) restructuring and transformation costs related to business optimization activities associated with Project Jeanius, (ii) actions to streamline and transfer select production within our internal manufacturing network and, (iii) acquisition and integration-related costs associated with the Helly Hansen acquisition. Additional information regarding adjusted amounts is provided in notes to the supplemental financial information included with this release.

Organic Amounts – This release refers to “organic” amounts, which represent operating results excluding contributions from the Helly Hansen® and Musto® brands.

Constant Currency – This release refers to “reported” amounts in accordance with GAAP, which include translation and transactional impacts from changes in foreign currency exchange rates. This release also refers to “constant currency” amounts, which exclude the translation impact of changes in foreign currency exchange rates.

Reconciliations of these non-GAAP measures to the most comparable GAAP measures are presented in the supplemental financial information included with this release that identifies and quantifies all reconciling adjustments and provides management’s view of why this non-GAAP information is useful to investors. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be viewed in addition to, and not as an alternate for, reported results under GAAP. The non-GAAP measures used by the Company in this release may be different from similarly titled measures used by other companies.

For forward-looking non-GAAP measures included in this filing, the Company does not provide a reconciliation to the most comparable GAAP financial measures because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing and/or amount of various items that have not yet occurred and have been excluded from adjusted measures. Additionally, estimating such GAAP measures and providing a meaningful reconciliation consistent with the Company’s accounting policies for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort.

About Kontoor Brands

Kontoor Brands, Inc. (NYSE: KTB) is a portfolio of three of the world’s most iconic lifestyle, outdoor and workwear brands: Wrangler®, Lee® and Helly Hansen®. Kontoor Brands is a purpose-led organization focused on leveraging its global platform, strategic sourcing model and best-in-class supply chain to drive brand growth and deliver long-term value for its stakeholders. For more information about Kontoor Brands, please visit www.KontoorBrands.com.

Forward-Looking Statements

Certain statements included in this release and attachments are “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” “may” and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. We do not intend to update any of these forward-looking statements or publicly announce the results of any revisions to these forward-looking statements, other than as required under the U.S. federal securities laws. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to: macroeconomic conditions, including inconsistent consumer demand despite recent declines in interest rates, fluctuating foreign currency exchange rates, moderating inflation and global supply chain issues, as well as the ongoing impact of tariffs and uncertainty regarding the outcome of trade negotiations, import/export regulations and tariff policies, continue to adversely impact global economic conditions and have had, and may continue to have, a negative impact on the Company’s business, results of operations, financial condition and cash flows (including future uncertain impacts); the level of consumer demand for apparel; reliance on a small number of large customers; potential difficulty in integrating Helly Hansen and/or in achieving the expected growth, cost savings and/or synergies from the acquisition; potential risks and uncertainties in completing the sale of the Lee business, if at all, and potential risks in segregating and disposing of the Lee business and the Company’s ability to mitigate any stranded costs from the potential disposition; supply chain and shipping disruptions, which could continue to result in shipping delays, an increase in transportation costs and increased product costs or lost sales; intense industry competition; the ability to accurately forecast demand for products; the Company’s ability to gauge consumer preferences and product trends, and to respond to constantly changing markets; the Company’s ability to maintain the images of its brands; disruption and volatility in the global capital and credit markets and its impact on the Company’s ability to obtain short-term or long-term financing on favorable terms; the Company maintaining satisfactory credit ratings; restrictions on the Company’s business relating to its debt obligations; increasing pressure on margins; e-commerce operations through the Company’s direct-to-consumer business; the financial difficulty experienced by the retail industry; possible goodwill and other asset impairment; the ability to implement the Company’s business strategy; the stability of manufacturing facilities and foreign suppliers; fluctuations in wage rates and the price, availability and quality of raw materials and contracted products, including as a result of tariffs and reciprocal tariffs; the reliance on a limited number of suppliers for raw material sourcing and the ability to obtain raw materials on a timely basis or in sufficient quantity or quality; disruption to distribution systems; seasonality; unseasonal or severe weather conditions; potential challenges with the Company’s implementation of Project Jeanius; the Company’s and its vendors’ ability to maintain the strength and security of information technology systems; the risk that facilities and systems and those of third-party service providers may be vulnerable to and unable to anticipate or detect data security breaches and data or financial loss or maintain operational performance; ability to properly collect, use, manage and secure consumer and employee data; legal, regulatory, political and economic risks; the impact of climate change and related legislative and regulatory responses; stakeholder response to sustainability issues, including those related to climate change; compliance with anti-bribery, anti-corruption and anti-money laundering laws by the Company and third-party suppliers and manufacturers; changes in tax laws and liabilities; the costs of compliance with or the violation of national, state and local laws and regulations for environmental, consumer protection, employment, privacy, safety and other matters; continuity of members of management; labor relations; the ability to protect trademarks and other intellectual property rights; the ability of the Company’s licensees to generate expected sales and maintain the value of the Company’s brands; volatility in the price and trading volume of the Company’s common stock; anti-takeover provisions in the Company’s organizational documents; and fluctuations in the amount and frequency of our share repurchases. Many of the foregoing risks and uncertainties will be exacerbated by any worsening of the global business and economic environment.

More information on potential factors that could affect the Company’s financial results are described in detail in the Company’s most recent Annual Report on Form 10-K and in other reports and statements that the Company files with the SEC.

 

KONTOOR BRANDS, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

 

Three Months Ended March

 

%

(Dollars and shares in thousands, except per share amounts)

 

2026

 

2025

 

Change

Net revenues

 

$

613,322

 

 

$

423,001

 

 

45%

Costs and operating expenses

 

 

 

 

 

 

Cost of goods sold

 

 

283,948

 

 

 

230,267

 

 

23%

Selling, general and administrative expenses

 

 

239,269

 

 

 

161,365

 

 

48%

Total costs and operating expenses

 

 

523,217

 

 

 

391,632

 

 

34%

Operating income

 

 

90,105

 

 

 

31,369

 

 

187%

Interest expense

 

 

(16,084

)

 

 

(9,808

)

 

64%

Interest income

 

 

2,184

 

 

 

3,319

 

 

(34)%

Other expense, net

 

 

(2,602

)

 

 

(10,293

)

 

(75)%

Income from continuing operations before income taxes

 

 

73,603

 

 

 

14,587

 

 

405%

Income taxes

 

 

(17,964

)

 

 

(4,338

)

 

314%

Income from equity method investment

 

 

5,399

 

 

 

 

 

*

Income from continuing operations

 

 

61,038

 

 

 

10,249

 

 

496%

Income from discontinued operations, net of tax

 

 

31,401

 

 

 

32,633

 

 

(4)%

Net income

 

$

92,439

 

 

$

42,882

 

 

116%

 

 

 

 

 

 

 

Earnings per common share – basic

 

 

 

 

 

 

Continuing operations

 

$

1.10

 

 

$

0.18

 

 

 

Discontinued operations

 

$

0.57

 

 

$

0.59

 

 

 

Total earnings per common share – basic

 

$

1.67

 

 

$

0.77

 

 

 

 

 

 

 

 

 

 

Earnings per common share – diluted

 

 

 

 

 

 

Continuing operations

 

$

1.09

 

 

$

0.18

 

 

 

Discontinued operations

 

$

0.56

 

 

$

0.58

 

 

 

Total earnings per common share – diluted

 

$

1.65

 

 

$

0.76

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

Basic

 

 

55,222

 

 

 

55,355

 

 

 

Diluted

 

 

55,996

 

 

 

56,059

 

 

 

* Calculation not meaningful.

Basis of presentation for all financial tables within this release: The Company operates and reports using a 52/53-week fiscal year ending on the Saturday closest to December 31 each year. For presentation purposes herein, all references to periods ended March 2026 and March 2025 correspond to the 13-week fiscal periods ended April 4, 2026 and March 29, 2025, respectively. References to March 2026, December 2025 and March 2025 relate to the balance sheets as of April 4, 2026, January 3, 2026 and March 29, 2025, respectively. Amounts herein may not recalculate due to the use of unrounded numbers.

KONTOOR BRANDS, INC.

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

(In thousands)

 

March 2026

 

December 2025

 

March 2025

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

56,411

 

$

77,215

 

$

320,790

Accounts receivable, net

 

 

244,996

 

 

209,419

 

 

131,958

Inventories

 

 

463,501

 

 

435,945

 

 

298,810

Prepaid expenses and other current assets

 

 

99,156

 

 

102,056

 

 

57,371

Current assets of discontinued operations

 

 

259,335

 

 

256,481

 

 

278,849

Total current assets

 

 

1,123,399

 

 

1,081,116

 

 

1,087,778

Property, plant and equipment, net

 

 

112,657

 

 

113,285

 

 

82,955

Operating lease assets

 

 

124,193

 

 

110,330

 

 

18,931

Intangible assets, net

 

 

450,206

 

 

445,584

 

 

6,791

Goodwill

 

 

459,211

 

 

451,006

 

 

129,034

Other assets

 

 

215,292

 

 

212,294

 

 

176,045

Other assets of discontinued operations

 

 

165,117

 

 

169,057

 

 

174,145

TOTAL ASSETS

 

$

2,650,075

 

$

2,582,672

 

$

1,675,679

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current portion of long-term debt

 

$

13,125

 

$

8,750

 

$

Accounts payable

 

 

240,111

 

 

195,560

 

$

161,240

Accrued and other current liabilities

 

 

192,209

 

 

237,864

 

 

112,481

Operating lease liabilities, current

 

 

29,763

 

 

22,418

 

 

10,328

Current liabilities of discontinued operations

 

 

125,808

 

 

129,035

 

 

107,091

Total current liabilities

 

 

601,016

 

 

593,627

 

 

391,140

Operating lease liabilities, noncurrent

 

 

101,865

 

 

95,422

 

 

10,464

Other liabilities

 

 

168,091

 

 

164,431

 

 

77,484

Long-term debt

 

 

1,130,622

 

 

1,134,579

 

 

735,640

Other liabilities of discontinued operations

 

 

29,612

 

 

29,746

 

 

34,279

Total liabilities

 

 

2,031,206

 

 

2,017,805

 

 

1,249,007

Commitments and contingencies

 

 

 

 

 

 

Total equity

 

 

618,869

 

 

564,867

 

 

426,672

TOTAL LIABILITIES AND EQUITY

 

$

2,650,075

 

$

2,582,672

 

$

1,675,679

 

KONTOOR BRANDS, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March

(in thousands)

2026

2025

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

$

92,439

$

42,882

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

15,338

 

 

 

9,637

 

Stock-based compensation

 

 

6,571

 

 

 

14,462

 

Other, including working capital changes

 

 

(68,087

)

 

 

10,644

 

Cash provided by operating activities

 

 

46,261

 

 

 

77,625

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Property, plant and equipment expenditures

 

 

(5,963

)

 

 

(2,732

)

Capitalized computer software

 

 

(2,383

)

 

 

(1,503

)

Proceeds from sale of assets

 

 

7,242

 

 

 

 

Proceeds from deferred purchase price settlements

 

 

5,601

 

 

 

 

Other

 

 

(592

)

 

 

(527

)

Cash provided (used) by investing activities

 

 

3,905

 

 

 

(4,762

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Borrowings under revolving credit facility

 

 

22,500

 

 

 

 

Repayments under revolving credit facility

 

 

(22,500

)

 

 

 

Repayments of term loan

 

 

 

 

 

(5,000

)

Repurchases of Common Stock

 

 

(25,000

)

 

 

 

Dividends paid

 

 

(29,339

)

 

 

(28,824

)

Shares withheld for taxes, net of proceeds from issuance of Common Stock

 

 

(15,154

)

 

 

(4,052

)

Cash used by financing activities

 

 

(69,493

)

 

 

(37,876

)

Effect of foreign currency rate changes on cash and cash equivalents

 

 

(2,009

)

 

 

(12,343

)

Net change in cash and cash equivalents

 

 

(21,336

)

 

 

22,644

 

Cash and cash equivalents – beginning of period

 

 

108,442

 

 

 

334,066

 

Cash and cash equivalents – end of period

 

$

87,106

 

 

$

356,710

 

 

KONTOOR BRANDS, INC.

Supplemental Financial Information

Business Segment Information

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March

 

 

% Change

Constant

Currency (a)

(Dollars in thousands)

 

2026

 

2025

 

% Change

 

Segment revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Wrangler

 

$

435,839

 

 

$

420,246

 

 

4%

 

2%

Helly Hansen

 

 

165,480

 

 

 

 

 

*

 

*

Total reportable segment revenues

 

 

601,319

 

 

 

420,246

 

 

43%

 

37%

Other revenues (b)

 

 

12,003

 

 

 

2,755

 

 

336%

 

289%

Total net revenues

 

$

613,322

 

 

$

423,001

 

 

45%

 

39%

Segment profit

 

 

 

 

 

 

 

 

 

 

 

 

Wrangler

 

$

121,769

 

 

$

86,848

 

 

40%

 

 

Helly Hansen

 

 

19,653

 

 

 

 

 

*

 

 

Reconciliation to income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other expenses

 

 

(53,704

)

 

 

(65,555

)

 

(18)%

 

 

Interest expense

 

 

(16,084

)

 

 

(9,808

)

 

64%

 

 

Interest income

 

 

2,184

 

 

 

3,319

 

 

(37)%

 

 

Loss related to other revenues (b)

 

 

(215

)

 

 

(217

)

 

*

 

 

Income from continuing operations before income taxes

 

$

73,603

 

 

$

14,587

 

 

405%

 

 

(a) Refer to constant currency definition on the following pages.

(b) We report an “Other” category to reconcile segment revenues to total net revenues and segment profit to income before income taxes, but the Other category does not meet the criteria to be considered a reportable segment. Other includes sales and licensing of the Musto® and Chic® brands, as well as other company-owned brands and private label apparel, and the associated costs.

* Calculation not meaningful.

KONTOOR BRANDS, INC.

Supplemental Financial Information

Business Segment Information – Continuing Operations – Constant Currency Basis (Non-GAAP)

(Unaudited)

 

 

 

 

Three Months Ended March 2026

(In thousands)

 

As Reported

under GAAP

 

Adjust for Foreign

Currency Exchange

 

Constant Currency

Segment revenues:

 

 

 

 

 

 

Wrangler

 

$

435,839

 

$

(5,443

)

 

$

430,396

Helly Hansen

 

 

165,480

 

 

(20,417

)

 

 

145,063

Total reportable segment revenues

 

 

601,319

 

 

(25,860

)

 

 

575,459

Other revenues

 

 

12,003

 

 

(1,278

)

 

 

10,725

Total net revenues

 

$

613,322

 

$

(27,138

)

 

$

586,184

Constant Currency Financial Information

The Company is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by the Company from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).

These constant currency performance measures should be viewed in addition to, and not as an alternative for, reported results under GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.

 

KONTOOR BRANDS, INC.

Supplemental Financial Information

Reconciliation of Adjusted Financial Measures – Quarter-to-Date (Non-GAAP)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March

(Dollars in thousands, except per share amounts)

2026

 

2025

 

 

 

 

 

 

 

 

Net revenues – as reported under GAAP

$

613,322

 

 

$

423,001

 

Contribution from Helly Hansen (a)

 

176,010

 

 

 

 

Organic net revenues

$

437,312

 

 

$

423,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold – as reported under GAAP

$

283,948

 

 

$

230,267

 

Restructuring and transformation costs (b)

 

(2,828

)

 

 

(1,348

)

U.S. Customs 2025 tariffs (c)

 

21,696

 

 

 

 

Adjusted cost of goods sold

 

302,816

 

 

 

228,919

 

Contribution from Helly Hansen (a)

 

77,951

 

 

 

 

Adjusted organic cost of goods sold

$

224,865

 

 

$

228,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses – as reported under GAAP

$

239,269

 

 

$

161,365

 

Restructuring and transformation costs (b)

 

(2,858

)

 

 

(11,156

)

Acquisition and integration-related costs (d)

 

(12,708

)

 

 

(10,326

)

Adjusted selling, general and administrative expenses

 

223,703

 

 

 

139,883

 

Contribution from Helly Hansen (a)

 

79,033

 

 

 

 

Adjusted organic selling, general and administrative expenses

$

144,670

 

 

$

139,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense, net – as reported under GAAP

$

(2,602

)

 

$

(10,293

)

Acquisition and integration-related costs (d)

 

60

 

 

 

8,865

 

Adjusted other expense, net

$

(2,542

)

 

$

(1,428

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations – as reported under GAAP

$

1.09

 

 

$

0.18

 

Restructuring and transformation costs (b)

 

0.05

 

 

 

0.18

 

U.S. Customs 2025 tariffs (c)

 

(0.20

)

 

 

 

Acquisition and integration-related costs (d)

 

0.12

 

 

 

0.26

 

Adjusted diluted earnings per share from continuing operations

$

1.06

 

 

$

0.62

 

Contribution from Helly Hansen (a)

 

0.26

 

 

 

 

Adjusted organic diluted earnings per share from continuing operations

$

0.80

 

 

$

0.62

 

 

 

 

 

 

 

 

 

Adjusted diluted earnings per share from continuing operations

$

1.06

 

 

$

0.62

 

Adjusted contribution from discontinued operations

 

0.49

 

 

 

0.58

 

Adjusted diluted earnings per share

$

1.55

 

 

$

1.20

 

 

 

 

 

 

 

 

 

Net income from continuing operations – as reported under GAAP

$

61,038

 

 

$

10,249

 

Income taxes

 

17,964

 

 

 

4,338

 

Interest expense

 

16,084

 

 

 

9,808

 

Interest income

 

(2,184

)

 

 

(3,319

)

EBIT from continuing operations

$

92,902

 

 

$

21,076

 

Depreciation and amortization

 

13,752

 

 

 

7,349

 

EBITDA from continuing operations

$

106,654

 

 

$

28,425

 

Restructuring and transformation costs (b)

 

5,686

 

 

 

12,504

 

U.S. Customs 2025 tariffs (c)

 

(21,696

)

 

 

 

Acquisition and integration-related costs (d)

 

12,768

 

 

 

19,191

 

Adjusted EBITDA from continuing operations

$

103,412

 

 

$

60,120

 

As a percentage of total net revenues

 

16.9

%

 

 

14.2

%

Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the Helly Hansen acquisition. EBIT, EBITDA and adjusted presentations are non-GAAP measures. See “Notes to Supplemental Financial Information – Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. Amounts herein may not recalculate due to the use of unrounded numbers.

(a) Contribution from Helly Hansen represents the adjusted operating results from the Helly Hansen® and Musto® brands.

(b) See Note 1 of “Notes to Supplemental Financial Information – Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.

(c) See Note 2 of “Notes to Supplemental Financial Information – Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.

(d) See Note 3 of “Notes to Supplemental Financial Information – Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.

KONTOOR BRANDS, INC.

Supplemental Financial Information

Summary of Select GAAP and Non-GAAP Measures

(Unaudited)

 

 

 

 

Three Months Ended March

 

 

2026

 

2025

(Dollars in thousands, except per share amounts)

 

GAAP

 

Adjusted

 

Adjusted Organic

 

GAAP

 

Adjusted

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

613,322

 

 

$

613,322

 

 

$

437,312

 

 

$

423,001

 

 

$

423,001

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

$

329,374

 

 

$

310,506

 

 

$

212,447

 

 

$

192,734

 

 

$

194,082

 

As a percentage of total net revenues

 

 

53.7

%

 

 

50.6

%

 

 

48.6

%

 

 

45.6

%

 

 

45.9

%

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

$

239,269

 

 

$

223,703

 

 

$

144,670

 

 

$

161,365

 

 

$

139,883

 

As a percentage of total net revenues

 

 

39.0

%

 

 

36.5

%

 

 

33.1

%

 

 

38.1

%

 

 

33.1

%

 

 

 

 

 

 

 

 

 

 

 

Operating income from continuing operations

 

$

90,105

 

 

$

86,803

 

 

$

67,777

 

 

$

31,369

 

 

$

54,199

 

As a percentage of total net revenues

 

 

14.7

%

 

 

14.2

%

 

 

15.5

%

 

 

7.4

%

 

 

12.8

%

Diluted earnings per share from continuing operations

 

$

1.09

 

 

$

1.06

 

 

$

0.80

 

 

$

0.18

 

 

$

0.62

 

Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the Helly Hansen acquisition. These adjusted and adjusted organic presentations are non-GAAP measures. See “Notes to Supplemental Financial Information – Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.

 

KONTOOR BRANDS, INC.

Supplemental Financial Information

Disaggregation of Revenue – Continuing Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 2026

 

 

Revenues – As Reported

(In thousands)

 

Wrangler

 

Helly Hansen

 

Other

 

Total

Channel revenues

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Wholesale

 

$

339,098

 

$

16,840

 

$

1,605

 

$

357,543

International Wholesale

 

 

52,843

 

 

100,972

 

 

8,265

 

 

162,080

Direct-to-Consumer

 

 

43,898

 

 

47,668

 

 

2,133

 

 

93,699

Total

 

$

435,839

 

$

165,480

 

$

12,003

 

$

613,322

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic revenues

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

373,749

 

$

36,154

 

$

1,876

 

$

411,779

International

 

 

62,090

 

 

129,326

 

 

10,127

 

 

201,543

Total

 

$

435,839

 

$

165,480

 

$

12,003

 

$

613,322

 

Three Months Ended March 2025

 

 

Revenues – As Reported

(In thousands)

 

Wrangler

 

Helly Hansen

 

Other

 

Total

Channel revenues

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Wholesale

 

$

335,504

 

$

 

$

2,609

 

$

338,113

International Wholesale

 

 

45,225

 

 

 

 

 

 

45,225

Direct-to-Consumer

 

 

39,517

 

 

 

 

146

 

 

39,663

Total

 

$

420,246

 

$

 

$

2,755

 

$

423,001

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic revenues

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

368,302

 

$

 

$

2,755

 

$

371,057

International

 

 

51,944

 

 

 

 

 

 

51,944

Total

 

$

420,246

 

$

 

$

2,755

 

$

423,001

KONTOOR BRANDS, INC.

Supplemental Financial Information

Summary of Select Revenue Information – Continuing Operations

(Unaudited)

 

 

 

Three Months Ended March

 

 

 

 

 

 

2026

 

2025

 

2026 to 2025

(Dollars in thousands)

 

As Reported under GAAP

 

% Change

Reported

 

% Change

Constant

Currency

Wrangler U.S.

 

$

373,749

 

$

368,302

 

1%

 

1%

Helly Hansen U.S.

 

 

36,154

 

 

 

*

 

*

Other U.S.

 

 

1,876

 

 

2,755

 

(32)%

 

(32)%

Total U.S. revenues

 

$

411,779

 

$

371,057

 

11%

 

11%

 

 

 

 

 

 

 

 

 

Wrangler International

 

$

62,090

 

$

51,944

 

20%

 

9%

Helly Hansen International

 

 

129,326

 

 

 

*

 

*

Other International

 

 

10,127

 

 

 

*

 

*

Total International revenues

 

$

201,543

 

$

51,944

 

288%

 

236%

 

 

 

 

 

 

 

 

 

Global Wrangler

 

$

435,839

 

$

420,246

 

4%

 

2%

Global Helly Hansen

 

 

165,480

 

 

 

*

 

*

Global Other

 

 

12,003

 

 

2,755

 

336%

 

289%

Total revenues

 

$

613,322

 

$

423,001

 

45%

 

39%

KONTOOR BRANDS, INC.

Supplemental Financial Information

Revenue from Continuing and Discontinued Operations

(Unaudited)

 

 

Three Months Ended March

 

2026

 

2025

 

 

 

 

(Dollars in thousands)

 

 

 

Revenue – continuing operations

$

613,322

 

$

423,001

Revenue – discontinued operations

 

194,288

 

 

199,900

Total

$

807,610

 

$

622,901

KONTOOR BRANDS, INC.

Supplemental Financial Information

Reconciliation of Adjusted and Adjusted Organic Financial Measures – Notes (Non-GAAP)

(Unaudited)

 

Notes to Supplemental Financial Information – Reconciliation of Adjusted and Adjusted Organic Financial Measures

 

Management uses non-GAAP financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. In addition, adjusted EBITDA is a key financial measure for the Company’s shareholders and financial leaders, as the Company’s debt financing agreements require the measurement of adjusted EBITDA, along with other measures, in connection with the Company’s compliance with debt covenants. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be considered supplemental in nature and should be viewed in addition to, and not as an alternate for, reported results under GAAP. In addition, these non-GAAP measures may be different from similarly titled measures used by other companies.

 

(1) During the three months ended March 2026, restructuring and transformation costs included $2.8 million related to the closure of a portion of our manufacturing facilities which was recorded to “cost of goods sold”, and $2.9 million related to business optimization activities associated with Project Jeanius recorded to “selling, general and administrative expenses.” Total restructuring and transformation costs resulted in a corresponding tax impact of $1.3 million for the three months ended March 2026.

 

During the three months ended March 2025, restructuring and transformation costs included $11.6 million related to business optimization activities and $0.9 million related to streamlining and transferring select production within our internal manufacturing network. Total restructuring and transformation costs resulted in a corresponding tax impact of $2.9 million for the three months ended March 2025.

 

(2) In February 2026, the U.S. Supreme Court issued a ruling that tariffs imposed under the International Emergency Economic Powers Act (“IEEPA”) on goods imported into the United States were unauthorized, effectively invalidating IEEPA-based tariffs that had been in effect since the second quarter of 2025. We concluded it is probable that we will recover the IEEPA tariffs previously paid and therefore have recognized a net receivable of $53.7 million as of March 2026. As a result, during the three months ended March 2026, we reduced cost of goods sold by approximately $49.0 million, representing the expense for IEEPA tariffs on inventory previously sold to customers since the time the tariffs were enacted in the second quarter of 2025. Additionally, we reduced inventory by $4.7 million for tariffs that were remaining in inventory costs. The expected refund amount of $21.7 million associated with IEEPA tariffs previously expensed in 2025 has been adjusted from the three months ended March 2026 results, and resulted in a corresponding tax impact of $5.1 million.

 

(3) During the three months ended March 2026, integration-related costs associated with Helly Hansen included $12.8 million of professional and other fees. Integration-related costs resulted in a corresponding tax impact of $3.0 million for the three months ended March 2026.

 

Investors:

Michael Karapetian, (336) 332-4263

Vice President, Global Brand & Operations Finance and Corporate Investor Relations

[email protected]

or

Media:

Julia Burge, (336) 332-5122

Senior Director, Corporate Communications

[email protected]

KEYWORDS: North Carolina United States North America

INDUSTRY KEYWORDS: Women Sports General Sports Men Specialty Fashion Lifestyle Consumer Retail Outdoors

MEDIA:

Blackstone Secured Lending Fund Reports First-Quarter 2026 Results

Blackstone Secured Lending Fund Reports First-Quarter 2026 Results

NEW YORK–(BUSINESS WIRE)–
Blackstone Secured Lending Fund (NYSE: BXSL or the “Company”) today reported its first-quarter 2026 results.

Brad Marshall, Co-Chief Executive Officer of Blackstone Secured Lending Fund, said, “BXSL reported another strong quarter despite recent market volatility, with net investment income per share fully covering our dividend per share of $0.77, representing an 11.7% annualized dividend yield on NAV of $26.26 per share. New investment activity was nearly $325 million while repayments grew to nearly $450 million. While non-accruals increased during the quarter from historically low levels, our portfolio of primarily first-lien senior secured debt remains well positioned, underpinned by high single-digit percent LTM EBITDA growth across our borrowers and stable interest coverage ratios of 2.0x. Overall, we believe performance continues to be supported by high current income, senior positioning with strong documentation protection, and proactive portfolio management.”

Blackstone Secured Lending Fund issued a full detailed presentation of its first quarter 2026 results, which can be viewed at www.bxsl.com.

Dividend Declaration

The Company’s Board of Trustees has declared a second quarter 2026 dividend of $0.77 per share to shareholders of record as of June 30, 2026, payable on or about July 24, 2026.

Quarterly Investor Call Details

Blackstone Secured Lending Fund will host its conference call today at 9:30 a.m. ET to discuss results. To register for the webcast, please use the following link: https://event.webcasts.com/starthere.jsp?ei=1759712&tp_key=af0b41e04f

For those unable to listen to the live broadcast, there will be a webcast replay on the Shareholders section of BXSL’s website at https://ir.bxsl.com.

About Blackstone Secured Lending Fund

Blackstone Secured Lending Fund (NYSE: BXSL) is a specialty finance company that invests primarily in the debt of private U.S. companies. As of March 31, 2026, BXSL’s fair value of investments was approximately $13.9 billion. BXSL has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended. BXSL is externally managed by Blackstone Private Credit Strategies LLC, an SEC-registered investment adviser that is an affiliate of Blackstone Inc. Blackstone Inc., together with its subsidiaries, is the world’s largest alternative investment firm with over $1.3 trillion of assets under management as of March 31, 2026.

Forward-Looking Statements and Other Matters

Certain information contained in this communication constitutes “forward-looking statements.” These forward-looking statements can be identified by the use of forward-looking terminology, such as “outlook,” “indicator,” “believes,” “expects,” “potential,” “continues,” “may,” “can,” “could,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “scheduled,” “estimates,” “anticipates”, “opportunity,” “leads,” “forecast,” “possible,” “confident,” “conviction,” “identified” or the negative versions of these words or other comparable words thereof. These may include BXSL’s financial estimates and their underlying assumptions, statements about plans, statements regarding pending transactions, objectives and expectations with respect to future operations, statements regarding future performance, statements regarding economic and market trends and statements regarding identified but not yet closed investments. Such forward‐looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in such statements. BXSL believes these factors include but are not limited to those described under the section entitled “Risk Factors” in its prospectus and annual report for the most recent fiscal year, and any such updated factors included in its periodic filings with the Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this document (or BXSL’s prospectus and other filings). The forward-looking statements speak only as of the date of this report. Except as otherwise required by federal securities laws, BXSL undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investors

Stacy Wang, Head of Stakeholder Relations

[email protected]

Fund and Portfolio Inquiries

Justin Farshidi

[email protected]

+1 646-482-3823

Media

Thomas Clements

[email protected]

+1 646-482-6088

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Asset Management Professional Services Finance

MEDIA:

The Buckle, Inc. Reports April 2026 Net Sales

The Buckle, Inc. Reports April 2026 Net Sales

KEARNEY, Neb.–(BUSINESS WIRE)–
The Buckle, Inc. (NYSE: BKE) announced today that comparable store net sales, for stores open at least one year, for the 4-week period ended May 2, 2026 increased 0.2 percent from comparable store net sales for the 4-week period ended May 3, 2025. Net sales for the 4-week fiscal month ended May 2, 2026 increased 0.9 percent to $86.3 million from net sales of $85.5 million for the prior year 4-week fiscal month ended May 3, 2025.

Comparable store net sales year-to-date for the 13-week period ended May 2, 2026 increased 5.1 percent from comparable store net sales for the 13-week period ended May 3, 2025. Net sales for the 13-week fiscal period ended May 2, 2026 increased 6.1 percent to $288.7 million compared to net sales of $272.1 million for the prior year 13-week fiscal period ended May 3, 2025.

The Company will announce first quarter earnings on Friday, May 29, 2026. Management will hold a live audio webcast at 10:00 a.m. EDT on May 29, 2026 to discuss results for the quarter. To register for the live event, visit https://buckle.zoom.us/webinar/register/WN_1biv_wJXRU2zF4J96aDa4Q. A replay of the event can be accessed through Buckle’s investor relations website within twenty-four hours after the conclusion of the live event (https://corporate.buckle.com/investors/earnings-webcasts).

About Buckle

Buckle is a specialty retailer focused on delivering exceptional service and style through unforgettable experiences. Offering a curated mix of high-quality, on-trend apparel, accessories, and footwear, Buckle is for those living the styled life. Known as a denim destination, each store carries a wide selection of fits, styles, and finishes from leading denim brands, including the Company’s exclusive brand, BKE. Headquartered in Kearney, Nebraska, Buckle currently operates 443 retail stores in 42 states, which includes the opening of one new store located in Byron Center, Michigan during fiscal April and one new store located in Baraboo, Wisconsin earlier this week (after the fiscal month ended). The Company operated 439 stores in 42 states as of May 7, 2025. To listen to the Company’s recorded monthly sales commentary, please call (308) 238-2500.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: All forward-looking statements made by the Company involve material risks and uncertainties and are subject to change based on factors which may be beyond the Company’s control. Accordingly, the Company’s future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Such factors include, but are not limited to, those described in the Company’s filings with the Securities and Exchange Commission. The Company does not undertake to publicly update or revise any forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized.

News releases and other information on The Buckle, Inc.

can be accessed at www.buckle.com.

Thomas B. Heacock, Chief Financial Officer

The Buckle, Inc.

(308) 236-8491

KEYWORDS: Nebraska United States North America

INDUSTRY KEYWORDS: Women Footwear Teens Men Online Retail Consumer Fashion Retail

MEDIA:

Logo
Logo

US Foods Reports First Quarter Fiscal Year 2026 Earnings

US Foods Reports First Quarter Fiscal Year 2026 Earnings

Grew Net Sales 2.8% to $9.6 Billion, Net Income 0.9% to $116 Million and Diluted EPS 6.1% to $0.52

Grew Adjusted EBITDA 6.2% to $413 Million and Adjusted Diluted EPS 14.7% to $0.78

Accelerated Independent Restaurant Case Growth to 4.6%

Repurchased $125 Million of Shares

ROSEMONT, Ill.–(BUSINESS WIRE)–
US Foods Holding Corp. (NYSE: USFD),one of the largest foodservice distributors in the United States, today announced results for the first quarter of fiscal year 2026.

First Quarter Fiscal 2026 Highlights

  • Total case volume increased 1.4%; independent restaurant case volume increased 4.6%

  • Net sales increased 2.8% to $9.6 billion

  • Gross profit increased 2.4% to $1.7 billion

  • Net income increased 0.9% to $116 million

  • Adjusted EBITDA1 increased 6.2% to $413 million

  • Diluted EPS increased 6.1% to $0.52; Adjusted Diluted EPS1 increased 14.7% to $0.78

“During the first quarter, we accelerated year-over-year independent restaurant case growth, gained share with our target customer types and delivered 15% Adjusted Diluted EPS growth despite a deteriorating macro environment and weather-related disruptions,” said Dave Flitman, CEO. “As weather normalized, we exited the quarter with sustained momentum, reflecting our unwavering commitment to our customers, the strength of our business model and the continued disciplined execution of our strategy.”

“We continue to deliver solid financial results, fueled by the progress on our self-help initiatives,” added Dirk Locascio, CFO. “As a result, we again grew Adjusted EBITDA, expanded margins and grew Adjusted Diluted EPS meaningfully faster than Adjusted EBITDA. We also generated significant operating cash flow and remained disciplined with our capital allocation priorities — investing in the business to support growth and repurchasing shares while maintaining a strong balance sheet.”

First Quarter Fiscal Year 2026 Results

Total case volume increased 1.4% from the prior year driven by a 4.6% increase in independent restaurant case volume, a 3.7% increase in healthcare volume and a 5.0% increase in hospitality volume, partially offset by a 2.3% decrease in chain volume. Total organic case volume increased 1.1%, which includes 4.4% organic independent restaurant case volume growth. Net sales of $9.6 billion for the quarter increased 2.8% from the prior year, driven by case volume growth and food cost inflation of 1.0%.

Gross profit of $1.7 billion increased by $39 million, or 2.4%, from the prior year, primarily as a result of an increase in total case volume and improved cost of goods sold, partially offset by a $33 million unfavorable year-over-year LIFO adjustment. Gross profit as a percentage of Net sales was 17.2%. Adjusted Gross profit was $1.7 billion, an increase of $72 million, or 4.4% from the prior year. Adjusted Gross profit as a percentage of Net sales was 17.6%.

Operating expenses of $1.4 billion increased by $47 million, or 3.4%, from the prior year, primarily as a result of an increase in total case volume and higher distribution, selling and administrative costs, partially offset by continued distribution productivity improvement as well as actions to streamline administrative processes and costs. Operating expenses as a percentage of Net sales were 15.0%. Adjusted Operating expenses were $1.3 billion, an increase of $48 million, or 3.9% from the prior year. Adjusted Operating expenses as a percentage of Net sales were 13.3%.

Net income of $116 million, increased by $1 million, or 0.9%, from the prior year. Net income margin was 1.2%, a decrease of 2 basis points compared to the prior year. Adjusted EBITDA of $413 million, increased by $24 million, or 6.2%, from the prior year. Adjusted EBITDA margin was 4.3%, an increase of 14 basis points compared to the prior year. Diluted EPS was $0.52; Adjusted Diluted EPS was $0.78.

Cash Flow and Debt

Cash flow provided by operating activities for the first three months of fiscal year 2026 was $294 million, a decrease of $97 million from the prior year driven by changes in operating assets and liabilities including an increase in tax payments for 2026. Cash capital expenditures for the first three months of fiscal year 2026 totaled $98 million, an increase of $14 million from the prior year, related to investments in information technology, property and equipment and construction of and improvements to distribution facilities.

Net Debt at the end of the first quarter of fiscal year 2026 was $5.1 billion. The ratio of Net Debt to Adjusted EBITDA was 2.6x at the end of the first quarter of fiscal year 2026, compared to 2.7x at the end of fiscal year 2025.

During the first quarter of fiscal year 2026, the Company repurchased 1.4 million shares of common stock for $125 million, of which, $50 million were settlements from the accelerated share repurchase entered into in November 2025. The Company had $14 million in remaining funds authorized under the May 2025 Share Repurchase Program and $1 billion in remaining funds authorized under the November 2025 share repurchase program.

Outlook for Fiscal Year 20262

The Company is reaffirming its Fiscal Year 2026 guidance provided on February 12, 2026 of:

  • Net Sales growth of 4% to 6%

  • Adjusted EBITDA growth of 9% to 13%

  • Adjusted Diluted EPS growth of 18% to 24%

The guidance provided above includes the impact of a 53rd week in fiscal year 2026, which is expected to add approximately 1% to total case growth and Adjusted EBITDA growth.

Conference Call and Webcast Information

US Foods will host a live webcast to discuss the first quarter of fiscal year 2026 results on Thursday, May 7, 2026, at 8 a.m. CDT. The call can also be accessed live over the phone by dialing (877) 344-2001; the conference ID number is 2528845. Presentation slides will be available shortly before the webcast begins. The webcast, slides, and a copy of this press release can be found in the Investor Relations section of our website at https://ir.usfoods.com.

About US Foods

With a promise to help its customers Make It, US Foods is one of America’s great food companies and a leading foodservice distributor, partnering with approximately 250,000 customer locations to help their businesses succeed. With more than 70 broadline locations and more than 90 cash and carry stores, US Foods and its 30,000 associates provides its customers with a broad and innovative food offering and a comprehensive suite of e-commerce, technology and business solutions. US Foods is headquartered in Rosemont, Ill. Visit www.usfoods.com to learn more.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, forecasted financial performance, statements about future results of operations and other statements which are not purely historical facts or that necessarily depend upon future events, including those under the heading “Outlook for Fiscal Year 2026.” These statements often include words such as “believe,” “expect,” “project,” “anticipate,” “intend,” “plan,” “outlook,” “estimate,” “target,” “seek,” “will,” “may,” “would,” “should,” “could,” “forecast,” “mission,” “strive,” “more,” “goal,” or similar expressions (although not all forward-looking statements may contain such words). These statements are not guarantees of future performance or results and are subject to risks, uncertainties and other important factors, many of which are beyond our control, that could cause actual results to differ materially from those expressed in the forward-looking statements, including, among others: changes in consumer eating habits, including economic factors affecting consumer confidence and discretionary spending and the impact of advancements in pharmaceutical therapies, which may reduce the consumption of food prepared away from home; cost inflation/deflation and commodity volatility, including increases in fuel costs; geopolitical developments and supply chain disruptions; competition; reliance on third party suppliers and interruption of product supply or increases in product costs; changes in our relationships with customers and group purchasing organizations; our ability to increase or maintain the highest margin portions of our business and achieve the expected benefits from cost savings initiatives; the impact of climate change or related regulatory or market measures; the impact of governmental regulations related to our operations, including product safety; product recalls and product liability claims; our reputation in the industry; labor relations, increased labor costs and continued access to qualified labor; the level of interest rates and availability of indebtedness and restrictions under agreements governing our indebtedness; disruption of existing technologies and implementation of new technologies, including artificial intelligence; cybersecurity incidents and other technology disruptions; effective execution on the Company’s growth strategy, including acquisitions and the integration of acquired businesses; risks to the health and safety of our associates and others; adverse judgments or settlements resulting from litigation; extreme weather conditions, natural disasters and other catastrophic events; and the timing and scope of future repurchases by US Foods of its common stock.

More information on these risks and other potential factors that could affect the Company’s business, reputation, results of operations, financial condition, and stock price is included in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings with the Securities and Exchange Commission. All forward-looking statements included in this press release are based on information available to us on the date hereof. For these statements, the Company claims the protection of the safe harbor for forward-looking statements in the Private Securities Litigation Reform Act. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements. Except to the extent required by law, the Company does not undertake, and expressly disclaims, any duty or obligation to update publicly any forward-looking statement.

Non-GAAP Financial Measures

We report our financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). However, Adjusted Gross profit, Adjusted Operating expenses, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Net Debt, Adjusted Net income and Adjusted Diluted EPS are non-GAAP financial measures regarding our operational performance and liquidity. These non-GAAP financial measures exclude the impact of certain items and, therefore, have not been calculated in accordance with GAAP.

We use Adjusted Gross profit and Adjusted Operating expenses as supplemental measures to GAAP measures to focus on period-over-period changes in our business and believe this information is helpful to investors. Adjusted Gross profit is Gross profit adjusted to remove the impact of the LIFO inventory reserve adjustments. Adjusted Operating expenses are Operating expenses adjusted to exclude amounts that we do not consider part of our core operating results when assessing our performance.

We believe EBITDA, Adjusted EBITDA and Adjusted EBITDA margin provide meaningful supplemental information about our operating performance because they exclude amounts that we do not consider part of our core operating results when assessing our performance. EBITDA is Net income (loss), plus Interest expense-net, Income tax provision (benefit), and Depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for (1) Restructuring activity and asset impairment charges; (2) Share-based compensation expense; (3) the non-cash impact of LIFO reserve adjustments; (4) loss on extinguishment of debt; (5) Business transformation costs; and (6) other gains, losses or costs as specified in the agreements governing our indebtedness. Adjusted EBITDA margin is Adjusted EBITDA divided by total Net sales.

We use Net Debt as a supplemental measure to GAAP measures to review the liquidity of our operations. Net Debt is defined as total debt net of total Cash, cash equivalents and restricted cash remaining on the balance sheet as of the end of the most recent fiscal quarter. We believe that Net Debt is a useful financial metric to assess our ability to pursue business opportunities and investments. Net Debt is not a measure of our liquidity under GAAP and should not be considered as an alternative to Cash Flows Provided by Operations or Cash Flows Used in Financing Activities.

We believe that Adjusted Net income is a useful measure of operating performance for both management and investors because it excludes items that are not reflective of our core operating performance and provides an additional view of our operating performance including depreciation, interest expense, and Income taxes on a consistent basis from period to period. Adjusted Net income is Net income (loss) excluding such items as restructuring activity and asset impairment charges, Share-based compensation expense, the non-cash impacts of LIFO reserve adjustments, amortization expense, loss on extinguishment of debt, Business transformation costs and other items, and adjusted for the tax effect of the exclusions and discrete tax items. We believe that Adjusted Net income may be used by investors, analysts, and other interested parties to facilitate period-over-period comparisons and provides additional clarity as to how factors and trends impact our operating performance.

We use Adjusted Diluted Earnings per Share, which is calculated by adjusting the most directly comparable GAAP financial measure, Diluted Earnings per Share, by excluding the same items excluded in our calculation of Adjusted EBITDA to the extent that each such item was included in the applicable GAAP financial measure. We believe the presentation of Adjusted Diluted Earnings per Share is useful to investors because the measurement excludes amounts that we do not consider part of our core operating results when assessing our performance. We also believe that the presentation of Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Diluted Earnings per Share is useful to investors because these metrics may be used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in our industry.

Management uses these non-GAAP financial measures (a) to evaluate our historical and prospective financial performance as well as our performance relative to our competitors as they assist in highlighting trends, (b) to set internal sales targets and spending budgets, (c) to measure operational profitability and the accuracy of forecasting, (d) to assess financial discipline over operational expenditures, and (e) as an important factor in determining variable compensation for management and employees. EBITDA and Adjusted EBITDA are also used in connection with certain covenants and restricted activities under the agreements governing our indebtedness. We also believe these and similar non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties to evaluate companies in our industry.

We caution readers that our definitions of Adjusted Gross profit, Adjusted Operating expenses, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Net Debt, Adjusted Net income and Adjusted Diluted EPS may not be calculated in the same manner as similar measures used by other companies. Definitions and reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures are included in the schedules attached to this press release.

Source: US Foods

US FOODS HOLDING CORP.

Consolidated Balance Sheets

(Unaudited)

 

($ in millions)

 

March 28, 2026

 

December 27, 2025

 

 

 

 

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

49

 

 

$

41

 

Accounts receivable, less allowances of $32 and $30

 

 

2,170

 

 

 

2,026

 

Vendor receivables, less allowances of $8 and $7

 

 

232

 

 

 

173

 

Inventories—net

 

 

1,678

 

 

 

1,711

 

Prepaid expenses

 

 

200

 

 

 

153

 

Other current assets

 

 

31

 

 

 

60

 

Total current assets

 

 

4,360

 

 

 

4,164

 

Property and equipment—net

 

 

2,702

 

 

 

2,681

 

Goodwill

 

 

5,794

 

 

 

5,794

 

Other intangibles—net

 

 

767

 

 

 

781

 

Other assets

 

 

541

 

 

 

523

 

Total assets

 

$

14,164

 

 

$

13,943

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Cash overdraft liability

 

$

158

 

 

$

168

 

Accounts payable

 

 

2,741

 

 

 

2,447

 

Accrued expenses and other current liabilities

 

 

778

 

 

 

839

 

Current portion of long-term debt

 

 

142

 

 

 

137

 

Total current liabilities

 

 

3,819

 

 

 

3,591

 

Long-term debt

 

 

5,025

 

 

 

5,063

 

Deferred tax liabilities

 

 

438

 

 

 

426

 

Other long-term liabilities

 

 

549

 

 

 

556

 

Total liabilities

 

 

9,831

 

 

 

9,636

 

Shareholders’ equity:

 

 

 

 

Common stock

 

 

3

 

 

 

3

 

Additional paid-in capital

 

 

3,812

 

 

 

3,777

 

Retained earnings

 

 

2,795

 

 

 

2,679

 

Accumulated other comprehensive income

 

 

48

 

 

 

48

 

Treasury Stock

 

 

(2,325

)

 

 

(2,200

)

Total shareholders’ equity

 

 

4,333

 

 

 

4,307

 

Total liabilities and shareholders’ equity

 

$

14,164

 

 

$

13,943

 

 
 

US FOODS HOLDING CORP.

Consolidated Statements of Operations

(Unaudited)

 

 

 

For the 13 weeks ended

(in millions, except per share data)

 

March 28, 2026

 

March 29, 2025

Net sales

 

$

9,610

 

 

$

9,351

 

Cost of goods sold

 

 

7,957

 

 

 

7,737

 

Gross profit

 

 

1,653

 

 

 

1,614

 

Distribution, selling and administrative costs

 

 

1,429

 

 

 

1,385

 

Restructuring activity and asset impairment charges

 

 

8

 

 

 

5

 

Total operating expenses

 

 

1,437

 

 

 

1,390

 

Operating income

 

 

216

 

 

 

224

 

Other income—net

 

 

(1

)

 

 

(1

)

Interest expense—net

 

 

75

 

 

 

77

 

Income before income taxes

 

 

142

 

 

 

148

 

Income tax provision

 

 

26

 

 

 

33

 

Net income

 

$

116

 

 

$

115

 

 

 

 

 

 

Net income per share

 

 

 

 

Basic

 

$

0.53

 

 

$

0.50

 

Diluted

 

$

0.52

 

 

$

0.49

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

Basic

 

 

220.4

 

 

 

230.5

 

Diluted

 

 

223.4

 

 

 

234.2

 

 
 

US FOODS HOLDING CORP.

Consolidated Statements of Cash Flows

(Unaudited)

 

 

For the 13 weeks ended

($ in millions)

 

March 28, 2026

 

March 29, 2025

Cash flows from operating activities:

 

 

 

 

Net income

 

$

116

 

 

$

115

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

119

 

 

 

112

 

Deferred tax provision

 

 

11

 

 

 

8

 

Share-based compensation expense

 

 

22

 

 

 

22

 

Provision for doubtful accounts

 

 

8

 

 

 

9

 

Other non-cash activities

 

 

2

 

 

 

3

 

Changes in operating assets and liabilities:

 

 

 

 

Increase in receivables

 

 

(211

)

 

 

(174

)

Decrease in inventories

 

 

34

 

 

 

120

 

Increase in prepaid expenses and other assets

 

 

(14

)

 

 

(13

)

Increase in accounts payable and cash overdraft liability

 

 

291

 

 

 

190

 

Decrease in accrued expenses and other liabilities

 

 

(84

)

 

 

(1

)

Net cash provided by operating activities

 

 

294

 

 

 

391

 

Cash flows from investing activities:

 

 

 

 

Proceeds from sales of property and equipment

 

 

1

 

 

 

1

 

Proceeds from divestitures

 

 

 

 

 

38

 

Purchases of property and equipment

 

 

(98

)

 

 

(84

)

Cash paid for acquisitions

 

 

 

 

 

(85

)

Net cash used in investing activities

 

 

(97

)

 

 

(130

)

Cash flows from financing activities:

 

 

 

 

Principal payments on debt and financing leases

 

 

(2,241

)

 

 

(1,907

)

Proceeds from debt borrowings

 

 

2,164

 

 

 

1,737

 

Repurchase of common stock

 

 

(75

)

 

 

(23

)

Proceeds from employee stock purchase plan

 

 

7

 

 

 

6

 

Proceeds from exercise of stock options

 

 

7

 

 

 

1

 

Tax withholding payments for net share-settled equity awards

 

 

(51

)

 

 

(33

)

Net cash used in financing activities

 

 

(189

)

 

 

(219

)

Net increase in cash, cash equivalents and restricted cash

 

 

8

 

 

 

42

 

Cash, cash equivalents and restricted cash—beginning of period

 

 

41

 

 

 

59

 

Cash, cash equivalents and restricted cash—end of period

 

$

49

 

 

$

101

 

Supplemental disclosures of cash flow information:

 

 

 

 

Interest paid—net of amounts capitalized

 

$

91

 

 

$

92

 

Income taxes paid—net

 

 

76

 

 

 

4

 

Property and equipment purchases included in accounts payable

 

 

64

 

 

 

41

 

Leased assets obtained in exchange for financing lease liabilities

 

 

44

 

 

 

45

 

Leased assets obtained in exchange for operating lease liabilities

 

 

23

 

 

 

48

 

 
 

US FOODS HOLDING CORP.

Non-GAAP Reconciliation

(Unaudited)

 

 

For the 13 weeks ended

(in millions, except per share data)

 

March 28, 2026

 

March 29, 2025

 

Change

 

%

Net income and Net income margin (GAAP)

 

$

116

 

1.2

%

 

$

115

 

1.2

%

 

$

1

 

 

0.9

%

Interest expense—net

 

 

75

 

 

 

 

77

 

 

 

 

(2

)

 

(2.6

)%

Income tax provision

 

 

26

 

 

 

 

33

 

 

 

 

(7

)

 

(21.2

)%

Depreciation expense

 

 

105

 

 

 

 

98

 

 

 

 

7

 

 

7.1

%

Amortization expense

 

 

14

 

 

 

 

14

 

 

 

 

 

 

%

EBITDA and EBITDA margin (Non-GAAP)

 

 

336

 

3.5

%

 

 

337

 

3.6

%

 

 

(1

)

 

(0.3

)%

Adjustments:

 

 

 

 

 

 

 

 

 

 

Restructuring activity and asset impairment charges(1)

 

 

8

 

 

 

 

5

 

 

 

 

3

 

 

60.0

%

Share-based compensation expense(2)

 

 

22

 

 

 

 

22

 

 

 

 

 

 

%

LIFO reserve adjustments (3)

 

 

38

 

 

 

 

5

 

 

 

 

33

 

 

660.0

%

Business transformation costs(4)

 

 

7

 

 

 

 

7

 

 

 

 

 

 

%

Business acquisition, integration related costs, divestitures and other(5)

 

 

2

 

 

 

 

13

 

 

 

 

(11

)

 

(84.6

)%

Adjusted EBITDA and Adjusted EBITDA margin (Non-GAAP)

 

 

413

 

4.3

%

 

 

389

 

4.2

%

 

 

24

 

 

6.2

%

Depreciation expense

 

 

(105

)

 

 

 

(98

)

 

 

 

(7

)

 

7.1

%

Interest expense—net

 

 

(75

)

 

 

 

(77

)

 

 

 

2

 

 

(2.6

)%

Income tax provision, as adjusted(6)

 

 

(59

)

 

 

 

(55

)

 

 

 

(4

)

 

7.3

%

Adjusted Net income (Non-GAAP)

 

$

174

 

 

 

$

159

 

 

 

$

15

 

 

9.4

%

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS (GAAP)

 

$

0.52

 

 

 

$

0.49

 

 

 

$

0.03

 

 

6.1

%

Restructuring activity and asset impairment charges(1)

 

 

0.04

 

 

 

 

0.02

 

 

 

 

0.02

 

 

100.0

%

Share-based compensation expense(2)

 

 

0.10

 

 

 

 

0.09

 

 

 

 

0.01

 

 

11.1

%

LIFO reserve adjustments (3)

 

 

0.17

 

 

 

 

0.02

 

 

 

 

0.15

 

 

750.0

%

Business transformation costs(4)

 

 

0.03

 

 

 

 

0.03

 

 

 

 

 

 

%

Business acquisition, integration related costs, divestitures and other(5)

 

 

0.01

 

 

 

 

0.06

 

 

 

 

(0.05

)

 

(83.3

)%

Income tax provision, as adjusted(6)

 

 

(0.09

)

 

 

 

(0.03

)

 

 

 

(0.06

)

 

200.0

%

Adjusted Diluted EPS (Non-GAAP)(7)

 

$

0.78

 

 

 

$

0.68

 

 

 

$

0.10

 

 

14.7

%

 

 

 

 

 

 

 

 

 

 

 

Weighted-average diluted shares outstanding

 

 

223.4

 

 

 

 

234.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (GAAP)

 

$

1,653

 

 

 

$

1,614

 

 

 

$

39

 

 

2.4

%

LIFO reserve adjustments(3)

 

 

38

 

 

 

 

5

 

 

 

 

33

 

 

660.0

%

Adjusted Gross profit (Non-GAAP)

 

$

1,691

 

 

 

$

1,619

 

 

 

$

72

 

 

4.4

%

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (GAAP)

 

$

1,437

 

 

 

$

1,390

 

 

 

$

47

 

 

3.4

%

Depreciation expense

 

 

(105

)

 

 

 

(98

)

 

 

 

(7

)

 

7.1

%

Amortization expense

 

 

(14

)

 

 

 

(14

)

 

 

 

 

 

%

Restructuring activity and asset impairment charges(1)

 

 

(8

)

 

 

 

(5

)

 

 

 

(3

)

 

60.0

%

Share-based compensation expense (2)

 

 

(22

)

 

 

 

(22

)

 

 

 

 

 

%

Business transformation costs(4)

 

 

(7

)

 

 

 

(7

)

 

 

 

 

 

%

Business acquisition, integration related costs, divestitures and other(5)

 

 

(2

)

 

 

 

(13

)

 

 

 

11

 

 

(84.6

)%

Adjusted Operating expenses (Non-GAAP)

 

$

1,279

 

 

 

$

1,231

 

 

 

$

48

 

 

3.9

%

NM – Not Meaningful

(1)

Consists primarily of severance and related costs, organizational realignment costs and other asset impairment charges.

(2)

Share-based compensation expense for expected vesting of stock awards and employee stock purchase plan.

(3)

Represents the impact of LIFO reserve adjustments.

(4)

Transformational costs represent non-recurring expenses prior to formal launch of strategic projects with anticipated long-term benefits to the Company. These costs generally relate to third party consulting and non-capitalizable technology. For the 13 weeks ended March 28, 2026 and March 29, 2025, respectively, business transformation costs related to projects associated with information technology infrastructure initiatives and related workforce efficiencies.

(5)

Includes: (i) aggregate acquisition, integration related costs and divestiture costs of $1 million and $13 million for the 13 weeks ended March 28, 2026 and March 29, 2025, respectively (ii) other gains, losses or costs that we are permitted to addback for purposes of calculating Adjusted EBITDA under certain agreements governing our indebtedness.

(6)

Represents our income tax provision adjusted for the tax effect of pre-tax items excluded from Adjusted Net income and the removal of applicable discrete tax items. Applicable discrete tax items include changes in tax laws or rates, changes related to prior year unrecognized tax benefits, discrete changes in valuation allowances, and excess tax benefits associated with share-based compensation. The tax effect of pre-tax items excluded from Adjusted Net income is computed using a statutory tax rate after taking into account the impact of permanent differences and valuation allowances.

(7)

Adjusted Diluted EPS is calculated as Adjusted Net income divided by weighted average diluted shares outstanding.

 
 

US FOODS HOLDING CORP.

Non-GAAP Reconciliation

Net Debt and Net Leverage Ratios

 

(in millions, except ratios)

 

March 28, 2026

 

December 27, 2025

 

March 29, 2025

Total Debt (GAAP)

 

$5,167

 

 

$5,200

 

 

$4,805

 

Cash, cash equivalents and restricted cash

 

(49

)

 

(41

)

 

(101

)

Net Debt (Non-GAAP)

 

$5,118

 

 

$5,159

 

 

$4,704

 

Adjusted EBITDA (1)

 

$1,956

 

 

$1,932

 

 

$1,774

 

Net Leverage Ratio (2)

 

2.6

 

 

2.7

 

 

2.7

 

(1)

Trailing Twelve Months (TTM) Adjusted EBITDA

(2)

Net Debt/TTM Adjusted EBITDA

 
 

1 This earnings release includes several metrics, including Adjusted EBITDA, Adjusted Diluted EPS and Adjusted EBITDA margin, that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Please refer to the “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” sections of this press release for the definitions and reconciliation of any non-GAAP financial measures to their respective most comparable financial measure calculated in accordance with GAAP.

2 The Company is not providing a reconciliation of certain forward-looking non-GAAP financial measures, including Adjusted EBITDA and Adjusted Diluted EPS, because the Company is unable to predict with reasonable certainty the financial impact of certain significant items, including restructuring activity and asset impairment charges, share-based compensation expenses, non-cash impacts of LIFO reserve adjustments, losses on extinguishments of debt, business transformation costs, other gains and losses, business acquisition and integration related costs and divestiture costs and diluted earnings per share. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance periods. For the same reasons, the Company is unable to address the significance of the unavailable information, which could be material to future results.

 

INVESTOR CONTACT:

Mike Neese

(847) 232-5894

[email protected]

MEDIA CONTACT:

Sara Matheu

(773) 580-3775

[email protected]

KEYWORDS: Illinois United States North America

INDUSTRY KEYWORDS: Professional Services Technology Supply Chain Management Food/Beverage Electronic Commerce Retail Delivery Services Business

MEDIA:

Logo
Logo

Bullish releases April 2026 monthly metrics

Bullish releases April 2026 monthly metrics

CAYMAN ISLANDS–(BUSINESS WIRE)–Bullish (NYSE: BLSH), an institutionally focused global digital asset platform that provides market infrastructure and information services, released its monthly metrics for April 2026 on Thursday, May 7, 2026.

 

2025

 

2026

 

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

 

Jan

Feb

Mar

Apr

(B – in billions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading Volume ($B)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spot – BTC

34.6

30.9

43.2

39.2

32.8

19.9

20.8

18.2

16.4

38.2

38.4

25.9

 

22.5

41.8

29.1

20.9

Spot – ETH

18.3

19.2

14.9

10.9

12.0

9.5

11.1

12.8

8.8

15.1

14.1

9.6

 

8.4

12.9

8.0

5.4

Spot – Stablecoin

19.4

20.9

17.0

13.3

10.3

8.1

12.9

8.6

8.1

19.6

18.4

13.8

 

11.2

19.0

13.2

9.6

Spot – Other

4.8

3.8

2.7

2.2

2.6

2.4

4.0

4.6

4.1

4.6

4.4

2.9

 

3.4

3.7

2.7

2.1

Total Spot

77.1

74.8

77.7

65.5

57.6

39.9

48.8

44.3

37.3

77.5

75.3

52.2

 

45.4

77.4

52.9

38.0

Options

 

 

 

 

 

 

 

0.0

0.0

0.0

2.8

6.2

 

4.8

3.6

3.2

5.6

Perpetual

6.6

7.8

8.0

6.8

5.8

4.1

5.0

4.6

2.2

3.0

2.7

2.6

 

2.0

3.1

4.4

3.4

Total Trading Volume

83.7

82.5

85.7

72.3

63.4

44.0

53.8

48.8

39.6

80.5

80.8

61.1

 

52.2

84.1

60.4

46.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Trading Spread (bps)

Spot

2.14

1.97

1.87

1.65

1.55

1.58

1.76

2.55

1.96

1.75

1.94

1.82

 

1.74

2.22

2.01

2.05

Options

 

 

 

 

 

 

 

1.00

0.93

1.29

1.34

1.66

 

1.95

2.42

1.86

2.50

Perpetual

(1.06)

(1.41)

(2.38)

(1.47)

(0.86)

(1.22)

(0.80)

(0.65)

0.21

(2.67)

(0.13)

(0.30)

 

(0.61)

0.37

0.09

(0.08)

Average Trading Spread

1.90

1.65

1.47

1.36

1.32

1.32

1.52

2.25

1.86

1.59

1.85

1.71

 

1.67

2.16

1.86

1.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monthly Average Volatility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BTC

48%

44%

50%

44%

33%

28%

27%

28%

23%

38%

45%

39%

 

33%

61%

48%

35%

ETH

60%

78%

69%

70%

67%

54%

54%

60%

42%

58%

68%

53%

 

46%

82%

60%1

44%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Figures presented may not sum precisely due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1The March 2026 ETH volatility figure has been revised from 46% to 60% to reflect updated market data; no Bullish financial metrics were affected.

These metrics include trading volume, average trading spread, and measures of volatility for Bitcoin and Ethereum. For definitions and additional information regarding these metrics, please refer to the monthly metrics packages available on investors.bullish.com.

About Bullish

Bullish (NYSE: BLSH) is an institutionally focused global digital asset platform that provides regulated market infrastructure and information services. This includes Bullish Exchange – an institutionally focused digital assets spot and derivatives exchange, integrating a high-performance central limit order book matching engine with automated market making to provide deep and predictable liquidity. Bullish Europe is regulated under MiCAR as a crypto asset service provider offering spot trading and custody services for digital assets.

Bullish is the parent company of CoinDesk, a leading provider of digital asset media and information services. CoinDesk’s offerings include: CoinDesk Indices – a collection of tradable proprietary and single-asset benchmarks and indices that track the performance of digital assets for global institutions in the digital assets and traditional finance industries; CoinDesk Data – a broad suite of digital asset market data and analytics, providing real-time insights into prices, trends and market dynamics; and CoinDesk Insights – a digital asset media and events provider and operator of coindesk.com, a digital media platform that covers news and insights about digital assets, the underlying markets, policy and blockchain technology.

For more information, please visit bullish.com and follow LinkedIn and X.

Use of Websites to Distribute Material Company Information

We use the Bullish Investor Relations website (investors.bullish.com) and our X account (x.com/bullish) to publicize information relevant to investors, including information that may be deemed material, in addition to filings we make with the U.S. Securities and Exchange Commission (SEC) and press releases. We encourage investors to regularly review the information posted on our website and X account in addition to our SEC filings and press releases to be informed of the latest developments.

Source: Bullish

Additional Information & Disclosures

This monthly metrics package provides certain limited purpose monthly performance results of Bullish. This information is presented without commentary and should be read together with our most recent quarterly and annual results and our filings with the U.S. Securities and Exchange Commission (SEC), which are available on our Investor Relations website at investors.bullish.com.

The information provided is unaudited and the information for the months in the most recent fiscal quarter is preliminary, based on our estimates and subject to completion of our financial closing procedures. Final results for the quarter, as reported in our SEC filings, might vary from the information provided in this monthly metrics package.

Bullish expects to release monthly metrics packages for the prior month’s performance after the end of each month.

We use our Investor Relations website (investors.bullish.com) and our X account (x.com/bullish) to publicize information relevant to investors, including information that may be deemed material, in addition to filings we make with the SEC and press releases. We encourage investors to regularly review the information posted on our website and X account in addition to our SEC filings and press releases to be informed of the latest developments.

Definitions

Trading Volume represents the notional value of trades, i.e. the product of the quantity of assets transacted and the trade price at the time the transaction was executed. The quantity represents the total U.S. dollar equivalent value of matched trades transacted between a buyer and seller through our platform during the period of measurement.

Average Trading Spread represents total commissions earned from transactions on the Bullish Exchange for the period, expressed as a percentage of the trading volume for the period. Management reviews this metric, which reflects the cost of trading on the Bullish Exchange, changes in fair value of perpetual futures, and rebates, for insight into the average revenue generated per unit of trading volume on our platform.

Volatility is calculated using 1-minute price intervals from CoinDesk Data’s Adaptive Diversified Liquidity Index for BTC and ETH. We determine the daily volatility by measuring the standard deviation of these minute-by-minute price changes, which provides a more granular view of price fluctuations. This daily figure is then converted to an annualized volatility by multiplying it by the square root of 365, a standard practice for making risk metrics comparable over a one-year period.

Media: [email protected]

Investor Relations: [email protected]

KEYWORDS: Cayman Islands Caribbean

INDUSTRY KEYWORDS: Technology Finance Fintech Other Technology Professional Services Digital Cash Management/Digital Assets Blockchain Cryptocurrency Asset Management Other Professional Services

MEDIA:

Logo
Logo