Nisun International Enterprise Development Group Co., Ltd Reports Fiscal Year 2020 Financial Results

PR Newswire

SHANGHAI, May 3, 2021 /PRNewswire/ — Nisun International Enterprise Development Group Co., Ltd (“Nisun International” or the “Company”) (Nasdaq: NISN), a provider of innovative comprehensive solutions through the integration of technology, industry, and finance, today announced its audited financial results for the year ended December 31, 2020.

Mr. Xiaoyun Huang, Chairman and Chief Executive Officer of Nisun International, commented, “As we reflect on 2020, our business evolved both literally and figuratively. The onset of the COVID-19 pandemic presented challenges to our business and pushed us to adapt and refine our business model to focus on SME financing and supply chain solutions. Amid the mergers and acquisitions and dispositions, we are excited to see our strong financial performance in the second half of 2020, as our business generated $42.2 million in revenue in the 2020 fiscal year. Furthermore, we launched a new supply chain solutions financing business, which is likely to further drive overall business growth. Looking ahead to 2021, Nisun remains committed to providing high-quality supply chain products and services to our clients.”

Financial Results for the Full Year ended December 31, 2020

Revenues

Total revenue from continuing operations increased to approximately $42.2 million for the year ended December 31, 2020 from $2.5 million for the year ended December 31, 2019.

  • Revenues generated from the Small- and Medium-Enterprise (SME) financing solutions business were $40.8 million in 2020, compared to $2.5 million in prior year. This was primarily due to increasing demands from SMEs in China seeking standardized financing solutions as an alternative to bank financing.
  • The Company commenced its supply chain solution business in January 2020. With a focus on linkages in the finance industry, the Company aims to serve the upstream and downstream of the supply-chain industry while facilitating supply-side sub-sector reform. For fiscal 2020, revenue generated from supply chain solutions was $1.4 million. The Company achieved total supply chain transaction volume of approximately $50.6 million (RMB349.6 million) during fiscal 2020. The Company expects this growth trend will continue in 2021.
  • The Company commenced its other financing services business in July 2019. Revenues generated from other financing solution services were $0.04 million in 2020, compared to $3,381 in prior year.


Year ended December 31,

  Changes


Changes


2020


%


2019


%


($)


(%)

Small and Medium Enterprise financing solutions

$

40,779,794

97

%

$

2,522,143

100

%

38,257,651

1517

%

Supply chain financing solutions

1,369,859

3

%

%

1,369,859

100

%

Other financing solutions

40,538

0

%

3,381

%

37,157

1099

%

Total revenue

$

42,190,191

100

%

$

2,525,524

100

%

39,664,667

1571

%

Cost of Revenue

Cost of revenue from continuing operation increased to $20.0 million in 2020 from 0.02 million in 2019. The increase was primarily due to: (i) increases in direct advertising and marketing costs; (ii) increases in direct costs associated with staff who design and manage SME financing solutions, supply chain solutions, and other financing solutions business- and sales-related taxes; and (iii) increases in office rent and expenses, excluding depreciation and amortization expenses, which are separately presented.

Selling, General and Administrative Expenses  

Selling, general and administrative expenses are comprised of indirect advertising and marketing costs, office rent and expenses, costs associated with staff and support personnel who manage the Company’s business activities, and professional fees paid to third parties. In fiscal 2020, the Company incurred selling, general, and administrative expenses of appropriately $12.2 million, as compared to approximately $1.3 million in fiscal 2019. The increase was mainly due to the increase in advertising and marketing expenses to acquire customers and brand image.

  • Selling expenses increased to $3.2 million in 2020, compared to approximately $0.1 million in prior year, representing an increase of approximately $3.1 million. The increase in selling expenses was mainly attributable to the $2.6 million in advertising and marketing expenses in fiscal 2020 incurred by the Company’s newly acquired subsidiary, Nami, to promote its business.
  • General and administrative expenses increased to approximately $8.2 million in 2020 from $1.1 million in 2019, representing an increase of approximately $7.1 million. The increase in general and administrative expenses was mainly due to: (i) more labor and managerial expenses incurred in fiscal 2020 mainly because the Company started to conduct its financial services business in July 2019; (ii) more spending in professional fees related to mergers and acquisitions (M&A) in fiscal 2020; and (iii) incurring approximately $1.1 million share-based compensation expenses, compared to nil in 2019.
  • Research and development (R&D) expenses were $0.8 million in 2020, compared to $0.2 million in 2019, representing an increase of $0.6 million. The increase in R&D expenses was primary due to R&D developments in the upgrading and development in our supply chain financing and other financing service APPs and platforms in 2020.

Other income (expense), net

In fiscal 2020, the Company had a net other income of 0.8 million, as compared to an insignificant net other expense in fiscal 2019. The increase was due to investment income from a short-term investment and interest income from loans to third parties.  

Net income from continuing operations

Net income from continuing operations increased to $9.9 million in 2020, from $1.2 million in 2019. The increase was mainly because the Company began to conduct its financial services business in July 2019 through the Company’s three consolidated operating entities, Fintech, Hengpu, and Nami Shanghai, as well as their subsidiaries.  

Net loss from discontinued operations

For fiscal year 2020, the Company had a loss from discontinued operations of $23.0 million, compared to a gain of $1.5 million from the equipment and engineering business in 2019. The increase in net loss was mainly due to an impairment loss of $22.4 million from the equipment and engineering business’s assets as a result of its continuous losses.

Net income and Income (loss) per share

For fiscal 2020, the Company incurred a net loss of $13.1 million, as compared to a net income of approximately $2.7 million for fiscal 2019. The net loss in 2020 was primarily derived from $9.9 million of net income from the Company’s financial service business and net loss of $23.0 million from discontinued operations. 

Net loss per share was $0.71 in 2020, compared to a net income per share of $0.17 in the prior year. The net income per share from continuing operation was $0.53 for fiscal 2020, compared to $0.08 for fiscal 2019. The weighted average number of shares was 18,587,674 for fiscal 2020, compared to 16,269,577 for fiscal 2019.

Financial Condition and Cash Flow

As of December 31, 2020, the Company had cash, cash equivalents and restricted cash of $22.2 million, compared to $2.8 million as of December 31, 2019. This increase was primarily attributable to $2.2 million in operating activities and $19.1 million in financing activities, against $4.7 million used in investing activities.

Net cash provided by operating activities in fiscal 2020 was approximately $2.3 million, which was primarily attributable to a net income of approximately $9.9 million, adjusted for non-cash items of approximately $2.0 million and changes in working capital of approximately negative $9.8 million. The adjustments for changes in working capital mainly included: (i) an increase $10.7 million in receivable from supply chain solution of, primarily from our supply chain financing business launched in January 2020; (ii) an increase in accounts payable of $1.0 million; (iii) a decrease in other payables of $2.1 million; and (iv) an increase in tax payables of $1.6 million due to higher earnings. Net cash provided by operating activities for fiscal 2019 was approximately $0.6 million.

Net cash used in investing activities was $4.7 million for fiscal 2020, primarily attributable to: (i) the $5.0 million in cash acquired in connection with the Company’s acquisition of Nami; (ii) a $15.6 million of investment in debts securities; (iii) a $3.1 million of investment in short-term investment; and (iv) $11.0 million of repayment from loans to third parties and $1.8 million less in new loans to third parties. Net cash used in investing activities was $1.8 million for fiscal 2019.

Net cash provided by financing activities was $19.1 million in fiscal 2020, primarily attributable to: (i) the proceeds of $6.5 million from private placement transactions; (ii) a $10.5 million loan from shareholder Nisun Cayman; (iii) $3.1 million of capital contribution with non-controlling interest; (iv) $4.6 million of capital contribution from shareholder Nisun Cayman; and (v) $6.8 million of repayment made to related parties. Net cash provided in financing activities was approximately $4.1 million for fiscal 2019.

About Nisun International Enterprise Development Group Co., Ltd

Nisun International Enterprise Development Group Co., Ltd (NASDAQ: NISN) is a technology-driven, integrated supply chain solutions provider focused on transforming the corporate finance industry. Leveraging its industry experience, Nisun is dedicated to providing professional supply chain solutions to Chinese and foreign enterprises and financial institutions. Through its subsidiaries, Nisun provides users with professional solutions for technology supply chain management, technology asset routing, and digital transformation of tech and finance institutions, enabling the industry to strengthen and grow. At the same time, Nisun continues to deepen the field of industry segmentation through industrial and financial integration, by cultivating/creating an ecosystem of openness and empowerment. Nisun has built a linked platform that incorporates supply chain, banking, securities, trust, insurance, funds, state-owned enterprises, among other businesses. Focusing on industry-finance linkages, Nisun aims to serve the upstream and downstream of the industrial supply chain while also assisting with supply-side sub-sector reform. For more information, please visit http://www.fintaike.com


Cautionary Note Regarding Forward-Looking Statements

This press release contains information about Nisun’s view of its future expectations, plans and prospects that constitute forward-looking statements. Actual results may differ materially from historical results or those indicated by these forward-looking statements as a result of a variety of factors including, but not limited to, risks and uncertainties associated with its ability to raise additional funding, its ability to maintain and grow its business, variability of operating results, its ability to maintain and enhance its brand, its development and introduction of new products and services, the successful integration of acquired companies, technologies and assets into its portfolio of products and services, marketing and other business development initiatives, competition in the industry, general government regulation, economic conditions, dependence on key personnel, the ability to attract, hire and retain personnel who possess the technical skills and experience necessary to meet the requirements of its clients, and its ability to protect its intellectual property. Nisun encourages you to review other factors that may affect its future results in Nisun’s registration statement and in its other filings with the Securities and Exchange Commission. Nisun assumes no obligation to update or revise its forward-looking statements as a result of new information, future events or otherwise, except as expressly required by applicable law.

Contacts:

Nisun International Enterprise Development Group Co., Ltd
Investor Relations
Shaokang (Ken) Lu
Tel: +86 (21) 2357-0055
Email: [email protected]

ICR, LLC
Tel: +1 203 682 8233
Email: [email protected]


NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES


CONDENSED CONSOLIDATED BALANCE SHEETS


AS OF DECEMBER 31, 2020, AND 2019


(EXPRESSED IN US DOLLARS)


December 31,


2020


December 31,


2019 *


ASSETS


CURRENT ASSETS:

Cash and cash equivalents

$

22,135,310

$

2,756,490

Restricted cash

62,947

25,016

Short-term investment

4,680,843

Accounts receivable, net

4,939,912

1,233,038

Receivables from supply chain financing

10,741,981

Prepaid expenses and other current assets

971,839

280,202

Loans to third parties – current portion

1,915,709

2,434,715

Due from discontinued operations

9,201,432

Receivable from sale of discontinued operations

14,950,730

Assets of discontinued operations – current

36,985,779


TOTAL CURRENT ASSETS

60,399,271

52,916,672


NON-CURRENT ASSETS:

Property and equipment, net

655,643

287,057

Intangible assets, net

3,726,602

4,189,350

Right-of-use assets, net

1,464,745

502,670

Loans to third parties – non-current

2,872,820

Equity investments

484,864

500,715

Investment in limited partnership

15,736,927

Goodwill

25,172,407

11,074,864

Deferred tax assets, net

456,370

20,040

Assets of discontinued operations – non-current

21,636,501


TOTAL NON-CURRENT ASSETS

47,697,558

41,084,017


TOTAL ASSETS

$

108,096,829

$

94,000,689


LIABILITIES


CURRENT LIABILITIES:

Accounts payable

$

1,312,560

$

224,045

Accrued expenses and other current liabilities

2,001,031

674,169

Operating lease liabilities – current

736,854

138,133

Advance from customers

11,624

28,728

Taxes payable

3,133,038

138,157

Loan from related party

10,528,965

Due to related parties

2,071,039

7,759,443

Purchase price payable for acquisition

7,007,905

Liabilities of discontinued operations – current

28,472,022


TOTAL CURRENT LIABILITIES

26,803,286

37,434,697

Operating lease liabilities – non-current

680,130

368,019

Deferred tax liabilities

676,015

805,826

Liabilities of discontinued operations – non-current

1,456,634


TOTAL LIABILITIES

28,159,431

40,065,176


Commitments and contingencies


EQUITY:

Class A common stock, $0.001 par value, 40,000,000 shares
  authorized, 20,555,129 and 17,710,471 shares issued and
  outstanding as of December 31, 2020 and 2019, respectively

20,555

17,710

Class B common stock, $0.001 par value, 10,000,000 shares
  authorized, nil shares issued and outstanding as of
  December 31, 2020 and 2019, respectively

Additional paid-in capital

59,472,255

28,369,076

Retained earnings

14,380,976

27,472,766

Unearned compensation

(624,455)

Accumulated other comprehensive income (loss)

3,593,188

(1,914,232)


TOTAL SHAREHOLDERS’ EQUITY

76,842,519

53,945,320

Non-controlling interests

3,094,879

(9,807)


TOTAL EQUITY

79,937,398

53,935,513


TOTAL LIABILITIES AND EQUITY

$

108,096,829

$

94,000,689

*The amounts have been reclassified to conform with the Company’s decision to classify Hebron HK as assets and liabilities of discontinued operations.


NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
 


AS OF DECEMBER 31, 2020, AND 2019
 


 (EXPRESSED IN US DOLLARS)


For the Years Ended December 31,


2020


2019


2018


REVENUE:

Small and Medium Enterprise financing solutions

40,779,794

2,522,143

Supply Chain financing solutions

1,369,859

Other financing solutions 

40,538

3,381

Financial services


$


40,190,191


$


2,525,524


$




COST OF REVENUE AND RELATED TAXES:

Cost of revenue

(19,740,267)

Business and sales related taxes

(233,389)

(19,492)


GROSS PROFIT


22,216,535


2,506,032




OPERATING EXPENSES:

Selling expenses

3,181,810

93,620

General and administrative expenses

8,188,736

1,082,631

1,170,900

Research and development expenses

817,770

155,216

923,094

Total operating expenses

12,188,316

1,331,467

2,093,994


INCOME (LOSS) FROM OPERATIONS


10,028,219


1,174,565


(2,093,994)


OTHER INCOME (EXPENSE):

Interest and investment income

585,177

Other income (expense), net

244,274

1,371

Total other income (expense), net

829,451

1,371


INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES


10,857,670


1,175,936


(2,093,994)


PROVISION (BENEFIT) FOR INCOME TAXES

941,064

(55,731)


NET INCOME (LOSS) FROM CONTINUING OPERATIONS


9,916,606


1,231,667


(2,093,994)


DISCONTINUED OPERATIONS:

(Loss) income from discontinued operations, net of tax

(23,107,066)

1,508,323

(3,050,721)

Net gain on sale of discontinued operations, net of tax

136,050


NET (LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX


(22,971,016)


1,508,323


(3,050,721)


NET (LOSS) INCOME


(13,054,410)


2,739,990


(5,144,715)

 Net income attributable to non-controlling interests

37,380


NET (LOSS) INCOME ATTRIBUTEABLE TO SHAREHOLDERS


(13,091,790)


2,739,990


(5,144,715)


OTHER COMPREHENSIVE INCOME (LOSS)

Foreign currency translation income (loss)

5,507,420

(561,091)

(1,755,528)


COMPREHENSIVE (LOSS) INCOME


(7,584,370)


$


2,178,899


(6,900,243)

Comprehensive loss attributable to non-controlling interests

(2,172)


COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO SHAREHOLDERS

$


(7,582,198)


$


2,178,899


$


(6,900,243)


BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE:

Income(loss) from continuing operations

$

0.53

$

0.08

$

(0.13)

Income (loss) from discontinued operations

(1.24)

0.09

(0.20)


TOTAL (LOSS) EARNINGS PER COMMON SHARE

$

(0.71)

$

0.17

$

(0.33)

Weighted average number of shares outstanding-basic and diluted

18,587,674

16,269,577

15,760,633

 


NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES


CONDENSED STATEMENTS OF CASH FLOWS


AS OF DECEMBER 31, 2020, AND 2019
 


(EXPRESSED IN US DOLLARS)


For the Years Ended December 31,


2020


2019


2018


CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$

(13,054,410)

$

(2,739,990)

$

(5,144,715)

Net (loss) income from discontinued operations

(22,971,016)

1,508,323

(3,050,721)

Net income (loss) from continuing operations

9,916,606

1,231,667

(2,093,994)

Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:

Depreciation and amortization

1,686,518

242,409

Stock-based compensation

1,097,415

Bad debt expense

1,162,594

Loss on disposition of property and equipment

42,534

(Income) from investments

(169,720)

Deferred taxes

(584,760)

(55,731)


Changes in operating assets and liabilities:

    Decrease (increase) in accounts receivable

573,418

(815,534)

    Decrease (increase) in prepaid expenses and other current assets

16,009

(108,150)

931,320

(Increase) in operating lease right-of-use assets

(56,831)

(Increase) in receivable from supply chain solution

(10,741,981)

    Increase in accounts payable

1,014,227

    Increase in advance from customers

(17,977)

(Decrease) in other payable

(2,112,886)

    Increase in taxes payable

1,609,498

54,474

    (Decrease) in operating lease liabilities

(523,797)

    Increase in accrued expenses and other current liabilities

502,100

49,574


Net cash provided by (used in) operating activities from 
continuing operations


2,250,373


598,709


(80)


Net cash provided by (used in) operating activities from
discontinued operations


436,389


(263,476)


(725,000)


NET CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES


2,686,762


335,233


(725,080)


CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisition of property and equipment

(204,904)

(237,548)

Acquisition of intangible assets

(94,400)

Proceeds from disposal of equipment

41,688

Cash acquired with business acquisitions

4,990,754

2,043,176

Investment in limited partnership

(15,589,966)

Payments made for short-term investment

(3,065,134)

Repayments from loan to third parties

11,019,545

Loans to third parties

(1,810,495)

(3,611,682)


Net cash (used in) investing activities from continuing
operations


(4,712,912)


(1,806,054)




Net cash (used in) investing activities from discontinued
operations


(6,713)


(157,440)


(115,210)


NET CASH (USED IN) FINANCING ACTIVITIES


(4,719,625)


(1,963,494)


(115,210)


CASH FLOWS FROM FINANCING ACTIVITIES:

Repayment made to related parties

(6,803,115)

566,360

Proceeds from related parties

1,303,556

Loan from related parties

10,528,965

Proceeds from private placement

6,503,378

Capital contribution from non-controlling interest

3,065,134

Capital contribution from shareholder

4,550,000

3,582,781


Net cash provided by financing activities from continuing
operations


19,147,918


4,149,141




Net cash (used in) provided by financing activities from
discontinued operations


(788,599)


(996,355)


730,669


NET CASH PROVIDED BY FINANCING ACTIVITIES


18,359,319


3,152,786


730,669


EFFECT OF EXCHANGE RATE CHANGE ON CASH
AND CASH EQUIVALENT

2,806,981

(184,449)

(94,230)


NET INCREASE (DECREASE) IN CASH AND CASH 
EQUIVALENTS


19,133,437


1,340,076


(203,860)


Less: (decrease) in cash and cash equivalents from


discontinued operations


(283,314)


(1,440,823)


(203,710)


NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS FROM CONTINUING OPERATIONS


19,416,751


2,780,899


(150)


CASH AND CASH EQUIVALENTS AND RESTRICTED
CASH-BEGINNING


2,781,506


607


757


CASH AND CASH EQUIVALENTS AND RESTRICTED
CASH-ENDING


$


22,198,257


$


2,781,506


$


607


SUPPLEMENTAL CASH FLOW DISCLOSURES:

Cash paid for income taxes

$

552,783

$

5,158

$

42,250

Cash paid for interest

$

124,778

$

147,900

$

91,917


SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:

Payment payable to related parties for business acquisition

$

7,007,905

$

7,000,000

$

Issuance of shares for business acquisition

$

18,330,776

11,426,289

Receivable from sale of discontinued operations

$

14,950,730

$

$

Issuance of shares for shares-based compensation

1,721,870

Issuance of shares for consulting services

$

$

$

239,500

Issuance of shares for equity investment

$

$

$

2,885,556


CASH AND CASH EQUIVALENTS FROM
CONTINUING OPERATION COMPRISE OF THE
FOLLOWING:

Cash and cash equivalent

$

22,135,310

$

2,756,490

$

607

Restricted cash

62,947

25,016

Total cash, cash equivalents and restricted cash

$


22,198,257


$


2,781,506


$


607

 

Cision View original content:http://www.prnewswire.com/news-releases/nisun-international-enterprise-development-group-co-ltd-reports-fiscal-year-2020-financial-results-301281804.html

SOURCE Nisun International Enterprise Development Group Co., Ltd