Iteris Announces Date Change for 2023 Fiscal Fourth Quarter and Full Year Conference Call

Iteris Announces Date Change for 2023 Fiscal Fourth Quarter and Full Year Conference Call

AUSTIN, Texas–(BUSINESS WIRE)–Iteris, Inc. (NASDAQ: ITI), the world’s trusted technology ecosystem for smart mobility infrastructure management, today announced that it has changed the earnings release date for its fiscal 2023 fourth quarter and full year conference call and webcast to Tuesday, June 13th at 4:30 p.m. Eastern time (1:30 p.m. Pacific time). Iteris is changing the earnings press release date and conference call date to coincide with its revised Form 10-K filing date of June 13th and allow additional time to complete its fiscal year-end closing procedures.

Conference call numbers remain the same as previously communicated and are summarized below.

Date: Tuesday, June 13, 2023

Time: 4:30 p.m. Eastern time (1:30 p.m. Pacific time)

Toll-free dial-in number: +1 888-506-0062

International dial-in number: +1 973-528-0011

Participant Access Code: 819740

If joining by phone, please call the conference telephone number 5-10 minutes prior to the start time and ask to join the Iteris earnings call. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact MKR Investor Relations at 1-213-277-5550.

To listen to the live webcast, please visit the investor relations section of the Iteris website at www.iteris.com. Those parties who previously registered for the webcast call will not need to register again for the call due to the date change.

A telephone replay of the conference call will be available approximately two hours following the end of the call and will remain available for one week. To access the replay dial +1- 877-481-4010 (US and Canada Toll Free) or +1 919-882-2331 (International) and enter replay passcode 48360.

About Iteris, Inc.

Iteris is the world’s trusted technology ecosystem for smart mobility infrastructure management. Delivered through Iteris’ ClearMobility Platform, our cloud-enabled end-to-end solutions monitor, visualize and optimize mobility infrastructure around the world, and help bridge legacy technology silos to unlock the future of transportation. That’s why more than 10,000 public agencies and private-sector enterprises focused on mobility rely on Iteris every day. Visit www.iteris.com for more information, and join the conversation on Twitter, LinkedIn and Facebook.

Iteris Contact

Kerry Shiba

Senior Vice President and Chief Financial Officer

Tel: (949) 270-9457

Email: [email protected]

Investor Relations

MKR Investor Relations, Inc.

Todd Kehrli

Tel: (213) 277-5550

Email: [email protected]

KEYWORDS: California Texas United States North America

INDUSTRY KEYWORDS: Software Vehicle Technology Professional Services Fleet Management Public Transport Technology Automotive Construction & Property Data Analytics Urban Planning Transport Logistics/Supply Chain Management

MEDIA:

Logo
Logo

Walmart Announces 2023 Annual Shareholders’ Meeting Voting Results

Walmart Announces 2023 Annual Shareholders’ Meeting Voting Results

BENTONVILLE, Ark.–(BUSINESS WIRE)–
Walmart Inc. (NYSE: WMT) today announced shareholder voting results for its Annual Shareholders’ Meeting, which was conducted virtually. Approximately 90.8 percent of all outstanding shares were represented at the meeting.

In his introductory remarks, Walmart Inc. President and CEO Doug McMillon spoke about Walmart’s performance over the last year, noting, “We have a strong team of associates, very capable leaders and a compelling set of assets and capabilities that enable us to continue delivering for customers and members, whenever and however they want to be served in that moment.”

McMillon also highlighted recent investments the company has made in its associates, saying, “We work to create a path of opportunity for everyone who wants a career at Walmart. We continue to support and invest in our associates through their wages; benefits including healthcare and ways to invest and save for retirement; and by making it easier to gain a college degree or certificate through our Live Better U program, where our company pays for tuition and books.”

The company reported that shareholders approved the election of each of Walmart’s 11 director nominees. Each director nominee received affirmative votes from approximately 95.7 percent or more of the shares voted, excluding abstentions and broker non-votes, as follows (all percentages are rounded):

Director Nominee

For

Cesar Conde

99.0%

Timothy P. Flynn

98.6%

Sarah J. Friar

98.9%

Carla A. Harris

96.1%

Thomas W. Horton

95.7%

Marissa A. Mayer

97.3%

C. Douglas McMillon

98.6%

Gregory B. Penner

97.4%

Randall L. Stephenson

96.6%

S. Robson Walton

98.1%

Steuart L. Walton

98.2%

Shareholders voted on a non-binding, advisory basis, to include “say-on-pay” votes (such as Proposal No. 3 in the 2023 Proxy Statement) every year with approximately 99.1 percent of the participating shares votingin favor.The Board of Directors had recommended that shareholders vote in favor of holding a say-on-pay vote every year.

Shareholders voted to approve, on a non-binding, advisory basis, the compensation of Walmart’s named executive officers described in Walmart’s 2023 Proxy Statement, with approximately 79.4 percent of the participating shares voting in favor of this proposal. The Board of Directors had recommended a vote for this proposal.

Shareholders also ratified the appointment of Ernst & Young LLP as Walmart’s independent accountants, with affirmative votes from approximately 98.3 percent of the shares voted. The Board of Directors had recommended a vote for this proposal.

Each of the nine shareholder proposals that were presented during the meeting failed to receive affirmative votes from a majority of the total shares that were voted, and accordingly, did not pass.

  • Policy Regarding Worker Pay in Executive Compensation: Received approximately 4.3 percent of the shares that were voted.

  • Report on Human Rights Due Diligence: Received approximately 5.7 percent of the shares that were voted.

  • Racial Equity Audit: Received approximately 18.1 percent of the shares that were voted.

  • Racial and Gender Layoff Diversity Report: Received approximately 1.4 percent of the shares that were voted.

  • Request to Require Shareholder Approval of Certain Future Bylaw Amendments: Received approximately 5.6 percent of the shares that were voted.

  • Report on Reproductive Rights and Data Privacy: Received approximately 5.2 percent of the shares that were voted.

  • Communist China Risk Audit: Received approximately 1.3 percent of the shares that were voted.

  • Workplace Safety & Violence Review: Received approximately 23.8 percent of the shares that were voted.

  • Limiting Political Contributions Made By WALPAC: Received less than 0.01 percent of the shares that were voted.

The official voting results for each item voted on by shareholders will be disclosed in a report to be filed with the Securities and Exchange Commission.

About Walmart

Walmart Inc. (NYSE: WMT) is a people-led, tech-powered omnichannel retailer helping people save money and live better – anytime and anywhere – in stores, online, and through their mobile devices. Each week, approximately 240 million customers and members visit more than 10,500 stores and numerous eCommerce websites in 20 countries. With fiscal year 2023 revenue of $611 billion, Walmart employs approximately 2.1 million associates worldwide. Walmart continues to be a leader in sustainability, corporate philanthropy, and employment opportunity. Additional information about Walmart can be found by visiting corporate.walmart.com, on Facebook at facebook.com/walmart, on Twitter at twitter.com/walmart, and on LinkedIn at linkedin.com/company/walmart.

Media Relations Contact

Marci Burks

800-331-0085

Investor Relations Contact

Steph Wissink

[email protected]

KEYWORDS: United States North America Arkansas

INDUSTRY KEYWORDS: Online Retail Retail Other Retail Department Stores Catalog Home Goods

MEDIA:

Logo
Logo

TDCX’s first quarter 2023 revenue up 8.2%, or up 13.1% in constant currency terms1

TDCX’s first quarter 2023 revenue up 8.2%, or up 13.1% in constant currency terms1

SINGAPORE–(BUSINESS WIRE)–
TDCX Inc. (NYSE: TDCX) (“TDCX” or the “Company”), an award-winning digital customer experience (CX) solutions provider for technology and blue-chip companies, today announced its unaudited financial results for the first quarter ended March 31, 2023.

First Quarter 2023 Financial Highlights3

  • Total revenue of US$124.3 million, up 8.2% year-on-year, including a 4.9% point negative impact of foreign exchange rates compared with the prior year period, and up 13.1% in constant currency terms1
  • Profit for the period was US$20.5 million, up 22.5% year-on-year

  • EBITDA2,4 of US$32.0 million, up 7.0% year-on-year, and Adjusted EBITDA2,4 of US$30.0 million, down 16.2% year-on-year

  • Profit for the period, EBITDA2,4 and Adjusted EBITDA2,4 included a net reversal of equity-settled share-based payment expenses of US$3.9 million

Mr. Laurent Junique, Chief Executive Officer and Founder of TDCX, said, “We delivered a resilient set of results this quarter through our continued focus on operational excellence. Our efforts to deepen our support for existing clients are also showing results, as revenue from clients outside our top five rose 45 per cent year-on-year.

“Given market uncertainties, we are seeing more emphasis for stronger performance and greater productivity among our clients. Hence, we are focused on adding value to our clients by helping them solve their strategic CX challenges. We do this by leveraging the insights and best practices gathered from our Digital CX Center of Excellence and our recently launched TDCX AI arm.

“Looking ahead, we continue to strengthen our capabilities by deepening our sector expertise in our core verticals, sharpening our operational capabilities, and expanding our footprint for better client coverage.”

(US$ million, except for %)3

Q1 2022

Q1 2023

 

% Change

Revenue

114.9

124.3

+8.2%

(+13.1% on a constant currency basis)1, 2

Profit for the period

16.7

20.5

+22.5%

EBITDA2,4

29.9

32.0

+7.0%

EBITDA Margins2,4 (%)

26.1%

25.8%

 

Adjusted EBITDA2,4

35.8

30.0

-16.2%

Adjusted EBITDA Margins2,4

(%)

31.2%

24.2%

 

Adjusted Net Income2,5

22.6

18.3

-19.1%

Q1 23 Business Highlights

Strong Client Growth Year-on-Year

  • Client count6, 7 up 55% year-on-year, bringing total client count to 85 as of 31 March 2023, compared to 55 as of 31 March 2022

Improved Client Diversification

  • Broad-based growth as revenue from clients outside the top five rose 45% year-on-year7
  • Revenue mix from top five clients lowered to 76% in Q1 23 from 83% in Q1 22

Strategic Geographic Expansion

  • Opening of Jakarta operation in January 2023, which further bolsters TDCX’s strong Southeast Asian foothold

  • Launch of a new campus in São Paulo, Brazil – TDCX’s 29th globally – in May 2023 to support a key gaming client

Full Year 2023 Outlook

For the full year 2023, TDCX expects its financial results to be:

2023 Outlook

Revenue growth (YoY)

Range: 3% – 8%

(On a constant currency basis1,2,8)

 

Adjusted EBITDA margin2,4

Approximately 25% – 29%

 

Detailed Financial Information on the Form 6-K

Please refer to https://investors.tdcx.com/financials/quarterly-results/default.aspx for the detailed financial information contained in Form 6-K.

__________________

1 Revenue at constant currency is calculated by translating the revenue of our local subsidiaries in each period in the respective local functional currencies to the presentation currency of the Company and its subsidiaries (the “Group”), using the average currency conversion rates in effect during the comparable prior period, rather than at the actual currency conversion rates in effect during that period.

2 EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Revenue at Constant Currency and Revenue Growth at Constant Currency are supplemental non-IFRS financial measures and should not be considered in isolation or as a substitute for financial results reported under IFRS (see “Non-IFRS Financial Measures” in the Form 6-K or “Reconciliation of non-IFRS financial measures to the nearest comparable IFRS measures” in the presentation slides for more details).

The reported amounts for Adjusted EBITDA and Adjusted Net Income for the three months ended March 31, 2023 include adjustments for certain items (i.e., acquisition-related professional fees and net foreign exchange gains or losses) which were not included in similar non-IFRS financial measures previously reported in prior periods. In order to place the current disclosure in the appropriate context and enhance its comparability, similar adjustments have been made for Adjusted EBITDA and Adjusted Net Income for the three months ended March 31, 2022.

3 FX rate of US$1 = S$1.3270, being the approximate rate in effect as of March 31, 2023, assumed in converting financials from SG dollar to U.S. dollar.

4 “EBITDA” represents profit for the year/ period before interest expense, interest income, income tax expense and depreciation and amortization expense. “EBITDA margin” represents EBITDA as a percentage of revenue. “Adjusted EBITDA” represents profit for the period before interest expense, interest income, income tax expense, depreciation and amortization expense, acquisition-related professional fees, net foreign exchange gains or losses and equity-settled share-based payment expense (or net reversal) incurred in connection with our TDCX Performance Share Plan (the “Performance Share Plan”), which was adopted on August 26, 2021 and allows us to offer Class A ordinary shares or ADSs to our employees, officers, executive directors and consultants. “Adjusted EBITDA margin” represents Adjusted EBITDA as a percentage of revenue.

5 “Adjusted Net Income” represents profit for the period before acquisition-related professional fees, net foreign exchange gains or losses and equity-settled share-based payment expense (or net reversal) incurred in connection with our Performance Share Plan, net of any tax impact of such adjustments.

6 “Client count” refers to launched campaigns that are revenue generating.

7 Includes additional clients attributable to our Hong Kong subsidiary.

8 We have not reconciled non-IFRS forward-looking revenue growth at constant currency to its most directly comparable IFRS measure, as permitted by Item 10(e)(1)(i)(B) of Regulation S-K. The revenue growth outlook indicated for 2023 is calculated and presented at constant currency, as it would require unreasonable efforts to predict factors out of our control or not readily predictable, such as currency exchange movements over the course of an entire year.

Webcast and Conference Call Information

TDCX senior management will host a conference call to discuss the first quarter 2023 unaudited financial results.

A live webcast of this conference call will be available on TDCX’s website. Access information on the conference call and webcast is as follows:

Date and time:

May 31, 2023, 8:30 PM (U.S. Eastern Time)

June 1, 2023, 8:30 AM (Singapore / Hong Kong Time)

Webcast link:

https://events.q4inc.com/earnings/TDCX/Q1-2023

Dial in numbers:

USA Toll Free: +1 855 979 6654

United States (Local): +1 646 787 9445 

Singapore: +65 3163 4602

Hong Kong: +852 5803 3413 

UK Toll Free +44 800 358 1035

All other locations: +44 20 3936 2999 

Participant Access Code: 644840

 

A replay of the conference call will be available at TDCX’s investor relations website (investors.tdcx.com). An archived webcast will be available at the same link above.

About TDCX INC.

Singapore-headquartered TDCX provides transformative digital CX solutions, enabling world-leading and disruptive brands to acquire new customers, to build customer loyalty and to protect their online communities.

TDCX helps clients achieve their customer experience aspirations by harnessing technology, human intelligence and its global footprint. It serves clients in fintech, gaming, technology, home sharing and travel, digital advertising and social media, streaming and e-commerce. TDCX’s expertise and strong footprint in Asia has made it a trusted partner for clients, particularly high-growth, new economy companies, looking to tap the region’s growth potential.

TDCX’s commitment to delivering positive outcomes for our clients extends to its role as a responsible corporate citizen. Its Corporate Social Responsibility program focuses on positively transforming the lives of its people, its communities and the environment.

TDCX employs more than 18,400 employees across 30 campuses globally, specifically in Brazil, Colombia, Hong Kong, India, Japan, Malaysia, Mainland China, Philippines, Romania, Singapore, South Korea, Spain, Thailand, Türkiye, and Vietnam. For more information, please visit www.tdcx.com.

Convenience Translation

The Company’s financial information is stated in Singapore dollars, the legal currency of Singapore. Unless otherwise noted, all translations from Singapore dollars to U.S. dollars and from U.S. dollars to Singapore dollars in this press release were made at a rate of S$1.3270 to US$1.00, the approximate rate in effect as of March 31, 2023. We make no representation that any Singapore dollar or U.S. dollar amount could have been, or could be, converted into U.S. dollars or Singapore dollar, as the case may be, at any particular rate, the rate stated herein, or at all.

Non-IFRS Financial Measure

To supplement our consolidated financial statements, which are prepared and presented in accordance with IFRS, we use the following non-IFRS financial measure to help evaluate our operating performance:

“EBITDA” represents profit for the year/ period before interest expense, interest income, income tax expense and depreciation and amortization expense. “EBITDA margin” represents EBITDA as a percentage of revenue. “Adjusted EBITDA” represents profit for the year/ period before interest expense, interest income, income tax expense, depreciation and amortization expense, acquisition-related professional fees, net foreign exchange gains or losses and equity-settled share-based payment expense (or net reversal) incurred in connection with our Performance Share Plan. “Adjusted EBITDA margin” represents Adjusted EBITDA as a percentage of revenue.

“Adjusted Net Income” represents profit for the year/ period before acquisition-related professional fees, net foreign exchange gains or losses and equity-settled share-based payment expense (or net reversal) incurred in connection with our Performance Share Plan, net of any tax impact of such adjustments.

Revenue at constant currency is calculated by translating the revenue of our local subsidiaries in each period in the respective local functional currencies to the Group’s presentation currency, using the average currency conversion rates in effect during the comparable prior period, rather than at the actual currency conversion rates in effect during that period.

We believe that EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Revenue at Constant Currency and Revenue Growth at Constant Currency help us to compare our operating performance on a consistent basis by removing the impact of items not directly resulting from our core operations, and thereby help us to identify underlying trends in our operating results, enhancing our understanding of past performance and future prospects.

We exclude items from Adjusted EBITDA and Adjusted Net Income, including acquisition-related professional fees, net foreign exchange gains or losses and equity-settled share-based payment expense (or net reversal) incurred in connection with our Performance Share Plan, as they are not indicative of our ongoing operating performance, and adjusting for such items is meaningful and useful to readers to understand the underlying performance of the business by eliminating the impact of certain items that may obscure trends in the underlying performance of the business.

The above non-IFRS financial measures have limitations as analytical tools and should not be considered in isolation or construed as an alternative to revenue, net income, or any other measure of performance or as an indicator of our operating performance. The non-IFRS financial measures presented here may not be comparable to similarly titled measures presented by other companies because other companies may calculate similarly titled measures differently. For more information on the non-IFRS financial measures, including full reconciliations to the nearest IFRS measure, please see the form 6-K section captioned “Non-IFRS Financial Measures” or the presentation slides.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, you can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “predicts,” “intends,” “trends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Among other things, the outlook for the full year, the business outlook and quotations from management in this announcement, as well as the Company’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the performance of TDCX’s largest clients; the successful implementation of its business strategy; the continued service of its founder and certain of its key employees and management; its ability to compete effectively; its ability to navigate difficulties and successfully expand its operations into countries in which it has no prior operating experience; its ability to maintain its pricing, control costs or continue to grow its business; its ability to attract and retain enough highly trained employees; its compliance with service level and performance requirements by, and contractual obligations with, its clients; its exposure to various risks in Southeast Asia; its contractual relationship with key clients; clients and prospective clients’ spending on omnichannel CX solutions and content, trust and safety services; its ability to successfully identify, acquire and integrate companies; its spending on employee salaries and benefits expenses; and its involvement in any disputes, legal, regulatory, and other proceedings arising out of its business operations. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 

For the three months ended March 31,

2023

 

2022

 

US$’000

S$’000

 

S$’000

Revenue

 

124,301

 

164,947

 

 

152,423

 

Employee benefits expense

 

(79,939

)

(106,079

)

 

(103,850

)

Depreciation and amortization expense

 

(8,481

)

(11,254

)

 

(9,556

)

Rental and maintenance expense

 

(2,555

)

(3,391

)

 

(2,266

)

Recruitment expense

 

(2,295

)

(3,045

)

 

(2,809

)

Transport and travelling expense

 

(346

)

(459

)

 

(190

)

Telecommunication and technology expense

 

(2,509

)

(3,329

)

 

(2,629

)

Interest expense

 

(360

)

(478

)

 

(487

)

Other operating expense (1)

 

(5,021

)

(6,662

)

 

(2,554

)

Share of profit from an associate

 

 

 

 

18

 

Interest income

 

1,361

 

1,806

 

 

267

 

Other operating income

 

390

 

517

 

 

1,592

 

Profit before income tax

 

24,546

 

32,573

 

 

29,959

 

Income tax expense

 

(4,044

)

(5,366

)

 

(7,754

)

Profit for the period

 

20,502

 

27,207

 

 

22,205

 

Item that may be reclassified subsequently to profit or loss:

 

 

 

 

 

Exchange differences on translation of foreign operations

 

(2,681

)

(3,558

)

 

(1,116

)

Total comprehensive income for the period

 

17,821

 

23,649

 

 

21,089

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

– Owners of TDCX Inc.

 

20,502

 

27,207

 

 

22,205

 

– Non-controlling interests

 

 

 

 

 

 

 

20,502

 

27,207

 

 

22,205

 

 

 

 

 

 

 

Total comprehensive income attributable to:

 

 

 

 

 

– Owners of TDCX Inc.

 

17,821

 

23,649

 

 

21,089

 

– Non-controlling interests

 

 

 

 

 

 

 

17,821

 

23,649

 

 

21,089

 

 

 

 

 

 

Basic earnings per share (in US$ or S$) (2)

 

0.14

 

0.19

 

 

0.15

 

Diluted earnings per share (in US$ or S$) (2)

 

0.14

 

0.19

 

 

0.15

 

_______________________________

(1) We reported foreign exchange gains or losses, as applicable, on a net basis for the relevant period under the “other operating expense” line item.

(2) Basic and diluted earnings per share

For the three months ended March 31,

 

2023

2022

Weighted average number of ordinary shares for the purposes of basic earnings per share

144,920,762

145,745,209

Effect of vesting of employee share awards

134,474

Weighted average number of ordinary shares for the purposes of diluted earnings per share

144,920,762

145,879,683

The translation of Singapore Dollar amounts into United States Dollar amounts (“USD”) for the unaudited condensed interim consolidated statement of profit or loss and other comprehensive income above are included solely for the convenience of readers outside of Singapore and have been made at the rate of S$1.3270 to US$1.00, the approximate rate of exchange at March 31, 2023. Such translations should not be construed as representations that the Singapore Dollar amounts could be converted into USD at that or any other rate.

Comparison of the Three Months Ended March 31, 2023 and 2022

Revenue. Our revenue increased by 8.2% to S$164.9 million (US$124.3 million) for the three months ended March 31, 2023 from S$152.4 million for the three months ended March 31, 2022 primarily driven by a 23.2% increase in revenue from sales and digital marketing services followed by a 9.2% increase in revenue from omnichannel CX solutions services rendered, partially offset by a 17.3% decrease in revenue from content, trust and safety services.

  • Our revenue from omnichannel CX solutions services increased by 9.2% to S$97.7 million (US$73.6 million) from S$89.5 million for the same period of 2022 primarily due to higher business volumes driven by the expansion of existing campaigns by clients in the travel and hospitality, gaming, fast moving consumer goods, and technology verticals, partially offset by a lower demand for our services from existing clients in the fintech, and digital advertising and media verticals.

  • Our revenue from sales and digital marketing services increased by 23.2% to S$44.0 million (US$33.2 million) from S$35.7 million for the same period of 2022 primarily due to the expansion of existing campaigns by our key digital advertising and media clients and additional contributions from new clients in 2022 continuing to scale up.

  • Our revenue from content, trust and safety services decreased by 17.3% to S$21.8 million (US$16.5 million) from S$26.4 million for the same period of 2022 primarily due to contraction of volumes requirement by existing clients in the digital advertising and media vertical.

  • Our revenue from our other service fees increased by 72.5% to S$1.4 million (US$1.0 million) from S$0.8 million for the same period of 2022 primarily due to an expansion of existing campaigns.

The following table sets forth our service provided by amount for the three months ended March 31, 2023 and 2022.

For the three months ended March 31,

2023

2022

US$’000

S$’000

S$’000

Revenue by service

Omnichannel CX solutions*

73,642

97,723

 

89,505

Sales and digital marketing

33,167

44,012

 

35,710

Content, trust and safety*

16,452

21,832

 

26,408

Other service fees #

1,040

1,380

 

800

Total revenue

124,301

164,947

 

152,423

* During the second quarter ended June 30, 2022, we renamed our “content monitoring and moderation” services as “content, trust and safety” services and reclassified certain of our revenue from our omnichannel CX solution services and our other service fees under content, trust and safety services. Accordingly, we reclassified our segment revenue for all periods presented herein on a comparable basis except where otherwise noted. See “Segment Reclassification” below.

#Other service fees comprise revenue from other business process services and revenue from other services.

Employee Benefits Expense. Our employee benefits expense increased by 2.1% to S$106.1 million (US$79.9 million) from S$103.9 million for the same period of 2022 primarily due to higher employee headcount and wage adjustments. This was partially offset by a reversal of share-based payment expense as certain performance share awards are not expected to vest. Our average number of employees in the first quarter of 2023 increased by 21.6% compared to the same period of 2022 driven by higher net business volumes of several existing campaigns and new campaign launches over the course of 2022 and the first quarter of 2023. The reversal of the abovementioned share-based payment expense resulted in a reduction in employee benefits expense of S$7.0 million (US$5.3 million).

Depreciation and Amortization Expense. Our depreciation and amortization expense increased by 17.8% to S$11.3 million (US$8.5 million) from S$9.6 million for the same period of 2022 primarily due to our office space expansion in Malaysia, Thailand, Korea and Spain and depreciation and amortization expense arising from our acquisition on October 13, 2022 of our Hong Kong associated company, which then became a wholly-owned subsidiary.

Rental and Maintenance Expense. Our rental and maintenance expense increased by 49.6% to S$3.4 million (US$2.6 million) from S$2.3 million for the same period of 2022 primarily due to the setting up of greenfield sites in Brazil, Türkiye and Vietnam. In addition, our rental and maintenance expense increased to support the expansion in volumes of certain existing key clients’ campaigns in the Philippines, Singapore and Malaysia that required the need for additional technology devices and equipment.

Recruitment Expense. Our recruitment expense increased by 8.4% to S$3.0 million (US$2.3 million) from S$2.8 million for the same period of 2022 primarily due to increased hiring activities to support the campaigns requirements in a few of our sites.

Transport and Travelling Expense. Our transport and travelling expense increased by 141.6% to S$0.5 million (US$0.3 million) from S$0.2 million for the same period of 2022 mainly due to increased operational and corporate travel.

Telecommunication and Technology Expense. Our telecommunication and technology expense increased by 26.6% to S$3.3 million (US$2.5 million) from S$2.6 million for the same period of 2022 primarily due to an increase in software subscription and outsourced IT services.

Interest Expense. The decrease in our interest expense was not significant.

Other Operating Expense. Our other operating expense increased by 160.8% to S$6.7 million (US$5.0 million) from S$2.6 million for the same period of 2022 primarily due to higher foreign exchange losses and increased professional and advisory fees related to evaluation and diligence activities on a discontinued acquisition.

Share of Profit from an Associate. Our share of profit from an associate was insignificant for the three months ended March 31, 2022 and 2023. Our associated company became our wholly-owned subsidiary after we acquired all remaining shares of the company on October 13, 2022.

Interest Income. Our interest income increased by 576.4% to S$1.8 million (US$1.4 million) from S$0.3 million for the same period of 2022 primarily due to higher placements of excess liquid funds in interest earning deposit.

Other Operating Income. Our other operating income decreased by 67.5% to S$0.5 million (US$0.4 million) from S$1.6 million for the same period of 2022 primarily due to lower government grants received by our Singapore subsidiaries.

Profit Before Income Tax. As a result of the foregoing, our profit before income tax rose by 8.7% to S$32.6 million (US$24.5 million) from S$30.0 million for the corresponding period of 2022.

Income Tax Expense. Our income tax expense decreased by 30.8% to S$5.4 million (US$4.0 million) from S$7.8 million for the same period of 2022 primarily due to the recognition of a deferred tax asset and lower taxable profits earned by our subsidiaries in Singapore, Thailand and Malaysia.

Profit for the Period. As a result of the foregoing, our profit for the period increased by 22.5% to S$27.2 million (US$20.5 million) from S$22.2 million for the same period of 2022.

Exchange differences on translation of foreign operations. Exchange differences on translation of foreign operations recognized in other comprehensive income increased by 218.8% to a loss of S$3.6 million (US$2.7 million) from a loss of S$1.1 million for the same period of 2022 primarily due to the weakening of the functional currencies of the foreign operations against the Singapore Dollar.

Total Comprehensive Income for the Period. As a result of the foregoing, our total comprehensive income for the period increased by 12.1% to S$23.6 million (US$17.8 million) from S$21.1 million for the same period of 2022.

Additional Adjustments to Certain Non-IFRS Financial Measures

With effect from January 1, 2023, we have decided to include adjustments for net foreign exchange gains or losses and acquisition-related professional fees in Adjusted EBITDA, Adjusted Net Income and Adjusted EPS, in addition to an adjustment for equity-settled share-based payment expense (or net reversal) that was included in such previously reported non-IFRS measures in prior periods. Over the course of the previous year, we have identified such additional items as not indicative of our ongoing operating performance, and adjusting for such items is meaningful and useful to readers to understand the underlying performance of the business by eliminating the impact of certain items that may obscure trends in the underlying performance of the business. For further information, see “Non-IFRS Financial Measures” below.

Share Repurchase Program

On March 14, 2022, we announced that the board of directors had approved a US$30.0 million share repurchase program. The share repurchase program commenced on March 14, 2022. The repurchase program has no expiration date and may be suspended, modified or discontinued at any time without prior notice. We expect to fund repurchases under this program with our existing cash balance.

Our proposed repurchases may be made from time to time on the open market at prevailing market prices, in privately negotiated transactions, in block trades, and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations and its insider trading policy. Our board of directors will review the share repurchase program periodically and may authorize adjustment of its terms and size. All share repurchases are subject to and will be carried out, if at all, in accordance with applicable regulatory requirements.

From January 1, 2023 to May 30, 2023, we purchased 3,000 American Depositary Shares (ADSs) at a cost of US$30,000 under our share repurchase program.

Segment Reclassification

During the second quarter of 2022, we renamed our “content monitoring and moderation” services as “content, trust and safety” services. The change reflects the industry’s broader view that content monitoring and moderation services are part of a larger group of services that includes other trust and safety related services and helps enhance our ability to track our performance.

Our content, trust and safety services comprise content monitoring and moderation services, trust and safety services and data annotation services. Content monitoring and moderation service involves the review of user submitted content for violation of terms of use or non-compliance with the specifications and guidelines provided by our clients. Trust and safety services entail our dedicated and trained resources in assisting our clients to verify, detect and prevent incidences of fraudulent use of clients’ tools so as to promote users’ confidence in using our clients’ platforms and tools. Data annotation services provided by us serve to support the development of our clients’ efforts in machine learning and automation initiatives and projects.

Revenue for trust and safety related services that were previously classified under omnichannel CX solutions and other service fees respectively, which can currently be reasonably identified and quantified, will now be reported as content, trust and safety services.

NON-IFRS FINANCIAL MEASURES

EBITDA, EBITDA margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Net Income margin, Adjusted EPS, revenue at constant currency, and revenue growth at constant currency are non-IFRS financial measures. TDCX monitors EBITDA, EBITDA margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Net Income margin, Adjusted EPS, revenue at constant currency and revenue growth at constant currency because they assist the Company in comparing its operating performance on a consistent basis by removing the impact of items not directly resulting from its core operations.

EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin

“EBITDA” represents profit for the period before interest expense, interest income, income tax expense, and depreciation expense. “EBITDA margin” represents EBITDA as a percentage of revenue. “Adjusted EBITDA” represents profit for the period before interest expense, interest income, income tax expense, depreciation and amortization expense, equity-settled share-based payment expense (or net reversal) incurred in connection with our Performance Share Plan, net foreign exchange gain or loss and acquisition-related professional fees. “Adjusted EBITDA margin” represents Adjusted EBITDA as a percentage of revenue.

For the Three Months ended March 31,

2023

2022 (4)

US$’000

S$’000

Margin

S$’000

Margin

 

Revenue

124,301

 

164,947

 

 

 

152,423

 

 

 

Profit for the period and net profit margin

20,502

 

27,207

 

16.5

%

 

22,205

 

14.6

%

 

Adjustments for:

 

 

 

 

 

 

 

Depreciation and amortization expense

8,481

 

11,254

 

6.8

%

 

9,556

 

6.3

%

 

Income tax expense

4,044

 

5,366

 

3.3

%

 

7,754

 

5.1

%

 

Interest expense

360

 

478

 

0.3

%

 

487

 

0.3

%

 

Interest income

(1,361

)

(1,806

)

(1.1

%)

 

(267

)

(0.2

%)

 

EBITDA and EBITDA margin

32,026

 

42,499

 

25.8

%

 

39,735

 

26.1

%

 

Adjustment:

 

 

 

 

 

 

 

Equity-settled share-based payment (net reversal) / expense (1)

(3,868

)

(5,133

)

(3.1

%)

 

7,933

 

5.2

%

 

Net foreign exchange loss/ (gain) (2)

1,117

 

1,482

 

0.9

%

 

(165

)

(0.1

%)

 

Acquisition-related professional fees (3)

741

 

983

 

0.6

%

 

 

 

 

Adjusted EBITDA and Adjusted EBITDA margin

30,016

 

39,831

 

24.2

%

 

47,503

 

31.2

%

 

_______________________________

(1) Refer to equity-settled share-based payment expense (or net reversal) arising from TDCX Performance Share Plan.

(2) Refer to realized and unrealized losses or gains resulting from changes in exchange rates between the functional currency and the currency in which a foreign currency transaction is denominated.

(3) Refer to fees incurred on third-party service providers in connection with a discontinued acquisition.

(4) The reported amounts for Adjusted EBITDA for the three months ended March 31, 2023 include adjustments for certain items (i.e., acquisition-related professional fees and net foreign exchange gains or losses) which were not included in similar non-IFRS financial measures previously reported in prior periods. In order to place the current disclosure in the appropriate context and enhance its comparability, similar adjustments have been made for Adjusted EBITDA for the three months ended March 31, 2022.

Adjusted Net Income and Adjusted Net Income margin

“Adjusted Net Income” represents profit for the period before equity-settled share-based payment expense (or net reversal) incurred in connection with our Performance Share Plan, net foreign exchange gain or loss and acquisition-related professional fees, net of any tax impact of such adjustments. “Adjusted Net Income margin” represents Adjusted Net Income as a percentage of revenue.

For the Three Months ended March 31,

2023

2022 (4)

US$’000

 

S$’000

Margin

S$’000

Margin

Profit for the period and net profit margin

20,502

 

27,207

 

16.5

%

 

22,205

 

14.6

%

Adjustment for:

 

 

 

 

 

 

 

Equity-settled share-based payment

(net reversal) / expense (1)

(3,868

)

(5,133

)

(3.1

%)

 

7,933

 

5.2

%

Net foreign exchange loss/ (gain) (2)

933

 

 

1,238

 

0.8

%

 

(122

)

(0.1

%)

Acquisition-related professional fees (3)

741

 

 

983

 

0.6

%

 

 

 

Adjusted Net Income and Adjusted Net Income margin

18,308

 

24,295

 

14.8

%

 

30,016

 

19.7

%

   

_______________________________

(1) Refer to equity-settled share-based payment expense (or net reversal) arising from TDCX Performance Share Plan.

(2) Refer to realized and unrealized losses or gains resulting from changes in exchange rates between the functional currency and the currency in which a foreign currency transaction is denominated, net of tax effects.

(3) Refer to fees incurred on third-party service providers in connection with a discontinued acquisition.

(4) The reported amounts for Adjusted Net Income for the three months ended March 31, 2023 include adjustments for certain items (i.e., acquisition-related professional fees and net foreign exchange gains or losses) which were not included in similar non-IFRS financial measures previously reported in prior periods. In order to place the current disclosure in the appropriate context and enhance its comparability, similar adjustments have been made for Adjusted Net Income for the three months ended March 31, 2022.

Adjusted EPS

“Adjusted EPS” represents earnings available to shareholders excluding the impact of equity-settled share-based payment expense (or net reversal), net foreign exchange gain or loss and acquisition-related professional fees.

Adjusted EPS is calculated as earnings available to shareholders excluding the impact of equity-settled share-based payment expense (or net reversal), net foreign exchange gain or loss and acquisition-related professional fees, divided by the diluted weighted-average number of shares outstanding.

For the Three Months ended March 31,

 

2023

 

2022 (4)

 

Amount

Per Share

Amount

Per Share

 

Amount

Per Share

 

US$’000

US$

S$’000

S$

 

S$’000

S$

Reported earnings available to shareholders and EPS

20,502

 

0.14

 

27,207

 

0.19

 

 

22,205

 

0.15

 

Adjustments for:

 

 

 

 

 

 

 

Equity-settled share-based payment (net reversal) / expense (1)

(3,868

)

(0.03

)

(5,133

)

(0.04

)

 

7,933

 

0.06

 

Net foreign exchange loss/ (gain) (2)

933

 

0.01

 

1,238

 

0.01

 

 

(122

)

 

Acquisition-related professional fees (3)

741

 

0.01

 

983

 

0.01

 

 

 

 

Adjusted earnings available to shareholders and Adjusted EPS

18,308

 

0.13

 

24,295

 

0.17

 

 

30,016

 

0.21

 

 

_______________________________

(1) Refer to equity-settled share-based payment expense (or net reversal) arising from TDCX Performance Share Plan.

(2) Refer to realized and unrealized losses or gains resulting from changes in exchange rates between the functional currency and the currency in which a foreign currency transaction is denominated, net of tax effects.

(3) Refer to fees incurred on third-party service providers in connection with a discontinued acquisition.

(4) The reported amounts for Adjusted EPS for the three months ended March 31, 2023 include adjustments for certain items (i.e., acquisition-related professional fees and net foreign exchange gains or losses) which were not included in similar non-IFRS financial measures previously reported in prior periods. In order to place the current disclosure in the appropriate context and enhance its comparability, similar adjustments have been made for Adjusted EPS for the three months ended March 31, 2022.

Revenue at Constant Currency and Revenue Growth at Constant Currency

Revenue at constant currency, which is revenue adjusted for the translation effect of foreign currencies so that certain financial results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of our business performance. Revenue at constant currency is calculated by translating the revenue of our local subsidiaries in each period in the respective local functional currencies to TDCX Inc.’s and its consolidated subsidiaries’ (together, the “Group”) presentation currency, using the average currency conversion rates in effect during the comparable prior period (rather than at the actual currency conversion rates in effect during the current reporting period). Revenue growth at constant currency means the period-over-period change in revenue at constant currency compared against revenue in the prior period.

 

For the Three Months Ended March 31,

 

Revenue growth as reported

Foreign exchange impact

Revenue growth at constant currency

2023

2022

 

 

 

 

 

S$’000

S$’000

 

 

 

 

Revenue

164,947

152,423

 

8.2

%

4.9

%

13.1

%

The Company has not reconciled non-IFRS forward-looking revenue growth at constant currency to its most directly comparable IFRS measure, as permitted by Item 10(e)(1)(i)(B) of Regulation S-K. The revenue growth outlook indicated for 2023 is calculated and presented at constant currency, as it would require unreasonable efforts to predict factors that are out of the Company’s control or are not readily predictable, such as currency exchange movements over the course of an entire year.

The Company uses revenue at constant currency and revenue growth at constant currency, which are supplemental non-IFRS financial measures, to provide better comparability of revenue trends period-over-period (without the impact of fluctuations in foreign currency exchange rates) because it is a global company that transacts business in multiple currencies and reports financial information in the Group’s functional reporting currency. Foreign currency exchange rate fluctuations affect the amounts reported by the Company in the Group’s functional reporting currency with respect to its foreign revenues. Generally, when the Group’s functional reporting currency dollar either strengthens or weakens against other currencies, revenue at constant currency rates and revenue growth at constant currency rates will be higher or lower than revenue and revenue growth reported at actual exchange rates.

The Company believes that non-IFRS financial measures such as EBITDA, EBITDA margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Net Income margin, Adjusted EPS, revenue at constant currency and revenue growth at constant currency help us to identify underlying trends in our operating results, enhancing our understanding of past performance and future prospects.

While the Company believes that such non-IFRS financial measures provide useful information to investors in understanding and evaluating the Company’s results of operations in the same manner as its management, the Company’s use of such non-IFRS financial measures have limitations as analytical tools and you should not consider these in isolation or as a substitute for analysis of the Company’s results of operations or financial condition as reported under IFRS.

TDCX’s non-IFRS financial measures do not reflect all items of income and expense that affect the Company’s operations and do not represent the residual cash flow available for discretionary expenditures. Further, these non-IFRS measures may differ from the non-IFRS information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-IFRS financial measures to the nearest IFRS performance measure, all of which should be considered when evaluating performance. The Company encourages you to review the company’s financial information in its entirety and not rely on any single financial measure.

The translation of Singapore Dollar amounts into United States Dollar amounts for the unaudited condensed interim consolidated statement of profit or loss and other comprehensive income above are included solely for the convenience of readers outside of Singapore and have been made at the rate of S$1.3270 to US$1.00, the approximate rate of exchange at March 31, 2023. Such translations should not be construed as representations that the Singapore Dollar amounts could be converted into USD at that or any other rate.

 

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

As of March 31, 2023

As of December 31, 2022

US$’000

S$’000

S$’000

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

282,333

 

 

374,656

 

 

389,100

Fixed and pledged deposits

136

 

 

181

 

 

6,551

Trade receivables

75,921

 

 

100,747

 

 

88,808

Contract assets

46,595

 

 

61,831

 

 

58,808

Other receivables

12,963

 

 

17,202

 

 

15,885

Financial assets measured at fair value through profit or loss

40,000

 

 

53,080

 

 

29,776

Income tax receivable

550

 

 

730

 

 

354

Total current assets

458,498

 

 

608,427

 

 

589,282

 

 

 

 

 

Non-current assets

 

 

 

 

 

Pledged deposits

445

 

 

590

 

 

584

Goodwill and intangible assets

 

2,133

 

 

2,831

 

 

2,924

Other receivables

2,955

 

 

3,921

 

 

5,019

Plant and equipment

29,794

 

 

39,537

 

 

41,292

Right-of-use assets

24,249

 

 

32,179

 

 

35,236

Deferred tax assets

3,173

 

 

4,211

 

 

3,463

Total non-current assets

62,749

 

 

83,269

 

 

88,518

Total assets

521,247

 

 

691,696

 

 

677,800

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Other payables

35,148

 

 

46,642

 

 

49,723

Lease liabilities

12,587

 

 

16,703

 

 

17,818

Provision for reinstatement cost

3,480

 

 

4,618

 

 

5,282

Income tax payable

12,989

 

 

17,237

 

 

16,560

Total current liabilities

64,204

 

 

85,200

 

 

89,383

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Lease liabilities

14,266

 

 

18,931

 

 

20,644

Provision for reinstatement cost

3,222

 

 

4,275

 

 

3,572

Defined benefit obligation

1,356

 

 

1,799

 

 

1,497

Deferred tax liabilities

875

 

 

1,161

 

 

852

Total non-current liabilities

19,719

 

 

26,166

 

 

26,565

 

 

 

 

 

Capital, reserves and non-controlling interests

 

 

 

 

 

Share capital

14

 

 

19

 

 

19

Reserves

158,900

 

 

210,861

 

 

219,590

Retained earnings

278,424

 

 

369,468

 

 

342,221

Equity attributable to owners of the Group

437,338

 

 

580,348

 

 

561,830

Non-controlling interests

(14

)

 

(18

)

 

22

Total equity

437,324

 

 

580,330

 

 

561,852

 

 

 

 

 

Total liabilities and equity

521,247

 

 

691,696

 

 

677,800

The translation of Singapore Dollar amounts into United States Dollar amounts for the unaudited condensed interim consolidated statement of financial position above are included solely for the convenience of readers outside of Singapore and have been made at the rate of S$1.3270 to US$1.00, the approximate rate of exchange at March 31, 2023. Such translations should not be construed as representations that the Singapore Dollar amounts could be converted into USD at that or any other rate.

 

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

 

For the three months ended March 31,

2023

 

2022

US$’000

S$’000

 

S$’000

Operating activities

 

 

Profit before income tax

24,546

 

32,573

 

 

29,959

 

Adjustments for:

 

 

 

 

Depreciation and amortization expense

8,481

 

11,254

 

 

9,556

 

Gain on early termination of right-of-use assets

(2

)

(2

)

 

(1

)

Equity-settled share-based payment expense

(3,868

)

(5,133

)

 

7,933

 

Provision for office reinstatement cost

(8

)

(10

)

 

18

 

Bank loan transaction cost

8

 

11

 

 

14

 

Interest income

(1,361

)

(1,806

)

 

(267

)

Interest expense

360

 

478

 

 

487

 

Retirement benefit service cost

204

 

271

 

 

192

 

Loss on disposal and write-off of plant and equipment

2

 

3

 

 

 

Share of profit from an associate

 

 

 

(18

)

Operating cash flows before movements in working capital

28,362

 

37,639

 

 

47,873

 

 

 

 

 

Trade receivables

(9,281

)

(12,316

)

 

13,168

 

Contract assets

(2,415

)

(3,205

)

 

(5,352

)

Other receivables

(174

)

(231

)

 

(1,713

)

Other payables

(2,261

)

(3,000

)

 

(519

)

Cash generated from operations

14,231

 

18,887

 

 

53,457

 

 

 

 

 

Interest received

1,361

 

1,806

 

 

267

 

Income tax paid

(4,134

)

(5,486

)

 

(3,494

)

Net cash from operating activities

11,458

 

15,207

 

 

50,230

 

 

 

 

 

Investing activities

 

 

 

 

Purchase of plant and equipment

(3,029

)

(4,020

)

 

(1,949

)

Proceeds from disposal of plant and equipment

2

 

2

 

 

1

 

Decrease in fixed deposits

4,782

 

6,346

 

 

 

Increase in pledged deposits

 

 

 

1

 

Investment in financial assets measured at fair value through profit or loss

(17,929

)

(23,792

)

 

 

Net cash used in investing activities

(16,174

)

(21,464

)

 

(1,947

)

 

 

 

 

Financing activities

 

 

 

 

Repayment of lease liabilities

(4,219

)

(5,598

)

 

(4,721

)

Interest paid

 

 

 

(93

)

Repayment of bank loan

 

 

 

(2,437

)

Repurchase of American Depositary Shares

(30

)

(40

)

 

(1,806

)

Net cash used in financing activities

(4,249

)

(5,638

)

 

(9,057

)

 

 

 

 

 

Net (decrease)/ increase in cash and cash equivalents

(8,965

)

(11,895

)

 

39,226

 

Effect of foreign exchange rate changes on cash held in foreign currencies

(1,920

)

(2,549

)

 

(734

)

Cash and cash equivalents at beginning of period

293,218

 

389,100

 

 

313,147

 

Cash and cash equivalents at end of period

282,333

 

374,656

 

 

351,639

 

The translation of Singapore Dollar amounts into United States Dollar amounts for the unaudited condensed interim consolidated statement of cash flows above are included solely for the convenience of readers outside of Singapore and have been made at the rate of S$1.3270 to US$1.00, the approximate rate of exchange at March 31, 2023. Such translations should not be construed as representations that the Singapore Dollar amounts could be converted into USD at that or any other rate.

For enquiries, please contact:

Investors / Analysts: Jason Lim

[email protected]

Media: Eunice Seow

[email protected]

KEYWORDS: Hong Kong Singapore Asia Pacific

INDUSTRY KEYWORDS: Technology Human Resources Professional Services Other Communications Public Relations/Investor Relations Marketing Software Digital Marketing Advertising Communications Internet Fintech Data Management Content Marketing

MEDIA:

Logo
Logo

NuStar Energy L.P.’s 2022 Schedule K-3 Now Available

NuStar Energy L.P.’s 2022 Schedule K-3 Now Available

SAN ANTONIO–(BUSINESS WIRE)–
NuStar Energy L.P. (NYSE: NS) today announced that its 2022 Schedule K-3, reflecting items of international tax relevance, is available online. Unitholders requiring this information may access their Schedules K-3 at www.nustarenergy.com in the Investors section of the website.

A limited number of unitholders (primarily foreign unitholders, unitholders computing a foreign tax credit on their tax return and certain corporate and/or partnership unitholders) may need the detailed information disclosed on Schedule K-3 for their specific reporting requirements. To the extent Schedule K-3 is applicable to your return filing needs, we encourage you to review the information contained on this form and refer to the appropriate federal laws and guidance or consult with your tax advisor.

To receive an electronic copy of Schedule K-3 via email, NuStar Energy L.P. unitholders may call Tax Package Support toll free at (844) 364-7560 for Series A, Series B and Series C preferred units and (800) 310-6595 for common units weekdays between 8 a.m. and 5 p.m. CT.

NuStar Energy L.P., a publicly traded master limited partnership based in San Antonio, Texas, is one of the largest independent liquids terminal and pipeline operators in the nation. NuStar currently has approximately 9,500 miles of pipeline and 63 terminal and storage facilities that store and distribute crude oil, refined products, renewable fuels, ammonia and specialty liquids. The partnership’s combined system has approximately 49 million barrels of storage capacity, and NuStar has operations in the United States and Mexico. For more information, visit NuStar Energy L.P.’s website at www.nustarenergy.com and its Sustainability page at https://sustainability.nustarenergy.com/.

Investors, Pam Schmidt, Vice President, Investor Relations

Investor Relations: 210-918-INVR (4687)

or

Media, Mary Rose Brown, Executive Vice President and Chief Administrative Officer

Corporate Communications: 210-918-2314

KEYWORDS: United States North America Texas

INDUSTRY KEYWORDS: Utilities Transport Logistics/Supply Chain Management Oil/Gas Alternative Energy Energy

MEDIA:

Logo
Logo

Pan American Silver Releases 2022 Sustainability Report

Pan American Silver Releases 2022 Sustainability Report

VANCOUVER, British Columbia–(BUSINESS WIRE)–Pan American Silver Corp. (NYSE: PAAS) (TSX: PAAS) (“Pan American” or the “Company”) today released its 2022 Sustainability Report (the “Report”) describing Pan American’s approach and performance in the areas of environment, social and governance (“ESG”) in 2022. The Report also includes our 2023 goals for ESG performance. A Spanish version of the Report will be released shortly.

Highlights of Pan American’s 2022 ESG performance include:

  • Reduced greenhouse gas (“GHG”) emissions by 19% compared to the 2022 base case1.

  • Reduced water use by 14% compared to the 2022 base case1.

  • Secured renewable energy supply at both our operations in Mexico.

  • Invested $14.7 million in local communities. In addition, Pan American spent approximately $1.4 billion on wages, supplies, services and taxes, benefiting the national, regional and local economies where our operations are located.

  • Launched ‘Future PAAS’, a one-year professional internship program designed to attract and develop young talent for careers at Pan American.

(1) The 2022 base case was our projected 2022 water use, energy use, GHG emissions, and waste generation, as calculated using our life of mine plans adjusted for annual production guidance.

The Report has been prepared in accordance with the Global Reporting Initiative (“GRI”) Standards, including the GRI Mining & Metals Sector Disclosures, and the Sustainability Accounting Standards Board (“SASB”) Standard. The Report also takes into consideration the Taskforce on Climate-related Financial Disclosures (“TCFD”) framework.

The acquisition of Yamana Gold Inc. (“Yamana”), which was completed on March 31, 2023, will allow Pan American to leverage the best sustainability practices of both companies and to enhance the development of long-term ESG goals. The 2022 Report focuses on the assets that the Company owned in 2022 and excludes reporting on any of the assets acquired from Yamana. The 2023 Sustainability Report, which will be issued in 2024, will incorporate information on the assets from the Yamana acquisition.

The 2022 Report marks the 13th annual Sustainability Report published by Pan American. For more information on Pan American’s sustainability efforts and to access all reports, visit https://www.panamericansilver.com/sustainability/

S&P Global ranks Pan American in the top 10%

Pan American’s ESG performance in 2022 was recognized by S&P Global, which placed Pan American in the top 10% in the Metals & Mining industry in 2022, and included Pan American in the S&P Global Sustainability Yearbook 2023. This Yearbook aims to distinguish individual companies, within their industries, that have demonstrated strengths in corporate sustainability. Our improvements in ESG were also noted by Sustainalytics and Institutional Shareholder Services (ISS).

ESG Investor Conference Call – Save the Date

Pan American is planning to host its annual ESG call on September 28, 2023. Further details will be provided closer to the date.

About Pan American Silver

Pan American is a leading producer of precious metals in the Americas, operating silver and gold mines in Canada, Mexico, Peru, Bolivia, Argentina, Chile and Brazil. We also own the Escobal mine in Guatemala that is currently not operating, and we hold interests in exploration and development projects. We have been operating in the Americas for nearly three decades, earning an industry-leading reputation for sustainability performance, operational excellence and prudent financial management. We are headquartered in Vancouver, B.C. and our shares trade on the New York Stock Exchange and the Toronto Stock Exchange under the symbol “PAAS”. Learn more at panamericansilver.com.

Brent Bergeron

Senior VP, Corporate Affairs & Sustainability

Ph: 604-684-1175

Email: [email protected]

Siren Fisekci

VP, Investor Relations & Corporate Communications

Ph: 604-806-3191

Email: [email protected]

KEYWORDS: Africa Australia/Oceania United States Canada North America Australia

INDUSTRY KEYWORDS: Mining/Minerals Natural Resources

MEDIA:

Logo
Logo

C3 AI Announces Fiscal Fourth Quarter and Full Year Fiscal 2023 Financial Results

C3 AI Announces Fiscal Fourth Quarter and Full Year Fiscal 2023 Financial Results

Generative AI Changes Everything

REDWOOD CITY, Calif.–(BUSINESS WIRE)–
C3.ai, Inc. (NYSE: AI), the Enterprise AI application software company, today announced financial results for its fiscal fourth quarter and full fiscal year ended April 30, 2023.

Fiscal Fourth Quarter 2023 Financial Highlights

  • Revenue: Total revenue for the quarter was $72.4 million.
  • Subscription Revenue: Subscription revenue for the quarter was $56.9 million, constituting 79% of revenue.
  • Gross Profit: GAAP gross profit for the quarter was $47.5 million, representing a 66% gross margin. Non-GAAP gross profit for the quarter was $53.9 million, representing a 74% non-GAAP gross margin.
  • Remaining Performance Obligations (“RPO”): GAAP RPO was $381.4 million.
  • Current RPO: Current RPO of $186.3 million.
  • Net Loss per Share: GAAP net loss per share was $(0.58). Non-GAAP net loss per share was $(0.13).
  • Cash Balance: $812.4 million in cash, cash equivalents, and investments.
  • Free Cash Flow: Positive free cash flow $16.3 million.

Full Year Fiscal 2023 Financial Highlights

  • Revenue: Total revenue for the fiscal year was $266.8 million, an increase of 5.6% compared to FY 22.
  • Subscription Revenue: Subscription revenue for the fiscal year was $230.4 million, constituting 86% of revenue, representing 11.4% growth over FY 22.
  • Gross Profit: GAAP gross profit for the fiscal year was $180.5 million, representing 68% gross margin. Non-GAAP gross profit was $205.2 million, representing 77% non-GAAP gross margin.
  • Net Loss per Share: GAAP net loss per share was $(2.45). Non-GAAP net loss per share was $(0.42).

Overall Business Results:

We believe it is generally agreed today that the market for enterprise AI applications is substantially larger and growing at a much greater growth rate than experts predicted. C3 AI has been at the vanguard of the enterprise AI market for over a decade as that market has developed from its roots in IoT, to unsupervised learning, supervised learning, NLP, deep learning, reinforcement learning, and now generative AI.

The interest in applying AI to business processes is more active than we’ve ever seen.

C3 AI Applications:

As the enterprise AI market develops, it appears that the bulk of the demand is increasingly for turnkey enterprise AI applications, rather than development tools. An evaluation of our bookings for the past fiscal year indicates that 83% of our bookings were driven by application sales. 17% of our bookings were driven by sales of the C3 AI Platform.

C3 AI delivers over 40 enterprise AI applications today.

We are seeing increasing diversity in the industries we serve. For FY 23, an analysis of our bookings includes:

Oil & Gas

33.8 %

Federal, Defense & Aerospace

28.9 %

High Tech

13.2 %

Energy & Utilities

11.4 %

Manufacturing

4.2 %

Food Processing

2.0 %

Chemicals

1.8 %

Life Sciences

1.5 %

Other

3.2 %

An important leading indicator of our increasing industry diversity is evidenced by the trial and pilot agreements closed in Q4 FY 23:

Federal, Defense & Aerospace

36.8 %

Manufacturing

15.8 %

High Tech

10.5 %

Oil & Gas

10.5 %

Agriculture

5.3 %

State and Local

5.3 %

Chemicals

5.3 %

Energy & Utilities

5.3 %

Financial Services

5.3 %

As a result of increasing market demand for enterprise AI — and from our adoption of consumption-based pricing — we are seeing a substantial increase in opportunities and shorter sales cycles.

In the fourth quarter of FY 23, the company closed 43 agreements, including 19 pilots. The number of qualified enterprise opportunities targeted for closure within 12 months in our sales pipeline has increased by more than 100% in the past year. During FY 23, we closed 126 agreements, up from 83 the prior year. The average sales cycle for agreements in Q4 FY 23 was 3.7 months, down from 5 months in Q4 FY 22.

An examination of the composition of our pilot account profile suggests there is significant opportunity for growth as these accounts convert to consumption pricing. Of the 19 pilot accounts signed in Q4 FY 23:

Pilots

Account size in revenue

7

> $100 billion

7

$10 – $100 billion

4

$1 – $10 billion

0

$100 million – $1 billion

1

< $100 million

In FY 23, C3 AI expanded its application footprint at Shell, Koch Industries, U.S. Air Force Rapid Sustainment Office (“RSO”), PwC, Ball, ExxonMobil, Con Edison, Defense Counterintelligence and Security Agency (“DCSA”),Baker Hughes, New York Power Authority, Duke Energy, ATB, Defense Innovation Unit, Roche, Cargill, and Engie, among others.

In FY 23, we established new customer relationships with Department of Defense – Common DoD Artificial Intelligence Office; Daly City, CA; DOW; ExxonMobil; Flex; General Mills; Hexagon; Nucor; O-I; Pantaleon; Riverside County, CA; Stark County, Ohio; Telus; DoD-SOCOM; DoD-TRANSCOM; ESAB, and others. Many of these also expanded their C3 AI engagements during the year.

C3 AI Partner Network:

C3 AI’s partner ecosystem is increasingly effective at opening new doors, providing prospects the assurance of success, and providing customers with the highest quality service. In FY 23, we closed 71 agreements with and through our partner network including Google Cloud, AWS, Microsoft, Baker Hughes, Booz Allen, and others. C3 AI has grown its qualified 12-month opportunity pipeline with AWS by over 24% in the last quarter, with particular focus on state and local government. With Google Cloud, our joint qualified 12-month opportunity pipeline grew from 25 opportunities at the end of FY 22 to 140 opportunities at the end of FY 23, a 460% increase. We closed 10 new oil & gas accounts in the year with Baker Hughes including ExxonMobil, ADNOC, ENI, and others.

C3 Generative AI:

In Q4, we released the C3 Generative AI solution to the market. It is distinguished from other GPT/LLM solutions in the market in that — leveraging the capabilities of the C3 AI Platform — it 1) allows enterprises access to all their enterprise data and open source data — ERP, CRM, SCADA, text, PDFs, Excel, PowerPoint, sensor data, open source, etc.; 2) provides traceable, deterministic, consistent answers; 3) enforces corporate information access controls and security protocols; 4) has no risk of LLM-caused data or IP exfiltration; and 5) is hallucination-free.

We rapidly closed three C3 Generative AI application agreements in the quarter with large enterprises, including Georgia-Pacific, Flint Hills Resources, and the U.S. Department of Defense Missile Defense Agency (MDA). These applications are expected to be live in Q1 FY 24. We are currently working a substantial pipeline of additional C3 Generative AI opportunities with large corporations. The C3 Generative AI application is now available on both the AWS and Google Cloud marketplaces. It is difficult to estimate the size of the addressable market for these solutions, but it appears extraordinarily large.

C3 AI Federal Momentum:

The U.S. Federal Sector represented 29% of our bookings in FY 23.

The U.S. Air Force selected C3 AI as the System of Record for AI-enabled predictive maintenance. C3 AI’s predictive maintenance solution, Predictive Analytics & Decision Assistant (“PANDA”), has been in production use for several years at the USAF Rapid Sustainment Office (“RSO”). This designation expands C3 AI’s opportunity to all predictive maintenance applications in the U.S. Air Force.

Plan for Profitability:

The company continues on-track with its plan for profitability, with the goal of achieving a sustainably non-GAAP profitable business by the end of fiscal year 2024, ending April 30, 2024. Positive results to date, including $16.3 million positive free cash flow from business operations in Q4 FY 23.

CEO Comments:

“As we began the fiscal year on May 1, the company has never been better positioned,” said Thomas M. Siebel, C3 AI CEO. “I believe we now have broad consensus that the addressable market for Enterprise AI is extraordinarily large and rapidly growing; we have nearly 1,000 talented, dedicated employees; the C3 AI Platform is increasingly recognized as the gold-standard in enterprise AI; we have over 40 production enterprise AI applications that offer the market rapid time to value; our C3 Generative AI offerings are being enthusiastically received; our growing market-partner ecosystem provides us extraordinary reach; with our tried, tested, and proven management team, our strong work ethic, and armed with $812 million in cash — we are well positioned to accelerate growth, gain market share, attain sustainable non-GAAP profitability, and establish a market-leading position globally in enterprise AI. FY 2024 will be exciting.”

Financial Outlook:

The Company’s guidance includes GAAP and non-GAAP financial measures.

The following table summarizes C3 AI’s guidance for the first quarter of fiscal 2024 and full-year fiscal 2024:

(in millions)

First Quarter Fiscal 2024

Guidance

 

Full Year Fiscal 2024

Guidance

Total revenue

$70.0 – $72.5

 

$295.0 – $320.0

Non-GAAP loss from operations

($25.0) – ($30.0)

 

($50.0) – ($75.0)

A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation expense-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP results included in this press release. Our fiscal year ends April 30, and numbers are rounded for presentation purposes.

C3 AI Investor Day – June 22, 2023:

C3 AI will be hosting an Investor Day in New York City to provide C3 AI investors a company update; additional information about our product roadmap; product demonstrations; direct access to the C3 AI Executive team; updates on the partner eco-system; C3 Generative AI demonstrations; and additional company developing news. The event will be broadcast to the investor community at large via live webcast.

Conference Call Details

What:

C3 AI Fourth Quarter Fiscal 2023 Financial Results Conference Call

When:

Wednesday, May 31, 2023

Time:

2:00 p.m. PT / 5:00 p.m. ET

Participant Registration:

https://register.vevent.com/register/BI82803676bd9a45f486a3df9d2260d9a6 (live call)

Webcast:

https://edge.media-server.com/mmc/p/4mip8zax (live and replay)

Investor Presentation Details

An investor presentation providing additional information and analysis can be found at our investor relations page at ir.c3.ai.

Statement Regarding Use of Non-GAAP Financial Measures

The Company reports the following non-GAAP financial measures, which have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP), in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

  • Non-GAAP gross profit, non-GAAP gross margin, non-GAAP loss from operations, and non-GAAP net loss per share. Our non-GAAP gross profit, non-GAAP gross margin, non-GAAP loss from operations, and non-GAAP net loss per share exclude the effect of stock-based compensation expense-related charges and employer payroll tax expense related to employee stock-based compensation. We believe the presentation of operating results that exclude these non-cash items provides useful supplemental information to investors and facilitates the analysis of our operating results and comparison of operating results across reporting periods.
  • Free cash flow. We believe free cash flow, a non-GAAP financial measure, is useful in evaluating liquidity and provides information to management and investors about our ability to fund future operating needs and strategic initiatives. We calculate free cash flow as net cash provided by (used in) operating activities less purchases of property and equipment and capitalized software development costs. This non-GAAP financial measure may be different than similarly titled measures used by other companies. Additionally, the utility of free cash flow is further limited as it does not represent the total increase or decrease in our cash balances for a given period.

We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP financial measures.

Use of Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical facts, including our market leadership position, anticipated benefits from our partnerships and investments, financial outlook, our expectations relating to our new consumption-pricing model and the impact to our results of operations, our expectation to be operating profitably on a non-GAAP basis by the end of fiscal 2024, the expected benefits of our offerings, our business strategies, plans, and objectives for future operations, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “will” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks and uncertainties, including difficulties in evaluating our prospects and future results of operations given our limited operating history, our dependence on a limited number of existing customers that account for a substantial portion of our revenue, our ability to attract new customers and retain existing customers, market awareness and acceptance of enterprise AI solutions in general and our products in particular, and our history of operating losses. Some of these risks are described in greater detail in our filings with the Securities and Exchange Commission, including our Quarterly Reports on Form 10-Q for the fiscal quarters ended July 31, 2022, October 31, 2022 and January 31, 2022, and other filings and reports we make with the Securities and Exchange Commission from time to time, including our Form 10-K that will be filed for the fiscal year ended April 30, 2023, although new and unanticipated risks may arise. The future events and trends discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Except to the extent required by law, we do not undertake to update any of these forward-looking statements after the date of this press release to conform these statements to actual results or revised expectations.

About C3.ai, Inc.

C3.ai, Inc. (NYSE:AI) is the Enterprise AI application software company. C3 AI delivers a family of fully integrated products including the C3 AI Application Platform, an end-to-end platform for developing, deploying, and operating enterprise AI applications and C3 AI Applications, a portfolio of industry-specific SaaS enterprise AI applications that enable the digital transformation of organizations globally, and C3 Generative AI, a suite of large AI transformer models for the enterprise.

C3.AI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended April 30,

 

Fiscal Year Ended April 30,

 

2023

 

2022

 

2023

 

2022

Revenue

 

 

 

 

 

 

 

Subscription(1)

$

56,866

 

 

$

56,302

 

 

$

230,443

 

 

$

206,916

 

Professional services(2)

 

15,544

 

 

 

16,015

 

 

 

36,352

 

 

 

45,843

 

Total revenue

 

72,410

 

 

 

72,317

 

 

 

266,795

 

 

 

252,759

 

Cost of revenue

 

 

 

 

 

 

 

Subscription(3)

 

23,872

 

 

 

12,958

 

 

 

78,423

 

 

 

45,838

 

Professional services

 

1,036

 

 

 

4,405

 

 

 

7,914

 

 

 

17,875

 

Total cost of revenue

 

24,908

 

 

 

17,363

 

 

 

86,337

 

 

 

63,713

 

Gross profit

 

47,502

 

 

 

54,954

 

 

 

180,458

 

 

 

189,046

 

Operating expenses

 

 

 

 

 

 

 

Sales and marketing(4)

 

51,701

 

 

 

47,450

 

 

 

183,121

 

 

 

173,584

 

Research and development

 

49,681

 

 

 

46,378

 

 

 

210,660

 

 

 

150,544

 

General and administrative

 

19,400

 

 

 

17,649

 

 

 

77,170

 

 

 

61,040

 

Total operating expenses

 

120,782

 

 

 

111,477

 

 

 

470,951

 

 

 

385,168

 

Loss from operations

 

(73,280

)

 

 

(56,523

)

 

 

(290,493

)

 

 

(196,122

)

Interest income

 

8,230

 

 

 

750

 

 

 

21,979

 

 

 

1,827

 

Other income (expense), net

 

284

 

 

 

(2,452

)

 

 

350

 

 

 

3,019

 

Loss before provision for income taxes

 

(64,766

)

 

 

(58,225

)

 

 

(268,164

)

 

 

(191,276

)

Provision for income taxes

 

190

 

 

 

195

 

 

 

675

 

 

 

789

 

Net loss

$

(64,956

)

 

$

(58,420

)

 

$

(268,839

)

 

$

(192,065

)

Net loss per share attributable to Class A and Class B common stockholders, basic and diluted

$

(0.58

)

 

$

(0.55

)

 

$

(2.45

)

 

$

(1.84

)

Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic and diluted

 

112,746

 

 

 

105,824

 

 

 

109,851

 

 

 

104,404

 

(1)

Including related party revenue of $19,568 and $20,465 for the three months ended April 30, 2023 and 2022, respectively, and $75,452 and $60,425 for the fiscal years ended April 30, 2023 and 2022, respectively.

(2)

Including related party revenue of $8,025 and $3,982 for the three months ended April 30, 2023 and 2022, respectively, and $16,774 and $16,872 for the fiscal years ended April 30, 2023 and 2022, respectively.

(3)

Including purchases from related party included in cost of revenue of nil and $190 for the three months ended April 30, 2023 and 2022, respectively, and nil and $578 for the fiscal years ended April 30, 2023 and 2022, respectively.

(4)

Including related party sales and marketing expense of $3,416 and $5,639 for the three months ended April 30, 2023 and 2022, respectively, and $13,962 and $8,229 for the fiscal years ended April 30, 2023 and 2022, respectively.

C3.AI, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share data)

(Unaudited)

 

 

April 30, 2023

 

April 30, 2022

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

284,829

 

 

$

339,528

 

Short-term investments

 

446,155

 

 

 

620,633

 

Accounts receivable, net of allowance of $359 and $157 as of April 30, 2023 and 2022, respectively(1)

 

134,586

 

 

 

80,271

 

Prepaid expenses and other current assets(2)

 

23,309

 

 

 

20,004

 

Total current assets

 

888,879

 

 

 

1,060,436

 

Property and equipment, net

 

84,578

 

 

 

14,517

 

Goodwill

 

625

 

 

 

625

 

Long-term investments

 

81,418

 

 

 

32,086

 

Other assets, non-current(3)

 

47,528

 

 

 

63,218

 

Total assets

$

1,103,028

 

 

$

1,170,882

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities

 

 

 

Accounts payable(4)

$

24,610

 

 

$

54,218

 

Accrued compensation and employee benefits

 

46,513

 

 

 

32,223

 

Deferred revenue, current(5)

 

47,846

 

 

 

48,854

 

Accrued and other current liabilities(6)

 

17,070

 

 

 

14,874

 

Total current liabilities

 

136,039

 

 

 

150,169

 

Deferred revenue, non-current

 

4

 

 

 

288

 

Other long-term liabilities(7)

 

37,320

 

 

 

30,948

 

Total liabilities

 

173,363

 

 

 

181,405

 

Commitments and contingencies

 

 

 

Stockholders’ equity

 

 

 

Class A common stock, $0.001 par value. 1,000,000,000 shares authorized as of April 30, 2023 and 2022, respectively; 110,442,569 and 102,725,041 shares issued and outstanding as of April 30, 2023 and 2022 respectively

 

110

 

 

 

103

 

Class B common stock, $0.001 par value; 3,500,000 shares authorized as of April 30, 2023 and 2022, respectively; 3,499,992 and 3,499,992 shares issued and outstanding as of April 30, 2023 and 2022, respectively

 

3

 

 

 

3

 

Additional paid-in capital

 

1,740,174

 

 

 

1,532,917

 

Accumulated other comprehensive loss

 

(385

)

 

 

(2,148

)

Accumulated deficit

 

(810,237

)

 

 

(541,398

)

Total stockholders’ equity

 

929,665

 

 

 

989,477

 

Total liabilities and stockholders’ equity

$

1,103,028

 

 

$

1,170,882

 

(1)

Including amounts from a related party of $74,620 and $35,848 as of April 30, 2023 and 2022, respectively.

(2)

Including amounts from a related party of $4,983 and $4,862 as of April 30, 2023 and 2022, respectively.

(3)

Including amounts from a related party of $11,279 and $16,141 as of April 30, 2023 and 2022, respectively.

(4)

Including amounts from a related party of $2,200 and $18,549 as of April 30, 2023 and 2022, respectively.

(5)

Including amounts from a related party of $249 and $132 as of April 30, 2023 and 2022, respectively.

(6)

Including amounts from a related party of $2,448 and $2,510 as of April 30, 2023 and 2022, respectively.

(7)

Including amounts from a related party of nil and $2,448 as of April 30, 2023 and 2022, respectively.

C3.AI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Fiscal Year Ended April 30,

 

2023

 

2022

Cash flows from operating activities:

 

 

 

Net loss

$

(268,839

)

 

$

(192,065

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

Depreciation and amortization

 

6,088

 

 

 

5,190

 

Non-cash operating lease cost

 

6,992

 

 

 

4,185

 

Stock-based compensation expense

 

216,542

 

 

 

113,441

 

Other

 

(4,309

)

 

 

1,601

 

Changes in operating assets and liabilities

 

 

 

Accounts receivable(1)

 

(54,517

)

 

 

(14,156

)

Prepaid expenses, other current assets and other assets(2)

 

(576

)

 

 

(14,578

)

Accounts payable(3)

 

(22,041

)

 

 

34,481

 

Accrued compensation and employee benefits

 

3,193

 

 

 

10,394

 

Operating lease liabilities

 

13,641

 

 

 

(3,266

)

Other liabilities(4)

 

(10,573

)

 

 

(5,604

)

Deferred revenue(5)

 

(1,292

)

 

 

(26,085

)

Net cash used in operating activities

 

(115,691

)

 

 

(86,462

)

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(70,518

)

 

 

(3,791

)

Capitalized software development costs

 

(1,000

)

 

 

(500

)

Purchases of investments

 

(745,249

)

 

 

(796,487

)

Maturities and sales of investments

 

876,713

 

 

 

1,117,793

 

Net cash provided by investing activities

 

59,946

 

 

 

317,015

 

Cash flows from financing activities:

 

 

 

Repurchase and retirement of Class A Common stock

 

 

 

 

(15,000

)

Payment of deferred offering costs

 

 

 

 

(105

)

Proceeds from exercise of Class A common stock options

 

4,468

 

 

 

20,816

 

Proceeds from issuance of Class A common stock under employee stock purchase plan

 

3,093

 

 

 

 

Taxes paid related to net share settlement of equity awards

 

(6,940

)

 

 

 

Net cash provided by financing activities

 

621

 

 

 

5,711

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

(55,124

)

 

 

236,264

 

Cash, cash equivalents and restricted cash at beginning of period

 

352,519

 

 

 

116,255

 

Cash, cash equivalents and restricted cash at end of period

$

297,395

 

 

$

352,519

 

Cash and cash equivalents

$

284,829

 

 

$

339,528

 

Restricted cash included in prepaid expenses and other current assets

 

 

 

 

425

 

Restricted cash included in other assets, non-current

 

12,566

 

 

 

12,566

 

Total cash, cash equivalents and restricted cash

$

297,395

 

 

$

352,519

 

Supplemental disclosure of cash flow information—cash paid for income taxes

$

578

 

 

$

939

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

Purchases of property and equipment included in accounts payable and accrued liabilities

$

13,814

 

 

$

9,261

 

Right-of-use assets obtained in exchange for lease obligations (including remeasurement of right-of-use assets and lease liabilities due to changes in the timing of receipt of lease incentives)

$

(5,589

)

 

$

26,529

 

Right-of-use assets obtained in exchange for lease obligations arising from lease modifications

$

3,093

 

 

$

1,572

 

Receivable from exercise of stock options included in prepaid expenses, other current assets and other assets

$

61

 

 

$

29

 

Unpaid liabilities related to intangible purchases

$

1,500

 

 

$

2,500

 

Vesting of early exercised stock options

$

1,006

 

 

$

2,746

 

(1)

Including changes in related party balances of $38,772 and $20,668 for the fiscal years ended April 30, 2023 and 2022, respectively.

(2)

Including changes in related party balances of $(4,741) and $12,739 for the fiscal years ended April 30, 2023 and 2022, respectively.

(3)

Including changes in related party balances of $(16,349) and $18,493 for the fiscal years ended April 30, 2023 and 2022, respectively.

(4)

Including changes in related party balances of $(2,510) and $(3,350) for the fiscal years ended April 30, 2023 and 2022, respectively.

(5)

Including changes in related party balances of $117 and $(7,565) for the fiscal years ended April 30, 2023 and 2022, respectively.

C3.AI, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)

(Unaudited)

 

 

Three Months Ended April 30,

 

Fiscal Year Ended April 30,

 

2023

 

2022

 

2023

 

2022

Reconciliation of GAAP gross profit to non-GAAP gross profit:

 

 

 

 

 

 

 

Gross profit on a GAAP basis

$

47,502

 

 

$

54,954

 

 

$

180,458

 

 

$

189,046

 

Stock-based compensation expense (1)

 

5,972

 

 

 

3,533

 

 

 

23,637

 

 

 

11,348

 

Employer payroll tax expense related to employee stock-based compensation (2)

 

377

 

 

 

41

 

 

 

1,150

 

 

 

114

 

Gross profit on a non-GAAP basis

$

53,851

 

 

$

58,528

 

 

$

205,245

 

 

$

200,508

 

 

 

 

 

 

 

 

 

Gross margin on a GAAP basis

 

66

%

 

 

76

%

 

 

68

%

 

 

75

%

Gross margin on a non-GAAP basis

 

74

%

 

 

81

%

 

 

77

%

 

 

79

%

 

 

 

 

 

 

 

 

Reconciliation of GAAP loss from operations to non-GAAP loss from operations:

 

 

 

 

 

 

 

Loss from operations on a GAAP basis

$

(73,280

)

 

$

(56,523

)

 

$

(290,493

)

$

(196,122

)

Stock-based compensation expense (1)

 

48,068

 

 

 

35,628

 

 

 

216,542

 

 

 

113,441

 

Employer payroll tax expense related to employee stock-based compensation (2)

 

1,669

 

 

 

178

 

 

 

5,877

 

 

 

1,972

 

Loss from operations on a non-GAAP basis

$

(23,543

)

 

$

(20,717

)

 

$

(68,074

)

 

$

(80,709

)

 

 

 

 

 

 

 

 

Reconciliation of GAAP net loss per share to non-GAAP net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss on a GAAP basis

$

(64,956

)

 

$

(58,420

)

 

$

(268,839

)

 

$

(192,065

)

Stock-based compensation expense (1)

 

48,068

 

 

 

35,628

 

 

 

216,542

 

 

 

113,441

 

Employer payroll tax expense related to employee stock-based compensation (2)

 

1,669

 

 

 

178

 

 

 

5,877

 

 

 

1,972

 

Net loss on a non-GAAP basis

$

(15,219

)

 

$

(22,614

)

 

$

(46,420

)

 

$

(76,652

)

 

 

 

 

 

 

 

 

GAAP net loss per share attributable to common stockholders, basic and diluted

$

(0.58

)

 

$

(0.55

)

 

$

(2.45

)

 

$

(1.84

)

Non-GAAP net loss per share attributable to common stockholders, basic and diluted

$

(0.13

)

 

$

(0.21

)

 

$

(0.42

)

 

$

(0.73

)

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

 

112,746

 

 

 

105,824

 

 

 

109,851

 

 

 

104,404

 

(1)

Starting fiscal year 2023, the Company records stock-based compensation associated with the Company’s annual bonus program that will be settled by shares of restricted common stock. Stock-based compensation expense for gross profits and gross margin includes costs of subscription and cost of professional services as follows. Stock-based compensation expense for loss from operations includes total stock-based compensation expense as follows:

 

Three Months Ended April 30,

 

Fiscal Year Ended April 30,

 

2023

 

2022

 

2023

 

2022

Cost of subscription

$

5,663

 

 

$

2,814

 

 

$

21,417

 

 

$

8,638

 

Cost of professional services

 

309

 

 

 

719

 

 

 

2,220

 

 

2,710

 

Sales and marketing

 

17,214

 

 

 

11,804

 

 

 

71,389

 

 

40,344

 

Research and development

 

17,449

 

 

 

13,340

 

 

 

90,217

 

 

39,200

 

General and administrative

 

7,433

 

 

6,951

 

 

31,299

 

22,549

Total stock-based compensation expense

$

48,068

 

 

$

35,628

 

 

$

216,542

 

 

$

113,441

 

(2)

Employer payroll tax expense related to employee stock-based compensation for gross profits and gross margin includes costs of subscription and cost of professional services as follows. Employer payroll tax expense related to employee stock-based compensation for loss from operations includes total employer payroll tax expense related to employee stock-based compensation as follows:

 

Three Months Ended April 30,

 

Fiscal Year Ended April 30,

 

2023

 

2022

 

2023

 

2022

Cost of subscription

$

357

 

 

$

35

 

 

$

1,003

 

 

$

42

 

Cost of professional services

 

20

 

 

 

6

 

 

 

147

 

 

 

72

 

Sales and marketing

 

604

 

 

 

42

 

 

 

1,767

 

 

 

760

 

Research and development

 

576

 

 

 

72

 

 

 

2,523

 

 

 

509

 

General and administrative

 

112

 

 

23

 

 

437

 

 

589

Total employer payroll tax expense

$

1,669

 

 

$

178

 

 

$

5,877

 

 

$

1,972

 

Reconciliation of free cash flow to the GAAP measure of net cash provided by (used in) operating activities:

The following table below provides a reconciliation of free cash flow to the GAAP measure of net cash provided by (used in) operating activities for the periods presented:

 

Three Months Ended April 30,

 

Fiscal Year Ended April 30,

 

2023

 

2022

 

2023

 

2022

Net cash provided by (used in) operating activities

$

27,054

 

 

$

(13,162

)

 

$

(115,691

)

 

$

(86,462

)

Less:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(10,751

)

 

 

(1,608

)

 

 

(70,518

)

 

 

(3,791

)

Capitalized software development costs

 

 

 

 

 

 

 

(1,000

)

 

 

(500

)

Free cash flow

$

16,303

 

 

$

(14,770

)

 

$

(187,209

)

 

$

(90,753

)

 

Investor Contact

[email protected]

Press Contact

Lisa Kennedy

(415) 914-8336

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Internet Data Management Technology Artificial Intelligence Software

MEDIA:

Logo
Logo

InvenTrust Properties Corp. To Present at NAREIT’s REITWeek 2023 Investor Conference

InvenTrust Properties Corp. To Present at NAREIT’s REITWeek 2023 Investor Conference

DOWNERS GROVE, Ill.–(BUSINESS WIRE)–
InvenTrust Properties Corp. (“InvenTrust” or the “Company”) (NYSE: IVT) announced that its management team will present at NAREIT’s REITWeek 2023 Investor Forum on Tuesday, June 6, 2023, in New York. InvenTrust will provide a general overview and update on the company’s performance followed by a question-and-answer session.

The webcast information is as follows:

Event: InvenTrust Properties Management Presentation at REITWeek 2023

When: Tuesday, June 6, 2023, from 8:45 A.M to 9:15 A.M. EDT

Where: Live webcast will be available on InvenTrust’s website under the Investors/News & Events

If you are unable to listen during the live webcast, audio from the conference will be available on the Company’s website for a limited period of time. The Company’s management team will also be hosting meetings with the investment community at the conference on June 6-8, 2023.

About InvenTrust Properties Corp.

InvenTrust Properties Corp. (“we,” the “Company,” “our,” “us,” “IVT” or “InvenTrust”) is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. We pursue our business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, maintaining a flexible capital structure, and enhancing environmental, social and governance (ESG) practices and standards. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. IVT is committed to leadership in ESG practices and has been a Global Real Estate Sustainability Benchmark (“GRESB”) member since 2013. For more information, please visit www.inventrustproperties.com.

Availability of Information on InvenTrust Properties Corp.’s Website and Social Media Channels

Investors and others should note that InvenTrust routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission filings, press releases, public conference calls, webcasts and the InvenTrust investor relations website. The Company uses these channels as well as social media channels (e.g., the InvenTrust Twitter account (twitter.com/inventrustprop); and the InvenTrust LinkedIn account (linkedin.com/company/inventrustproperties) as a means of disclosing information about the Company’s business to our colleagues, investors, and the public. While not all of the information that the Company posts to the InvenTrust investor relations website or on the Company’s social media channels is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in InvenTrust to review the information that it shares on www.inventrustproperties.com/investor-relations and on the Company’s social media channels.

Dan Lombardo

Vice President of Investor Relations

630-570-0605

[email protected]

KEYWORDS: United States North America Illinois

INDUSTRY KEYWORDS: Construction & Property Professional Services REIT Finance

MEDIA:

Logo
Logo

Adicet Bio Reports Inducement Grants under Nasdaq Listing Rule 5635(c)(4)

Adicet Bio Reports Inducement Grants under Nasdaq Listing Rule 5635(c)(4)

REDWOOD CITY, Calif. & BOSTON–(BUSINESS WIRE)–
Adicet Bio, Inc. (Nasdaq: ACET), a clinical stage biotechnology company discovering and developing allogeneic gamma delta T cell therapies for cancer, today announced it granted inducement awards on May 31, 2023.

Three individuals were hired by Adicet in May 2023. In the aggregate, Adicet granted new hires non-qualified stock options to purchase 34,800 shares of Adicet’s common stock with an exercise price of $5.48 per share, the closing price of Adicet’s common stock as reported by Nasdaq on May 31, 2023. One-fourth of the shares underlying each employee’s option will vest on the one-year anniversary of each recipient’s start date and thereafter the remaining three-fourths of the shares underlying each employee’s option will vest in thirty-six substantially equal monthly installments, such that the shares underlying the option granted to each employee will be fully vested on the fourth anniversary of the recipient’s start date, in each case, subject to each such employee’s continued employment with Adicet on such vesting dates.

All of the above-described awards were granted outside of Adicet’s stockholder-approved equity incentive plans pursuant to Adicet’s 2022 Inducement Plan (the Inducement Plan), which was adopted by the board of directors in January 2022 and subsequently amended in January 2023. The awards were authorized by the compensation committee of the board of directors, which is comprised solely of independent directors, as a material inducement to the employees entering into employment with Adicet in accordance with Nasdaq Listing Rule 5635(c)(4).

About Adicet Bio, Inc.

Adicet Bio, Inc. is a clinical stage biotechnology company discovering and developing allogeneic gamma delta T cell therapies for cancer. Adicet is advancing a pipeline of “off-the-shelf” gamma delta T cells, engineered with chimeric antigen receptors (CARs) and chimeric antigen adaptors (CAds), to enhance selective tumor targeting and facilitate innate and adaptive anti-tumor immune response for durable activity in patients. For more information, please visit our website at https://www.adicetbio.com.

Adicet Bio., Inc.

Investor and Media Contacts

Anne Bowdidge

[email protected]

Janhavi Mohite

Stern Investor Relations, Inc.

212-362-1200

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Oncology Health Stem Cells Research Science Pharmaceutical Biotechnology

MEDIA:

Logo
Logo

SoFi Schedules 2023 Annual Meeting of Stockholders

SoFi Schedules 2023 Annual Meeting of Stockholders

SAN FRANCISCO–(BUSINESS WIRE)–
SoFi Technologies, Inc. (NASDAQ: SOFI), the digital personal finance company, today announced plans to host its 2023 annual meeting of stockholders (the “2023 Annual Meeting”) on Wednesday, June 14, 2023, at 7:00 a.m., Pacific Time (10:00 a.m. Eastern Time). The 2023 Annual Meeting will be held virtually.

Attending the annual meeting

To participate in the virtual meeting, visit www.virtualshareholdermeeting.com/SOFI2023 and enter the 16-digit or 12-digit control number provided with your proxy materials.

We plan to have a question and answer session at the 2023 Annual Meeting and will include as many stockholder questions as our rules of conduct and procedures and the allotted time permits. Stockholders may submit questions that are relevant to the proposals outlined in our proxy in advance of the 2023 Annual Meeting as well as live during the 2023 Annual Meeting. If you are a stockholder, you may submit a question in advance of the meeting at www.proxyvote.com after logging in with the 16-digit or 12-digit control number provided with your proxy materials. Questions may be submitted during the 2023 Annual Meeting through www.virtualshareholdermeeting.com/SOFI2023.

Access for the general public

A live audio webcast of the event will also be available at www.investors.sofi.com under Events & Presentations.

About SoFi

SoFi (NASDAQ: SOFI) is a member-centric, one-stop shop for digital financial services on a mission to help people achieve financial independence to realize their ambitions. The company’s full suite of financial products and services helps its nearly 5.7 million SoFi members borrow, save, spend, invest, and protect their money better by giving them fast access to the tools they need to get their money right, all in one app. SoFi also equips members with the resources they need to get ahead – like career advisors, Credentialed Financial Planners, exclusive experiences and events, and a thriving community – on their path to financial independence.

SoFi innovates across three business segments: Lending, Financial Services – which includes SoFi Checking and Savings, SoFi Invest, SoFi Credit Card, SoFi Protect, and SoFi Insights – and Technology Platform, which offers the only end-to-end vertically integrated financial technology stack. SoFi Bank, N.A., an affiliate of SoFi, is a nationally chartered bank, regulated by the Federal Reserve, OCC, and FDIC. The company is also the naming rights partner of SoFi Stadium, home of the Los Angeles Chargers and the Los Angeles Rams. For more information, visit SoFi.com or download our iOS and Android apps.

Disclosures

Additional Information and Where to Find It

SoFi has filed a proxy statement and form of proxy card with the SEC in connection with the solicitation of proxies for the 2023 Annual Meeting. SoFi, its directors, its executive officers and Morrow Sodali will be participants in the solicitation of proxies from stockholders in respect of the 2023 Annual Meeting. Information regarding the names of SoFi’s directors and executive officers and their respective interests in SoFi by security holdings or otherwise is set forth in the proxy statement. To the extent holdings of such participants in SoFi’s securities have changed since the amounts described in the proxy statement, such changes have been reflected on Initial Statements of Beneficial Ownership on Form 3 or Statements of Change in Ownership on Form 4 filed with the SEC. Additional information can also be found in SoFi’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as amended, filed with the SEC. Details concerning the proposed amendment to SoFi’s certificate of incorporation to be voted on at the 2023 Annual Meeting are included in the proxy statement. BEFORE MAKING ANY VOTING DECISION, INVESTORS AND STOCKHOLDERS OF SOFI ARE URGED TO READ ALL RELEVANT DOCUMENTS FILED WITH OR FURNISHED TO THE SEC, INCLUDING THE PROXY STATEMENT AND ANY SUPPLEMENTS THERETO BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Investors and stockholders are able to obtain a copy of the proxy statement and other documents filed by SoFi free of charge from the SEC’s website, www.sec.gov. SoFi’s stockholders will also be able to obtain, without charge, a copy of the proxy statement and other relevant filed documents by directing a request by mail to SoFi Investor Relations, Attention: Joshua Fagen VP, Investor Relations, 234 1st Street, San Francisco, California 94105, in writing, or by email at [email protected].

Availability of Other Information About SoFi

Investors and others should note that we communicate with our investors and the public using our website (www.sofi.com), the investor relations website (https://investors.sofi.com), and on social media (Twitter and LinkedIn), including but not limited to investor presentations and investor fact sheets, Securities and Exchange Commission filings, press releases, public conference calls and webcasts. The information that SoFi posts on these channels and websites could be deemed to be material information. As a result, SoFi encourages investors, the media, and others interested in SoFi to review the information that is posted on these channels, including the investor relations website, on a regular basis. This list of channels may be updated from time to time on SoFi’s investor relations website and may include additional media channels. The contents of SoFi’s website or these channels, or any other website that may be accessed from its website or these channels, shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

SOFI-F

Investor Relations

[email protected]

Media

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Personal Finance Finance Banking Professional Services Fintech

MEDIA:

Logo
Logo

NGL Energy Partners LP Announces Fourth Quarter and Full Year Fiscal 2023 Financial Results; Guidance for Fiscal 2024

NGL Energy Partners LP Announces Fourth Quarter and Full Year Fiscal 2023 Financial Results; Guidance for Fiscal 2024

TULSA, Okla.–(BUSINESS WIRE)–
NGL Energy Partners LP (NYSE:NGL) (“NGL,” “our,” “we,” or the “Partnership”) today reported its fourth quarter and full year fiscal 2023 results.

Highlights for the fiscal year and quarter ended March 31, 2023 include:

  • Net income for full year Fiscal 2023 of $52.5 million, compared to a net loss of $184.1 million for full year Fiscal 2022; a net loss for the fourth quarter of Fiscal 2023 of $33.2 million, compared to a net loss of $29.4 million for the fourth quarter of Fiscal 2022

  • Adjusted EBITDA(1) for full year Fiscal 2023 of $632.7 million, compared to $542.5 million for full year Fiscal 2022; Adjusted EBITDA(1) for the fourth quarter of Fiscal 2023 of $173.3 million, compared to $157.4 million for the fourth quarter of Fiscal 2022

Water Solutions record year:

  • Record produced water volumes processed of approximately 2.33 million barrels per day for Fiscal 2023, a 29.4% increase over the prior year and approximately 2.46 million barrels per day during the fourth quarter of Fiscal 2023, growing 28.0% compared to the prior fourth quarter

  • Record Water Solutions’ Adjusted EBITDA(1) of $463.1 million for full year Fiscal 2023, a 35% increase over the prior year and $131.6 million for the fourth quarter of Fiscal 2023, a 45.7% increase compared to the prior fourth quarter

  • In the face of significant inflationary pressure, Water Solutions reduced operating expense to $0.25 per barrel for Fiscal 2023, a 7.4% reduction compared to the prior year and $0.24 per barrel for the fourth quarter of Fiscal 2023, versus $0.28 per barrel compared to the prior fourth quarter

Debt reduction, leverage and asset sales:

  • Reduced indebtedness by approximately $530 million in Fiscal 2023

    • Retired all $475.7 million of the outstanding 2023 unsecured notes

    • Paid off the outstanding equipment note of $41.7 million

    • Purchased $12.5 million of the outstanding 2026 unsecured notes

  • Reduced total leverage to 4.56 times on March 31, 2023, surpassing initial target of 4.75 times

  • Subsequent to March 31, 2023, purchased $99.3 million of the outstanding 2025 unsecured notes, leaving a remaining balance of $280.7 million

  • Closed $141 million(2) of asset sales, including marine assets for $111.7 million in cash. Based on the trailing twelve months of Adjusted EBITDA generated by these assets the resulting sales multiple was approximately 13.0 times.

“The Partnership had a strong Fiscal 2023, exceeding expectations with record Adjusted EBITDA(1), record water disposal volumes, accelerated debt reduction, declining leverage and significant asset sales at attractive multiples. Our team pulled on all the levers available to improve the balance sheet and financial metrics. Fiscal 2024 holds more of the same as we have closed additional asset sales, purchased 2025 unsecured notes and guided to increased Adjusted EBITDA(3). As soon as the 2025 unsecured notes are retired we will address the Preferred securities,” stated Mike Krimbill, NGL’s CEO. “Providing for potential crude oil volatility, we are guiding fiscal 2024 Water Solutions Adjusted EBITDA(3) to a range of $485 – $500 million and full year consolidated Adjusted EBITDA(3) of $645 million plus. Also, we are guiding to $125 million in total maintenance and growth capital expenditures for Fiscal 2024,” Krimbill concluded.

____________________

(1) See the “Non-GAAP Financial Measures” section of this release for the definition of Adjusted EBITDA (as used herein) and a discussion of this non-GAAP financial measure.

(2) Excludes the sale of linefill of $16.6 million.

(3) Certain of the forward-looking financial measures are provided on a non-GAAP basis. A reconciliation of forward-looking financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.
 

Quarterly Results of Operations

The following table summarizes operating income (loss) and Adjusted EBITDA(1) by reportable segment for the periods indicated:

 

 

Quarter Ended

 

 

March 31, 2023

 

March 31, 2022

 

 

Operating

Income (Loss)

 

Adjusted

EBITDA(1)

 

Operating

Income (Loss)

 

Adjusted

EBITDA(1)

 

 

(in thousands)

Water Solutions

 

$

38,470

 

 

$

131,558

 

 

$

34,645

 

 

$

90,279

 

Crude Oil Logistics

 

 

(5,488

)

 

 

29,715

 

 

 

7,092

 

 

 

54,459

 

Liquids Logistics

 

 

17,818

 

 

 

28,469

 

 

 

10,349

 

 

 

24,546

 

Corporate and Other

 

 

(20,340

)

 

 

(16,441

)

 

 

(13,637

)

 

 

(11,870

)

Total

 

$

30,460

 

 

$

173,301

 

 

$

38,449

 

 

$

157,414

 

 

Water Solutions

Operating income for the Water Solutions segment increased $3.8 million for the quarter ended March 31, 2023, compared to the quarter ended March 31, 2022. The Partnership processed approximately 2.46 million barrels of water per day during the quarter ended March 31, 2023, a 28.0% increase when compared to approximately 1.93 million barrels of water per day processed during the quarter ended March 31, 2022. This increase was due to higher production volumes (and associated produced water) primarily in the Delaware Basin driven by higher completion activity as well as higher fees charged for spot volumes. In addition, there was an increase in payments made by certain producers for committed volumes not delivered. Service fees for produced water processed ($/barrel) also benefited from these deficiency payments. These increases were partially offset by lower crude oil prices. The Partnership also sold approximately 76,000 barrels per day of produced and recycled water for use in our customers’ completion activities.

Revenues from recovered skim oil totaled $24.5 million for the quarter ended March 31, 2023, a decrease of $3.9 million from the prior year period. This decrease was due to lower skim oil volumes per barrel of produced water processed and lower realized crude oil prices received from the sale of skim oil barrels partially offset by higher volumes of skim oil barrels sold due to an increase in produced water volumes processed. In addition, for the quarter ended March 31, 2023, approximately 33,480 barrels of skim oil were stored and will be sold during fiscal year 2024.

Operating expenses in the Water Solutions segment decreased to $0.24 per produced barrel processed compared to $0.28 per produced barrel processed in the comparative quarter last year primarily due to the increase in produced water processed. Three of the Water Solutions segment’s largest variable expenses, utility, royalty and chemical expenses, were not (and are not expected to be) impacted by the rise in inflation due to negotiated long-term utility contracts with fixed rates, royalty contracts with no escalation clauses and a fixed chemical expense per barrel with our chemical provider.

Crude Oil Logistics

Operating income for the fourth quarter of Fiscal 2023 decreased by $12.6 million, compared to the same quarter in Fiscal 2022. Operating income for the fourth quarter of Fiscal 2023 includes a loss from the disposal or impairment of assets of $32.4 million, compared to a gain of $5.3 million in the same period of the prior year. Excluding these amounts, operating income increased by $25.1 million for the fourth quarter of Fiscal 2023. This increase is primarily due to net gains on derivative contracts of $57.5 million, which is comprised of net gains of $7.4 million in the current year, versus a net loss of $50.2 million in the prior year period. This increase was partially offset by lower product margins due to the sale of higher priced inventory into a market in which prices were declining in the current quarter period, versus the opposite in the prior year period; we sold lower priced inventory into a market in which prices were rising. In addition, we experienced lower differentials on certain sales contracts which lowered current period product margin and partially offsets the increase discussed above. During the three months ended March 31, 2023, physical volumes on the Grand Mesa Pipeline averaged approximately 76,000 barrels per day, compared to approximately 74,000 barrels per day for the three months ended March 31, 2022. This increase was due to increased production in the Denver-Julesburg basin.

As a part of continued efforts to optimize the Partnership’s asset portfolio, we sold our crude marine assets during the quarter, which generated a $8.0 million loss on the sale of assets.

Liquids Logistics

Operating income for the Liquids Logistics segment increased $7.5 million for the quarter ended March 31, 2023, compared to the quarter ended March 31, 2022. Operating income for the fourth quarter of Fiscal 2023 includes a loss from the disposal or impairment of assets of $10.2 million. Excluding these amounts, operating income increased by $17.7 million for the fourth quarter of Fiscal 2023. This increase is primarily due to higher propane margins as customers pulled their fixed priced contracts later in the current year. Margins for refined products also increased as we continued to be well positioned from a supply and inventory perspective in certain markets experiencing tight supply. This increase was partially offset by lower butane margins (excluding the impact of derivatives) as our product purchased earlier in the season continued to compete with product purchased in a discounted market, resulting in our product being more expensive. For the current quarter, we recognized $2.3 million of gains from net derivative activity, compared to $16.8 million in losses in the prior year quarter.

Capitalization and Liquidity

Total liquidity (cash plus available capacity on our asset-based revolving credit facility (“ABL Facility”)) was approximately $315.4 million as of March 31, 2023. On March 31, 2023, the Partnership reported $138.0 million in outstanding borrowings on its ABL Facility, compared to $116.0 million in outstanding borrowings at March 31, 2022. This increase was due to the payoff of the 2023 Notes, which was offset by the seasonal decline in inventory levels and the sale of our marine assets.

As of March 31, 2023, the Partnership is in compliance with all of its debt covenants and has no significant current debt maturities before March 2025.

Fourth Quarter Conference Call Information

A conference call to discuss NGL’s results of operations is scheduled for 4:30 pm Central Time on Wednesday, May 31, 2023. Analysts, investors, and other interested parties may join the webcast via the event link: https://www.webcaster4.com/Webcast/Page/2808/48242 or by dialing (888) 506-0062 and providing access code: 106759. An archived audio replay of the call will be available for 14 days, which can be accessed by dialing (877) 481-4010 and providing replay passcode 48242.

NGL filed its Annual Report on Form 10-K for the year ended March 31, 2023 with the Securities and Exchange Commission after market on May 31, 2023. A copy of the Form 10-K can be found on the Partnership’s website at www.nglenergypartners.com. Unitholders may also request, free of charge, a hard copy of our Form 10-K and our complete audited financial statements.

Non-GAAP Financial Measures

NGL defines EBITDA as net income (loss) attributable to NGL Energy Partners LP, plus interest expense, income tax expense (benefit), and depreciation and amortization expense. NGL defines Adjusted EBITDA as EBITDA excluding net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, acquisition expense, revaluation of liabilities, certain legal settlements and other. NGL also includes in Adjusted EBITDA certain inventory valuation adjustments related to certain refined products businesses within NGL’s Liquids Logistics segment, as discussed below. EBITDA and Adjusted EBITDA should not be considered alternatives to net (loss) income, (loss) income before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with GAAP, as those items are used to measure operating performance, liquidity or the ability to service debt obligations. NGL believes that EBITDA provides additional information to investors for evaluating NGL’s ability to make quarterly distributions to NGL’s unitholders and is presented solely as a supplemental measure. NGL believes that Adjusted EBITDA provides additional information to investors for evaluating NGL’s financial performance without regard to NGL’s financing methods, capital structure and historical cost basis. Further, EBITDA and Adjusted EBITDA, as NGL defines them, may not be comparable to EBITDA, Adjusted EBITDA, or similarly titled measures used by other entities.

Other than for certain businesses within NGL’s Liquids Logistics segment, for purposes of the Adjusted EBITDA calculation, NGL makes a distinction between realized and unrealized gains and losses on derivatives. During the period when a derivative contract is open, NGL records changes in the fair value of the derivative as an unrealized gain or loss. When a derivative contract matures or is settled, NGL reverses the previously recorded unrealized gain or loss and records a realized gain or loss. NGL does not draw such a distinction between realized and unrealized gains and losses on derivatives of certain businesses within NGL’s Liquids Logistics segment. The primary hedging strategy of these businesses is to hedge against the risk of declines in the value of inventory over the course of the contract cycle, and many of the hedges cover extended periods of time. The “inventory valuation adjustment” row in the reconciliation table reflects the difference between the market value of the inventory of these businesses at the balance sheet date and its cost. NGL includes this in Adjusted EBITDA because the unrealized gains and losses associated with derivative contracts associated with the inventory of this segment, which are intended primarily to hedge inventory holding risk and are included in net income, also affect Adjusted EBITDA. In NGL’s Crude Oil Logistics segment, they purchase certain crude oil barrels using the West Texas Intermediate (“WTI”) calendar month average (“CMA”) price and sell the crude oil barrels using the WTI CMA price plus the Argus CMA Differential Roll Component (“CMA Differential Roll”) per NGL’s contracts. To eliminate the volatility of the CMA Differential Roll, NGL entered into derivative instrument positions in January 2021 to secure a margin of approximately $0.20 per barrel on 1.5 million barrels per month from May 2021 through December 2023. Due to the nature of these positions, the cash flow and earnings recognized on a GAAP basis will differ from period to period depending on the current crude oil price and future estimated crude oil price which are valued utilizing third-party market quoted prices. NGL is recognizing in Adjusted EBITDA the gains and losses from the derivative instrument positions entered into in January 2021 to properly align with the physical margin we are hedging each month through the term of this transaction. This representation aligns with management’s evaluation of the transaction.

Distributable Cash Flow is defined as Adjusted EBITDA minus maintenance capital expenditures, income tax expense, cash interest expense, preferred unit distributions and other. Maintenance capital expenditures represent capital expenditures necessary to maintain the Partnership’s operating capacity. For the CMA Differential Roll transaction, as discussed above, we have included an adjustment to Distributable Cash Flow to reflect, in the period for which they relate, the actual cash flows for the positions that settled that are not being recognized in Adjusted EBITDA. Distributable Cash Flow is a performance metric used by senior management to compare cash flows generated by the Partnership (excluding growth capital expenditures and prior to the establishment of any retained cash reserves by the Board of Directors) to the cash distributions expected to be paid to unitholders. Using this metric, management can quickly compute the coverage ratio of estimated cash flows to planned cash distributions. This financial measure also is important to investors as an indicator of whether the Partnership is generating cash flow at a level that can sustain, or support an increase in, quarterly distribution rates. Actual distribution amounts are set by the Board of Directors.

We do not provide a reconciliation for non-GAAP estimates on a forward-looking basis where we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking U.S. GAAP financial measure that have not yet occurred, are out of the Partnership’s control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable U.S. GAAP financial measures may vary materially from the corresponding U.S. GAAP financial measures.

Forward-Looking Statements

This press release includes “forward-looking statements.” All statements other than statements of historical facts included or incorporated herein may constitute forward-looking statements. Actual results could vary significantly from those expressed or implied in such statements and are subject to a number of risks and uncertainties. While NGL believes such forward-looking statements are reasonable, NGL cannot assure they will prove to be correct. The forward-looking statements involve risks and uncertainties that affect operations, financial performance, and other factors as discussed in filings with the Securities and Exchange Commission. Other factors that could impact any forward-looking statements are those risks described in NGL’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other public filings. You are urged to carefully review and consider the cautionary statements and other disclosures made in those filings, specifically those under the heading “Risk Factors.” NGL undertakes no obligation to publicly update or revise any forward-looking statements except as required by law.

NGL provides Adjusted EBITDA guidance that does not include certain charges and costs, which in future periods are generally expected to be similar to the kinds of charges and costs excluded from Adjusted EBITDA in prior periods, such as income taxes, interest and other non-operating items, depreciation and amortization, net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, acquisition expense, revaluation of liabilities and items that are unusual in nature or infrequently occurring. The exclusion of these charges and costs in future periods will have a significant impact on the Partnership’s Adjusted EBITDA, and the Partnership is not able to provide a reconciliation of its Adjusted EBITDA guidance to net income (loss) without unreasonable efforts due to the uncertainty and variability of the nature and amount of these future charges and costs and the Partnership believes that such reconciliation, if possible, would imply a degree of precision that would be potentially confusing or misleading to investors.

About NGL Energy Partners LP

NGL Energy Partners LP, a Delaware limited partnership, is a diversified midstream energy company that transports, stores, markets and provides other logistics services for crude oil, natural gas liquids and other products and transports, treats and disposes of produced water generated as part of the oil and natural gas production process.

For further information, visit the Partnership’s website at www.nglenergypartners.com.

NGL ENERGY PARTNERS LP AND SUBSIDIARIES

Unaudited Consolidated Balance Sheets

(in Thousands, except unit amounts)

 

 

March 31,

 

2023

 

2022

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

5,431

 

 

$

3,822

 

Accounts receivable-trade, net of allowance for expected credit losses of $1,964 and $2,626, respectively

 

1,033,956

 

 

 

1,123,163

 

Accounts receivable-affiliates

 

12,362

 

 

 

8,591

 

Inventories

 

142,607

 

 

 

251,277

 

Prepaid expenses and other current assets

 

98,089

 

 

 

159,486

 

Total current assets

 

1,292,445

 

 

 

1,546,339

 

PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $898,184 and $887,006, respectively

 

2,223,380

 

 

 

2,462,390

 

GOODWILL

 

712,364

 

 

 

744,439

 

INTANGIBLE ASSETS, net of accumulated amortization of $580,860 and $507,285, respectively

 

1,058,668

 

 

 

1,135,354

 

INVESTMENTS IN UNCONSOLIDATED ENTITIES

 

21,090

 

 

 

21,897

 

OPERATING LEASE RIGHT-OF-USE ASSETS

 

90,220

 

 

 

114,124

 

OTHER NONCURRENT ASSETS

 

57,977

 

 

 

45,802

 

Total assets

$

5,456,144

 

 

$

6,070,345

 

LIABILITIES AND EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Accounts payable-trade

$

927,591

 

 

$

1,084,837

 

Accounts payable-affiliates

 

65

 

 

 

73

 

Accrued expenses and other payables

 

133,616

 

 

 

140,719

 

Advance payments received from customers

 

14,699

 

 

 

7,934

 

Current maturities of long-term debt

 

 

 

 

2,378

 

Operating lease obligations

 

34,166

 

 

 

41,261

 

Total current liabilities

 

1,110,137

 

 

 

1,277,202

 

LONG-TERM DEBT, net of debt issuance costs of $30,117 and $42,988, respectively, and current maturities

 

2,857,805

 

 

 

3,350,463

 

OPERATING LEASE OBLIGATIONS

 

58,450

 

 

 

72,784

 

OTHER NONCURRENT LIABILITIES

 

111,226

 

 

 

104,346

 

 

 

 

 

CLASS D 9.00% PREFERRED UNITS, 600,000 and 600,000 preferred units issued and outstanding, respectively

 

551,097

 

 

 

551,097

 

 

 

 

 

EQUITY:

 

 

 

General partner, representing a 0.1% interest, 132,059 and 130,827 notional units, respectively

 

(52,551

)

 

 

(52,478

)

Limited partners, representing a 99.9% interest, 131,927,343 and 130,695,970 common units issued and outstanding, respectively

 

455,564

 

 

 

401,486

 

Class B preferred limited partners, 12,585,642 and 12,585,642 preferred units issued and outstanding, respectively

 

305,468

 

 

 

305,468

 

Class C preferred limited partners, 1,800,000 and 1,800,000 preferred units issued and outstanding, respectively

 

42,891

 

 

 

42,891

 

Accumulated other comprehensive loss

 

(450

)

 

 

(308

)

Noncontrolling interests

 

16,507

 

 

 

17,394

 

Total equity

 

767,429

 

 

 

714,453

 

Total liabilities and equity

$

5,456,144

 

 

$

6,070,345

 

NGL ENERGY PARTNERS LP AND SUBSIDIARIES

Unaudited Consolidated Statements of Operations

(in Thousands, except unit and per unit amounts)

 

 

 

Three Months Ended March 31,

 

Year Ended March 31,

 

 

2023

 

2022

 

2023

 

2022

REVENUES:

 

 

 

 

 

 

 

 

Water Solutions

 

$

185,807

 

 

$

147,777

 

 

$

697,038

 

 

$

544,866

 

Crude Oil Logistics

 

 

493,055

 

 

 

789,839

 

 

 

2,464,822

 

 

 

2,505,496

 

Liquids Logistics

 

 

1,369,972

 

 

 

1,595,631

 

 

 

5,533,044

 

 

 

4,897,553

 

Total Revenues

 

 

2,048,834

 

 

 

2,533,247

 

 

 

8,694,904

 

 

 

7,947,915

 

COST OF SALES:

 

 

 

 

 

 

 

 

Water Solutions

 

 

421

 

 

 

12,189

 

 

 

14,100

 

 

 

33,980

 

Crude Oil Logistics

 

 

442,474

 

 

 

761,055

 

 

 

2,250,934

 

 

 

2,352,932

 

Liquids Logistics

 

 

1,326,449

 

 

 

1,565,361

 

 

 

5,383,809

 

 

 

4,752,400

 

Corporate and Other

 

 

1,181

 

 

 

 

 

 

1,181

 

 

 

 

Total Cost of Sales

 

 

1,770,525

 

 

 

2,338,605

 

 

 

7,650,024

 

 

 

7,139,312

 

OPERATING COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

Operating

 

 

76,354

 

 

 

77,925

 

 

 

313,725

 

 

 

285,535

 

General and administrative

 

 

21,217

 

 

 

17,397

 

 

 

71,818

 

 

 

63,546

 

Depreciation and amortization

 

 

69,516

 

 

 

66,575

 

 

 

273,621

 

 

 

288,720

 

Loss on disposal or impairment of assets, net

 

 

71,097

 

 

 

791

 

 

 

86,888

 

 

 

94,254

 

Revaluation of liabilities

 

 

9,665

 

 

 

(6,495

)

 

 

9,665

 

 

 

(6,495

)

Operating Income

 

 

30,460

 

 

 

38,449

 

 

 

289,163

 

 

 

83,043

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

 

1,026

 

 

 

635

 

 

 

4,120

 

 

 

1,400

 

Interest expense

 

 

(63,917

)

 

 

(67,636

)

 

 

(275,445

)

 

 

(271,640

)

(Loss) gain on early extinguishment of liabilities, net

 

 

(631

)

 

 

682

 

 

 

6,177

 

 

 

1,813

 

Other income, net

 

 

17

 

 

 

251

 

 

 

28,748

 

 

 

2,254

 

(Loss) Income Before Income Taxes

 

 

(33,045

)

 

 

(27,619

)

 

 

52,763

 

 

 

(183,130

)

INCOME TAX EXPENSE

 

 

(158

)

 

 

(1,791

)

 

 

(271

)

 

 

(971

)

Net (Loss) Income

 

 

(33,203

)

 

 

(29,410

)

 

 

52,492

 

 

 

(184,101

)

LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

(316

)

 

 

50

 

 

 

(1,106

)

 

 

(655

)

NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP

 

$

(33,519

)

 

$

(29,360

)

 

$

51,386

 

 

$

(184,756

)

NET LOSS ALLOCATED TO COMMON UNITHOLDERS

 

$

(67,661

)

 

$

(56,269

)

 

$

(73,232

)

 

$

(288,630

)

BASIC AND DILUTED LOSS PER COMMON UNIT

 

$

(0.51

)

 

$

(0.43

)

 

$

(0.56

)

 

$

(2.22

)

BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING

 

 

131,631,271

 

 

 

130,371,691

 

 

 

131,007,171

 

 

 

129,840,234

 

DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING

 

 

131,631,271

 

 

 

130,371,691

 

 

 

131,007,171

 

 

 

129,840,234

 

EBITDA, ADJUSTED EBITDA AND DISTRIBUTABLE CASH FLOW RECONCILIATION

(Unaudited)

 

The following table reconciles NGL’s net (loss) income to NGL’s EBITDA, Adjusted EBITDA and Distributable Cash Flow for the periods indicated:

 

 

 

Three Months Ended March 31,

 

Year Ended March 31,

 

 

2023

 

2022

 

2023

 

2022

 

 

(in thousands)

Net (loss) income

 

$

(33,203

)

 

$

(29,410

)

 

$

52,492

 

 

$

(184,101

)

Less: Net (income) loss attributable to noncontrolling interests

 

 

(316

)

 

 

50

 

 

 

(1,106

)

 

 

(655

)

Net (loss) income attributable to NGL Energy Partners LP

 

 

(33,519

)

 

 

(29,360

)

 

 

51,386

 

 

 

(184,756

)

Interest expense

 

 

63,932

 

 

 

67,652

 

 

 

275,505

 

 

 

271,689

 

Income tax expense

 

 

158

 

 

 

1,791

 

 

 

271

 

 

 

971

 

Depreciation and amortization

 

 

69,519

 

 

 

66,591

 

 

 

273,544

 

 

 

287,943

 

EBITDA

 

 

100,090

 

 

 

106,674

 

 

 

600,706

 

 

 

375,847

 

Net unrealized losses (gains) on derivatives

 

 

6,492

 

 

 

33,277

 

 

 

(50,438

)

 

 

(14,977

)

CMA Differential Roll net losses (gains) (1)

 

 

(15,877

)

 

 

6,751

 

 

 

3,547

 

 

 

67,738

 

Inventory valuation adjustment (2)

 

 

(1,030

)

 

 

6,497

 

 

 

(7,795

)

 

 

8,409

 

Lower of cost or net realizable value adjustments

 

 

177

 

 

 

8,226

 

 

 

(11,534

)

 

 

10,862

 

Loss on disposal or impairment of assets, net

 

 

71,097

 

 

 

791

 

 

 

86,872

 

 

 

94,059

 

Loss (gain) on early extinguishment of liabilities, net

 

 

631

 

 

 

(683

)

 

 

(6,177

)

 

 

(1,851

)

Equity-based compensation expense

 

 

852

 

 

 

(8

)

 

 

2,718

 

 

 

(1,052

)

Acquisition expense (3)

 

 

118

 

 

 

 

 

 

118

 

 

 

67

 

Revaluation of liabilities (4)

 

 

9,665

 

 

 

(6,495

)

 

 

9,665

 

 

 

(6,495

)

Other (5)

 

 

1,086

 

 

 

2,384

 

 

 

4,993

 

 

 

9,909

 

Adjusted EBITDA

 

$

173,301

 

 

$

157,414

 

 

$

632,675

 

 

$

542,516

 

Less: Cash interest expense (6)

 

 

59,707

 

 

 

63,482

 

 

 

258,679

 

 

 

254,619

 

Less: Income tax expense

 

 

158

 

 

 

1,791

 

 

 

271

 

 

 

971

 

Less: Maintenance capital expenditures

 

 

20,599

 

 

 

21,414

 

 

 

61,649

 

 

 

59,468

 

Less: CMA Differential Roll (7)

 

 

(14,439

)

 

 

5,563

 

 

 

(27,652

)

 

 

54,817

 

Less: Other (8)

 

 

220

 

 

 

 

 

 

391

 

 

 

 

Distributable Cash Flow

 

$

107,056

 

 

$

65,164

 

 

$

339,337

 

 

$

172,641

 

____________________

(1)

Adjustment to align, within Adjusted EBITDA, the net gains and losses of the Partnership’s CMA Differential Roll derivative instruments positions with the physical margin being hedged. See “Non-GAAP Financial Measures” section above for a further discussion.

(2)

Amounts represent the difference between the market value of the inventory at the balance sheet date and its cost. See “Non-GAAP Financial Measures” section above for a further discussion.

(3)

Amounts represent expenses we incurred related to legal and advisory costs associated with acquisitions.

(4)

Amounts represent the non-cash valuation adjustment of contingent consideration liabilities, offset by the cash payments, related to royalty agreements acquired as part of acquisitions in our Water Solutions segment.

(5)

Amounts represent non-cash operating expenses related to our Grand Mesa Pipeline, unrealized gains/losses on marketable securities and accretion expense for asset retirement obligations. Also, the amount for the year ended March 31, 2023 includes the write off of an asset acquired in a prior period acquisition.

(6)

Amounts represent interest expense payable in cash, excluding changes in the accrued interest balance.

(7)

Amounts represent the cash portion of the adjustments of the Partnership’s CMA Differential Roll derivative instrument positions, as discussed above, that settled during the period.

(8)

Amounts represent cash paid to settle asset retirement obligations.

ADJUSTED EBITDA RECONCILIATION BY SEGMENT

(Unaudited)

 

 

Three Months Ended March 31, 2023

 

Water

Solutions

 

Crude Oil

Logistics

 

Liquids

Logistics

 

Corporate

and Other

 

Consolidated

 

(in thousands)

Operating income (loss)

$

38,470

 

 

$

(5,488

)

 

$

17,818

 

 

$

(20,340

)

 

$

30,460

 

Depreciation and amortization

 

53,315

 

 

 

11,384

 

 

 

3,107

 

 

 

1,710

 

 

 

69,516

 

Amortization recorded to cost of sales

 

 

 

 

 

 

 

69

 

 

 

 

 

 

69

 

Net unrealized losses (gains) on derivatives

 

 

 

 

7,286

 

 

 

(1,973

)

 

 

1,179

 

 

 

6,492

 

CMA Differential Roll net losses (gains)

 

 

 

 

(15,877

)

 

 

 

 

 

 

 

 

(15,877

)

Inventory valuation adjustment

 

 

 

 

 

 

 

(1,030

)

 

 

 

 

 

(1,030

)

Lower of cost or net realizable value adjustments

 

 

 

 

 

 

 

177

 

 

 

 

 

 

177

 

Loss on disposal or impairment of assets, net

 

28,496

 

 

 

32,365

 

 

 

10,232

 

 

 

4

 

 

 

71,097

 

Equity-based compensation expense

 

 

 

 

 

 

 

 

 

 

852

 

 

 

852

 

Acquisition expense

 

29

 

 

 

 

 

 

 

 

 

89

 

 

 

118

 

Other income (expense), net

 

60

 

 

 

(60

)

 

 

 

 

 

17

 

 

 

17

 

Adjusted EBITDA attributable to unconsolidated entities

 

1,190

 

 

 

 

 

 

30

 

 

 

42

 

 

 

1,262

 

Adjusted EBITDA attributable to noncontrolling interest

 

(617

)

 

 

 

 

 

 

 

 

 

 

 

(617

)

Revaluation of liabilities

 

9,665

 

 

 

 

 

 

 

 

 

 

 

 

9,665

 

Other

 

950

 

 

 

105

 

 

 

39

 

 

 

6

 

 

 

1,100

 

Adjusted EBITDA

$

131,558

 

 

$

29,715

 

 

$

28,469

 

 

$

(16,441

)

 

$

173,301

 

 

Three Months Ended March 31, 2022

 

Water

Solutions

 

Crude Oil

Logistics

 

Liquids

Logistics

 

Corporate

and Other

 

Consolidated

 

(in thousands)

Operating income (loss)

$

34,645

 

 

$

7,092

 

 

$

10,349

 

 

$

(13,637

)

 

$

38,449

 

Depreciation and amortization

 

50,092

 

 

 

11,460

 

 

 

3,305

 

 

 

1,718

 

 

 

66,575

 

Amortization recorded to cost of sales

 

 

 

 

 

 

 

68

 

 

 

 

 

 

68

 

Net unrealized losses (gains) on derivatives

 

4,807

 

 

 

30,144

 

 

 

(1,674

)

 

 

 

 

 

33,277

 

CMA Differential Roll net losses (gains)

 

 

 

 

6,751

 

 

 

 

 

 

 

 

 

6,751

 

Inventory valuation adjustment

 

 

 

 

 

 

 

6,497

 

 

 

 

 

 

6,497

 

Lower of cost or net realizable value adjustments

 

 

 

 

2,246

 

 

 

5,980

 

 

 

 

 

 

8,226

 

Loss (gain) on disposal or impairment of assets, net

 

6,148

 

 

 

(5,307

)

 

 

 

 

 

(50

)

 

 

791

 

Equity-based compensation expense

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

(8

)

Other income, net

 

102

 

 

 

3

 

 

 

84

 

 

 

62

 

 

 

251

 

Adjusted EBITDA attributable to unconsolidated entities

 

804

 

 

 

 

 

 

23

 

 

 

45

 

 

 

872

 

Adjusted EBITDA attributable to noncontrolling interest

 

(225

)

 

 

 

 

 

1

 

 

 

 

 

 

(224

)

Revaluation of liabilities

 

(6,495

)

 

 

 

 

 

 

 

 

 

 

 

(6,495

)

Other

 

401

 

 

 

2,070

 

 

 

(87

)

 

 

 

 

 

2,384

 

Adjusted EBITDA

$

90,279

 

 

$

54,459

 

 

$

24,546

 

 

$

(11,870

)

 

$

157,414

 

 

Year Ended March 31, 2023

 

Water

Solutions

 

Crude Oil

Logistics

 

Liquids

Logistics

 

Corporate

and Other

 

Consolidated

 

(in thousands)

Operating income (loss)

$

198,924

 

 

$

81,524

 

 

$

66,624

 

 

$

(57,909

)

 

$

289,163

 

Depreciation and amortization

 

207,081

 

 

 

46,577

 

 

 

13,301

 

 

 

6,662

 

 

 

273,621

 

Amortization recorded to cost of sales

 

 

 

 

 

 

 

274

 

 

 

 

 

 

274

 

Net unrealized (gains) losses on derivatives

 

(4,464

)

 

 

(50,104

)

 

 

2,951

 

 

 

1,179

 

 

 

(50,438

)

CMA Differential Roll net losses (gains)

 

 

 

 

3,547

 

 

 

 

 

 

 

 

 

3,547

 

Inventory valuation adjustment

 

 

 

 

 

 

 

(7,795

)

 

 

 

 

 

(7,795

)

Lower of cost or net realizable value adjustments

 

 

 

 

(2,247

)

 

 

(9,287

)

 

 

 

 

 

(11,534

)

Loss (gain) on disposal or impairment of assets, net

 

46,431

 

 

 

31,086

 

 

 

10,283

 

 

 

(912

)

 

 

86,888

 

Equity-based compensation expense

 

 

 

 

 

 

 

 

 

 

2,718

 

 

 

2,718

 

Acquisition expense

 

29

 

 

 

 

 

 

 

 

 

89

 

 

 

118

 

Other income (expense), net

 

70

 

 

 

330

 

 

 

(1,665

)

 

 

30,013

 

 

 

28,748

 

Adjusted EBITDA attributable to unconsolidated entities

 

4,759

 

 

 

 

 

 

27

 

 

 

176

 

 

 

4,962

 

Adjusted EBITDA attributable to noncontrolling interest

 

(2,269

)

 

 

 

 

 

 

 

 

 

 

 

(2,269

)

Revaluation of liabilities

 

9,665

 

 

 

 

 

 

 

 

 

 

 

 

9,665

 

Other

 

2,865

 

 

 

203

 

 

 

1,933

 

 

 

6

 

 

 

5,007

 

Adjusted EBITDA

$

463,091

 

 

$

110,916

 

 

$

76,646

 

 

$

(17,978

)

 

$

632,675

 

 

Year Ended March 31, 2022

 

Water

Solutions

 

Crude Oil

Logistics

 

Liquids

Logistics

 

Corporate

and Other

 

Consolidated

 

(in thousands)

Operating income (loss)

$

94,851

 

 

$

45,033

 

 

$

(8,441

)

 

$

(48,400

)

 

$

83,043

 

Depreciation and amortization

 

214,558

 

 

 

48,489

 

 

 

18,714

 

 

 

6,959

 

 

 

288,720

 

Amortization recorded to cost of sales

 

 

 

 

 

 

 

281

 

 

 

 

 

 

281

 

Net unrealized losses (gains) on derivatives

 

11,652

 

 

 

(23,664

)

 

 

(2,965

)

 

 

 

 

 

(14,977

)

CMA Differential Roll net losses (gains)

 

 

 

 

67,738

 

 

 

 

 

 

 

 

 

67,738

 

Inventory valuation adjustment

 

 

 

 

 

 

 

8,409

 

 

 

 

 

 

8,409

 

Lower of cost or net realizable value adjustments

 

 

 

 

2,235

 

 

 

8,627

 

 

 

 

 

 

10,862

 

Loss (gain) on disposal or impairment of assets, net

 

25,598

 

 

 

(3,101

)

 

 

71,807

 

 

 

(50

)

 

 

94,254

 

Equity-based compensation expense

 

 

 

 

 

 

 

 

 

 

(1,052

)

 

 

(1,052

)

Acquisition expense

 

4

 

 

 

 

 

 

 

 

 

63

 

 

 

67

 

Other income, net

 

718

 

 

 

353

 

 

 

711

 

 

 

472

 

 

 

2,254

 

Adjusted EBITDA attributable to unconsolidated entities

 

2,363

 

 

 

 

 

 

14

 

 

 

(145

)

 

 

2,232

 

Adjusted EBITDA attributable to noncontrolling interest

 

(2,212

)

 

 

 

 

 

(528

)

 

 

 

 

 

(2,740

)

Revaluation of liabilities

 

(6,495

)

 

 

 

 

 

 

 

 

 

 

 

(6,495

)

Other

 

921

 

 

 

9,064

 

 

 

(65

)

 

 

 

 

 

9,920

 

Adjusted EBITDA

$

341,958

 

 

$

146,147

 

 

$

96,564

 

 

$

(42,153

)

 

$

542,516

 

OPERATIONAL DATA

(Unaudited)

 

 

Three Months Ended

 

Year Ended

 

March 31,

 

March 31,

 

2023

 

2022

 

2023

 

2022

 

(in thousands, except per day amounts)

Water Solutions:

 

 

 

 

 

 

 

Produced water processed (barrels per day)

 

 

 

 

 

 

 

Delaware Basin

2,169,690

 

1,664,140

 

2,042,777

 

1,531,830

Eagle Ford Basin

135,552

 

99,299

 

119,458

 

99,298

DJ Basin

147,033

 

142,628

 

150,619

 

142,611

Other Basins

12,555

 

20,091

 

14,483

 

24,179

Total

2,464,830

 

1,926,158

 

2,327,337

 

1,797,918

Recycled water (barrels per day)

76,056

 

145,944

 

118,847

 

93,487

Total (barrels per day)

2,540,886

 

2,072,102

 

2,446,184

 

1,891,405

Skim oil sold (barrels per day)

3,785

 

3,468

 

3,764

 

2,864

 

 

 

 

 

 

 

 

Crude Oil Logistics:

 

 

 

 

 

 

 

Crude oil sold (barrels)

6,069

 

8,064

 

25,497

 

31,091

Crude oil transported on owned pipelines (barrels)

6,882

 

6,653

 

27,714

 

28,410

Crude oil storage capacity – owned and leased (barrels) (1)

 

 

 

 

5,232

 

5,232

Crude oil inventory (barrels) (1)

 

 

 

 

684

 

1,339

 

 

 

 

 

 

 

 

Liquids Logistics:

 

 

 

 

 

 

 

Refined products sold (gallons)

202,154

 

190,661

 

769,151

 

776,797

Propane sold (gallons)

379,251

 

389,823

 

1,018,937

 

1,034,706

Butane sold (gallons)

130,521

 

160,386

 

539,658

 

588,032

Other products sold (gallons)

96,758

 

86,828

 

391,723

 

376,906

Natural gas liquids and refined products storage capacity – owned and leased (gallons) (1)

 

 

 

 

160,329

 

156,219

Refined products inventory (gallons) (1)

 

 

 

 

1,003

 

1,090

Propane inventory (gallons) (1)

 

 

 

 

48,379

 

37,719

Butane inventory (gallons) (1)

 

 

 

 

17,409

 

19,825

Other products inventory (gallons) (1)

 

 

 

 

12,893

 

18,614

____________________
(1) Information is presented as of March 31, 2023 and March 31, 2022, respectively.

 

David Sullivan, 918-495-4631

Vice President – Finance

[email protected]

KEYWORDS: Oklahoma United States North America

INDUSTRY KEYWORDS: Other Transport Rail Maritime Transport Chemicals/Plastics Utilities Oil/Gas Manufacturing Energy

MEDIA:

Logo
Logo