OceanFirst Financial Corp. Announces First Quarter Financial Results

RED BANK, N.J., April 23, 2026 (GLOBE NEWSWIRE) — OceanFirst Financial Corp. (NASDAQ:OCFC) (the “Company”), the holding company for OceanFirst Bank N.A. (the “Bank”), announced net income available to common stockholders of $20.5 million, or $0.36 per diluted share, for the quarter ended March 31, 2026, as compared to $20.5 million, or $0.35 per diluted share, for the corresponding prior year period, and compared to $13.1 million, or $0.23 per diluted share, for the linked quarter. Selected performance metrics are as follows (refer to “Selected Quarterly Financial Data” for additional information):

  For the Three Months Ended,
Performance Ratios (Annualized)
March 31,   December 31,   March 31,
  2026     2025     2025  
Return on average assets 0.57 %   0.36 %   0.62 %
Return on average stockholders’ equity 4.95     3.12     4.85  
Return on average tangible stockholders’ equity(a) 7.22     4.57     7.05  
Return on average tangible common equity(a) 7.22     4.57     7.40  
Efficiency ratio 71.13     80.37     65.67  
Net interest margin 2.93     2.87     2.90  

(a)
Return on average tangible stockholders’ equity and return on average tangible common equity (“ROTCE”) are non-GAAP (“generally accepted accounting principles”) financial measures. Refer to “Explanation of Non-GAAP Financial Measures,” “Selected Quarterly Financial Data” and “Other Items – Non-GAAP Reconciliation” tables for reconciliation and additional information regarding non-GAAP financial measures.

Core earnings1 for the quarter ended March 31, 2026 were $24.3 million, or $0.43 per diluted share, an increase from $20.3 million, or $0.35 per diluted share, for the corresponding prior year period, and an increase from $23.5 million, or $0.41 per diluted share, for the linked quarter.

Core earnings PTPP1 for the quarter ended March 31, 2026 were $34.4 million, or $0.60 per diluted share, an increase from $32.4 million, or $0.56 per diluted share, for the corresponding prior year period, and an increase from $33.2 million or $0.58 per diluted share, for the linked quarter. Selected performance metrics are as follows:

  For the Three Months Ended,
  March 31,   December 31,   March 31,
Core Ratios

1

(Annualized):
  2026       2025       2025  
Return on average assets   0.68 %     0.65 %     0.62 %
Return on average tangible stockholders’ equity   8.56       8.21       7.00  
Return on average tangible common equity   8.56       8.21       7.34  
Efficiency ratio   66.76       68.19       65.81  
Diluted earnings per share $ 0.43     $ 0.41     $ 0.35  
PTPP diluted earnings per share   0.60       0.58       0.56  

Key developments for the quarter, compared to the linked quarter, are described below:

  • Margin and Net Interest Expansion: Net interest margin increased six basis points to 2.93%, from 2.87%, and net interest income increased by $1.2 million, to $96.4 million.
  • Sustained Growth: Total loans increased $91.9 million, a 3% annualized growth rate, and included commercial and industrial loan growth of $105.1 million, a 19% annualized growth rate.
  • Controlled Expenses: Non-interest expense decreased by 13%, or $10.7 million, to $73.4 million, and operating expenses excluding non-core operations decreased to $69.1 million from $71.2 million.

Chairman and Chief Executive Officer, Christopher D. Maher, commented on the Company’s results, “We are pleased to report strong first quarter results driven by continued loan growth, net interest margin expansion, and expense discipline. The Company remains focused on growing our business and improving profitability through margin expansion and prudent expense discipline.” Mr. Maher added, “Our announced merger agreement with Flushing Financial Corporation (“Flushing”) has recently been approved by shareholders, the New York State Department of Financial Services and the Office of the Comptroller of the Currency. It remains subject to the receipt of the requisite regulatory approval from the Board of Governors of the Federal Reserve System and other customary closing conditions. We continue to expect the merger to close in the second quarter of 2026.”

The Company’s Board of Directors previously declared its 117th consecutive quarterly cash dividend on common stock. The quarterly cash dividend on common stock of $0.20 per share will be paid on May 8, 2026, to common stockholders of record on April 27, 2026.

1
Core earnings and core earnings before income taxes and provision for credit losses (“PTPP” or “Pre-Tax-Pre-Provision”), and ratios derived therefrom, are non-GAAP financial measures. For the periods presented, core earnings exclude the impact of net (gain) loss on equity investments, restructuring charges, credit risk transfer execution expense, Federal Deposit Insurance Corporation (“FDIC”) special assessment (release) expense, merger-related expenses, and the income tax effect of these items, as well as loss on redemption of preferred stock (collectively referred to as “non-core” operations). PTPP excludes the aforementioned pre-tax “non-core” items along with income tax expense (benefit) and provision for credit losses. Refer to “Explanation of Non-GAAP Financial Measures,” “Selected Quarterly Financial Data” and the “Other Items – Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.


Results of Operations


The current quarter included an additional $4.2 million of merger-related expenses for the anticipated merger with Flushing and $128,000 of restructuring charges for the discontinuation of residential loan originations.


Net Interest Income and Margin


Three months ended March 31, 2026
vs.
March 31, 2025
Net interest income increased to $96.4 million, from $86.7 million, reflecting the net impact of the interest rate environment and an increase in average balances. Net interest margin increased to 2.93%, from 2.90%, which included the impact of purchase accounting accretion and prepayment fees of 0.01% and 0.03%, respectively. Net interest margin increased primarily due to the decrease in cost of funds.

Average interest-earning assets increased by $1.25 billion, primarily due to increases in commercial loans and securities. The average yield for interest-earning assets decreased to 5.10%, from 5.13%, primarily due to the repricing of assets tied to short-term rates.

The cost of average interest-bearing liabilities decreased to 2.66%, from 2.78%, primarily due to repricing of deposits and, to a lesser extent, Federal Home Loan Bank (“FHLB”) advances. The total cost of deposits decreased nine basis points to 1.97%, from 2.06%. Average interest-bearing liabilities increased by $1.19 billion, primarily due to increases in deposits and FHLB advances.

Three months ended March 31, 2026
vs.
December 31, 2025

Net interest income increased by $1.2 million, to $96.4 million from $95.3 million, and net interest margin increased to 2.93%, from 2.87%, driven by a decrease in cost of funds. Net interest income included the impact of purchase accounting accretion and prepayment fees of 0.01% for both periods.

Average interest-earning assets increased by $200.5 million, primarily due to increases in commercial loans, while the yield on average interest-earning assets decreased to 5.10%, from 5.19%.

The cost of average interest-bearing liabilities decreased to 2.66%, from 2.83%, primarily due to a decrease in the cost of deposits and FHLB advances. The total cost of deposits decreased to 1.97%, from 2.13%. Average interest-bearing liabilities increased by $248.5 million, primarily due to an increase in FHLB advances.


Provision for Credit Losses


Provision for credit losses for the quarter ended March 31, 2026 was $2.7 million, as compared to $5.3 million for the corresponding prior year period, and $3.7 million in the linked quarter. The current quarter provision was primarily driven by net loan growth and an increase in criticized and classified loans, partly offset by a decrease in off-balance sheet commitments. 

Net loan charge-offs were $701,000 for the quarter ended March 31, 2026, as compared to $636,000 for the corresponding prior year period and $2.0 million for the linked quarter. The prior year period included charge-offs of $720,000 related to the sale of $5.1 million of non-performing residential and consumer loans. The linked quarter included charge-offs of $1.1 million for three commercial relationships and charge-offs of $342,000 related to sales of non-performing residential and consumer loans.


Non-interest Income


Three months ended March 31, 2026
vs.
March 31, 2025        
Other income decreased to $6.7 million, as compared to $11.3 million. Other income was adversely impacted by non-core operations of $354,000 related to net losses on equity investments in the current quarter. The prior year other income was favorably impacted by non-core operations of $205,000 related to net gains on equity investments.

Excluding non-core operations, other income decreased by $3.9 million. The primary drivers were a decrease in fees and service charges of $1.9 million related to disposition of the title business at the beginning of the fourth quarter last year, and a decrease in a net gain on sale of loans of $886,000 due to the discontinuation of residential loan originations. In addition, the prior period included non-recurring other income of $842,000.

Three months ended March 31, 2026
vs.
December 31, 2025

Other income in the linked quarter was $9.4 million and included non-core operations of $230,000 related to net gain on equity investments. Excluding non-core operations, other income decreased by $2.1 million. The primary drivers were decreases in net gain on sale of loans of $779,000 and commercial loan swap income of $774,000 due to lower activity.


Non-interest Expense


Three months ended March 31, 2026
vs.
March 31, 2025

Operating expenses increased to $73.4 million, as compared to $64.3 million. Operating expenses in the current quarter were adversely impacted by non-core operations of $4.3 million, due to merger-related expenses and restructuring charges.

Excluding non-core operations, operating expenses increased by $4.8 million. The primary driver was an increase in compensation and benefits of $2.7 million, mostly due to the net impact of discontinuation of residential initiatives and commercial banking hires adjusted for annual inflationary increases. The prior year also included a $1.3 million benefit from normal incentive-related adjustments released. Additional drivers were increases in professional fees of $797,000, partly due to higher consulting fees, other operating expenses of $627,000, mostly due to credit risk transfer premium expense, and data processing expense of $405,000.

Three months ended March 31, 2026
vs.
December 31, 2025

Operating expenses in the linked quarter were $84.1 million and included non-core operations of $12.9 million related to restructuring charges, merger-related expenses and credit risk transfer execution expenses. Excluding non-core operations, operating expenses decreased by $2.1 million. The primary drivers were decreases in compensation and benefits of $1.5 million, partly due to fewer working days and the discontinuation of residential loan originations, and marketing expense of $503,000.


Income Tax Expense


The provision for income taxes was $6.5 million for the quarter ended March 31, 2026, as compared to $6.8 million for the same prior year period and $3.8 million for the linked quarter. The effective tax rate was 24.2% for the quarter ended March 31, 2026, as compared to 24.1% for the same prior year period and 22.3% for the linked quarter. The effective tax rate for the linked quarter was positively impacted by higher tax credits, partially offset by higher non-deductible merger expenses.


Financial Condition


March 31, 2026
vs.
December 31, 2025

Total assets decreased by $8.0 million to $14.56 billion, primarily due to a decrease in total debt securities, offset by an increase in loans. Debt securities available-for-sale decreased by $50.7 million to $1.18 billion, from $1.23 billion, primarily due to principal reductions, maturities and calls. Debt securities held-to-maturity decreased by $28.7 million to $852.9 million, from $881.6 million, primarily due to principal repayments. Total loans increased by $91.9 million to $11.12 billion, from $11.03 billion, primarily due to an increase in commercial loans of $162.9 million, partly offset by a decrease in total consumer loans of $71.0 million.

Total liabilities decreased by $14.8 million to $12.89 billion, from $12.90 billion primarily related to a decrease in FHLB advances, partly offset by an increase in deposits. FHLB advances decreased by $217.0 million to $1.18 billion, from $1.40 billion driven by a shift to more favorably priced deposits. Deposits increased by $191.5 million to $11.16 billion, from $10.96 billion, primarily due to an increase in interest bearing deposits of $182.2 million. Time deposits decreased by $81.6 million to $2.39 billion, from $2.47 billion, representing 21.4% and 22.5% of total deposits, respectively. Time deposits included a decrease in brokered time deposits of $121.9 million, partly offset by an increase in retail time deposits of $40.6 million. The loan-to-deposit ratio was 99.7%, as compared to 100.6%.

Other liabilities decreased by $7.0 million to $202.3 million, from $209.3 million, mostly due to payment of annual incentive accruals, partly offset by collateral received from counterparties.

Capital levels remain strong and in excess of “well-capitalized” regulatory levels at March 31, 2026, including the Company’s estimated common equity tier one capital ratio of 10.7%.

Total stockholders’ equity increased to $1.67 billion, as compared to $1.66 billion, primarily due to net income, partially offset by capital returns comprised of dividends and share repurchases. Additionally, accumulated other comprehensive loss increased by $2.4 million primarily due to decreases in the fair market value of available-for-sale debt securities, net of tax.

During the quarter ended March 31, 2026, the Company repurchased 177,450 shares totaling $3.4 million representing a weighted average cost of $19.18, which represented repurchases of exercised options and vesting of awards from employees outside of the authorized share repurchase program. As of March 31, 2026, the Company had 3,226,284 shares available for repurchase under the authorized repurchase programs.

The Company’s tangible common equity2 increased by $7.7 million to $1.14 billion. The Company’s stockholders’ equity to assets ratio was 11.47% at March 31, 2026, and tangible common equity to tangible assets ratio increased by 6 basis points during the year to 8.15%, primarily due to the drivers described above.

Book value per common share increased to $28.98, as compared to $28.97. Tangible book value per common share2 increased to $19.86, as compared to $19.79.

2
Tangible book value per common share and tangible common equity to tangible assets are non-GAAP financial measures and exclude the impact of intangible assets, goodwill, and preferred equity from both stockholders’ equity and total assets. Refer to “Explanation of Non-GAAP Financial Measures” and the “Other Items – Non-GAAP Reconciliation” tables for additional information regarding non-GAAP financial measures.


Asset Quality


March 31, 2026
vs.
December 31, 2025

Non-performing loans increased to $34.6 million, from $27.8 million, primarily related to one commercial loan, and represented 0.31% and 0.25% of total loans, respectively. The allowance for loan credit losses as a percentage of total non-performing loans was 248.60%, as compared to 301.27%. The level of 30 to 89 days delinquent loans increased to $55.9 million, from $47.8 million, primarily related to commercial loans. Criticized and classified loans and other real estate owned increased to $180.7 million, from $122.1 million, primarily due to one accruing commercial and industrial relationship of $50.4 million. The Company’s allowance for loan credit losses was 0.77% of total loans, as compared to 0.76%. Refer to “Provision for Credit Losses” section for further discussion.

The Company’s asset quality, excluding purchased with credit deterioration (“PCD”) loans, was as follows. Non-performing loans increased to $28.7 million, from $22.4 million. The allowance for loan credit losses as a percentage of total non-performing loans was 299.64%, as compared to 374.46%. The level of 30 to 89 days delinquent loans, excluding non-performing loans, increased to $47.1 million, from $44.7 million.


Explanation of Non-GAAP Financial Measures


Reported amounts are presented in accordance with GAAP. The Company’s management believes that the supplemental non-GAAP information, which consists of reported net income excluding non-core operations and in some instances excluding income taxes and provision for credit losses, and reporting equity and asset amounts excluding intangible assets, goodwill or preferred stock, all of which can vary from period to period, provides a better comparison of period-to-period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Refer to the Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of these items.


Conference Call


As previously announced, the Company will host an earnings conference call on Friday, April 24, 2026 at 11:00 a.m. Eastern Time. The direct dial number for the call is (888) 596-4144, using the access code 3895064. For those unable to participate in the conference call, a replay will be available. To access the replay, dial (800) 770-2030 using the access code 3895064, from one hour after the end of the call until May 1, 2026. The conference call, as well as the replay, are also available (listen-only) by internet webcast at www.oceanfirst.com in the Investor Relations section.

OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank N.A., founded in 1902, is a $14.6 billion regional bank providing financial services throughout New Jersey and in the major metropolitan areas from Massachusetts through Virginia. OceanFirst Bank delivers commercial and residential financing, treasury management, trust and asset management, and deposit services and is one of the largest and oldest community-based financial institutions headquartered in New Jersey. To learn more about OceanFirst, go to www.oceanfirst.com.  

Forward-Looking Statements

In addition to historical information, this press release contains certain forward-looking statements within the meaning of the federal securities laws, which are based on certain assumptions and describe future plans, strategies and expectations of the Company. Forward-looking statements may be identified by the use of the words such as “ estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “strategy,” “future,” “opportunity,” “may,” “could,” “target,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” or similar expressions that predict or indicate future events or trends or that are not statements of historical matters, although not all forward-looking statements contain such identifying words. These statements are based on various assumptions, whether or not identified in this document, and on the current expectations of the Company’s management and are not predictions of actual performance, and, as a result, are subject to risks and uncertainties. These forward-looking statements are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict, may differ from assumptions and many are beyond the control of the Company. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995.

These forward-looking statements may include statements with respect to the proposed transaction between the Company and Flushing and the proposed investment by Warburg Pincus LLC (“Warburg”) in the Company’s equity securities.

Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, inflation, general economic conditions, including potential recessionary conditions, levels of unemployment in the Company’s lending area, real estate market values in the Company’s lending area, potential goodwill impairment, natural disasters, potential increases to flood insurance premiums, the current or anticipated impact of military conflict, terrorism or other geopolitical events, the imposition of tariffs or other domestic or international governmental policies and retaliatory responses, the effects of a potential future federal government shutdown, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, the availability of low-cost funding, changes in liquidity, including the size and composition of the Company’s deposit portfolio and the percentage of uninsured deposits in the portfolio, changes in capital management and balance sheet strategies and the ability to successfully implement such strategies, competition, demand for financial services in the Company’s market area, our ability to enter into new markets and capitalize on growth opportunities, the adequacy of and changes in the economic assumptions and methodology for computing the allowance for credit losses, availability of capital, competition, our ability to maintain and increase market share and control expenses, changes in investor sentiment and consumer spending, borrowing and savings habits, changes in accounting principles, a failure in or breach of the Company’s operational or security systems or infrastructure, including cyberattacks and fraud, the failure to maintain current technologies, failure to retain or attract employees, the impact of pandemics on our operations and financial results and those of our customers and the Bank’s ability to successfully integrate acquired operations.

Additional forward-looking statements related to the proposed transaction with Flushing and the proposed investment by Warburg include, but are not limited to: (i) the risk that the proposed transaction may not be completed in a timely manner or at all; (ii) the failure to satisfy the conditions to the consummation of the proposed transaction, including obtaining the necessary regulatory approvals (and the risk that such regulatory approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); (iii) the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement between the Company and Flushing; (iv) the inability to obtain alternative capital in the event it becomes necessary to complete the proposed transaction; (v) the effect of the announcement or pendency of the proposed transaction on Company’s and Flushing’s business relationships, operating results and business generally; (vi) risks that the proposed transaction disrupts current plans and operations of the Company and Flushing; (vii) potential difficulties in retaining Company and Flushing customers and employees as a result of the proposed transaction; (viii) potential litigation relating to the proposed transaction that could be instituted against the Company, Flushing or their respective directors and officers, including the effects of any outcomes related thereto; (ix) the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected expenses, factors or events; (x) the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the Company and Flushing do business; and (xi) the dilution caused by the Company’s issuance of additional shares of its capital stock in connection with the transaction. The foregoing list of factors is not exhaustive. All forward-looking statements are expressly qualified in their entirety by the cautionary statements set forth above.

These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, under Item 1A – Risk Factors and elsewhere, and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands)
 
    March 31,   December 31,   March 31,
      2026     2025     2025
    (Unaudited)       (Unaudited)
Assets            
Cash and due from banks   $ 136,981   $ 135,130   $ 163,721
Debt securities available-for-sale, at estimated fair value     1,181,087     1,231,827     746,168
Debt securities held-to-maturity, net of allowance for securities credit losses of $754 at March 31, 2026, $811 at December 31, 2025, and $898 at March 31, 2025 (estimated fair value of $793,409 at March 31, 2026, $825,790 at December 31, 2025, and $926,075 at March 31, 2025)     852,917     881,568     1,005,476
Equity investments     88,239     91,882     87,365
Restricted equity investments, at cost     119,503     129,329     102,172
Loans receivable, net of allowance for loan credit losses of $86,110 at March 31, 2026, $83,726 at December 31, 2025, and $78,798 at March 31, 2025     11,059,275     10,970,666     10,058,072
Loans held-for-sale         5,768     9,698
Interest and dividends receivable     49,588     49,010     44,843
Other real estate owned     10,393     10,266     1,917
Premises and equipment, net     112,066     112,743     114,588
Bank owned life insurance     271,650     270,301     269,398
Goodwill     517,481     517,481     523,308
Intangibles     8,198     9,046     11,740
Other assets     148,958     149,300     170,812
Total assets   $ 14,556,336   $ 14,564,317   $ 13,309,278
Liabilities and Stockholders’ Equity            
Deposits   $ 11,155,916   $ 10,964,405   $ 10,177,023
Federal Home Loan Bank advances     1,180,179     1,397,179     891,021
Securities sold under agreements to repurchase with customers     67,249     54,434     65,132
Other borrowings     255,518     255,233     197,808
Advances by borrowers for taxes and insurance     25,851     21,245     28,789
Other liabilities     202,255     209,271     240,388
Total liabilities     12,886,968     12,901,767     11,600,161
Stockholders’ equity:            
OceanFirst Financial Corp. stockholders’ equity     1,669,368     1,662,550     1,708,322
Non-controlling interest             795
Total stockholders’ equity     1,669,368     1,662,550     1,709,117
Total liabilities and stockholders’ equity   $ 14,556,336   $ 14,564,317   $ 13,309,278

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)
 
    For the Three Months Ended,
    March 31,   December 31,   March 31,
      2026       2025       2025  
    |——————- (Unaudited) ——————-|
Interest income:            
Loans   $ 145,324     $ 146,550     $ 133,019  
Debt securities     19,810       21,681       17,270  
Equity investments and other     3,157       3,501       3,414  
Total interest income     168,291       171,732       153,703  
Interest expense:            
Deposits     53,695       59,615       51,046  
Borrowed funds     18,149       16,839       16,005  
Total interest expense     71,844       76,454       67,051  
Net interest income     96,447       95,278       86,652  
Provision for credit losses     2,738       3,700       5,340  
Net interest income after provision for credit losses     93,709       91,578       81,312  
Other income (loss):            
Bankcard services revenue     1,629       1,789       1,463  
Trust and asset management revenue     433       350       406  
Fees and service charges     2,813       2,994       4,712  
Net (loss) gain on sales of loans     (28 )     751       858  
Net (loss) gain on equity investments     (354 )     230       205  
Net loss from other real estate operations     (164 )     (10 )     (16 )
Income from bank owned life insurance     1,874       2,127       1,852  
Commercial loan swap income     345       1,119       620  
Other     200       61       1,153  
Total other income     6,748       9,411       11,253  
Operating expenses:            
Compensation and employee benefits     39,484       40,984       36,740  
Occupancy     5,832       5,825       5,497  
Equipment     921       876       921  
Marketing     963       1,466       1,108  
Federal deposit insurance and regulatory assessments     3,215       3,102       2,983  
Data processing     7,052       7,104       6,647  
Check card processing     1,098       1,086       1,170  
Professional fees     3,222       4,862       2,425  
Amortization of intangibles     848       888       940  
Merger-related expenses     4,150       4,253        
Restructuring charges     128       7,379        
Other operating expenses     6,490       6,317       5,863  
Total operating expenses     73,403       84,142       64,294  
Income before provision for income taxes     27,054       16,847       28,271  
Provision for income taxes     6,548       3,754       6,808  
Net income     20,506       13,093       21,463  
Net loss attributable to non-controlling interest                 (46 )
Net income attributable to OceanFirst Financial Corp.     20,506       13,093       21,509  
Dividends on preferred shares                 1,004  
Net income available to common stockholders   $ 20,506     $ 13,093     $ 20,505  
Basic earnings per share   $ 0.36     $ 0.23     $ 0.35  
Diluted earnings per share   $ 0.36     $ 0.23     $ 0.35  
Average basic shares outstanding     57,043       56,942       58,102  
Average diluted shares outstanding     57,048       56,954       58,111  

OceanFirst Financial Corp.

SELECTED LOAN AND DEPOSIT DATA

(dollars in thousands)
 

LOANS RECEIVABLE
    At
      March 31,   December 31,   September 30,   June 30,   March 31,
        2026       2025       2025       2025       2025  
Commercial:                      
Commercial real estate – investor     $ 5,478,832     $ 5,420,989     $ 5,211,220     $ 5,068,125     $ 5,200,137  
Commercial and industrial:                      
Commercial and industrial – real estate     1,016,912       986,431       997,122       914,406       896,647  
Commercial and industrial – non-real estate     1,302,128       1,227,556       998,860       862,504       748,575  
Total commercial and industrial     2,319,040       2,213,987       1,995,982       1,776,910       1,645,222  
Total commercial     7,797,872       7,634,976       7,207,202       6,845,035       6,845,359  
Consumer:                      
Residential real estate       3,128,023       3,194,264       3,135,200       3,119,232       3,053,318  
Home equity loans and lines and other consumer (“other consumer”)     198,048       202,763       215,581       220,820       226,633  
Total consumer     3,326,071       3,397,027       3,350,781       3,340,052       3,279,951  
Total loans     11,123,943       11,032,003       10,557,983       10,185,087       10,125,310  
Deferred origination costs (fees), net     21,442       22,389       13,105       13,960       11,560  
Allowance for loan credit losses       (86,110 )     (83,726 )     (81,236 )     (79,266 )     (78,798 )
Loans receivable, net   $ 11,059,275     $ 10,970,666     $ 10,489,852     $ 10,119,781     $ 10,058,072  
Mortgage loans serviced for others   $ 344,316     $ 365,431     $ 340,740     $ 288,211     $ 222,963  
  At March 31, 2026 Average Yield                    
Loan pipeline(1):                      
Commercial 6.70 %   $ 417,356     $ 464,602     $ 710,933     $ 790,768     $ 375,622  
Residential real estate(2) 6.07       461       9,457       136,797       146,921       116,121  
Other consumer(2)                   16,184       17,110       12,681  
Total 6.70 %   $ 417,817     $ 474,059     $ 863,914     $ 954,799     $ 504,424  

  For the Three Months Ended
  March 31,   December 31,   September 30,   June 30,   March 31,
  2026     2025     2025     2025     2025
  Average Yield                    
Loan originations:                      
Commercial(3) 6.68 %   $ 422,907   $ 786,186   $ 739,154   $ 425,877   $ 233,968
Residential real estate 6.01       5,824     249,540     250,066     274,314     167,162
Other consumer           14,859     18,087     15,813     15,825
Total 6.67 %   $ 428,731   $ 1,050,585   $ 1,007,307   $ 716,004   $ 416,955
Loans sold(4)     $ 2,704   $ 107,486   $ 145,735   $ 142,431   $ 104,991

(1) Loan pipeline includes loans approved but not funded.
(2) As of December 31, 2025, the Company has discontinued its residential and consumer originations, and the pipeline represents the remaining commitments expected to close in 2026.
(3) Excludes commercial loan pool purchases of $24.3 million for the three months ended March 31, 2025.
(4) Excludes sale of non-performing residential and consumer loans of $2.5 million, $2.2 million and $5.1 million for the three months ended December 31, 2025, June 30, 2025 and March 31, 2025, respectively.


DEPOSITS
At
  March 31,   December 31,   September 30,   June 30,   March 31,
    2026     2025     2025     2025     2025
Type of Account                  
Non-interest-bearing $ 1,757,097   $ 1,741,958   $ 1,731,760   $ 1,686,627   $ 1,660,738
Interest-bearing checking   4,536,726     4,354,485     4,090,930     3,845,602     4,006,653
Money market   1,488,653     1,412,917     1,397,434     1,377,999     1,337,570
Savings   986,208     986,195     1,000,488     1,022,918     1,052,504
Time deposits(1)   2,387,232     2,468,850     2,215,382     2,299,296     2,119,558
Total deposits $ 11,155,916   $ 10,964,405   $ 10,435,994   $ 10,232,442   $ 10,177,023

(1)  Includes brokered time deposits of $487.9 million, $609.8 million, $405.1 million, $522.8 million, and $370.5 million at March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.

OceanFirst Financial Corp.

ASSET QUALITY

(dollars in thousands)
                   

ASSET QUALITY


(1) (2)

March 31,   December 31,   September 30,   June 30,   March 31,
    2026       2025       2025       2025       2025  
Non-performing loans:                  
Commercial real estate – investor $ 18,970     $ 13,636     $ 23,570     $ 20,457     $ 23,595  
Commercial and industrial:                  
Commercial and industrial – real estate   5,541       4,813       7,469       4,499       4,690  
Commercial and industrial – non-real estate   228       640       394       311       22  
Total commercial and industrial   5,769       5,453       7,863       4,810       4,712  
Residential real estate   7,011       6,200       7,334       5,318       5,709  
Other consumer   2,888       2,502       2,496       2,926       2,954  
Total non-performing loans(2) $ 34,638     $ 27,791     $ 41,263     $ 33,511     $ 36,970  
Other real estate owned   10,393       10,266       7,498       7,680       1,917  
Total non-performing assets $ 45,031     $ 38,057     $ 48,761     $ 41,191     $ 38,887  
Delinquent loans 30 to 89 days $ 55,876     $ 47,808     $ 19,817     $ 14,740     $ 46,246  
Modifications to borrowers experiencing financial difficulty                  
Non-performing (included in total non-performing loans above) $ 5,460     $ 956     $ 7,693     $ 8,129     $ 8,307  
Performing   15,083       23,898       23,952       31,986       27,592  
Total modifications to borrowers experiencing financial difficulty $ 20,543     $ 24,854     $ 31,645     $ 40,115     $ 35,899  
Allowance for loan credit losses $ 86,110     $ 83,726     $ 81,236     $ 79,266     $ 78,798  
Allowance for unfunded commitments   3,738       4,028       4,636       3,289       2,846  
Allowance for loan credit losses as a percent of total loans receivable(3)   0.77 %     0.76 %     0.77 %     0.78 %     0.78 %
Allowance for loan credit losses as a percent of total non-performing loans(3)   248.60       301.27       196.87       236.54       213.14  
Non-performing loans as a percent of total loans receivable   0.31       0.25       0.39       0.33       0.37  
Non-performing assets as a percent of total assets   0.31       0.26       0.34       0.31       0.29  
Supplemental PCD and non-performing loans                  
PCD loans, net of allowance for loan credit losses $ 14,604     $ 14,968     $ 19,003     $ 20,934     $ 21,737  
Non-performing PCD loans   5,900       5,432       5,677       6,800       7,724  
Delinquent PCD and non-performing loans 30 to 89 days   8,794       3,103       2,987       2,590       10,489  
PCD modifications to borrowers experiencing financial difficulty(2)   16       18       20       20       22  
Asset quality, excluding PCD loans                  
Non-performing loans(2)   28,738       22,359       35,586       26,711       29,246  
Non-performing assets   39,131       32,625       43,084       34,391       31,163  
Delinquent loans 30 to 89 days (excludes non-performing loans)   47,082       44,705       16,830       12,150       35,757  
Modifications to borrowers experiencing financial difficulty(2)   20,527       24,836       31,625       40,095       35,877  
Allowance for loan credit losses as a percent of total non-performing loans(3)   299.64 %     374.46 %     228.28 %     296.75 %     269.43 %
Non-performing loans as a percent of total loans receivable   0.26       0.20       0.34       0.26       0.29  
Non-performing assets as a percent of total assets   0.27       0.22       0.30       0.26       0.23  

(1) Asset quality metrics exclude loans held for sale.
(2) The quarters ended December 31, 2025, June 30, 2025 and March 31, 2025 included the sale of non-performing residential and consumer loans of $2.5 million, $2.2 million and $5.1 million, respectively.
(3) Loans acquired from acquisitions were recorded at fair value. The net unamortized credit and PCD marks on these loans, not reflected in the allowance for loan credit losses, was $3.8 million, $4.0 million, $4.4 million, $5.0 million and $5.6 million at March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.


NET LOAN CHARGE-OFFS
For the Three Months Ended
  March 31,   December 31,   September 30,   June 30,   March 31,
    2026       2025       2025       2025       2025  
Net loan charge-offs:                  
Loan charge-offs $ (956 )   $ (2,190 )   $ (850 )   $ (2,415 )   $ (798 )
Recoveries on loans   255       216       233       197       162  
Net loan charge-offs $ (701 )   $ (1,974 )   $ (617 )   $ (2,218 )   $ (636 )
Net loan charge-offs to average total loans (annualized)   0.03 %     0.07 %     0.02 %     0.09 %     0.03 %
Net loan (charge-offs) recoveries detail:                  
Commercial(1) $ (736 )   $ (1,676 )   $ (522 )   $ (1,666 )   $ 25  
Residential real estate(2)   (7 )     (268 )     (24 )     (348 )     (720 )
Other consumer(2)   42       (30 )     (71 )     (204 )     59  
Net loan charge-offs $ (701 )   $ (1,974 )   $ (617 )   $ (2,218 )   $ (636 )

(1) The three months ended June 30, 2025 included charge-offs related to two commercial relationships of $1.6 million.
(2) The three months ended December 31, 2025, June 30, 2025 and March 31, 2025 included charge-offs of $342,000, $445,000 and $720,000, respectively, related to the sale of non-performing residential and consumer loans.

OceanFirst Financial Corp.

ANALYSIS OF NET INTEREST INCOME
 
  For the Three Months Ended
  March 31, 2026   December 31, 2025   March 31, 2025
(dollars in thousands) Average

Balance
  Interest   Average

Yield/

Cost

(1)
  Average

Balance
  Interest   Average

Yield/

Cost

(1)
  Average

Balance
  Interest   Average

Yield/

Cost

(1)
Assets:                                  
Interest-earning assets:                                  
Interest-earning deposits and short-term investments $ 83,036     $ 662   3.23 %   $ 93,474     $ 988   4.19 %   $ 95,439     $ 983   4.18 %
Securities(2)   2,282,663       22,305   3.96       2,339,646       24,194   4.10       2,003,206       19,701   3.99  
Loans receivable, net(3)                                  
Commercial   7,687,461       109,097   5.76       7,382,168       109,795   5.90       6,781,005       98,260   5.88  
Residential real estate   3,167,262       33,141   4.19       3,194,529       33,377   4.18       3,065,679       31,270   4.08  
Other consumer   199,318       3,086   6.28       211,650       3,378   6.33       228,553       3,489   6.19  
Allowance for loan credit losses, net of deferred loan costs and fees   (61,878 )             (64,107 )             (61,854 )        
Loans receivable, net   10,992,163       145,324   5.34       10,724,240       146,550   5.43       10,013,383       133,019   5.37  
Total interest-earning assets   13,357,862       168,291   5.10       13,157,360       171,732   5.19       12,112,028       153,703   5.13  
Non-interest-earning assets   1,192,836               1,180,416               1,199,865          
Total assets $ 14,550,698             $ 14,337,776             $ 13,311,893          
Liabilities and Stockholders’ Equity:                                  
Interest-bearing liabilities:                                  
Interest-bearing checking $ 4,509,841       22,820   2.05 %   $ 4,464,604       25,575   2.27 %   $ 4,135,952       21,433   2.10 %
Money market   1,472,989       8,808   2.43       1,643,192       11,500   2.78       1,322,003       9,353   2.87  
Savings   988,964       1,306   0.54       989,003       1,492   0.60       1,058,015       1,785   0.68  
Time deposits   2,372,824       20,761   3.55       2,270,671       21,048   3.68       1,916,109       18,475   3.91  
Total   9,344,618       53,695   2.33       9,367,470       59,615   2.52       8,432,079       51,046   2.46  
FHLB Advances   1,261,984       12,884   4.14       984,934       10,912   4.40       996,293       11,359   4.62  
Securities sold under agreements to repurchase   59,806       384   2.60       65,891       427   2.57       64,314       428   2.70  
Other borrowings   299,919       4,881   6.60       299,565       5,500   7.28       283,150       4,218   6.04  
Total borrowings   1,621,709       18,149   4.54       1,350,390       16,839   4.95       1,343,757       16,005   4.83  
Total interest-bearing liabilities   10,966,327       71,844   2.66       10,717,860       76,454   2.83       9,775,836       67,051   2.78  
Non-interest-bearing deposits   1,731,789               1,755,211               1,597,972          
Non-interest-bearing liabilities   174,100               199,504               222,951          
Total liabilities   12,872,216               12,672,575               11,596,759          
Stockholders’ equity   1,678,482               1,665,201               1,715,134          
Total liabilities and stockholders’ equity $ 14,550,698             $ 14,337,776             $ 13,311,893          
Net interest income     $ 96,447           $ 95,278           $ 86,652    
Net interest rate spread(4)         2.44 %           2.36 %           2.35 %
Net interest margin(5)         2.93 %           2.87 %           2.90 %
Total cost of deposits (including non-interest-bearing deposits)         1.97 %           2.13 %           2.06 %

(1) Average yields and costs are annualized.
(2) Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost, net of allowance for securities credit losses.
(3) Amount is net of deferred loan costs and fees, undisbursed loan funds, discounts and premiums and allowance for loan credit losses, and includes loans held-for-sale and non-performing loans.
(4) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average interest-earning assets.

OceanFirst Financial Corp.

SELECTED QUARTERLY FINANCIAL DATA

(in thousands, except per share amounts)
 
    March 31,   December 31,   September 30,   June 30,   March 31,
      2026     2025     2025     2025     2025
Selected Financial Condition Data:                    
Total assets   $ 14,556,336   $ 14,564,317   $ 14,324,664   $ 13,327,847   $ 13,309,278
Debt securities available-for-sale, at estimated fair value     1,181,087     1,231,827     1,261,580     735,561     746,168
Debt securities held-to-maturity, net of allowance for securities credit losses     852,917     881,568     919,734     968,969     1,005,476
Equity investments     88,239     91,882     90,731     87,808     87,365
Restricted equity investments, at cost     119,503     129,329     142,398     106,538     102,172
Loans receivable, net of allowance for loan credit losses     11,059,275     10,970,666     10,489,852     10,119,781     10,058,072
Deposits     11,155,916     10,964,405     10,435,994     10,232,442     10,177,023
Federal Home Loan Bank advances     1,180,179     1,397,179     1,705,585     938,687     891,021
Securities sold under agreements to repurchase from customers and other borrowings     322,767     309,667     263,007     259,509     262,940
Total stockholders’ equity     1,669,368     1,662,550     1,653,427     1,643,680     1,709,117

    For the Three Months Ended,
    March 31,   December 31,   September 30,   June 30,   March 31,
      2026       2025     2025       2025     2025  
Selected Operating Data:                    
Interest income   $ 168,291     $ 171,732   $ 162,194     $ 154,825   $ 153,703  
Interest expense     71,844       76,454     71,537       67,189     67,051  
Net interest income     96,447       95,278     90,657       87,636     86,652  
Provision for credit losses     2,738       3,700     4,092       3,039     5,340  
Net interest income after provision for credit losses     93,709       91,578     86,565       84,597     81,312  
Other income (excluding equity investments)     7,102       9,181     12,311       11,245     11,048  
Net (loss) gain on equity investments     (354 )     230     (7 )     488     205  
Operating expenses (excluding non-core operations)     69,125       71,227     72,390       71,474     64,294  
Restructuring charges     128       7,379     4,147            
Credit risk transfer execution expense           1,283                
FDIC special assessment release               (210 )          
Merger-related expenses     4,150       4,253                
Income before provision for income taxes     27,054       16,847     22,542       24,856     28,271  
Provision for income taxes     6,548       3,754     5,156       5,771     6,808  
Net income     20,506       13,093     17,386       19,085     21,463  
Net income (loss) attributable to non-controlling interest               56       39     (46 )
Net income attributable to OceanFirst Financial Corp.   $ 20,506     $ 13,093   $ 17,330     $ 19,046   $ 21,509  
Net income available to common stockholders   $ 20,506     $ 13,093   $ 17,330     $ 16,200   $ 20,505  
Diluted earnings per share   $ 0.36     $ 0.23   $ 0.30     $ 0.28   $ 0.35  
Net accretion/amortization of purchase accounting adjustments included in net interest income   $ 59     $ 222   $ 510     $ 420   $ 219  

    At or For the Three Months Ended
    March 31,   December 31,   September 30,   June 30,   March 31,
    2026     2025     2025     2025     2025  
Selected Financial Ratios and Other Data

(1) (2)

:
                   
Performance Ratios (Annualized):                    
Return on average assets(3)   0.57 %   0.36 %   0.51 %   0.49 %   0.62 %
Return on average tangible assets(3) (4)   0.59     0.38     0.53     0.51     0.65  
Return on average stockholders’ equity(3)   4.95     3.12     4.15     3.86     4.85  
Return on average tangible stockholders’ equity(3) (4)   7.22     4.57     6.13     5.66     7.05  
Return on average tangible common equity(3) (4)   7.22     4.57     6.13     5.66     7.40  
Stockholders’ equity to total assets   11.47     11.42     11.54     12.33     12.84  
Tangible stockholders’ equity to tangible assets(4)   8.15     8.09     8.12     8.67     9.19  
Tangible common equity to tangible assets(4)   8.15     8.09     8.12     8.67     8.76  
Net interest rate spread   2.44     2.36     2.36     2.37     2.35  
Net interest margin   2.93     2.87     2.91     2.91     2.90  
Operating expenses to average assets   2.05     2.33     2.23     2.16     1.96  
Efficiency ratio(5)   71.13     80.37     74.13     71.93     65.67  
Loan-to-deposit ratio   99.70     100.60     101.20     99.50     99.50  

    At or For the Three Months Ended
    March 31,   December 31,   September 30,   June 30,   March 31,
      2026       2025       2025       2025       2025  
Trust and Asset Management:                    
Wealth assets under administration and management (“AUA/M”)   $ 142,962     $ 142,030     $ 143,708     $ 141,921     $ 149,106  
Nest Egg AUA/M     469,586       485,606       463,906       462,664       453,803  
Total AUA/M     612,548       627,636       607,614       604,585       602,909  
Per Share Data:                    
Cash dividends per common share   $ 0.20     $ 0.20     $ 0.20     $ 0.20     $ 0.20  
Book value per common share at end of period     28.98       28.97       28.81       28.64       29.27  
Tangible book value per common share at end of period(4)     19.86       19.79       19.52       19.34       19.16  
Common shares outstanding at end of period     57,600,069       57,390,569       57,388,603       57,383,975       58,383,525  
Preferred shares outstanding at end of period                             57,370  
Number of full-service customer facilities:     41       41       40       40       39  
Quarterly Average Balances                    
Total securities   $ 2,282,663     $ 2,339,646     $ 1,990,917     $ 1,917,114     $ 2,003,206  
Loans receivable, net     10,992,163       10,724,240       10,278,610       10,036,785       10,013,383  
Total interest-earning assets     13,357,862       13,157,360       12,363,997       12,065,530       12,112,028  
Total goodwill and intangibles     526,228       529,006       533,835       534,734       535,657  
Total assets     14,550,698       14,337,776       13,551,194       13,248,073       13,311,893  
Time deposits     2,372,824       2,270,671       2,105,734       2,175,564       1,916,109  
Total deposits (including non-interest-bearing deposits)     11,076,407       11,122,681       10,263,523       10,176,895       10,030,051  
Total borrowings     1,621,709       1,350,390       1,432,196       1,201,878       1,343,757  
Total interest-bearing liabilities     10,966,327       10,717,860       9,975,062       9,739,728       9,775,836  
Non-interest bearing deposits     1,731,789       1,755,211       1,720,657       1,639,045       1,597,972  
Stockholders’ equity     1,678,482       1,665,201       1,655,893       1,682,647       1,715,134  
Tangible stockholders’ equity(4)     1,152,254       1,136,195       1,122,058       1,147,913       1,179,477  
                     
Quarterly Yields and Costs                    
Total securities     3.96 %     4.10 %     3.83 %     3.82 %     3.99 %
Loans receivable, net     5.34       5.43       5.49       5.41       5.37  
Total interest-earning assets     5.10       5.19       5.21       5.14       5.13  
Time deposits     3.55       3.68       3.73       3.74       3.91  
Total cost of deposits (including non-interest-bearing deposits)     1.97       2.13       2.06       2.06       2.06  
Total borrowed funds     4.54       4.95       5.07       4.98       4.83  
Total interest-bearing liabilities     2.66       2.83       2.85       2.77       2.78  
Net interest spread     2.44       2.36       2.36       2.37       2.35  
Net interest margin     2.93       2.87       2.91       2.91       2.90  

(1) With the exception of end of quarter ratios, all ratios are based on average daily balances.
(2) Performance ratios for each period are presented on a GAAP basis and include non-core operations. Refer to “Other Items – Non-GAAP Reconciliation.”
(3) Ratios for each period are based on net income available to common stockholders.
(4) Tangible stockholders’ equity and tangible assets exclude goodwill and other intangibles. Tangible common equity (also referred to as “tangible book value”) excludes goodwill, intangibles and preferred equity. Refer to “Other Items – Non-GAAP Reconciliation.”
(5) Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.

OceanFirst Financial Corp.

OTHER ITEMS

(dollars in thousands, except per share amounts)


NON-GAAP RECONCILIATION

    For the Three Months Ended
    March 31,   December 31,   September 30,   June 30,   March 31,
      2026       2025       2025       2025       2025  
Core Earnings:                    
Net income available to common stockholders(GAAP)   $ 20,506     $ 13,093     $ 17,330     $ 16,200     $ 20,505  
Adjustments to exclude the impact of non-recurring and non-core items:                    
Net loss (gain) on equity investments     354       (230 )     7       (488 )     (205 )
Restructuring charges     128       7,379       4,147              
Credit risk transfer execution expense           1,283                    
FDIC special assessment release                 (210 )            
Merger-related expenses     4,150       4,253                    
Income tax (benefit) expense on items     (806 )     (2,254 )     (926 )     115       49  
Loss on redemption of preferred stock                       1,842        
Core earnings(Non-GAAP)   $ 24,332     $ 23,524     $ 20,348     $ 17,669     $ 20,349  
Income tax expense   $ 6,548     $ 3,754     $ 5,156     $ 5,771     $ 6,808  
Provision for credit losses     2,738       3,700       4,092       3,039       5,340  
Less: income tax (benefit) expense on non-core items     (806 )     (2,254 )     (926 )     115       49  
Core earnings PTPP(Non-GAAP)   $ 34,424     $ 33,232     $ 30,522     $ 26,364     $ 32,448  
Core earnings diluted earnings per share   $ 0.43     $ 0.41     $ 0.36     $ 0.31     $ 0.35  
Core earnings PTPP diluted earnings per share   $ 0.60     $ 0.58     $ 0.54     $ 0.46     $ 0.56  
                     
Core Ratios (Annualized):                    
Return on average assets     0.68 %     0.65 %     0.60 %     0.53 %     0.62 %
Return on average tangible stockholders’ equity     8.56       8.21       7.19       6.17       7.00  
Return on average tangible common equity     8.56       8.21       7.19       6.17       7.34  
Efficiency ratio     66.76       68.19       70.30       72.28       65.81  

    March 31,   December 31,   September 30,   June 30,   March 31,
      2026       2025       2025       2025       2025  
Tangible Equity:                    
Total stockholders’ equity   $ 1,669,368     $ 1,662,550     $ 1,653,427     $ 1,643,680     $ 1,709,117  
Less:                    
Goodwill     517,481       517,481       523,308       523,308       523,308  
Intangibles     8,198       9,046       9,934       10,834       11,740  
Tangible stockholders’ equity     1,143,689       1,136,023       1,120,185       1,109,538       1,174,069  
Less:                    
Preferred stock                             55,527  
Tangible common equity   $ 1,143,689     $ 1,136,023     $ 1,120,185     $ 1,109,538     $ 1,118,542  
                     
Tangible Assets:                    
Total assets   $ 14,556,336     $ 14,564,317     $ 14,324,664     $ 13,327,847     $ 13,309,278  
Less:                    
Goodwill     517,481       517,481       523,308       523,308       523,308  
Intangibles     8,198       9,046       9,934       10,834       11,740  
Tangible assets   $ 14,030,657     $ 14,037,790     $ 13,791,422     $ 12,793,705     $ 12,774,230  
                     
Tangible stockholders’ equity to tangible assets     8.15 %     8.09 %     8.12 %     8.67 %     9.19 %
Tangible common equity to tangible assets     8.15 %     8.09 %     8.12 %     8.67 %     8.76 %

Company
Contact:

Patrick S. Barrett

Chief Financial Officer

OceanFirst Financial Corp.

Tel: (732) 240-4500, ext. 27507

Email: [email protected]