Commerce Bancshares, Inc. Reports Second Quarter Earnings Per Share of $1.10

Commerce Bancshares, Inc. Reports Second Quarter Earnings Per Share of $1.10

KANSAS CITY, Mo.–(BUSINESS WIRE)–
Commerce Bancshares, Inc. announced earnings of $1.10 per share for the three months ended June 30, 2026, compared to $1.09 per share in the same quarter last year and $.96 per share in the first quarter of 2026. Net income for the second quarter of 2026 amounted to $159.8 million, compared to $152.5 million in the second quarter of 2025 and $141.6 million in the prior quarter.

For the six months ended June 30, 2026, earnings per share totaled $2.06 compared to $2.02 for the first six months of 2025. Net income amounted to $301.4 million for the six months ended June 30, 2026, compared to $284.1 million in the comparable period last year. For the year to date, the return on average assets was 1.73%, and the return on average equity was 13.96%.

In making this announcement, John Kemper, Chief Executive Officer, said, “Commerce delivered a strong quarter, with expanding net interest margin, solid loan growth, lower funding costs and excellent credit quality. These results drove a return on average assets of 1.84% and reflect the strength of our business model, our diversified revenue streams and our team’s continued focus on long-standing customer relationships.”

Mr. Kemper continued, “Revenue growth was broad-based during the quarter. Net interest income increased as margin expanded to 3.77%, and fee revenue grew $8.0 million this quarter, supported by continued strength in trust, bank card and deposit-related businesses. We believe this balanced revenue mix remains a key differentiator for Commerce and supports consistent performance across economic cycles.”

“We remained focused on disciplined capital management. During the quarter, we repurchased approximately 2.1 million shares of common stock for $110 million while maintaining a strong capital position. This gives us flexibility to invest in growth, support our customers and continue returning capital to shareholders.”

“We also completed the repositioning of a portion of our available for sale securities portfolio, including the sale of our Treasury inflation-protected securities portfolio. This repositioning increases the portfolio’s overall yield, improves the consistency of future net interest income, and supports a more durable net interest margin over time. We believe these portfolio changes strengthen Commerce’s long-term earnings profile and position us to deliver sustained shareholder value.”

Second Quarter 2026 Financial Highlights:

  • Net interest income was $315.1 million, a $15.2 million increase over the prior quarter. The net yield on interest earning assets increased 18 basis points to 3.77%.

  • Non-interest income totaled $183.8 million, an increase of $8.0 million, or 4.5%, over the prior quarter and was 37% of total revenue in both the current and prior quarters.

  • Trust fees grew $15.9 million, or 28.7%, over the same period last year, and bank card fees grew $2.5 million, or 5.6%, over the prior quarter.

  • Non-interest expense totaled $297.1 million, an increase of $5.9 million, or 2.0%, over the prior quarter.

  • Assets under administration grew $3.1 billion, or 3.4%, over the same period last year.

  • Average loan balances totaled $20.5 billion, an increase of $176.6 million, or .9%, over the prior quarter.

  • Total average available for sale debt securities decreased $247.1 million from the prior quarter to $8.7 billion, at fair value.

  • Investment securities gains included a $105.4 million gain on Visa Inc. stock and a $97.7 million loss on the repositioning of a portion of the Company’s available for sale debt securities portfolio, which included the sale of the Company’s portfolio of U.S. Treasury inflation-protected securities.

  • Total average deposits decreased $135.0 million, or .5%, from the prior quarter to $27.6 billion.

  • The ratio of annualized net loan charge-offs to average loans was .19% in the current quarter compared to .30% in the prior quarter.

  • The allowance for credit losses on loans decreased $3.2 million during the second quarter of 2026 to $195.4 million, and the ratio of the allowance for credit losses on loans to total loans was .94% at June 30, 2026, compared to .97% at March 31, 2026.

  • The Company purchased approximately 2.1 million shares of its common stock during the current quarter at an average price of $53.03.

  • Total assets on June 30, 2026 were $35.3 billion, a decrease of $448.1 million from the prior quarter.

  • For the quarter, the return on average assets was 1.84%, the return on average equity was 14.70%, and the efficiency ratio was 58.40%.

Commerce Bancshares, Inc. is a regional bank holding company offering a full line of banking services through its subsidiaries, including payment solutions, wealth management and securities brokerage. Commerce Bank, its primary subsidiary, brings over 160 years of experience helping individuals and businesses through high-touch service and sophisticated, personalized financial solutions. Commerce maintains an extensive network of banking centers, wealth offices, and ATMs throughout the Midwest, as well as commercial offices in 11 states and offers payment solutions nationwide. With the acquisition of FineMark Holdings, Inc., Commerce builds on its existing private banking and wealth management presence in Florida and adds wealth offices in Arizona and South Carolina. Customers can conveniently access their account 24/7 using mobile and online platforms, as well as a customer service line.

This financial news release and the supplementary Earnings Highlights presentation are available on the Company’s website at https://investor.commercebank.com/news-info/financial-news-releases/default.aspx.

 

COMMERCE BANCSHARES, INC. and SUBSIDIARIES

FINANCIAL HIGHLIGHTS

 

(Unaudited)

(Dollars in thousands, except per share data)

 

For the Three Months Ended

For the Six Months Ended

 

Jun. 30,

2026

Mar. 31,

2026

Jun. 30,

2025

Jun. 30,

2026

Jun. 30,

2025

FINANCIAL SUMMARY

 

 

 

 

 

 

Net interest income

 

$315,085

 

$299,840

 

$280,147

 

$614,925

 

$549,249

 

Non-interest income

 

183,828

 

175,851

 

165,613

 

359,679

 

324,562

 

Total revenue

 

498,913

 

475,691

 

445,760

 

974,604

 

873,811

 

Investment securities gains (losses)

 

12,830

 

11,647

 

437

 

24,477

 

(7,154

)

Provision for credit losses

 

8,731

 

10,960

 

5,597

 

19,691

 

20,084

 

Non-interest expense

 

297,068

 

291,126

 

244,437

 

588,194

 

482,813

 

Income before taxes

 

205,944

 

185,252

 

196,163

 

391,196

 

363,760

 

Income taxes

 

45,775

 

40,881

 

42,400

 

86,656

 

79,364

 

Non-controlling interest expense (income)

 

379

 

2,748

 

1,284

 

3,127

 

325

 

Net income attributable to Commerce Bancshares, Inc.

$159,790

 

$141,623

 

$152,479

 

$301,413

 

$284,071

 

Earnings per common share:

 

 

 

 

 

 

Net income — basic

 

$1.10

 

$0.96

 

$1.09

 

$2.06

 

$2.02

 

Net income — diluted

 

$1.10

 

$0.96

 

$1.09

 

$2.06

 

$2.02

 

Effective tax rate

 

22.27

%

22.40

%

21.76

%

22.33

%

21.84

%

Fully-taxable equivalent net interest income

 

$317,475

 

$302,204

 

$282,428

 

$619,679

 

$553,844

 

Average total interest earning assets (1)

 

$33,779,032

 

$34,130,985

 

$30,629,715

 

$33,954,036

 

$30,764,662

 

Diluted wtd. average shares outstanding

 

144,309,038

 

145,856,608

 

139,211,807

 

145,078,548

 

139,467,137

 

RATIOS

 

 

 

 

 

 

Average loans to deposits (2)

 

74.44

%

73.44

%

70.22

%

73.94

%

69.80

%

Return on total average assets

 

1.84

 

1.62

 

1.95

 

1.73

 

1.82

 

Return on average equity(3)

 

14.70

 

13.22

 

17.40

 

13.96

 

16.63

 

Non-interest income to total revenue

 

36.85

 

36.97

 

37.15

 

36.91

 

37.14

 

Efficiency ratio (4)

 

58.40

 

60.00

 

54.77

 

59.19

 

55.18

 

Net yield on interest earning assets

 

3.77

 

3.59

 

3.70

 

3.68

 

3.63

 

EQUITY SUMMARY

 

 

 

 

 

 

Cash dividends per share

 

$.275

 

$.275

 

$.262

 

$.550

 

$.524

 

Cash dividends on common stock

 

$39,861

 

$40,355

 

$36,761

 

$80,216

 

$73,627

 

Book value per share (5)

 

$30.45

 

$29.64

 

$26.12

 

 

 

Market value per share (5)

 

$57.75

 

$49.20

 

$59.21

 

 

 

High market value per share

 

$58.43

 

$56.06

 

$62.99

 

 

 

Low market value per share

 

$48.74

 

$46.99

 

$50.18

 

 

 

Common shares outstanding (5)

 

143,894,124

 

145,979,271

 

140,090,686

 

 

 

Tangible common equity to tangible assets (6)

 

11.39

%

11.07

%

10.86

%

 

 

Tier I leverage ratio

 

12.81

%

12.60

%

12.75

%

 

 

OTHER QTD INFORMATION

 

 

 

 

 

 

Number of bank/ATM locations

 

248

 

249

 

239

 

 

 

Full-time equivalent employees

 

4,976

 

4,960

 

4,658

 

 

 

(1) Excludes allowance for credit losses on loans and unrealized gains/(losses) on available for sale debt securities.

(2) Includes loans held for sale.

(3) Annualized net income attributable to Commerce Bancshares, Inc. divided by average total equity.

(4) The efficiency ratio is calculated as non-interest expense (excluding intangibles amortization) as a percent of total revenue.

(5) As of period end.

(6) The tangible common equity ratio is a non-gaap ratio and is calculated as stockholders’ equity reduced by goodwill and other intangible assets (excluding mortgage servicing rights) divided by total assets reduced by goodwill and other intangible assets (excluding mortgage servicing rights).

All share and per share amounts have been restated to reflect the 5% stock dividend distributed in December 2025.

 

COMMERCE BANCSHARES, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

(Unaudited)

(In thousands, except per share data)

 

For the Three Months Ended

For the Six Months

Ended

 

Jun. 30,

2026

Mar. 31,

2026

Dec. 31,

2025

Sep. 30,

2025

Jun. 30,

2025

Jun. 30,

2026

Jun. 30,

2025

Interest income

 

$407,331

 

$396,507

 

$373,617

 

$374,105

 

$371,636

 

$803,838

 

$736,001

 

Interest expense

 

92,246

 

96,667

 

90,465

 

94,648

 

91,489

 

188,913

 

186,752

 

Net interest income

 

315,085

 

299,840

 

283,152

 

279,457

 

280,147

 

614,925

 

549,249

 

Provision for credit losses

 

8,731

 

10,960

 

15,993

 

20,061

 

5,597

 

19,691

 

20,084

 

Net interest income after credit losses

306,354

 

288,880

 

267,159

 

259,396

 

274,550

 

595,234

 

529,165

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

Trust fees

 

71,512

 

71,049

 

62,125

 

58,412

 

55,571

 

142,561

 

112,163

 

Bank card transaction fees

 

48,121

 

45,585

 

46,761

 

45,551

 

46,362

 

93,706

 

91,955

 

Deposit account charges and other fees

29,259

 

28,578

 

27,949

 

27,427

 

26,248

 

57,837

 

52,870

 

Consumer brokerage services

 

5,862

 

5,444

 

5,185

 

6,698

 

5,383

 

11,306

 

10,168

 

Capital market fees

 

5,667

 

5,338

 

4,230

 

5,138

 

6,175

 

11,005

 

11,287

 

Loan fees and sales

 

3,274

 

3,243

 

3,594

 

3,465

 

3,419

 

6,517

 

6,823

 

Other

 

20,133

 

16,614

 

16,364

 

14,820

 

22,455

 

36,747

 

39,296

 

Total non-interest income

 

183,828

 

175,851

 

166,208

 

161,511

 

165,613

 

359,679

 

324,562

 

INVESTMENT SECURITIES GAINS (LOSSES), NET

12,830

 

11,647

 

2,929

 

7,885

 

437

 

24,477

 

(7,154

)

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

179,954

 

180,787

 

162,889

 

157,461

 

155,025

 

360,741

 

308,103

 

Data processing and software

 

38,241

 

38,328

 

35,273

 

33,555

 

32,904

 

76,569

 

65,142

 

Professional and other services

 

16,506

 

18,792

 

14,573

 

11,284

 

12,973

 

35,298

 

22,999

 

Net occupancy

 

14,638

 

15,308

 

13,172

 

13,474

 

13,654

 

29,946

 

27,674

 

Marketing

 

6,413

 

6,957

 

6,201

 

6,670

 

5,974

 

13,370

 

11,817

 

Equipment

 

5,870

 

5,671

 

5,682

 

5,421

 

5,157

 

11,541

 

10,405

 

Supplies and communication

 

5,484

 

5,238

 

4,841

 

4,837

 

4,962

 

10,722

 

10,008

 

Deposit Insurance

 

3,841

 

3,914

 

(81

)

3,074

 

3,312

 

7,755

 

7,056

 

Other

 

26,121

 

16,131

 

10,445

 

8,242

 

10,476

 

42,252

 

19,609

 

Total non-interest expense

 

297,068

 

291,126

 

252,995

 

244,018

 

244,437

 

588,194

 

482,813

 

Income before income taxes

 

205,944

 

185,252

 

183,301

 

184,774

 

196,163

 

391,196

 

363,760

 

Less income taxes

 

45,775

 

40,881

 

40,620

 

41,152

 

42,400

 

86,656

 

79,364

 

Net income

 

160,169

 

144,371

 

142,681

 

143,622

 

153,763

 

304,540

 

284,396

 

Less non-controlling interest expense (income)

379

 

2,748

 

2,019

 

2,104

 

1,284

 

3,127

 

325

 

Net income attributable to Commerce Bancshares, Inc.

$159,790

 

$141,623

 

$140,662

 

$141,518

 

$152,479

 

$301,413

 

$284,071

 

Net income per common share — basic

$1.10

 

$0.96

 

$1.01

 

$1.01

 

$1.09

 

$2.06

 

$2.02

 

Net income per common share — diluted

$1.10

 

$0.96

 

$1.01

 

$1.01

 

$1.09

 

$2.06

 

$2.02

 

OTHER INFORMATION

 

 

 

 

 

 

 

Return on total average assets

 

1.84

%

1.62

%

1.73

%

1.78

%

1.95

%

1.73

%

1.82

%

Return on average equity (1)

14.70

 

13.22

 

14.70

 

15.26

 

17.40

 

13.96

 

16.63

 

Efficiency ratio (2)

 

58.40

 

60.00

 

56.23

 

55.26

 

54.77

 

59.19

 

55.18

 

Effective tax rate

 

22.27

 

22.40

 

22.41

 

22.53

 

21.76

 

22.33

 

21.84

 

Net yield on interest earning assets

3.77

 

3.59

 

3.60

 

3.64

 

3.70

 

3.68

 

3.63

 

Fully-taxable equivalent net interest income

 

$317,475

 

$302,204

 

$285,830

 

$281,770

 

$282,428

 

$619,679

 

$553,844

 

(1) Annualized net income attributable to Commerce Bancshares, Inc. divided by average total equity.

(2) The efficiency ratio is calculated as non-interest expense (excluding intangibles amortization) as a percent of total revenue.

 

COMMERCE BANCSHARES, INC. and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS – PERIOD END

 

(Unaudited)

(In thousands)

 

Jun. 30,

2026

Mar. 31,

2026

Jun. 30,

2025

ASSETS

 

 

 

 

Loans

 

 

 

 

Business

 

$7,115,984

 

$6,750,356

 

$6,328,684

 

Real estate — construction and land

 

1,493,455

 

1,581,789

 

1,405,398

 

Real estate — business

 

4,064,253

 

4,059,539

 

3,757,778

 

Real estate — personal

 

4,369,077

 

4,407,606

 

3,058,845

 

Consumer

 

2,527,448

 

2,475,353

 

2,157,867

 

Revolving home equity

 

649,332

 

619,178

 

364,429

 

Consumer credit card

 

561,277

 

557,733

 

576,151

 

Overdrafts

 

52,655

 

9,510

 

16,316

 

Total loans

 

20,833,481

 

20,461,064

 

17,665,468

 

Allowance for credit losses on loans

 

(195,375

)

(198,605

)

(165,260

)

Net loans

 

20,638,106

 

20,262,459

 

17,500,208

 

Loans held for sale

 

3,799

 

2,081

 

3,592

 

Investment securities:

 

 

 

 

Available for sale debt securities

 

8,322,634

 

8,646,127

 

8,915,779

 

Trading debt securities

 

57,651

 

44,329

 

46,630

 

Equity securities

 

114,724

 

56,193

 

54,511

 

Other securities

 

242,737

 

248,339

 

219,906

 

Total investment securities

 

8,737,746

 

8,994,988

 

9,236,826

 

Federal funds sold

 

2,010

 

630

 

 

Securities purchased under agreements to resell

 

1,150,000

 

850,000

 

850,000

 

Interest earning deposits with banks

 

2,260,162

 

3,270,046

 

2,624,264

 

Cash and due from banks

 

645,674

 

572,588

 

522,049

 

Premises and equipment — net

 

527,679

 

527,211

 

477,401

 

Goodwill

 

253,805

 

253,805

 

146,539

 

Other intangible assets — net

 

140,482

 

145,985

 

13,333

 

Other assets

 

909,704

 

837,463

 

910,035

 

Total assets

 

$35,269,167

 

$35,717,256

 

$32,284,247

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Deposits:

 

 

 

 

Non-interest bearing

 

$8,172,552

 

$8,058,024

 

$7,393,559

 

Savings, interest checking and money market

 

17,320,654

 

17,877,836

 

15,727,549

 

Certificates of deposit of less than $100,000

 

1,017,503

 

1,032,114

 

986,014

 

Certificates of deposit of $100,000 and over

 

1,364,993

 

1,416,345

 

1,386,906

 

Total deposits

 

27,875,702

 

28,384,319

 

25,494,028

 

Federal funds purchased and securities sold under agreements to repurchase

 

2,428,291

 

2,576,723

 

2,596,461

 

Other borrowings

 

26,291

 

8,045

 

15,049

 

Other liabilities

 

557,078

 

421,771

 

518,595

 

Total liabilities

 

30,887,362

 

31,390,858

 

28,624,133

 

Stockholders’ equity:

 

 

 

 

Common stock

 

742,606

 

742,606

 

676,054

 

Capital surplus

 

3,993,098

 

3,986,353

 

3,386,218

 

Retained earnings

 

353,023

 

233,094

 

255,938

 

Treasury stock

 

(232,318

)

(120,692

)

(96,589

)

Accumulated other comprehensive income (loss)

 

(498,731

)

(539,592

)

(581,049

)

Total stockholders’ equity

 

4,357,678

 

4,301,769

 

3,640,572

 

Non-controlling interest

 

24,127

 

24,629

 

19,542

 

Total equity

 

4,381,805

 

4,326,398

 

3,660,114

 

Total liabilities and equity

 

$35,269,167

 

$35,717,256

 

$32,284,247

 

 

COMMERCE BANCSHARES, INC. and SUBSIDIARIES

AVERAGE BALANCE SHEETS

 

(Unaudited)

(In thousands)

For the Three Months Ended

Jun. 30,

2026

Mar. 31,

2026

Dec. 31,

2025

Sep. 30,

2025

Jun. 30,

2025

ASSETS:

 

 

 

 

 

Loans:

 

 

 

 

 

Business

$6,864,328

 

$6,687,131

 

$6,317,805

 

$6,230,019

 

$6,247,252

 

Real estate — construction and land

1,545,640

 

1,592,328

 

1,408,339

 

1,396,977

 

1,430,758

 

Real estate — business

4,062,672

 

4,045,670

 

3,730,679

 

3,715,597

 

3,692,405

 

Real estate — personal

4,386,681

 

4,417,131

 

3,058,834

 

3,059,913

 

3,048,895

 

Consumer

2,472,965

 

2,421,541

 

2,200,500

 

2,160,637

 

2,148,666

 

Revolving home equity

630,034

 

611,101

 

372,194

 

360,820

 

362,312

 

Consumer credit card

544,688

 

555,697

 

565,896

 

563,351

 

559,858

 

Overdrafts

7,291

 

7,144

 

6,592

 

7,037

 

5,663

 

Total loans

20,514,299

 

20,337,743

 

17,660,839

 

17,494,351

 

17,495,809

 

Allowance for credit losses on loans

(198,032

)

(201,769

)

(175,129

)

(164,623

)

(166,391

)

Net loans

20,316,267

 

20,135,974

 

17,485,710

 

17,329,728

 

17,329,418

 

Loans held for sale

1,462

 

2,361

 

2,532

 

2,369

 

1,741

 

Investment securities:

 

 

 

 

 

U.S. government and federal agency obligations

3,365,011

 

3,190,796

 

3,197,720

 

2,693,327

 

2,623,896

 

Government-sponsored enterprise obligations

54,593

 

54,800

 

54,955

 

55,014

 

55,038

 

State and municipal obligations

695,988

 

709,332

 

724,737

 

756,137

 

780,063

 

Mortgage-backed securities

4,015,292

 

4,211,068

 

4,316,799

 

4,461,056

 

4,641,295

 

Asset-backed securities

1,056,932

 

1,201,187

 

1,336,859

 

1,466,770

 

1,585,364

 

Other debt securities

171,284

 

176,676

 

196,633

 

204,281

 

237,385

 

Unrealized gain (loss) on debt securities

(693,080

)

(630,778

)

(645,595

)

(766,025

)

(838,028

)

Total available for sale debt securities

8,666,020

 

8,913,081

 

9,182,108

 

8,870,560

 

9,085,013

 

Trading debt securities

53,144

 

97,801

 

61,160

 

56,032

 

51,131

 

Equity securities

92,386

 

50,378

 

52,387

 

50,823

 

54,472

 

Other securities

247,335

 

250,641

 

227,395

 

220,041

 

216,560

 

Total investment securities

9,058,885

 

9,311,901

 

9,523,050

 

9,197,456

 

9,407,176

 

Federal funds sold

733

 

862

 

 

23

 

158

 

Securities purchased under agreements to resell

934,617

 

850,000

 

850,000

 

850,000

 

850,000

 

Interest earning deposits with banks

2,575,956

 

2,997,340

 

2,786,891

 

2,422,441

 

2,036,803

 

Other assets

1,986,886

 

2,074,538

 

1,700,147

 

1,709,247

 

1,671,763

 

Total assets

$34,874,806

 

$35,372,976

 

$32,348,330

 

$31,511,264

 

$31,297,059

 

 

 

 

 

 

 

LIABILITIES AND EQUITY:

 

 

 

 

 

Non-interest bearing deposits

$8,034,747

 

$7,874,488

 

$7,592,431

 

$7,345,156

 

$7,356,882

 

Savings

1,330,292

 

1,301,768

 

1,261,285

 

1,283,671

 

1,303,391

 

Interest checking and money market

15,770,092

 

16,019,323

 

14,335,613

 

13,740,770

 

13,901,634

 

Certificates of deposit of less than $100,000

1,026,185

 

1,035,130

 

1,015,617

 

991,877

 

984,845

 

Certificates of deposit of $100,000 and over

1,399,523

 

1,465,168

 

1,389,149

 

1,416,572

 

1,371,428

 

Total deposits

27,560,839

 

27,695,877

 

25,594,095

 

24,778,046

 

24,918,180

 

Borrowings:

 

 

 

 

 

Federal funds purchased

250,160

 

141,888

 

130,487

 

130,622

 

129,891

 

Securities sold under agreements to repurchase

2,299,180

 

2,674,484

 

2,429,746

 

2,519,660

 

2,371,031

 

Other borrowings

1,362

 

90,796

 

1,230

 

1,860

 

2,748

 

Total borrowings

2,550,702

 

2,907,168

 

2,561,463

 

2,652,142

 

2,503,670

 

Other liabilities

403,831

 

423,998

 

395,336

 

402,265

 

360,204

 

Total liabilities

30,515,372

 

31,027,043

 

28,550,894

 

27,832,453

 

27,782,054

 

Equity

4,359,434

 

4,345,933

 

3,797,436

 

3,678,811

 

3,515,005

 

Total liabilities and equity

$34,874,806

 

$35,372,976

 

$32,348,330

 

$31,511,264

 

$31,297,059

 

 

COMMERCE BANCSHARES, INC. and SUBSIDIARIES

AVERAGE RATES

 

(Unaudited)

For the Three Months Ended

Jun. 30,

2026

Mar. 31,

2026

Dec. 31,

2025

Sep. 30,

2025

Jun. 30,

2025

ASSETS:

 

 

 

 

 

Loans:

 

 

 

 

 

Business(1)

5.39

%

5.41

%

5.48

%

5.72

%

5.72

%

Real estate — construction and land

6.40

 

6.59

 

7.05

 

7.37

 

7.39

 

Real estate — business

5.70

 

5.75

 

5.76

 

5.92

 

5.92

 

Real estate — personal

4.79

 

4.82

 

4.38

 

4.34

 

4.30

 

Consumer

6.12

 

6.20

 

6.23

 

6.42

 

6.43

 

Revolving home equity

7.27

 

7.29

 

7.25

 

7.94

 

7.41

 

Consumer credit card

12.58

 

12.64

 

12.81

 

13.21

 

13.18

 

Overdrafts

 

 

 

 

 

Total loans

5.73

 

5.79

 

5.84

 

6.02

 

6.01

 

Loans held for sale

6.31

 

4.98

 

5.01

 

6.03

 

9.22

 

Investment securities:

 

 

 

 

 

U.S. government and federal agency obligations

4.76

 

3.60

 

4.07

 

4.06

 

4.28

 

Government-sponsored enterprise obligations

2.38

 

2.40

 

2.36

 

2.35

 

2.38

 

State and municipal obligations(1)

2.07

 

2.10

 

2.06

 

2.05

 

2.05

 

Mortgage-backed securities

2.10

 

2.12

 

2.05

 

2.01

 

2.08

 

Asset-backed securities

3.77

 

3.80

 

3.78

 

3.69

 

3.73

 

Other debt securities

3.16

 

3.17

 

2.97

 

2.97

 

2.94

 

Total available for sale debt securities

3.26

 

2.85

 

2.96

 

2.86

 

2.95

 

Trading debt securities(1)

4.37

 

3.14

 

4.61

 

4.67

 

4.63

 

Equity securities (1)

3.27

 

6.49

 

6.35

 

6.09

 

6.26

 

Other securities (1)

9.28

 

6.81

 

9.08

 

7.29

 

11.63

 

Total investment securities

3.42

 

2.97

 

3.12

 

2.99

 

3.16

 

Federal funds sold

3.28

 

3.29

 

 

 

5.08

 

Securities purchased under agreements to resell

4.03

 

4.03

 

4.00

 

4.00

 

4.02

 

Interest earning deposits with banks

3.70

 

3.70

 

3.95

 

4.45

 

4.46

 

Total interest earning assets

4.87

 

4.74

 

4.74

 

4.86

 

4.90

 

 

 

 

 

 

 

LIABILITIES AND EQUITY:

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

Savings

.06

 

.07

 

.05

 

.05

 

.05

 

Interest checking and money market

1.45

 

1.48

 

1.45

 

1.54

 

1.49

 

Certificates of deposit of less than $100,000

3.07

 

3.17

 

3.25

 

3.33

 

3.44

 

Certificates of deposit of $100,000 and over

3.27

 

3.35

 

3.60

 

3.71

 

3.78

 

Total interest bearing deposits

1.57

 

1.61

 

1.62

 

1.71

 

1.67

 

Borrowings:

 

 

 

 

 

Federal funds purchased

3.67

 

3.66

 

3.92

 

4.34

 

4.37

 

Securities sold under agreements to repurchase

2.35

 

2.39

 

2.54

 

2.88

 

2.85

 

Other borrowings

.88

 

3.88

 

.65

 

1.71

 

3.79

 

Total borrowings

2.48

 

2.50

 

2.61

 

2.95

 

2.93

 

Total interest bearing liabilities

1.68

%

1.72

%

1.75

%

1.87

%

1.83

%

 

 

 

 

 

 

Net yield on interest earning assets

3.77

%

3.59

%

3.60

%

3.64

%

3.70

%

(1) Stated on a fully taxable-equivalent basis using a federal income tax rate of 21%.

 

COMMERCE BANCSHARES, INC. and SUBSIDIARIES

CREDIT QUALITY

 

(Unaudited)

(In thousands, except ratios)

 

For the Three Months Ended

For the Six Months Ended

 

Jun. 30,

2026

Mar. 31,

2026

Dec. 31,

2025

Sep. 30,

2025

Jun. 30,

2025

Jun. 30,

2026

Jun. 30,

2025

ALLOWANCE FOR CREDIT LOSSES ON LOANS

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$198,605

 

$179,468

 

$175,671

 

$165,260

 

$167,031

 

$179,468

 

$162,742

 

Initial allowance for credit loss at acquisition

 

 

22,828

 

 

 

 

22,828

 

 

Provision for credit losses on loans

 

6,311

 

11,283

 

13,660

 

20,739

 

7,919

 

17,594

 

23,014

 

Net charge-offs (recoveries):

 

 

 

 

 

 

 

 

Commercial portfolio:

 

 

 

 

 

 

 

 

Business

 

224

 

241

 

222

 

826

 

432

 

465

 

478

 

Real estate — construction and land

 

 

 

16

 

 

24

 

 

24

 

Real estate — business

 

(7

)

5,405

 

(24

)

(23

)

(425

)

5,398

 

(48

)

 

 

217

 

5,646

 

214

 

803

 

31

 

5,863

 

454

 

Personal banking portfolio:

 

 

 

 

 

 

 

 

Consumer credit card

 

7,029

 

7,139

 

6,488

 

6,515

 

7,085

 

14,168

 

14,052

 

Consumer

 

1,598

 

1,768

 

2,498

 

2,310

 

2,168

 

3,366

 

5,020

 

Overdraft

 

411

 

413

 

485

 

432

 

360

 

824

 

855

 

Real estate — personal

 

203

 

2

 

180

 

269

 

35

 

205

 

107

 

Revolving home equity

 

83

 

6

 

(2

)

(1

)

11

 

89

 

8

 

 

 

9,324

 

9,328

 

9,649

 

9,525

 

9,659

 

18,652

 

20,042

 

Total net loan charge-offs

 

9,541

 

14,974

 

9,863

 

10,328

 

9,690

 

24,515

 

20,496

 

Balance at end of period

 

$195,375

 

$198,605

 

$179,468

 

$175,671

 

$165,260

 

$195,375

 

$165,260

 

LIABILITY FOR UNFUNDED LENDING COMMITMENTS

 

$20,119

 

$17,699

 

$17,660

 

$15,327

 

$16,005

 

 

 

NET CHARGE-OFF RATIOS (1)

 

 

 

 

 

 

 

 

Commercial portfolio:

 

 

 

 

 

 

 

 

Business

 

.01

%

.01

%

.01

%

.05

%

.03

%

.01

%

.02

%

Real estate — construction and land

 

 

 

 

 

.01

 

 

 

Real estate — business

 

 

.54

 

 

 

(.05

)

.27

 

 

 

 

.01

 

.19

 

.01

 

.03

 

 

.10

 

.01

 

Personal banking portfolio:

 

 

 

 

 

 

 

 

Consumer credit card

 

5.18

 

5.21

 

4.55

 

4.59

 

5.08

 

5.19

 

5.06

 

Consumer

 

.26

 

.30

 

.45

 

.42

 

.40

 

.28

 

.48

 

Overdraft

 

22.61

 

23.45

 

29.19

 

24.36

 

25.50

 

23.02

 

29.93

 

Real estate — personal

 

.02

 

 

.02

 

.03

 

 

.01

 

.01

 

Revolving home equity

 

.05

 

 

 

 

.01

 

.03

 

 

 

 

.47

 

.47

 

.62

 

.61

 

.63

 

.47

 

.66

 

Total

 

.19

%

.30

%

.22

%

.23

%

.22

%

.24

%

.24

%

CREDIT QUALITY RATIOS

 

 

 

 

 

 

 

 

Non-accrual loans to total loans

 

.06

%

.05

%

.09

%

.09

%

.11

%

 

 

Allowance for credit losses on loans to total loans

 

.94

 

.97

 

1.01

 

.99

 

.94

 

 

 

NON-ACCRUAL AND PAST DUE LOANS

 

 

 

 

 

 

 

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Business

 

$92

 

$201

 

$123

 

$255

 

$410

 

 

 

Real estate — construction and land

 

 

 

 

191

 

426

 

 

 

Real estate — business

 

9,365

 

9,369

 

14,785

 

14,940

 

15,109

 

 

 

Real estate — personal

 

2,128

 

1,316

 

842

 

867

 

948

 

 

 

Revolving home equity

 

33

 

34

 

 

 

1,977

 

 

 

Total

 

11,618

 

10,920

 

15,750

 

16,253

 

18,870

 

 

 

Loans past due 90 days and still accruing interest

$23,703

 

$22,824

 

$24,659

 

$21,536

 

$25,303

 

 

 

(1) Net charge-offs are annualized and calculated as a percentage of average loans (excluding loans held for sale).

 

COMMERCE BANCSHARES, INC.

M
anagement Discussion of Second Quarter Results

June 30, 2026

For the quarter ended June 30, 2026, net income amounted to $159.8 million, compared to $141.6 million in the previous quarter and $152.5 million in the same quarter last year. The increase in net income over the previous quarter was primarily the result of higher net interest income, non-interest income, and a decrease in the provision for credit losses, partly offset by higher non-interest expense. The net yield on interest earning assets increased 18 basis points over the previous quarter to 3.77%. Average loans increased $176.6 million, while average deposits and available for sale investment securities, at fair value, decreased $135.0 million and $247.1 million, respectively, compared to the prior quarter. For the quarter, the return on average assets was 1.84%, the return on average equity was 14.70%, and the efficiency ratio was 58.40%.

Balance Sheet Review

During the 2nd quarter of 2026, average loans totaled $20.5 billion, an increase of $176.6 million over the prior quarter, and an increase of $3.0 billion over the same quarter last year. The increase in average balances over same quarter last year was primarily due to the acquisition of FineMark, which added $2.7 billion in loan balances on January 1, 2026. Compared to the previous quarter, average balances of business and consumer loans grew $177.2 million and $51.4 million, respectively, while average construction loan balances declined $46.7 million. During the current quarter, the Company sold certain fixed rate personal real estate loans totaling $15.9 million, compared to $26.2 million in the prior quarter.

Total average available for sale debt securities decreased $247.1 million from the previous quarter to $8.7 billion, at fair value. The decrease in available for sale debt securities was mainly the result of lower average balances of mortgage-backed and asset-backed securities, partly offset by higher average balances of U.S. government and federal agency obligations. During the 2nd quarter of 2026, the unrealized loss on available for sale debt securities decreased $68.9 million to $618.6 million, at period end. Also, during the 2nd quarter of 2026, purchases of available for sale debt securities totaled $810.0 million with a weighted average yield of approximately 4.21%. Sales, maturities and pay downs of available for sale debt securities were $1.2 billion, which included the sale of all the Company’s portfolio of U.S. Treasury inflation-protected securities (TIPS). On June 30, 2026, the duration of the available for sale investment portfolio was 4.2 years, and maturities and pay downs of approximately $1.1 billion are expected to occur during the next 12 months.

Total average deposits decreased $135.0 million this quarter compared to the previous quarter and increased $2.6 billion compared to the same quarter last year. The decrease in average balances compared to the prior quarter was primarily due to lower interest checking and money market deposits, partly offset by higher non-interest bearing demand deposit balances, while the increase in average balances over the same quarter last year was primarily due to the FineMark acquisition.

Compared to the prior quarter, average interest checking and money market deposits decreased $249.2 million, while non-interest bearing demand deposits increased $160.3 million. Compared to the previous quarter, total average retail banking deposits grew $256.5 million, while commercial and wealth deposits declined $332.6 million and $61.4 million, respectively. The average loans to deposits ratio was 74.4% in the current quarter and 73.4% in the prior quarter. The Company’s average borrowings, which included average customer repurchase agreements of $2.3 billion, decreased $356.5 million to $2.6 billion in the 2nd quarter of 2026.

Net Interest Income

Net interest income in the 2nd quarter of 2026 amounted to $315.1 million, an increase of $15.2 million over the previous quarter. On a fully taxable-equivalent (FTE) basis, net interest income for the current quarter increased $15.3 million over the previous quarter to $317.5 million. The increase in net interest income was mostly due to higher interest income on loans and investment securities and lower interest expense on borrowing and deposits, partly offset by lower interest income on deposits with banks. Accretion income on FineMark’s loans resulting from purchase accounting adjustments totaled $6.2 million. The net yield (FTE) on earning assets increased to 3.77%, from 3.59% in the prior quarter.

Compared to the previous quarter, interest income on loans (FTE) increased $3.1 million, mostly due to higher average balances of business and consumer loans and higher average rates earned on business loans. These increases were partly offset by lower average balances and rates on construction loans. The average yield (FTE) on the loan portfolio decreased six basis points to 5.73% this quarter.

Interest income on investment securities (FTE) increased $10.4 million over the prior quarter, mostly due to higher average balances and rates earned on U.S. government and federal agency obligations and higher rates earned on other securities, partly offset by lower average balances of asset-backed and mortgage-backed securities. Interest income earned on U.S. government and federal agency obligations included $9.1 million in TIPS inflation income, a $9.6 million increase over the previous quarter. Interest income on other securities included dividend income of $863 thousand related to a private equity investment. Additionally, the Company recorded a $1.1 million adjustment to premium amortization at June 30, 2026, which increased interest income to reflect slower forward prepayment speed estimates on mortgage-backed securities. This increase was higher than the $940 thousand adjustment that increased interest income in the prior quarter. The average yield (FTE) on total investment securities was 3.42% in the current quarter, compared to 2.97% in the previous quarter.

Compared to the previous quarter, interest income on deposits with banks decreased $3.6 million due to lower average balances.

Interest expense decreased $4.4 million compared to the previous quarter, mainly due to lower average balances of deposits and borrowings. Interest expense on deposits decreased $2.3 million mostly due to lower average balances and rates paid on interest checking and money market deposit accounts. Interest expense on borrowings decreased $2.1 million mostly due to lower average balances of securities sold under agreements to repurchase. The average rate paid on interest bearing deposits was 1.57% in the current quarter compared to 1.61% in the prior quarter. The overall rate paid on interest bearing liabilities was 1.68% in the current quarter and 1.72% in the prior quarter.

Non-Interest Income

In the 2nd quarter of 2026, total non-interest income amounted to $183.8 million, an increase of $18.2 million, or 11.0%, over the same period last year and an increase of $8.0 million, or 4.5%, over the prior quarter. The increase in non-interest income over the same period last year was mainly due to higher trust fees and deposit account fees, partly offset by lower gains on sales of assets. The increase in non-interest income compared to the prior quarter was mainly due to higher bank card fee and swap fee income. Additionally, an increase of $2.5 million in fair value adjustments was recorded on the Company’s deferred compensation plan, which are held in a trust and recorded as both an asset and a liability, affecting both other income and other expense.

Total net bank card fees in the current quarter increased over the same period last year and the prior quarter by $1.8 million, or 3.8%, and $2.5 million, or 5.6%, respectively. Compared to the same period last year, net credit card fees increased $804 thousand, or 24.8%, primarily due to lower rewards expense, and net merchant fees increased $212 thousand, or 3.6%, primarily due to lower royalty expense and lower network expense. Net corporate card fees increased $811 thousand, or 3.1%, due to higher interchange fees, partly offset by higher rewards expense, while debit card fees decreased $68 thousand. Total net bank card fees this quarter were comprised of fees on corporate card ($26.7 million), debit card ($11.2 million), merchant ($6.1 million) and credit card ($4.0 million) transactions.

In the current quarter, trust fees increased $15.9 million, or 28.7%, over the same period last year, and increased $463 thousand, over the prior quarter, mostly resulting from higher private client fees. Compared to the same period last year, deposit account fees increased $3.0 million, or 11.5%, mostly due to higher corporate cash management fees.

For the 2nd quarter of 2026, non-interest income comprised 36.8% of the Company’s total revenue.

Investment Securities Gains and Losses

The Company recorded net securities gains of $12.8 million in the current quarter, compared to net gains of $11.6 million in the prior quarter and $437 thousand in the 2nd quarter of 2025. Net securities gains in the current quarter resulted primarily from gains of $105.4 million recognized on Visa Inc. (“Visa”) common stock and $8.6 million on other equity securities. During the 2nd quarter of 2026, the Company sold 103 thousand shares of Visa Class A common stock (converted from 26 thousand shares of Visa Class C common stock) at an average price of $333.11. As of June 30, 2026, the Company has sold one third of the Visa Class C shares it received from the 2026 Visa exchange offer. Partly offsetting these gains, net fair value losses of $4.0 million were recorded on the Company’s portfolio of private equity investments. In addition, as a result of the completion of the Company’s previously disclosed repositioning of a portion of its available for sale debt securities portfolio, net losses of $97.7 million were realized during the quarter.

Non-Interest Expense

Non-interest expense for the current quarter amounted to $297.1 million, compared to $244.4 million in the same period last year and $291.1 million in the prior quarter. The increase in non-interest expense over the same period last year was mainly due to higher salaries and benefits expense, data processing and software expense, professional and other services expense, litigation expense, and intangible amortization expense. The increase in non-interest expense over the prior quarter was mainly due to higher salaries expense and litigation expense, partly offset by lower benefits expense and professional and other services expense.

Compared to the 2nd quarter of 2025, salaries and employee benefits expense increased $24.9 million, or 16.1%, mostly due to the onboarding of FineMark’s team members at the beginning of 2026. Acquisition-related salaries and benefits expense was $3.7 million in the current quarter. Full-time equivalent employees totaled 4,976 and 4,658 at June 30, 2026 and 2025, respectively.

Compared to the same period last year, data processing and software expense increased $5.3 million due to higher costs for service providers and software. Professional and other services expense increased $3.5 million compared to the 2nd quarter of 2025, and included $1.5 million in acquisition-related legal and professional services expense. The increase in other non-interest expense was mainly due to increases of $12.0 million in litigation expense and $5.4 million in intangible amortization expense related to the FineMark acquisition.

Income Taxes

The effective tax rate for the Company was 22.3% in the current quarter, 22.4% in the prior quarter, and 21.8% in the 2nd quarter of 2025.

Credit Quality

Net loan charge-offs in the 2nd quarter of 2026 amounted to $9.5 million, compared to $15.0 million in the prior quarter, and $9.7 million in the same period last year. The ratio of annualized net charge-offs to total average loans was .19% in the current quarter, .30% in the previous quarter, and .22% in the same quarter of last year. Compared to the prior quarter, net charge-offs on business real estate loans decreased $5.4 million.

In the 2nd quarter of 2026, annualized net charge-offs on average consumer credit card loans were 5.18%, compared to 5.21% in the previous quarter and 5.08% in the same quarter last year. Consumer loan net charge-offs were .26% of average consumer loans in the current quarter, .30% in the prior quarter, and .40% in the same quarter last year.

At June 30, 2026, the allowance for credit losses on loans totaled $195.4 million, or .94% of total loans, and decreased $3.2 million compared to the prior quarter. Additionally, the liability for unfunded lending commitments on June 30, 2026 was $20.1 million, an increase of $2.4 million compared to the liability on March 31, 2026.

At June 30, 2026, total non-accrual loans amounted to $11.6 million, an increase of $698 thousand compared to the previous quarter. At June 30, 2026, the balance of non-accrual loans, which represented .06% of loans outstanding, included business real estate loans of $9.4 million, personal real estate loans of $2.1 million and business loans of $92 thousand. Loans more than 90 days past due and still accruing interest totaled $23.7 million at June 30, 2026.

Other

During the 2nd quarter of 2026, the Company paid a cash dividend of $.275 per common share, representing a 5% increase over the same period last year. The Company purchased approximately 2.1 million shares of treasury stock during the current quarter at an average price of $53.03.

Forward Looking Information

This information contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions, and other statements that are not historical facts. Such statements are based on current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements. Additional information about risks and uncertainties is included in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections within the Company’s Annual Report on Form 10-K.

For additional information, contact

Matt Burkemper, Investor Relations

(314) 746-7485

www.commercebank.com

[email protected]

KEYWORDS: Missouri United States North America

INDUSTRY KEYWORDS: Banking Professional Services Finance

MEDIA:

Logo
Logo