Glacier Bancorp, Inc. Announces Results for the Quarter and Period Ended September 30, 2025

3rd Quarter 2025 Highlights:

  • Net income was $67.9 million for the current quarter, an increase of $15.1 million, or 29 percent, from the prior quarter net income of $52.8 million and an increase of $16.8 million, or 33 percent, from the prior year third quarter net income of $51.1 million.
  • Diluted earnings per share for the current quarter was $0.57 per share, an increase of $0.12 per share, or 27 percent, from each of the prior quarter and the prior year third quarter diluted earnings per share of $0.45 per share.
  • Net interest income of $225 million for the current quarter increased $17.8 million, or 9 percent, from the prior quarter net interest income of $208 million and increased $45.1 million, or 25 percent, from the prior year third quarter net interest income of $180 million.
  • The loan portfolio of $18.791 billion at September 30, 2025 increased $258 million, or 6 percent annualized, from the prior quarter.
  • Total deposits of $21.871 billion at September 30, 2025 increased $242 million, or 4 percent annualized, from the prior quarter.
  • Non-interest bearing deposits of $6.674 billion increased $80.7 million, or 5 percent annualized, from the prior quarter.
  • The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 3.39 percent, an increase of 18 basis points from the prior quarter net interest margin of 3.21 percent and an increase of 56 basis points from the prior year third quarter net interest margin of 2.83 percent.
  • The loan yield of 5.97 percent in the current quarter increased 11 basis points from the prior quarter loan yield of 5.86 percent and increased 28 basis points from the prior year third quarter loan yield of 5.69 percent.
  • The total earning asset yield of 4.86 percent in the current quarter increased 13 basis points from the prior quarter earning asset yield of 4.73 percent and increased 34 basis points from the prior year third quarter earning asset yield of 4.52 percent.
  • The total cost of funding (including non-interest bearing deposits) of 1.58 percent in the current quarter decreased 5 basis point from the prior quarter total cost of funding of 1.63 percent and decreased 21 basis points form the prior year third quarter total cost of funding of 1.79 percent.
  • The Company declared a quarterly dividend of $0.33 per share. The Company has declared 162 consecutive quarterly dividends and has increased the dividend 49 times.
  • The Company completed the core system conversion of Bank of Idaho Holding Co., the bank holding company for Bank of Idaho (collectively, “BOID”) which had total assets of $1.365 billion as of the acquisition date of April 30, 2025.

Year-to-Date 2025 Highlights

  • Net income for the first nine months of 2025 was $175 million, an increase of $46.9 million, or 36 percent, from the prior year first nine months net income of $128 million.
  • Diluted earnings per share for the first nine months of 2025 was $1.51 per share, an increase of 34 percent from the prior year first nine months diluted earnings per share of $1.13 per share.
  • Net interest income of $623 million for the first nine months of 2025 increased $110 million, or 21 percent, from the prior year net interest income of $513 million.
  • The loan portfolio increased $1.529 billion, or 9 percent, during the first nine months of 2025 and organically increased $454 million, or 3 percent, during the first nine months of 2025.
  • Total deposits increased $1.324 billion, or 6 percent, during the first nine months of 2025 and organically increased $246 million, or 1 percent, during the first nine months of 2025.
  • The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the first nine months of 2025 was 3.21 percent, an increase of 51 basis points from the prior year first nine months net interest margin of 2.70 percent.
  • Dividends declared in the first nine months of 2025 were $0.99 per share.
  • On June, 24, 2025 the Company announced the signing of a definitive agreement to acquire Guaranty Bancshares, Inc., the bank holding company for Guaranty Bank & Trust, N.A. (collectively, “Guaranty”). The acquisition was completed on October 1, 2025 and expanded the Company’s southwest presence and its the first entrance into the state of Texas. Guaranty had total assets of $3.111 billion as of September 30, 2025.

Financial Summary  

  At or for the Three Months ended   At or for the Nine Months ended
(Dollars in thousands, except per share and market data) Sep 30,
2025
  Jun 30,
2025
  Mar 31,
2025
  Sep 30,
2024
  Sep 30,
2025
  Sep 30,
2024
Operating results                      
Net income $ 67,900     52,781     54,568     51,055     175,249     128,390  
Basic earnings per share $ 0.57     0.45     0.48     0.45     1.51     1.14  
Diluted earnings per share $ 0.57     0.45     0.48     0.45     1.51     1.13  
Dividends declared per share $ 0.33     0.33     0.33     0.33     0.99     0.99  
Market value per share                      
Closing $ 48.67     43.08     44.22     45.70     48.67     45.70  
High $ 50.54     44.70     52.81     47.71     52.81     47.71  
Low $ 42.08     36.76     43.18     35.57     36.76     34.35  
Selected ratios and other data                      
Number of common stock shares outstanding   118,552,847     118,550,475     113,517,944     113,394,786     118,552,847     113,394,786  
Average outstanding shares – basic   118,552,231     116,890,776     113,451,199     113,394,758     116,316,754     113,093,583  
Average outstanding shares – diluted   118,628,434     116,918,290     113,546,365     113,473,107     116,382,822     113,137,861  
Return on average assets (annualized)   0.93%     0.74%     0.80%     0.73%     0.82%     0.62%  
Return on average equity (annualized)   7.52%     6.13%     6.77%     6.34%     6.82%     5.47%  
Efficiency ratio   62.05%     62.08%     65.49%     64.92%     63.12%     68.98%  
Loan to deposit ratio   86.11%     85.91%     83.64%     83.16%     86.11%     83.16%  
Number of full time equivalent employees   3,649     3,665     3,457     3,434     3,649     3,434  
Number of locations   248     247     227     232     248     232  
Number of ATMs   298     300     286     279     298     279  



KALISPELL, Mont., Oct. 16, 2025 (GLOBE NEWSWIRE) — Glacier Bancorp, Inc. (NYSE: GBCI) reported net income of $67.9 million for the current quarter, an increase of $15.1 million, or 29 percent from the prior quarter net income of $52.8 million and an increase of $16.8 million, or 33 percent, from the $51.1 million of net income for the prior year third quarter. Diluted earnings per share for the current quarter was $0.57 per share, an increase of 27 percent from the prior quarter and prior year third quarter diluted earnings per share of $0.45 per share. The current quarter included $7.0 million in acquisition-related expenses. “We are pleased with the continuation of very favorable trends across the Company and the strong results we reported this quarter,” said Randy Chesler, President and Chief Executive Officer. “We closed our acquisition of Guaranty Bank in Texas on October 1 and look forward to expanding into Texas with the impressive Guaranty team leading the way.”

Net income for the first nine months of 2025 was $175 million, an increase of $46.9 million, or 36 percent, from the prior year first nine months net income of $128 million. Diluted earnings per share for the first nine months of 2025 was $1.51 per share, an increase of 34 percent from the prior year first nine months diluted earnings per share of $1.13 per share.

On April 30, 2025, the Company completed the acquisition of BOID, which had 15 branches across eastern Idaho, Boise and eastern Washington. Upon the core system conversion in the third quarter of 2025, the BOID operations joined three existing Glacier Bank divisions. The Eastern Idaho operations of Bank of Idaho joined Citizens Community Bank, the Boise operations joined Mountain West Bank and the Eastern Washington operations joined Wheatland Bank. The Company’s results of operations and financial condition include the BOID acquisition beginning on the acquisition date.

The following table discloses the preliminary fair value estimates of select classifications of assets and liabilities acquired:

  BOID
(Dollars in thousands) April 30,
2025
Total assets $ 1,364,640
Cash and cash equivalents   26,127
Debt securities   139,974
Loans receivable   1,075,232
Non-interest bearing deposits   271,385
Interest bearing deposits   806,992
Borrowings and subordinated debt   71,932
Core deposit intangible   19,758
Goodwill   70,083



Asset Summary

                  $ Change from
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
Cash and cash equivalents $ 854,244     915,507     848,408     987,833     (61,263 )   5,836     (133,589 )
Debt securities, available-for-sale   3,916,189     4,024,980     4,245,205     4,436,578     (108,791 )   (329,016 )   (520,389 )
Debt securities, held-to-maturity   3,155,901     3,206,133     3,294,847     3,348,698     (50,232 )   (138,946 )   (192,797 )
Total debt securities   7,072,090     7,231,113     7,540,052     7,785,276     (159,023 )   (467,962 )   (713,186 )
Loans receivable                          
Residential real estate   1,926,448     1,931,554     1,858,929     1,837,697     (5,106 )   67,519     88,751  
Commercial real estate   12,045,446     11,935,109     10,963,713     10,833,841     110,337     1,081,733     1,211,605  
Other commercial   3,451,177     3,303,889     3,119,535     3,177,051     147,288     331,642     274,126  
Home equity   980,472     975,429     930,994     931,440     5,043     49,478     49,032  
Other consumer   387,443     386,759     388,678     401,158     684     (1,235 )   (13,715 )
Loans receivable   18,790,986     18,532,740     17,261,849     17,181,187     258,246     1,529,137     1,609,799  
Allowance for credit losses   (229,077 )   (226,799 )   (206,041 )   (205,170 )   (2,278 )   (23,036 )   (23,907 )
Loans receivable, net   18,561,909     18,305,941     17,055,808     16,976,017     255,968     1,506,101     1,585,892  
Other assets   2,527,384     2,552,422     2,458,719     2,456,643     (25,038 )   68,665     70,741  
Total assets $ 29,015,627     29,004,983     27,902,987     28,205,769     10,644     1,112,640     809,858  

The Company continues to maintain a strong cash position of $854 million at September 30, 2025 which was a decrease of $61 million over the prior quarter and a decrease of $134 million over the prior year third quarter. Total debt securities of $7.072 billion at September 30, 2025 decreased $159 million, or 2 percent, during the current quarter and decreased $713 million, or 9 percent, from the prior year third quarter. Debt securities represented 24 percent of total assets at September 30, 2025 compared to 25 percent at June 30, 2025 and 28 percent at September 30, 2024.

The loan portfolio of $18.791 billion at September 30, 2025 increased $258 million, or 6 percent annualized, during the current quarter. The loan category with the largest dollar increase during the current quarter was other commercial loans which increased $147 million, or 4 percent over the prior quarter. Excluding the BOID acquisition, the loan portfolio organically increased $535 million, or 3 percent, since the prior year third quarter. Excluding the acquisition, the loan category with the largest dollar increase in the last twelve months was commercial real estate which increased $481 million, or 4 percent.

Credit Quality Summary

  At or for the
Nine Months
ended
  At or for the Six
Months ended
  At or for the
Year ended
  At or for the
Nine Months
ended
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
Allowance for credit losses              
Balance at beginning of period $ 206,041     206,041     192,757     192,757  
Acquisitions   35     35     3     3  
Provision for credit losses   29,355     24,163     27,179     21,138  
Charge-offs   (11,276)     (7,236)     (18,626)     (12,406)  
Recoveries   4,922     3,796     4,728     3,678  
Balance at end of period $ 229,077     226,799     206,041     205,170  
Provision for credit losses              
Loan portfolio $ 29,355     24,163     27,179     21,138  
Unfunded loan commitments   6,382     3,918     1,127     (1,366)  
Total provision for credit losses $ 35,737     28,081     28,306     19,772  
Other real estate owned $ 1,376     1,737     1,085     432  
Other foreclosed assets   37     142     79     201  
Accruing loans 90 days or more past due   7,449     11,371     6,177     11,551  
Non-accrual loans   45,450     35,356     20,445     15,937  
Total non-performing assets $ 54,312     48,606     27,786     28,121  
Non-performing assets as a percentage of subsidiary assets   0.19 %   0.17 %   0.10 %   0.10 %
Allowance for credit losses as a percentage of non-performing loans   433 %   485 %   774 %   730 %
Allowance for credit losses as a percentage of total loans   1.22 %   1.22 %   1.19 %   1.19 %
Net charge-offs as a percentage of total loans   0.03 %   0.02 %   0.08 %   0.05 %
Accruing loans 30-89 days past due $ 39,524     54,403     32,228     56,213  
U.S. government guarantees included in non-performing assets $ 12,262     2,651     748     1,802  

Non-performing assets as a percentage of subsidiary assets at September 30, 2025 was 0.19 percent compared to 0.17 percent in the prior quarter and 0.10 percent in the prior year third quarter. Non-performing assets of $54.3 million at September 30, 2025 increased $5.7 million, or 12 percent, over the prior quarter and increased $26.2 million, or 93 percent, over the prior year third quarter.

Early stage delinquencies (accruing loans 30-89 days past due) as a percentage of loans at September 30, 2025 were 0.21 percent compared to 0.29 percent for the prior quarter end and 0.33 percent for the prior year third quarter. Early stage delinquencies of $39.5 million at September 30, 2025 decreased $14.9 million from the prior quarter and decreased $16.7 million from the prior year third quarter.

The current quarter provision for credit loss expense of $7.7 million included $5.2 million of credit loss expense on loans and $2.5 million of credit loss expense on unfunded loan commitments from the acquisition. The allowance for credit losses (“ACL”) on loans as a percentage of total loans outstanding was 1.22 percent at September 30, 2025 and June 30, 2025 compared to 1.19 percent at September 30, 2024. Loan portfolio growth, composition, average loan size, credit quality considerations, economic forecasts, actual results, and other environmental factors will continue to determine the level of the ACL on loans. 

Credit Quality Trends and Provision for Credit Losses on the Loan Portfolio

(Dollars in thousands) Provision for
Credit Losses
Loans
  Net Charge-Offs   ACL
as a Percent
of Loans
  Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
  Non-Performing
Assets to
Total Subsidiary
Assets
Third quarter 2025 $ 5,192   $ 2,914   1.22 %   0.21 %   0.19 %
Second quarter 2025   18,009     1,645   1.22 %   0.29 %   0.17 %
First quarter 2025   6,154     1,795   1.22 %   0.27 %   0.14 %
Fourth quarter 2024   6,041     5,170   1.19 %   0.19 %   0.10 %
Third quarter 2024   6,981     2,766   1.19 %   0.33 %   0.10 %
Second quarter 2024   5,066     2,890   1.19 %   0.29 %   0.06 %
First quarter 2024   9,091     3,072   1.19 %   0.37 %   0.09 %
Fourth quarter 2023   4,181     3,695   1.19 %   0.31 %   0.09 %

Net charge-offs for the current quarter were $2.9 million compared to $1.6 million in the prior quarter and $2.8 million for the prior year third quarter. The current quarter net charge-offs included $1.8 million in deposit overdraft net charge-offs and $1.1 million of net loan charge-offs.

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on the regulatory classification of loans is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.

Liability Summary

                  $ Change from
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
Deposits                          
Non-interest bearing deposits $ 6,674,441   6,593,728   6,136,709   6,407,728   80,713     537,732     266,713  
NOW and DDA accounts   5,805,816   5,747,388   5,543,512   5,363,476   58,428     262,304     442,340  
Savings accounts   3,049,753   2,956,387   2,845,124   2,801,077   93,366     204,629     248,676  
Money market deposit accounts   3,137,810   3,089,115   2,878,213   2,854,540   48,695     259,597     283,270  
Certificate accounts   3,199,825   3,238,576   3,139,821   3,284,609   (38,751 )   60,004     (84,784 )
Core deposits, total   21,867,645   21,625,194   20,543,379   20,711,430   242,451     1,324,266     1,156,215  
Wholesale deposits   3,304   3,308   3,615   3,334   (4 )   (311 )   (30 )
Deposits, total   21,870,949   21,628,502   20,546,994   20,714,764   242,447     1,323,955     1,156,185  
Repurchase agreements   2,004,286   1,976,228   1,777,475   1,831,501   28,058     226,811     172,785  
Deposits and repurchase agreements, total   23,875,235   23,604,730   22,324,469   22,546,265   270,505     1,550,766     1,328,970  
Federal Home Loan Bank advances   895,022   1,255,088   1,800,000   1,800,000   (360,066 )   (904,978 )   (904,978 )
Other borrowed funds   78,180   81,771   83,341   84,168   (3,591 )   (5,161 )   (5,988 )
Subordinated debentures   157,379   157,127   133,105   133,065   252     24,274     24,314  
Other liabilities   401,523   374,003   338,218   397,221   27,520     63,305     4,302  
Total liabilities $ 25,407,339   25,472,719   24,679,133   24,960,719   (65,380 )   728,206     446,620  

Total deposits of $21.871 billion at September 30, 2025 increased $242 million, or 4 percent annualized, during the current quarter and non-interest bearing deposits of $6.674 billion increased $80.7 million, or 5 percent annualized, from the prior quarter. Total deposits at September 30, 2025 increased $1.324 billion, or 6 percent, from the prior year end and organically increased $246 million, or 1 percent, from the prior year end. Non-interest bearing deposits at September 30, 2025 increased $538 million, or 9 percent, from the prior year end and organically increased $266 million, or 4 percent, from the prior year end. Non-interest bearing deposits represented 31 percent of total deposits at September 30, 2025 compared to 30 percent at December 31, 2024 and 31 percent at September 30, 2024.

Federal Home Loan Bank (“FHLB”) advances of $895 million decreased $360 million, or 29 percent, from the prior quarter and decreased $905 million, or 50 percent, from the prior year third quarter. Subordinated debentures of $157 million increased $24.0 million, or 18 percent, from the prior year end as a result of the acquisition of BOID.

Stockholders’ Equity Summary

                  $ Change from
(Dollars in thousands, except per share data) Sep 30,
2025
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
Common equity $ 3,801,178     3,770,919     3,533,150     3,507,356     30,259   268,028     293,822  
Accumulated other comprehensive loss   (192,890 )   (238,655 )   (309,296 )   (262,306 )   45,765   116,406     69,416  
Total stockholders’ equity   3,608,288     3,532,264     3,223,854     3,245,050     76,024   384,434     363,238  
Goodwill and intangibles, net   (1,182,536 )   (1,186,350 )   (1,102,500 )   (1,106,336 )   3,814   (80,036 )   (76,200 )
Tangible stockholders’ equity $ 2,425,752     2,345,914     2,121,354     2,138,714     79,838   304,398     287,038  

Stockholders’ equity to total assets   12.44 %   12.18 %   11.55 %   11.50 %                
Tangible stockholders’ equity to total tangible assets   8.72 %   8.43 %   7.92 %   7.89 %                
Book value per common share $ 30.44     29.80     28.43     28.62     0.64   2.01     1.82  
Tangible book value per common share $ 20.46     19.79     18.71     18.86     0.67   1.75     1.60  

Tangible stockholders’ equity of $2.426 billion at September 30, 2025 increased $79.8 million, or 3 percent, compared to the prior quarter and was primarily due to a decrease in other comprehensive loss and earnings retention. Tangible stockholders’ equity at September 30, 2025 increased $304 million, or 14 percent, compared to the prior year end and was primarily due to $205 million of Company stock issued in connection with the acquisition of BOID and a $116 million decrease in other comprehensive loss. The increase was partially offset by the increase in goodwill and core deposit intangible associated with the BOID acquisition. Tangible book value per common share of $20.46 at the current quarter end increased $0.67 per share, or 3 percent, from the prior quarter and increased $1.60 per share, or 8 percent, from the prior year third quarter.

Cash Dividends

On September 22, 2025, the Company’s Board of Directors declared a quarterly cash dividend of $0.33 per share. The dividend was payable October 16, 2025 to shareholders of record on October 7, 2025. The dividend was the Company’s 162nd consecutive regular dividend. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.

Operating Results for Three Months Ended September 30, 2025 

Compared to June 30, 2025, March 31, 2025, and September 30, 2024

Income Summary

  Three Months ended   $ Change from
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Mar 31,
2025
  Sep 30,
2024
  Jun 30,
2025
  Mar 31,
2025
  Sep 30,
2024
Net interest income                          
Interest income $ 325,003     308,115     289,925     289,578     16,888     35,078     35,425  
Interest expense   99,624     100,499     99,946     109,347     (875 )   (322 )   (9,723 )
Total net interest income   225,379     207,616     189,979     180,231     17,763     35,400     45,148  
Non-interest income                          
Service charges and other fees   21,460     20,405     18,818     20,587     1,055     2,642     873  
Miscellaneous loan fees and charges   5,123     5,067     4,664     4,970     56     459     153  
Gain on sale of loans   5,027     4,273     4,311     4,898     754     716     129  
Gain on sale of securities               26             (26 )
Other income   3,742     3,199     4,849     4,223     543     (1,107 )   (481 )
Total non-interest income   35,352     32,944     32,642     34,704     2,408     2,710     648  
Total income $ 260,731     240,560     222,621     214,935     20,171     38,110     45,796  
Net interest margin (tax-equivalent)   3.39 %   3.21 %   3.04 %   2.83 %            



Net Interest Income

Net interest income of $225 million for the current quarter increased $17.8 million, or 9 percent, from the prior quarter net interest income of $208 million and increased $45.1 million, or 25 percent, from the prior year third quarter net interest income of $180 million. The current quarter interest income of $325 million increased $16.9 million, or 5 percent, over the prior quarter and increased $35.4 million, or 12 percent, over the prior year third quarter, both increases primarily due to the increase in the loan yields and the increase in average balances of the loan portfolio. The loan yield of 5.97 percent in the current quarter increased 11 basis points from the prior quarter loan yield of 5.86 percent and increased 28 basis points from the prior year third quarter loan yield of 5.69 percent.

The current quarter interest expense of $100 million decreased $875 thousand or 87 basis points, from the prior quarter and was primarily attributable to a decrease in average borrowings. The current quarter interest expense decreased $9.7 million, or 9 percent, from the prior year third quarter and was primarily the result of lower average wholesale borrowings and a decrease in deposit costs. Deposit cost (including non-interest bearing deposits) decreased to 1.23 percent in the current quarter compared to 1.25 percent in the prior quarter and 1.37 percent in the prior year third quarter. The total cost of funding (including non-interest bearing deposits) of 1.58 percent in the current quarter decreased 5 basis points from the prior quarter and decreased 21 basis points from the prior year third quarter.

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 3.39 percent, an increase of 18 basis points from the prior quarter net interest margin of 3.21 percent and was primarily driven by an increase in loan yields and a decrease in total cost of funding. The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was an increase of 56 basis points from the prior year third quarter net interest margin of 2.83 percent and was also primarily driven by the increase in loan yields and the decrease in total cost of funding. Core net interest margin excludes the impact from discount accretion and non-accrual interest. Excluding the 4 basis points from discount accretion, the core net interest margin was 3.35 percent in the current quarter compared to 3.18 percent in the prior quarter and 2.79 percent in the prior year third quarter. “The continued remix of lower yield securities cash flow into higher yield loans combined with the continued reduction in the cost of deposits and wholesale funding were a primary driver of the 18 basis points increase in the net interest margin for the current quarter,” said Ron Copher, Chief Financial Officer.

Non-interest Income

Non-interest income for the current quarter totaled $35.4 million, which was an increase of $2.4 million, or 7 percent, over the prior quarter and an increase of $648 thousand, or 2 percent, over the prior year third quarter. Service charges and other fees of $21.5 million for the current quarter increased $1.1 million, or 5 percent, compared to the prior quarter and increased $873 thousand, or 4 percent, compared to the prior year third quarter. Gain on the sale of residential loans of $5.0 million for the current quarter increased $754 thousand, or 18 percent, compared to the prior quarter and increased $129 thousand, or 3 percent, from the prior year third quarter.

Non-interest Expense Summary

  Three Months ended   $ Change from
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Mar 31,
2025
  Sep 30,
2024
  Jun 30,
2025
  Mar 31,
2025
  Sep 30,
2024
Compensation and employee benefits $ 96,498   94,355   91,443   85,083   2,143     5,055   11,415
Occupancy and equipment   13,236   12,558   12,294   11,989   678     942   1,247
Advertising and promotions   4,620   4,394   4,144   4,062   226     476   558
Data processing   10,634   9,883   9,138   9,196   751     1,496   1,438
Other real estate owned and foreclosed assets   63   26   63   13   37       50
Regulatory assessments and insurance   5,799   5,847   5,534   5,150   (48 )   265   649
Intangibles amortization   3,813   3,624   3,270   3,367   189     543   446
Other expenses   33,120   24,432   25,432   25,848   8,688     7,688   7,272
Total non-interest expense $ 167,783   155,119   151,318   144,708   12,664     16,465   23,075

Total non-interest expense of $168 million for the current quarter increased $12.7 million, or 8 percent, over the prior quarter and increased $23.1 million, or 16 percent, over the prior year third quarter and was primarily from increased costs from the acquisitions. Compensation and employee benefits of $96.5 million increased by $2.1 million, or 2 percent, over the prior quarter. Compensation and employee benefits increased $11.4 million, or 13 percent, from the prior year third quarter and was primarily driven by annual salary increases and increases in staffing levels from the current year acquisition.

Other expenses of $33.1 million increased $8.7 million, or 36 percent, from the prior quarter and increased $7.3 million, or 28 percent, from the prior year third quarter, both increases primarily attributable to current quarter acquisition related-expenses and prior quarter and prior year third quarter gains on sale of former branch facilities. Acquisition-related expense was $7.0 million in the current quarter compared to $3.2 million in the prior quarter and $1.9 million in the prior year third quarter. The other expenses included $1.6 million of gain from the sale of a former branch facility in the prior quarter and $619 thousand in the prior year third quarter.

Federal and State Income Tax Expense

Tax expense during the third quarter of 2025 was $17.4 million, an increase of $5.0 million, or 40 percent, compared to the prior quarter and an increase of $6.2 million, or 56 percent, from the prior year third quarter. The effective tax rate in the current quarter was 20.4 percent compared to 19.0 percent in the prior quarter and 17.9 percent in the prior year third quarter. The higher tax expense and higher effective tax rate in the current quarter compared to the prior quarter was primarily the result of an increase in income before income tax expense in the current quarter.

Efficiency Ratio

The efficiency ratio was 62.05 percent in the current quarter compared to 62.08 percent in the prior quarter and 64.92 percent in the prior year third quarter. The decrease from the prior quarter and the prior year third quarter was principally driven by the increase in net interest income which outpaced the increase in non-interest expense.

Operating Results for
Nine Months
Ended
September 30, 2025

Compared to
September 30, 2024

Income Summary

  Nine Months ended    
(Dollars in thousands) Sep 30,
2025
  Sep 30,
2024
  $ Change   % Change
Net interest income              
Interest income $ 923,043     $ 842,814     $ 80,229     10 %
Interest expense   300,069       329,625       (29,556 )   (9)%
Total net interest income   622,974       513,189       109,785     21 %
Non-interest income              
Service charges and other fees   60,683       58,572       2,111     4 %
Miscellaneous loan fees and charges   14,854       14,153       701     5 %
Gain on sale of loans   13,611       12,929       682     5 %
Gain on sale of securities         30       (30 )   (100)%
Other income   11,790       11,213       577     5 %
Total non-interest income   100,938       96,897       4,041     4 %
Total Income $ 723,912     $ 610,086     $ 113,826     19 %
Net interest margin (tax-equivalent)   3.21 %     2.70 %        



Net Interest Income

Net interest income of $623 million for the first nine months of 2025 increased $110 million, or 21 percent, from the prior year and was primarily driven by increased interest income and decreased interest expense. Interest income of $923 million for the first nine months of 2025 increased $80.2 million, or 10 percent, from the prior year and was primarily attributable to the increase in the loan portfolio and an increase in loan yields. The loan yield was 5.87 percent during the first nine months of 2025, an increase of 29 basis points from the prior year first nine months loan yield of 5.58 percent.

Interest expense of $300 million for the first nine months of 2025 decreased $30 million, or 9 percent, from the same period in the prior year and was primarily the result of lower interest rates on deposits and a decreases in higher cost borrowings. Deposit cost (including non-interest bearing deposits) was 1.24 percent for the first nine months of 2025, which was a decrease of 12 basis points from the first nine months of the prior year deposit costs of 1.36 percent. The total funding cost (including non-interest bearing deposits) for the first nine months of 2025 was 1.63 percent, which was a decrease of 18 basis points over the first nine months of the prior year funding cost of 1.81 percent.

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, during the first nine months of 2025 was 3.21 percent, a 51 basis points increase from the net interest margin of 2.70 percent for the first nine months of the prior year. Excluding the 4 basis points from discount accretion, the core net interest margin was 3.17 percent in the first nine months of the current year compared to 2.65 percent in the prior year first nine months. The increase in net interest margin from the prior year was primarily driven by increased loan yields and decreased funding costs combined with a shift in earning asset mix to higher yielding loans and a shift in funding liabilities to lower cost deposits.

Non-interest Income  
Non-interest income of $101 million for the first nine months of 2025 increased $4.0 million, or 4 percent, over the same period last year. Service charges and other fees of $60.7 million for the first nine months of 2025 increased $2.1 million, or 4 percent, over the first nine months of the prior year. Gain on sale of residential loans of $13.6 million for the first nine months of 2025 increased by $682 thousand, or 5 percent, over the first nine months of the prior year. Other income of $11.8 million for the first nine months of 2025 increased $577 thousand over the prior year first nine months.

Non-interest Expense Summary

  Nine Months ended        
(Dollars in thousands) Sep 30,
2025
  Sep 30,
2024
  $ Change   % Change
Compensation and employee benefits $ 282,296   $ 255,306   $ 26,990     11 %
Occupancy and equipment   38,088     35,466     2,622     7 %
Advertising and promotions   13,158     12,407     751     6 %
Data processing   29,655     27,742     1,913     7 %
Other real estate owned and foreclosed assets   152     187     (35 )   (19)%
Regulatory assessments and insurance   17,180     18,304     (1,124 )   (6)%
Core deposit intangibles amortization   10,707     9,144     1,563     17 %
Other expenses   82,984     78,947     4,037     5 %
Total non-interest expense $ 474,220   $ 437,503   $ 36,717     8 %

Total non-interest expense of $474 million for the first nine months of 2025 increased $36.7 million, or 8 percent, over the same period in the prior year. Compensation and employee benefits expense of $282 million in the first nine months of 2025 increased $27.0 million, or 11 percent, over the same period in the prior year and was primarily driven by annual salary increases and staffing increases from acquisitions. Regulatory assessment and insurance expense of $17.2 million for the first nine months of 2025 decreased $1.1 million, or 6 percent, from the prior year first nine months primarily as a result of adjustments to the FDIC special assessment. Other expenses of $83.0 million for the first nine months of 2025 increased $4.0 million, or 5 percent, from the first nine months of the prior year. Included in other expenses was $9.3 million of acquisition-related expenses in the first nine months of the current year compared to $7.8 million in the same period in the prior year.

Provision for Credit Losses

The provision for credit loss expense was $35.7 million for the first nine months of 2025, an increase of $16.0 million, or 81 percent, over the same period in the prior year. Included in the current year provision for credit losses was $16.7 million from the acquisition of BOID and included in the prior year was $9.7 million from acquisitions in the prior year. Net charge-offs for the first nine months of 2025 were $6.4 million compared to $8.7 million in the first nine months of 2024.

Federal and State Income Tax Expense

Tax expense of $38.7 million for the first nine months of 2025 increased $14.3 million, or 58 percent, over the same period in the prior year. The effective tax rate for the first nine months of 2025 was 18.1 percent compared to 16.0 percent for the same period in the prior year. The increase in tax expense and the increase in the effective tax rate was the primarily the result of an increase in the pre-tax income.

Efficiency Ratio

The efficiency ratio was 63.12 percent for the first nine months of 2025 compared to 68.98 percent for the same period of 2024. The decrease from the prior year was primarily attributable to the increase in net interest income that outpaced the increase in non-interest expense.

Forward-Looking Statements  
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about the Company’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “will,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are based on assumptions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results (express or implied) or other expectations in the forward-looking statements, including those made in this news release:

  • risks associated with lending and potential adverse changes in the credit quality of the Company’s loan portfolio;
  • changes in monetary and fiscal policies, including interest rate policies of the Federal Reserve Board, which could adversely affect the Company’s net interest income and margin, the fair value of its financial instruments, profitability, and stockholders’ equity;
  • legislative or regulatory changes, including increased FDIC insurance rates and assessments, changes in the review and regulation of bank mergers, or increased banking and consumer protection regulations, that may adversely affect the Company’s business and strategies;
  • risks related to overall economic conditions, including the impact on the current government shutdown, economy of an uncertain interest rate environment, inflationary pressures, recently passed legislation and the potential for significant additional changes in economic and trade policies in the current administration;
  • risks to the Company’s business and the business of the Company’s customers arising from current or future tariffs or other trade restrictions, labor or supply chain issues, change in labor force, or geopolitical instability, including the wars in Ukraine and the Middle East;
  • risks associated with the Company’s ability to negotiate, complete, and successfully integrate pending or future acquisitions;
  • costs or difficulties related to the completion and integration of future or recently completed acquisitions;
  • impairment of the goodwill recorded by the Company in connection with acquisitions, which may have an adverse impact on earnings and capital;
  • reduction in demand for banking products and services, whether as a result of changes in customer behavior, economic conditions, banking environment, or competition;
  • deterioration of the reputation of banks and the financial services industry, which could adversely affect the Company’s ability to obtain and maintain customers;
  • changes in the competitive landscape, including as may result from new market entrants or further consolidation in the financial services industry, resulting in the creation of larger competitors with greater financial resources;
  • risks presented by public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow through acquisitions;
  • risks associated with dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank’s divisions;
  • material failure, potential interruption or breach in security of the Company’s systems or changes in technology which could expose the Company to cybersecurity risks, fraud, system failures, or direct liabilities;
  • risks related to natural disasters, including droughts, fires, floods, earthquakes, pandemics, and other unexpected events;
  • success in managing risks involved in any of the foregoing; and
  • effects of any reputational damage to the Company resulting from any of the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

Conference Call Information

A conference call for investors is scheduled for 11:00 a.m. Eastern Time on Friday, October 17, 2025. Please note that our conference call host no longer offers a general dial-in number. Investors who would like to join the call may now register by following this link to obtain dial-in instructions: https://register-conf.media-server.com/register/BIcf9199709f3c486a8bbce1cc1984ca38. To participate via the webcast, log on to: https://edge.media-server.com/mmc/p/cmgx4jbr

About Glacier Bancorp, Inc.

Glacier Bancorp, Inc. (NYSE: GBCI), a member of the Russell 2000® and the S&P MidCap 400® indices, is the parent company for Glacier Bank and its Bank divisions located across its nine state footprint: Altabank (American Fork, UT), Bank of the San Juans (Durango, CO), Citizens Community Bank (Pocatello, ID), Collegiate Peaks Bank (Buena Vista, CO), First Bank of Montana (Lewistown, MT), First Bank of Wyoming (Powell, WY), First Community Bank Utah (Layton, UT), First Security Bank (Bozeman, MT), First Security Bank of Missoula (Missoula, MT), First State Bank (Wheatland, WY), Glacier Bank (Kalispell, MT), Guaranty Bank (Mount Pleasant, Texas), Heritage Bank of Nevada (Reno, NV), Mountain West Bank (Coeur d’Alene, ID), The Foothills Bank (Yuma, AZ), Valley Bank (Helena, MT), Western Security Bank (Billings, MT), and Wheatland Bank (Spokane, WA).

CONTACT: Randall M. Chesler, CEO
(406) 751-4722
Ron J. Copher, CFO
(406) 751-7706

Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Financial Condition
 
(Dollars in thousands, except per share data) Sep 30,
2025
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
Assets              
Cash on hand and in banks $ 312,506     375,398     268,746     342,105  
Interest bearing cash deposits   541,738     540,109     579,662     645,728  
Cash and cash equivalents   854,244     915,507     848,408     987,833  
Debt securities, available-for-sale   3,916,189     4,024,980     4,245,205     4,436,578  
Debt securities, held-to-maturity   3,155,901     3,206,133     3,294,847     3,348,698  
Total debt securities   7,072,090     7,231,113     7,540,052     7,785,276  
Loans held for sale, at fair value   42,668     47,738     33,060     46,126  
Loans receivable   18,790,986     18,532,740     17,261,849     17,181,187  
Allowance for credit losses   (229,077 )   (226,799 )   (206,041 )   (205,170 )
Loans receivable, net   18,561,909     18,305,941     17,055,808     16,976,017  
Premises and equipment, net   427,271     426,801     411,968     408,809  
Right-of-use assets, net   54,502     56,525     56,252     58,168  
Other real estate owned and foreclosed assets   1,413     1,879     1,164     633  
Accrued interest receivable   120,257     108,286     99,262     114,121  
Deferred tax asset   99,702     114,528     138,955     125,432  
Intangibles, net   61,135     64,949     51,182     52,780  
Goodwill   1,121,401     1,121,401     1,051,318     1,053,556  
Non-marketable equity securities   61,362     76,990     99,669     98,285  
Bank-owned life insurance   191,996     191,623     189,849     188,971  
Other assets   345,677     341,702     326,040     309,762  
Total assets $ 29,015,627     29,004,983     27,902,987     28,205,769  
Liabilities              
Non-interest bearing deposits $ 6,674,441     6,593,728     6,136,709     6,407,728  
Interest bearing deposits   15,196,508     15,034,774     14,410,285     14,307,036  
Securities sold under agreements to repurchase   2,004,286     1,976,228     1,777,475     1,831,501  
FHLB advances   895,022     1,255,088     1,800,000     1,800,000  
Other borrowed funds   59,779     62,366     62,062     61,911  
Finance lease liabilities   18,401     19,405     21,279     22,257  
Subordinated debentures   157,379     157,127     133,105     133,065  
Accrued interest payable   27,733     27,973     33,626     35,382  
Operating lease liabilities   41,367     42,274     39,902     40,642  
Other liabilities   332,423     303,756     264,690     321,197  
Total liabilities   25,407,339     25,472,719     24,679,133     24,960,719  
Commitments and Contingent Liabilities                
Stockholders’ Equity              
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding                
Common stock, $0.01 par value per share, 234,000,000 shares authorized   1,186     1,186     1,134     1,134  
Paid-in capital   2,657,469     2,655,894     2,448,758     2,447,200  
Retained earnings – substantially restricted   1,142,523     1,113,839     1,083,258     1,059,022  
Accumulated other comprehensive loss   (192,890 )   (238,655 )   (309,296 )   (262,306 )
Total stockholders’ equity   3,608,288     3,532,264     3,223,854     3,245,050  
Total liabilities and stockholders’ equity $ 29,015,627     29,004,983     27,902,987     28,205,769  

Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Operations
 
  Three Months ended   Nine Months ended
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Mar 31,
2025
  Sep 30,
2024
  Sep 30,
2025
  Sep 30,
2024
Interest Income                      
Investment securities $ 45,348   44,148   45,646   46,371   135,142   144,754
Residential real estate loans   26,335   25,361   24,275   23,118   75,971   65,636
Commercial loans   228,363   214,816   197,388   196,901   640,567   566,699
Consumer and other loans   24,957   23,790   22,616   23,188   71,363   65,725
Total interest income   325,003   308,115   289,925   289,578   923,043   842,814
Interest Expense                      
Deposits   67,346   65,569   62,865   70,607   195,780   205,655
Securities sold under agreements to
repurchase
  14,706   14,109   13,733   14,737   42,548   40,901
Federal Home Loan Bank advances   14,271   17,806   20,719   22,344   52,796   50,772
FRB Bank Term Funding             27,097
Other borrowed funds   385   400   402   252   1,187   949
Subordinated debentures   2,916   2,615   2,227   1,407   7,758   4,251
Total interest expense   99,624   100,499   99,946   109,347   300,069   329,625
Net Interest Income   225,379   207,616   189,979   180,231   622,974   513,189
Provision for credit losses   7,656   20,267   7,814   8,005   35,737   19,772
Net interest income after provision for credit losses   217,723   187,349   182,165   172,226   587,237   493,417
Non-Interest Income                      
Service charges and other fees   21,460   20,405   18,818   20,587   60,683   58,572
Miscellaneous loan fees and charges   5,123   5,067   4,664   4,970   14,854   14,153
Gain on sale of loans   5,027   4,273   4,311   4,898   13,611   12,929
Gain on sale of securities         26     30
Other income   3,742   3,199   4,849   4,223   11,790   11,213
Total non-interest income   35,352   32,944   32,642   34,704   100,938   96,897
Non-Interest Expense                      
Compensation and employee benefits   96,498   94,355   91,443   85,083   282,296   255,306
Occupancy and equipment   13,236   12,558   12,294   11,989   38,088   35,466
Advertising and promotions   4,620   4,394   4,144   4,062   13,158   12,407
Data processing   10,634   9,883   9,138   9,196   29,655   27,742
Other real estate owned and foreclosed assets   63   26   63   13   152   187
Regulatory assessments and insurance   5,799   5,847   5,534   5,150   17,180   18,304
Intangibles amortization   3,813   3,624   3,270   3,367   10,707   9,144
Other expenses   33,120   24,432   25,432   25,848   82,984   78,947
Total non-interest expense   167,783   155,119   151,318   144,708   474,220   437,503
Income Before Income Taxes   85,292   65,174   63,489   62,222   213,955   152,811
Federal and state income tax expense   17,392   12,393   8,921   11,167   38,706   24,421
Net Income $ 67,900   52,781   54,568   51,055   175,249   128,390

Glacier Bancorp, Inc.

Average Balance Sheets
 
  Three Months ended
  September 30, 2025   June 30, 2025
(Dollars in thousands) Average
Balance
  Interest &
Dividends
  Average
Yield/
Rate
  Average
Balance
  Interest &
Dividends
  Average
Yield/
Rate
Assets                      
Residential real estate loans $ 1,962,831   $ 26,335   5.37 %   $ 1,940,514   $ 25,361   5.23 %
Commercial loans1   15,351,367     229,915   5.94 %     14,884,885     216,385   5.83 %
Consumer and other loans   1,363,996     24,957   7.26 %     1,336,030     23,790   7.14 %
Total loans2   18,678,194     281,207   5.97 %     18,161,429     265,536   5.86 %
Tax-exempt debt securities3   1,583,554     14,068   3.55 %     1,594,895     13,999   3.51 %
Taxable debt securities4, 5   6,554,179     33,185   2.03 %     6,645,312     32,045   1.93 %
Total earning assets   26,815,927     328,460   4.86 %     26,401,636     311,580   4.73 %
Goodwill and intangibles   1,184,370             1,153,466        
Non-earning assets   987,070             918,007        
Total assets $ 28,987,367           $ 28,473,109        
Liabilities                      
Non-interest bearing deposits $ 6,550,398   $   %   $ 6,256,245   $   %
NOW and DDA accounts   5,734,329     16,483   1.14 %     5,674,990     16,045   1.13 %
Savings accounts   2,995,538     5,843   0.77 %     2,904,389     5,402   0.75 %
Money market deposit accounts   3,136,019     16,783   2.12 %     3,000,487     15,389   2.06 %
Certificate accounts   3,217,199     28,195   3.48 %     3,211,418     28,667   3.58 %
Total core deposits   21,633,483     67,304   1.23 %     21,047,529     65,503   1.25 %
Wholesale deposits6   3,649     42   4.48 %     5,618     66   4.67 %
Repurchase agreements   1,986,620     14,706   2.94 %     1,898,841     14,109   2.98 %
FHLB advances   1,192,493     14,271   4.68 %     1,494,781     17,806   4.71 %
Subordinated debentures and other borrowed funds   236,375     3,301   5.54 %     231,902     3,015   5.21 %
Total funding liabilities   25,052,620     99,624   1.58 %     24,678,671     100,499   1.63 %
Other liabilities   353,452             338,289        
Total liabilities   25,406,072             25,016,960        
Stockholders’ Equity                      
Stockholders’ equity   3,581,295             3,456,149        
Total liabilities and stockholders’ equity $ 28,987,367           $ 28,473,109        
Net interest income (tax-equivalent)     $ 228,836           $ 211,081    
Net interest spread (tax-equivalent)         3.28 %           3.10 %
Net interest margin (tax-equivalent)         3.39 %           3.21 %

______________________________

1 Includes tax effect of $1.6 million and $1.6 million on tax-exempt municipal loan and lease income for the three months ended September 30, 2025 and June 30, 2025, respectively.
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $1.8 million and $1.7 million on tax-exempt debt securities income for the three months ended September 30, 2025 and June 30, 2025, respectively.
4 Includes interest income of $6.7 million and $4.8 million on average interest-bearing cash balances of $600.3 million and $433.7 million for the three months ended September 30, 2025 and June 30, 2025, respectively.
5 Includes tax effect of $150 thousand and $151 thousand on federal income tax credits for the three months ended September 30, 2025 and June 30, 2025, respectively.
6 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.

Glacier Bancorp, Inc.

Average Balance Sheets (continued)
 
  Three Months ended
  September 30, 2025   September 30, 2024
(Dollars in thousands) Average
Balance
  Interest &
Dividends
  Average
Yield/
Rate
  Average
Balance
  Interest &
Dividends
  Average
Yield/
Rate
Assets                      
Residential real estate loans $ 1,962,831   $ 26,335   5.37 %   $ 1,850,066   $ 23,118   5.00 %
Commercial loans1   15,351,367     229,915   5.94 %     13,957,304     198,556   5.66 %
Consumer and other loans   1,363,996     24,957   7.26 %     1,324,142     23,188   6.97 %
Total loans2   18,678,194     281,207   5.97 %     17,131,512     244,862   5.69 %
Tax-exempt debt securities3   1,583,554     14,068   3.55 %     1,660,643     14,710   3.54 %
Taxable debt securities4, 5   6,554,179     33,185   2.03 %     7,073,967     34,001   1.92 %
Total earning assets   26,815,927     328,460   4.86 %     25,866,122     293,573   4.52 %
Goodwill and intangibles   1,184,370             1,092,632        
Non-earning assets   987,070             836,878        
Total assets $ 28,987,367           $ 27,795,632        
Liabilities                      
Non-interest bearing deposits $ 6,550,398   $   %   $ 6,237,166   $   %
NOW and DDA accounts   5,734,329     16,483   1.14 %     5,314,459     16,221   1.21 %
Savings accounts   2,995,538     5,843   0.77 %     2,829,203     5,699   0.80 %
Money market deposit accounts   3,136,019     16,783   2.12 %     2,887,173     15,048   2.07 %
Certificate accounts   3,217,199     28,195   3.48 %     3,211,842     33,597   4.16 %
Total core deposits   21,633,483     67,304   1.23 %     20,479,843     70,565   1.37 %
Wholesale deposits6   3,649     42   4.48 %     3,122     42   5.47 %
Repurchase agreements   1,986,620     14,706   2.94 %     1,723,553     14,738   3.40 %
FHLB advances   1,192,493     14,271   4.68 %     1,828,533     22,344   4.78 %
Subordinated debentures and other borrowed funds   236,375     3,301   5.54 %     219,472     1,658   3.01 %
Total funding liabilities   25,052,620     99,624   1.58 %     24,254,523     109,347   1.79 %
Other liabilities   353,452             336,906        
Total liabilities   25,406,072             24,591,429        
Stockholders’ Equity                      
Stockholders’ equity   3,581,295             3,204,203        
Total liabilities and stockholders’ equity $ 28,987,367           $ 27,795,632        
Net interest income (tax-equivalent)     $ 228,836           $ 184,226    
Net interest spread (tax-equivalent)         3.28 %           2.73 %
Net interest margin (tax-equivalent)         3.39 %           2.83 %

______________________________

1 Includes tax effect of $1.6 million and $1.7 million on tax-exempt municipal loan and lease income for the three months ended September 30, 2025 and 2024, respectively.
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $1.8 million and $2.1 million on tax-exempt debt securities income for the three months ended September 30, 2025 and 2024, respectively.
Includes interest income of $6.7 million and $4.8 million on average interest-bearing cash balances of $600.3 million and $357.0 million for the three months ended September 30, 2025 and 2024, respectively.
5 Includes tax effect of $150 thousand and $203 thousand on federal income tax credits for the three months ended September 30, 2025 and 2024, respectively.
6 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.

Glacier Bancorp, Inc.

Average Balance Sheets (continued)
 
  Nine Months ended
  September 30, 2025   September 30, 2024
(Dollars in thousands) Average
Balance
  Interest &
Dividends
  Average
Yield/
Rate
  Average
Balance
  Interest &
Dividends
  Average
Yield/
Rate
Assets                      
Residential real estate loans $ 1,929,897   $ 75,971   5.25 %   $ 1,798,202   $ 65,636   4.87 %
Commercial loans1   14,780,437     645,221   5.84 %     13,737,866     571,540   5.56 %
Consumer and other loans   1,334,462     71,363   7.15 %     1,299,463     65,725   6.76 %
Total loans2   18,044,796     792,555   5.87 %     16,835,531     702,901   5.58 %
Tax-exempt debt securities3   1,594,355     42,003   3.51 %     1,695,965     44,978   3.54 %
Taxable debt securities4, 5   6,713,914     98,828   1.96 %     7,429,971     106,939   1.92 %
Total earning assets   26,353,065     933,386   4.74 %     25,961,467     854,818   4.40 %
Goodwill and intangibles   1,146,519             1,071,024        
Non-earning assets   918,154             734,681        
Total assets $ 28,417,738           $ 27,767,172        
Liabilities                      
Non-interest bearing deposits $ 6,267,432   $   %   $ 6,077,392   $   %
NOW and DDA accounts   5,645,862     47,593   1.13 %     5,270,842     47,866   1.21 %
Savings accounts   2,921,024     16,404   0.75 %     2,881,273     17,368   0.81 %
Money market deposit accounts   2,996,375     45,698   2.04 %     2,913,206     43,907   2.01 %
Certificate accounts   3,193,843     85,937   3.60 %     3,083,866     96,365   4.17 %
Total core deposits   21,024,536     195,632   1.24 %     20,226,579     205,506   1.36 %
Wholesale deposits6   4,289     148   4.58 %     3,603     149   5.49 %
Repurchase agreements   1,909,939     42,548   2.98 %     1,612,021     40,901   3.39 %
FHLB advances   1,475,071     52,796   4.72 %     1,397,258     50,772   4.77 %
FRB Bank Term Funding         %     824,672     27,097   4.39 %
Subordinated debentures and other borrowed funds   228,191     8,945   5.24 %     220,835     5,200   3.15 %
Total funding liabilities   24,642,026     300,069   1.63 %     24,284,968     329,625   1.81 %
Other liabilities   339,599             345,822        
Total liabilities   24,981,625             24,630,790        
Stockholders’ Equity                      
Stockholders’ equity   3,436,113             3,136,382        
Total liabilities and stockholders’ equity $ 28,417,738           $ 27,767,172        
Net interest income (tax-equivalent)     $ 633,317           $ 525,193    
Net interest spread (tax-equivalent)         3.11 %           2.59 %
Net interest margin (tax-equivalent)         3.21 %           2.70 %

______________________________

1 Includes tax effect of $4.7 million and $4.8 million on tax-exempt municipal loan and lease income for the Nine Months ended September 30, 2025 and 2024, respectively.
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $5.2 million and $6.5 million on tax-exempt debt securities income for the Nine Months ended September 30, 2025 and 2024, respectively.
4 Includes interest income of $17.7 million and $17.2 million on average interest-bearing cash balances of $531.3 million and $631.7 million for the Nine Months ended September 30, 2025 and 2024, respectively.
5 Includes tax effect of $451 thousand and $629 thousand on federal income tax credits for the Nine Months ended September 30, 2025 and 2024, respectively.
6 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.

Glacier Bancorp, Inc.

Loan Portfolio by Regulatory Classification
 
  Loans Receivable, by Loan Type   % Change from
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
Custom and owner occupied construction $ 231,238     $ 254,790     $ 242,844     $ 235,915     (9)%   (5)%   (2)%
Pre-sold and spec construction   217,413       208,106       191,926       203,610     4 %   13 %   7 %
Total residential construction   448,651       462,896       434,770       439,525     (3)
%
  3 %   2 %
Land development   197,981       176,925       197,369       205,704     12 %   %   (4)%
Consumer land or lots   207,816       229,823       187,024       189,705     (10)%   11 %   10 %
Unimproved land   137,720       127,550       113,532       109,237     8 %   21 %   26 %
Developed lots for operative builders   56,180       73,053       61,661       67,140     (23)%   (9)%   (16)%
Commercial lots   99,220       175,929       99,243       98,644     (44)%   %   1 %
Other construction   982,743       753,056       693,461       689,638     31 %   42 %   43 %
Total land, lot, and other construction   1,681,660       1,536,336       1,352,290       1,360,068     9 %   24 %   24 %
Owner occupied   3,570,671       3,529,536       3,197,138       3,121,900     1 %   12 %   14 %
Non-owner occupied   4,333,302       4,283,986       4,053,996       4,001,430     1 %   7 %   8 %
Total commercial real estate   7,903,973       7,813,522       7,251,134       7,123,330     1 %   9 %   11 %
Commercial and industrial   1,554,832       1,545,498       1,395,997       1,387,538     1 %   11 %   12 %
Agriculture   1,189,948       1,167,611       1,024,520       1,047,320     2 %   16 %   14 %
First lien   2,579,418       2,590,433       2,481,918       2,462,885     %   4 %   5 %
Junior lien   81,568       80,170       76,303       77,029     2 %   7 %   6 %
Total 1-4 family   2,660,986       2,670,603       2,558,221       2,539,914     %   4 %   5 %
Multifamily residential   969,573       975,785       895,242       921,138     (1)
%
  8 %   5 %
Home equity lines of credit   1,056,757       1,048,595       1,005,783       1,004,300     1 %   5 %   5 %
Other consumer   192,501       197,744       209,457       221,517     (3)%   (8)%   (13)%
Total consumer   1,249,258       1,246,339       1,215,240       1,225,817     %   3 %   2 %
States and political subdivisions   994,062       973,145       983,601       993,871     2 %   1 %   %
Other   180,711       188,743       183,894       188,792     (4)
%
  (2)
%
  (4)
%
Total loans receivable, including
loans held for sale
  18,833,654       18,580,478       17,294,909       17,227,313     1 %   9 %   9 %
Less loans held for sale

1
  (42,668 )     (47,738 )     (33,060 )     (46,126 )   (11)
%
  29 %   (7)
%
Total loans receivable $ 18,790,986     $ 18,532,740     $ 17,261,849     $ 17,181,187     1 %   9 %   9 %

______________________________

1 Loans held for sale are primarily first lien 1-4 family loans.

Glacier Bancorp, Inc.

Credit Quality Summary by Regulatory Classification
 
 

Non-performing Assets, by Loan Type

  Non-
Accrual
Loans
  Accruing
Loans 90
Days
or More Past
Due
  Other real
estate
owned and
foreclosed
assets
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
  Sep 30,
2025
  Sep 30,
2025
  Sep 30,
2025
Custom and owner occupied construction $ 476   235   198   202   184   292  
Pre-sold and spec construction   2,039   2,806   2,132   3,705   2,039    
Total residential construction   2,515   3,041   2,330   3,907   2,223   292  
Land development   917   885   966   583   917    
Consumer land or lots   358   460   78   458   358    
Developed lots for operative builders   456   531   531   531     456  
Commercial lots     47   47   47      
Total land, lot and other construction   1,731   1,923   1,622   1,619   1,275   456  
Owner occupied   5,237   4,412   2,979   1,903   4,903   127   207
Non-owner occupied   691   1,206   2,235   1,335       691
Total commercial real estate   5,928   5,618   5,214   3,238   4,903   127   898
Commercial and Industrial   24,165   14,764   2,069   2,455   22,557   1,608  
Agriculture   5,408   6,603   2,335   6,040   2,135   3,273  
First lien   8,388   10,549   9,053   6,065   7,652   736  
Junior lien   765   533   315   279   287     478
Total 1-4 family   9,153   11,082   9,368   6,344   7,939   736   478
Multifamily residential   1,039   398   389   392   398   641  
Home equity lines of credit   3,402   4,016   3,465   2,867   3,292   110  
Other consumer   852   921   955   1,111   728   87   37
Total consumer   4,254   4,937   4,420   3,978   4,020   197   37
Other   119   240   39   148     119  
Total $ 54,312   48,606   27,786   28,121   45,450   7,449   1,413

Glacier Bancorp, Inc.

Credit Quality Summary by Regulatory Classification (continued)
 
  Accruing 30-89 Days Delinquent Loans,  by Loan Type   % Change from
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
Custom and owner occupied construction $ 305   $ 385   $ 969   $ 13   (21)%   (69)%   2,246 %
Pre-sold and spec construction           564     1,250   n/m   (100)%   (100)%
Total residential construction   305     385     1,533     1,263   (21)
%
  (80)
%
  (76)
%
Land development       170     1,450     157   (100)%   (100)%   (100)%
Consumer land or lots   564     1,210     402     747   (53)%   40 %   (24)%
Unimproved land   33     75     36     39   (56)%   (8)%   (15)%
Developed lots for operative builders   5,265         214       n/m   2,360 %   n/m
Other construction       7,840           (100)%   n/m   n/m
Total land, lot and other construction   5,862     9,295     2,102     943   (37)
%
  179 %   522 %
Owner occupied   3,809     3,903     2,867     5,641   (2)%   33 %   (32)%
Non-owner occupied   7,615     13,806     5,037     13,785   (45)%   51 %   (45)%
Total commercial real estate   11,424     17,709     7,904     19,426   (35)
%
  45 %   (41)
%
Commercial and industrial   3,711     6,711     6,194     3,125   (45)
%
  (40)
%
  19 %
Agriculture   2,104     8,243     744     16,932   (74)
%
  183 %   (88)
%
First lien   5,357     3,583     6,326     6,275   50 %   (15)%   (15)%
Junior lien           214     13   n/m   (100)%   (100)%
Total 1-4 family   5,357     3,583     6,540     6,288   50 %   (18)
%
  (15)
%
Multifamily Residential   150               n/m   n/m   n/m
Home equity lines of credit   7,421     5,482     3,731     4,567   35 %   99 %   62 %
Other consumer   1,751     1,615     1,775     2,227   8 %   (1)%   (21)%
Total consumer   9,172     7,097     5,506     6,794   29 %   67 %   35 %
Other   1,439     1,380     1,705     1,442   4 %   (16)
%
  %
Total $ 39,524   $ 54,403   $ 32,228   $ 56,213   (27)%   23 %   (30)%

______________________________

n/m – not measurable

Glacier Bancorp, Inc.

Credit Quality Summary by Regulatory Classification (continued)
 
  Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type
  Charge-Offs   Recoveries
(Dollars in thousands) Sep 30,
2025
  Jun 30,
2025
  Dec 31,
2024
  Sep 30,
2024
  Sep 30,
2025
  Sep 30,
2025
Pre-sold and spec construction $     50     (4 )   (4 )   51   51
Land development   (358 )   (341 )   1,095     (21 )     358
Consumer land or lots   (5 )   (3 )   (22 )   (21 )     5
Unimproved land           1,338     5      
Commercial lots           319     319      
Total land, lot and other construction   (363 )   (344 )   2,730     282       363
Owner occupied   (1 )   (1 )   (73 )   (73 )     1
Non-owner occupied   (11 )   (8 )   2     (3 )     11
Total commercial real estate   (12 )   (9 )   (71 )   (76 )     12
Commercial and industrial   655     26     1,422     1,272     1,508   853
Agriculture   (111 )   (109 )   64     65       111
First lien   (158 )   (79 )   32     (34 )   1   159
Junior lien   (34 )   (137 )   (65 )   (60 )   126   160
Total 1-4 family   (192 )   (216 )   (33 )   (94 )   127   319
Home equity lines of credit   (27 )   (20 )   69     (31 )   9   36
Other consumer   1,151     656     1,078     753     1,386   235
Total consumer   1,124     636     1,147     722     1,395   271
Other   5,253     3,406     8,643     6,561     8,195   2,942
Total $ 6,354     3,440     13,898     8,728     11,276   4,922



Visit our website at

www.glacierbancorp.com