BXP Announces Third Quarter 2026 Results
Exceeds Q3 2026 Guidance for EPS and FFO; Increased Full Year 2026 Guidance for EPS and FFO; and Increased Total Portfolio Occupancy by 100 Basis Points
BOSTON–(BUSINESS WIRE)–BXP, Inc. (NYSE: BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, reported results today for the third quarter ended September 30, 2026.
Third Quarter 2026 Financial Highlights
- Revenue increased 4.6% to $911.4 million for the quarter ended September 30, 2026, compared to $871.5 million for the quarter ended September 30, 2025.
-
Net income (loss) attributable to BXP, Inc. of $114.5 million, or $0.71 per diluted share (EPS), for the quarter ended September 30, 2026, compared to $(121.7) million, or $(0.77) per diluted share, for the quarter ended September 30, 2025.
- EPS for the third quarter 2026 exceeded the midpoint of BXP’s guidance by $0.20 per diluted share primarily due to gains on sales related to disposition activity and better-than-projected portfolio performance.
-
Funds from Operations (FFO) of $302.2 million, or $1.89 per diluted share, for the quarter ended September 30, 2026, compared to FFO of $276.7 million, or $1.74 per diluted share, for the quarter ended September 30, 2025.
- FFO for the third quarter 2026 exceeded the midpoint of BXP’s guidance by $0.08 per diluted share primarily due to better-than-projected portfolio performance.
Guidance
BXP provided guidance for full-year 2026 EPS of $2.35 – $2.37 and FFO of $7.06 – $7.08 per diluted share.
The midpoint of full-year 2026 guidance for EPS increased by $0.17 per diluted share, primarily due to the aforementioned gains on sales and better-than-projected portfolio performance.
The midpoint of full-year 2026 guidance for FFO increased by $0.05 per diluted share primarily due to better-than-projected portfolio performance as described above.
See “EPS and FFO per Share Guidance” below.
Leasing & Occupancy
-
Executed 74 leases in the third quarter totaling approximately 1.2 million square feet with a weighted-average lease term of 10.3 years. Notables leases include:
- an approximately 206,000 square foot lease with a technology company at 500 North Capitol in Washington, DC.
- an approximately 112,000 square foot lease renewal with a law firm at Madison Centre in Seattle, Washington.
- For the third quarter, BXP’s CBD portfolio of premier workplaces was 91.8% occupied and 94.1% leased (including vacant space for which we have signed leases that have not yet commenced revenue recognition in accordance with GAAP). Approximately 90.4% of BXP’s Share of annualized rental obligations is derived from clients located in our CBD portfolio, underscoring the strength of BXP’s strategy to invest in the highest quality buildings in dynamic urban gateway markets.
- BXP’s total portfolio occupancy for the third quarter was 89.4%, an increase of 100 basis points from Q2 2026, marking the fourth consecutive quarter of occupancy gains.
- Total portfolio leased percentage was 91.9% (including vacant space for which we have signed leases that have not yet commenced revenue recognition in accordance with GAAP), an increase of 60 basis points from Q2 2026. As of September 30, 2026, the spread between leased and occupied square footage was 250 basis points, representing approximately 1.1 million square feet of future lease commencements, with approximately half expected to commence before year-end 2026.
Transactions
- Completed the sale of a 10.6% equity interest in the 343 Madison Avenue development to AVRS Partners, generating additional capital, reducing BXP’s required equity commitment, and preserving BXP’s full control of the project, including all development, leasing, and property management responsibilities.
- During the third quarter, we completed the sales of Sumner Square and 1330 Connecticut Avenue in Washington, DC. The aggregate gross sales price of these two office sales totaled approximately $155.4 million, resulting in aggregate net proceeds of approximately $150.3 million and gains on sales of real estate of approximately $10.5 million.
Balance Sheet & Liquidity
- BXP entered into a $1.2 billion construction loan for the development of 343 Madison Avenue in New York City, New York. The loan has a four-year initial term, plus a one-year extension option subject to customary conditions, and was executed on competitive terms, including an initial interest rate of Term SOFR plus 2.50%, which will be reduced to Term SOFR plus 2.25% upon the achievement of certain leasing and construction milestones. The financing represents a significant milestone in the capitalization of the project and supports the ongoing construction of one of New York City’s most anticipated workplace developments.
- Boston Properties Limited Partnership (“BPLP”) completed a public offering of $700.0 million in aggregate principal amount of its 6.050% unsecured senior notes due 2036. The notes were priced at 99.837% of the principal amount to yield an effective rate (including financing fees) of approximately 6.162% per annum to maturity. The notes will mature on October 15, 2036, unless earlier redeemed. The aggregate net proceeds from the offering were approximately $692.4 million after deducting underwriting discounts and transaction expenses.
- A joint venture in which BXP owns a 30% interest modified the financing secured by its 500 North Capitol property in Washington, D.C., consolidating two mortgage loans totaling $105.0 million into a single, $105.0 million facility maturing in September 2031. The facility consists of a $70.0 million component bearing interest at a fixed rate of 6.778% and a $35.0 million component bearing interest at Term SOFR plus 2.00%, replacing debt that previously bore interest at a fixed rate of 6.88%. 500 North Capitol Street is an office property with approximately 231,000 net rentable square feet located in Washington, DC. and is 95% leased.
EPS and FFO per Share Guidance:
BXP’s guidance for full year 2026 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, the timing of the lease-up of available space, the timing of development cost outlays and development deliveries, and the earnings impact of the events referenced in this release and those referenced during the related conference call. The estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions not under contract as of the date hereof, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may fluctuate as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP’s actual results will not differ materially from the estimates set forth below.
|
|
|
Full Year 2026 |
||||||
|
|
|
Low |
|
High |
||||
|
Projected EPS (diluted) |
|
$ |
2.35 |
|
|
$ |
2.37 |
|
|
Add: |
|
|
|
|
||||
|
Projected Company share of real estate depreciation and amortization |
|
|
5.02 |
|
|
|
5.02 |
|
|
Projected Company share of (gains)/losses on sales of real estate, gain on investment from unconsolidated joint venture and impairments |
|
|
(0.31 |
) |
|
|
(0.31 |
) |
|
Projected FFO per share (diluted) |
|
$ |
7.06 |
|
|
$ |
7.08 |
|
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended September 30, 2026. In the opinion of management, BXP has made all adjustments considered necessary for a fair statement of these reported results.
BXP will host a conference call on Wednesday, October 28, 2026 at 10:00 AM Eastern Time, open to the general public, to discuss the third quarter results and earnings guidance, provide a business update, and discuss other business matters that may be of interest to investors. Participants who would like to join the call and ask a question may register at https://register-conf.media-server.com/register/BIf75031be88f74d648c7bca57274f770d to receive the dial-in numbers and unique PIN to access the call. There will also be a live audio, listen-only webcast of the call, which may be accessed in the Investors section of BXP’s website at https://investors.bxp.com/events-webcasts. Shortly after the call, a replay of the call will be available on BXP’s website at https://investors.bxp.com/events-webcasts for up to twelve months following the call.
Additionally, a copy of BXP’s third quarter 2026 “Supplemental Operating and Financial Data” and this press release are available in the Investors section of BXP’s website at investors.bxp.com.
BXP, Inc. (NYSE: BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in the United States, concentrated in six dynamic gateway markets – Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. BXP has delivered places that power progress for our clients and communities for more than 55 years. BXP is a fully integrated real estate company, organized as a real estate investment trust (REIT). As of September 30, 2026, including properties owned by unconsolidated joint ventures, BXP’s portfolio totals 50.6 million square feet and 162 properties, including six properties under construction/redevelopment. For more information about BXP, please visit our website or follow us on LinkedIn or Instagram.
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond BXP’s control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, the risks and uncertainties related to adverse changes in general economic and capital market conditions, including continued inflation, elevated interest rates, supply chain disruptions, dislocation and volatility in capital markets, potential longer-term changes in consumer and client behavior resulting from the severity and duration of any downturn in the U.S. or global economy, general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases on favorable terms, sustained changes in client preferences and space utilization, dependence on clients’ financial condition, and competition from other developers, owners and operators of real estate), the impact of adverse political conditions, including policy changes by the U.S. Government, such as the direct and indirect negative impacts that new and increased tariffs may have on (1) our current and prospective clients and their demand for office space and (2) the costs and availability of construction materials and the economic returns on our construction and development activities, and prolonged government shutdowns or disruptions, the impact of geopolitical conflicts, the uncertainties of investing in new markets, the costs and availability of financing, the effectiveness of our hedging contracts, the ability of our joint venture partners to satisfy their obligations, the effects of local, national and international economic and market conditions, the effects of acquisitions, dispositions and possible impairment charges on our operating results, the impact of newly adopted accounting principles on BXP’s accounting policies and on period-to-period comparisons of financial results, the uncertainties of costs to comply with regulatory changes and other risks and uncertainties detailed from time to time in BXP’s filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date of issuance of this report and are not guarantees of future results, performance, or achievements. BXP does not undertake a duty to update or revise any forward-looking statement whether as a result of new information, future events or otherwise, except as otherwise required by law.
Financial tables follow.
|
BXP, INC. |
|||||||
|
CONSOLIDATED BALANCE SHEETS |
|||||||
|
(Unaudited) |
|||||||
|
|
|||||||
|
|
September 30, 2026 |
|
December 31, 2025 |
||||
|
|
(in thousands, except for share and par value amounts) |
||||||
|
ASSETS |
|
|
|
||||
|
Real estate, at cost |
$ |
27,106,552 |
|
|
$ |
26,248,130 |
|
|
Construction in progress |
|
1,128,313 |
|
|
|
1,475,257 |
|
|
Land held for future development |
|
503,648 |
|
|
|
518,492 |
|
|
Right of use assets – finance leases |
|
372,619 |
|
|
|
372,470 |
|
|
Right of use assets – operating leases |
|
285,912 |
|
|
|
325,841 |
|
|
Less: accumulated depreciation |
|
(8,319,577 |
) |
|
|
(8,040,311 |
) |
|
Total real estate |
|
21,077,467 |
|
|
|
20,899,879 |
|
|
Cash and cash equivalents |
|
1,471,631 |
|
|
|
1,478,206 |
|
|
Cash held in escrows |
|
50,029 |
|
|
|
79,060 |
|
|
Investments in securities |
|
45,932 |
|
|
|
44,614 |
|
|
Tenant and other receivables, net |
|
92,300 |
|
|
|
92,625 |
|
|
Note receivable, net |
|
12,495 |
|
|
|
9,373 |
|
|
Related party notes receivable, net |
|
28,166 |
|
|
|
28,346 |
|
|
Sales-type lease receivable, net |
|
16,332 |
|
|
|
15,672 |
|
|
Accrued rental income, net |
|
1,599,110 |
|
|
|
1,538,515 |
|
|
Deferred charges, net |
|
843,151 |
|
|
|
847,690 |
|
|
Prepaid expenses and other assets |
|
193,572 |
|
|
|
108,105 |
|
|
Investments in unconsolidated joint ventures |
|
831,228 |
|
|
|
999,309 |
|
|
Assets held for sale |
|
10,425 |
|
|
|
24,770 |
|
|
Total assets |
$ |
26,271,838 |
|
|
$ |
26,166,164 |
|
|
LIABILITIES AND EQUITY |
|
|
|
||||
|
Liabilities: |
|
|
|
||||
|
Mortgage notes payable, net |
$ |
4,309,813 |
|
|
$ |
4,280,067 |
|
|
Unsecured senior notes, net |
|
9,506,144 |
|
|
|
9,806,100 |
|
|
Unsecured exchangeable senior notes, net |
|
979,894 |
|
|
|
976,263 |
|
|
Unsecured line of credit |
|
247,000 |
|
|
|
— |
|
|
Unsecured term loans, net |
|
797,671 |
|
|
|
797,053 |
|
|
Unsecured commercial paper |
|
750,000 |
|
|
|
750,000 |
|
|
Lease liabilities – finance leases |
|
350,953 |
|
|
|
360,039 |
|
|
Lease liabilities – operating leases |
|
384,213 |
|
|
|
389,213 |
|
|
Accounts payable and accrued expenses |
|
536,428 |
|
|
|
480,017 |
|
|
Dividends and distributions payable |
|
123,849 |
|
|
|
123,753 |
|
|
Accrued interest payable |
|
127,383 |
|
|
|
125,345 |
|
|
Other liabilities |
|
346,911 |
|
|
|
386,074 |
|
|
Liabilities held for sale |
|
111 |
|
|
|
— |
|
|
Total liabilities |
|
18,460,370 |
|
|
|
18,473,924 |
|
|
|
|
|
|
||||
|
Commitments and contingencies |
|
— |
|
|
|
— |
|
|
Redeemable deferred stock units |
|
7,577 |
|
|
|
7,538 |
|
|
Equity: |
|
|
|
||||
|
Stockholders’ equity attributable to BXP, Inc.: |
|
|
|
||||
|
Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding |
|
— |
|
|
|
— |
|
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued or outstanding |
|
— |
|
|
|
— |
|
|
Common stock, $0.01 par value, 250,000,000 shares authorized, 159,751,217 and 158,627,198 issued and 159,672,317 and 158,548,298 outstanding at September 30, 2026 and December 31, 2025, respectively |
|
1,597 |
|
|
|
1,585 |
|
|
Additional paid-in capital |
|
6,902,261 |
|
|
|
6,836,243 |
|
|
Dividends in excess of earnings |
|
(1,724,898 |
) |
|
|
(1,674,995 |
) |
|
Treasury common stock at cost, 78,900 shares at September 30, 2026 and December 31, 2025 |
|
(2,722 |
) |
|
|
(2,722 |
) |
|
Accumulated other comprehensive income (loss) |
|
15,265 |
|
|
|
(12,921 |
) |
|
Total stockholders’ equity attributable to BXP, Inc. |
|
5,191,503 |
|
|
|
5,147,190 |
|
|
Noncontrolling interests: |
|
|
|
||||
|
Common units of the Operating Partnership |
|
555,123 |
|
|
|
566,563 |
|
|
Property partnerships |
|
2,057,265 |
|
|
|
1,970,949 |
|
|
Total equity |
|
7,803,891 |
|
|
|
7,684,702 |
|
|
Total liabilities and equity |
$ |
26,271,838 |
|
|
$ |
26,166,164 |
|
|
BXP, INC. |
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
|
|
|
(in thousands, except for per share amounts) |
||||||||||||||
|
Revenue |
|
|
|
|
|
|
|
|
||||||||
|
Lease |
|
$ |
846,159 |
|
|
$ |
809,820 |
|
|
$ |
2,495,993 |
|
|
$ |
2,426,857 |
|
|
Parking and other |
|
|
38,269 |
|
|
|
35,390 |
|
|
|
106,669 |
|
|
|
100,431 |
|
|
Hotel |
|
|
13,219 |
|
|
|
13,162 |
|
|
|
37,221 |
|
|
|
37,532 |
|
|
Development and management services |
|
|
9,792 |
|
|
|
9,317 |
|
|
|
26,632 |
|
|
|
27,938 |
|
|
Direct reimbursements of payroll and related costs from management services contracts |
|
|
3,992 |
|
|
|
3,821 |
|
|
|
12,763 |
|
|
|
12,424 |
|
|
Total revenue |
|
|
911,431 |
|
|
|
871,510 |
|
|
|
2,679,278 |
|
|
|
2,605,182 |
|
|
Expenses |
|
|
|
|
|
|
|
|
||||||||
|
Operating |
|
|
|
|
|
|
|
|
||||||||
|
Rental |
|
|
335,345 |
|
|
|
331,736 |
|
|
|
1,015,568 |
|
|
|
995,376 |
|
|
Hotel |
|
|
9,925 |
|
|
|
9,628 |
|
|
|
27,276 |
|
|
|
26,558 |
|
|
General and administrative |
|
|
37,604 |
|
|
|
36,188 |
|
|
|
147,389 |
|
|
|
130,988 |
|
|
Payroll and related costs from management services contracts |
|
|
3,992 |
|
|
|
3,821 |
|
|
|
12,763 |
|
|
|
12,424 |
|
|
Transaction costs |
|
|
101 |
|
|
|
1,431 |
|
|
|
168 |
|
|
|
2,556 |
|
|
Depreciation and amortization |
|
|
228,679 |
|
|
|
236,147 |
|
|
|
693,623 |
|
|
|
680,073 |
|
|
Total expenses |
|
|
615,646 |
|
|
|
618,951 |
|
|
|
1,896,787 |
|
|
|
1,847,975 |
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from unconsolidated joint ventures |
|
|
1,145 |
|
|
|
(148,329 |
) |
|
|
34,110 |
|
|
|
(153,792 |
) |
|
Gains on sales of real estate |
|
|
10,441 |
|
|
|
1,932 |
|
|
|
30,840 |
|
|
|
20,322 |
|
|
Loss on sales-type lease |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,490 |
) |
|
Interest and other income |
|
|
7,608 |
|
|
|
7,620 |
|
|
|
22,630 |
|
|
|
23,433 |
|
|
Gains (losses) from investments in securities |
|
|
(744 |
) |
|
|
2,400 |
|
|
|
3,075 |
|
|
|
4,635 |
|
|
Unrealized gain (loss) on non-real estate investments |
|
|
386 |
|
|
|
178 |
|
|
|
499 |
|
|
|
(344 |
) |
|
Impairment losses |
|
|
— |
|
|
|
(68,901 |
) |
|
|
(18,036 |
) |
|
|
(68,901 |
) |
|
Loss from early extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(338 |
) |
|
Interest expense |
|
|
(159,127 |
) |
|
|
(164,299 |
) |
|
|
(464,645 |
) |
|
|
(490,526 |
) |
|
Net income (loss) |
|
|
155,494 |
|
|
|
(116,840 |
) |
|
|
390,964 |
|
|
|
89,206 |
|
|
Net (income) loss attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
||||||||
|
Noncontrolling interests in property partnerships |
|
|
(28,692 |
) |
|
|
(17,853 |
) |
|
|
(74,682 |
) |
|
|
(56,702 |
) |
|
Noncontrolling interest—common units of the Operating Partnership |
|
|
(12,320 |
) |
|
|
12,981 |
|
|
|
(31,676 |
) |
|
|
(4,054 |
) |
|
Net income (loss) attributable to BXP, Inc. |
|
$ |
114,482 |
|
|
$ |
(121,712 |
) |
|
$ |
284,606 |
|
|
$ |
28,450 |
|
|
Basic earnings per common share attributable to BXP, Inc. |
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) |
|
$ |
0.72 |
|
|
$ |
(0.77 |
) |
|
$ |
1.79 |
|
|
$ |
0.18 |
|
|
Weighted average number of common shares outstanding |
|
|
159,585 |
|
|
|
158,345 |
|
|
|
159,106 |
|
|
|
158,287 |
|
|
Diluted earnings per common share attributable to BXP, Inc. |
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) |
|
$ |
0.71 |
|
|
$ |
(0.77 |
) |
|
$ |
1.78 |
|
|
$ |
0.18 |
|
|
Weighted average number of common and common equivalent shares outstanding |
|
|
160,109 |
|
|
|
158,345 |
|
|
|
159,601 |
|
|
|
158,787 |
|
|
BXP, INC. |
|||||||||||||||
|
FUNDS FROM OPERATIONS (1) |
|||||||||||||||
|
(Unaudited) |
|||||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
|
|
(in thousands, except for per share amounts) |
||||||||||||||
|
Net income (loss) attributable to BXP, Inc. |
$ |
114,482 |
|
|
$ |
(121,712 |
) |
|
$ |
284,606 |
|
|
$ |
28,450 |
|
|
Add: |
|
|
|
|
|
|
|
||||||||
|
Noncontrolling interest – common units of the Operating Partnership |
|
12,320 |
|
|
|
(12,981 |
) |
|
|
31,676 |
|
|
|
4,054 |
|
|
Noncontrolling interests in property partnerships |
|
28,692 |
|
|
|
17,853 |
|
|
|
74,682 |
|
|
|
56,702 |
|
|
Net income (loss) |
|
155,494 |
|
|
|
(116,840 |
) |
|
|
390,964 |
|
|
|
89,206 |
|
|
Add: |
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense |
|
228,679 |
|
|
|
236,147 |
|
|
|
693,623 |
|
|
|
680,073 |
|
|
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
|
(23,901 |
) |
|
|
(22,615 |
) |
|
|
(68,108 |
) |
|
|
(64,024 |
) |
|
Company’s share of depreciation and amortization from unconsolidated joint ventures |
|
12,047 |
|
|
|
17,272 |
|
|
|
38,269 |
|
|
|
51,273 |
|
|
Corporate-related depreciation and amortization |
|
(632 |
) |
|
|
(582 |
) |
|
|
(1,748 |
) |
|
|
(1,898 |
) |
|
Non-real estate related amortization |
|
2,131 |
|
|
|
2,130 |
|
|
|
6,393 |
|
|
|
6,391 |
|
|
Loss on sales-type lease |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,490 |
|
|
Impairment losses |
|
— |
|
|
|
68,901 |
|
|
|
18,036 |
|
|
|
68,901 |
|
|
Impairment losses included within Income (loss) from unconsolidated joint ventures |
|
— |
|
|
|
145,133 |
|
|
|
— |
|
|
|
145,133 |
|
|
Less: |
|
|
|
|
|
|
|
||||||||
|
Gains on sales of real estate |
|
10,441 |
|
|
|
1,932 |
|
|
|
30,840 |
|
|
|
20,322 |
|
|
Gains on sales included within income (loss) from unconsolidated joint ventures |
|
— |
|
|
|
2,236 |
|
|
|
42,390 |
|
|
|
2,236 |
|
|
Unrealized gain (loss) on non-real estate investments |
|
386 |
|
|
|
178 |
|
|
|
499 |
|
|
|
(344 |
) |
|
Noncontrolling interests in property partnerships |
|
28,692 |
|
|
|
17,853 |
|
|
|
74,682 |
|
|
|
56,702 |
|
|
Funds from operations (FFO) attributable to the Operating Partnership (including BXP, Inc.) |
|
334,299 |
|
|
|
307,347 |
|
|
|
929,018 |
|
|
|
898,629 |
|
|
Less: |
|
|
|
|
|
|
|
||||||||
|
Noncontrolling interest – common units of the Operating Partnership’s share of funds from operations |
|
32,059 |
|
|
|
30,673 |
|
|
|
91,230 |
|
|
|
89,683 |
|
|
Funds from operations attributable to BXP, Inc. |
$ |
302,240 |
|
|
$ |
276,674 |
|
|
$ |
837,788 |
|
|
$ |
808,946 |
|
|
BXP, Inc.’s percentage share of funds from operations – basic |
|
90.41 |
% |
|
|
90.02 |
% |
|
|
90.18 |
% |
|
|
90.02 |
% |
|
Weighted average shares outstanding – basic |
|
159,585 |
|
|
|
158,345 |
|
|
|
159,106 |
|
|
|
158,287 |
|
|
FFO per share basic |
$ |
1.89 |
|
|
$ |
1.75 |
|
|
$ |
5.27 |
|
|
$ |
5.11 |
|
|
Weighted average shares outstanding – diluted |
|
160,109 |
|
|
|
158,928 |
|
|
|
159,601 |
|
|
|
158,787 |
|
|
FFO per share diluted |
$ |
1.89 |
|
|
$ |
1.74 |
|
|
$ |
5.25 |
|
|
$ |
5.09 |
|
|
(1) |
Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“Nareit”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) attributable to BXP, Inc. (computed in accordance with GAAP) for gains (or losses) from sales of properties, including a change in control, impairment losses on depreciable real estate consolidated on our balance sheet, impairment losses on our investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and real estate-related depreciation and amortization. FFO is a non-GAAP financial measure, but we believe the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful. Management generally considers FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales or a change in control of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company’s real estate across reporting periods and to the operating performance of other companies. |
|
|
Our calculation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently. |
||
|
In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income (loss) attributable to BXP, Inc. as presented in the Company’s consolidated financial statements. FFO should not be considered as a substitute for net income (loss) attributable to BXP, Inc. (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to the Company’s financial information prepared in accordance with GAAP. |
|
BXP, INC. |
|||||||||||
|
PORTFOLIO LEASING PERCENTAGES |
|||||||||||
|
CBD Portfolio |
% Occupied by Location (1) |
|
% Leased by Location (2) |
||||||||
|
|
September 30, 2026 |
|
December 31, 2025 |
|
September 30, 2026 |
|
December 31, 2025 |
||||
|
Boston |
97.4 |
% |
|
97.6 |
% |
|
97.7 |
% |
|
98.6 |
% |
|
Los Angeles |
90.0 |
% |
|
86.5 |
% |
|
91.9 |
% |
|
87.0 |
% |
|
New York |
89.8 |
% |
|
86.2 |
% |
|
95.2 |
% |
|
92.1 |
% |
|
San Francisco |
84.4 |
% |
|
81.9 |
% |
|
86.5 |
% |
|
84.4 |
% |
|
Seattle |
87.0 |
% |
|
79.8 |
% |
|
87.9 |
% |
|
81.3 |
% |
|
Washington, DC |
93.1 |
% |
|
92.4 |
% |
|
94.4 |
% |
|
94.2 |
% |
|
CBD Portfolio |
91.8 |
% |
|
89.8 |
% |
|
94.1 |
% |
|
92.5 |
% |
|
Total Portfolio |
% Occupied by Location (1) |
|
% Leased by Location (2) |
||||||||
|
|
September 30, 2026 |
|
December 31, 2025 |
|
September 30, 2026 |
|
December 31, 2025 |
||||
|
Boston |
93.4 |
% |
|
91.9 |
% |
|
94.2 |
% |
|
93.1 |
% |
|
Los Angeles |
90.0 |
% |
|
86.5 |
% |
|
91.9 |
% |
|
87.0 |
% |
|
New York |
87.3 |
% |
|
83.8 |
% |
|
92.4 |
% |
|
89.4 |
% |
|
San Francisco |
81.4 |
% |
|
77.0 |
% |
|
84.0 |
% |
|
79.2 |
% |
|
Seattle |
87.0 |
% |
|
79.8 |
% |
|
87.9 |
% |
|
81.3 |
% |
|
Washington, DC |
92.2 |
% |
|
91.7 |
% |
|
93.9 |
% |
|
93.8 |
% |
|
Total Portfolio |
89.4 |
% |
|
86.7 |
% |
|
91.9 |
% |
|
89.4 |
% |
|
(1) |
Represents signed leases for which revenue recognition has commenced in accordance with GAAP. |
|
|
(2) |
Represents signed leases for which revenue recognition has commenced in accordance with GAAP and signed leases for vacant space with future commencement dates. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20261027724245/en/
AT BXP
Michael LaBelle
Executive Vice President,
Chief Financial Officer and Treasurer
[email protected]
Helen Han
Vice President, Investor Relations
[email protected]
KEYWORDS: Massachusetts United States North America
INDUSTRY KEYWORDS: Commercial Building & Real Estate Construction & Property REIT
MEDIA:
| Logo |
 |