Navan Announces Strong Second Quarter Fiscal Year 2027 Results

Navan Announces Strong Second Quarter Fiscal Year 2027 Results

Revenue grew 35% and Gross Booking Volume (GBV) grew 45% Year-Over-Year

New Signed GBV Reached a Record $4.0 Billion in our SLG Business Over the TTM, Up 60% Year-Over-Year

Raises Fiscal Year 2027 Outlook

PALO ALTO, Calif.–(BUSINESS WIRE)–Navan, Inc. (NASDAQ: NAVN), the global AI-powered business travel and expense platform, today reported financial results for its second quarter ended July 31, 2026.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260907276239/en/

Management Commentary

“Q2 was another quarter of exceptional execution, with results exceeding expectations and new business momentum reaching the highest level in Navan’s history. We delivered strong growth with new signed GBV in our SLG business growing 60% year-over-year on a trailing-twelve-month basis to a record $4 billion. We believe our results reflect durable demand for face-to-face connection and the combined strength of our superior technology, go-to-market model, and differentiated customer experience,” said Ariel Cohen, Navan co-founder and CEO. “We are again raising our full-year outlook as we enter the second half in a position of growing strength. We are leading travel into the agentic era – combining proprietary AI with human expertise across the entire journey to advance our vision to build the best travel agency on the planet.”

“Q2 showcased our ability to deliver sustained growth while driving meaningful operating leverage. Revenue grew 35%, non-GAAP income from operations more than doubled, and we generated positive cash flow, underscoring the strong fundamentals and discipline of our business model,” said Aurélien Nolf, Navan CFO. “Total GBV grew 45% to more than $3 billion, reflecting strength from new customers, ramping cohorts, and expansion of our installed base. We believe our record signed demand provides good visibility into future growth, and we remain focused on expanding Navan’s opportunity as we leverage our proprietary AI to scale our platform more efficiently, which should strengthen our foundation for durable growth and cash flow generation.”

Second Quarter Fiscal Year 2027 Financial Highlights

Revenue

  • Total Revenue was $233 million, an increase of 35% year-over-year.

    • Usage revenue was $211 million, an increase of 35% year-over-year.

    • Subscription revenue was $21 million, an increase of 39% year-over-year.

    • Gross Booking Volume grew 45% year-over-year, to $3.0 billion in the quarter.

    • Payment Volume grew 34% year-over-year, to $1.3 billion in the quarter.

Gross Profit

  • GAAP gross profit reached $172 million, representing 74% gross margin, compared to $125 million, or 73% gross margin in the second quarter of fiscal year 2026.

  • Non-GAAP gross profit was $175 million, representing 75% non-GAAP gross margin, compared to $126 million, or 73% non-GAAP gross margin in the second quarter of fiscal year 2026.

Income (Loss) from Operations

  • GAAP loss from operations was $(26) million, compared to a GAAP loss from operations of $(12) million in the second quarter of fiscal year 2026; GAAP operating margin was (11)%, compared to (7)% in the second quarter of fiscal year 2026.

  • Non-GAAP income from operations was $17 million, compared to non-GAAP income from operations of $8 million in the second quarter of fiscal year 2026; non-GAAP operating margin was 7%, compared to 5% in the second quarter of fiscal year 2026.

Net Income (Loss)

  • GAAP net loss was $(29) million, compared to a GAAP net loss of $(39) million in the second quarter of fiscal year 2026.

  • Non-GAAP net income was $14 million, compared to a non-GAAP net loss of $(8) million in the second quarter of fiscal year 2026.

Recent Business Highlights:

  • Continued Enterprise Momentum: Navan continues to gain traction in the enterprise market by partnering with global leaders like Cummins, Enbridge, Evotec, Ingersoll Rand, Insight Enterprises, and Viessmann Generations Group to modernize their travel and expense programs.
  • Advanced Proprietary AI Models: Over 50% of AI calls run on Navan’s own proprietary models, up from 30% reported on the Q1 earnings call. Ava, Navan’s AI support agent, handled approximately 60% of customer interactions in Q2.
  • Launched Model Context Protocol (MCP) for Travel & Expense: Connecting Navan to customers’ preferred AI tools so administrators and finance leaders can analyze spend, booking, and policy data through natural-language queries, while laying the foundation for future agentic workflows.
  • Accelerated New Distribution Capacity (NDC) Leadership and Enhanced Global Connectivity: Delivering more value to customers through an industry-first hotel-TMC direct connection with Hilton, unlocking greater savings, richer content, and an enhanced user experience. Navan also launched a new direct NDC connection with ITA Airways, upgraded its NDC direct connection with Singapore Airlines, and added integrations with Caledonian Sleeper and Virtuo.
  • Unveiled Navan Edge Partnership with OpenTable:Bringing hyper-personalized restaurant discovery and reservation booking into Navan Edge’s AI travel assistant, enabling travelers to manage flights, hotels, dining, and loyalty in one integrated, trip-aware experience.
  • Acquired Smartrips, a leading Brazilian travel management company: Extending the company’s footprint deeper into Latin America, one of the largest and fastest-growing segments of the global corporate travel market.

Acquired BoomPop: In a separate press release issued today, Navan announced that it has acquired BoomPop, an AI-native platform for meetings and events. The acquisition is expected to advance Navan’s strategy to power in-person connections and provide customers a single destination for travel, expense, payments, meetings and events.

Financial Outlook:

For the third quarter of fiscal year 2027 (ending October 31, 2026), Navan currently expects:

  • Total revenue in the range of $253 – $255 million, representing year-over-year growth of 30% at the midpoint

  • Non-GAAP income from operations of $35.5 – $36.5 million and non-GAAP operating margin of 14% at the midpoint

For the fiscal year 2027 (ending January 31, 2027), Navan increased its total revenue and non-GAAP operating outlook and reaffirmed its non-GAAP operating margin outlook as follows:

  • Total revenue in the range of $927 – $933 million, representing year-over-year growth of 32% at the midpoint

  • Non-GAAP income from operations in the range of $82 – $86 million and non-GAAP operating margin of 9% at the midpoint

A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future, although it is important to note that these factors could be material to Navan’s results computed in accordance with GAAP.

Earnings Webcast:

Navan will host a conference call on Wednesday, September 9, 2026, at 2:00 p.m. Pacific Time (PT) to discuss the company’s second quarter fiscal 2027 financial results and its business outlook. To register for this conference call, please use this dial-in registration link. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. Participants who wish to register for the conference call webcast, please use this link or visit Navan’s Investor Relations website at investors.navan.com.

Supplemental materials, including management’s prepared remarks and a slide presentation, will be available on Navan’s Investor Relations website at investors.navan.com in advance of the call. An archived webcast of this conference call will also be available on Navan’s Investor Relations website.

The company has used, and intends to continue to use, the investor relations portion of its website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD.

Non-GAAP Financial Measures:

Navan has provided in this press release supplemental financial information that has not been prepared in accordance with accounting principles generally accepted in the United States (GAAP), including references to non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, and free cash flow. Navan uses these non-GAAP financial measures internally in analyzing its financial results and believes that the disclosure of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and because it allows for greater transparency with respect to key measures used by senior management in our financial and operational decision making. These non-GAAP financial measures, which may be different from similarly-titled measures used by other companies, are presented to enhance investors’ overall understanding of our operating performance and should not be considered substitutes for, or superior to, the financial information prepared and presented in accordance with GAAP.

We include these non-GAAP financial measures because they are important measures upon which our management assesses our operating performance and the operating leverage in our business. We believe that these non-GAAP financial measures are useful to investors because they provide useful information about our financial performance, consistency and comparability with past financial performance and may assist in comparisons with other companies in our industry, some of which use similar non-GAAP financial information to supplement their GAAP results.

Non-GAAP financial measures have limitations in their usefulness to investors and should not be considered in isolation or as substitutes for financial information presented under GAAP. Non-GAAP financial measures have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.

A reconciliation of Navan’s historical non-GAAP financial measures presented in this press release to their most directly comparable GAAP measures has been provided in the financial statement tables included herein, and investors are encouraged to review the reconciliations.

  • Non-GAAP Gross Profit and Non-GAAP Gross Margin. Navan defines non-GAAP gross profit as GAAP gross profit, excluding stock-based compensation-related charges, amortization of intangible assets, and restructuring costs. Navan defines non-GAAP gross margin as non-GAAP gross profit divided by revenue.
  • Non-GAAP Income from Operations and Non-GAAP Operating Margin. Navan defines non-GAAP income from operations as GAAP loss from operations, excluding stock-based compensation-related charges, amortization of intangible assets, severance and executive transition costs, restructuring costs, and gain on sale of property and equipment. Navan defines non-GAAP operating margin as non-GAAP income from operations divided by revenue.
  • Non-GAAP Net Income (Loss). Navan defines non-GAAP net income (loss) as GAAP net loss, excluding stock-based compensation-related charges, amortization of intangible assets, severance and executive transition costs, restructuring costs, amortization of debt discount and debt issuance costs, gain on sale of property and equipment, loss on fair value adjustments, SAFE debt issuance costs expensed, and loss on extinguishment of debt, and adjusted to reflect the income tax effects of the non-GAAP adjustments to GAAP loss before income tax expense.
  • Non-GAAP Net Income (Loss) Per Share. Navan defines non-GAAP income (loss) per share attributable to common stockholders, basic, as non-GAAP net income (loss) divided by weighted-average shares outstanding used in computing GAAP net loss per share attributable to common stockholders, basic. Navan defines non-GAAP income (loss) per share attributable to common stockholders, diluted, as non-GAAP net income (loss) divided by weighted-average shares outstanding giving effect to the weighted average of all potentially dilutive common stock equivalents outstanding for the period including options to purchase common stock, restricted stock units, and employee stock purchase rights under our 2025 Employee Stock Purchase Plan. The dilutive effect of outstanding stock awards is reflected in non-GAAP diluted income per share by application of the treasury method.
  • Free Cash Flow. Navan defines free cash flow as GAAP net cash provided by operating activities reduced by cash used for investing activities for capitalized software development costs and net capital expenditures, which include purchases of property and equipment and proceeds from the sale of property and equipment. We believe that free cash flow is a meaningful indicator of our sources of liquidity and capital requirements that provides information to management and investors in evaluating the cash flow trends of our business.

Glossary of Terms:

Gross Booking Volume (GBV)

We define GBV as the total amount paid for valid bookings on our platform, measured on a booked basis and inclusive of total price, taxes, and fees, and adjusted for cancellations and refunds. We generate GBV through hotel, flight, car, and rail bookings, along with usage of our Meetings and Events, VIP, and Bleisure offerings by our customers. We expand GBV by growing our customer base, managing more business travel spend on our platform, and introducing new offerings to address different types of business travel.

Payment Volume

We define payment volume as the aggregate dollar amount of spend through Navan issued cards, settled for a given period and net of any chargebacks, cancellations, or refunds. Our payment volume grows as we increase adoption and usage of our Corporate Payments offering, where we support and issue our own cards.

New Signed GBV

Represents the estimated total annual travel spend available for revenue attach from newly acquired GBV once fully launched and ramped. Calculated based on a customer’s verified historical travel spend from the prior year, this forward-looking metric serves as a leading indicator of future platform volume.

Sales-Led Growth (SLG)

SLG represents our sales-led growth channel, in which qualified sales professionals actively identify, engage, and support prospective customers through the evaluation and purchasing process.

Forward-Looking Statements:

This press release and the related conference call contain express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding the performance of Navan’s business and ability to lead the travel industry into the agentic era by combining proprietary AI with human expertise, Navan’s financial results, including Navan’s anticipated total revenue, non-GAAP income from operations, and non-GAAP operating margin for the fiscal quarter ending October 31, 2026 and the fiscal year ending January 31, 2027, Navan’s liquidity and capital resources, the extent to which Navan’s signed demand provides visibility into future growth, the size of Navan’s market opportunity, market trends, the company’s business strategy, including with respect to organic and inorganic growth, its plans such as the Hilton co-creation initiative and expected benefits to be derived therefrom, and its ability to scale its platform and other non-historical statements. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “will,” or similar expressions. Such statements are subject to risks, uncertainties and other factors that may cause actual results to be materially different from any future results expressed or implied by the forward-looking statements. These include, but are not limited to: Navan’s limited operating history; the growth rate of the markets in which Navan competes; Navan’s ability to effectively manage and sustain its growth; Navan’s ability to compete with existing competitors and new market entrants; Navan’s ability to attract new customers and to renew and expand its relationships with current customers; adverse changes in relationships with third parties on which Navan depends; Navan’s ability to utilize AI successfully in its current and future products; disruptions or other business interruptions that affect the availability of Navan’s platform, including cybersecurity incidents; and general global market, political, economic, and business conditions, including those related to global macroeconomic conditions, actual or perceived instability in the banking sector, energy and other supply chain disruptions, a potential recession, inflation, interest rate volatility, and geopolitical uncertainty, including ongoing conflicts around the world. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements contained herein are included in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Navan’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on April 2, 2026, as they may be updated by Navan’s subsequent filings with the SEC, including Navan’s Quarterly Report on Form 10-Q for the fiscal quarter ended July 31, 2026. Except as required by law, Navan undertakes no obligation, and does not intend, to update these forward-looking statements.

About Navan, Inc.:

Navan (NASDAQ: NAVN) is the global AI-powered business travel and expense platform that makes travel easy for travelers. From finding flights and hotels, to automating expense reconciliation, with 24/7 support along the way, Navan delivers an intuitive experience travelers love and finance teams rely on. See how Navan customers benefit and learn more at navan.com.

 

NAVAN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

(unaudited)

 

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenue

$

232,790

 

 

$

171,952

 

 

$

453,021

 

 

$

329,413

 

Cost of revenue

 

60,321

 

 

 

46,915

 

 

 

117,497

 

 

 

92,583

 

Gross profit

 

172,469

 

 

 

125,037

 

 

 

335,524

 

 

 

236,830

 

Operating expenses

 

 

 

 

 

 

 

Research and development

 

47,214

 

 

 

33,358

 

 

 

86,612

 

 

 

64,760

 

Sales and marketing

 

104,593

 

 

 

68,496

 

 

 

196,508

 

 

 

130,376

 

General and administrative

 

48,404

 

 

 

35,440

 

 

 

98,255

 

 

 

69,845

 

Total operating expenses

 

200,211

 

 

 

137,294

 

 

 

381,375

 

 

 

264,981

 

Gain on sale of property and equipment

 

2,172

 

 

 

 

 

 

2,172

 

 

 

 

Loss from operations

 

(25,570

)

 

 

(12,257

)

 

 

(43,679

)

 

 

(28,151

)

Interest expense

 

(2,905

)

 

 

(15,635

)

 

 

(5,727

)

 

 

(31,971

)

Other income, net

 

2,191

 

 

 

580

 

 

 

3,418

 

 

 

6,699

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

(20,528

)

Loss on fair value adjustments

 

 

 

 

(7,750

)

 

 

 

 

 

(17,886

)

Loss before income tax expense

 

(26,284

)

 

 

(35,062

)

 

 

(45,988

)

 

 

(91,837

)

Income tax expense

 

2,833

 

 

 

3,561

 

 

 

3,635

 

 

 

8,043

 

Net loss

$

(29,117

)

 

$

(38,623

)

 

$

(49,623

)

 

$

(99,880

)

Net loss per share attributable to common stockholders:

 

 

 

 

 

 

 

Basic and diluted net loss per share

$

(0.11

)

 

$

(0.83

)

 

$

(0.20

)

 

$

(2.15

)

 

 

 

 

 

 

 

 

Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders

 

256,369,621

 

 

 

46,546,290

 

 

 

253,375,867

 

 

 

46,350,553

 

 

NAVAN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

As of

 

July 31, 2026

 

January 31, 2026

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

653,015

 

 

$

583,516

 

Restricted cash, current

 

89,840

 

 

 

79,647

 

Short-term investments

 

167,029

 

 

 

156,994

 

Accounts receivable, net

 

212,476

 

 

 

215,941

 

Corporate card receivables, net

 

212,935

 

 

 

206,182

 

Contract acquisition costs, current

 

13,872

 

 

 

9,466

 

Prepaid expenses and other current assets

 

55,454

 

 

 

55,241

 

Total current assets

 

1,404,621

 

 

 

1,306,987

 

Restricted cash, non-current

 

5,603

 

 

 

4,911

 

Contract acquisition costs, non-current

 

41,853

 

 

 

29,177

 

Operating lease right-of-use assets

 

39,358

 

 

 

43,430

 

Property, equipment, and software, net

 

38,062

 

 

 

35,028

 

Intangible assets, net

 

17,684

 

 

 

19,274

 

Goodwill

 

236,793

 

 

 

241,309

 

Other non-current assets

 

27,094

 

 

 

28,645

 

Total assets

$

1,811,068

 

 

$

1,708,761

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

56,792

 

 

$

65,939

 

Accrued expenses and other current liabilities

 

204,208

 

 

 

197,253

 

Notes payable, current

 

867

 

 

 

584

 

Operating lease liabilities, current

 

13,426

 

 

 

11,973

 

Deferred revenue, current

 

45,737

 

 

 

45,187

 

Total current liabilities

 

321,030

 

 

 

320,936

 

Operating lease liabilities, non-current

 

31,751

 

 

 

37,587

 

ABL facility

 

6,000

 

 

 

6,000

 

Warehouse credit facility

 

118,174

 

 

 

118,174

 

Notes payable, non-current

 

 

 

 

37

 

Other non-current liabilities

 

18,452

 

 

 

17,966

 

Total liabilities

 

495,407

 

 

 

500,700

 

Stockholders’ equity

 

 

 

Preferred stock

 

 

 

 

 

Class A common stock

 

2

 

 

 

2

 

Class B common stock

 

 

 

 

 

Additional paid-in capital

 

3,390,753

 

 

 

3,226,427

 

Accumulated deficit

 

(2,064,766

)

 

 

(2,015,143

)

Accumulated other comprehensive loss

 

(10,328

)

 

 

(3,225

)

Total stockholders’ equity

 

1,315,661

 

 

 

1,208,061

 

Total liabilities and stockholders’ equity

$

1,811,068

 

 

$

1,708,761

 

 

NAVAN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

$

(29,117

)

 

$

(38,623

)

 

$

(49,623

)

 

$

(99,880

)

Adjustments to reconcile net loss to net cash provided by operating activities

 

 

 

 

 

 

 

Stock-based compensation, net of amounts capitalized

 

41,857

 

 

 

18,649

 

 

 

79,169

 

 

 

35,909

 

Non-cash interest expense

 

498

 

 

 

7,693

 

 

 

945

 

 

 

17,634

 

Deferred income taxes

 

485

 

 

 

350

 

 

 

(401

)

 

 

350

 

Depreciation and amortization

 

5,901

 

 

 

6,278

 

 

 

11,622

 

 

 

12,209

 

Gain on sale of property and equipment

 

(2,172

)

 

 

 

 

 

(2,172

)

 

 

 

Amortization of contract acquisition costs

 

2,687

 

 

 

1,310

 

 

 

5,054

 

 

 

2,541

 

Provision for doubtful accounts

 

4,034

 

 

 

2,111

 

 

 

5,905

 

 

 

4,385

 

Loss on fair value adjustments

 

 

 

 

7,750

 

 

 

 

 

 

17,886

 

Debt issuance costs expensed related to SAFEs

 

 

 

 

 

 

 

 

 

 

2,913

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

20,528

 

Other

 

(746

)

 

 

48

 

 

 

(286

)

 

 

(327

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

10,155

 

 

 

(7,091

)

 

 

(3,575

)

 

 

(1,518

)

Prepaid expenses and other current assets

 

(3,090

)

 

 

(4,964

)

 

 

(570

)

 

 

(14,927

)

Contract acquisition costs

 

(15,708

)

 

 

(6,744

)

 

 

(22,136

)

 

 

(9,247

)

Other non-current assets

 

276

 

 

 

120

 

 

 

657

 

 

 

858

 

Accounts payable

 

(4,084

)

 

 

3,653

 

 

 

(4,858

)

 

 

2,933

 

Accrued expenses and other current liabilities

 

6,130

 

 

 

8,203

 

 

 

(3,267

)

 

 

6,844

 

Deferred revenue

 

4,815

 

 

 

2,495

 

 

 

2,903

 

 

 

5,858

 

Operating lease right-of-use asset and operating lease liabilities, net

 

(165

)

 

 

85

 

 

 

(311

)

 

 

(96

)

Other non-current liabilities

 

3,430

 

 

 

(1,090

)

 

 

(668

)

 

 

(69

)

Net cash provided by operating activities

 

25,186

 

 

 

233

 

 

 

18,388

 

 

 

4,784

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Capitalized software development costs

 

(5,412

)

 

 

(4,280

)

 

 

(10,059

)

 

 

(8,207

)

Purchases of property and equipment

 

(923

)

 

 

(98

)

 

 

(1,028

)

 

 

(188

)

Purchases of investments

 

(51,888

)

 

 

 

 

 

(110,989

)

 

 

 

Maturities of investments

 

46,837

 

 

 

 

 

 

100,297

 

 

 

 

Proceeds from the sale of property and equipment

 

2,647

 

 

 

 

 

 

2,647

 

 

 

 

Change in corporate card receivables

 

13,369

 

 

 

(3,895

)

 

 

(4,967

)

 

 

(2,306

)

Other

 

 

 

 

64

 

 

 

 

 

 

(354

)

Net cash provided by (used in) investing activities

 

4,630

 

 

 

(8,209

)

 

 

(24,099

)

 

 

(11,055

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

62,975

 

 

 

4,571

 

 

 

77,706

 

 

 

6,154

 

Proceeds from borrowings of debt

 

769

 

 

 

16,022

 

 

 

769

 

 

 

190,967

 

Proceeds from issuance of SAFEs

 

 

 

 

 

 

 

 

 

 

155,000

 

Payments of borrowings of debt

 

(226

)

 

 

(75,241

)

 

 

(519

)

 

 

(333,775

)

Payments for debt issuance costs

 

 

 

 

 

 

 

 

 

 

(10,985

)

Payments of deferred offering costs

 

(88

)

 

 

(755

)

 

 

(495

)

 

 

(755

)

Taxes collected from the settlement of equity awards

 

11,213

 

 

 

 

 

 

11,213

 

 

 

 

Payment of tax withholdings on equity awards

 

(437

)

 

 

 

 

 

(437

)

 

 

 

Net cash provided by (used in) financing activities

 

74,206

 

 

 

(55,403

)

 

 

88,237

 

 

 

6,606

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(576

)

 

 

(175

)

 

 

(2,142

)

 

 

4,608

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

103,446

 

 

 

(63,554

)

 

 

80,384

 

 

 

4,943

 

Cash, cash equivalents and restricted cash, beginning of period

$

645,012

 

 

$

379,092

 

 

$

668,074

 

 

$

310,595

 

Cash, cash equivalents and restricted cash, end of period

$

748,458

 

 

$

315,538

 

 

$

748,458

 

 

$

315,538

 

 

Non-GAAP Gross Profit and Non-GAAP Gross Margin

 

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(dollars in thousands)

GAAP gross profit

$

172,469

 

 

$

125,037

 

 

$

335,524

 

 

$

236,830

 

GAAP gross margin

 

74

%

 

 

73

%

 

 

74

%

 

 

72

%

Stock-based compensation-related charges

 

2,415

 

 

 

1,063

 

 

 

4,204

 

 

 

2,110

 

Amortization of intangible assets

 

 

 

 

22

 

 

 

 

 

 

85

 

Restructuring costs

 

144

 

 

 

 

 

 

344

 

 

 

 

Non-GAAP gross profit

$

175,028

 

 

$

126,122

 

 

$

340,072

 

 

$

239,025

 

Non-GAAP gross margin

 

75

%

 

 

73

%

 

 

75

%

 

 

73

%

Non-GAAP Income from Operations and Non-GAAP Operating Margin

 

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(dollars in thousands)

GAAP loss from operations

$

(25,570

)

 

$

(12,257

)

 

$

(43,679

)

 

$

(28,151

)

GAAP operating margin

 

(11

)%

 

 

(7

)%

 

 

(10

)%

 

 

(9

)%

Stock-based compensation-related charges

 

43,300

 

 

 

19,337

 

 

 

81,198

 

 

 

36,597

 

Amortization of intangible assets

 

671

 

 

 

1,320

 

 

 

1,343

 

 

 

2,630

 

Severance and executive transition costs

 

377

 

 

 

 

 

 

1,796

 

 

 

 

Restructuring costs

 

654

 

 

 

 

 

 

2,408

 

 

 

 

Gain on sale of property and equipment

 

(2,172

)

 

 

 

 

 

(2,172

)

 

 

 

Non-GAAP income from operations

$

17,260

 

 

$

8,400

 

 

$

40,894

 

 

$

11,076

 

Non-GAAP operating margin

 

7

%

 

 

5

%

 

 

9

%

 

 

3

%

Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share

 

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(in thousands, except share and per share amounts)

GAAP net loss

$

(29,117

)

 

$

(38,623

)

 

$

(49,623

)

 

$

(99,880

)

Stock-based compensation-related charges

 

43,300

 

 

 

19,337

 

 

 

81,198

 

 

 

36,597

 

Amortization of intangible assets

 

671

 

 

 

1,320

 

 

 

1,343

 

 

 

2,630

 

Severance and executive transition costs

 

377

 

 

 

 

 

 

1,796

 

 

 

 

Restructuring costs

 

654

 

 

 

 

 

 

2,408

 

 

 

 

Amortization of debt discount and debt issuance costs

 

477

 

 

 

1,550

 

 

 

954

 

 

 

2,984

 

Gain on sale of property and equipment

 

(2,172

)

 

 

 

 

 

(2,172

)

 

 

 

Loss on fair value adjustments

 

 

 

 

7,750

 

 

 

 

 

 

17,886

 

SAFE debt issuance costs expensed

 

 

 

 

 

 

 

 

 

 

2,913

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

20,528

 

Non-GAAP provision for income taxes

 

(447

)

 

 

963

 

 

 

(579

)

 

 

1,567

 

Non-GAAP net income (loss)

$

13,743

 

 

$

(7,703

)

 

$

35,325

 

 

$

(14,775

)

GAAP net loss per share attributable to common stockholders, basic and diluted

$

(0.11

)

 

$

(0.83

)

 

$

(0.20

)

 

$

(2.15

)

Weighted-average shares outstanding used to compute GAAP net loss per share attributable to common stockholders, basic and diluted

 

256,369,621

 

 

 

46,546,290

 

 

 

253,375,867

 

 

 

46,350,553

 

Non-GAAP net income (loss) per share attributable to common stockholders, basic

$

0.05

 

 

$

(0.17

)

 

$

0.14

 

 

$

(0.32

)

Weighted-average shares outstanding used to compute non-GAAP net income (loss) per share attributable to common stockholders, basic

 

256,369,621

 

 

 

46,546,290

 

 

 

253,375,867

 

 

 

46,350,553

 

Non-GAAP net income (loss) per share attributable to common stockholders, diluted

$

0.05

 

 

$

(0.17

)

 

$

0.13

 

 

$

(0.32

)

Weighted-average shares outstanding used to compute GAAP net loss per share attributable to common stockholders, basic and diluted

 

256,369,621

 

 

 

46,546,290

 

 

 

253,375,867

 

 

 

46,350,553

 

Add: Effect of potentially dilutive common stock equivalents

 

17,469,534

 

 

 

 

 

 

9,685,288

 

 

 

 

Weighted-average shares outstanding used to compute non-GAAP net income (loss) per share attributable to common stockholders, diluted

 

273,839,155

 

 

 

46,546,290

 

 

 

263,061,155

 

 

 

46,350,553

 

Free Cash Flow

 

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(in thousands)

Net cash provided by operating activities

$

25,186

 

 

$

233

 

 

$

18,388

 

 

$

4,784

 

Less: Capitalized software development costs

 

(5,412

)

 

 

(4,280

)

 

 

(10,059

)

 

 

(8,207

)

Net capital expenditures

 

1,724

 

 

 

(98

)

 

 

1,619

 

 

 

(188

)

Free cash flow

$

21,498

 

 

$

(4,145

)

 

$

9,948

 

 

$

(3,611

)

 

Investor Relations

[email protected]

Media Relations

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Software Professional Services Business Data Management Other Travel Apps/Applications Technology Lodging Artificial Intelligence Travel Human Resources Finance

MEDIA:

Photo
Photo