Matrix Service Company Reports Fiscal Year 2026 Third Quarter Results

TULSA, Okla., May 06, 2026 (GLOBE NEWSWIRE) — Matrix Service Company (Nasdaq: MTRX), a leading provider of engineering and construction services to the energy and industrial markets, today announced financial results for the third quarter of fiscal 2026 ended March 31, 2026.

THIRD QUARTER FISCAL 2026 HIGHLIGHTS

  • Revenue of $206.7 million
  • Net income of $0.8 million, or $0.03 per diluted share
  • Adjusted net income(1) of $3.8 million, or $0.13 per diluted share
  • Adjusted EBITDA(1) of $4.9 million
  • Liquidity at March 31, 2026 of $297.2 million with no outstanding debt
  • Total backlog of $1.0 billion, with awards of $108.3 million
  • Updates fiscal 2026 revenue guidance in a range of between $870 million and $890 million

(1) Adjusted net income and adjusted net income per diluted share are non-GAAP financial measures which exclude restructuring expense, Adjusted EBITDA is a non-GAAP financial measure which excludes interest expense, interest income, income taxes, depreciation and amortization expense, restructuring expense, and stock-based compensation. See the Non-GAAP Financial Measures section included at the end of this release for a reconciliation to net income and net income per share.


MANAGEMENT COMMENTARY

“During the fiscal third quarter, our team demonstrated strong project execution and operational focus, culminating in a return to profitability,” said John Hewitt, President and Chief Executive Officer.

“Although our third quarter revenue was affected by client-related engineering and permitting delays, as well as severe weather, our strong project execution and improved cost structure enabled us to achieve adjusted diluted earnings per share of $0.13.

“While the pace of new awards was subdued during the third quarter, among the awards are an increasing number that are related to high-demand verticals including more than $30 million in increased electrical infrastructure and grid-related investments being driven in part by data center demand. Subsequent to the close of the quarter, we also received a limited notice to proceed for a major mining project on the west coast, which will begin in Q4 of this fiscal year and support revenue throughout fiscal 2027.

“Overall bidding activity remained steady, and our project opportunity pipeline remains healthy at more than $6.9 billion, reflecting multi-year opportunities across our core LNG markets, mining and minerals, power generation, and data center–related infrastructure.

“Due to the combined impact of client and weather-related delays on booked work in the third quarter, we have elected to lower our full-year fiscal 2026 revenue guidance. These project activities will move into later periods. Our return to profitability marks an important inflection point as we remain focused on continuous improvement.

“Under the leadership and organizational vision of incoming President and CEO Shawn Payne, the business is undertaking further streamlining to assure it is well positioned to build on its strong legacy and deliver sustainable profitable growth and long-term value creation.”


FISCAL 2026 THIRD QUARTER CONSOLIDATED RESULTS

Fiscal 2026 third quarter revenue was $206.7 million, compared to $200.2 million in the third quarter of fiscal 2025. The increase in revenue for the quarter was attributable to higher revenue in the Storage and Terminal Solutions segment, partially offset by lower revenue in the Processing and Industrial Facilities segment and the impact of client-related delays and severe weather events in the quarter.

Gross profit was $17.2 million, or 8.3% of revenue, in the third quarter of fiscal 2026 compared to $12.9 million, or 6.4% of revenue, for the third quarter of fiscal 2025. The increase in gross margin was due to higher gross margins in the Storage and Terminal Solutions and Utility and Power Infrastructure segments, partially offset by lower gross margins in the Process and Industrial Facility segment.

SG&A expenses were $15.2 million in the third quarter of fiscal 2026, compared to $17.7 million for the third quarter of fiscal 2025. The decrease in SG&A expenses primarily reflects the reduction of costs associated with the Company’s organizational realignment initiatives over the last 12 months. Additionally, stock compensation expense decreased by $1.0 million primarily as a result of executive separations during the period.

During the quarter, the Company incurred $3.0 million of restructuring costs and other expenses associated with the previously announced CEO leadership transition and a lease impairment.

For the third quarter of fiscal 2026, the Company had net income of $0.8 million, or $0.03 per share, compared to a net loss of $3.4 million, or $(0.12) per share, in the third quarter of fiscal 2025. Adjusted net income for the third quarter of fiscal 2026 was $3.8 million, or $0.13 per share, compared to adjusted net loss of $3.3 million, or $(0.12) per share in the third quarter of fiscal 2025. Adjusted EBITDA for the third quarter of fiscal 2026 was $4.9 million compared to $0.01 million for the third quarter of fiscal 2025.


FISCAL 2026 THIRD QUARTER SEGMENT RESULTS

Storage and Terminal Solutions segment revenue increased 16% to $111.6 million in the third quarter of fiscal 2026 compared to $96.1 million in the third quarter of fiscal 2025, due to higher LNG project activity. Gross margin was 7.0% in the third quarter of fiscal 2026, compared to 3.9% in the third quarter of fiscal 2025. Segment gross margin was driven by increased project activity, as well as improved project execution and fixed cost absorption.

Utility and Power Infrastructure segment revenue increased 2% to $60.0 million in the third quarter of fiscal 2026 compared to $58.7 million in the third quarter of fiscal 2025. Gross margin was 13.6% in the third quarter of fiscal 2026, compared to 9.4% for the third quarter of fiscal 2025, an increase of 4.2% due to improved project execution throughout the segment.

Process and Industrial Facilities segment revenue decreased to $35.1 million in the third quarter of fiscal 2026 compared to $45.4 million in the third quarter of fiscal 2025, primarily due to lower revenue volumes for thermal vacuum chambers, refinery work, and industrial facilities. Gross margin was 2.5% in the third quarter of fiscal 2026, compared to 8.3% for the third quarter of fiscal 2025, a decrease of 5.8%, primarily due to a mix of work and the settlement of a legacy legal matter.


BACKLOG

The Company’s backlog was $1.0 billion as of March 31, 2026. Project awards totaled $108.3 million in the third quarter of fiscal 2026, resulting in a book-to-bill ratio of 0.5x for the quarter. Project awards during the third quarter for fiscal 2026 were driven primarily by activity in the Utility and Power Infrastructure segment, which produced a book-to-bill ratio of 0.8x.

The table below summarizes our awards, book-to-bill ratios and backlog by segment for our third quarter ended March 31, 2026 (amounts are in thousands, except for book-to-bill ratios):

    Three Months Ended


  Backlog as of


    March 31, 2026


 
Segment:   Awards


  Book-to-Bill

(1)



  March 31, 2026


Storage and Terminal Solutions   $ 37,535     0.3 x   $ 747,322  
Utility and Power Infrastructure     46,633     0.8 x     189,447  
Process and Industrial Facilities     24,135     0.7 x     91,898  
Total   $ 108,303     0.5 x   $ 1,028,667  
____________________
(1) Calculated by dividing project awards by revenue recognized during the period.




BALANCE SHEET & LIQUIDITY

As of March 31, 2026, Matrix had total liquidity of $297.2 million. Liquidity is comprised of $233.0 million of unrestricted cash and cash equivalents and $64.2 million of borrowing availability under the credit facility. The Company also has $25.0 million of restricted cash to support the credit facility. As of March 31, 2026, the Company had no outstanding debt.


FISCAL YEAR 2026 FINANCIAL GUIDANCE

The following forward-looking guidance reflects the Company’s current expectations and beliefs as of May 6, 2026. Various factors outside of the Company’s control may impact the Company’s revenue and business. These include the timing of project awards and starts which may be impacted by market fundamentals, client decision-making, permitting, and federal trade and environmental policy uncertainty. The following statements apply only as of the date of this disclosure and are expressly qualified in their entirety by the cautionary statements included elsewhere in this document.

Today, Matrix provided an update to its fiscal year 2026 revenue guidance, representing a 2% decrease at the mid-point:

    Fiscal Year 2025   Fiscal Year 2026   Fiscal Year 2026    
    Actual   Previous Guidance   Current Guidance   % Increase
Revenue   $769.3 million   $875 – $925 million   $870 – $890 million   13% – 16%




CONFERENCE CALL DETAILS

In conjunction with the earnings release, Matrix Service Company will host a conference call with John R. Hewitt, President and CEO, Shawn P. Payne, COO and incoming President and CEO, and Kevin S. Cavanah, Vice President and CFO. The call will take place at 10:30 a.m. (Eastern) / 9:30 a.m. (Central) on Thursday, May 7, 2026.

Investors and other interested parties can access a live audio-visual webcast using this webcast link, or through the Company’s website at www.matrixservicecompany.com on the Investors Relations page under Events & Presentations.

If you would like to dial in to the conference call, please register at least 10 minutes prior to the start time. Upon registration, participants will receive a dial-in number and unique PIN to join the call as well as an e-mail confirmation with the details.

For those unable to participate in the conference call, a replay of the webcast will be available on the Investor Relations page of the Company’s website.

The conference call will be recorded and will be available for replay within one hour of completion of the live call and can be accessed following the same link as the live call.


ABOUT MATRIX SERVICE COMPANY

Matrix Service Company (Nasdaq: MTRX) is a leading specialty engineering and construction company whose commitment to safety, quality, and integrity has earned the Company a leadership position in providing infrastructure solutions across multiple end markets. Our work is foundational to helping our energy and industrial clients achieve their objectives, positively impact quality of life through the products they provide and improve the efficiency and resilience of their critical infrastructure. We pride ourselves on our commitment to our culture and core values, offering an inclusive and respectful work environment, and being certified as a Great Place To Work®.

The Company is headquartered in Tulsa, Oklahoma with offices located throughout the United States and Canada, as well as Sydney, Australia, and Seoul, South Korea. The Company reports its financial results in three key operating segments: Storage and Terminal Solutions, Utility and Power Infrastructure, and Process and Industrial Facilities.

To learn more about Matrix Service Company, visit matrixservicecompany.com.


FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are generally accompanied by words such as “anticipate,” “continues,” “expect,” “forecast,” “outlook,” “believe,” “estimate,” “should” and “will” and words of similar effect that convey future meaning, concerning the Company’s operations, economic performance, financial guidance, sustained profitable growth and management’s best judgment as to what may occur in the future. Future events involve risks and uncertainties that may cause actual results to differ materially from those we currently anticipate. The actual results for the current and future periods and other corporate developments will depend upon a number of economic, competitive and other influences, including the successful implementation of the Company’s business improvement plan and the factors discussed in the “Risk Factors” and “Forward Looking Statements” sections and elsewhere in the Company’s reports and filings made from time to time with the Securities and Exchange Commission. Many of these risks and uncertainties are beyond the control of the Company, and any one of which, or a combination of which, could materially and adversely affect the results of the Company’s operations and its financial condition. We undertake no obligation to update information contained in this release, except as required by law.

Investors should note that the Company announces material financial information in SEC filings, press releases, presentations and public conference calls. Based on guidance from the SEC, the Company may use the Investors section of its website (www.matrixservicecompany.com) to communicate with investors, and the Company intends to post presentations there, among other things. It is possible that the financial and other information posted there could be deemed to be material information. The information on the Company’s website is not part of, and is not incorporated into, this release.


INVESTOR RELATIONS CONTACT

Patrick Roberts
Director, Corporate Development and Investor Relations
T: 918-359-8249
Email: [email protected]

Matrix Service Company

Consolidated Statements of Income

(In thousands, except per share data)

    Three Months Ended   Nine Months Ended
    March 31,

2026
  March 31,

2025
  March 31,

2026
  March 31,

2025
Revenue   $ 206,709     $ 200,161     $ 629,101     $ 552,909  
Cost of revenue     189,556       187,311       584,631       521,354  
Gross profit     17,153       12,850       44,470       31,555  
Selling, general and administrative expenses     15,215       17,726       46,661       53,592  
Restructuring costs and other     2,986       124       6,536       124  
Operating loss     (1,048 )     (5,000 )     (8,727 )     (22,161 )
Other income (expense):                
Interest expense     (85 )     (134 )     (330 )     (368 )
Interest income     2,190       1,518       5,535       4,668  
Other     (187 )     182       67       (313 )
Income (loss) before income tax expense     870       (3,434 )     (3,455 )     (18,174 )
Provision for federal, state and foreign income taxes     35             267       16  
Net income (loss)   $ 835     $ (3,434 )   $ (3,722 )   $ (18,190 )
Basic income (loss) per common share   $ 0.03     $ (0.12 )   $ (0.13 )   $ (0.66 )
Diluted income (loss) per common share   $ 0.03     $ (0.12 )   $ (0.13 )   $ (0.66 )
Weighted average common shares outstanding:                
Basic     28,380       27,836       28,262       27,731  
Diluted     28,533       27,836       28,262       27,731  



Matrix Service Company

Consolidated Balance Sheets

(In thousands)

    March 31,

2026


  June 30,

2025


Assets            
Current assets:            
Cash and cash equivalents   $ 233,021     $ 224,641  
Accounts receivable, net of allowance for credit losses     139,042       154,994  
Costs and estimated earnings in excess of billings on uncompleted contracts     24,917       29,764  
Inventories     6,009       5,917  
Income taxes receivable           110  
Prepaid expenses and other current assets     7,917       4,347  
Assets held for sale     1,128        
Total current assets     412,034       419,773  
Restricted cash     25,000       25,000  
Property, plant and equipment, net     37,255       42,097  
Operating lease right-of-use assets     14,030       17,827  
Goodwill     28,932       29,047  
Other intangible assets, net of accumulated amortization     12       555  
Other assets, non-current     99,287       65,957  
Total assets   $ 616,550     $ 600,256  



Matrix Service Company

Consolidated Balance Sheets (continued)

(In thousands, except share data)

    March 31,

2026
  June 30,

2025
Liabilities and stockholders’ equity        
Current liabilities:        
Accounts payable   $ 90,140     $ 80,453  
Billings on uncompleted contracts in excess of costs and estimated earnings     340,704       323,593  
Accrued wages and benefits     16,266       18,961  
Accrued insurance     4,378       5,310  
Operating lease liabilities     4,584       4,441  
Other accrued expenses     4,125       3,617  
Total current liabilities     460,197       436,375  
Deferred income taxes     150       25  
Operating lease liabilities     14,110       16,986  
Other liabilities, non-current     2,673       4,154  
Total liabilities     477,130       457,540  
Commitments and contingencies        
Stockholders’ equity:        
Common stock — $0.01 par value; 60,000,000 shares authorized; 28,128,405 shares issued and outstanding at March 31, 2026; 27,888,217 shares issued and 27,610,486 shares outstanding as of June 30, 2025, respectively;     281       279  
Additional paid-in capital     148,756       149,969  
Retained earnings     757       4,479  
Accumulated other comprehensive loss     (10,374 )     (9,403 )
Treasury stock, at cost — 0 shares as of March 31, 2026 and 277,731 shares as of June 30, 2025;           (2,608 )
Total stockholders’ equity     139,420       142,716  
Total liabilities and stockholders’ equity   $ 616,550     $ 600,256  

Matrix Service Company

Condensed Consolidated Statements of Cash Flows


(In thousands)

    Three Months Ended   Nine Months Ended
    March 31,

2026
  March 31,

2025
  March 31,

2026
  March 31,

2025
                 
Operating activities:                
Net income (loss)   $ 835     $ (3,434 )   $ (3,722 )   $ (18,190 )
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:                
Depreciation and amortization     2,011       2,513       6,704       7,538  
Stock-based compensation expense     1,413       2,186       5,476       6,754  
Operating lease impairment due to restructuring     886             2,415        
Gain on disposal of property, plant and equipment     (130 )     (58 )     (457 )     (122 )
Other     (103 )     127       236       108  
Changes in operating assets and liabilities increasing (decreasing) cash:                
Accounts receivable, net of allowance for credit losses     60,918       (69,872 )     (16,042 )     (88,802 )
Costs and estimated earnings in excess of billings on uncompleted contracts     366       (3,856 )     4,847       (4,674 )
Inventories     853       768       (92 )     2,450  
Other assets and liabilities     2,575       1,843       (5,311 )     (5,120 )
Accounts payable     1,510       (1,519 )     9,152       12,955  
Billings on uncompleted contracts in excess of costs and estimated earnings     (42,193 )     95,120       17,111       161,349  
Accrued expenses     5,221       7,429       (4,600 )     2,517  
Net cash provided by operating activities     34,162       31,247       15,717       76,763  
Investing activities:                
Capital expenditures     (917 )     (2,566 )     (4,104 )     (5,425 )
Proceeds from sale of property, plant and equipment     999       74       1,483       237  
Net cash provided (used) by investing activities     82       (2,492 )     (2,621 )     (5,188 )
Financing activities:                
Payment of debt amendment fees                 (149 )      
Proceeds from issuance of common stock under employee stock purchase plan     46       47       144       149  
Payments related to tax withholding for stock-based compensation                 (4,223 )     (1,235 )
Net cash provided (used) by financing activities     46       47       (4,228 )     (1,086 )
Effect of exchange rate changes on cash     (233 )     (38 )     (488 )     (563 )
Net increase in cash and cash equivalents     34,057       28,764       8,380       69,926  
Cash, cash equivalents and restricted cash, beginning of period     223,964       181,777       249,641       140,615  
Cash, cash equivalents and restricted cash, end of period   $ 258,021     $ 210,541     $ 258,021     $ 210,541  
Supplemental disclosure of cash flow information:                
Cash paid during the period for:                
Income taxes   $ 60     $ 21     $ 94     $ 39  
Interest   $ 80     $ 84     $ 300     $ 316  

Matrix Service Company

Results of Operations


(In thousands)

    Storage and Terminal Solutions   Utility and Power Infrastructure   Process and Industrial Facilities   Corporate   Total
    Three Months Ended March 31, 2026
Total revenues(1)   $ 111,621     $ 59,963     $ 35,125     $     $ 206,709  
Cost of revenue     (103,849 )     (51,801 )     (34,238 )     332       (189,556 )
Gross profit (loss)     7,772       8,162       887       332       17,153  
Selling, general and administrative expenses     5,312       2,074       1,503       6,326       15,215  
Restructuring costs and other     4       902       94       1,986       2,986  
Operating income (loss)   $ 2,456     $ 5,186     $ (710 )   $ (7,980 )   $ (1,048 )

(1) Total revenues are net of inter-segment revenues which are primarily Storage and Terminal Solutions and were $1.4 million for the three months ended March 31, 2026.
    Storage and Terminal Solutions   Utility and Power Infrastructure   Process and Industrial Facilities   Corporate   Total
    Three Months Ended March 31, 2025
Total revenue(1)   $ 96,054     $ 58,676     $ 45,431     $     $ 200,161  
Cost of revenue     (92,323 )     (53,139 )     (41,672 )     (177 )     (187,311 )
Gross profit (loss)     3,731       5,537       3,759       (177 )     12,850  
Selling, general and administrative expenses     6,344       2,536       2,142       6,704       17,726  
Restructuring costs and other           124                   124  
Operating income (loss)   $ (2,613 )   $ 2,877     $ 1,617     $ (6,881 )   $ (5,000 )

(1) Total revenues are net of inter-segment revenues which are primarily Process and Industrial Facilities and were $1.1 million for the three months ended March 31, 2025.
    Storage and Terminal Solutions   Utility and Power Infrastructure   Process and Industrial Facilities   Corporate   Total
    Nine Months Ended March 31, 2026
Total revenue(1)   $ 320,932     $ 209,870     $ 98,299     $     $ 629,101  
Cost of revenue     (301,909 )     (187,696 )     (94,764 )     (262 )     (584,631 )
Gross profit (loss)     19,023       22,174       3,535       (262 )     44,470  
Selling, general and administrative expenses     16,283       7,293       4,383       18,702       46,661  
Restructuring costs and other     1,882       1,576       870       2,208       6,536  
Operating income (loss)   $ 858     $ 13,305     $ (1,718 )   $ (21,172 )   $ (8,727 )

(1) Total revenues are net of inter-segment revenues which are primarily Storage and Terminal Solutions and were $3.0 million for the nine months ended March 31, 2026.
    Storage and Terminal Solutions   Utility and Power Infrastructure   Process and Industrial Facilities   Corporate   Total
    Nine Months Ended March 31, 2025
Total revenue(1)   $ 269,800     $ 175,664     $ 107,445     $     $ 552,909  
Cost of revenue     (254,100 )     (165,411 )     (101,319 )     (524 )     (521,354 )
Gross profit (loss)     15,700       10,253       6,126       (524 )     31,555  
Selling, general and administrative expenses     17,480       10,073       5,585       20,454       53,592  
Restructuring costs and other           124                   124  
Operating income (loss)   $ (1,780 )   $ 56     $ 541     $ (20,978 )   $ (22,161 )

(1) Total revenues are net of inter-segment revenues which are primarily Process and Industrial Facilities and were $2.8 million for the nine months ended March 31, 2025.



Backlog

We define backlog as the total dollar amount of revenue that we expect to recognize as a result of performing work that has been awarded to us through a signed contract, limited notice to proceed or other type of assurance that we consider firm. The following arrangements are considered firm:

  • fixed-price awards;
  • minimum customer commitments on cost plus arrangements; and
  • certain time and material arrangements in which the estimated value is firm or can be estimated with a reasonable amount of certainty in both timing and amounts.

For long-term maintenance contracts with no minimum commitments and other established customer agreements, we include only the amounts that we expect to recognize as revenue over the next 12 months. For arrangements in which we have received a limited notice to proceed, we include the entire scope of work in our backlog if we conclude that the likelihood of the full project proceeding as high. For all other arrangements, we calculate backlog as the estimated contract amount less revenue recognized as of the reporting date.

Three Months Ended March 31, 2026

    Storage and Terminal Solutions   Utility and Power Infrastructure   Process and Industrial Facilities   Total
    (In thousands)
Backlog as of December 31, 2025   $ 821,408     $ 202,777     $ 102,888     $ 1,127,073  
Project awards     37,535       46,633       24,135       108,303  
Revenue recognized     (111,621 )     (59,963 )     (35,125 )     (206,709 )
Backlog as of March 31, 2026   $ 747,322     $ 189,447     $ 91,898     $ 1,028,667  
Book-to-Bill Ratio(1)     0.3 x     0.8 x     0.7 x     0.5 x

(1) Calculated by dividing project awards by revenue recognized.


Nine Months Ended March 31, 2026

    Storage and Terminal

Solutions
  Utility and Power Infrastructure   Process and Industrial Facilities   Total
    (In thousands)
Backlog as of June 30, 2025   $ 770,095     $ 346,384     $ 265,629     $ 1,382,108  
Project awards     298,159       97,172       77,288       472,619  
Other adjustment(2)           (44,239 )     (152,720 )     (196,959 )
Revenue recognized     (320,932 )     (209,870 )     (98,299 )     (629,101 )
Backlog as of March 31, 2026   $ 747,322     $ 189,447     $ 91,898     $ 1,028,667  
Book-to-Bill Ratio     0.9 x     0.5 x     0.8 x     0.8 x

(1) Calculated by dividing project awards by revenue recognized.

(2) Previous project awards removed from backlog.


Non-GAAP Financial Measures


Adjusted Net Income (Loss)

We have presented Adjusted net income (loss), which we define as Net income (loss) before Restructuring costs and other expenses, and the tax impact of this adjustment, because we believe it better depicts our core operating results. We believe that the line item on our Consolidated Statements of Income entitled “Net income (loss)” is the most directly comparable GAAP measure to Adjusted net income (loss). Since Adjusted net income (loss) is not a measure of performance calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, Net income (loss) as an indicator of operating performance. Adjusted net income (loss), as we calculate it, may not be comparable to similarly titled measures employed by other companies. In addition, this measure is not a measure of our ability to fund our cash needs. As Adjusted net income (loss) excludes certain financial information compared with Net income (loss), the most directly comparable GAAP financial measure, users of this financial information should consider the type of events and transactions that are excluded. Our non-GAAP performance measure, Adjusted net income (loss), has certain material limitations as follows:

  • It does not include restructuring costs and other expenses. Restructuring costs represent material costs that were incurred and are oftentimes cash expenses. Therefore, any measure that excludes restructuring costs has material limitations.

A reconciliation of Net income (loss) to Adjusted net income (loss) follows:

Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss)

(In thousands, except per share data)

    Three Months Ended   Nine Months Ended
    March 31, 2026


  March 31, 2025   March 31, 2026   March 31, 2025
Net income (loss), as reported   $ 835     $ (3,434 )   $ (3,722 )   $ (18,190 )
Restructuring costs and other     2,986       124       6,536       124  
Tax impact of adjustments and other net tax items(1)                        
Adjusted net income (loss)   $ 3,821     $ (3,310 )   $ 2,814     $ (18,066 )
                   
Income (loss) per fully diluted share, as reported   $ 0.03     $ (0.12 )   $ (0.13 )   $ (0.66 )
Adjusted income (loss) per fully diluted share   $ 0.13     $ (0.12 )   $ 0.10     $ (0.65 )
____________________
(1) Represents the tax impact of the adjustments to Net loss, calculated using the applicable effective tax rate of the adjustment. Due to the existence of valuation allowances on our deferred tax assets and net operating losses, there was no tax impact of any of the adjustments in any period presented.




Adjusted EBITDA

We have presented Adjusted EBITDA, which we define as net loss before gain on sale of assets, stock-based compensation, interest expense, interest income, income taxes, and depreciation and amortization, because it is used by the financial community as a method of measuring our performance and of evaluating the market value of companies considered to be in similar businesses. We believe that the line item on our Consolidated Statements of Income entitled “Net loss” is the most directly comparable GAAP measure to Adjusted EBITDA. Since Adjusted EBITDA is not a measure of performance calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, net earnings as an indicator of operating performance. Adjusted EBITDA, as we calculate it, may not be comparable to similarly titled measures employed by other companies. In addition, this measure is not a measure of our ability to fund our cash needs. As Adjusted EBITDA excludes certain financial information compared with net loss, the most directly comparable GAAP financial measure, users of this financial information should consider the type of events and transactions that are excluded. Our non-GAAP performance measure, Adjusted EBITDA, has certain material limitations as follows:

  • It does not include interest expense. Because we have borrowed money to finance our operations and to acquire businesses, pay commitment fees to maintain our senior secured revolving credit facility, and incur fees to issue letters of credit under the senior secured revolving credit facility, interest expense is a necessary and ongoing part of our costs and has assisted us in generating revenue. Therefore, any measure that excludes interest expense has material limitations.
  • It does not include interest income. Because we have cash invested in certain investment accounts and we will have earned interest income on these investments, any measure that excludes interest income has material limitations.
  • It does not include income taxes. Because the payment of income taxes is a necessary and ongoing part of our operations, any measure that excludes income taxes has material limitations.
  • It does not include depreciation or amortization expense. Because we use capital and intangible assets to generate revenue, depreciation and amortization expense is a necessary element of our cost structure. Therefore, any measure that excludes depreciation or amortization expense has material limitations.
  • It does not include restructuring costs. Restructuring costs represent material costs that were incurred and are oftentimes cash expenses. Therefore, any measure that excludes restructuring costs has material limitations.
  • It does not include equity-settled stock-based compensation expense. Stock-based compensation represents material amounts of equity that are awarded to our employees and directors for services rendered. While the expense is non-cash, we historically release vested shares out of our treasury stock, which has been replenished by using cash to periodically repurchase our stock. Therefore, any measure that excludes stock-based compensation has material limitations.

A reconciliation of Net loss to Adjusted EBITDA follows:

Reconciliation of Net Loss to Adjusted EBITDA

(In thousands)

    Three Months Ended   Nine Months Ended
    March 31, 2026   March 31, 2025   March 31, 2026   March 31, 2025
Net income (loss)   $ 835     $ (3,434 )   $ (3,722 )   $ (18,190 )
Interest expense     85       134       330       368  
Interest income     (2,190 )     (1,518 )     (5,535 )     (4,668 )
Provision for federal, state and foreign income taxes     35             267       16  
Depreciation and amortization     2,011       2,513       6,704       7,538  
Restructuring costs and other(2)     2,686       124       6,236       124  
Stock-based compensation(1)     1,413       2,186       5,476       6,754  
Adjusted EBITDA   $ 4,875     $ 5     $ 9,756     $ (8,058 )
____________________
(1) Represents only the equity-settled portion of our stock-based compensation expense.
(2) Restructuring costs excludes equity-settled stock-based compensation expense incurred in conjunction with employee terminations.