Live Oak Bancshares, Inc. Reports Third Quarter 2026 Results

WILMINGTON, N.C., Oct. 21, 2026 (GLOBE NEWSWIRE) — Live Oak Bancshares, Inc. (NYSE: LOB) (“Live Oak” or “the Company”) today reported third quarter of 2026 net income attributable to common shareholders of $24.3 million, or $0.52 per diluted common share.

Live Oak’s performance in the quarter, compared to the second quarter of 2026 and third quarter of 2025, includes these notable items:

  • Net interest income increased 6.1% and 15.2% compared to the second quarter of 2026 and third quarter of 2025, respectively. Net interest margin decreased 3 basis points during the third quarter of 2026 from 3.33% for the second quarter of 2026 and third quarter of 2025 to 3.30%
  • Revenue (comprised of net interest income and noninterest income) increased 12.5% and 23.4% compared to the second quarter of 2026 and third quarter of 2025, respectively, and noninterest expense increased 1.4% and 2.6% compared to the second quarter of 2026 and third quarter of 2025, respectively, which generated a 25.6% and 52.9% increase in pre-provision net revenue1 compared to the second quarter of 2026 and third quarter of 2025, respectively
  • Strong loan production of $2.1 billion accompanied by strong deposit growth of $920.6 million during the third quarter of 2026, compared to June 30, 2026, with total assets growing by 5.8% and 15.7% to $17.0 billion as of September 30, 2026, compared to June 30, 2026 and September 30, 2025, respectively
  • Provision expense for credit losses of $54.7 million for the third quarter of 2026, increased $28.9 million and $32.5 million compared to the second quarter of 2026 and third quarter of 2025, respectively. The provision in the third quarter of 2026 was primarily driven by decisive action of $17.0 million related to the stressed distillery portfolio and reserves to support continued loan growth

“The fundamental story at Live Oak is that our franchise is getting stronger. Our operating leverage is improving, Live Oak Express continues to accelerate, and our deposit franchise is marching with gaining momentum,” said Live Oak Chairman and CEO James S. (Chip) Mahan III. “The earnings power of this business is expanding because revenue growth is meaningfully outpacing expenses, our loan origination engine is running strong,  and our strategic initiatives are delivering results. This operating leverage momentum has aided in absorbing the elevated provision expense in the quarter, which primarily supported record loan growth while also our continued efforts to decisively act to address stress in our distillery-related portfolio.  As I think about our operating earnings model, strong loan pipeline, and the possibilities that AI may unlock for both our customers and our employees, I am truly excited about Live Oak’s future.”

Conference Call

Live Oak will host a conference call to discuss the Company’s financial results and business outlook tomorrow, October 22, 2026, at 9:00 a.m. ET. The call will be accessible by telephone and webcast. A supplementary slide presentation will be posted to the website prior to the event, and a replay will be available for 12 months following the event. The conference call details are as follows:

Live Telephone Dial-In

U.S.: 833.461.5787
Meeting ID: 300 750 082

Live Webcast Log-In

Webcast Link: investor.liveoakbank.com
Registration: Name and Email Required

Analyst Registration

To participate in Q&A, analysts must receive a unique passcode. Please follow instructions located at investor.liveoakbank.com.

(1)    See accompanying GAAP to Non-GAAP Reconciliation.

Third Quarter 2026 Key Measures

(Dollars in thousands, except per share data)           3Q 2026 Change vs.
              2Q 2026   3Q 2025
  3Q 2026   2Q 2026   3Q 2025   $   %   $   %
Total revenue (1) $ 175,646     $ 156,145     $ 142,330     $ 19,501     12.5 %   $ 33,316     23.4 %
Total noninterest expense   85,720       84,525       83,516       1,195     1.4       2,204     2.6  
Provision for credit losses   54,700       25,800       22,242       28,900     112.0       32,458     145.9  
Income before taxes   35,226       45,820       36,572       (10,594 )   (23.1 )     (1,346 )   (3.7 )
Effective tax rate   25.4 %     19.9 %     27.6 %   n/a   n/a   n/a   n/a
Net income attributable to common shareholders $ 24,260     $ 34,701     $ 25,562     $ (10,441 )   (30.1) %   $ (1,302 )   (5.1) %
Diluted earnings per common share   0.52       0.74       0.55       (0.22 )   (29.7 )     (0.03 )   (5.5 )
Loan and lease production   2,133,637       1,548,432       1,648,711       585,205     37.8       484,926     29.4  
Total loans and leases   13,869,854       13,142,671       11,915,511       727,183     5.5       1,954,343     16.4  
Total assets   16,965,575       16,038,141       14,665,902       927,434     5.8       2,299,673     15.7  
Total deposits   15,468,175       14,547,526       13,290,723       920,649     6.3       2,177,452     16.4  
                                                   

(1)    Total revenue consists of net interest income and total noninterest income.

Important Note Regarding Forward-Looking Statements

Statements in this press release that are based on other than historical data or that express the Company’s plans or expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include changes in Small Business Administration (“SBA”) rules, regulations or loan products, including the Section 7(a) program, changes in SBA standard operating procedures or changes in Live Oak Banking Company’s status as an SBA Preferred Lender; changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture; adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments; the impacts of any pandemic or public health situation on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior; risks relating to the deployment and use of artificial intelligence by the Company, its customers, and counterparties; a reduction in or the termination of the Company’s ability to use the technology-based platform that is critical to the success of its business model, including a failure in or a breach of operational or security systems or those of its third-party service providers; risks relating to the material weakness we identified in our internal control over financial reporting; technological risks and developments, including cyber threats, attacks, or events; competition from other lenders; the Company’s ability to attract and retain key personnel; market and economic conditions and the associated impact on the Company; operational, liquidity and credit risks associated with the Company’s business; changes in political and economic conditions, including any prolonged U.S. government shutdown; the impact of heightened regulatory scrutiny of financial products and services and the Company’s ability to comply with regulatory requirements and expectations; changes in tariffs and trade barriers, including potential changes in U.S. and international trade policies and the resulting impact on the Company and its customers; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the debt ceiling and the federal budget; adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions; and the other factors discussed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) and available at the SEC’s Internet site (http://www.sec.gov). Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

About Live Oak Bancshares, Inc.

Live Oak Bancshares, Inc. (NYSE: LOB) is a financial holding company and the parent company of Live Oak Bank. Live Oak Bancshares and its subsidiaries partner with businesses that share a groundbreaking focus on service and technology to redefine banking. To learn more, visit www.liveoak.bank.

Contacts:

Walter J. Phifer | CFO | Investor Relations | 910.218.2196
Claire Parker | Corporate Communications | Media Relations | 910.597.1592

Live Oak Bancshares, Inc.

Quarterly Statements of Income (unaudited)

(Dollars in thousands, except per share data)

  Three Months Ended   3Q 2026 Change vs.
  3Q 2026   2Q 2026   1Q 2026   4Q 2025   3Q 2025   2Q 2026   3Q 2025
Interest income                     %   %
Loans and fees on loans $ 237,270     $ 221,705     $ 214,129     $ 218,852     $ 211,599     7.0     12.1  
Investment securities, taxable   14,254       13,411       13,009       12,679       12,175     6.3     17.1  
Other interest earning assets   7,953       6,601       6,726       8,124       7,654     20.5     3.9  
Total interest income   259,477       241,717       233,864       239,655       231,428     7.3     12.1  
Interest expense                          
Deposits   124,850       114,776       112,847       114,879       114,266     8.8     9.3  
Borrowings   1,618       1,603       1,617       1,656       1,677     0.9     (3.5 )
Total interest expense   126,468       116,379       114,464       116,535       115,943     8.7     9.1  
Net interest income   133,009       125,338       119,400       123,120       115,485     6.1     15.2  
Provision for credit losses   54,700       25,800       20,100       21,845       22,242     112.0     145.9  
Net interest income after provision for credit losses   78,309       99,538       99,300       101,275       93,243     (21.3 )   (16.0 )
Noninterest income                          
Loan servicing revenue   9,710       9,194       9,094       9,227       8,812     5.6     10.2  
Loan servicing asset revaluation   (2,605 )     (4,278 )     (3,487 )     (3,932 )     (4,360 )   39.1     40.3  
Net gains on sales of loans   20,893       17,554       15,425       12,313       17,099     19.0     22.2  
Net (loss) gain on loans accounted for under the fair value option   (66 )     291       (1,165 )     1,518       (350 )   (122.7 )   81.1  
Equity method investments income (loss)   553       74       (817 )     23,812       (1,470 )   647.3     137.6  
Equity security investments (losses) gains, net   (2,573 )     —       —       4,691       18     (100.0 )   (14,394.4 )
Lease income   2,088       2,238       2,135       2,196       2,179     (6.7 )   (4.2 )
Other noninterest income   14,637       5,734       4,889       (38 )     4,917     155.3     197.7  
Total noninterest income   42,637       30,807       26,074       49,787       26,845     38.4     58.8  
Noninterest expense                          
Salaries and employee benefits   46,918       48,776       49,354       47,988       49,910     (3.8 )   (6.0 )
Travel expense   1,756       1,933       1,463       1,715       1,618     (9.2 )   8.5  
Professional services expense   2,924       2,938       2,516       2,855       1,999     (0.5 )   46.3  
Advertising and marketing expense   2,314       2,734       3,051       2,298       1,839     (15.4 )   25.8  
Occupancy expense   2,384       2,364       2,410       2,317       2,339     0.8     1.9  
Technology expense   10,263       9,608       9,749       13,397       10,234     6.8     0.3  
Equipment expense   3,595       3,662       3,693       3,677       3,320     (1.8 )   8.3  
Other loan origination and maintenance expense   5,101       4,864       5,919       4,917       4,777     4.9     6.8  
Renewable energy tax credit investment impairment   310       26       —       129       336     1,092.3     (7.7 )
FDIC insurance   4,197       4,788       4,401       3,933       3,643     (12.3 )   15.2  
Other expense   5,958       2,832       2,737       5,927       3,501     110.4     70.2  
Total noninterest expense   85,720       84,525       85,293       89,153       83,516     1.4     2.6  
Income before taxes   35,226       45,820       40,081       61,909       36,572     (23.1 )   (3.7 )
Income tax expense   8,961       9,116       10,134       15,787       10,106     (1.7 )   (11.3 )
Net income   26,265       36,704       29,947       46,122       26,466     (28.4 )   (0.8 )
Net loss attributable to non-controlling interest   88       91       93       88       50     (3.3 )   76.0  
Net income attributable to Live Oak Bancshares, Inc.   26,353       36,795       30,040       46,210       26,516     (28.4 )   (0.6 )
Preferred stock dividends   2,093       2,094       2,094       2,094       954     —     119.4  
Net income attributable to common shareholders $ 24,260     $ 34,701     $ 27,946     $ 44,116     $ 25,562     (30.1 )   (5.1 )
Earnings per common share                          
Basic $ 0.52     $ 0.75     $ 0.61     $ 0.96     $ 0.56     (30.7 )   (7.1 )
Diluted $ 0.52     $ 0.74     $ 0.60     $ 0.95     $ 0.55     (29.7 )   (5.5 )
Weighted average shares outstanding                          
Basic   46,325,262       46,265,757       46,138,609       45,906,268       45,780,794          
Diluted   46,869,123       46,594,482       46,509,040       46,298,408       46,216,958          
                                               

Live Oak Bancshares, Inc.

Quarterly Balance Sheets (unaudited)

(Dollars in thousands)

  As of the quarter ended   3Q 2026 Change vs.
  3Q 2026   2Q 2026   1Q 2026   4Q 2025   3Q 2025   2Q 2026   3Q 2025
Assets                     %   %
Cash and due from banks $ 1,099,902     $     927,630     $     816,135     $     864,904     $     892,445     18.6     23.2  
Certificates of deposit with other banks                250                    250                    250                    250                    250     —     —  
Investment securities available-for-sale      1,500,709          1,467,855          1,434,538          1,427,401          1,373,219     2.2     9.3  
Loans held for sale         496,807             511,812             435,313             420,055             360,693     (2.9 )   37.7  
Loans and leases held for investment (1)   13,373,047       12,630,859       12,158,216       11,973,622       11,554,818     5.9     15.7  
Allowance for credit losses on loans and leases       (213,630 )         (193,417 )         (193,279 )         (192,264 )         (185,700 )   (10.5 )   (15.0 )
Net loans and leases   13,159,417       12,437,442       11,964,937       11,781,358       11,369,118     5.8     15.7  
Premises and equipment, net         220,894             231,198             235,329             240,203             241,140     (4.5 )   (8.4 )
Foreclosed assets             8,484               11,017               12,005                 8,208               11,024     (23.0 )   (23.0 )
Servicing assets           71,215               66,733               64,677               63,155               62,491     6.7     14.0  
Other assets         407,897             384,204             336,849             329,244             355,522     6.2     14.7  
Total assets $ 16,965,575     $ 16,038,141     $ 15,300,033     $ 15,134,778     $ 14,665,902     5.8     15.7  
Liabilities and shareholders’ equity                          

Liabilities
                         
Deposits:                          
Noninterest-bearing $     638,332     $     605,237     $     510,917     $     515,051     $     494,019     5.5     29.2  
Interest-bearing   14,829,843       13,942,289       13,324,141       13,173,608       12,796,704     6.4     15.9  
Total deposits   15,468,175       14,547,526       13,835,058       13,688,659       13,290,723     6.3     16.4  
Borrowings           99,793               99,766               99,746             102,404             105,045     —     (5.0 )
Other liabilities           85,373               73,931               83,468               89,609               67,585     15.5     26.3  
Total liabilities   15,653,341       14,721,223       14,018,272       13,880,672       13,463,353     6.3     16.3  

Shareholders’ equity
                         
Preferred stock           96,266               96,266               96,266               96,266               96,266     —     —  
Class A common stock (voting)         404,119             399,396             392,258             388,389             383,288     1.2     5.4  
Retained earnings         892,626             869,757             836,444             809,885             770,820     2.6     15.8  
Accumulated other comprehensive loss         (84,743 )           (52,555 )           (47,352 )           (44,672 )           (52,151 )   (61.2 )   (62.5 )
Total shareholders’ equity attributed to Live Oak Bancshares, Inc.      1,308,268          1,312,864          1,277,616          1,249,868          1,198,223     (0.4 )   9.2  
Non-controlling interest             3,966                 4,054                 4,145                 4,238                 4,326     (2.2 )   (8.3 )
Total shareholders’ equity      1,312,234          1,316,918          1,281,761          1,254,106          1,202,549     (0.4 )   9.1  
Total liabilities and shareholders’ equity $ 16,965,575     $ 16,038,141     $ 15,300,033     $ 15,134,778     $ 14,665,902     5.8     15.7  
                                                   

(1)    Includes $216.6 million, $232.1 million, $244.9 million, $260.6 million and $280.3 million loans measured at fair value for the quarters ended September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025, and September 30, 2025, respectively.

Live Oak Bancshares, Inc.

Statements of Income (unaudited)

(Dollars in thousands, except per share data)

  Nine Months Ended
  September 30, 2026   September 30, 2025
Interest income      
Loans and fees on loans $ 673,104     $ 611,728  
Investment securities, taxable   40,674       34,912  
Other interest earning assets   21,280       22,177  
Total interest income   735,058       668,817  
Interest expense      
Deposits   352,473       338,534  
Borrowings   4,838       5,045  
Total interest expense   357,311       343,579  
Net interest income   377,747       325,328  
Provision for credit losses   100,600       74,458  
Net interest income after provision for credit losses   277,147       250,780  
Noninterest income      
Loan servicing revenue   27,998       25,675  
Loan servicing asset revaluation   (10,370 )     (12,145 )
Net gains on sales of loans   53,872       50,107  
Net loss on loans accounted for under the fair value option   (940 )     (302 )
Equity method investments (loss) income   (190 )     (6,425 )
Equity security investments gain (losses), net   (2,573 )     1,042  
Lease income   6,461       7,855  
Other noninterest income   25,260       13,864  
Total noninterest income   99,518       79,671  
Noninterest expense      
Salaries and employee benefits   145,048       141,447  
Travel expense   5,152       5,316  
Professional services expense   8,378       7,897  
Advertising and marketing expense   8,099       9,924  
Occupancy expense   7,158       7,445  
Technology expense   29,620       29,551  
Equipment expense   10,950       10,750  
Other loan origination and maintenance expense   15,884       13,552  
Renewable energy tax credit investment impairment   336       606  
FDIC insurance   13,386       10,739  
Other expense   11,527       12,318  
Total noninterest expense   255,538       249,545  
Income before taxes   121,127       80,906  
Income tax expense   28,211       21,385  
Net income   92,916       59,521  
Net loss attributable to non-controlling interest   272       140  
Net income attributable to Live Oak Bancshares, Inc.   93,188       59,661  
Preferred stock dividends   6,281       954  
Net income attributable to common shareholders $ 86,907     $ 58,707  
Earnings per common share      
Basic $ 1.88     $ 1.29  
Diluted $ 1.86     $ 1.28  
Weighted average shares outstanding      
Basic   46,243,893       45,632,313  
Diluted   46,658,232       45,956,835  
               

Live Oak Bancshares, Inc.

Quarterly Selected Financial Data

(Dollars in thousands, except per share data)

  As of and for the three months ended
  3Q 2026   2Q 2026   1Q 2026   4Q 2025   3Q 2025
Income Statement Data                  
Net income attributable to common shareholders $ 24,260     $ 34,701     $ 27,946     $ 44,116     $ 25,562  
Per Common Share                  
Net income, diluted $ 0.52     $ 0.74     $ 0.60     $ 0.95     $ 0.55  
Dividends declared – common   0.03       0.03       0.03       0.03       0.03  
Book value per common share   26.13       26.29       25.55       25.06       24.03  
Tangible book value per common share (1)   26.05       26.20       25.46       24.97       23.96  
Performance Ratios                  
Return on average assets (annualized)   0.59 %     0.90 %     0.74 %     1.19 %     0.72 %
Return on average common equity (annualized)   7.70       11.36       9.39       15.25       9.32  
Net interest margin   3.30       3.33       3.27       3.38       3.33  
Efficiency ratio (1)   48.80       54.13       58.63       51.56       58.68  
Noninterest income to total revenue   24.27       19.73       17.92       28.79       18.86  
Selected Loan Metrics                  
Loans and leases originated $ 2,133,637     $ 1,548,432     $ 1,368,311     $ 1,638,113     $ 1,648,711  
Outstanding balance of sold loans serviced   6,338,443       5,991,590       5,943,787       5,599,724       5,563,363  
Asset Quality Ratios                  
Allowance for credit losses to loans and leases held for investment (3)   1.62 %     1.56 %     1.62 %     1.64 %     1.65 %
Net charge-offs (3) $ 32,087     $ 24,162     $ 18,585     $ 13,739     $ 16,816  
Net charge-offs to average loans and leases held for investment (2) (3)   1.00 %     0.80 %     0.63 %     0.48 %     0.61 %
                   
Nonperforming loans and leases at historical cost (3)                  
Unguaranteed $ 138,422     $ 124,336     $ 116,791     $ 101,371     $ 76,887  
Guaranteed   370,267       346,419       327,409       399,786       379,381  
Total   508,689       470,755       444,200       501,157       456,268  
Unguaranteed nonperforming historical cost loans and leases, to loans and leases held for investment (3)   1.05 %     1.00 %     0.98 %     0.87 %     0.68 %
                   
Nonperforming loans at fair value (4)                  
Unguaranteed $ 11,607     $ 6,623     $ 6,884     $ 7,715     $ 6,775  
Guaranteed   46,300       52,695       54,679       53,887       54,887  
Total   57,907       59,318       61,563       61,602       61,662  
Unguaranteed nonperforming fair value loans to fair value loans held for investment (4)   5.36 %     2.85 %     2.81 %     2.96 %     2.42 %
                   
Capital Ratios                  
Common equity tier 1 capital (to risk-weighted assets)   9.94 %     10.42 %     10.63 %     10.53 %     10.51 %
Tier 1 leverage capital (to average assets)   8.23       8.59       8.47       8.48       8.57  
                                       

Notes to Quarterly Selected Financial Data

(1)    See accompanying GAAP to Non-GAAP Reconciliation.
(2)    Quarterly net charge-offs as a percentage of quarterly average loans and leases held for investment, annualized.
(3)    Loans and leases at historical cost only (excludes loans measured at fair value).
(4)    Loans accounted for under the fair value option only (excludes loans and leases carried at historical cost).

Live Oak Bancshares, Inc.

Quarterly Average Balances and Net Interest Margin

(Dollars in thousands)

  Three Months Ended

September 30, 2026
  Three Months Ended

June 30, 2026
  Three Months Ended

September  30, 2025
  Average
Balance
  Interest   Average Yield/
Rate
  Average
Balance
  Interest   Average Yield/
Rate
  Average
Balance
  Interest   Average Yield/
Rate
Interest-earning assets:                                  
Interest-earning balances in other banks $ 818,936     $ 7,953   3.85 %   $ 710,110     $ 6,601   3.73 %   $ 701,059     $ 7,654   4.33 %
Investment securities   1,577,763       14,254   3.58       1,519,670       13,411   3.54       1,418,810       12,175   3.40  
Loans held for sale   571,358       11,460   7.96       527,857       10,441   7.93       396,084       8,103   8.12  
Loans and leases held for investment (1)   13,022,914       225,810   6.88       12,322,003       211,264   6.88       11,249,234       203,496   7.18  
Total interest-earning assets   15,990,971       259,477   6.44       15,079,640       241,717   6.43       13,765,187       231,428   6.67  
Less: Allowance for credit losses on loans and leases   (192,700 )             (193,304 )             (182,001 )        
Noninterest-earning assets   586,176               537,352               530,529          
Total assets $ 16,384,447             $ 15,423,688             $ 14,113,715          
Interest-bearing liabilities:                                  
Savings $ 7,661,348     $ 64,020   3.32 %   $ 7,170,652     $ 58,289   3.26 %   $ 6,608,380     $ 58,657   3.52 %
Certificates of deposit   5,856,418       55,322   3.75       5,637,001       51,968   3.70       5,272,818       51,443   3.87  
Other interest-bearing deposits   747,469       5,508   2.92       629,105       4,519   2.88       498,455       4,166   3.32  
Total deposits   14,265,235       124,850   3.47       13,436,758       114,776   3.43       12,379,653       114,266   3.66  
Borrowings   99,761       1,618   6.43       99,743       1,603   6.45       106,744       1,677   6.23  
Total interest-bearing liabilities   14,364,996       126,468   3.49       13,536,501       116,379   3.45       12,486,397       115,943   3.68  
Noninterest-bearing deposits   594,809               536,054               401,916          
Noninterest-bearing liabilities   64,497               29,222               63,133          
Shareholders’ equity   1,356,092               1,317,767               1,157,893          
Non-controlling interest   4,053               4,144               4,376          
Total liabilities and shareholders’ equity $ 16,384,447             $ 15,423,688             $ 14,113,715          
Net interest income and interest rate spread     $ 133,009   2.95 %       $ 125,338   2.98 %       $ 115,485   2.99 %
Net interest margin         3.30             3.33             3.33  
Ratio of average interest-earning assets to average interest-bearing liabilities         111.32 %           111.40 %           110.24 %
                                         

(1)    Average loan and lease balances include non-accruing loans and leases.

Live Oak Bancshares, Inc.

GAAP to Non-GAAP Reconciliation

(Dollars in thousands)

  As of and for the three months ended
  3Q 2026   2Q 2026   1Q 2026   4Q 2025   3Q 2025
Total shareholders’ equity $ 1,312,234     $ 1,316,918     $ 1,281,761     $ 1,254,106     $ 1,202,549  
Less:                  
Preferred stock   96,266       96,266       96,266       96,266       96,266  
Non-controlling interest   3,966       4,054       4,145       4,238       4,326  
Total common shareholders’ equity $ 1,212,002     $ 1,216,598     $ 1,181,350     $ 1,153,602     $ 1,101,957  
Less:                  
Goodwill   1,797       1,797       1,797       1,797       1,797  
Other intangible assets   1,937       2,013       2,089       2,165       1,453  
Tangible common shareholders’ equity (a) $ 1,208,268     $ 1,212,788     $ 1,177,464     $ 1,149,640     $ 1,098,707  
Shares outstanding (c)   46,377,874       46,283,620       46,240,691       46,032,402       45,855,739  
Total assets $ 16,965,575     $ 16,038,141     $ 15,300,033     $ 15,134,778     $ 14,665,902  
Less:                  
Goodwill   1,797       1,797       1,797       1,797       1,797  
Other intangible assets   1,937       2,013       2,089       2,165       1,453  
Tangible assets (b) $ 16,961,841     $ 16,034,331     $ 15,296,147     $ 15,130,816     $ 14,662,652  
Tangible common shareholders’ equity to tangible assets (a/b)   7.12 %     7.56 %     7.70 %     7.60 %     7.49 %
Tangible book value per common share (a/c) $ 26.05     $ 26.20     $ 25.46     $ 24.97     $ 23.96  
Efficiency ratio:                  
Noninterest expense (d) $ 85,720     $ 84,525     $ 85,293     $ 89,153     $ 83,516  
Net interest income   133,009       125,338       119,400       123,120       115,485  
Noninterest income   42,637       30,807       26,074       49,787       26,845  
Total revenue (e) $ 175,646     $ 156,145     $ 145,474     $ 172,907     $ 142,330  
Efficiency ratio (d/e)   48.80 %     54.13 %     58.63 %     51.56 %     58.68 %
Pre-provision net revenue (e-d) $ 89,926     $ 71,620     $ 60,181     $ 83,754     $ 58,814  
                                       

This press release presents non-GAAP financial measures. The adjustments to reconcile from the non-GAAP financial measures to the applicable GAAP financial measure are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results. The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period comparisons, which will assist regulators, investors, and analysts in analyzing the operating results or financial position of the Company. The non-GAAP financial measures are used by management to assess the performance of the Company’s business for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting the non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although non-GAAP financial measures are frequently used by shareholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.