PR Newswire
HOUSTON, Oct. 28, 2021 /PRNewswire/ — Stellus Capital Investment Corporation (NYSE:SCM) (“Stellus” or “the Company”) today announced financial results for its third fiscal quarter ended September 30, 2021.
Robert T. Ladd, Chief Executive Officer of Stellus, stated, “I am pleased to report solid results in the third quarter in which we increased net asset value, covered the dividend, increased the dividend going forward and generated $7.9 million of realized gains. In particular, core net investment income of $0.31 per share covered our third quarter dividend of $0.27 per share. Net investment income on a GAAP basis was $0.21 per share primarily due to the accrual of a capital gains incentive fee related to our realized gains during the quarter. Based on the consistency of our dividend coverage, our Board of Directors approved an increase in the regular dividend to $0.28 per quarter beginning in the fourth quarter. Our portfolio at fair value was relatively unchanged as repayments largely offset new investments. Year to date we have invested $243 million.”
|
|
||||||
|
(dollars in millions, except data relating to per share amounts and shares outstanding) |
||||||
|
|
|
|||||
|
|
|
|
|
|||
|
|
$4.06 |
$0.21 |
$14.66 |
$0.75 |
||
|
|
6.00 |
0.31 |
17.22 |
0.88 |
||
|
|
7.92 |
0.40 |
6.60 |
0.34 |
||
|
|
||||||
|
|
$(0.68) |
$(0.03) |
$(0.68) |
$(0.03) |
||
|
|
– |
– |
(0.54) |
(0.03) |
||
|
|
11.30 |
0.58 |
20.04 |
1.03 |
||
|
|
||||||
|
|
– |
– |
(4.87) |
(0.25) |
||
|
|
– |
– |
(4.87) |
(0.25) |
||
|
|
(5.84) |
(0.30) |
(5.84) |
(0.30) |
||
|
|
(5.46) |
(0.28) |
(5.46) |
(0.28) |
||
|
|
(11.30) |
(0.58) |
(21.04) |
(1.08) |
||
|
|
||||||
|
|
2.08 |
0.11 |
3.87 |
0.20 |
||
|
|
||||||
|
|
(0.61) |
(0.03) |
(0.59) |
(0.03) |
||
|
|
||||||
|
|
$12.78 |
$0.66 |
$23.32 |
$1.20 |
||
|
|
19,486,003 |
19,486,003 |
||||
|
(1) |
Core net investment income, as presented, excludes the impact of capital gains incentive fees and income taxes, the majority of which are excise taxes. The Company believes that presenting core net investment income and the related per share amount is a useful supplemental disclosure for analyzing its financial performance. However, core net investment income is not a U.S. generally accepted accounting principle (“U.S. GAAP”) measure and should not be considered as a replacement for net investment income and other earnings measures presented in accordance with U.S GAAP. A reconciliation of net investment income in accordance with U.S GAAP to core net investment income is presented in the table below the financial statements. |
|
(2) |
Total realized income is the sum of net investment income and net realized gains on investments, including debt extinguishment; both U.S GAAP measures. |
|
|
||||||||||||
|
(dollars in millions, except data relating to per share amounts and number of portfolio companies) |
||||||||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
|
Investments at fair value |
$785.7 |
$653.4 |
||||||||||
|
Total assets |
$827.0 |
$674.9 |
||||||||||
|
Net assets |
$275.6 |
$273.4 |
||||||||||
|
Shares outstanding |
19,486,003 |
19,486,003 |
||||||||||
|
Net asset value per share |
$14.15 |
$14.03 |
||||||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
|
New investments |
$60.5 |
$243.3 |
||||||||||
|
Repayments of investments |
(67.4) |
(123.6) |
||||||||||
|
Net activity |
$(6.9) |
$119.7 |
||||||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
|
|
|
|||||||||||
|
Number of portfolio company investments |
74 |
66 |
||||||||||
|
Number of portfolio company debt investments |
58 |
51 |
||||||||||
|
Weighted average yield of debt and other income producing investments (3) |
||||||||||||
|
Cash |
7.7% |
7.8% |
||||||||||
|
Payment-in-kind (“PIK’) |
0.2% |
0.0% |
||||||||||
|
Fee amortization |
0.4% |
0.5% |
||||||||||
|
Total |
8.3% |
8.3% |
||||||||||
|
Weighted average yield on total investments (4) |
||||||||||||
|
Cash |
7.2% |
7.4% |
||||||||||
|
PIK |
0.2% |
0.0% |
||||||||||
|
Fee amortization |
0.4% |
0.5% |
||||||||||
|
Total |
7.8% |
7.9% |
||||||||||
|
(3) |
The dollar-weighted average annualized effective yield is computed using the effective interest rate for our debt investments and other income producing investments, including cash and PIK interest, as well as the accretion of deferred fees. The individual investment yields are then weighted by the respective cost of the investments (as of the date presented) in calculating the weighted average effective yield of the portfolio. The dollar-weighted average annualized yield on the Company’s investments for a given period will generally be higher than what investors of our common stock would realize in a return over the same period because the dollar-weighted average annualized yield does not reflect the Company’s expenses or any sales load that may be paid by investors. |
|
(4) |
The dollar-weighted average yield on total investments takes the same yields as calculated in the footnote above, but weights them to determine the weighted average effective yield as a percentage of the Company’s total investments, including non-income producing loans and equity. |
Results of Operations
Investment income for the three months ended September 30, 2021 and 2020 totaled $17.0 million and $14.0 million, respectively, most of which was interest income from portfolio investments.
Operating expenses for the three months ended September 30, 2021 and 2020 totaled $13.0 million and $8.7 million, respectively. For the same respective periods, base management fees totaled $3.5 million and $2.8 million, income incentive fees totaled $1.5 million and $0.5 million, capital gains incentive fees totaled $1.7 million and $0.0 million, fees and expenses related to our borrowings totaled $4.9 million and $3.9 million (including interest and amortization of deferred financing costs), administrative expenses totaled $0.4 million and $0.4 million, income tax totaled $0.2 million and $0.4 million, and other expenses totaled $0.8 million and $0.7 million, respectively.
For the three months ended September 30, 2021 and 2020, net investment income was $4.1 million and $5.3 million, or $0.21 and $0.27 per common share based on weighted average common shares outstanding of 19,486,003 and 19,486,003, respectively.
The capital gains incentive fee of $1.7 million for the three months ended September 30, 2021 was accrued for GAAP purposes due to the increase in realized and unrealized gains over the quarter. Such fees, as calculated and accrued, would not necessarily be payable under the investment advisory agreement, and may never be paid based upon the computation of incentive fees in subsequent periods. The income tax expense accrual of $0.2 million for the three months ended September 30, 2021 was accrued based on estimates of undistributed taxable income. Core net investment income, which is a non-U.S GAAP measure that excludes these accruals, for the three months ended September 30, 2021 was $6.0 million, or $0.31 per share; and for the three months ended September 30, 2020, was $5.7 million, or $0.29 per share.
The Company’s investment portfolio had a net change in unrealized appreciation for the three months ended September 30, 2021 and 2020, of $2.1 million and $2.1 million, respectively. For the three months ended September 30, 2021 and 2020, the Company had realized gains of $7.9 million and $0.2 million, respectively.
For the three months ended September 30, 2021 and 2020, net increase in net assets resulting from operations totaled $12.8 million and $7.5 million, or $0.66 per common share and $0.39 per common share, based on weighted average common shares outstanding of 19,486,003 and 19,486,003, respectively.
Liquidity and Capital Resources
As of both September 30, 2021 and 2020, our amended and restated senior secured revolving credit agreement with certain bank lenders and Zions Bancorporation, N.A. dba Amegy Bank, as administrative agent (as amended from time to time, the “Credit Facility”) provided for borrowings in an aggregate amount of up to $230.0 million on a committed basis. As of September 30, 2021, our credit facility had an accordion feature that allowed for potential future expansion of the facility size to $280.0 million. As of September 30, 2021 and December 31, 2020, we had $189.8 million and $174.0 million in outstanding borrowings under the credit facility, respectively.
For the nine months ended September 30, 2021, our operating activities used cash of ($102.1) million primarily in connection with the purchase and origination of new portfolio investments, some of which was offset by repayment of portfolio investments. For the same period, our financing activities provided cash of $121.4 million, due to the issuance of our 4.875% fixed-rate notes due 2026 (the “2026 Notes”) offset by the repayment of our 5.75% fixed-rate notes due 2022 (the “2022 Notes”), issuance of additional SBA-guaranteed debentures, and net repayments on our Credit Facility.
For the nine months ended September 30, 2020, our operating activities provided cash of $12.4 million, primarily in connection with the origination of portfolio investments, which was slightly offset by repayments of our investments, and our financing activities provided cash of $10.1 million, due to net borrowings under our Credit Facility.
Distributions
During both the three months ended September 30, 2021 and 2020, we declared aggregate distributions of $0.58 per share ($11.3 million and $10.9 million, respectively) for each quarter. Of the $0.58 declared during the three months ended September 30, 2021, $0.27 relates to our regular distribution and was paid to shareholders during the third quarter, $0.03 relates to a special distribution and was paid to shareholders during the third quarter, and $0.28 relates to our regular distribution and will be paid to the shareholders during the fourth quarter. Tax characteristics of all distributions will be reported to stockholders on Form 1099-DIV after the end of the calendar year. None of these dividends are expected to include a return of capital.
Portfolio Activity During the Quarter
On July 12, 2021, we invested $0.1 million in the equity of NS Group Holding Company, LLC, an existing portfolio company.
On July 16, 2021, we received full repayment on the first lien term loan of Software Luxembourg Acquisition S.A.R.L. (GK Holdings, Inc.) for total proceeds of $2.0 million.
On July 16, 2021, we invested $0.1 million in the equity of Venbrook Holdings, LLC, an existing portfolio company. On September 30, 2021, we invested an additional $0.2 million in the equity of the company.
On July 30, 2021, we invested $10.0 million in the first lien term loan and committed $0.1 million in the unfunded revolver of Credit Connection, LLC, a provider of software solutions to automotive dealerships. Additionally, we invested $0.8 million in the equity of the company.
On August 9, 2021, we received full repayment on the first lien term loan of Industry Dive, Inc. for total proceeds of $7.0 million.
On August 12, 2021, we invested $3.6 million in the first lien term loan of Spire Power Solutions, L.P., an existing portfolio company.
On August 13, 2021, we received full repayment on the first lien term loan of Ian, Evan & Alexander Corporation for total proceeds of $6.7 million.
On August 17, 2021, we received full repayment on the first lien term loan of CommentSold, LLC for total proceeds of $12.4 million.
On August 31, 2021, we invested $3.1 million in the first lien term loan of Intuitive Health, LLC, an existing portfolio company.
On September 1, 2021, we received $1.0 million in full realization of the equity investment in Empirix Holdings I, Inc., resulting in a $0.3 million loss.
On September 1, 2021, we invested $14.4 million in the first lien term loan and committed $3.3 million in the unfunded delayed draw term loan and $0.1 million in the unfunded revolver of CF512, Inc., a provider of outsourced digital marketing services to customers primarily across the e-commerce and financial services industries. Additionally, we invested $0.2 million in the equity of the company.
On September 3, 2021, we invested $10.3 million in the first lien term loan and committed $3.8 million in the unfunded delayed draw term loan and $0.1 million in the unfunded revolver of Camp Profiles, LLC, a provider of digital marketing services to small and medium-sized businesses. Additionally, we invested $0.3 million in the equity of the company.
On September 3, 2021, we invested $8.0 million in the first lien term loan of a company offering residential property brokerage, title & settlement, and property and casualty (“P&C”) insurance brokerage services to home buyers and sellers. Additionally, we invested $7.9 million in the equity of the company.
On September 13, 2021, we received full repayment on the first lien term loan of Fast Growing Trees, LLC for total proceeds of $15.0 million. We also received $8.6 million in full realization on the equity of the company, resulting in a $7.7 million gain.
On September 21, 2021, we received full repayment on the first lien term loan of Whisps Acquisition Corp. for total proceeds of $6.9 million.
On September 22, 2021, we received $0.5 million in full realization of the investment in VRI Ultimate Holdings, LLC, resulting in a $0.5 million gain.
Credit Facility
The outstanding balance under the credit facility as of October 28, 2021 was $185.9 million.
SBA-guaranteed Debentures
The total balance of SBA-guaranteed debentures outstanding as of October 28, 2021 was $250.0 million.
Conference Call Information
Stellus Capital Investment Corporation will host a conference call to discuss these results on Friday, October 29, 2021 at 10:00 AM, Central Time. The conference call will be led by Robert T. Ladd, Chief Executive Officer, and W. Todd Huskinson, Chief Financial Officer, Chief Compliance Officer, Treasurer, and Secretary.
For those wishing to participate by telephone, please dial 800-353-6461 (domestic). Use passcode 1557192. Starting approximately twenty-four hours after the conclusion of the call, a replay will be available through Saturday, November 6, 2021 by dialing (888) 203-1112 and entering passcode 1557192. The replay will also be available on the company’s website.
For those wishing to participate via Live Webcast, connect via the Public Company (SCIC) section of our website at www.stelluscapital.com, under the Events tab. A replay of the conference will be available on our website for approximately 90 days.
About Stellus Capital Investment Corporation
The Company is an externally-managed, closed-end, non-diversified investment management company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended. The Company’s investment objective is to maximize the total return to its stockholders in the form of current income and capital appreciation by investing primarily in private middle-market companies (typically those with $5.0 million to $50.0 million of EBITDA (earnings before interest, taxes, depreciation and amortization)) through first lien (including unitranche) loans, second lien loans and unsecured debt financing, with corresponding equity co-investments. The Company’s investment activities are managed by its investment adviser, Stellus Capital Management. To learn more about Stellus Capital Investment Corporation, visit www.stelluscapital.com under the “Public (SCIC)” tab.
Forward-Looking Statements
Statements included herein may contain “forward-looking statements” which relate to future performance or financial condition. Statements other than statements of historical facts included in this press release, including statements about COVID-19 and its impacts, may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of assumptions, risks and uncertainties, which change over time. Actual results may differ materially from those anticipated in any forward-looking statements as a result of a number of factors, including those described from time to time in filings by the Company with the Securities and Exchange Commission including the final prospectus that will be filed with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this press release.
Contacts
Stellus Capital Investment Corporation
W. Todd Huskinson, Chief Financial Officer
(713) 292-5414
[email protected]
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|
||||||
|
|
|
||||||
|
|
|||||||
|
Non-controlled, non-affiliated investments, at fair value |
|||||||
|
(amortized cost of $787,034,758 and $658,628,966, |
|||||||
|
respectively) |
$ |
785,698,750 |
$ |
653,424,495 |
|||
|
Cash and cash equivalents |
37,753,618 |
18,477,602 |
|||||
|
Receivable for sales and repayments of investments |
441,058 |
215,929 |
|||||
|
Interest receivable |
2,803,581 |
2,189,448 |
|||||
|
Other receivables |
135,495 |
25,495 |
|||||
|
Deferred offering costs |
— |
90,000 |
|||||
|
Prepaid expenses |
186,321 |
487,188 |
|||||
|
|
$ |
827,018,823 |
$ |
674,910,157 |
|||
|
|
|||||||
|
Notes payable |
$ |
97,990,055 |
$ |
48,307,518 |
|||
|
Credit facility payable |
187,878,861 |
171,728,405 |
|||||
|
SBA-guaranteed debentures |
244,329,030 |
173,167,496 |
|||||
|
Dividends payable |
7,402,736 |
— |
|||||
|
Management fees payable |
5,251,520 |
2,825,322 |
|||||
|
Income incentive fees payable |
1,630,149 |
681,660 |
|||||
|
Capital gains incentive fees payable |
2,361,593 |
521,021 |
|||||
|
Interest payable |
737,704 |
2,144,085 |
|||||
|
Unearned revenue |
531,271 |
523,424 |
|||||
|
Administrative services payable |
763,236 |
391,491 |
|||||
|
Deferred tax liability |
946,050 |
359,590 |
|||||
|
Income tax payable |
1,236,616 |
724,765 |
|||||
|
Other accrued expenses and liabilities |
315,033 |
174,731 |
|||||
|
|
$ |
551,373,854 |
$ |
401,549,508 |
|||
|
Commitments and contingencies (Note 7) |
|||||||
|
|
$ |
275,644,969 |
$ |
273,360,649 |
|||
|
|
|||||||
|
Common stock, par value $0.001 per share (100,000,000 shares |
|||||||
|
authorized; 19,486,003 and 19,486,003 issued and outstanding, |
|||||||
|
respectively) |
$ |
19,486 |
$ |
19,486 |
|||
|
Paid-in capital |
276,026,667 |
276,026,667 |
|||||
|
Accumulated undistributed deficit |
(401,184) |
(2,685,504) |
|||||
|
|
$ |
275,644,969 |
$ |
273,360,649 |
|||
|
|
$ |
827,018,823 |
$ |
674,910,157 |
|||
|
|
$ |
14.15 |
$ |
14.03 |
|||
|
|
||||||||||||||
|
|
||||||||||||||
|
|
|
|
|
|||||||||||
|
|
|
|
|
|||||||||||
|
|
|
|
|
|||||||||||
|
|
|
|
|
|||||||||||
|
|
|
|
|
|||||||||||
|
|
||||||||||||||
|
Interest income |
$ |
16,460,579 |
$ |
13,707,343 |
$ |
44,819,754 |
$ |
42,192,411 |
||||||
|
Other income |
568,764 |
309,406 |
1,301,827 |
926,661 |
||||||||||
|
|
$ |
17,029,343 |
$ |
14,016,749 |
$ |
46,121,581 |
$ |
43,119,072 |
||||||
|
|
||||||||||||||
|
Management fees |
$ |
3,473,041 |
$ |
2,796,878 |
$ |
9,715,381 |
$ |
8,259,127 |
||||||
|
Valuation fees |
141,012 |
134,246 |
289,447 |
263,080 |
||||||||||
|
Administrative services expenses |
437,804 |
431,894 |
1,354,295 |
1,335,423 |
||||||||||
|
Income incentive fees |
1,451,752 |
461,590 |
1,507,651 |
1,969,976 |
||||||||||
|
Capital gains incentive fees |
1,742,904 |
– |
1,840,572 |
(880,913) |
||||||||||
|
Professional fees |
267,332 |
224,517 |
772,509 |
761,745 |
||||||||||
|
Directors’ fees |
74,500 |
77,500 |
240,500 |
320,316 |
||||||||||
|
Insurance expense |
120,119 |
94,094 |
356,439 |
280,236 |
||||||||||
|
Interest expense and other fees |
4,854,388 |
3,861,072 |
13,869,834 |
12,245,870 |
||||||||||
|
Income tax expense |
192,612 |
367,836 |
718,869 |
853,631 |
||||||||||
|
Other general and administrative expenses |
209,779 |
238,177 |
796,338 |
706,559 |
||||||||||
|
|
$ |
12,965,243 |
$ |
8,687,804 |
$ |
31,461,835 |
$ |
26,115,050 |
||||||
|
|
$ |
4,064,100 |
$ |
5,328,945 |
$ |
14,659,746 |
$ |
17,004,022 |
||||||
|
|
||||||||||||||
|
|
$ |
7,921,322 |
$ |
151,697 |
$ |
6,601,885 |
$ |
(2,444,759) |
||||||
|
|
$ |
– |
$ |
– |
$ |
(539,250) |
$ |
– |
||||||
|
|
||||||||||||||
|
|
$ |
2,080,603 |
$ |
2,120,787 |
$ |
3,868,463 |
$ |
(11,054,942) |
||||||
|
|
||||||||||||||
|
|
$ |
(606,377) |
$ |
(92,749) |
$ |
(586,460) |
$ |
(122,699) |
||||||
|
|
$ |
(681,027) |
– |
$ |
(681,027) |
$ |
– |
|||||||
|
|
||||||||||||||
|
|
$ |
12,778,621 |
$ |
7,508,680 |
$ |
23,323,357 |
$ |
3,381,622 |
||||||
|
|
$ |
0.21 |
$ |
0.27 |
$ |
0.75 |
$ |
0.87 |
||||||
|
|
||||||||||||||
|
|
$ |
0.66 |
$ |
0.39 |
$ |
1.20 |
$ |
0.17 |
||||||
|
|
19,486,003 |
19,486,003 |
19,486,003 |
19,466,647 |
||||||||||
|
|
$ |
0.58 |
$ |
0.56 |
$ |
1.08 |
$ |
1.15 |
||||||
|
|
|||||||||||||
|
|
|||||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
|
|||||||||||||
|
Net investment income |
$ |
4,064,100 |
$ |
5,328,945 |
$ |
14,659,746 |
$ |
17,004,022 |
|||||
|
Net realized gain (loss) on non-controlled, |
|||||||||||||
|
non-affiliated investments |
7,921,322 |
151,697 |
6,601,885 |
(2,444,759) |
|||||||||
|
Loss on debt extinguishment |
— |
— |
(539,250) |
— |
|||||||||
|
Net change in unrealized appreciation (depreciation) on |
|||||||||||||
|
non-controlled, non-affiliated investments |
2,080,603 |
2,120,787 |
3,868,463 |
(11,054,942) |
|||||||||
|
Provision for taxes on unrealized appreciation |
|||||||||||||
|
on investments |
(606,377) |
(92,749) |
(586,460) |
(122,699) |
|||||||||
|
Provision for taxes on realized gain on investments |
(681,027) |
— |
(681,027) |
— |
|||||||||
|
|
|||||||||||||
|
|
$ |
12,778,621 |
$ |
7,508,680 |
$ |
23,323,357 |
$ |
3,381,622 |
|||||
|
|
|||||||||||||
|
Net investment income |
$ |
(11,299,933) |
$ |
(10,912,161) |
$ |
(21,039,037) |
$ |
(22,402,959) |
|||||
|
|
$ |
(11,299,933) |
$ |
(10,912,161) |
$ |
(21,039,037) |
$ |
(22,402,959) |
|||||
|
|
|||||||||||||
|
Issuance of common stock |
$ |
— |
$ |
— |
$ |
— |
$ |
5,023,937 |
|||||
|
Sales load |
— |
— |
— |
(5,681) |
|||||||||
|
Offering costs |
— |
— |
— |
(18,169) |
|||||||||
|
Partial share transactions |
— |
— |
— |
(96) |
|||||||||
|
|
|||||||||||||
|
|
$ |
— |
$ |
— |
$ |
— |
$ |
4,999,991 |
|||||
|
|
$ |
1,478,688 |
$ |
(3,403,481) |
$ |
2,284,320 |
$ |
(14,021,346) |
|||||
|
|
$ |
274,166,281 |
$ |
259,953,308 |
$ |
273,360,649 |
$ |
270,571,173 |
|||||
|
|
$ |
275,644,969 |
$ |
256,549,827 |
$ |
275,644,969 |
$ |
256,549,827 |
|||||
|
|
||||||||
|
|
||||||||
|
|
|
|||||||
|
|
|
|||||||
|
|
|
|||||||
|
|
|
|||||||
|
|
|
|||||||
|
|
||||||||
|
Net increase in net assets resulting from operations |
$ |
23,323,357 |
$ |
3,381,622 |
||||
|
Adjustments to reconcile net increase in net assets |
||||||||
|
from operations to net cash operating activities: |
||||||||
|
Purchases of investments |
(243,298,147) |
(87,193,368) |
||||||
|
Proceeds from sales and repayments of investments |
123,617,259 |
82,360,666 |
||||||
|
Net change in unrealized (appreciation) depreciation on investments |
(3,868,463) |
11,054,942 |
||||||
|
Increase in investments due to PIK |
(607,393) |
(568,028) |
||||||
|
Amortization of premium and accretion of discount, net |
(1,747,423) |
(1,611,189) |
||||||
|
Deferred tax provision |
586,460 |
122,699 |
||||||
|
Amortization of loan structure fees |
390,298 |
500,495 |
||||||
|
Amortization of deferred financing costs |
346,123 |
249,532 |
||||||
|
Amortization of loan fees on SBA-guaranteed debentures |
801,259 |
515,707 |
||||||
|
Net realized (gain) loss on investments |
(6,595,217) |
2,444,759 |
||||||
|
Loss on debt extinguishment |
539,250 |
— |
||||||
|
Changes in other assets and liabilities |
||||||||
|
(Increase) decrease in interest receivable |
(614,133) |
1,044,450 |
||||||
|
Increase in other receivable |
(110,000) |
(35,000) |
||||||
|
Decrease in prepaid expenses |
300,867 |
178,461 |
||||||
|
Increase in management fees payable |
2,426,198 |
2,844,293 |
||||||
|
Increase (decrease) in incentive fees payable |
948,489 |
(1,033,628) |
||||||
|
Increase (decrease) in capital gains incentive fees payable |
1,840,572 |
(880,913) |
||||||
|
Increase in administrative services payable |
371,745 |
363,606 |
||||||
|
Decrease in interest payable |
(1,406,381) |
(1,484,237) |
||||||
|
Increase in unearned revenue |
7,847 |
34,298 |
||||||
|
Increase (decrease) in income tax payable |
511,851 |
(111,000) |
||||||
|
Increase in other accrued expenses and liabilities |
140,302 |
236,255 |
||||||
|
|
$ |
(102,095,280) |
$ |
12,414,422 |
||||
|
|
||||||||
|
Proceeds from the issuance of common stock |
$ |
— |
$ |
4,794,994 |
||||
|
Sales load for commons stock issued |
— |
(5,681) |
||||||
|
Offering costs paid for common stock issued |
— |
(18,169) |
||||||
|
Stockholder distributions paid |
(13,636,301) |
(18,300,982) |
||||||
|
Repayment of Notes Payable |
(48,875,000) |
— |
||||||
|
Proceeds from issuance of Notes |
100,000,000 |
— |
||||||
|
Financing costs from bond issuance |
(2,237,835) |
— |
||||||
|
Proceeds from SBA Debentures |
73,500,000 |
— |
||||||
|
Financing costs paid on SBA Debentures |
(3,139,725) |
— |
||||||
|
Financing costs paid on Credit facility |
(39,843) |
(1,849,834) |
||||||
|
Borrowings under Credit Facility |
191,200,000 |
97,450,000 |
||||||
|
Repayments of Credit Facility |
(175,400,000) |
(72,000,000) |
||||||
|
Partial Share Redemption |
— |
(96) |
||||||
|
|
$ |
121,371,296 |
$ |
10,070,232 |
||||
|
|
$ |
19,276,016 |
$ |
22,484,654 |
||||
|
|
18,477,602 |
16,133,315 |
||||||
|
|
$ |
37,753,618 |
$ |
38,617,969 |
||||
|
|
||||||||
|
Cash paid for interest expense |
$ |
13,733,216 |
$ |
12,433,551 |
||||
|
Excise tax paid |
870,000 |
940,000 |
||||||
|
Shares issued pursuant to Dividend Reinvestment Plan |
— |
228,943 |
||||||
|
Increase in dividends payable |
7,402,736 |
3,873,034 |
||||||
|
Decrease in deferred offering costs for Notes Payable offering |
(90,000) |
— |
||||||
|
Gain on conversion of equity investment |
6,668 |
— |
||||||
|
|
||||
|
(Unaudited) |
||||
|
Quarter |
Quarter |
|||
|
ended |
ended |
|||
|
September 30, |
September 30, |
|||
|
Net investment income |
$4,064,100 |
$5,328,945 |
||
|
Capital gains incentive fee |
$1,742,904 |
$- |
||
|
Income tax expense |
$192,612 |
$367,836 |
||
|
Core net investment income |
$5,999,616 |
$5,696,781 |
||
|
|
||||
|
Net investment income per share |
$0.21 |
$0.27 |
||
|
Core net investment income per share |
$0.31 |
$0.29 |
||
|
|
||||
|
(Unaudited) |
||||
|
Quarter |
Quarter |
|||
|
ended |
ended |
|||
|
September 30, 2021 |
September 30, 2020 |
|||
|
Net investment income |
$4,064,100 |
$5,328,945 |
||
|
Net Realized Gain |
$7,921,322 |
$151,697 |
||
|
Provision for taxes on realized gain on investments |
$(681,027) |
$- |
||
|
Total Realized Net Investment Income |
$11,304,395 |
$5,480,642 |
||
|
|
||||
|
Net investment income per share |
$0.21 |
$0.27 |
||
|
Realized net investment income per share |
$0.58 |
$0.28 |
||
View original content to download multimedia:https://www.prnewswire.com/news-releases/stellus-capital-investment-corporation-reports-results-for-its-third-fiscal-quarter-ended-september-30–2021–highlighted-by-an-increase-in-its-regular-quarterly-dividend-to-0-28-per-share-301411479.html
SOURCE Stellus Capital Investment Corporation
