Thryv Grows SaaS Revenue 33% in Third Quarter 2025

Thryv Grows SaaS Revenue 33% in Third Quarter 2025

Q3 SaaS Monthly ARPU Expands 19% Year-Over-Year to $365

Company Exceeds Q3 SaaS EBITDA Guidance

Company Generated Q3 Operating Cash Flow of $22 million

DALLAS–(BUSINESS WIRE)–
Thryv Holdings, Inc. (NASDAQ:THRY) (“Thryv” or the “Company”), the provider of Thryv®, the leading small business marketing and sales software platform, reported an increase in SaaS revenue of 33% year-over-year in the third quarter of 2025.

Third Quarter Financial 2025 Highlights:

  • SaaS revenue was $115.9 million, a 33% increase year-over-year

  • SaaS revenue excluding Keap was $99.1 million, a 14% increase year-over-year

  • Marketing Services revenue was $85.7 million, an 8% decrease year-over-year

  • Consolidated total revenue was $201.6 million, an increase of 12% year-over-year

  • Consolidated net income was $5.7 million, or $0.13 per diluted share; compared to net loss of $96.1 million, or $(2.65) per diluted share, for the third quarter of 2024

  • Consolidated Adjusted EBITDA was $40.8 million, representing an Adjusted EBITDA margin of 20.3%.

  • SaaS Adjusted EBITDA was $19.6 million, representing an Adjusted EBITDA margin of 16.9%

  • Total Marketing Services Adjusted EBITDA was $21.2 million, representing an Adjusted EBITDA margin of 24.8%

  • Consolidated Gross Profit was $136.5 million

  • Consolidated Adjusted Gross Profit1 was $140.3 million

  • SaaS Gross Profit was $82.4 million, representing a Gross Margin of 71.1%

  • SaaS Adjusted Gross Profit1 was $84.6 million, representing an Adjusted Gross Margin of 73.0%

Recent Business Highlights

  • SaaS clients increased 7% year-over-year to 103 thousand at the end of the third quarter of 2025

  • SaaS clients, excluding Keap, were 90 thousand

  • Seasoned Net Revenue Retention2 was 94% as of September 30, 2025

  • SaaS monthly Average Revenue per Unit (“ARPU”)3 was $365 for the third quarter of 2025, an increase of 19%year-over-year

  • ThryvPay total payment volume was $89 million, an increase of 9% year-over-year

“We reported strong third quarter results – achieving 33% year-over-year SaaS growth while exceeding our SaaS Adjusted EBITDA guidance,” said Joe Walsh, Thryv Chairman and CEO. “Our 2025 strategy to increase customer spend is working, evidenced by ARPU expanding 19% year-over-year. We have been deepening relationships with our existing customers and are capitalizing on the opportunities AI gives our team to power small business growth. In addition, we continued to generate free cash flow, pay down debt and deleverage our business, positioning us with a stronger balance sheet.”

Outlook

Based on information available as of October 30, 2025, Thryv is issuing guidance4 for the fourth quarter of 2025 and full year 2025 as indicated below:

 

 

4th Quarter

 

Full Year

(in millions)

 

2025

 

2025

SaaS Revenue

 

$118.0 – $121.0

 

$460.0 – $463.0

SaaS Adjusted EBITDA

 

$19.2 – $21.2

 

$73.0 – $75.0

 

 

 

 

4th Quarter

 

Full Year

(in millions)

 

 

 

2025

 

2025

Marketing Services Revenue

 

 

 

$71.6 – $73.6

 

$323.0 – $325.0

Marketing Services Adjusted EBITDA

 

 

 

$16.8 – $18.8

 

$76.0 – $78.0

Earnings Conference Call Information

Thryv will host a conference call on Thursday, October 30, 2025 at 8:30 a.m. (Eastern Time) to discuss the Company’s third quarter 2025 results.

To register for this conference call, please use this link. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. We recommend registering a day in advance or at a minimum thirty minutes prior to the start of the call. To listen to the webcast, please use this link or visit Thryv’s Investor Relations website at investor.thryv.com. A live webcast will also be available on the Investor Relations section of the Company’s website at investor.thryv.com.

Thryv Holdings, Inc. and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income (loss)

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

(in thousands, except share and per share data)

2025

 

2024

 

2025

 

2024

Revenue

$

201,555

 

 

$

179,852

 

 

$

593,396

 

 

$

637,560

 

Cost of services

 

65,090

 

 

 

67,871

 

 

 

191,023

 

 

 

223,350

 

Gross profit

 

136,465

 

 

 

111,981

 

 

 

402,373

 

 

 

414,210

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

68,409

 

 

 

66,484

 

 

 

203,184

 

 

 

201,984

 

General and administrative

 

48,017

 

 

 

50,972

 

 

 

152,644

 

 

 

155,229

 

Impairment charges

 

 

 

 

83,094

 

 

 

 

 

 

83,094

 

Total operating expenses

 

116,426

 

 

 

200,550

 

 

 

355,828

 

 

 

440,307

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

20,039

 

 

 

(88,569

)

 

 

46,545

 

 

 

(26,097

)

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

(5,834

)

 

 

(8,194

)

 

 

(17,882

)

 

 

(31,554

)

Interest expense, related party

 

(2,751

)

 

 

(3,320

)

 

 

(8,728

)

 

 

(5,494

)

Net periodic pension cost

 

(665

)

 

 

(1,581

)

 

 

(2,211

)

 

 

(4,743

)

Other income (expense)

 

682

 

 

 

218

 

 

 

3,631

 

 

 

(7,571

)

Income (loss) before income tax (expense) benefit

 

11,471

 

 

 

(101,446

)

 

 

21,355

 

 

 

(75,459

)

Income tax (expense) benefit

 

(5,817

)

 

 

5,375

 

 

 

(11,388

)

 

 

(6,640

)

Net income (loss)

$

5,654

 

 

$

(96,071

)

 

$

9,967

 

 

$

(82,099

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of tax

 

(272

)

 

 

1,330

 

 

 

(531

)

 

 

1,132

 

Comprehensive income (loss)

$

5,382

 

 

$

(94,741

)

 

$

9,436

 

 

$

(80,967

)

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

Basic

$

0.13

 

 

$

(2.65

)

 

$

0.23

 

 

$

(2.28

)

Diluted

$

0.13

 

 

$

(2.65

)

 

$

0.22

 

 

$

(2.28

)

 

 

 

 

 

 

 

 

Weighted-average shares used in computing basic and diluted net income (loss) per common share:

 

 

 

 

 

 

 

Basic

 

43,747,896

 

 

 

36,308,992

 

 

 

43,636,031

 

 

 

35,983,826

 

Diluted

 

44,459,176

 

 

 

36,308,992

 

 

 

44,544,451

 

 

 

35,983,826

 

Thryv Holdings, Inc. and Subsidiaries

Consolidated Balance Sheets

 

(in thousands, except share data)

September 30, 2025

 

December 31, 2024

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

11,551

 

 

$

16,311

 

Accounts receivable, net of allowance of $13,324 in 2025 and $13,051 in 2024

 

139,849

 

 

 

161,620

 

Contract assets, net of allowance of $52 in 2025 and $29 in 2024

 

2,822

 

 

 

2,127

 

Taxes receivable

 

8,338

 

 

 

6,218

 

Prepaid expenses

 

17,272

 

 

 

13,923

 

Deferred costs

 

11,775

 

 

 

8,402

 

Other current assets

 

2,317

 

 

 

2,119

 

Total current assets

 

193,924

 

 

 

210,720

 

Fixed assets and capitalized software, net

 

47,528

 

 

 

44,478

 

Goodwill

 

253,809

 

 

 

253,318

 

Intangible assets, net

 

27,774

 

 

 

34,259

 

Deferred tax assets

 

136,194

 

 

 

143,495

 

Other assets

 

42,570

 

 

 

25,895

 

Total assets

$

701,799

 

 

$

712,165

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

6,069

 

 

$

13,011

 

Accrued liabilities

 

88,241

 

 

 

95,462

 

Current portion of unrecognized tax benefits

 

27,759

 

 

 

26,196

 

Contract liabilities

 

33,614

 

 

 

40,315

 

Current portion of Term Loan

 

5,250

 

 

 

7,875

 

Current portion of Term Loan, related party

 

3,500

 

 

 

5,250

 

Other current liabilities

 

4,920

 

 

 

8,151

 

Total current liabilities

 

169,353

 

 

 

196,260

 

Term Loan, net

 

130,149

 

 

 

146,885

 

Term Loan, net, related party

 

88,764

 

 

 

100,436

 

ABL Facility

 

40,518

 

 

 

23,891

 

Pension obligations, net

 

39,841

 

 

 

38,014

 

Other liabilities

 

12,098

 

 

 

9,759

 

Total long-term liabilities

 

311,370

 

 

 

318,985

 

Commitments and contingencies

 

 

 

Stockholders’ equity

 

 

 

Common stock – $0.01 par value, 250,000,000 shares authorized; 71,731,803 shares issued and 43,570,622 shares outstanding at September 30, 2025; and 70,556,740 shares issued and 43,033,960 shares outstanding at December 31, 2024

 

717

 

 

 

706

 

Additional paid-in capital

 

1,296,216

 

 

 

1,272,476

 

Treasury stock – 28,161,181 shares at September 30, 2025 and 27,522,780 shares at December 31, 2024

 

(497,934

)

 

 

(488,903

)

Accumulated other comprehensive loss

 

(15,472

)

 

 

(14,941

)

Accumulated deficit

 

(562,451

)

 

 

(572,418

)

Total stockholders’ equity

 

221,076

 

 

 

196,920

 

Total liabilities and stockholders’ equity

$

701,799

 

 

$

712,165

 

Thryv Holdings, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

 

 

Nine Months Ended September 30,

(in thousands)

2025

 

2024

Cash Flows from Operating Activities

 

 

 

Net income (loss)

$

9,967

 

 

$

(82,099

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

31,322

 

 

 

41,144

 

Amortization of deferred commissions

 

10,431

 

 

 

14,251

 

Amortization of debt issuance costs

 

2,454

 

 

 

3,151

 

Deferred income taxes

 

7,667

 

 

 

(11,823

)

Provision for credit losses and service credits

 

13,495

 

 

 

16,496

 

Stock-based compensation expense

 

19,552

 

 

 

17,653

 

Net periodic pension cost

 

2,211

 

 

 

4,743

 

Impairment charges

 

 

 

 

83,094

 

(Gain) loss on foreign currency exchange rates

 

(3,126

)

 

 

933

 

Loss on early extinguishment of debt

 

 

 

 

6,638

 

Other

 

38

 

 

 

(3,167

)

Changes in working capital items, excluding acquisitions:

 

 

 

Accounts receivable

 

(5,565

)

 

 

18,161

 

Contract assets

 

(695

)

 

 

(6,160

)

Prepaid expenses and other assets

 

(21,509

)

 

 

(7,079

)

Accounts payable and accrued liabilities

 

(16,100

)

 

 

(14,108

)

Other liabilities

 

(8,821

)

 

 

(18,188

)

Net cash provided by operating activities

 

41,321

 

 

 

63,640

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

Additions to fixed assets and capitalized software

 

(22,491

)

 

 

(24,730

)

Acquisition of a business, net of cash acquired

 

(143

)

 

 

 

Net cash used in investing activities

 

(22,634

)

 

 

(24,730

)

 

 

 

 

Cash Flows from Financing Activities

 

 

 

Proceeds from Term Loan

 

 

 

 

234,256

 

Proceeds from Term Loan, related party

 

 

 

 

109,444

 

Payments of Term Loan

 

(21,000

)

 

 

(345,151

)

Payments from Term Loan, related party

 

(14,000

)

 

 

(16,717

)

Proceeds from ABL Facility

 

303,528

 

 

 

247,579

 

Payments of ABL Facility

 

(286,901

)

 

 

(274,524

)

Principal payments on finance lease obligations

 

(724

)

 

 

 

Debt issuance costs

 

 

 

 

(5,480

)

Repurchases of common stock

 

(4,999

)

 

 

(499

)

Other

 

166

 

 

 

5,646

 

Net cash used in financing activities

 

(23,930

)

 

 

(45,446

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

591

 

 

 

(120

)

Decrease in cash, cash equivalents and restricted cash

 

(4,652

)

 

 

(6,656

)

Cash, cash equivalents and restricted cash, beginning of period

 

17,760

 

 

 

20,530

 

Cash, cash equivalents and restricted cash, end of period

$

13,108

 

 

$

13,874

 

 

 

 

 

Supplemental Information

 

 

 

Cash paid for interest

$

24,152

 

 

$

35,299

 

Cash paid for income taxes, net

$

4,402

 

 

$

14,960

 

Segment Information

The following tables summarize the operating results of the Company’s reportable segments:

 

 

Three Months Ended September 30,

 

Change

(in thousands)

2025

 

2024

 

Amount

 

%

Revenue

 

 

 

 

 

 

 

SaaS

$

115,903

 

$

87,055

 

$

28,848

 

 

33.1

%

Marketing Services

 

85,652

 

 

92,797

 

 

(7,145

)

 

(7.7

)%

Total Revenue

$

201,555

 

$

179,852

 

$

21,703

 

 

12.1

%

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

SaaS

$

19,591

 

$

10,314

 

$

9,277

 

 

89.9

%

Marketing Services

 

21,242

 

 

9,309

 

 

11,933

 

 

128.2

%

Consolidated Adjusted EBITDA5

$

40,833

 

$

19,623

 

$

21,210

 

 

108.1

%

 

Nine Months Ended September 30,

 

Change

(in thousands)

2025

 

2024

 

Amount

 

%

Revenue

 

 

 

 

 

 

 

SaaS

$

342,037

 

$

239,171

 

$

102,866

 

 

43.0

%

Marketing Services

 

251,359

 

 

398,389

 

 

(147,030

)

 

(36.9

)%

Total Revenue

$

593,396

 

$

637,560

 

$

(44,164

)

 

(6.9

)%

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

SaaS

$

53,799

 

$

23,914

 

$

29,885

 

 

125.0

%

Marketing Services

 

59,167

 

 

109,137

 

 

(49,970

)

 

(45.8

)%

Consolidated Adjusted EBITDA5

$

112,966

 

$

133,051

 

$

(20,085

)

 

(15.1

)%

______________ 

1 Defined as Gross profit adjusted to exclude the impact of depreciation and amortization expense and stock-based compensation expense.

2 Seasoned Net Revenue Retention is defined as net dollar retention excluding clients acquired over the previous 12 months as well as clients acquired in the Keap acquisition which closed on October 31, 2024. Revenue added to the SaaS segment as a result of the conversion of a Marketing Services product to a SaaS product is included in the calculation of Seasoned Net Revenue Retention for any client who, at the time Thryv converted a Marketing Services product to a SaaS product for that client, already had at least one SaaS product for at least one year. The revenue associated with the products upgraded by Thryv to SaaS for these clients increases SaaS revenue and Seasoned Net Revenue Retention at the time of conversion.

3 Defined as total client billings for a particular month divided by the number of clients that have one or more revenue-generating solutions in that same month. This is a blended calculation and inclusive of the impact from the Keap acquisition.

4 These statements are forward-looking and actual results may materially differ. Refer to the “Forward-Looking Statements” section below for information on the factors that could cause our actual results to materially differ from these forward-looking statements.

5 Consolidated Adjusted EBITDA is equal to SaaS Adjusted EBITDA and Marketing Services Adjusted EBITDA. See Non-GAAP Measures below for a reconciliation of Consolidated Adjusted EBITDA to Net income (loss).

The following tables set forth reconciliations of our SaaS revenue for the Company to SaaS revenue excluding Keap and Keap SaaS revenue:

 

Three Months Ended September 30,

(in thousands)

2025

 

2024

Reconciliation of SaaS Revenue

 

 

 

SaaS Revenue

$

115,903

 

$

87,055

Less:

 

 

 

Keap SaaS Revenue

 

16,775

 

 

SaaS Revenue (excluding Keap)

$

99,128

 

$

87,055

 

Nine Months Ended September 30,

(in thousands)

2025

 

2024

Reconciliation of SaaS Revenue

 

 

 

SaaS Revenue

$

342,037

 

$

239,171

Less:

 

 

 

Keap SaaS Revenue

 

53,376

 

 

SaaS Revenue (excluding Keap)

$

288,661

 

$

239,171

Non-GAAP Measures

Our results included in this press release include Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Gross Profit, which are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

We have included Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit because management believes they provide useful information to investors in gaining an overall understanding of our current financial performance and provide consistency and comparability with past financial performance. Specifically, we believe Adjusted EBITDA provides useful information to management and investors by excluding certain non-operating items that we believe are not indicative of our core operating results. In addition, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Gross Profit are used by management for budgeting and forecasting as well as measuring the Company’s performance. We believe Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Gross Profit provide investors with the financial measures that closely align with our internal processes.

We define Adjusted EBITDA (“Adjusted EBITDA”) as Net income (loss) plus Interest expense, Income tax expense, Depreciation and amortization expense, Restructuring and integration expenses, Stock-based compensation expense, and non-operating expenses, such as Other components of net periodic pension cost and certain unusual and non-recurring charges that might have been incurred. Adjusted EBITDA should not be considered as an alternative to Net income (loss) as a performance measure. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. We define Adjusted Gross Profit (“Adjusted Gross Profit”) as Gross profit adjusted to exclude the impact of Depreciation and amortization expense and Stock-based compensation expense.

Non-GAAP financial information has limitations as an analytical tool and is presented for supplemental informational purposes only. Such information should not be considered a substitute for financial information presented in accordance with U.S. GAAP and may be different from similarly-titled non-GAAP measures used by other companies.

The following is a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, Net income (loss):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(in thousands)

2025

 

2024

 

2025

 

2024

Reconciliation of Adjusted EBITDA

 

 

 

 

 

 

 

Net income (loss)

$

5,654

 

 

$

(96,071

)

 

$

9,967

 

 

$

(82,099

)

Interest expense

 

8,585

 

 

 

11,514

 

 

 

26,610

 

 

 

37,048

 

Depreciation and amortization expense

 

9,615

 

 

 

12,519

 

 

 

31,322

 

 

 

41,144

 

Stock-based compensation expense

 

5,807

 

 

 

6,011

 

 

 

19,552

 

 

 

17,653

 

Restructuring and integration expenses (1)

 

5,371

 

 

 

4,861

 

 

 

15,546

 

 

 

17,679

 

Income tax expense (benefit)

 

5,817

 

 

 

(5,375

)

 

 

11,388

 

 

 

6,640

 

Transaction costs (2)

 

 

 

 

1,706

 

 

 

 

 

 

1,706

 

Net periodic pension cost (3)

 

665

 

 

 

1,581

 

 

 

2,211

 

 

 

4,743

 

Loss on early extinguishment of debt (4)

 

 

 

 

 

 

 

 

 

 

6,638

 

Impairment charges

 

 

 

 

83,094

 

 

 

 

 

 

83,094

 

Other (5)

 

(681

)

 

 

(217

)

 

 

(3,630

)

 

 

(1,195

)

Adjusted EBITDA

$

40,833

 

 

$

19,623

 

 

$

112,966

 

 

$

133,051

 

(1)

For the three and nine months ended September 30, 2025 and 2024, expenses relate to periodic efforts to enhance efficiencies and reduce costs, and include severance benefits, and costs associated with abandoned facilities and system consolidation. For more information on our restructuring and integration expenses, please see our Q3 2025 Quarterly Report on Form 10-Q.

(2)

Expenses related to the Keap Acquisition.

(3) Net periodic pension cost is from our non-contributory defined benefit pension plans that are currently frozen and incur no additional service costs.
(4)

In connection with the debt refinancing completed on May 1, 2024, the Company recorded a Loss on early extinguishment of debt related to the write-off of certain unamortized debt issuance costs on the Company’s Prior Term Loan and Prior ABL Facility. See Note 8, Debt Obligations, to our consolidated financial statements included in Part I, Item 1 in our Q3 2025 Quarterly Report on Form 10-Q for more information.

(5)

Other primarily includes foreign exchange-related (income) expense.

The following tables set forth reconciliations of Adjusted Gross Profit and Adjusted Gross Margin, to their most directly comparable GAAP measures, Gross Profit and Gross Margin:

 

Three Months Ended September 30, 2025

(in thousands)

SaaS

 

Marketing Services

 

Total

Reconciliation of Adjusted Gross Profit

 

 

 

 

 

Gross Profit

$

82,407

 

 

$

54,058

 

 

$

136,465

 

Plus:

 

 

 

 

 

Depreciation and amortization expense

 

2,120

 

 

 

1,569

 

 

 

3,689

 

Stock-based compensation expense

 

85

 

 

 

62

 

 

 

147

 

Adjusted Gross Profit

$

84,612

 

 

$

55,689

 

 

$

140,301

 

Gross Margin

 

71.1

%

 

 

63.1

%

 

 

67.7

%

Adjusted Gross Margin

 

73.0

%

 

 

65.0

%

 

 

69.6

%

 

Three Months Ended September 30, 2024

(in thousands)

SaaS

 

Marketing Services

 

Total

Reconciliation of Adjusted Gross Profit

 

 

 

 

 

Gross Profit

$

60,607

 

 

$

51,374

 

 

$

111,981

 

Plus:

 

 

 

 

 

Depreciation and amortization expense

 

2,189

 

 

 

2,508

 

 

 

4,697

 

Stock-based compensation expense

 

92

 

 

 

69

 

 

 

161

 

Adjusted Gross Profit

$

62,888

 

 

$

53,951

 

 

$

116,839

 

Gross Margin

 

69.6

%

 

 

55.4

%

 

 

62.3

%

Adjusted Gross Margin

 

72.2

%

 

 

58.1

%

 

 

65.0

%

 

Nine Months Ended September 30, 2025

(in thousands)

SaaS

 

Marketing Services

 

Total

Reconciliation of Adjusted Gross Profit

 

 

 

 

 

Gross Profit

$

244,088

 

 

$

158,285

 

 

$

402,373

 

Plus:

 

 

 

 

 

Depreciation and amortization expense

 

6,836

 

 

 

4,950

 

 

 

11,786

 

Stock-based compensation expense

 

262

 

 

 

204

 

 

 

466

 

Adjusted Gross Profit

$

251,186

 

 

$

163,439

 

 

$

414,625

 

Gross Margin

 

71.4

%

 

 

63.0

%

 

 

67.8

%

Adjusted Gross Margin

 

73.4

%

 

 

65.0

%

 

 

69.9

%

 

Nine Months Ended September 30, 2024

(in thousands)

SaaS

 

Marketing Services

 

Total

Reconciliation of Adjusted Gross Profit

 

 

 

 

 

Gross Profit

$

161,991

 

 

$

252,219

 

 

$

414,210

 

Plus:

 

 

 

 

 

Depreciation and amortization expense

 

5,770

 

 

 

10,569

 

 

 

16,339

 

Stock-based compensation expense

 

228

 

 

 

280

 

 

 

508

 

Adjusted Gross Profit

$

167,989

 

 

$

263,068

 

 

$

431,057

 

Gross Margin

 

67.7

%

 

 

63.3

%

 

 

65.0

%

Adjusted Gross Margin

 

70.2

%

 

 

66.0

%

 

 

67.6

%

The following tables set forth reconciliations of Free Cash Flow to its most directly comparable GAAP measure, Net cash provided by operating activities:

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(in thousands)

2025

 

2024

 

2025

 

2024

Reconciliation of Free Cash Flow

 

 

 

 

 

 

 

Net cash provided by operating activities

$

22,246

 

 

$

35,980

 

 

$

41,321

 

 

$

63,640

 

Additions to fixed assets and capitalized software

 

(7,636

)

 

 

(8,500

)

 

 

(22,491

)

 

 

(24,730

)

Free Cash Flow

$

14,610

 

 

$

27,480

 

 

$

18,830

 

 

$

38,910

 

Supplemental Financial Information

The following supplemental financial information provides Revenue, Net Income (Loss), Net Income (Loss) Margin, Adjusted EBITDA and Adjusted EBITDA Margin by our (i) SaaS business and (ii) Marketing Services business. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

We believe that these non-GAAP financial measures provide useful information about our global SaaS and Marketing Services financial performance, enhance the overall understanding of our global SaaS and Marketing Services past financial performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods.

 

Three Months Ended September 30, 2025

(in thousands)

SaaS

 

Marketing Services

 

Total

Revenue

$

115,903

 

 

$

85,652

 

 

$

201,555

 

Net Income

 

 

 

 

 

5,654

 

Net Income Margin

 

 

 

 

 

2.8

%

Adjusted EBITDA

 

19,591

 

 

 

21,242

 

 

 

40,833

 

Adjusted EBITDA Margin

 

16.9

%

 

 

24.8

%

 

 

20.3

%

 

Three Months Ended September 30, 2024

(in thousands)

SaaS

 

Marketing Services

 

Total

Revenue

$

87,055

 

 

$

92,797

 

 

$

179,852

 

Net Loss

 

 

 

 

 

(96,071

)

Net Loss Margin

 

 

 

 

 

(53.4

)%

Adjusted EBITDA

 

10,314

 

 

 

9,309

 

 

 

19,623

 

Adjusted EBITDA Margin

 

11.8

%

 

 

10.0

%

 

 

10.9

%

 

Nine Months Ended September 30, 2025

(in thousands)

SaaS

 

Marketing Services

 

Total

Revenue

$

342,037

 

 

$

251,359

 

 

$

593,396

 

Net Income

 

 

 

 

 

9,967

 

Net Income Margin

 

 

 

 

 

1.7

%

Adjusted EBITDA

 

53,799

 

 

 

59,167

 

 

 

112,966

 

Adjusted EBITDA Margin

 

15.7

%

 

 

23.5

%

 

 

19.0

%

 

Nine Months Ended September 30, 2024

(in thousands)

SaaS

 

Marketing Services

 

Total

Revenue

$

239,171

 

 

$

398,389

 

 

$

637,560

 

Net Loss

 

 

 

 

 

(82,099

)

Net Loss Margin

 

 

 

 

 

(12.9

)%

Adjusted EBITDA

 

23,914

 

 

 

109,137

 

 

 

133,051

 

Adjusted EBITDA Margin

 

10.0

%

 

 

27.4

%

 

 

20.9

%

Forward-Looking Statements

Certain statements contained herein are not historical facts, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. Statements that include the words “may”, “will”, “could”, “should”, “would”, “believe”, “anticipate”, “forecast”, “estimate”, “expect”, “preliminary”, “intend”, “plan”, “target”, “project”, “outlook”, “future”, “forward”, “guidance” and similar statements of a future or forward-looking nature identify forward-looking statements. These statements are not guarantees of future performance. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the risks related to the following: significant competition for our Marketing Services solutions and SaaS offerings, including from companies that use components of our SaaS offerings provided by third parties; our ability to maintain profitability; our ability to manage our growth effectively; our ability to transition our Marketing Services clients to our Thryv platform, maintain transitioned clients on that platform and sell them additional or upgraded products; sell our platform into new markets or further penetrate existing markets; our ability to maintain our strategic relationships with third-party service providers; internet search engines and portals potentially terminating or materially altering their agreements with us; our ability to keep pace with rapid technological changes and evolving industry standards; our SMBs clients potentially opting not to renew their agreements with us or renewing at lower spend; potential system interruptions or failures, including cybersecurity breaches, identity theft, data loss, unauthorized access to data or other disruptions that could compromise our information; our potential failure to identify suitable acquisition candidates and consummate such acquisitions; our ability to complete acquisitions and the successful integration of such acquisitions, including our acquisition of Keap, and any failure of an acquired business to achieve its plans and objectives or realize any expected benefit from any such acquisition; the potential loss of one or more key employees or our inability to attract and to retain highly skilled employees; our ability to maintain the compatibility of our Thryv platform with third-party applications; our ability to successfully expand our operations and current offerings into new markets, including internationally, or further penetrate existing markets; our potential failure to provide new or enhanced functionality and features; our potential failure to comply with applicable privacy, security and data laws, regulations and standards; potential changes in regulations governing privacy concerns and laws or other domestic or foreign data protection regulations; our potential failure to meet service level commitments under our client contracts; our potential failure to offer high-quality or technical support services; our Thryv platform and add-ons potentially failing to perform properly; our use of artificial intelligence in our business, and challenges with properly managing its use, could result in reputational harm, competitive harm, and legal liability; the potential impact of future labor negotiations; our ability to protect our intellectual property rights, proprietary technology, information, processes, and know-how; rising inflation and our ability to control costs, including operating expenses; general macro-economic conditions, including a recession or an economic slowdown in the U.S. or internationally; adverse tax laws or regulations or potential changes to existing tax laws or regulations; costs, liabilities and reputational harm resulting from regulatory investigations, including the subpoena from the Division of Enforcement of the Securities and Exchange Commission (the “SEC”); volatility and weakness in bank and capital markets; and costs, obligations and liabilities incurred as a result of and in connection with being a public company as well as the risks and uncertainties set forth in the Company’s most recent Annual Report on Form 10-K filed with the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by such cautionary statements.

If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. For these reasons, we caution you against relying on forward-looking statements. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. These forward-looking statements speak only as of the date hereof and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About Thryv

Thryv Holdings, Inc. (NASDAQ:THRY) is the provider of the leading sales and marketing platform designed to help small businesses attract new and repeat customers. Thryv software offers SMBs everything they need to manage day-to-day operations and grow efficiently. The platform’s AI-supported marketing and business automations help business owners save time, compete, and win. More than 100K businesses globally use Thryv software to connect with customers and run and grow their business. For more information, visit thryv.com.

Media Contact:

Julie Murphy

Thryv, Inc.

617.967.5426

[email protected]

Investor Contact:

Cameron Lessard

Thryv, Inc.

[email protected]

KEYWORDS: United States North America Texas

INDUSTRY KEYWORDS: Software Technology Marketing Communications

MEDIA:

Logo
Logo