ServiceTitan Announces Fiscal Third Quarter Financial Results

LOS ANGELES, Dec. 04, 2025 (GLOBE NEWSWIRE) — ServiceTitan (NASDAQ: TTAN), the software platform that powers the trades, today announced financial results for the fiscal third quarter ended October 31, 2025.

“I am deeply humbled by how much progress we’ve made during our first year as a public company,” said Ara Mahdessian, Co-Founder and CEO. “While we’ve come a long way together, I have never been more confident that our opportunity to build the operating system for the trades is only just beginning.”

“We’re operating at a turning point for contractors,” said Vahe Kuzoyan, Co-Founder and President. “As we continue to make steady progress against each of our main business priorities this year, we are also leveraging our unique competitive advantages to democratize automation in the trades.”

Fiscal Third Quarter 2026 Financial and Operational Highlights:

    Fiscal Third Quarter 2026   Fiscal Third Quarter 2025
    (in millions, except percentages and GTV)
Gross transaction volume (“GTV”) (in billions)   $21.7     $17.8  
YOY GTV growth   22 %   20 %
         
Total revenue   $249.2     $199.3  
YOY revenue growth   25 %   24 %
Platform revenue   $239.6     $191.2  
YOY platform revenue growth   25 %   26 %
         
GAAP loss from operations   ($42.2 )   ($44.0 )
Non-GAAP income from operations(1)   $21.5     $1.6  
Non-GAAP operating margin(1)   8.6 %   0.8 %
         
GAAP net cash provided by operating activities   $43.8     $15.5  
Non-GAAP free cash flow(1)   $37.7     $10.6  
         
Net dollar retention   > 110 %   > 110 %

_________________________

(1) This press release uses non-GAAP financial measures that adjust GAAP financial measures for the impact of various items. See the section titled “Non-GAAP Financial Measures” and the tables entitled “GAAP to Non-GAAP Reconciliation” below for additional information.

Fiscal Fourth Quarter and Fiscal Year 2026 Financial Outlook:

For fiscal fourth quarter 2026 and for the full fiscal year 2026, the Company currently expects:

    Fiscal Fourth Quarter 2026   Full Fiscal Year 2026
    (in millions)
Total revenue   $244 – $246   $951 – $953
Non-GAAP income from operations(2)   $16 – $17   $83 – $84

_________________________

(2) ServiceTitan is not able, at this time, to provide an outlook for GAAP loss from operations or a reconciliation of expected non-GAAP income from operations to GAAP loss from operations for the fiscal fourth quarter 2026 or for the full fiscal year 2026 because of the difficulty of estimating certain items excluded from non-GAAP income from operations that cannot be reasonably calculated or predicted without unreasonable efforts. For example, charges related to stock-based compensation expense require additional inputs, such as the number and value of awards granted, that are not currently ascertainable.

Conference Call Information:

The financial results and business highlights will be discussed on a conference call and webcast scheduled at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) on Thursday, December 4, 2025. Online registration for this event conference call can be found here. The live webcast of the conference call can be accessed from ServiceTitan’s investor relations website at http://investors.servicetitan.com.

Following completion of the events, a webcast replay will also be available at http://investors.servicetitan.com for 12 months.

About ServiceTitan


ServiceTitan
is the software platform that powers trades businesses. The company’s cloud-based, end-to-end solution gives contractors the tools they need to run and grow their business, manage their back office, and provide a stellar customer experience. By bringing an integrated SaaS platform to an industry historically underserved by technology, ServiceTitan is equipping tradespeople with the technology they need to keep the world running.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release may be forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential” “predict,” “project,” “should,” “target,” or “will,” or the negative of these words or other similar terms or expressions that concern ServiceTitan’s expectations, strategy, plans or intentions. Forward-looking statements in this release include, but are not limited to, statements regarding ServiceTitan’s financial outlook for total revenue and non-GAAP income from operations for fiscal fourth quarter 2026 and the full fiscal year ending January 31, 2026. ServiceTitan’s expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including those more fully described under the caption “Risk Factors” in our Quarterly Report on Form 10-Q for fiscal second quarter 2025 ended July 31, 2025 as filed with the SEC on September 10, 2025, which should be read in conjunction with this press release and the financial results included herein. Additional information will be set forth in our Quarterly Report on Form 10-Q for fiscal third quarter 2026 ended October 31, 2025. The forward-looking statements in this release are based on information available to ServiceTitan as of the date hereof, and ServiceTitan undertakes no obligation to update any forward-looking statements, except as required by law.

Press Contact

Max Wertheimer
ServiceTitan, Inc.
[email protected]

Investor Contact

Jason Rechel
ServiceTitan, Inc.
[email protected]

© 2025 ServiceTitan. All rights reserved. ServiceTitan, the ServiceTitan logo, and all ServiceTitan product and service names mentioned herein are registered trademarks or unregistered trademarks of ServiceTitan, Inc. in the United States and other countries. Other brand names and marks mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s).

ServiceTitan, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
 
    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
Revenue:                        
Platform   $ 239,581     $ 191,190     $ 680,289     $ 539,412  
Professional services and other     9,582       8,085       26,689       23,185  
Total revenue     249,163       199,275       706,978       562,597  
Cost of revenue:                        
Platform     54,526       52,204       156,554       149,197  
Professional services and other     18,297       17,126       54,339       50,649  
Total cost of revenue     72,823       69,330       210,893       199,846  
Gross profit     176,340       129,945       496,085       362,751  
Operating expenses:                        
Sales and marketing     78,270       67,795       217,037       183,614  
Research and development     78,522       65,935       220,727       186,997  
General and administrative     61,774       40,263       184,855       122,226  
Total operating expenses     218,566       173,993       622,619       492,837  
Loss from operations     (42,226 )     (44,048 )     (126,534 )     (130,086 )
Other income (expense), net                        
Interest expense     (2,041 )     (3,974 )     (6,133 )     (12,324 )
Interest income     5,124       1,778       14,847       5,128  
Other income (expense), net     217       185       903       395  
Total other income (expense), net     3,300       (2,011 )     9,617       (6,801 )
Loss before income taxes     (38,926 )     (46,059 )     (116,917 )     (136,887 )
Provision for income taxes     601       401       1,199       1,264  
Net loss     (39,527 )     (46,460 )     (118,116 )     (138,151 )
Accretion of non-convertible preferred stock           (14,652 )           (41,608 )
Net loss attributable to common stockholders   $ (39,527 )   $ (61,112 )   $ (118,116 )   $ (179,759 )
Net loss per share, basic and diluted   $ (0.42 )   $ (1.74 )   $ (1.29 )   $ (5.18 )
Weighted-average shares used in computing net loss per share, basic and diluted     93,273,982       35,094,547       91,794,072       34,690,079  
                         
                         
Disaggregated Revenue                        
    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
Subscription   $ 182,778     $ 145,282     $ 520,248     $ 409,013  
Usage     56,803       45,908       160,041       130,399  
Platform revenue     239,581       191,190       680,289       539,412  
Professional services and other     9,582       8,085       26,689       23,185  
Total revenue   $ 249,163     $ 199,275     $ 706,978     $ 562,597  
                                 

ServiceTitan, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
(unaudited)
 
    As of  
    October 31,     January 31,  
    2025     2025  
Assets            
Current assets:            
Cash and cash equivalents   $ 493,238     $ 441,802  
Restricted cash     210       711  
Accounts receivable, net of allowance of $11,154 and $4,698 as of October 31, 2025 and January 31, 2025, respectively     52,488       44,469  
Deferred contract costs, current     13,871       11,554  
Contract assets     54,161       45,926  
Prepaid expenses     25,343       24,791  
Other current assets     4,701       3,513  
Total current assets     644,012       572,766  
Restricted cash, noncurrent     417       333  
Deferred contract costs, noncurrent     13,452       10,608  
Property and equipment, net     43,582       56,667  
Operating lease right-of-use assets     20,831       24,025  
Internal-use software, net     38,806       35,775  
Intangible assets, net     187,777       214,952  
Goodwill     860,250       845,836  
Other assets     7,444       7,686  
Total assets   $ 1,816,571     $ 1,768,648  
Liabilities and Stockholders’ Equity            
Current liabilities:            
Accounts payable and other accrued expenses   $ 47,347     $ 40,182  
Accrued personnel related expenses     73,954       80,160  
Deferred revenue, current     18,793       16,803  
Operating lease liabilities, current     13,196       12,996  
Short-term debt     1,073       1,073  
Other current liabilities     1,245       1,902  
Total current liabilities     155,608       153,116  
Operating lease liabilities, noncurrent     40,234       47,327  
Long-term debt, net     103,592       104,014  
Other noncurrent liabilities     12,217       9,607  
Total liabilities     311,651       314,064  
Commitments and contingencies            
             
Stockholders’ Equity            
Preferred stock, par value $0.001, 100,000,000 shares authorized as of October 31, 2025 and January 31, 2025. No shares issued and outstanding as of October 31, 2025 and January 31, 2025            
Class A common stock, par value $0.001, 1,000,000,000 shares authorized as of October 31, 2025 and January 31, 2025. 80,611,945 shares and 76,644,240 shares issued and outstanding as of October 31, 2025 and January 31, 2025, respectively     81       77  
Class B common stock, par value $0.001, 100,000,000 shares authorized as of October 31, 2025 and January 31, 2025. 13,021,668 shares and 13,404,097 shares issued and outstanding as of October 31, 2025 and January 31, 2025, respectively     13       13  
Class C common stock, par value $0.001, 100,000,000 shares authorized as of October 31, 2025 and January 31, 2025. No shares issued and outstanding as of October 31, 2025 and January 31, 2025            
Additional paid-in capital     2,728,672       2,560,224  
Accumulated deficit     (1,223,846 )     (1,105,730 )
Total stockholders’ equity     1,504,920       1,454,584  
Total liabilities and stockholders’ equity   $ 1,816,571     $ 1,768,648  
                 

ServiceTitan, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
 
    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
Cash flows provided by operating activities                        
Net loss   $ (39,527 )   $ (46,460 )   $ (118,116 )   $ (138,151 )
Adjustments to reconcile net loss to net cash provided by operating activities                        
Depreciation and amortization expense     20,487       20,229       60,477       59,836  
Amortization of deferred contract costs     3,862       2,971       10,802       8,364  
Non-cash operating lease expense     (1,971 )     1,539       787       4,946  
Stock-based compensation expense     49,660       25,426       142,716       69,050  
Loss on impairment and disposal of assets     18       8,312       8,278       38,586  
Change in valuation of contingent consideration                       (135 )
Deferred income taxes     (398 )     133       927       1,254  
Amortization of debt issuance costs     135       87       383       214  
Provision for credit losses     2,093       976       7,360       2,816  
Changes in operating assets and liabilities, net of effect of business acquisition:                        
Accounts receivable     (2,687 )     (2,480 )     (15,379 )     (13,563 )
Prepaid expenses and other current assets     6,966       6,614       (1,580 )     3,260  
Deferred contract costs     (5,799 )     (4,802 )     (15,963 )     (10,511 )
Contract assets     (4,709 )     (2,186 )     (8,235 )     (4,635 )
Other assets     346       (875 )     1,031       (532 )
Accounts payable and other accrued expenses     3,951       (4,717 )     6,884       (4,434 )
Accrued personnel related expenses     15,709       12,505       (5,964 )     9,119  
Operating lease liabilities     (241 )     (3,953 )     (6,407 )     (7,830 )
Other liabilities     (5,434 )     925       (244 )     1,421  
Deferred revenue     1,319       1,290       1,793       2,551  
Net cash provided by operating activities     43,780       15,534       69,550       21,626  
Cash flows used in investing activities                        
Capitalized internal-use software     (4,106 )     (3,961 )     (15,508 )     (14,161 )
Purchase of property and equipment     (1,602 )     (1,002 )     (4,004 )     (2,803 )
Deposits for property and equipment     (371 )           (371 )      
Acquisition of business, net of cash acquired     (19,781 )           (19,781 )     (1,184 )
Net cash used in investing activities     (25,860 )     (4,963 )     (39,664 )     (18,148 )
Cash flows provided by (used in) financing activities                        
Payment of contingent consideration                       (300 )
Proceeds from exercise of stock options     4,101       1,093       22,537       4,307  
Payment of debt arrangements     (268 )     (450 )     (805 )     (1,350 )
Payment of deferred initial public offering costs           (106 )     (599 )     (949 )
Shares repurchased for tax withholding for the settlement of restricted stock units           (5,398 )           (18,963 )
Net cash provided by (used in) financing activities     3,833       (4,861 )     21,133       (17,255 )
Net change in cash, cash equivalents, and restricted cash     21,753       5,710       51,019       (13,777 )
Cash, cash equivalents, and restricted cash                        
Beginning of period     472,112       129,376       442,846       148,863  
End of period   $ 493,865     $ 135,086     $ 493,865     $ 135,086  
                                 

Statement Regarding Use of Non-GAAP Financial Measures

In addition to our results prepared in accordance with GAAP, we believe non-GAAP gross profit and non-GAAP gross margin, in total and for platform, and professional services and other, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income (loss) and non-GAAP earnings per share (“EPS”) are useful in evaluating our operating performance.

These measures, however, have certain limitations in that they reflect the exercise of judgment by our management about which expenses are excluded or included and do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, our financial results determined in accordance with GAAP. We caution investors that amounts presented in accordance with our definition of non-GAAP gross profit, non-GAAP gross margin, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income (loss) and non-GAAP EPS may not be comparable to similar measures disclosed by other companies because not all companies and analysts calculate these measures in the same manner.

For the reasons set forth below, we believe that excluding the following items provides information that is helpful in understanding our operating results, evaluating our future prospects, comparing our financial results across accounting periods, and comparing our financial results to our peers, many of which provide similar non-GAAP financial measures.


  • Stock-based compensation expense and related employer payroll taxes.
    We exclude stock-based compensation expense, including the performance-based RSUs granted to our Co-Founders, and related employer payroll taxes to allow investors to make more meaningful comparisons of our performance between periods and to facilitate a comparison of our performance to those of other peer companies. Stock-based compensation may vary between periods due to various factors unrelated to our core performance, including as a result of the assumptions used in the valuation methodologies, timing and amount of grants and other factors. We exclude employer payroll taxes because the amounts vary based on timing and settlement or vesting of awards unrelated to our core operating performance. Moreover, stock-based compensation expense is a non-cash expense that we exclude from our internal management reporting processes and when assessing our actual performance, budgeting, planning, and forecasting future periods.

  • Amortization of acquired intangible assets.
    We incur amortization expense for acquired intangible assets in connection with acquisitions of certain businesses and technologies. Amortization of acquired intangible assets is a non-cash expense that is significantly affected by the timing and size of acquisitions, and the inherent subjective nature of purchase price allocations. Because these costs have already been incurred, we exclude the amortization expense from our internal management reporting processes. We exclude these charges when assessing our actual performance and when budgeting, planning, and forecasting future periods. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well.

  • Restructuring charges.
    To better align our strategic priorities with our investments, we implemented workforce reductions in fiscal 2025. In connection with these reductions, we incurred employee-related expenses including severance and other termination benefits. We excluded these charges when assessing our actual performance and when budgeting, planning and forecasting future periods.

  • Loss on operating lease assets.
    We have incurred impairments on certain right-of-use assets and other long-lived assets. We believe that it is useful to exclude these charges when assessing the level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. In addition, we believe excluding such costs enhances the comparability between periods.

  • Acquisition-related items.
    We have incurred costs related to acquisitions, including legal, third-party valuation and due diligence, insurance costs, and one-time retention bonuses for employees of acquired companies. In addition, we periodically record the change to the fair value of contingent consideration related to past acquisitions. We exclude these items when assessing our actual performance and when budgeting, planning and forecasting future periods. We believe excluding these items allows investors to make meaningful comparisons between our core operating results and those of other peer companies.


Non-GAAP EPS

We define non-GAAP basic EPS as non-GAAP net income (loss) divided by weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic. We define non-GAAP diluted EPS as non-GAAP net income divided by weighted-average shares outstanding giving effect to the weighted average of all potentially dilutive common stock equivalents outstanding for the period including options to purchase common stock, restricted stock units, and acquisition indemnity shares withheld. The dilutive effect of outstanding awards is reflected in non-GAAP diluted earnings per share by application of the treasury method.


Free Cash Flow

We define free cash flow as GAAP net cash provided by (used in) operating activities less cash used for investing activities for capitalized internal use software and less cash paid for purchases of, and deposits for, property and equipment. We believe that free cash flow is a meaningful indicator of our sources of liquidity and capital requirements that provides information to management and investors in evaluating the cash flow trends of our business. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth. Free cash flow has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Other companies may calculate free cash flow or similarly titled non-GAAP measures differently, which could reduce the usefulness of free cash flow as a tool for comparison. In addition, free cash flow does not reflect mandatory debt service and other non-discretionary expenditures that are required to be made under contractual commitments and does not represent the total increase or decrease in our cash balance for any given period.

ServiceTitan, Inc.

GAAP to Non-GAAP Reconciliations

(unaudited)


Non-GAAP Gross Profit and Non-GAAP Gross Margin

    Platform     Professional
Services and Other
    Total  
    Three Months Ended
October 31,
    Three Months Ended
October 31,
    Three Months Ended
October 31,
 
    2025     2024     2025     2024     2025     2024  
    (in thousands)  
GAAP gross profit   $ 185,055     $ 138,986     $ (8,715 )   $ (9,041 )   $ 176,340     $ 129,945  
Stock-based compensation expense and related employer payroll taxes     1,483       1,634       1,357       1,159       2,840       2,793  
Amortization of acquired intangible assets     5,581       5,533       334       334       5,915       5,867  
Loss on operating lease assets           1,189             563             1,752  
Non-GAAP gross profit   $ 192,119     $ 147,342     $ (7,024 )   $ (6,985 )   $ 185,095     $ 140,357  
                                                 

    Platform     Professional 
Services and Other
    Total  
    Three Months Ended
October 31,
    Three Months Ended
October 31,
    Three Months Ended
October 31,
 
    2025     2024     2025     2024     2025     2024  
GAAP gross margin     77.2 %     72.7 %     (91.0 )%     (111.8 )%     70.8 %     65.2 %
Stock-based compensation expense and related employer payroll taxes     0.6 %     0.9 %     14.2 %     14.3 %     1.1 %     1.4 %
Amortization of acquired intangible assets     2.3 %     2.9 %     3.5 %     4.1 %     2.4 %     2.9 %
Loss on operating lease assets     0.0 %     0.6 %     0.0 %     7.0 %     0.0 %     0.9 %
Non-GAAP gross margin*     80.2 %     77.1 %     (73.3 )%     (86.4 )%     74.3 %     70.4 %
                                                 

* Totals may not foot due to rounding.

    Platform     Professional 
Services and Other
    Total  
    Nine Months Ended
October 31,
    Nine Months Ended
October 31,
    Nine Months Ended
October 31,
 
    2025     2024     2025     2024     2025     2024  
    (in thousands)  
GAAP gross profit   $ 523,735     $ 390,215     $ (27,650 )   $ (27,464 )   $ 496,085     $ 362,751  
Stock-based compensation expense and related employer payroll taxes     4,365       4,161       4,105       3,165       8,470       7,326  
Amortization of acquired intangible assets     16,647       16,369       1,002       1,452       17,649       17,821  
Restructuring charges           386             129             515  
Loss on operating lease assets     960       5,390       751       2,556       1,711       7,946  
Non-GAAP gross profit   $ 545,707     $ 416,521     $ (21,792 )   $ (20,162 )   $ 523,915     $ 396,359  
                                                 

    Platform     Professional
Services and Other
    Total  
    Nine Months Ended
October 31,
    Nine Months Ended
October 31,
    Nine Months Ended
October 31,
 
    2025     2024     2025     2024     2025     2024  
GAAP gross margin     77.0 %     72.3 %     (103.6 )%     (118.5 )%     70.2 %     64.5 %
Stock-based compensation expense and related employer payroll taxes     0.6 %     0.8 %     15.4 %     13.7 %     1.2 %     1.3 %
Amortization of acquired intangible assets     2.4 %     3.0 %     3.8 %     6.3 %     2.5 %     3.2 %
Restructuring charges     0.0 %     0.1 %     0.0 %     0.6 %     0.0 %     0.1 %
Loss on operating lease assets     0.1 %     1.0 %     2.8 %     11.0 %     0.2 %     1.4 %
Non-GAAP gross margin*     80.2 %     77.2 %     (81.7 )%     (87.0 )%     74.1 %     70.5 %
                                                 

* Totals may not foot due to rounding.


Non-GAAP Sales and Marketing Expense

    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
    (in thousands)  
GAAP sales and marketing expense   $ 78,270     $ 67,795     $ 217,037     $ 183,614  
Stock-based compensation expense and related employer payroll taxes     (6,818 )     (4,132 )     (20,080 )     (11,776 )
Amortization of acquired intangible assets     (5,466 )     (5,606 )     (16,496 )     (16,662 )
Restructuring charges                       (292 )
Loss on operating lease assets           (1,467 )     (1,765 )     (6,900 )
Non-GAAP sales and marketing expense   $ 65,986     $ 56,590     $ 178,696     $ 147,984  
                                 


Non-GAAP Research and Development Expense

    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
    (in thousands)  
GAAP research and development expense   $ 78,522     $ 65,935     $ 220,727     $ 186,997  
Stock-based compensation expense and related employer payroll taxes     (14,875 )     (10,451 )     (39,841 )     (28,060 )
Acquisition-related items                       (250 )
Restructuring charges                       (991 )
Loss on operating lease assets           (1,468 )     (1,679 )     (6,711 )
Non-GAAP research and development expense   $ 63,647     $ 54,016     $ 179,207     $ 150,985  
                                 


Non-GAAP General and Administrative Expense

    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
    (in thousands)  
GAAP general and administrative expense   $ 61,774     $ 40,263     $ 184,855     $ 122,226  
Stock-based compensation expense and related employer payroll taxes     (13,178 )     (8,408 )     (41,655 )     (23,600 )
Stock-based compensation expense – Co-Founders performance based RSUs     (13,515 )           (40,104 )      
Acquisition-related items     (1,121 )     (6 )     (1,121 )     (1,933 )
Restructuring charges                       (698 )
Loss on operating lease assets           (3,660 )     (2,877 )     (16,958 )
Non-GAAP general and administrative expense   $ 33,960     $ 28,189     $ 99,098     $ 79,037  
                                 


Non-GAAP Income from Operations and Non-GAAP Operating Margin

    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
    (in thousands)  
GAAP loss from operations   $ (42,226 )   $ (44,048 )   $ (126,534 )   $ (130,086 )
Stock-based compensation expense and related employer payroll taxes     37,711       25,784       110,046       70,762  
Stock-based compensation expense – Co-Founders performance based RSUs     13,515             40,104        
Amortization of acquired intangible assets     11,381       11,473       34,145       34,483  
Restructuring charges                       2,496  
Acquisition-related items     1,121       6       1,121       2,183  
Loss on operating lease assets           8,347       8,032       38,515  
Non-GAAP income from operations   $ 21,502     $ 1,562     $ 66,914     $ 18,353  
                                 

    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
GAAP operating margin     (16.9 )%     (22.1 )%     (17.9 )%     (23.1 )%
Stock-based compensation expense and related employer payroll taxes     15.1 %     12.9 %     15.6 %     12.6 %
Stock-based compensation expense – Co-Founders performance based RSUs     5.4 %     0.0 %     5.7 %     0.0 %
Amortization of acquired intangible assets     4.6 %     5.8 %     4.8 %     6.1 %
Restructuring charges     0.0 %     0.0 %     0.0 %     0.4 %
Acquisition-related items     0.4 %     0.0 %     0.2 %     0.4 %
Loss on operating lease assets     0.0 %     4.2 %     1.1 %     6.8 %
Non-GAAP operating margin*     8.6 %     0.8 %     9.5 %     3.3 %
                                 

* Totals may not foot due to rounding.


Non-GAAP Net Income (Loss)

    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
    (in thousands)  
GAAP net loss   $ (39,527 )   $ (46,460 )   $ (118,116 )   $ (138,151 )
Stock-based compensation expense and related employer payroll taxes     37,711       25,784       110,046       70,762  
Stock-based compensation expense – Co-Founders performance based RSUs     13,515             40,104        
Amortization of acquired intangible assets     11,381       11,473       34,145       34,483  
Restructuring charges                       2,496  
Acquisition-related items     1,121       6       1,121       2,183  
Loss on operating lease assets           8,347       8,032       38,515  
Income tax effects related to the above adjustments(3)     (387 )     (298 )     (776 )     (1,207 )
Non-GAAP net income (loss)   $ 23,814     $ (1,148 )   $ 74,556     $ 9,081  
                                 

(3) This amount represents adjustments for the current and deferred income tax effects on non-GAAP net income (loss) for the impact of the non-GAAP adjustments above.


Non-GAAP EPS

    Three Months Ended
October 31, 2025


(4)
    Nine Months Ended
October 31, 2025 


(4)
 
    (in thousands, except share and per share amounts)  
Numerator            
Non-GAAP net income   $ 23,814     $ 74,556  
             
Denominator            
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic     93,273,982       91,794,072  
Effect of dilutive securities: Stock-based awards     6,390,073       7,490,925  
Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, diluted     99,664,055       99,284,997  
             
GAAP net loss per share, basic and diluted   $ (0.42 )   $ (1.29 )
Non-GAAP net income per share, basic   $ 0.26     $ 0.81  
Non-GAAP net income per share, diluted   $ 0.24     $ 0.75  
                 

(4) ServiceTitan has not provided prior year non-GAAP EPS for the comparative three and nine month periods ended October 31, 2024 because it does not believe such disclosure would provide meaningful supplemental information regarding an EPS trend due to the redeemable convertible preferred stock that was outstanding prior to our IPO.


Free Cash Flow

    Three Months Ended October 31,     Nine Months Ended October 31,  
    2025     2024     2025     2024  
    (in thousands)  
GAAP net cash provided by operating activities   $ 43,780     $ 15,534     $ 69,550     $ 21,626  
Capitalized internal-use software     (4,106 )     (3,961 )     (15,508 )     (14,161 )
Purchase of property and equipment     (1,602 )     (1,002 )     (4,004 )     (2,803 )
Deposits for property and equipment     (371 )           (371 )      
Non-GAAP free cash flow   $ 37,701     $ 10,571     $ 49,667     $ 4,662