ITW Reports Fourth Quarter and Full Year 2025 Results



Fourth Quarter 2025 Highlights

  • Revenue of $4.1 billion, an increase of 4.1%
  • Operating margin of 26.5%, as enterprise initiatives contributed 140 bps
  • GAAP EPS of $2.72, an increase of 7%



2025 Highlights

  • Revenue of $16 billion, an increase of 0.9%
  • Customer-Back Innovation contributed 2.4% to revenue growth, an increase of 40 bps
  • Operating margin of 26.3%, as enterprise initiatives contributed 130 bps
  • GAAP EPS of $10.49 exceeded the prior guidance mid-point of $10.45



2026 Guidance

  • Revenue growth of 2 to 4%, organic growth of 1 to 3%
  • Operating margin expansion of approximately 100 bps with enterprise initiatives contributing 100 bps
  • GAAP EPS of $11.00 to $11.40, an increase of 7% at the mid-point

GLENVIEW, Ill., Feb. 03, 2026 (GLOBE NEWSWIRE) — Illinois Tool Works Inc. (NYSE: ITW) today reported its fourth quarter and full year 2025 results.

“ITW delivered a solid finish to the year, marked by more than four percent revenue growth and a seven percent increase in GAAP earnings per share. As a result of our disciplined execution across all seven segments, we expanded both operating margin and income to record levels in the quarter,” said Christopher O’Herlihy, President and Chief Executive Officer.

“Our results over the past year demonstrate that ITW is well-positioned to deliver solid financial performance in any environment as we consistently exceeded market growth while improving profitability and margins. Notably, our Customer-Back Innovation initiatives were a primary catalyst, contributing 2.4 percent to revenue growth in 2025. Building on this momentum, we expect to continue outperforming our end markets in 2026 as we leverage ITW’s unique business model to drive consistent, above-market organic growth with best-in-class margins and returns. I extend my sincere gratitude to our global colleagues for their unwavering dedication to serving our customers and executing our strategy with excellence,” O’Herlihy concluded.

Fourth Quarter 2025 Results

Fourth quarter revenue of $4.1 billion increased by 4.1 percent and organic revenue growth was 1.3 percent. Foreign currency translation increased revenue by 2.5 percent and acquisitions added 0.3 percent.

GAAP EPS of $2.72 increased seven percent. Operating margin of 26.5 percent increased 30 basis points as enterprise initiatives contributed 140 basis points. Segment operating margin increased 120 basis points to 27.7 percent. Operating cash flow was $1 billion, and free cash flow was $0.9 billion with a conversion of 109 percent to net income. During the quarter, the company repurchased $375 million of its own shares and the effective tax rate was 22.8 percent.

Full Year 2025 Results

Full year revenue of $16 billion increased 0.9 percent as organic revenue was flat. Foreign currency translation increased revenue by 0.8 percent and acquisitions contributed 0.1 percent to revenues.

GAAP EPS of $10.49 exceeded the prior guidance mid-point of $10.45. Operating income was $4.2 billion and operating margin was 26.3 percent with enterprise initiatives contributing 130 basis points. Segment operating margin of 27.2 percent increased 70 basis points. Pricing and supply chain actions successfully offset the tariff impact for the year. Six of seven segments expanded operating margins with three segments achieving operating margins above 30 percent.

Operating cash flow was $3.1 billion and free cash flow was $2.7 billion, with a conversion of 88 percent to net income. The company invested approximately $0.8 billion to support the long-term growth of its highly profitable businesses and returned $3.3 billion to shareholders through dividends and share repurchases. The effective tax rate was 22.7 percent.

2026 Guidance

ITW is initiating 2026 guidance including GAAP EPS in the range of $11.00 to $11.40 per share, which represents seven percent earnings growth at the mid-point. The company projects revenue growth of two to four percent and organic growth of one to three percent based on current levels of demand and present foreign exchange rates.

Operating margin is projected to be in the range of 26.5 to 27.5 percent, an improvement of approximately 100 basis points with enterprise initiatives contributing 100 basis points.

All seven segments are expected to deliver positive organic growth and operating margin expansion in 2026. 

Free cash flow is projected to be greater than 100 percent of net income, and the company plans to repurchase approximately $1.5 billion of its own shares. The projected effective tax rate is 23.5 to 24.5 percent.

Non-GAAP Measures

This earnings release contains certain non-GAAP financial measures. A reconciliation of these measures to the most directly comparable GAAP measures is included in the attached supplemental reconciliation schedule. The estimated guidance of free cash flow to net income conversion rate is based on assumptions that are difficult to predict, and estimated guidance for the most directly comparable GAAP measure and a reconciliation of this forward-looking estimate to its most directly comparable GAAP estimate have been omitted due to the unreasonable efforts required in connection with such a reconciliation and the lack of reliable forward-looking cash flow information. For the same reasons, the company is unable to address the potential significance of the unavailable information, which could be material to future results.

Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may include, without limitation, statements regarding the potential impact of tariffs, the Company’s projected pricing actions, the impact of enterprise initiatives, future financial and operating performance, free cash flow and free cash flow to net income conversion rate, organic and total revenue, operating and incremental margin, price/cost impact, statements regarding diluted earnings per share, after-tax return on invested capital, effective tax rates, exchange rates, expected timing and amount of share repurchases, end market economic and regulatory conditions, and the Company’s 2026 guidance. These statements are subject to certain risks, uncertainties, assumptions, and other factors, which could cause actual results to differ materially from those anticipated. Important risks that could cause actual results to differ materially from the Company’s expectations include those that are detailed in ITW’s Form 10-K for 2024 and subsequent reports filed with the SEC.

About Illinois Tool Works

ITW (NYSE: ITW) is a Fortune 300 global multi-industrial manufacturing leader with revenue of $16 billion in 2025. The company’s seven industry-leading segments leverage the unique ITW Business Model to drive solid growth with best-in-class margins and returns in markets where highly innovative, customer-focused solutions are required. ITW’s approximately 43,000 dedicated colleagues around the world thrive in the company’s decentralized and entrepreneurial culture. www.itw.com.

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
STATEMENT OF INCOME (UNAUDITED)
 
  Three Months Ended
December 31,
  Twelve Months Ended
December 31,
 
In millions except per share amounts   2025       2024       2025       2024    
Operating Revenue $ 4,093     $ 3,932     $ 16,044     $ 15,898    
Cost of revenue   2,284       2,221       8,969       8,858    
Selling, administrative, and research and development expenses   704       655       2,779       2,675    
Amortization and impairment of intangible assets   20       25       80       101    
Operating Income   1,085       1,031       4,216       4,264    
Interest expense   (75 )     (68 )     (292 )     (283 )  
Other income (expense)   14       20       42       441    
Income Before Taxes   1,024       983       3,966       4,422    
Income taxes   234       233       900       934    
Net Income $ 790     $ 750     $ 3,066     $ 3,488    
                                 
Net Income Per Share:                                
Basic $ 2.73     $ 2.55     $ 10.52     $ 11.75    
Diluted $ 2.72     $ 2.54     $ 10.49     $ 11.71    
                                 
Cash Dividends Per Share:                                
Paid $ 1.61     $ 1.50     $ 6.11     $ 5.70    
Declared $ 1.61     $ 1.50     $ 6.22     $ 5.80    
                                 
Shares of Common Stock Outstanding During the Period:                                
Average   289.5       294.7       291.5       296.8    
Average assuming dilution   290.2       295.8       292.3       297.8    
 

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

STATEMENT OF FINANCIAL POSITION (UNAUDITED)
 
   
In millions December 31, 2025   December 31, 2024  
Assets                
Current Assets:                
Cash and equivalents $ 851     $ 948    
Trade receivables   3,227       2,991    
Inventories   1,659       1,605    
Prepaid expenses and other current assets   463       312    
Total current assets   6,200       5,856    
                 
Net plant and equipment   2,230       2,036    
Goodwill   5,098       4,839    
Intangible assets   591       592    
Deferred income taxes   519       369    
Other assets   1,510       1,375    
  $ 16,148     $ 15,067    
                 
Liabilities and Stockholders’ Equity                
Current Liabilities:                
Short-term debt $ 2,286     $ 1,555    
Accounts payable   522       519    
Accrued expenses   1,636       1,576    
Cash dividends payable   465       441    
Income taxes payable   217       217    
Total current liabilities   5,126       4,308    
                 
Noncurrent Liabilities:                
Long-term debt   6,683       6,308    
Deferred income taxes   154       119    
Other liabilities   959       1,015    
Total noncurrent liabilities   7,796       7,442    
                 
Stockholders’ Equity:                
Common stock   6       6    
Additional paid-in-capital   1,771       1,669    
Retained earnings   30,150       28,893    
Common stock held in treasury   (26,875 )     (25,375 )  
Accumulated other comprehensive income (loss)   (1,827 )     (1,877 )  
Noncontrolling interest   1       1    
Total stockholders’ equity   3,226       3,317    
  $ 16,148     $ 15,067    
 

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
SEGMENT DATA (UNAUDITED)
 
Three Months Ended December 31, 2025
 Dollars in millions Total
Revenue
Operating
Income
Operating
Margin
 Automotive OEM $ 827   $ 180   21.8 %
 Food Equipment   698     196   28.0 %
 Test & Measurement and Electronics   789     221   28.1 %
 Welding   462     153   33.3 %
 Polymers & Fluids   457     132   29.0 %
 Construction Products   431     126   29.0 %
 Specialty Products   433     124   28.7 %
 Intersegment   (4 )     %
 Total Segments   4,093     1,132   27.7 %
 Unallocated       (47 ) %
 Total Company $ 4,093   $ 1,085   26.5 %
 

Twelve Months Ended December 31, 2025
 Dollars in millions Total
Revenue
Operating
Income
Operating
Margin
 Automotive OEM $ 3,288   $ 693   21.1 %
 Food Equipment   2,699     753   27.9 %
 Test & Measurement and Electronics   2,825     694   24.6 %
 Welding   1,890     621   32.9 %
 Polymers & Fluids   1,765     493   27.9 %
 Construction Products   1,820     550   30.2 %
 Specialty Products   1,775     553   31.2 %
 Intersegment   (18 )     %
 Total Segments   16,044     4,357   27.2 %
 Unallocated       (141 ) %
 Total Company $ 16,044   $ 4,216   26.3 %
 

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
SEGMENT DATA (UNAUDITED)
 
Q4 2025 vs. Q4 2024 Favorable/(Unfavorable)
 Operating Revenue Automotive
OEM
Food
Equipment
Test &
Measurement
and
Electronics
Welding Polymers &
Fluids
Construction
Products
Specialty
Products
Total ITW
 Organic 1.9 % 0.7 % 1.8 % 2.3 % 4.7 % (3.5 )% 1.1 % 1.3 %
 Acquisitions/
 Divestitures
% % 1.5 % % %  % % 0.3 %
 Translation 3.6 % 3.1 % 2.2 % 1.0 % 1.8 % 2.0  % 2.9 % 2.5 %
 Operating Revenue 5.5 % 3.8 % 5.5 % 3.3 % 6.5 % (1.5 )%
4.0 % 4.1 %
 

Q4 2025 vs. Q4 2024 Favorable/(Unfavorable)
 Change in Operating
 Margin
Automotive
OEM
Food
Equipment
Test &
Measurement
and
Electronics
Welding Polymers &
Fluids
Construction
Products
Specialty
Products
Total ITW
 Operating Leverage 40 bps 10 bps 40 bps 40 bps 80 bps (80) bps 30 bps 30 bps
 Changes in Variable
 Margin & OH Costs
130 bps 70 bps 130 bps 200 bps 60 bps 190 bps 10 bps 10 bps
 Total Organic 170 bps 80 bps 170 bps 240 bps 140 bps 110 bps 40 bps 40 bps
 Acquisitions/
 Divestitures
(60) bps (10) bps
 Restructuring/Other 30 bps (30) bps (30) bps (10) bps (10) bps
 Total Operating
 Margin Change
200 bps 80 bps 110 bps 210 bps 110 bps 100 bps 30 bps 30 bps
                 
 Total Operating
 Margin % *
21.8
%
28.0
%
28.1
%
33.3
%
29.0
%
29.0
%
28.7
%
26.5
%
                 
 * Includes
 unfavorable operating
 margin impact of
 amortization expense
 from acquisition-related
 intangible assets
20 bps 10 bps 120 bps 130 bps 10 bps 20 bps 50 bps **
 ** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ($0.05) on GAAP earnings per share for
 the fourth quarter of 2025.
 

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
SEGMENT DATA (UNAUDITED)
 
Full Year 2025 vs Full Year 2024 Favorable/(Unfavorable)
 Operating Revenue Automotive
OEM
Food
Equipment
Test &
Measurement
and
Electronics
Welding Polymers &
Fluids
Construction Products Specialty
Products
Total ITW
 Organic 2.0 % 0.8 % (1.4 )% 2.0 % (0.2 )% (5.1 )% 1.0 % %
 Acquisitions/
 Divestitures
% % 0.4  % %  %  % % 0.1 %
 Translation 1.2 % 1.1 % 1.2  % 0.1 % 0.3  % 0.5  % 0.8 % 0.8 %
 Operating Revenue 3.2 % 1.9 % 0.2  % 2.1 % 0.1  % (4.6 )%
1.8 % 0.9 %
 

Full Year 2025 vs Full Year 2024 Favorable/(Unfavorable)
 Change in Operating
 Margin
Automotive
OEM
Food
Equipment
Test &
Measurement
and
Electronics
Welding Polymers &
Fluids
Construction
Products
Specialty
Products
Total ITW
 Operating Leverage 40 bps 20 bps (40) bps 30 bps 10 bps (110) bps 20 bps
 Changes in Variable
 Margin & OH Costs
110 bps 40 bps 60 bps 30 bps 50 bps 170 bps 70 bps (50) bps
 Total Organic 150 bps 60 bps 20 bps 60 bps 60 bps 60 bps 90 bps (50) bps
 Acquisitions/
 Divestitures
(20) bps
 Restructuring/Other 10 bps (30) bps (10) bps 30 bps
 Total Operating
 Margin Change
150 bps 70 bps (30) bps 60 bps 50 bps 90 bps 90 bps (50) bps
                 
 Total Operating
 Margin % *
21.1
%
27.9
%
24.6
%
32.9
%
27.9
%
30.2
%
31.2
%
26.3
%
                 
 * Includes
 unfavorable operating
 margin impact of
 amortization expense
 from acquisition-related
 intangible assets
20 bps 10 bps 130 bps 10 bps 150 bps 10 bps 10 bps 50 bps **
 ** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ($0.21) on GAAP earnings per share for
  2025.
 



  ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
GAAP to NON-GAAP RECONCILIATIONS (UNAUDITED)
                                   
  AFTER-TAX RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED)
                                   
    Three Months Ended
December 31,
  Twelve Months Ended
December 31,
 
Dollars in millions
  2025       2024       2025       2024    
Numerator:
                               
Net income $ 790     $ 750     $ 3,066     $ 3,488    
Net discrete tax benefit related to the third quarter 2025               (27 )        
Discrete tax benefit related to the first quarter 2025               (21 )        
Net discrete tax benefit related to the third quarter 2024                     (121 )  
Interest expense, net of tax (1)   57       51       222       215    
Other (income) expense, net of tax (1)   (10 )     (16 )     (32 )     (336 )  
Operating income after taxes $ 837     $ 785     $ 3,208     $ 3,246    
                                   
Denominator:
                               
Invested capital:                                
  Cash and equivalents $ 851     $ 948     $ 851     $ 948    
  Trade receivables   3,227       2,991       3,227       2,991    
  Inventories   1,659       1,605       1,659       1,605    
  Net plant and equipment   2,230       2,036       2,230       2,036    
  Goodwill and intangible assets   5,689       5,431       5,689       5,431    
  Accounts payable and accrued expenses   (2,158 )     (2,095 )     (2,158 )     (2,095 )  
  Debt   (8,969 )     (7,863 )     (8,969 )     (7,863 )  
  Other, net   697       264       697       264    
Total net assets (stockholders’ equity)   3,226       3,317       3,226       3,317    
  Cash and equivalents   (851 )     (948 )     (851 )     (948 )  
  Debt   8,969       7,863       8,969       7,863    
Total invested capital $ 11,344     $ 10,232     $ 11,344     $ 10,232    
                                   
Average invested capital (2) $ 11,285     $ 10,511     $ 10,959     $ 10,419    
                                   
Net income to average invested capital (3)   28.0 %     28.6 %     28.0 %     33.5 %  
After-tax return on average invested capital (3)   29.7 %     29.9 %     29.3 %     31.2 %  
                                   
(1) Effective tax rate used for interest expense and other (income) expense for the three months ended December 31, 2025 and 2024 was 22.8% and 23.7%, respectively, and 23.9%, and 23.8% for the twelve months ended December 31, 2025 and 2024, respectively.
   
(2) Average invested capital is calculated using the total invested capital balances at the start of the period and at the end of each quarter within each of the periods presented.
   
(3) Returns for the three months ended December 31, 2025 and 2024 were converted to an annual rate by multiplying the calculated return by 4.
   

A reconciliation of the 2025 effective tax rate, excluding the third quarter 2025 net discrete tax benefit of $27 million, which included a favorable discrete tax benefit of $43 million related to the estimated U.S. federal tax liability for 2024, partially offset by a $16 million discrete tax expense related primarily to the resolution of a foreign tax audit, and excluding the first quarter 2025 discrete tax benefit of $21 million related to the reversal of a valuation allowance on net operating loss carryforwards, is as follows:

  Twelve Months Ended
December 31, 2025
 
Dollars in millions Income Taxes   Tax Rate  
As reported $ 900   22.7 %  
Net discrete tax benefit related to the third quarter 2025   27   0.7 %  
Discrete tax benefit related to the first quarter 2025   21   0.5 %  
As adjusted $ 948   23.9 %  
 

A reconciliation of the 2024 effective tax rate excluding the third quarter 2024 net discrete tax benefit of $121 million, which included favorable discrete tax benefits of $107 million related to the utilization of capital loss carryforwards upon the sale of Wilsonart and $87 million related to a reorganization of the Company’s intellectual property, partially offset by a $73 million discrete tax expense related to the remeasurement of unrecognized tax benefits associated with various intercompany transactions, is as follows:

  Twelve Months Ended
December 31, 2024
 
Dollars in millions Income Taxes   Tax Rate  
As reported $ 934   21.1 %  
Net discrete tax benefit related to the third quarter 2024   121   2.7 %  
As adjusted $ 1,055   23.8 %  
 

FREE CASH FLOW (UNAUDITED)
 
  Three Months Ended
December 31,
  Twelve Months Ended
December 31,
 
Dollars in millions   2025       2024       2025       2024    
Net cash provided by operating activities $ 963     $ 1,114     $ 3,126     $ 3,281    
Less: Additions to plant and equipment   (105 )     (118 )     (419 )     (437 )  
Free cash flow $ 858     $ 996     $ 2,707     $ 2,844    
                                 
Net income $ 790     $ 750     $ 3,066     $ 3,488    
                                 
Net cash provided by operating activities to net income
   conversion rate
  122 %     149 %     102 %     94 %  
Free cash flow to net income conversion rate   109 %     133 %     88 %     82 %  
 

  ADJUSTED NET INCOME PER SHARE – DILUTED (UNAUDITED)  
           
    Twelve Months Ended
December 31, 2024
 
As reported $ 11.71    
Impact of sale of noncontrolling interest in Wilsonart (1)   (1.26 )  
Cumulative effect of change in inventory accounting method, net of tax (2)   (0.30 )  
As adjusted $ 10.15    
           
(1) Includes the $363 million pre-tax gain on the sale of noncontrolling interest in Wilsonart and related taxes.
   
(2) Represents the cumulative effect of the change from the LIFO method of accounting to the FIFO method for certain U.S. businesses ($117 million pre-tax, or $88 million after-tax).
   

Investor Relations & Media Contact:

Erin Linnihan
Tel: 224.661.7431
[email protected] | [email protected]