Adaptive Biotechnologies Reports Second Quarter 2023 Financial Results

SEATTLE, Aug. 02, 2023 (GLOBE NEWSWIRE) — Adaptive Biotechnologies Corporation (“Adaptive Biotechnologies”) (Nasdaq: ADPT), a commercial stage biotechnology company that aims to translate the genetics of the adaptive immune system into clinical products to diagnose and treat disease, today reported financial results for the quarter ended June 30, 2023.

“We had another strong quarter with clonoSEQ test volume growth of 52% versus prior year and the first FDA IND acceptance in cancer cell therapy from our collaboration with Genentech,” said Chad Robins, chief executive officer and co-founder of Adaptive Biotechnologies. “We are encouraged by the progress year to date in both MRD and Immune Medicine businesses and we remain committed to driving operational efficiencies across the company while supporting sustainable growth.”

Recent Highlights

  • Revenue of $48.9 million for the second quarter 2023, representing 12% growth from $43.7 million in the second quarter 2022.
  • clonoSEQ test volume in the second quarter 2023 grew 52% to 13,665 tests delivered versus the second quarter of prior year.
  • Announced FDA’s acceptance of an investigational new drug (IND) application by Genentech for the first T-cell receptor (TCR) based therapeutic product candidate in oncology. This T-cell therapy product candidate contains a neoantigen-specific T-cell receptor identified and characterized using Adaptive’s TCR discovery platform.
  • Continued to drive operating efficiencies as reflected by a 5% decrease in operating expenses, excluding cost of revenue, for the second quarter 2023 versus the same period last year.

Executive Team Update

Announced the departure of Nitin Sood, Chief Commercial Officer of the MRD business, who will be pursuing a new opportunity outside of the company. Given the deep bench of talent at Adaptive, and the solid foundation and focused strategy of our MRD business, Mr. Sood’s position will not be replaced. Susan Bobulsky, who has led the clinical business for the past five years, will assume additional responsibilities and report directly to Chad Robins.

Second Quarter 2023 Financial Results

Revenue was $48.9 million for the quarter ended June 30, 2023, representing a 12% increase from the second quarter in the prior year. Immune Medicine revenue was $23.0 million for the quarter, representing a 3% increase from the second quarter in the prior year. MRD revenue was $25.9 million for the quarter, representing a 22% increase from the second quarter in the prior year.

Operating expenses were $96.7 million for the second quarter of 2023, compared to $96.2 million in the second quarter of the prior year, representing an increase of less than 1%. Interest expense from our revenue interest purchase agreement was $3.6 million in the second quarter of 2023.

Net loss was $47.8 million for the second quarter of 2023, compared to $52.1 million for the same period in 2022.

Adjusted EBITDA (non-GAAP) was a loss of $24.8 million for the second quarter of 2023, compared to a loss of $33.1 million for the second quarter of the prior year.

Cash, cash equivalents and marketable securities was $417.2 million as of June 30, 2023.

2023 Financial Guidance

Adaptive Biotechnologies reiterates full year 2023 revenue to be in the range of $205 million to $215 million. We continue to expect operating expenses, including cost of revenue, to be below full year 2022 operating expenses of $385.5 million.

Webcast and Conference Call Information

Adaptive Biotechnologies will host a conference call to discuss its second quarter 2023 financial results after market close on Wednesday, August 2, 2023 at 4:30 PM Eastern Time. The conference call can be accessed at http://investors.adaptivebiotech.com. The webcast will be archived and available for replay at least 90 days after the event.

About Adaptive Biotechnologies

Adaptive Biotechnologies (“we” or “our”) is a commercial-stage biotechnology company focused on harnessing the inherent biology of the adaptive immune system to transform the diagnosis and treatment of disease. We believe the adaptive immune system is nature’s most finely tuned diagnostic and therapeutic for most diseases, but the inability to decode it has prevented the medical community from fully leveraging its capabilities. Our proprietary immune medicine platform reveals and translates the massive genetics of the adaptive immune system with scale, precision and speed. We apply our platform to partner with biopharmaceutical companies, inform drug development, and develop clinical diagnostics across our two business areas: Minimal Residual Disease (MRD) and Immune Medicine. Our commercial products and clinical pipeline enable the diagnosis, monitoring, and treatment of diseases such as cancer, autoimmune disorders, and infectious diseases. Our goal is to develop and commercialize immune-driven clinical products tailored to each individual patient.

Forward-Looking Statements

This press release contains forward-looking statements that are based on management’s beliefs and assumptions and on information currently available to management. All statements contained in this release other than statements of historical fact are forward-looking statements, including statements regarding our ability to develop, commercialize and achieve market acceptance of our current and planned products and services, our research and development efforts and other matters regarding our business strategies, use of capital, results of operations and financial position and plans and objectives for future operations.

In some cases, you can identify forward-looking statements by the words “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. These risks, uncertainties and other factors are described under “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in the documents we file with the Securities and Exchange Commission from time to time. We caution you that forward-looking statements are based on a combination of facts and factors currently known by us and our projections of the future, about which we cannot be certain. As a result, the forward-looking statements may not prove to be accurate. The forward-looking statements in this press release represent our views as of the date hereof. We undertake no obligation to update any forward-looking statements for any reason, except as required by law.

Use of Non-GAAP Financial Measure

To supplement our unaudited condensed consolidated statements of operations and unaudited condensed consolidated balance sheets, which are prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), this press release also includes references to Adjusted EBITDA, which is a non-GAAP financial measure that we define as net loss attributable to Adaptive Biotechnologies Corporation adjusted for interest and other income, net, interest expense, income tax (expense) benefit, depreciation and amortization expense, restructuring expense and share-based compensation expense. We have provided a reconciliation of net loss attributable to Adaptive Biotechnologies Corporation, the most directly comparable GAAP financial measure, to Adjusted EBITDA at the end of this press release.

Management uses Adjusted EBITDA to evaluate the financial performance of our business and the effectiveness of our business strategies. We present Adjusted EBITDA because we believe it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry and it facilitates comparisons on a consistent basis across reporting periods. Further, we believe it is helpful in highlighting trends in our operating results because it excludes items that are not indicative of our core operating performance.

Adjusted EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. We may in the future incur expenses similar to the adjustments in the presentation of Adjusted EBITDA. In particular, we expect to incur meaningful share-based compensation expense in the future. Other limitations include that Adjusted EBITDA does not reflect:

  • all expenditures or future requirements for capital expenditures or contractual commitments;
  • changes in our working capital needs;
  • interest expense, which is an ongoing element of our costs to operate;
  • income tax (expense) benefit, which may be a necessary element of our costs and ability to operate;
  • the costs of replacing the assets being depreciated and amortized, which will often have to be replaced in the future;
  • the noncash component of employee compensation expense; and
  • the impact of earnings or charges resulting from matters we consider not to be reflective, on a recurring basis, of our ongoing operations, such as our March 2022 restructuring and reduction in workforce.

In addition, Adjusted EBITDA may not be comparable to similarly titled measures used by other companies in our industry or across different industries.

ADAPTIVE INVESTORS

Karina Calzadilla, Vice President, Investor Relations
201-396-1687
[email protected]

ADAPTIVE MEDIA

Erica Jones, Associate Corporate Communications Director
206-279-2423
[email protected]

 
Adaptive Biotechnologies
Condensed Consolidated Statements of Operations
(in thousands, except share and per share amounts)
(unaudited)
 
  Three Months Ended June 30,     Six Months Ended June 30,  
  2023     2022     2023     2022  
Revenue $ 48,926     $ 43,660     $ 86,573     $ 82,280  
Operating expenses                      
Cost of revenue   17,910       13,221       36,591       26,413  
Research and development   32,237       37,037       64,838       74,876  
Sales and marketing   23,872       24,281       46,180       50,374  
General and administrative   22,302       21,200       43,133       45,344  
Amortization of intangible assets   423       423       842       842  
Total operating expenses   96,744       96,162       191,584       197,849  
Loss from operations   (47,818 )     (52,502 )     (105,011 )     (115,569 )
Interest and other income, net   3,612       418       6,636       689  
Interest expense   (3,605 )           (7,136 )      
Net loss   (47,811 )     (52,084 )     (105,511 )     (114,880 )
Add: Net loss attributable to noncontrolling interest   1       38       2       98  
Net loss attributable to Adaptive Biotechnologies Corporation $ (47,810 )   $ (52,046 )   $ (105,509 )   $ (114,782 )
Net loss per share attributable to Adaptive Biotechnologies Corporation common shareholders, basic and diluted $ (0.33 )   $ (0.37 )   $ (0.73 )   $ (0.81 )
Weighted-average shares used in computing net loss per share attributable to Adaptive Biotechnologies Corporation common shareholders, basic and diluted   144,397,693       142,363,589       143,956,867       142,032,261  

 
Adaptive Biotechnologies
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
 
  June 30, 2023     December 31, 2022  
  (unaudited)        
Assets          
Current assets          
Cash and cash equivalents $ 109,240     $ 90,030  
Short-term marketable securities (amortized cost of $308,885 and $412,282, respectively)   307,990       408,166  
Accounts receivable, net   31,545       40,057  
Inventory   18,960       14,453  
Prepaid expenses and other current assets   9,074       9,440  
Total current assets   476,809       562,146  
Long-term assets          
Property and equipment, net   79,390       83,447  
Operating lease right-of-use assets   77,109       80,763  
Restricted cash   2,923       2,398  
Intangible assets, net   5,985       6,827  
Goodwill   118,972       118,972  
Other assets   3,352       2,064  
Total assets $ 764,540     $ 856,617  
Liabilities and shareholders’ equity          
Current liabilities          
Accounts payable $ 9,163     $ 8,084  
Accrued liabilities   8,356       12,424  
Accrued compensation and benefits   10,554       15,935  
Current portion of operating lease liabilities   9,345       9,230  
Current portion of deferred revenue   57,917       64,115  
Total current liabilities   95,335       109,788  
Long-term liabilities          
Operating lease liabilities, less current portion   94,176       98,772  
Deferred revenue, less current portion   50,895       58,599  
Revenue interest liability, net   128,167       125,360  
Total liabilities   368,573       392,519  
Commitments and contingencies          
Shareholders’ equity          
Preferred stock: $0.0001 par value, 10,000,000 shares authorized at June 30, 2023 and December 31, 2022; no shares issued and outstanding at June 30, 2023 and December 31, 2022          
Common stock: $0.0001 par value, 340,000,000 shares authorized at June 30, 2023 and December 31, 2022; 144,645,118 and 143,105,002 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively   14       14  
Additional paid-in capital   1,421,506       1,387,349  
Accumulated other comprehensive loss   (893 )     (4,116 )
Accumulated deficit   (1,024,591 )     (919,082 )
Total Adaptive Biotechnologies Corporation shareholders’ equity   396,036       464,165  
Noncontrolling interest   (69 )     (67 )
Total shareholders’ equity   395,967       464,098  
Total liabilities and shareholders’ equity $ 764,540     $ 856,617  

Adjusted EBITDA

The following table sets forth a reconciliation between our Adjusted EBITDA and net loss attributable to Adaptive Biotechnologies Corporation, the most directly comparable GAAP financial measure, for each of the periods presented (in thousands, unaudited):

  Three Months Ended June 30,     Six Months Ended June 30,  
  2023     2022     2023     2022  
Net loss attributable to Adaptive Biotechnologies Corporation $ (47,810 )   $ (52,046 )   $ (105,509 )   $ (114,782 )
Interest and other income, net   (3,612 )     (418 )     (6,636 )     (689 )
Interest expense   3,605             7,136        
Depreciation and amortization expense   5,653       5,195       11,076       10,251  
Restructuring expense         11             2,023  
Share-based compensation expense   17,345       14,180       32,016       27,041  
Adjusted EBITDA $ (24,819 )   $ (33,078 )   $ (61,917 )   $ (76,156 )



Societal CDMO to Report Financial Results for Second Quarter 2023 on August 9, 2023

Webcast Scheduled for Wednesday, August 9, 2023, at 4:30 p.m. Eastern

SAN DIEGO and GAINESVILLE, Ga., Aug. 02, 2023 (GLOBE NEWSWIRE) — Societal CDMO, Inc. (“Societal CDMO” or “Societal”; NASD: SCTL), a contract development and manufacturing organization (CDMO) dedicated to solving complex formulation and manufacturing challenges primarily in small molecule therapeutic development, today announced that the company will release financial results for the second quarter 2023 after the market close on Wednesday, August 9, 2023. Societal’s management team will host a webcast at 4:30 p.m. ET on that day to discuss the financial results and recent operational highlights.

A live webcast can be accessed by visiting the “Investor Events” page in the Investor section of the company’s website: https://ir.societalcdmo.com/events. In addition, an archived webcast will be available on the company’s website approximately two hours after the event and will be available for 30 days.

About Societal CDMO

Societal CDMO (NASDAQ: SCTL) is a bi-coastal contract development and manufacturing organization (CDMO) with capabilities spanning pre-Investigational New Drug (IND) development to commercial manufacturing and packaging for a wide range of therapeutic dosage forms with a primary focus in the area of small molecules. With an expertise in solving complex manufacturing problems, Societal CDMO is a leading CDMO providing therapeutic development, end-to-end regulatory support, clinical and commercial manufacturing, aseptic fill/finish, lyophilization, packaging and logistics services to the global pharmaceutical market.

In addition to our experience in handling DEA controlled substances and developing and manufacturing modified-release dosage forms, Societal CDMO has the expertise to deliver on our clients’ pharmaceutical development and manufacturing projects, regardless of complexity level. We do all of this in our best-in-class facilities, which total 145,000 square feet, in Gainesville, Georgia and San Diego, California.

Societal CDMO: Bringing Science to Society. For more information about Societal CDMO’s customer solutions, visit societalcdmo.com.



Contacts:
Stephanie Diaz (Investors) 
Vida Strategic Partners
415-675-7401
[email protected]

Tim Brons (Media)
Vida Strategic Partners
415-675-7402
[email protected]

Ryan D. Lake (CFO)
Societal CDMO
770-531-8365                
[email protected]

Westwood Holdings Group, Inc. Reports Second Quarter 2023 Results

Most U.S. Value Strategies Outperformed Their Benchmarks

Positive Large Cap Value Flows Despite Worst May for Industry in 15 Years

21

st

Anniversary of New York Stock Exchange Listing

DALLAS, Aug. 02, 2023 (GLOBE NEWSWIRE) —  Westwood Holdings Group, Inc. (NYSE: WHG) today reported second quarter 2023 earnings. Significant items for the quarter include:

  • Numerous strategies beat their primary benchmarks, including LargeCap Value, SmallCap Value, MidCap Value, Enhanced Balanced, High Income, Global Real Estate, Select Income and Tactical Growth.
  • Quarterly peer rankings benefited from strong investment performance as High Alpha achieved its second consecutive top eVestment ranking and Platinum, Enhanced Balanced, Global Real Estate and Select Income posted top quartile rankings.
  • Revenues totaled $21.9 million compared with the first quarter’s $22.7 million and $15.6 million a year ago. Net income of $2.9 million compared with the first quarter’s $0.7 million and a net loss of $0.4 million in 2022’s second quarter.
  • The second quarter was impacted by a $4.1 million gain from the change in fair value of contingent consideration.
  • Non-GAAP Economic Earnings of $5.7 million compared with the first quarter’s $3.6 million and $1.6 million in last year’s second quarter.
  • Westwood held $38.1 million in cash and short-term investments as of June 30, 2023, up $5.8 million from the first quarter. Stockholders’ equity totaled $114.1 million and we have no debt.
  • We declared a cash dividend of $0.15 per common share, payable on October 2, 2023 to stockholders of record on September 1, 2023.

Brian Casey, Westwood’s President and CEO, commented, “Today’s investing environment presents plenty of challenges.

But Westwood has a 40 year history with more than half of them as a public company, so we are comfortable confronting and overcoming challenges. We’ve successfully integrated Salient’s talented people and products and now offer even more competitive products to the marketplace. Our Select Income and Global Real Estate strategies scored top 10 percentile rankings in Morningstar while our MLP & Energy Infrastructure mutual fund also stepped up to claim four stars from Morningstar. On the more traditional front, 60% of our US Value products outperformed their benchmarks for the quarter and, despite suffering through the worst month in the industry for large cap value outflows, our institutional Large Cap and SmidCap strategies experienced positive inflows for the quarter.

Distribution remains challenging amid investor uncertainty but our fully integrated sales team is working hard, supported by new technology tools, and set an all-time activity record. We feel sure that the combination of dedicated salespeople armed with an expanded array of competitive products will pay dividends over the coming months.”

Revenues were lower than the first quarter on lower performance-based fees. Revenues were higher than last year’s second quarter reflecting higher average AUM following the acquisition of Salient Partners’ asset management business during the fourth quarter of last year.

Firmwide assets under management and advisement totaled $16.2 billion at quarter end, consisting of assets under management (“AUM”) of $15.0 billion and assets under advisement (“AUA”) of $1.2 billion.

Second quarter net income of $2.9 million compared to the first quarter’s $0.7 million due to changes in the fair value of contingent consideration, offset by lower revenues and higher income taxes. Diluted earnings (loss) per share (“EPS”) of $0.36 compared with $0.09 for the first quarter. Non-GAAP Economic Earnings of $5.7 million, or $0.70 per share, compared with $3.6 million, or $0.45 per share, in the first quarter.

Second quarter net income of $2.9 million compared to last year’s second quarter net loss of $0.4 million due to changes in the fair value of contingent consideration and higher revenues, partially offset by higher expenses, primarily employee compensation and benefits expenses, following the acquisition of Salient Partners’ asset management business in 2022. Diluted EPS was $0.36 compared with a loss of $0.05 per share for 2022’s second quarter. Non-GAAP Economic Earnings were $5.7 million, or $0.70 per share, compared with $1.6 million, or $0.20 per share, in the second quarter of 2022.

Economic Earnings and Economic EPS are non-GAAP performance measures and are explained and reconciled with the most comparable GAAP numbers in the attached tables.

Westwood will host a conference call to discuss second quarter 2023 results and other business matters at 4:30 p.m. Eastern time today. To join the conference call, please register here:

https://register.vevent.com/register/BI098cd99103af49f6bcb5baaeee41d7d6

After registering, you will be provided with a dial-in number containing a personalized PIN.

Webcast Link: https://edge.media-server.com/mmc/p/5r2wxumm

ABOUT WESTWOOD HOLDINGS GROUP

Westwood Holdings Group, Inc. is an investment management boutique and wealth management firm. Westwood offers high-conviction equity and outcome-oriented solutions to institutional investors, private wealth clients and financial intermediaries. The firm specializes in the following distinct investment capabilities: U.S. Value Equity, Multi-Asset, Energy and Real Assets, Tactical Absolute Return, Income Alternatives and Systematic Equity. Strategies are made available through separate accounts, the Westwood Funds® family of mutual funds and other pooled vehicles. Westwood benefits from significant, broad-based employee ownership and trades on the New York Stock Exchange under the symbol “WHG.” Based in Dallas, Westwood also maintains offices in Houston and San Francisco.

For more information on Westwood, please visit westwoodgroup.com.

Forward-looking Statements

Statements in this press release that are not purely historical facts, including, without limitation, statements about our expected future financial position, results of operations or cash flows, as well as other statements including without limitation, words such as “anticipate,” “believe,” “expect,” “could,” and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation: the composition and market value of our AUM and AUA; our ability to maintain our fee structure in light of competitive fee pressures; risks associated with actions of activist stockholders; distributions to our common stockholders have included and may in the future include a return of capital; inclusion of foreign company investments in our AUM; regulations adversely affecting the financial services industry; our ability to maintain effective cyber security; litigation risks; our ability to develop and market new investment strategies successfully; our reputation and our relationships with current and potential customers; our ability to attract and retain qualified personnel; our ability to perform operational tasks; our ability to select and oversee third-party vendors; our dependence on the operations and funds of our subsidiaries; our ability to maintain effective information systems; our ability to prevent misuse of assets and information in the possession of our employees and third-party vendors, which could damage our reputation and result in costly litigation and liability for our clients and us; our stock is thinly traded and may be subject to volatility; competition in the investment management industry; our ability to avoid termination of client agreements and the related investment redemptions; the significant concentration of our revenues in a small number of customers; we have made and may continue to make business combinations as a part of our business strategy, which may present certain risks and uncertainties; our relationships with investment consulting firms; our ability to identify and execute on our strategic initiatives; our ability to declare and pay dividends; our ability to fund future capital requirements on favorable terms; our ability to properly address conflicts of interest; our ability to maintain adequate insurance coverage; our ability to maintain an effective system of internal controls; and the other risks detailed from time to time in Westwood’s SEC filings, including, but not limited to, its annual report on Form 10-K for the year ended December 31, 2022 and its quarterly report on Form 10-Q for the quarters ended March 31, 2023 and June 30, 2023. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, Westwood is not obligated to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

SOURCE: Westwood Holdings Group, Inc.

(WHG-G)
CONTACT:
Westwood Holdings Group, Inc.
Terry Forbes
Chief Financial Officer and Treasurer
(214) 756-6900



WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands, except per share and share amounts)

(unaudited)

  Three Months Ended
  June 30, 2023   March 31, 2023   June 30, 2022
REVENUES:          
Advisory fees:          
Asset-based $ 16,799     $ 17,033     $ 10,980  
Performance-based         555        
Trust fees   5,024       5,031       5,365  
Other, net   122       108       (742 )
Total revenues   21,945       22,727       15,603  
EXPENSES:          
Employee compensation and benefits   13,688       14,202       9,133  
Sales and marketing   764       740       509  
Westwood mutual funds   746       732       445  
Information technology   2,566       2,383       1,847  
Professional services   1,355       1,529       832  
General and administrative   3,235       3,046       2,348  
(Gain) loss from change in fair value of contingent consideration   (4,078 )     (1,060 )      
Acquisition expenses         209       887  
Total expenses   18,276       21,781       16,001  
Net operating income (loss)   3,669       946       (398 )
Net change in unrealized appreciation (depreciation) on private investments   24             (299 )
Net investment income   211       172       5  
Other income   239       372       234  
Income (loss) before income taxes   4,143       1,490       (458 )
Income tax provision   1,244       776       (80 )
Net income (loss) $ 2,899     $ 714     $ (378 )
Total comprehensive income (loss) $ 2,899     $ 714     $ (378 )
Less: Comprehensive income (loss) attributable to noncontrolling interest   4       21        
Comprehensive income (loss) attributable to Westwood Holdings Group, Inc. $ 2,895     $ 693     $ (378 )
Earnings (loss) per Westwood Holdings Group, Inc. share:          
Basic $ 0.36     $ 0.09     $ (0.05 )
Diluted $ 0.36     $ 0.09     $ (0.05 )
Weighted average shares outstanding:          
Basic   7,991,228       7,853,921       7,944,212  
Diluted   8,131,333       7,968,504       7,944,212  
Economic Earnings $ 5,686     $ 3,587     $ 1,608  
Economic EPS $ 0.70     $ 0.45     $ 0.20  
Dividends declared per share $ 0.15     $ 0.15     $ 0.15  



WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands, except per share and share amounts)

(unaudited)

  Six Months Ended
  June 30, 2023   June 30, 2022
REVENUES:      
Advisory fees:      
Asset-based $ 33,832     $ 22,770  
Performance-based   555        
Trust fees   10,055       11,080  
Other, net   230       (1,031 )
Total revenues   44,672       32,819  
EXPENSES:      
Employee compensation and benefits   27,890       19,467  
Sales and marketing   1,504       991  
Westwood mutual funds   1,478       1,041  
Information technology   4,949       3,676  
Professional services   2,884       2,352  
General and administrative   6,281       4,388  
(Gain) loss from change in fair value of contingent consideration   (5,138 )      
Acquisition expenses   209       887  
Total expenses   40,057       32,802  
Net operating income   4,615       17  
Net change in unrealized appreciation (depreciation) on private investments   24       (262 )
Net investment income   383       (11 )
Other income   611       392  
Income before income taxes   5,633       136  
Income tax provision   2,020       464  
Net income (loss) $ 3,613     $ (328 )
Total comprehensive income (loss) $ 3,613     $ (328 )
Less: Comprehensive income (loss) attributable to noncontrolling interest   25        
Comprehensive income (loss) attributable to Westwood Holdings Group, Inc. $ 3,588     $ (328 )
Earnings (loss) per share:      
Basic $ 0.45     $ (0.04 )
Diluted $ 0.45     $ (0.04 )
Weighted average shares outstanding:      
Basic   7,922,954       7,904,911  
Diluted   8,050,298       7,904,911  
Economic Earnings $ 9,273     $ 3,502  
Economic EPS $ 1.15     $ 0.44  
Dividends declared per share $ 0.30     $ 0.30  



WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value and share amounts)

(unaudited)

  June 30, 2023   December 31, 2022
ASSETS      
Current Assets:      
Cash and cash equivalents $ 15,229     $ 23,859  
Accounts receivable   13,609       13,900  
Investments, at fair value   22,894       15,342  
Prepaid income taxes         446  
Other current assets   4,154       4,645  
Total current assets   55,886       58,192  
Investments   7,247       4,455  
Equity method investments   4,180       6,574  
Noncurrent investments at fair value   259       3,027  
Goodwill   39,501       35,732  
Deferred income taxes   1,535       1,762  
Operating lease right-of-use assets   3,972       4,976  
Intangible assets, net   26,889       28,952  
Property and equipment, net of accumulated depreciation of $9,755 and $9,277   1,718       1,828  
Other long-term assets   918       929  
Total long-term assets   86,219       88,235  
Total assets $ 142,105     $ 146,427  
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current Liabilities:      
Accounts payable and accrued liabilities $ 5,780     $ 5,678  
Dividends payable   1,408       1,745  
Compensation and benefits payable   5,344       8,689  
Operating lease liabilities   1,276       1,502  
Income taxes payable   1,044        
Total current liabilities   14,852       17,614  
Accrued dividends   657       701  
Contingent consideration   7,763       12,901  
Noncurrent operating lease liabilities   3,734       4,563  
Total long-term liabilities   12,154       18,165  
Total liabilities   27,006       35,779  
Stockholders’ Equity:      
Common stock, $0.01 par value, authorized 25,000,000 shares, issued 11,896,226 and outstanding 9,182,770 shares at June 30, 2023; issued 11,527,544 and outstanding 8,881,831 shares at December 31, 2022   119       115  
Additional paid-in capital   200,885       199,914  
Treasury stock, at cost – 2,713,456 shares at June 30, 2023; 2,645,713 shares at December 31, 2022   (85,965 )     (85,128 )
Retained earnings (accumulated deficit)   (959 )     (4,253 )
Total Westwood Holdings Group, Inc. stockholders’ equity   114,080       110,648  
Noncontrolling interest in consolidated subsidiary   1,019        
Total liabilities and stockholders’ equity $ 142,105     $ 146,427  



WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

  Six Months Ended June 30,
    2023       2022  
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 3,613     $ (328 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation   346       352  
Amortization of intangible assets   2,063       811  
Net change in unrealized (appreciation) depreciation on investments   (499 )     1,312  
Stock-based compensation expense   3,372       2,901  
Deferred income taxes   228       (502 )
Non-cash lease expense   630       490  
Loss on asset disposition   69        
Gain on remeasurement of lease liabilities   (119 )      
Fair value change of contingent consideration   (5,138 )      
Changes in operating assets and liabilities:      
Net sales of trading securities   (7,083 )     12,370  
Accounts receivable   919       1,862  
Other current assets   1,141       192  
Accounts payable and accrued liabilities   (796 )     (314 )
Compensation and benefits payable   (3,345 )     (5,597 )
Income taxes payable   1,490       (823 )
Other liabilities   (793 )     (585 )
Net cash provided by (used in) operating activities   (3,902 )     12,141  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisition, net of cash acquired   (741 )      
Purchases of property and equipment   (97 )     (82 )
Net cash used in investing activities   (838 )     (82 )
CASH FLOWS FROM FINANCING ACTIVITIES:      
Purchases of treasury stock         (1,404 )
Restricted stock returned for payment of taxes   (837 )     (626 )
Cash dividends   (3,053 )     (3,264 )
Net cash used in financing activities   (3,890 )     (5,294 )
Effect of currency rate changes on cash         4  
NET CHANGE IN CASH AND CASH EQUIVALENTS   (8,630 )     6,769  
Cash and cash equivalents, beginning of period   23,859       15,206  
Cash and cash equivalents, end of period $ 15,229     $ 21,975  
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid during the period for income taxes $ 300     $ 1,791  
Accrued dividends $ 2,065     $ 2,214  
Accrued purchases of treasury stock $     $ 190  



WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

Reconciliation of Comprehensive Income (Loss) Attributable to Westwood Holdings Group, Inc. to Economic Earnings

(in thousands, except per share and share amounts)

(unaudited)

As supplemental information, we are providing non-GAAP performance measures that we refer to as Economic Earnings and Economic EPS. We provide these measures in addition to, not as a substitute for, Comprehensive income (loss) attributable to Westwood Holdings Group, Inc. and earnings (loss) per share, which are reported on a GAAP basis. Our management and Board of Directors review Economic Earnings and Economic EPS to evaluate our ongoing performance, allocate resources, and review our dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP Comprehensive income (loss) attributable to Westwood Holdings Group, Inc. or earnings (loss) per share, are useful for management and investors when evaluating our underlying operating and financial performance and our available resources. We do not advocate that investors consider these non-GAAP measures without also considering financial information prepared in accordance with GAAP.

We define Economic Earnings as Comprehensive income (loss) attributable to Westwood Holdings Group, Inc. plus non-cash equity-based compensation expense, amortization of intangible assets and deferred taxes related to goodwill. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent an allocation of the decline in the value of the related assets that will ultimately require replacement. Although gains and losses from changes in the fair value of contingent consideration are non-cash, we do not add or subtract those back when calculating Economic Earnings because gains and losses on changes in the fair value of contingent consideration are considered regular following an acquisition. In addition, we do not adjust Economic Earnings for tax deductions related to restricted stock expense or amortization of intangible assets. Economic EPS represents Economic Earnings divided by diluted weighted average shares outstanding.

  Three Months Ended
  June 30, 2023   March 31, 2023   June 30, 2022
Comprehensive income (loss) attributable to Westwood Holdings Group, Inc. $ 2,895   $ 693   $ (378 )
Stock-based compensation expense   1,624     1,748     1,521  
Intangible amortization   1,042     1,021     406  
Tax benefit from goodwill amortization   125     125     59  
Economic Earnings $ 5,686   $ 3,587   $ 1,608  
Earnings (loss) per share $ 0.36   $ 0.09   $ (0.05 )
Stock-based compensation expense   0.19     0.21     0.19  
Intangible amortization   0.13     0.13     0.05  
Tax benefit from goodwill amortization   0.02     0.02     0.01  
Economic EPS $ 0.70   $ 0.45   $ 0.20  
Diluted weighted average shares   8,131,333     7,968,504     7,944,212  
           
      Six Months Ended
      June 30, 2023   June 30, 2022
Comprehensive income (loss) attributable to Westwood Holdings Group, Inc.     $ 3,588   $ (328 )
Stock-based compensation expense       3,372     2,901  
Intangible amortization       2,063     811  
Tax benefit from goodwill amortization       250     118  
Economic Earnings     $ 9,273   $ 3,502  
Earnings (loss) per share     $ 0.45   $ (0.04 )
Stock-based compensation expense       0.41     0.37  
Intangible amortization       0.26     0.10  
Tax benefit from goodwill amortization       0.03     0.01  
Economic EPS     $ 1.15   $ 0.44  
Diluted weighted average shares       8,050,298     7,904,911  



PennantPark Floating Rate Capital Ltd. Announces Monthly Distribution of $0.1025 per Share

MIAMI, Aug. 02, 2023 (GLOBE NEWSWIRE) — PennantPark Floating Rate Capital Ltd. (the “Company”) (NYSE: PFLT) (TASE: PFLT) declares its monthly distribution for August 2023 of $0.1025 per share, payable on September 1, 2023 to stockholders of record as of August 16, 2023. The distribution is expected to be paid from taxable net investment income. The final specific tax characteristics of the distribution will be reported to stockholders on Form 1099 after the end of the calendar year and in the Company’s periodic report filed with the Securities and Exchange Commission.

The Company, which operates as a regulated investment company (“RIC”), generates qualified interest income and short-term capital gains that may be exempt from U.S. withholding tax when distributed to non-U.S. stockholders. The U.S. tax law permits a RIC to report the portion of distributions paid that represents interest-related dividends as exempt from U.S. withholding tax when paid to non-U.S. stockholders with proper documentation.

The specific tax characteristics of this distribution can be found on our website www.pennantpark.com.

ABOUT PENNANTPARK FLOATING RATE CAPITAL LTD.

PennantPark Floating Rate Capital Ltd. is a business development company which primarily invests in U.S. middle-market private companies in the form of floating rate senior secured loans, including first lien secured debt, second lien secured debt and subordinated debt. From time to time, the Company may also invest in equity investments. PennantPark Floating Rate Capital Ltd. is managed by PennantPark Investment Advisers, LLC.

ABOUT PENNANTPARK INVESTMENT ADVISERS, LLC

PennantPark Investment Advisers, LLC is a leading middle market credit platform, managing $6.2 billion of investable capital, including potential leverage. Since its inception in 2007, PennantPark Investment Advisers, LLC has provided investors access to middle market credit by offering private equity firms and their portfolio companies as well as other middle-market borrowers a comprehensive range of creative and flexible financing solutions. PennantPark Investment Advisers, LLC is headquartered in Miami and has offices in New York, Chicago, Houston and Los Angeles.

FORWARD-LOOKING STATEMENTS

This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You should understand that under Section 27A(b)(2)(B) of the Securities Act and Section 21E(b)(2)(B) of the Exchange Act the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 do not apply to forward-looking statements made in periodic reports PennantPark Floating Rate Capital Ltd. files under the Exchange Act. All statements other than statements of historical facts included in this press release are forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission. PennantPark Floating Rate Capital Ltd. undertakes no duty to update any forward-looking statement made herein. You should not place undue influence on such forward-looking statements as such statements speak only as of the date on which they are made.

The information contained herein is based on current tax laws, which may change in the future. The Company cannot be held responsible for any direct or incidental loss resulting from applying any of the information provided in this publication or from any other source mentioned. The information provided in this material does not constitute any specific legal, tax or accounting advice. Please consult with qualified professionals for this type of advice.

CONTACT:
Richard T. Allorto, Jr.
PennantPark Floating Rate Capital Ltd.
(212) 905-1000
www.pennantpark.com



Brightcove Announces Financial Results for Second Quarter Fiscal Year 2023

Brightcove Announces Financial Results for Second Quarter Fiscal Year 2023

BOSTON–(BUSINESS WIRE)–Brightcove Inc. (Nasdaq: BCOV), the world’s most trusted streaming technology company, today announced financial results for the second quarter ended June 30, 2023.

“I’m pleased that we delivered on the high-end of our second quarter revenue guidance and beat the high-end of our EBITDA guidance while delivering strong cash flow. This quarter was highlighted by ongoing strength in new business, continued growth in average new business deal sizes, and the progress made on several of our key initiatives, most notably our focus on super-serving strategically larger customers, like Yahoo and the NHL,” said Marc DeBevoise, Brightcove’s Chief Executive Officer.

DeBevoise added, “The rapid changes in the streaming market present an incredibly attractive long-term opportunity for Brightcove to deliver more with and for our customers, drive more profitable growth, and generate significant value for shareholders.”

Second Quarter 2023 Financial Highlights:

  • Revenue for the second quarter of 2023 was $51.0 million, a decrease of 6% compared to $54.4 million for the second quarter of 2022. Subscription and support revenue was $49.0 million, a decrease of 8% compared to $53.0 million for the second quarter of 2022.
  • Gross profit for the second quarter of 2023 was $32.5 million, representing a gross margin of 64%, compared to a gross profit of $35.7 million, representing a gross margin of 66% for the second quarter of 2022. Non-GAAP gross profit for the second quarter of 2023 was $33.4 million, representing a non-GAAP gross margin of 66%, compared to a non-GAAP gross profit of $36.4 million, representing a non-GAAP gross margin of 67% for the second quarter of 2022. Non-GAAP gross profit and non-GAAP gross margin exclude stock-based compensation expense, the amortization of acquired intangible assets and restructuring expenses.
  • Loss from operations was $6.3 million for the second quarter of 2023, compared to income from operations of $703,000 for the second quarter of 2022. Non-GAAP operating income, which excludes stock-based compensation expense, the amortization of acquired intangible assets, merger-related and restructuring expenses and other (benefit) expense, was $537,000 for the second quarter of 2023, compared to non-GAAP operating income of $5.3 million during the second quarter of 2022.
  • Net loss was $6.2 million, or a loss of $0.14 per diluted share, for the second quarter of 2023. This compares to a net loss of $301,000, or $0.01 per diluted share, for the second quarter of 2022. Non-GAAP net income, which excludes stock-based compensation expense, the amortization of acquired intangible assets, merger-related and restructuring expenses and other (benefit) expense, was $642,000 for the second quarter of 2023, or $0.01 per diluted share, compared to non-GAAP net income of $4.3 million for the second quarter of 2022, or $0.10 per diluted share.
  • Adjusted EBITDA was $3.6 million for the second quarter of 2023, compared to adjusted EBITDA of $6.7 million for the second quarter of 2022. Adjusted EBITDA excludes stock-based compensation expense, merger-related and restructuring expenses, other (benefit) expense, the amortization of acquired intangible assets, depreciation expense, other income/expense and the provision for income taxes.
  • Cash flow provided by operations was $10.8 million for the second quarter of 2023, compared to cash flow provided by operations of $9.9 million for the second quarter of 2022.
  • Free cash flow was $7.1 million after the company invested $3.7 million in capital expenditures and capitalization of internal-use software during the second quarter of 2023. Free cash flow was $2.4 million for the second quarter of 2022.
  • Cash and cash equivalents were $19.1 million as of June 30, 2023 compared to $31.9 million on December 31, 2022.

A Reconciliation of GAAP to Non-GAAP results has been provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

Other Second Quarter and Recent Highlights/Updates:

  • Announced agreement where global media and tech giant Yahoo will leverage and broadly integrate Brightcove’s award-winning streaming technology platform across its portfolio of digital properties. Brightcove was selected due to our proven record of scale, extensibility and the ability to deliver meaningful cost efficiencies and savings. Other notable new customers signed, renewed or expanded during the second quarter include the NHL, American Israel Public Affairs Committee, Yes TV, Cricket Australia, Macys, HP, Canadian Premier League, In The Black Network, The Metropolitan Opera, Ring Of Honor, Happiest Minds, Allied Press, and Palo Alto Networks.

  • Announced agreement with PubMatic (Nasdaq: PUBM), an independent technology company delivering digital advertising’s supply chain of the future. The partnership combines PubMatic’s programmatic advertising solutions with Brightcove’s innovative video platform to enhance and bolster demand for the recently launched Brightcove Ad Monetization, a service designed to help media companies better monetize their content.

  • Launched Brightcove Ad Insights, a new solution that will transform the way media companies measure ad tolerance and revenue optimization by analyzing audience engagement across their advertising and calculating the impact of advertising intensity. By leveraging advanced machine learning models and proprietary metrics, Ad Insights will provide Brightcove customers with detailed analytics and insights that accurately portray viewer tolerance for ads, enabling them to optimize their ad load without disrupting the audience experience and retention.

  • Recognized as a “Leader” by the Aragon Research Globe for Enterprise Video, 2023 report for the second consecutive year. Brightcove demonstrated to have comprehensive strategies that align with industry direction and market demand and effectively perform against those strategies.

  • Recognized as a “Leader” in the IDC MarketScape: Worldwide Media and Entertainment 2023 Vendor Assessment for excellence in delivering end-to-end native cloud products and services for the media and entertainment (M&E) industry.

  • Net revenue retention in the quarter was 95%, which compares to 94% in the first quarter of 2023 and 95% in the second quarter of 2022.

  • 12-month Backlog (which we define as the aggregate amount of committed subscription revenue related to future performance obligations in the next 12 months) was $124.8 million. This represents a 3% increase year-over-year over $121.6 million at the end of the second quarter of 2022. Total backlog was $176.7 million, a 16% increase year-over-year over $151.9 million at the end of the second quarter 2022.

  • Average annual subscription revenue per premium customer was $94,800 in the second quarter of 2023, excluding starter customers who had average annualized revenue of $3,900 per customer. The average annual subscription revenue per premium customer compares to $98,000 in the second quarter of 2022.

  • Ended the second quarter of 2023 with 2,691 customers, of which 2,131 were premium.

Business Outlook:

Based on information as of today, August 2, 2023, the Company is issuing the following business updates and financial guidance

Third Quarter 2023 Guidance:

  • Revenue is expected to be in the range of $50.0 million to $51.0 million, including approximately $2.2 million of professional services revenue and $1.0 million of overages.
  • Non-GAAP income from operations is expected to be in the range of $0.5 million to $1.5 million, which excludes stock-based compensation of approximately $3.3 million and the amortization of acquired intangible assets of approximately $1.0 million.
  • Adjusted EBITDA is expected to be in the range of $4.0 million to $5.0 million, which excludes stock-based compensation of approximately $3.3 million, the amortization of acquired intangible assets of approximately $1.0 million, depreciation expense of approximately $3.5 million, and other (income) expense and the provision for income taxes of approximately $0.3 million.
  • Non-GAAP net income per diluted share is expected to be $0.00 to $0.03, which excludes stock-based compensation of approximately $3.3 million, the amortization of acquired intangible assets of approximately $1.0 million, and assumes approximately 43.4 million weighted-average shares outstanding.

Full Year 2023 Guidance:

  • Revenue is expected to be in the range of $201.0 million to $203.0 million, including approximately $8.1 million of professional services revenue and $4.6 million of overages.
  • Non-GAAP loss from operations is expected to be in the range of ($2.2) million to ($0.2) million, which excludes stock-based compensation of approximately $13.9 million, the amortization of acquired intangible assets of approximately $4.1 million, merger-related expense of approximately $0.2 million, and restructuring expense of $2.8 million.
  • Adjusted EBITDA is expected to be in the range of $11.0 million to $13.0 million, which excludes stock-based compensation of approximately $13.9 million, the amortization of acquired intangible assets of approximately $4.1 million, merger-related expense of approximately $0.2 million, restructuring expense of $2.8 million, depreciation expense of approximately $13.2 million, and other (income) expense and the provision for income taxes of approximately $1.4 million.
  • Non-GAAP loss per diluted share is expected to be ($0.08) to ($0.04), which excludes stock-based compensation of approximately $13.9 million, the amortization of acquired intangible assets of approximately $4.1 million, merger-related expense of approximately $0.2 million, restructuring expense of $2.8 million, and assumes approximately 43.0 million weighted-average shares outstanding.

Earnings Stream Information:

Brightcove earnings will be streamed on August 2, 2023, at 5:00 p.m. (Eastern Time) to discuss the Company’s financial results and current business outlook. To access the live stream, visit the “Investors” page of the Company’s website, http://investor.brightcove.com. Once the live stream concludes, an on-demand recording will be available on Brightcove’s Investor page for a limited time at http://investor.brightcove.com.

AboutBrightcove Inc. (NASDAQ: BCOV)

Brightcove creates the world’s most reliable, scalable, and secure streaming technology solutions to build a greater connection between companies and their audiences, no matter where they are or on which devices they consume content. In more than 60 countries, Brightcove’s intelligent video platform enables businesses to sell to customers more effectively, media leaders to stream and monetize content more reliably, and every organization to communicate with team members more powerfully. With two Technology and Engineering Emmy® Awards for innovation, uptime that consistently leads the industry, and unmatched scalability, we continuously push the boundaries of what video can do.. Follow Brightcove on Twitter, LinkedIn, and Facebook. Visit www.brightcove.com.

Forward-Looking Statements

This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning our financial guidance for the third fiscal quarter and full year 2023, our position to execute on our growth strategy, the effects of our restructuring efforts, and our ability to expand our leadership position and market opportunity. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation: our ability to retain existing customers and acquire new ones; our history of losses; expectations regarding the widespread adoption of customer demand for our products; the effects of increased competition and commoditization of services we offer, including data delivery and storage; keeping up with the rapid technological change required to remain competitive in our industry; our ability to manage our growth effectively and successfully recruit additional highly-qualified personnel; our reduction in force, including risks that the related costs and charges may be greater than anticipated and that the restructuring efforts may not generate their intended benefits, may adversely affect the Company’s internal programs and the Company’s ability to recruit and train skilled and motivated personnel, and may be distracting to employees and management; the price volatility of our common stock; and other risks set forth under the caption “Risk Factors” in our most recently filed Annual Report on Form 10-K and similar disclosures in our subsequent filings with the SEC. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

Brightcove has provided in this release the non-GAAP financial measures of non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss), adjusted EBITDA, non-GAAP diluted net income (loss) per share, and revenue and adjusted EBITDA on a constant currency basis. Brightcove uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Brightcove’s ongoing operational performance. Brightcove believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in Brightcove’s industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above of non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share exclude stock-based compensation expense, amortization of acquired intangible assets, merger-related and restructuring expenses, restructuring and other (benefit) expense. The non-GAAP financial results discussed above of adjusted EBITDA is defined as consolidated net income (loss), plus other income/expense, including interest expense and interest income, the provision for income taxes, depreciation expense, the amortization of acquired intangible assets, stock-based compensation expense, merger-related and restructuring expenses, restructuring and other (benefit) expense. Merger-related expenses include fees incurred in connection with an acquisition and restructuring expenses include primarily cash severance costs. Revenue and adjusted EBITDA on a constant currency basis reflect our revenues and adjusted EBITDA using exchange rates used for Brightcove’s Fiscal Year 2023 outlook on Brightcove’s press release on February 23, 2023. Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. The Company’s earnings press releases containing such non-GAAP reconciliations can be found on the Investors section of the Company’s web site at http://www.brightcove.com.

Brightcove Inc.
Condensed Consolidated Balance Sheets
(in thousands)
 
June 30, 2023 December 31, 2022
Assets
Current assets:
Cash and cash equivalents

$

19,093

 

$

31,894

 

Accounts receivable, net of allowance

 

29,850

 

 

26,004

 

Prepaid expenses and other current assets

 

22,280

 

 

19,422

 

Total current assets

 

71,223

 

 

77,320

 

Property and equipment, net

 

42,994

 

 

39,677

 

Operating lease right-of-use asset

 

17,604

 

 

18,671

 

Intangible assets, net

 

8,244

 

 

10,279

 

Goodwill

 

74,859

 

 

74,859

 

Other assets

 

6,285

 

 

7,007

 

Total assets

$

221,209

 

$

227,813

 

Liabilities and stockholders’ equity
Current liabilities:
Accounts payable

$

15,752

 

$

11,326

 

Accrued expenses

 

19,960

 

 

26,877

 

Operating lease liability

 

4,384

 

 

4,157

 

Deferred revenue

 

69,615

 

 

61,597

 

Total current liabilities

 

109,711

 

 

103,957

 

Operating lease liability, net of current portion

 

19,060

 

 

20,528

 

Other liabilities

 

838

 

 

981

 

Total liabilities

 

129,609

 

 

125,466

 

 
Stockholders’ equity:
Common stock

 

43

 

 

42

 

Additional paid-in capital

 

321,870

 

 

314,825

 

Treasury stock, at cost

 

(871

)

 

(871

)

Accumulated other comprehensive loss

 

(1,435

)

 

(1,593

)

Accumulated deficit

 

(228,007

)

 

(210,056

)

Total stockholders’ equity

 

91,600

 

 

102,347

 

Total liabilities and stockholders’ equity

$

221,209

 

$

227,813

 

Brightcove Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
 

Three Months Ended June 30,

 

Six Months Ended June 30,

2023

 

2022

 

2023

 

2022

Revenue:
Subscription and support revenue

$

49,013

 

$

52,988

 

$

96,115

 

$

104,589

 

Professional services and other revenue

 

1,975

 

 

1,459

 

 

3,936

 

 

3,237

 

Total revenue

 

50,988

 

 

54,447

 

 

100,051

 

 

107,826

 

Cost of revenue: (1) (2)
Cost of subscription and support revenue

 

16,603

 

 

16,943

 

 

34,868

 

 

33,925

 

Cost of professional services and other revenue

 

1,898

 

 

1,761

 

 

3,900

 

 

3,759

 

Total cost of revenue

 

18,501

 

 

18,704

 

 

38,768

 

 

37,684

 

Gross profit

 

32,487

 

 

35,743

 

 

61,283

 

 

70,142

 

Operating expenses: (1) (2)
Research and development

 

10,345

 

 

8,372

 

 

20,211

 

 

16,609

 

Sales and marketing

 

19,034

 

 

17,961

 

 

38,499

 

 

36,249

 

General and administrative

 

9,405

 

 

8,554

 

 

19,469

 

 

16,643

 

Merger-related

 

45

 

 

153

 

 

190

 

 

747

 

Other expense

 

 

 

 

 

 

 

1,149

 

Total operating expenses

 

38,829

 

 

35,040

 

 

78,369

 

 

71,397

 

(Loss) income from operations

 

(6,342

)

 

703

 

 

(17,086

)

 

(1,255

)

Other expense, net

 

422

 

 

(825

)

 

(121

)

 

(1,212

)

Loss before income taxes

 

(5,920

)

 

(122

)

 

(17,207

)

 

(2,467

)

Loss (benefit) from provision for income taxes

 

317

 

 

179

 

 

744

 

 

(529

)

Net loss

$

(6,237

)

$

(301

)

$

(17,951

)

$

(1,938

)

 
Net loss per share—basic and diluted
Basic

$

(0.14

)

$

(0.01

)

$

(0.42

)

$

(0.05

)

Diluted

 

(0.14

)

 

(0.01

)

 

(0.42

)

 

(0.05

)

 
Weighted-average shares—basic and diluted
Basic

 

43,059

 

 

41,723

 

 

42,795

 

 

41,580

 

Diluted

 

43,059

 

 

41,723

 

 

42,795

 

 

41,580

 

 
(1) Stock-based compensation included in above line items:
Cost of subscription and support revenue

$

129

 

$

144

 

$

267

 

$

253

 

Cost of professional services and other revenue

 

92

 

 

139

 

 

192

 

 

258

 

Research and development

 

551

 

 

935

 

 

1,239

 

 

1,657

 

Sales and marketing

 

931

 

 

899

 

 

2,100

 

 

1,842

 

General and administrative

 

1,784

 

 

1,527

 

 

3,232

 

 

2,864

 

Other expense

 

 

 

 

 

 

 

249

 

 
(2) Amortization of acquired intangible assets included in the above line items:
Cost of subscription and support revenue

$

601

 

$

376

 

$

1,202

 

$

671

 

Sales and marketing

 

417

 

 

416

 

 

833

 

 

838

 

Brightcove Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
 
Six Months Ended June 30,
Operating activities

2023

2022

Net loss

$

(17,951

)

$

(1,938

)

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

 

8,008

 

 

4,227

 

Stock-based compensation

 

7,030

 

 

7,123

 

Provision for reserves on accounts receivable

 

222

 

 

70

 

Changes in assets and liabilities:
Accounts receivable

 

(4,219

)

 

(2,394

)

Prepaid expenses and other current assets

 

(1,882

)

 

(2,612

)

Other assets

 

802

 

 

161

 

Accounts payable

 

3,376

 

 

(834

)

Accrued expenses

 

(5,474

)

 

(1,183

)

Operating leases

 

(174

)

 

4,007

 

Deferred revenue

 

8,440

 

 

2,630

 

Net cash (used in) provided by operating activities

 

(1,822

)

 

9,257

 

 
Investing activities
Cash paid for acquisition, net of cash acquired

 

 

 

(13,215

)

Purchases of property and equipment, net of returns

 

(1,328

)

 

(5,791

)

Capitalization of internal-use software costs

 

(7,233

)

 

(6,479

)

Net cash used in investing activities

 

(8,561

)

 

(25,485

)

 
Financing activities
Proceeds from exercise of stock options

 

 

 

100

 

Deferred acquisition payments

 

(1,700

)

 

 

Other financing activities

 

(256

)

 

(7

)

Net cash (used in) provided by financing activities

 

(1,956

)

 

93

 

 
Effect of exchange rate changes on cash and cash equivalents

 

(462

)

 

(1,800

)

 
Net decrease in cash and cash equivalents

 

(12,801

)

 

(17,935

)

Cash and cash equivalents at beginning of period

 

31,894

 

 

45,739

 

Cash and cash equivalents at end of period

$

19,093

 

$

27,804

 

Brightcove Inc.
Reconciliation of GAAP Gross Profit, GAAP Loss (Income) From Operations, GAAP Net Loss and GAAP Net Loss Per Share to
Non-GAAP Gross Profit, Non-GAAP Income (Loss) From Operations, Non-GAAP Net (Loss) Income and Non-GAAP Net (Loss) Income Per Share
(in thousands, except per share amounts)
 

Three Months Ended June 30,

 

Six Months Ended June 30,

2023

 

2022

 

2023

 

2022

GROSS PROFIT:
GAAP gross profit

$

32,487

 

$

35,743

 

$

61,283

 

$

70,142

 

Stock-based compensation expense

 

221

 

 

283

 

 

459

 

 

511

 

Amortization of acquired intangible assets

 

601

 

 

376

 

 

1,202

 

 

671

 

Restructuring

 

98

 

 

 

 

98

 

 

 

Non-GAAP gross profit

$

33,407

 

$

36,402

 

$

63,042

 

$

71,324

 

GAAP gross profit as a percentage of revenue

 

64

%

 

66

%

 

61

%

 

65

%

Stock-based compensation expense

 

0.4

%

 

0.5

%

 

0.5

%

 

0.5

%

Amortization of acquired intangible assets

 

1.2

%

 

0.7

%

 

1.2

%

 

0.6

%

Restructuring

 

0.2

%

 

0.0

%

 

0.1

%

 

0.0

%

Non-GAAP gross profit as a percentage of revenue

 

66

%

 

67

%

 

63

%

 

66

%

(LOSS) INCOME FROM OPERATIONS:
GAAP (loss) income from operations

$

(6,342

)

$

703

 

$

(17,086

)

$

(1,255

)

Stock-based compensation expense

 

3,487

 

 

3,644

 

 

7,030

 

 

6,874

 

Amortization of acquired intangible assets

 

1,018

 

 

792

 

 

2,035

 

 

1,509

 

Merger-related

 

45

 

 

153

 

 

190

 

 

747

 

Restructuring

 

2,329

 

 

 

 

2,756

 

 

 

Other expense

 

 

 

 

 

 

 

1,149

 

Non-GAAP income (loss) from operations

$

537

 

$

5,292

 

$

(5,075

)

$

9,024

 

NET (LOSS) INCOME:
GAAP net loss

$

(6,237

)

$

(301

)

$

(17,951

)

$

(1,938

)

Stock-based compensation expense

 

3,487

 

 

3,644

 

 

7,030

 

 

6,874

 

Amortization of acquired intangible assets

 

1,018

 

 

792

 

 

2,035

 

 

1,509

 

Merger-related

 

45

 

 

153

 

 

190

 

 

747

 

Restructuring

 

2,329

 

 

 

 

2,756

 

 

 

Other expense

 

 

 

 

 

 

 

1,149

 

Non-GAAP net (loss) income

$

642

 

$

4,288

 

$

(5,940

)

$

8,341

 

GAAP diluted net loss per share

$

(0.14

)

$

(0.01

)

$

(0.42

)

$

(0.05

)

Non-GAAP diluted net (loss) income per share

$

0.01

 

$

0.10

 

$

(0.14

)

$

0.20

 

 
Shares used in computing GAAP diluted net loss per share

 

43,059

 

 

41,723

 

 

42,795

 

 

41,580

 

Shares used in computing Non-GAAP diluted net income per share

 

43,149

 

 

41,975

 

 

42,795

 

 

41,983

 

Brightcove Inc.
Calculation of Adjusted EBITDA
(in thousands)
 
Three Months Ended June 30, Six Months Ended June 30,

2023

 

2022

 

2023

 

2022

Net loss

$

(6,237

)

$

(301

)

$

(17,951

)

$

(1,938

)

Other expense, net

 

(422

)

 

825

 

 

121

 

 

1,212

 

Loss (benefit) from income taxes

 

317

 

 

179

 

 

744

 

 

(529

)

Depreciation and amortization

 

4,059

 

 

2,166

 

 

8,008

 

 

4,227

 

Stock-based compensation expense

 

3,487

 

 

3,644

 

 

7,030

 

 

6,874

 

Merger-related

 

45

 

 

153

 

 

190

 

 

747

 

Restructuring

 

2,329

 

 

 

 

2,756

 

 

 

Other expense

 

 

 

 

 

 

 

1,149

 

Adjusted EBITDA

$

3,578

 

$

6,666

 

$

898

 

$

11,742

 

Brightcove Inc.
Reconciliation of Revenue on a Constant Currency Basis and Calculation of Adjusted EBITDA on a Constant Currency Basis
(in thousands)
 
Three Months Ended June 30, Six Months Ended June 30,

2023

2023

Total revenue

$

50,988

 

$

100,051

 

Constant currency adjustment

 

(18

)

 

(162

)

Total revenue on a constant currency basis

$

50,970

 

$

99,889

 

 

 

Six Months Ended June 30, Six Months Ended June 30,

2023

2023

Adjusted EBITDA

$

3,578

 

$

898

 

Constant currency adjustment

 

256

 

 

224

 

Adjusted EBITDA on a constant currency basis

$

3,834

 

$

1,122

 

 

Investors:

ICR for Brightcove

Brian Denyeau, 646-277-1251

[email protected]

or

Media:

Brightcove

Sara Griggs, 929-888-4866

[email protected]

KEYWORDS: United States North America Massachusetts

INDUSTRY KEYWORDS: Internet Film & Motion Pictures TV and Radio Online Consumer Electronics General Entertainment Technology Entertainment

MEDIA:

New Mountain Finance Corporation Announces Second Quarter Financial Results

New Mountain Finance Corporation Announces Second Quarter Financial Results

Reports Net Investment Income of $0.39 per share and stable Net Asset Value

Declares a Regular Third Quarter Distribution of $0.32 per Share and a Supplemental Distribution of $0.04 per Share

NEW YORK–(BUSINESS WIRE)–
New Mountain Finance Corporation (NASDAQ: NMFC) (“New Mountain,” “New Mountain Finance” or the “Company”) today announced its financial results for the quarter ended June 30, 2023. The Company reported second quarter net investment income (“NII”) of $0.39 per weighted average share, a 26% increase in year-over-year NII, and net asset value (“NAV”) per share of $13.14, in line with prior quarter NAV of $13.14. The Company also announced that its board of directors declared a third quarter regular distribution of $0.32 per share and a supplemental distribution of $0.04, which will be payable on September 29, 2023 to holders of record as of September 15, 2023.

Selected Financial Highlights

(in thousands, except per share data)

June 30, 2023

Investment Portfolio1

$

3,195,965

Total Assets

$

3,296,981

Total Statutory Debt2

$

1,623,483

NAV3

$

1,326,101

 

 

NAV per Share

$

13.14

Net Investment Income per Weighted Average Share

$

0.39

Regular Second Quarter Distribution Paid per Share

$

0.32

Supplemental Distribution Paid per Share

$

0.03

Statutory Debt/Equity

1.22x

Statutory Debt/Equity (net of available cash)

1.19x

Management Comments on Second Quarter Performance

“New Mountain Finance Corporation delivered strong second quarter operating results, highlighted by net investment income of $0.39 per share and resilient credit performance,” said Steven B. Klinsky, NMFC Chairman. “New Mountain continues to benefit from our disciplined, defensive growth strategy that is focused on end markets that perform well in all economic cycles.”

“We are pleased to report stable book value in Q2, which was supported by our high-quality portfolio of loans to issuers in defensive growth industries,” said John R. Kline, President and Chief Executive Officer. “New Mountain is positioned to deliver enhanced risk-adjusted returns and continue our track record of returning capital to our fellow shareholders through our regular and supplemental dividend programs.”

Portfolio and Investment Activity1

As of June 30, 2023, the Company’s NAV was $1,326.1 million and its portfolio had a fair value of $3,196.0 million in 114 portfolio companies, with a weighted average YTM at Cost4 of approximately 11.6%. For the three months ended June 30, 2023, the Company generated $29.5 million of originations5, $119.9 million of asset sales and cash repayments5 of $3.9 million.

Consolidated Results of Operations6

The Company’s total investment income for the three months ended June 30, 2023 and 2022 was $95.2 million and $72.8 million, respectively. The Company’s total net expenses, after income tax expense, for the three months ended June 30, 2023 and 2022 were $55.5 million and $41.4 million, respectively. The Company’s NII for the three months ended June 30, 2023 and 2022 was $39.7 million and $31.4 million, respectively. The Company’s NII per share for the three months ended June 30, 2023 and 2022 was $0.39 and $0.31, respectively, which represents a 26% increase year-over-year. For the three months ended June 30, 2023 and 2022, the Company recorded $4.8 million and $15.4 million, respectively, of net realized and unrealized losses.

Liquidity and Capital Resources

As of June 30, 2023, the Company had cash and cash equivalents of $45.9 million and total statutory debt outstanding of $1,623.5 million2. The Company’s statutory debt to equity was 1.22x as of June 30, 2023. Additionally, the Company had $300.0 million of SBA-guaranteed debentures outstanding as of June 30, 2023.

Portfolio and Asset Quality1

The Company monitors the performance and financial trends of its portfolio companies on at least a quarterly basis. The Company attempts to identify any developments within the portfolio company, the industry or the macroeconomic environment that may alter any material element of the Company’s original investment strategy. As described more fully in the Company’s Quarterly Report on Form 10-Q filed with the U.S. Securities and Exchange Commission, the portfolio monitoring procedures are designed to provide a simple, yet comprehensive analysis of the Company’s portfolio companies based on their operating performance and underlying business characteristics, which in turn forms the basis of its Risk Rating. The Risk Rating is expressed in categories of Red, Orange, Yellow and Green, with Red reflecting an investment performing materially below expectations and Green reflecting an investment that is in-line with or above expectations.

The following table shows the Risk Rating of the Company’s portfolio companies as of June 30, 2023:

(in millions)

As of June 30, 2023

Risk Rating

 

Cost

 

Percent

 

Fair Value

 

Percent

Red

 

$

54.6

 

1.7

%

 

$

9.0

 

0.3

%

Orange

 

 

86.5

 

2.7

%

 

 

51.1

 

1.6

%

Yellow1

 

 

182.7

 

5.6

%

 

 

142.8

 

4.5

%

Green7

 

 

2,924.4

 

90.0

%

 

 

2,993.1

 

93.6

%

Total

 

$

3,248.2

 

100.0

%

 

$

3,196.0

 

100.0

%

As of June 30, 2023, all investments in the Company’s portfolio had a Green Risk Rating, with the exception of nine portfolio companies that had a Yellow Risk Rating, five portfolio companies that had an Orange Risk Rating and three portfolio companies that had a Red Risk Rating.

The following table shows the Company’s investment portfolio composition as of June 30, 2023:

(in thousands, except per share data)

 

 

 

 

Investment Portfolio Composition

 

June 30, 2023

 

Percent of Total

First Lien

 

 

1,703,788

 

53.4

%

Second Lien1

 

 

579,833

 

18.1

%

Subordinated

 

 

84,683

 

2.6

%

Preferred Equity

 

 

195,279

 

6.1

%

Investment Fund

 

 

252,400

 

7.9

%

Common Equity and Other7

 

 

379,982

 

11.9

%

Total

 

$

3,195,965

 

100.0

%

Recent Developments

On July 27, 2023, the Company’s board of directors declared a regular third quarter 2023 distribution of $0.32 per share and a supplemental distribution related to Q2 earnings of $0.04 per share, each payable on September 29, 2023 to holders of record as of September 15, 2023.

Second Quarter 2023 Conference Call

New Mountain Finance Corporation will host an earnings conference call and webcast at 12:00 pm Eastern Time on Thursday, August 3, 2023. To participate in the live earning conference call, please use the following dial-in numbers or visit the audio webcast link. To avoid any delays, please join at least fifteen minutes prior to the start of the call.

  • United States: +1 (877) 443-9109

  • International: +1 (412) 317-1082

  • Live Audio Webcast

A replay of the conference call can be accessed one hour after the end of the conference call through November 3, 2023. The full webcast replay will be available through August 3, 2024. To access the earnings webcast replay please visit the New Mountain Investor Relations website.

  • United States: +1 (877) 344-7529

  • International: +1 (412) 317-0088

  • Access Code: 3039293

For additional details related to the quarter ended June 30, 2023, please refer to the New Mountain Finance Corporation Quarterly Report on Form 10-Q filed with the SEC and the supplemental investor presentation which can be found on the Company’s website at http://www.newmountainfinance.com.

______________________________________________

(1)

Includes collateral for securities purchased under collateralized agreements to resell.

(2)

Excludes the Company’s United States Small Business Administration (“SBA”) guaranteed debentures.

(3)

Excludes non-controlling interest in New Mountain Net Lease Corporation (“NMNLC”).

(4)

References to “YTM at Cost” assume the accruing investments, including secured collateralized agreements, in the Company’s portfolio as of a certain date, the “Portfolio Date”, are purchased at cost on that date and held until their respective maturities with no prepayments or losses and are exited at par at maturity. This calculation excludes the impact of existing leverage. YTM at Cost uses the London Interbank Offered Rate (“LIBOR”), Sterling Overnight Interbank Average Rate (“SONIA”), Euro Interbank Offered Rate (“EURIBOR”) and Secured Overnight Financing Rate (“SOFR”) curves at each quarter’s respective end date. The actual yield to maturity may be higher or lower due to the future selection of SONIA, EURIBOR and SOFR contracts by the individual companies in the Company’s portfolio or other factors.

(5)

Originations exclude payment-in-kind (“PIK”); originations, repayments, and sales excludes revolvers, unfunded commitments, bridges, return of capital, and realized gains / losses.

(6)

Excludes net income related to non-controlling interests in NMNLC. For the quarter ended June 30, 2023 and 2022, $0.2 million and $0.3 million, respectively, of dividend income is excluded from investment income, $0.0 million and $0.0 million, respectively, of net direct and indirect professional, administrative, other general and administrative is excluded from net expenses, and $0.0 million and $(1.1) million, respectively, of realized gains and unrealized losses is excluded from net realized and unrealized losses.

(7)

Includes investment held in NMNLC.

 

New Mountain Finance Corporation

Consolidated Statements of Assets and Liabilities

(in thousands, except shares and per share data)

(unaudited)

 

 

June 30, 2023

 

December 31, 2022

Assets

 

 

 

Investments at fair value

 

 

 

Non-controlled/non-affiliated investments (cost of $2,486,589 and $2,523,522, respectively)

$

2,364,179

 

 

$

2,400,425

 

Non-controlled/affiliated investments (cost of $104,459 and $85,971, respectively)

 

149,260

 

 

 

130,787

 

Controlled investments (cost of $627,156 and $650,474, respectively)

 

666,026

 

 

 

690,035

 

Total investments at fair value (cost of $3,218,204 and $3,259,967, respectively)

 

3,179,465

 

 

 

3,221,247

 

Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively)

 

16,500

 

 

 

16,539

 

Cash and cash equivalents

 

45,930

 

 

 

71,190

 

Interest and dividend receivable

 

40,528

 

 

 

36,154

 

Receivable from unsettled securities sold

 

683

 

 

 

 

Other assets

 

13,875

 

 

 

9,797

 

Total assets

$

3,296,981

 

 

$

3,354,927

 

Liabilities

 

 

 

Borrowings

 

 

 

Holdings Credit Facility

$

574,263

 

 

$

618,963

 

Unsecured Notes

 

391,500

 

 

 

531,500

 

Convertible Notes

 

377,104

 

 

 

316,853

 

SBA-guaranteed debentures

 

300,000

 

 

 

300,000

 

DB Credit Facility

 

186,400

 

 

 

186,400

 

NMFC Credit Facility

 

91,290

 

 

 

40,359

 

NMNLC Credit Facility II

 

2,926

 

 

 

3,785

 

Deferred financing costs (net of accumulated amortization of $50,855 and $47,531, respectively)

 

(15,183

)

 

 

(17,199

)

Net borrowings

 

1,908,300

 

 

 

1,980,661

 

Interest payable

 

18,797

 

 

 

19,627

 

Management fee payable

 

10,481

 

 

 

10,524

 

Incentive fee payable

 

9,982

 

 

 

6,296

 

Payable for unsettled securities purchased

 

4,897

 

 

 

 

Deferred tax liability

 

3,080

 

 

 

8,487

 

Payable to affiliates

 

93

 

 

 

78

 

Other liabilities

 

3,389

 

 

 

3,063

 

Total liabilities

 

1,959,019

 

 

 

2,028,736

 

Commitments and contingencies

 

 

 

Net assets

 

 

 

Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued

 

 

 

 

 

Common stock, par value $0.01 per share, 200,000,000 shares authorized, and 100,937,026 and 100,937,026 shares issued and outstanding, respectively

 

1,009

 

 

 

1,009

 

Paid in capital in excess of par

 

1,305,798

 

 

 

1,305,945

 

Accumulated undistributed earnings

 

19,294

 

 

 

7,519

 

Total net assets of New Mountain Finance Corporation

$

1,326,101

 

 

$

1,314,473

 

Non-controlling interest in New Mountain Net Lease Corporation

 

11,861

 

 

 

11,718

 

Total net assets

$

1,337,962

 

 

$

1,326,191

 

Total liabilities and net assets

$

3,296,981

 

 

$

3,354,927

 

Number of shares outstanding

 

100,937,026

 

 

 

100,937,026

 

Net asset value per share of New Mountain Finance Corporation

$

13.14

 

 

$

13.02

 

 

New Mountain Finance Corporation

Consolidated Statements of Operations

(in thousands, except shares and per share data)

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30, 2023

 

June 30, 2022

 

June 30, 2023

 

June 30, 2022

Investment income

 

 

 

 

 

 

 

From non-controlled/non-affiliated investments:

 

 

 

 

 

 

 

Interest income (excluding Payment-in-kind (“PIK”) interest income)

$

64,649

 

 

$

41,089

 

 

$

125,407

 

 

$

78,533

 

PIK interest income

 

3,767

 

 

 

2,934

 

 

 

7,711

 

 

 

6,236

 

Dividend income

 

47

 

 

 

87

 

 

 

94

 

 

 

135

 

Non-cash dividend income

 

4,305

 

 

 

3,189

 

 

 

8,471

 

 

 

6,274

 

Other income

 

686

 

 

 

4,287

 

 

 

2,604

 

 

 

5,918

 

From non-controlled/affiliated investments:

 

 

 

 

 

 

 

Interest income (excluding PIK interest income)

 

683

 

 

 

263

 

 

 

692

 

 

 

518

 

PIK interest income

 

414

 

 

 

258

 

 

 

1,105

 

 

 

509

 

Non-cash dividend income

 

1,139

 

 

 

1,012

 

 

 

2,244

 

 

 

1,994

 

Other income

 

63

 

 

 

62

 

 

 

126

 

 

 

125

 

From controlled investments:

 

 

 

 

 

 

 

Interest income (excluding PIK interest income)

 

1,243

 

 

 

1,715

 

 

 

2,687

 

 

 

3,371

 

PIK interest income

 

3,686

 

 

 

4,085

 

 

 

8,074

 

 

 

9,055

 

Dividend income

 

12,143

 

 

 

10,671

 

 

 

23,138

 

 

 

22,316

 

Non-cash dividend income

 

1,292

 

 

 

1,063

 

 

 

2,522

 

 

 

2,075

 

Other income

 

1,375

 

 

 

2,395

 

 

 

2,570

 

 

 

5,014

 

Total investment income

 

95,492

 

 

 

73,110

 

 

 

187,445

 

 

 

142,073

 

Expenses

 

 

 

 

 

 

 

Interest and other financing expenses

 

31,700

 

 

 

20,672

 

 

 

62,496

 

 

 

39,309

 

Management fee

 

11,577

 

 

 

11,770

 

 

 

23,215

 

 

 

23,323

 

Incentive fee

 

9,982

 

 

 

7,926

 

 

 

19,579

 

 

 

15,403

 

Administrative expenses

 

953

 

 

 

932

 

 

 

2,001

 

 

 

2,141

 

Professional fees

 

1,003

 

 

 

817

 

 

 

1,968

 

 

 

1,754

 

Other general and administrative expenses

 

513

 

 

 

518

 

 

 

1,001

 

 

 

995

 

Total expenses

 

55,728

 

 

 

42,635

 

 

 

110,260

 

 

 

82,925

 

Less: management fee waived

 

(1,096

)

 

 

(1,142

)

 

 

(2,159

)

 

 

(2,234

)

Less: expenses waived and reimbursed

 

 

 

 

 

 

 

 

 

 

(238

)

Net expenses

 

54,632

 

 

 

41,493

 

 

 

108,101

 

 

 

80,453

 

Net investment income before income taxes

 

40,860

 

 

 

31,617

 

 

 

79,344

 

 

 

61,620

 

Income tax expense

 

932

 

 

 

(87

)

 

 

1,028

 

 

 

8

 

Net investment income

 

39,928

 

 

 

31,704

 

 

 

78,316

 

 

 

61,612

 

Net realized gains (losses):

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

(7,314

)

 

 

(594

)

 

 

(8,622

)

 

 

(664

)

Controlled investments

 

9,880

 

 

 

17,112

 

 

 

11,853

 

 

 

36,354

 

Foreign currency

 

1

 

 

 

40

 

 

 

13

 

 

 

385

 

Net change in unrealized (depreciation) appreciation :

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

2,174

 

 

 

(20,507

)

 

 

(755

)

 

 

(25,031

)

Non-controlled/affiliated investments

 

1

 

 

 

2,999

 

 

 

(15

)

 

 

13,758

 

Controlled investments

 

(9,488

)

 

 

(15,266

)

 

 

(691

)

 

 

(31,434

)

Securities purchased under collateralized agreements to resell

 

(39

)

 

 

 

 

 

(39

)

 

 

(2,021

)

Foreign currency

 

29

 

 

 

(193

)

 

 

55

 

 

 

(615

)

Provision for taxes

 

(94

)

 

 

(155

)

 

 

(225

)

 

 

(157

)

Net realized and unrealized (losses) gains

 

(4,850

)

 

 

(16,564

)

 

 

1,574

 

 

 

(9,425

)

Net increase in net assets resulting from operations

 

35,078

 

 

 

15,140

 

 

 

79,890

 

 

 

52,187

 

Less: Net (increase) decrease in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation

 

(248

)

 

 

814

 

 

 

(487

)

 

 

(41

)

Net increase in net assets resulting from operations related to New Mountain Finance Corporation

$

34,830

 

 

$

15,954

 

 

$

79,403

 

 

$

52,146

 

Basic earnings per share

$

0.35

 

 

$

0.16

 

 

$

0.79

 

 

$

0.52

 

Weighted average shares of common stock outstanding – basic

 

100,937,026

 

 

 

100,596,188

 

 

 

100,937,026

 

 

 

99,510,862

 

Diluted earnings per share

$

0.32

 

 

$

0.16

 

 

$

0.71

 

 

$

0.50

 

Weighted average shares of common stock outstanding – diluted

 

127,016,910

 

 

 

113,853,773

 

 

 

125,313,634

 

 

 

112,768,447

 

Distributions declared and paid per share

$

0.35

 

 

$

0.30

 

 

$

0.67

 

 

$

0.60

 

ABOUT NEW MOUNTAIN FINANCE CORPORATION

New Mountain Finance Corporation (NASDAQ: NMFC) is a leading business development company (BDC) focused on providing direct lending solutions to U.S. middle market companies backed by top private equity sponsors. Our portfolio consists primarily of senior secured loans, and select junior capital positions, to growing businesses in defensive industries that offer attractive risk-adjusted returns. Our differentiated investment approach leverages the deep sector knowledge and operating resources of New Mountain Capital, a global investment firm with over $40 billion of assets under management as of June 30, 2023.

ABOUT NEW MOUNTAIN CAPITAL

New Mountain Capital is a New York-based investment firm that emphasizes business building and growth, rather than debt, as it pursues long-term capital appreciation. The firm currently manages private equity, credit and net lease investment strategies with over $40 billion in assets under management. New Mountain seeks out what it believes to be the highest quality growth leaders in carefully selected industry sectors and then works intensively with management to build the value of these companies. For more information on New Mountain Capital, please visit http://www.newmountaincapital.com.

FORWARD-LOOKING STATEMENTS

Statements included herein may contain “forward-looking statements”, which relate to our future operations, future performance or our financial condition. Forward-looking statements are not guarantees of future performance, condition or results and involve a number of risks and uncertainties, including changes in base interest rates and significant volatility on our business, portfolio companies, our industry and the global economy. Actual results and outcomes may differ materially from those anticipated in the forward-looking statements as a result of a variety of factors, including those described from time to time in our filings with the Securities and Exchange Commission or factors that are beyond our control. New Mountain Finance Corporation undertakes no obligation to publicly update or revise any forward-looking statements made herein, except as may be required by law. All forward-looking statements speak only as of the time of this press release.

New Mountain Finance Corporation

Investor Relations

Laura C. Holson, Authorized Representative

[email protected]

(212) 220-3505

KEYWORDS: United States North America New York

INDUSTRY KEYWORDS: Finance Consulting Business Banking Professional Services

MEDIA:

Logo
Logo

Innoviva Reports Second Quarter 2023 Financial Results and Highlights Recent Company Progress

Innoviva Reports Second Quarter 2023 Financial Results and Highlights Recent Company Progress

Received GSK royalties of $65.7 million, net product revenues of $15.7 million and license revenue of $3.0 million in the second quarter of 2023

Received FDA approval for XACDURO® for treatment of hospital-acquired bacterial pneumonia and ventilator-associated bacterial pneumonia caused by susceptible strains of Acinetobacter

Repurchased $9.2 million of common stock

BURLINGAME, Calif.–(BUSINESS WIRE)–
Innoviva, Inc. (NASDAQ: INVA) (“Innoviva” or the “Company”), a diversified holding company with a portfolio of royalties and other healthcare assets, today reported financial results for the second quarter ended June 30, 2023, highlighted select corporate achievements and provided an overview of its key business initiatives.

  • Gross royalty revenue from Glaxo Group Limited (“GSK”) for the second quarter 2023 was $65.7 million, which included royalties of $54.4 million from global net sales of RELVAR®/BREO® ELLIPTA® and royalties of $11.3 million from global net sales of ANORO® ELLIPTA® compared to $111.7 million for the second quarter of 2022, which included royalties of $59.3 million from global net sales of RELVAR®/BREO® ELLIPTA® and $9.6 million from global net sales of ANORO® ELLIPTA®, respectively. The decrease was primarily due to the sale of our subsidiary, Theravance Respiratory Company, and its TRELEGY® ELLIPTA® royalty stream in July 2022.

  • Net product sales and license revenue for the second quarter of 2023 was $18.7 million, which included $11.2 million from GIAPREZA® net sales, $4.5 million from XERAVA® net sales and an $3.0 million milestone payment from our partner for FDA approval of XACDURO®.

  • Net income was $1.3 million, or $0.02 basic per share, for the second quarter of 2023, compared to net income of $0.9 million, or $0.01 basic per share, for the second quarter of 2022.

  • Cash and cash equivalents totaled $173.0 million. Royalty, product sales and milestone receivables totaled $81.0 million as of June 30, 2023.

“The second quarter of 2023 was marked by strong revenues stemming from our robust royalty portfolio and historically highest sales from our internal product portfolio,” said Pavel Raifeld, Chief Executive Officer of Innoviva. “We ended the quarter on a strong note with the approval of XACDURO® (sulbactam for injection; durlobactam for injection) for treatment of hospital-acquired bacterial pneumonia and ventilator-associated bacterial pneumonia. This is the first pathogen-targeted therapy to be approved for these life-threatening infections caused by Acinetobacter Baumannii-calcoaceticus complex, and we plan to bring this product to patients later this year. We remained disciplined on costs and saw meaningful operational progress among our investees, market volatility notwithstanding. We are excited about the prospects of our business and continue to pursue shareholder value accretive activities, such as share repurchases.”

Second Quarter 2023 and Recent Highlights

GSK Net Sales

  • Second quarter 2023 net sales of RELVAR®/BREO® ELLIPTA® by GSK were $363.0 million with $149.8 million in net sales from the U.S. market and $213.2 million from non-U.S. markets.

  • Second quarter 2023 net sales of ANORO® ELLIPTA® by GSK were $173.3 million with $85.5 million net sales from the U.S. market and $87.8 million from non-U.S. markets.

Corporate Updates

  • During the second quarter of 2023, Innoviva repurchased 775,504 shares of its outstanding common stock for $9.2 million.

  • On July 11, 2023, Innoviva’s wholly owned subsidiary, Innoviva Strategic Opportunities, entered into a credit and security agreement with Armata Pharmaceuticals, Inc. (NYSE: ARMP) (“Armata”) and invested $25.0 million to advance Armata’s pipeline of therapeutic phage candidates and support the build-out of its state-of-the art cGMP manufacturing facility.

  • On July 11, 2023, Innoviva director, Deborah Birx, resigned from Innoviva Board and joined Armata as Chief Executive Officer.

Clinical Updates

  • On May 23, 2023, Innoviva’s wholly owned subsidiary, Innoviva Specialty Therapeutics, received FDA’s approval of XACDURO® (sulbactam for injection; durlobactam for injection), co-packaged for intravenous use in patients 18 years of age and older for the treatment of hospital-acquired bacterial pneumonia and ventilator-associated bacterial pneumonia (HABP/VABP) caused by susceptible isolates of Acinetobacter baumannii-calcoaceticus complex (Acinetobacter). The company is preparing to launch XACDURO® later this year.

  • Recruitment is now complete in the registrational Phase 3 Zoliflodacin study. Oral Zoliflodacin is a novel oral antibiotic in development for the treatment of uncomplicated gonorrhea infection. Top-line results for this ongoing Phase 3 trial are expected in late 2023.

About Innoviva

Innoviva is a diversified holding company with a portfolio of royalties and other healthcare assets. Innoviva’s royalty portfolio includes respiratory assets partnered with Glaxo Group Limited (“GSK”), including RELVAR®/BREO® ELLIPTA® (fluticasone furoate/ vilanterol, “FF/VI”) and ANORO® ELLIPTA® (umeclidinium bromide/ vilanterol, “UMEC/VI”). Under the Long-Acting Beta2 Agonist (“LABA”) Collaboration Agreement, Innoviva is entitled to receive royalties from GSK on sales of RELVAR®/BREO® ELLIPTA® and ANORO® ELLIPTA®. Innoviva’s other innovative healthcare assets include infectious disease and hospital assets stemming from acquisitions of Entasis Therapeutics, including XACDURO® (sulbactam for injection; durlobactam for injection), co-packaged for intravenous use approved for the treatment of adults with hospital-acquired bacterial pneumonia and ventilator-associated bacterial pneumonia caused by susceptible strains of Acinetobacter baumannii-calcoaceticus complex (Acinetobacter) and the investigational zoliflodacin currently being developed for the treatment of uncomplicated gonorrhea, and La Jolla Pharmaceutical Company, including GIAPREZA® (angiotensin II), approved to increase blood pressure in adults with septic or other distributive shock and XERAVA® (eravacycline) for the treatment of complicated intra-abdominal infections in adults.

ANORO®, RELVAR® and BREO® are trademarks of the GSK group of companies.

Forward Looking Statements

This press release contains certain “forward-looking” statements as that term is defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things, statements relating to goals, plans, objectives, and future events. Innoviva intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. The words “anticipate”, “expect”, “goal”, “intend”, “objective”, “opportunity”, “plan”, “potential”, “target” and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements involve substantial risks, uncertainties, and assumptions. These statements are based on the current estimates and assumptions of the management of Innoviva as of the date of this press release and are subject to known and unknown risks, uncertainties, changes in circumstances, assumptions and other factors that may cause the actual results of Innoviva to be materially different from those reflected in the forward-looking statements. Important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include, among others, risks related to: expected cost savings; lower than expected future royalty revenue from respiratory products partnered with GSK; the commercialization of RELVAR®/BREO® ELLIPTA®, ANORO® ELLIPTA®, GIAPREZA®, XERAVA® and XACDURO® in the jurisdictions in which these products have been approved; the strategies, plans and objectives of Innoviva (including Innoviva’s growth strategy and corporate development initiatives); the timing, manner, and amount of potential capital returns to shareholders; the status and timing of clinical studies, data analysis and communication of results; the potential benefits and mechanisms of action of product candidates; expectations for product candidates through development and commercialization; the timing of regulatory approval of product candidates; and projections of revenue, expenses and other financial items; the impact of the novel coronavirus (“COVID-19”); the timing, manner and amount of capital deployment, including potential capital returns to stockholders; and risks related to the Company’s growth strategy. Other risks affecting Innoviva are described under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in Innoviva’s Annual Report on Form 10-K for the year ended December 31, 2022 and Quarterly Reports on Form 10-Q, which are on file with the Securities and Exchange Commission (“SEC”) and available on the SEC’s website at www.sec.gov. Past performance is not necessarily indicative of future results. No forward-looking statements can be guaranteed, and actual results may differ materially from such statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. The information in this press release is provided only as of the date hereof, and Innoviva assumes no obligation to update its forward-looking statements on account of new information, future events or otherwise, except as required by law.

INNOVIVA, INC.
Condensed Consolidated Statements of Income
(in thousands, except per share data)
(Unaudited)
 
Three Months Ended Six Months Ended
June 30, June 30,

2023

2022

2023

2022

Revenue:
Royalty revenue, net (1)

$

62,265

 

$

108,220

 

$

119,123

 

$

198,279

 

Net product sales

 

15,727

 

 

 

 

27,241

 

 

 

License revenue

 

3,000

 

 

 

 

11,000

 

 

 

Total revenue

 

80,992

 

 

108,220

 

 

157,364

 

 

198,279

 

Expenses:
Cost of products sold (inclusive of amortization of inventory fair value
adjustments, excluding depreciation and amortization of intangible assets)

 

8,979

 

 

 

 

17,728

 

 

 

Cost of license revenue

 

 

 

 

 

1,600

 

 

 

Selling, general and administrative

 

23,542

 

 

11,782

 

 

43,277

 

 

18,274

 

Research and development

 

14,989

 

 

13,884

 

 

27,577

 

 

19,722

 

Amortization of acquired intangible assets

 

4,958

 

 

 

 

8,763

 

 

 

Loss on debt extinguishment

 

 

 

 

 

 

 

20,662

 

Changes in fair values of equity method investments, net

 

19,911

 

 

42,823

 

 

4,094

 

 

54,773

 

Changes in fair values of equity and long-term investments, net

 

83

 

 

15,777

 

 

2,247

 

 

13,238

 

Interest and dividend income

 

(3,553

)

 

(724

)

 

(6,918

)

 

(1,046

)

Interest expense

 

4,382

 

 

3,655

 

 

8,809

 

 

6,665

 

Other expense, net

 

1,896

 

 

528

 

 

3,242

 

 

778

 

Total expenses

 

75,187

 

 

87,725

 

 

110,419

 

 

133,066

 

Income before income taxes

 

5,805

 

 

20,495

 

 

46,945

 

 

65,213

 

Income tax expense

 

4,525

 

 

(876

)

 

10,800

 

 

5,984

 

Net income

 

1,280

 

 

21,371

 

 

36,145

 

 

59,229

 

Net income attributable to noncontrolling interest

 

 

 

20,432

 

 

 

 

42,517

 

Net income attributable to Innoviva stockholders

$

1,280

 

$

939

 

$

36,145

 

$

16,712

 

 
Basic net income per share attributable to Innoviva stockholders

$

0.02

 

$

0.01

 

$

0.54

 

$

0.24

 

Diluted net income per share attributable to Innoviva stockholders

$

0.02

 

$

0.05

 

$

0.46

 

$

0.24

 

 
Shares used to compute basic net income per share

 

65,341

 

 

69,643

 

 

66,557

 

 

69,594

 

Shares used to compute diluted net income per share

 

65,489

 

 

95,653

 

 

88,175

 

 

94,692

 

(1) Total net revenue is comprised of the following (in thousands):
 
Three Months Ended Six Months Ended
June 30, June 30,

2023

2022

2023

2022

(unaudited) (unaudited)
 
Royalties

$

65,721

 

$

111,676

 

$

126,035

 

$

205,191

 

Amortization of capitalized fees

 

(3,456

)

 

(3,456

)

 

(6,912

)

 

(6,912

)

Royalty revenue, net

$

62,265

 

$

108,220

 

$

119,123

 

$

198,279

 

 
INNOVIVA, INC.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
 
June 30, December 31,

2023

2022

Assets
Cash and cash equivalents

$

173,025

$

291,049

Royalty and product sale receivables

 

80,996

 

64,073

Inventory, net

 

46,846

 

55,897

Prepaid expense and other current assets

 

22,671

 

32,492

Property and equipment, net

 

161

 

170

Equity and long-term investments

 

433,001

 

403,013

Capitalized fees

 

90,695

 

97,607

Right-of-use assets

 

2,719

 

3,265

Goodwill

 

14,882

 

26,713

Intangible assets

 

243,356

 

252,919

Deferred tax assets

 

6,327

 

Other assets

 

3,562

 

4,299

Total assets

$

1,118,241

$

1,231,497

 
 
Liabilities and stockholders’ equity
Other current liabilities

$

32,722

$

32,322

Accrued interest payable

 

3,422

 

4,359

Deferred revenue

 

3,254

 

2,094

Convertible subordinated notes, due 2023, net

 

 

96,193

Convertible senior notes, due 2025, net

 

190,937

 

190,583

Convertible senior notes, due 2028, net

 

254,264

 

253,597

Other long term liabilities

 

68,584

 

70,918

Deferred tax liabilities

 

 

5,771

Income tax payable – long term

 

9,971

 

9,872

Innoviva stockholders’ equity

 

555,087

 

565,788

Total liabilities and stockholders’ equity

$

1,118,241

$

1,231,497

INNOVIVA, INC.
Cash Flows Summary
(in thousands)
(unaudited)
 
Six Months Ended June 30,

2023

2022

Net cash provided by operating activities

$

63,866

 

$

177,137

 

Net cash used in investing activities

 

(35,722

)

 

(145,678

)

Net cash (used in) provided by financing activities

 

(146,168

)

 

50,596

 

Net change

$

(118,024

)

$

82,055

 

Cash and cash equivalents at beginning of period

 

291,049

 

 

201,525

 

Cash, cash equivalents and restricted cash at end of period

$

173,025

 

$

283,580

 

 

Investors and Media Contact:

Argot Partners

(212) 600-1902

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Research Infectious Diseases FDA Clinical Trials Biotechnology Health Pharmaceutical Other Science Science

MEDIA:

Logo
Logo

Safety Insurance Group, Inc. Announces Second Quarter 2023 Results and Declares Third Quarter 2023 Dividend

Safety Insurance Group, Inc. Announces Second Quarter 2023 Results and Declares Third Quarter 2023 Dividend

BOSTON–(BUSINESS WIRE)–
Safety Insurance Group, Inc. (NASDAQ:SAFT) (“Safety” or the “Company”) today reported second quarter 2023 results.

George M. Murphy, President and Chief Executive Officer, commented: “Safety’s combined ratio of 101.9% for the second quarter is driven mainly by continued inflationary impacts on our private passenger auto line of business. We continue to file rate increases to combat these ongoing industry wide loss trends. For the six months ended June 30, 2023, our policy counts have increased by 11.6%, with an average premium per policy increase of 6.4% compared to the prior period. Safety remains diligent in following consistent underwriting guidelines, while writing additional risks at appropriate rates.”

Net income for the quarter ended June 30, 2023 was $17.0 million, or $1.15 per diluted share, compared to net income of $7.9 million, or $0.53 per diluted share, for the comparable 2022 period. Net income for the six months ended June 30, 2023 was $4.7 million, or $0.31 per diluted share, compared to net income of $15.7 million, or $1.06 per diluted share, for the comparable 2022 period. Non-generally accepted accounting principles (“non-GAAP”) operating income, as defined below, for the quarter ended June 30, 2023 was $0.80 per diluted share, compared to $1.91 per diluted share, for the comparable 2022 period. Non-GAAP operating loss for the six months ended June 30, 2023 was $0.07 per diluted share, compared to Non-GAAP operating income of $2.92 per diluted share, for the comparable 2022 period.

Safety’s book value per share decreased to $53.66 at June 30, 2023 from $54.88 at December 31, 2022 resulting from the impact of a severe winter weather event that occurred in February, and capital stock activities, specifically share repurchases and dividends paid. During the quarter ended June 30,2023, the Company purchased 74,213 shares at a cost of $5.2 million. Safety paid $0.90 per share in dividends to investors during the quarters ended June 30, 2023 and 2022, respectively. Safety paid $3.60 per share in dividends to investors during the year ended December 31, 2022.

Today, our Board of Directors approved a $0.90 per share quarterly cash dividend on our issued and outstanding common stock payable on September 15, 2023 to shareholders of record at the close of business on September 1, 2023.

Direct written premiums for the quarter ended June 30, 2023 increased by $45.6 million, or 21.2%, to $260.2 million from $214.6 million for the comparable 2022 period. Direct written premiums for the six months ended June 30, 2023 increased by $73.9 million, or 18.3%, to $478.0 million from $404.1 million for the comparable 2022 period. Net written premiums for the quarter ended June 30, 2023 increased by $42.2 million, or 20.8%, to $245.0 million from $202.7 million for the comparable 2022 period. Net written premiums for the year ended June 30, 2023 increased by $67.1 million, or 17.6%, to $447.9 million from $380.8 million for the comparable 2022 period. The increases in direct written premiums and net written premiums are a result of new business production, improved retention, and rate increases. For the six months ended June 30, 2023, the Company achieved policy count growth across all lines of business, including 13.5%, 4.0% and 9.1% in Private Passenger Automobile, Commercial Automobile and Homeowners lines, respectively, compared to the same period in 2022. Additionally, for the six months ended June 30, 2023, average written premium per policy increased 9.4%, 5.2% and 3.9% in Private Passenger Automobile, Commercial Automobile and Homeowners lines, respectively, compared to the same period in 2022.

Net earned premiums for the quarter ended June 30, 2023 increased by $13.9 million, or 7.4%, to $202.2 million from $188.3 million for the comparable 2022 period. Net earned premiums for the six months ended June 30, 2023 increased by $18.5 million, or 4.9%, to $394.0 million from $375.4 million for the comparable 2022 period.

For the quarter ended June 30, 2023, losses and loss adjustment expenses incurred increased by $30.8 million, or 27.3%, to $143.5 million from $112.7 million for the comparable 2022 period. For the six months ended June 30, 2023, losses and loss adjustment expenses incurred increased by $74.8 million, or 31.7%, to $310.7 million from $235.9 million for the comparable 2022 period. The increase in losses is driven by current market conditions, specifically inflation, as well as a severe winter weather event that occurred in February.

Loss, expense, and combined ratios calculated for the quarter ended June 30, 2023 were 71.0%, 30.9%, and 101.9%, respectively, compared to 59.8%, 32.3%, and 92.1%, respectively, for the comparable 2022 period. Loss, expense, and combined ratios calculated for the six months ended June 30, 2023 were 78.9%, 31.1%, and 110.0%, respectively, compared to 62.8%, 32.6%, and 95.4%, respectively, for the comparable 2022 period. The decrease in the expense ratio is primarily driven by a decrease in contingent commission expenses.

Total prior year favorable development included in the pre-tax results for the quarter ended June 30, 2023 was $10.0 million compared to $16.9 million for the comparable 2022 period. Total prior year favorable development included pre-tax results for the six months ended June 30, 2023 was $21.5 million compared to $29.3 million for the comparable 2022 period, which included the reversal of a $6.5 million accrued reserve for legal defense costs associated with business interruption claims resulting from the COVID-19 pandemic.

Net investment income for the quarter ended June 30, 2023 increased by $2.2 million, or 18.9% to $13.8 million from $11.6 million for the comparable 2022 period. Net investment income for the six months ended June 30, 2023 increased by $5.3 million, or 23.7%, to $27.5 million from $22.2 million for the comparable 2022 period. The increase is a result of increases in interest rates on our fixed maturity portfolio compared to the prior year. Net effective annualized yield on the investment portfolio was 3.9% for the quarter ended June 30, 2023 compared to 3.2% for the comparable 2022 period. Net effective annualized yield on the investment portfolio for the six months ended June 30 was 3.9% compared to 3.0% for the comparable 2022 period. Our duration on fixed maturities was 3.7 years at June 30, 2023 compared to 3.8 years at December 31, 2022.

Non-GAAP Measures

Management has included certain non-GAAP financial measures in presenting the Company’s results. Management believes that these non-GAAP measures are useful to explain the Company’s results of operations and allow for a more complete understanding of the underlying trends in the Company’s business. These measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (“GAAP”). In addition, our definitions of these items may not be comparable to the definitions used by other companies.

Non-GAAP operating income and non-GAAP operating income per diluted share consist of our GAAP net income adjusted by the net realized gains on investments, change in net unrealized gains on equity securities, credit loss benefit (expense) and taxes related thereto. For the three months ended June 30, 2023, an increase of $6.3 million for the change in unrealized gains on equity securities was recognized within income before income taxes, compared to a decrease of $28.9 million recognized in the comparable 2022 period. For the six months ended June 30, 2023, an increase of $7.0 million for the change in unrealized gains on equity securities was recognized in income before income taxes, compared to a decrease of $41.9 million recognized in the comparable 2022 period. Net income and earnings per diluted share are the GAAP financial measures that are most directly comparable to non-GAAP operating income and non-GAAP operating income per diluted share, respectively. A reconciliation of the GAAP financial measures to these non-GAAP measures is included in the financial highlights below.

About Safety: Safety Insurance Group, Inc., based in Boston, MA, is the parent of Safety Insurance Company, Safety Indemnity Insurance Company, Safety Property and Casualty Insurance Company, Safety Northeast Insurance Company, and Safety Northeast Insurance Agency. Operating exclusively in Massachusetts, New Hampshire, and Maine, Safety is a leading writer of property and casualty insurance products, including private passenger automobile, commercial automobile, homeowners, dwelling fire, umbrella and business owner policies.

Additional Information: Press releases, announcements, U. S. Securities and Exchange Commission (“SEC”) Filings and investor information are available under “About Safety,” “Investor Information” on our Company website located at www.SafetyInsurance.com. Safety filed its December 31, 2022 Form 10-K with the SEC on February 28, 2023 and urges shareholders to refer to this document for more complete information concerning Safety’s financial results.

Cautionary Statement under “Safe Harbor” Provision of the Private Securities Litigation Reform Act of 1995:

This press release contains, and Safety may from time to time make, written or oral “forward-looking statements” within the meaning of the U.S. federal securities laws. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “aim,” “projects,” or words of similar meaning and expressions that indicate future events and trends, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may”. All statements that address expectations or projections about the future, including statements about the Company’s strategy for growth, product development, market position, expenditures and financial results, are forward-looking statements.

Forward-looking statements are not guarantees of future performance. By their nature, forward-looking statements are subject to risks and uncertainties. There are a number of factors, many of which are beyond our control, that could cause actual future conditions, events, results or trends to differ significantly and/or materially from historical results or those projected in the forward-looking statements. These factors include but are not limited to:

  • The competitive nature of our industry and the possible adverse effects of such competition;
  • Conditions for business operations and restrictive regulations in Massachusetts;
  • The possibility of losses due to claims resulting from severe weather;
  • The impact of inflation and supply chain delays on loss severity;
  • The possibility that the Commissioner of Insurance may approve future rule changes that change the operation of the residual market;
  • The possibility that existing insurance-related laws and regulations will become further restrictive in the future;
  • The impact of investment, economic and underwriting market conditions, including interest rates and inflation;
  • Our possible need for and availability of additional financing, and our dependence on strategic relationships, among others; and
  • Other risks and factors identified from time to time in our reports filed with the SEC, such as those set forth under the caption “Risk Factors” in our Form 10-K for the year ended December 31, 2022 filed with the SEC on February 28, 2023.

We are not under any obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events, or otherwise. You should carefully consider the possibility that actual results may differ materially from our forward-looking statements.

 

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2023

 

2022

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

Fixed maturities, available for sale, at fair value (amortized cost: $1,112,843 and $1,152,779, allowance for expected credit losses of $1,635 and $678)

 

$

1,017,467

 

 

$

1,050,155

 

Short term investments, at fair value (cost: $79 and $0)

 

 

79

 

 

 

 

Equity securities, at fair value (cost: $214,309 and $231,444)

 

 

230,056

 

 

 

240,155

 

Other invested assets

 

 

125,943

 

 

 

112,850

 

Total investments

 

 

1,373,545

 

 

 

1,403,160

 

Cash and cash equivalents

 

 

25,388

 

 

 

25,300

 

Accounts receivable, net of allowance for expected credit losses of $996 and $1,446

 

 

238,563

 

 

 

192,542

 

Receivable for securities sold

 

 

607

 

 

 

877

 

Accrued investment income

 

 

7,200

 

 

 

8,212

 

Taxes recoverable

 

 

3,129

 

 

 

 

Receivable from reinsurers related to paid loss and loss adjustment expenses

 

 

27,494

 

 

 

12,988

 

Receivable from reinsurers related to unpaid loss and loss adjustment expenses

 

 

96,780

 

 

 

93,394

 

Ceded unearned premiums

 

 

29,973

 

 

 

28,453

 

Deferred policy acquisition costs

 

 

84,423

 

 

 

75,582

 

Deferred income taxes

 

 

20,515

 

 

 

21,074

 

Equity and deposits in pools

 

 

34,249

 

 

 

33,648

 

Operating lease right-of-use-assets

 

 

21,734

 

 

 

23,336

 

Goodwill

 

 

17,093

 

 

 

17,093

 

Intangible assets

 

 

7,439

 

 

 

7,856

 

Other assets

 

 

27,973

 

 

 

29,054

 

Total assets

 

$

2,016,105

 

 

$

1,972,569

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Loss and loss adjustment expense reserves

 

$

565,027

 

 

$

549,598

 

Unearned premium reserves

 

 

488,788

 

 

 

433,375

 

Accounts payable and accrued liabilities

 

 

59,557

 

 

 

73,875

 

Payable for securities purchased

 

 

 

 

 

1,359

 

Payable to reinsurers

 

 

13,069

 

 

 

11,444

 

Taxes payable

 

 

 

 

 

1,729

 

Debt

 

 

35,000

 

 

 

35,000

 

Operating lease liabilities

 

 

21,734

 

 

 

23,336

 

Other liabilities

 

 

39,180

 

 

 

30,854

 

Total liabilities

 

 

1,222,355

 

 

 

1,160,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

Common stock: $0.01 par value; 30,000,000 shares authorized; 17,949,717 and 17,879,095 shares issued

 

 

179

 

 

 

179

 

Additional paid-in capital

 

 

224,476

 

 

 

222,049

 

Accumulated other comprehensive (loss) income, net of taxes

 

 

(74,055

)

 

 

(80,538

)

Retained earnings

 

 

793,443

 

 

 

815,309

 

Treasury stock, at cost: 3,157,577 and 3,083,364 shares

 

 

(150,293

)

 

 

(145,000

)

Total shareholders’ equity

 

 

793,750

 

 

 

811,999

 

Total liabilities and shareholders’ equity

 

$

2,016,105

 

 

$

1,972,569

 

 

Safety Insurance Group, Inc. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

(Dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

202,225

 

 

$

188,333

 

 

$

393,960

 

 

$

375,421

 

Net investment income

 

 

13,836

 

 

 

11,635

 

 

 

27,490

 

 

 

22,225

 

Earnings from partnership investments

 

 

553

 

 

 

5,967

 

 

 

2,719

 

 

 

8,799

 

Net realized gains on investments

 

 

108

 

 

 

3,152

 

 

 

841

 

 

 

7,362

 

Change in net unrealized gains on equity securities

 

 

6,266

 

 

 

(28,885

)

 

 

7,036

 

 

 

(41,919

)

Credit loss expense

 

 

(35

)

 

 

 

 

 

(957

)

 

 

 

Commission income

 

 

1,758

 

 

 

 

 

 

3,241

 

 

 

 

Finance and other service income

 

 

4,732

 

 

 

3,403

 

 

 

8,872

 

 

 

6,720

 

Total revenue

 

 

229,443

 

 

 

183,605

 

 

 

443,202

 

 

 

378,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

143,523

 

 

 

112,715

 

 

 

310,676

 

 

 

235,881

 

Underwriting, operating and related expenses

 

 

62,582

 

 

 

60,872

 

 

 

122,615

 

 

 

122,466

 

Other expense

 

 

1,523

 

 

 

 

 

 

3,193

 

 

 

 

Interest expense

 

 

348

 

 

 

131

 

 

 

558

 

 

 

260

 

Total expenses

 

 

207,976

 

 

 

173,718

 

 

 

437,042

 

 

 

358,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

21,467

 

 

 

9,887

 

 

 

6,160

 

 

 

20,001

 

Income tax expense

 

 

4,466

 

 

 

1,986

 

 

 

1,496

 

 

 

4,262

 

Net income

 

$

17,001

 

 

$

7,901

 

 

$

4,664

 

 

$

15,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per weighted average common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.15

 

 

$

0.54

 

 

$

0.32

 

 

$

1.07

 

Diluted

 

$

1.15

 

 

$

0.53

 

 

$

0.31

 

 

$

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid per common share

 

$

0.90

 

 

$

0.90

 

 

$

1.80

 

 

$

1.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in computing earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

14,681,034

 

 

 

14,599,057

 

 

 

14,681,766

 

 

 

14,613,399

 

Diluted

 

 

14,720,520

 

 

 

14,702,627

 

 

 

14,741,076

 

 

 

14,715,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Non-GAAP Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,001

 

 

$

7,901

 

 

$

4,664

 

 

$

15,739

 

Exclusions from net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains on investments

 

 

(108

)

 

 

(3,152

)

 

 

(841

)

 

 

(7,362

)

Change in net unrealized (losses) gains on equity securities

 

 

(6,266

)

 

 

28,885

 

 

 

(7,036

)

 

 

41,919

 

Credit loss expense

 

 

35

 

 

 

 

 

 

957

 

 

 

 

Income tax expense on exclusions from net income

 

 

1,331

 

 

 

(5,404

)

 

 

1,453

 

 

 

(7,257

)

Non-GAAP operating income (loss)

 

$

11,993

 

 

$

28,230

 

 

$

(803

)

 

$

43,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per diluted share

 

$

1.15

 

 

$

0.53

 

 

$

0.31

 

 

$

1.06

 

Exclusions from net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains on investments

 

 

(0.01

)

 

 

(0.21

)

 

 

(0.06

)

 

 

(0.50

)

Change in net unrealized gains on equity securities

 

 

(0.43

)

 

 

1.96

 

 

 

(0.48

)

 

 

2.85

 

Credit loss expense

 

 

 

 

 

 

 

 

0.06

 

 

 

 

Income tax expense on exclusions from net income

 

 

0.09

 

 

 

(0.37

)

 

 

0.10

 

 

 

(0.49

)

Non-GAAP operating income (loss) per diluted share

 

$

0.80

 

 

$

1.91

 

 

$

(0.07

)

 

$

2.92

 

 

Safety Insurance Group, Inc. and Subsidiaries

Additional Premium Information

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

Written Premiums

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

260,157

 

 

$

214,576

 

 

$

478,009

 

 

$

404,069

 

Assumed

 

 

8,528

 

 

 

7,967

 

 

 

15,758

 

 

 

14,708

 

Ceded

 

 

(23,716

)

 

 

(19,819

)

 

 

(45,914

)

 

 

(38,001

)

Net written premiums

 

$

244,969

 

 

$

202,724

 

 

$

447,853

 

 

$

380,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earned Premiums

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

217,281

 

 

$

198,953

 

 

$

422,836

 

 

$

395,472

 

Assumed

 

 

7,605

 

 

 

7,584

 

 

 

15,518

 

 

 

15,338

 

Ceded

 

 

(22,661

)

 

 

(18,204

)

 

 

(44,394

)

 

 

(35,389

)

Net earned premiums

 

$

202,225

 

 

$

188,333

 

 

$

393,960

 

 

$

375,421

 

 

Safety Insurance Group, Inc.

Office of Investor Relations

877-951-2522

[email protected]

KEYWORDS: United States North America Massachusetts

INDUSTRY KEYWORDS: Insurance Professional Services

MEDIA:

Logo
Logo

Global Medical REIT Announces Second Quarter 2023 Financial Results

Global Medical REIT Announces Second Quarter 2023 Financial Results

Completes Disposition of a Four Property MOB Portfolio Receiving Gross Proceeds of $66 million Resulting in a Gain of $12.8 Million

BETHESDA, Md.–(BUSINESS WIRE)–
Global Medical REIT Inc. (NYSE: GMRE) (the “Company” or “GMRE”), a net-lease medical office real estate investment trust (REIT) that acquires healthcare facilities and leases those facilities to physician groups and regional and national healthcare systems, today announced financial results for the three and six months ended June 30, 2023 and other data.

Jeffrey M. Busch, Chairman, Chief Executive Officer and President stated, “During the second quarter, we took a significant step forward in reducing our variable rate debt and leverage by selling a medical office building portfolio in Oklahoma City, Oklahoma for gross proceeds of $66 million. We used the net proceeds from this disposition to pay down the balance of our variable rate debt, resulting in a leverage ratio as of June 30, 2023 of 44.5%. Additionally, our portfolio is producing consistent and steady results, and we ended the quarter with leased occupancy of 97%, unchanged from the first quarter. Within the current acquisition environment, we will remain disciplined as transaction markets evolve, and we are well-positioned with ample liquidity to ramp up acquisitions once spreads return to an attractive and accretive level. I would like to thank the entire team for their continued hard work and contributions to our performance.”

Second Quarter 2023 Highlights

  • Net income attributable to common stockholders was $11.8 million, or $0.18 per diluted share, as compared to $2.2 million, or $0.03 per diluted share, in the comparable prior year period.

  • Funds from Operations (“FFO”) of $14.7 million, or $0.21 per share and unit, as compared to $16.4 million, or $0.24 per share and unit, in the comparable prior year period.

  • Adjusted Funds from Operations (“AFFO”) of $15.9 million, or $0.23 per share and unit, as compared to $17.6 million, or $0.25 per share and unit, in the comparable prior year period.

  • Increased total revenue 7.9% year-over-year to $36.4 million, primarily driven by the Company’s acquisition activity during and since the comparable prior year period and the performance of its portfolio.

  • In April 2023, completed the acquisition of two medical office buildings in Redding, California, encompassing 18,698 leasable square feet, for a purchase price of $6.7 million and a cap rate of 7.6%.

  • In June 2023, sold a portfolio of four medical office buildings in Oklahoma City, Oklahoma, at a cap rate of 6.5% receiving gross proceeds of $66 million, resulting in a gain of $12.8 million.

  • Maintained portfolio leased occupancy at 97.0% at June 30, 2023.

Six Month and Other 2023 Highlights

  • Net income attributable to common stockholders was $12.5 million, or $0.19 per diluted share, as compared to $4.9 million, or $0.07 per diluted share, in the comparable prior year period.

  • FFO of $29.8 million, or $0.43 per share and unit, as compared to $32.4 million, or $0.47 per share and unit, in the comparable prior year period.

  • AFFO of $31.8 million, or $0.45 per share and unit, as compared to $34.4 million, or $0.49 per share and unit, in the comparable prior year period.

  • Increased total revenue 10.7% year-over-year to $72.6 million, primarily driven by the Company’s acquisition activity during and since the comparable prior year period and the performance of its portfolio.

  • Through June 30, 2023, inclusive of the Oklahoma City disposition completed in the second quarter, completed two dispositions at a weighted average cap rate of 6.5% that generated aggregate gross proceeds of $70.4 million, resulting in an aggregate gain of $13.3 million.

  • In August 2023, sold a medical office building located in North Charleston, South Carolina at a cap rate of 5.3%, receiving gross proceeds of $10.1 million. This property had a net book value of approximately $7.2 million at the time of sale.

Financial Results

Rental revenue for the second quarter 2023 increased 7.8% year-over-year to $36.3 million, reflecting the impact of acquisitions completed during and subsequent to the second quarter of last year. Second quarter 2023 rental revenue included $5.0 million of net lease expense recoveries, compared to $4.4 million in the comparable prior year period.

Total expenses for the second quarter were $35.0 million, compared to $29.9 million for the comparable prior year period, primarily reflecting higher interest, operating, depreciation, and amortization expenses due primarily to the changes in the Company’s portfolio since the comparable prior year period as well as an increase in interest expenses due to the continued high interest rate environment.

Interest expense for the second quarter was $8.5 million, compared to $5.4 million for the comparable prior year period. This change reflects the impact of higher average borrowings and increased interest rates compared to the prior year period.

Net income attributable to common stockholders for the second quarter totaled $11.8 million, or $0.18 per diluted share, compared to $2.2 million, or $0.03 per diluted share, in the comparable prior year period.

The Company reported FFO of $14.7 million, or $0.21 per share and unit, and AFFO of $15.9 million, or $0.23 per share and unit, for the second quarter of 2023, compared to FFO of $16.4 million, or $0.24 per share and unit, and AFFO of $17.6 million, or $0.25 per share and unit, in the comparable prior year period.

Investment Activity

During the second quarter of 2023, the Company completed the acquisition of two medical office buildings in Redding, California for an aggregate purchase price of $6.7 million, encompassing an aggregate 18,698 leasable square feet. The Company also sold a portfolio of four medical office buildings located in Oklahoma City, Oklahoma, receiving gross proceeds of $66.0 million, resulting in a gain of $12.8 million.

In August 2023, the Company completed the sale of a medical office building located in North Charleston, South Carolina, at a cap rate of 5.3%, receiving gross proceeds of $10.1 million. This property had a net book value of approximately $7.2 million at the time of sale.

Portfolio Update

As of June 30, 2023, the Company’s portfolio was 97.0% occupied and comprised of 4.8 million leasable square feet with an annualized base rent of $111.3 million. As of June 30, 2023, the weighted average lease term for the Company’s portfolio was 5.8 years with weighted average annual rental escalations of 2.1%, and the Company’s portfolio rent coverage ratio was 4.3 times.

Balance Sheet and Capital

At June 30, 2023, total debt outstanding, including outstanding borrowings on the credit facility and notes payable (both net of unamortized debt issuance costs), was $625.1 million and the Company’s leverage was 44.5%. As of June 30, 2023, the Company’s debt carried a weighted average interest rate of 4.09% and a weighted average remaining term of 3.4 years.

As of August 2, 2023, the Company’s borrowing capacity under the credit facility was $321 million.

The Company did not issue any shares of common stock under its ATM program during the second quarter of 2023 or from July 1, 2023 through August 2, 2023.

Dividends

On June 9, 2023, the Board of Directors (the “Board”) declared a $0.21 per share cash dividend to common stockholders and unitholders of record as of June 23, 2023, which was paid on July 11, 2023, representing the Company’s second quarter 2023 dividend payment. The Board also declared a $0.46875 per share cash dividend to holders of record as of July 15, 2023 of the Company’s Series A Preferred Stock, which was paid on July 31, 2023. This dividend represented the Company’s quarterly dividend on its Series A Preferred Stock for the period from April 30, 2023 through July 30, 2023.

SUPPLEMENTAL INFORMATION

Details regarding these results can be found in the Company’s supplemental financial package available on the Investor Relations section of the Company’s website at http://investors.globalmedicalreit.com/.

CONFERENCE CALL AND WEBCAST INFORMATION

The Company will host a live webcast and conference call on Thursday, August 3, 2023 at 9:00 a.m. Eastern Time. The webcast is located on the “Investor Relations” section of the Company’s website at http://investors.globalmedicalreit.com/.

To Participate via Telephone:

Dial in at least five minutes prior to start time and reference Global Medical REIT Inc.

Domestic: 1-877-704-4453

International: 1-201-389-0920

Replay:

An audio replay of the conference call will be posted on the Company’s website.

NON-GAAP FINANCIAL MEASURES

General

Management considers certain non-GAAP financial measures to be useful supplemental measures of the Company’s operating performance. For the Company, non-GAAP measures consist of Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“EBITDAre” and “Adjusted EBITDAre”), FFO and AFFO. A non-GAAP financial measure is generally defined as one that purports to measure financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. The Company reports non-GAAP financial measures because these measures are observed by management to also be among the most predominant measures used by the REIT industry and by industry analysts to evaluate REITs. For these reasons, management deems it appropriate to disclose and discuss these non-GAAP financial measures.

The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income, as indicators of the Company’s financial performance, or as alternatives to cash flow from operating activities as measures of the Company’s liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company’s needs. Management believes that in order to facilitate a clear understanding of the Company’s historical consolidated operating results, these measures should be examined in conjunction with net income and cash flows from operations as presented elsewhere herein.

FFO and AFFO

FFO and AFFO are non-GAAP financial measures within the meaning of the rules of the United States Securities and Exchange Commission (“SEC”). The Company considers FFO and AFFO to be important supplemental measures of its operating performance and believes FFO is frequently used by securities analysts, investors, and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. In accordance with the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition, FFO means net income or loss computed in accordance with GAAP before noncontrolling interests of holders of OP units and LTIP units, excluding gains (or losses) from sales of property and extraordinary items, less preferred stock dividends, plus real estate-related depreciation and amortization (excluding amortization of debt issuance costs and the amortization of above and below market leases), and after adjustments for unconsolidated partnerships and joint ventures. Because FFO excludes real estate-related depreciation and amortization (other than amortization of debt issuance costs and above and below market lease amortization expense), the Company believes that FFO provides a performance measure that, when compared period-over-period, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from the closest GAAP measurement, net income or loss.

AFFO is a non-GAAP measure used by many investors and analysts to measure a real estate company’s operating performance by removing the effect of items that do not reflect ongoing property operations. Management calculates AFFO by modifying the NAREIT computation of FFO by adjusting it for certain cash and non-cash items and certain recurring and non-recurring items. For the Company these items include: (a) recurring acquisition and disposition costs, (b) loss on the extinguishment of debt, (c) recurring straight line deferred rental revenue, (d) recurring stock-based compensation expense, (e) recurring amortization of above and below market leases, (f) recurring amortization of debt issuance costs, (g) recurring lease commissions, and (h) other items.

Management believes that reporting AFFO in addition to FFO is a useful supplemental measure for the investment community to use when evaluating the operating performance of the Company on a comparative basis.

EBITDAre and Adjusted EBITDAre

We calculate EBITDAre in accordance with standards established by NAREIT and define EBITDAre as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, gain or loss on the sale of investment properties, and impairment loss, as applicable.

We define Adjusted EBITDAre as EBITDAre plus non-cash stock compensation expense, non-cash intangible amortization related to above and below market leases, preacquisition expense and other normalizing items. Management considers EBITDAre and Adjusted EBITDAre important measures because they provide additional information to allow management, investors, and our current and potential creditors to evaluate and compare our core operating results and our ability to service debt.

RENT COVERAGE RATIO

For purposes of calculating our portfolio weighted-average EBITDARM coverage ratio (“Rent Coverage Ratio”), we excluded credit-rated tenants or their subsidiaries for which financial statements were either not available or not sufficiently detailed. These ratios are based on latest available information only. Most tenant financial statements are unaudited and we have not independently verified any tenant financial information (audited or unaudited) and, therefore, we cannot assure you that such information is accurate or complete. Certain other tenants (approximately 20% of our portfolio) are excluded from the calculation due to (i) lack of available financial information or (ii) small tenant size. Additionally, included within 20% of non-reporting tenants is Pipeline Healthcare, LLC, which filed for Chapter 11 bankruptcy protection in October of 2022. Additionally, our Rent Coverage Ratio adds back physician distributions and compensation. Management believes all adjustments are reasonable and necessary.

ANNUALIZED BASE RENT

Annualized base rent represents monthly base rent for June 2023, multiplied by 12 (or base rent net of annualized expenses for properties with gross leases). Accordingly, this methodology produces an annualized amount as of a point in time but does not take into account future (i) contractual rental rate increases, (ii) leasing activity or (iii) lease expirations. Additionally, leases that are accounted for on a cash-collected basis are not included in annualized base rent.

CAPITALIZATION RATE

The capitalization rate (“cap rate”) for an acquisition is calculated by dividing current Annualized Base Rent by contractual purchase price. For the portfolio capitalization rate, certain adjustments, including for subsequent capital invested, are made to the contractual purchase price.

FORWARD-LOOKING STATEMENTS

Certain statements contained herein may be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and it is the Company’s intent that any such statements be protected by the safe harbor created thereby. These forward-looking statements are identified by their use of terms and phrases such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “should,” “plan,” “predict,” “project,” “will,” “continue” and other similar terms and phrases, including references to assumptions and forecasts of future results. Except for historical information, the statements set forth herein including, but not limited to, any statements regarding our earnings, our liquidity, our tenants’ ability to pay rent to us, expected financial performance (including future cash flows associated with new tenants or the expansion of current properties), future dividends or other financial items; any other statements concerning our plans, strategies, objectives and expectations for future operations and future portfolio occupancy rates, our pipeline of acquisition opportunities and expected acquisition activity, including the timing and/or successful completion of any acquisitions and expected rent receipts on these properties, our expected disposition activity, including the timing and/or successful completion of any dispositions and the expected use of proceeds therefrom, and any statements regarding future economic conditions or performance are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and assumptions and are subject to certain risks and uncertainties. Although the Company believes that the expectations, estimates and assumptions reflected in its forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of the Company’s forward-looking statements. Additional information concerning us and our business, including additional factors that could materially and adversely affect our financial results, include, without limitation, the risks described under Part I, Item 1A – Risk Factors, in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and in our other filings with the SEC. You are cautioned not to place undue reliance on forward-looking statements. The Company does not intend, and undertakes no obligation, to update any forward-looking statement.

GLOBAL MEDICAL REIT INC.

Condensed Consolidated Balance Sheets

(unaudited, and in thousands, except par values)

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

June 30,

2023

 

December 31,

2022

 

Assets

 

 

 

 

 

 

 

Investment in real estate:

 

 

 

 

 

 

 

Land

 

$

165,242

 

 

$

168,308

 

 

Building

 

 

1,038,464

 

 

 

1,079,781

 

 

Site improvements

 

 

21,404

 

 

 

22,024

 

 

Tenant improvements

 

 

66,544

 

 

 

65,987

 

 

Acquired lease intangible assets

 

 

139,715

 

 

 

148,077

 

 

 

 

 

1,431,369

 

 

 

1,484,177

 

 

Less: accumulated depreciation and amortization

 

 

(218,109

)

 

 

(198,218

)

 

Investment in real estate, net

 

 

1,213,260

 

 

 

1,285,959

 

 

Cash and cash equivalents

 

 

2,460

 

 

 

4,016

 

 

Restricted cash

 

 

7,325

 

 

 

10,439

 

 

Tenant receivables, net

 

 

7,381

 

 

 

8,040

 

 

Due from related parties

 

 

391

 

 

 

200

 

 

Escrow deposits

 

 

9,725

 

 

 

7,833

 

 

Deferred assets

 

 

26,189

 

 

 

29,616

 

 

Derivative asset

 

 

35,864

 

 

 

34,705

 

 

Goodwill

 

 

5,903

 

 

 

5,903

 

 

Other assets

 

 

12,302

 

 

 

6,550

 

 

Total assets

 

$

1,320,800

 

 

$

1,393,261

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Credit Facility, net of unamortized debt issuance costs of $8,155 and $9,253 at June 30, 2023 and December 31, 2022, respectively

 

$

567,988

 

 

$

636,447

 

 

Notes payable, net of unamortized debt issuance costs of $375 and $452 at June 30, 2023 and December 31, 2022, respectively

 

 

57,121

 

 

 

57,672

 

 

Accounts payable and accrued expenses

 

 

15,457

 

 

 

13,819

 

 

Dividends payable

 

 

16,048

 

 

 

15,821

 

 

Security deposits

 

 

4,213

 

 

 

5,461

 

 

Other liabilities

 

 

12,137

 

 

 

7,363

 

 

Acquired lease intangible liability, net

 

 

6,444

 

 

 

7,613

 

 

Total liabilities

 

 

679,408

 

 

 

744,196

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 10,000 shares authorized; 3,105 issued and outstanding at June 30, 2023 and December 31, 2022, respectively (liquidation preference of $77,625 at June 30, 2023 and December 31, 2022, respectively)

 

 

74,959

 

 

 

74,959

 

 

Common stock, $0.001 par value, 500,000 shares authorized; 65,565 shares and 65,518 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 

 

66

 

 

 

66

 

 

Additional paid-in capital

 

 

722,418

 

 

 

721,991

 

 

Accumulated deficit

 

 

(213,744

)

 

 

(198,706

)

 

Accumulated other comprehensive income

 

 

35,859

 

 

 

34,674

 

 

Total Global Medical REIT Inc. stockholders’ equity

 

 

619,558

 

 

 

632,984

 

 

Noncontrolling interest

 

 

21,834

 

 

 

16,081

 

 

Total equity

 

 

641,392

 

 

 

649,065

 

 

Total liabilities and equity

 

$

1,320,800

 

 

$

1,393,261

 

 

GLOBAL MEDICAL REIT INC.

Condensed Consolidated Statements of Operations

(unaudited, and in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2023

 

2022

 

2023

 

2022

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

36,317

 

 

$

33,679

 

 

$

72,517

 

 

$

65,530

 

 

Other income

 

 

34

 

 

 

18

 

 

 

64

 

 

 

42

 

 

Total revenue

 

 

36,351

 

 

 

33,697

 

 

 

72,581

 

 

 

65,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

4,462

 

 

 

4,336

 

 

 

8,266

 

 

 

8,534

 

 

Operating expenses

 

 

7,223

 

 

 

6,000

 

 

 

14,759

 

 

 

11,372

 

 

Depreciation expense

 

 

10,468

 

 

 

9,898

 

 

 

20,962

 

 

 

19,300

 

 

Amortization expense

 

 

4,337

 

 

 

4,138

 

 

 

8,732

 

 

 

7,915

 

 

Interest expense

 

 

8,468

 

 

 

5,401

 

 

 

16,739

 

 

 

10,202

 

 

Preacquisition expense

 

 

2

 

 

 

90

 

 

 

44

 

 

 

130

 

 

Total expenses

 

 

34,960

 

 

 

29,863

 

 

 

69,502

 

 

 

57,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of investment properties

 

 

1,391

 

 

 

3,834

 

 

 

3,079

 

 

 

8,119

 

 

Gain on sale of investment properties

 

 

12,786

 

 

 

 

 

 

13,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,177

 

 

$

3,834

 

 

$

16,350

 

 

$

8,119

 

 

Less: Preferred stock dividends

 

 

(1,455

)

 

 

(1,455

)

 

 

(2,911

)

 

 

(2,911

)

 

Less: Net income attributable to noncontrolling interest

 

 

(902

)

 

 

(143

)

 

 

(947

)

 

 

(313

)

 

Net income attributable to common stockholders

 

$

11,820

 

 

$

2,236

 

 

$

12,492

 

 

$

4,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders per share – basic and diluted

 

$

0.18

 

 

$

0.03

 

 

$

0.19

 

 

$

0.07

 

 

 

Weighted average shares outstanding – basic and diluted

 

 

65,544

 

 

 

65,507

 

 

 

65,534

 

 

 

65,405

 

 

Global Medical REIT Inc.

Reconciliation of Net Income to FFO and AFFO

(unaudited, and in thousands, except per share and unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2023

 

2022

 

2023

 

2022

 

 

 

 

 

Net income

 

$

14,177

 

 

$

3,834

 

 

$

16,350

 

 

$

8,119

 

 

Less: Preferred stock dividends

 

 

(1,455

)

 

 

(1,455

)

 

 

(2,911

)

 

 

(2,911

)

 

Depreciation and amortization expense

 

 

14,774

 

 

 

14,008

 

 

 

29,635

 

 

 

27,160

 

 

Gain on sale of investment properties

 

 

(12,786

)

 

 

 

 

 

(13,271

)

 

 

 

 

FFO

 

$

14,710

 

 

$

16,387

 

 

$

29,803

 

 

$

32,368

 

 

Amortization of above market leases, net

 

 

287

 

 

 

315

 

 

 

578

 

 

 

514

 

 

Straight line deferred rental revenue

 

 

(879

)

 

 

(1,032

)

 

 

(1,642

)

 

 

(2,227

)

 

Stock-based compensation expense

 

 

1,147

 

 

 

1,289

 

 

 

1,835

 

 

 

2,576

 

 

Amortization of debt issuance costs and other

 

 

601

 

 

 

514

 

 

 

1,202

 

 

 

1,029

 

 

Preacquisition expense

 

 

2

 

 

 

90

 

 

 

44

 

 

 

130

 

 

AFFO

 

$

15,868

 

 

$

17,563

 

 

$

31,820

 

 

$

34,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders per share – basic and diluted

 

$

0.18

 

 

$

0.03

 

 

$

0.19

 

 

$

0.07

 

 

FFO per share and unit

 

$

0.21

 

 

$

0.24

 

 

$

0.43

 

 

$

0.47

 

 

AFFO per share and unit

 

$

0.23

 

 

$

0.25

 

 

$

0.45

 

 

$

0.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares and Units Outstanding – basic and diluted

 

 

70,434

 

 

 

69,698

 

 

 

70,119

 

 

 

69,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares and Units Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares

 

 

65,544

 

 

 

65,507

 

 

 

65,534

 

 

 

65,405

 

 

Weighted Average OP Units

 

 

2,134

 

 

 

1,668

 

 

 

1,907

 

 

 

1,670

 

 

Weighted Average LTIP Units

 

 

2,747

 

 

 

2,523

 

 

 

2,678

 

 

 

2,410

 

 

Weighted Average Shares and Units Outstanding – basic and diluted

 

 

70,434

 

 

 

69,698

 

 

 

70,119

 

 

 

69,485

 

 

Global Medical REIT Inc.

Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre

(unaudited, and in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2023

 

2023

 

2023

 

2022

 

 

 

 

Net income

$

14,177

 

 

$

3,834

 

$

16,350

 

 

$

8,119

 

Interest expense

 

8,468

 

 

 

5,401

 

 

16,739

 

 

 

10,202

 

Depreciation and amortization expense

 

14,805

 

 

 

14,036

 

 

29,694

 

 

 

27,215

 

Gain on sale of investment properties

 

(12,786

)

 

 

 

 

(13,271

)

 

 

 

EBITDAre

$

24,664

 

 

$

23,271

 

$

49,512

 

 

$

45,536

 

Stock-based compensation expense

 

1,147

 

 

 

1,289

 

 

1,835

 

 

 

2,576

 

Amortization of above market leases, net

 

287

 

 

 

315

 

 

578

 

 

 

514

 

Preacquisition expense

 

2

 

 

 

90

 

 

44

 

 

 

130

 

Adjusted EBITDAre

$

26,100

 

 

$

24,965

 

$

51,969

 

 

$

48,756

 

 

Investor Relations Contact:

Stephen Swett

[email protected]

203.682.8377

KEYWORDS: Maryland United States North America

INDUSTRY KEYWORDS: Commercial Building & Real Estate Construction & Property Practice Management Health Hospitals REIT Other Construction & Property Other Health

MEDIA:

Cibus to Present at the Canaccord 43rd Annual Growth Conference

SAN DIEGO, Aug. 02, 2023 (GLOBE NEWSWIRE) — Cibus, Inc. (Nasdaq: CBUS), a leading agricultural technology company that develops and licenses plant traits to seed companies, today announced that Rory Riggs, Co-Founder, Chief Executive Officer, and Chairman, will present at the Canaccord 43rd Annual Growth Conference taking place August 7-10, 2023.

The presentation details are as follows:

Presentation details

Date: Wednesday, August 9, 2023
Presentation Time: 12:30 – 12:55 p.m. ET
Webcast: https://wsw.com/webcast/canaccord89/cbus/2460579

A webcast of the corporate presentation will be available for viewing and replay on the Investors section of Cibus’ website at www.cibus.com.

Management is also available for 1:1 meetings during the conference. Conference attendees should reach out to event organizers or [email protected] to schedule.

About Cibus

Cibus is part of the multi-billion-dollar plant seed industry. Cibus is the leader in the new era of high throughput gene editing technology that can develop plant traits precisely and predictably at a fraction of the time and cost of conventional breeding. Cibus is not a seed company. It is a technology company that develops and licenses traits to seed companies in exchange for royalties on seed sales. Cibus’ target market is Productivity Traits that improve yields, lower input costs such as chemicals, and increases the sustainability and profitability of farming. It has a pipeline of six productivity traits including important traits for pod shatter reduction, disease resistance, and nutrient use efficiency. Cibus’ focus is scale, multi-crop traits that can impact greater than 100 MM acres.

CIBUS CONTACTS:

INVESTOR RELATIONS
Karen Troeber
[email protected]
858-450-2636

MEDIA RELATIONS
Theodore Lowen
[email protected]
914-343-6794

Colin Sanford
[email protected]
203-918-4347