Colony Bankcorp Reports Fourth Quarter 2025 Results Increases Quarterly Cash Dividend to $0.12 Per Share

Colony Bankcorp Reports Fourth Quarter 2025 Results Increases Quarterly Cash Dividend to $0.12 Per Share

FITZGERALD, Ga.–(BUSINESS WIRE)–
Colony Bankcorp, Inc. (NYSE: CBAN) (“Colony” or the “Company”) today reported financial results for the fourth quarter of 2025. Financial highlights are shown below.

Financial Highlights:

  • Net income was $7.8 million, or $0.42 per diluted share, for the fourth quarter of 2025, compared to $5.8 million, or $0.33 per diluted share, for the third quarter of 2025, and $7.4 million, or $0.42 per diluted share, for the fourth quarter of 2024.

  • Operating net income was $8.9 million, or $0.48 of adjusted earnings per diluted share, for the fourth quarter of 2025, compared to $8.2 million, or $0.47 of adjusted earnings per diluted share, for the third quarter of 2025, and $7.8 million, or $0.44 of adjusted earnings per diluted share, for the fourth quarter of 2024. (See Reconciliation of Non-GAAP Measures).

  • Provision for credit losses of $1.65 million was recorded in the fourth quarter of 2025 compared to $900,000 in the third quarter of 2025, and $650,000 in the fourth quarter of 2024.

  • Total loans, excluding loans held for sale, were $2.38 billion at December 31, 2025, an increase of $344.2 million, or 16.90%, from the prior quarter. Organic loan growth was 10.5% when compared to December 31, 2024 and flat compared to the prior quarter.

  • Total deposits were $3.07 billion and $2.58 billion at December 31, 2025 and September 30, 2025, respectively, an increase of $483.2 million. Organic deposit growth, excluding wholesale deposits, was flat for the year and $24.3 million in the fourth quarter.

  • Mortgage production was $89.5 million, and mortgage sales totaled $68.1 million in the fourth quarter of 2025 compared to $87.3 million and $65.1 million, respectively, for the third quarter of 2025.

  • Small Business Specialty Lending (“SBSL”) closed $29.1 million in Small Business Administration (“SBA”) loans and sold $16.8 million in SBA loans in the fourth quarter of 2025 compared to $28.4 million and $18.2 million, respectively, for the third quarter of 2025.

The Company also announced that on January 28, 2026, the Board of Directors declared a quarterly cash dividend of $0.12 per share, to be paid on its common stock on February 25, 2026, to shareholders of record as of the close of business on February 11, 2026. The Company had 21,251,424 shares of its common stock outstanding as of January 26, 2026.

“We are pleased to deliver another consecutive quarter of improved performance and a strong finish to 2025. The discipline and effort demonstrated by our team continue to translate into solid results and steady progress toward our long-term goals,” said Heath Fountain, Chief Executive Officer. “Our results this quarter reflect the effectiveness of our strategic execution across the organization and our ability to carry that momentum into 2026.”

“We are also proud to have completed the merger with TC Federal, a significant milestone that advances our growth and expands what we can achieve together as a combined institution. We welcome our new team members and expect the planned systems conversion to fully integrate customers in the first quarter.

“Margin continues to expand at a steady pace and we are well positioned to see that continue over the next year. Credit quality remains stable overall, despite some quarter-to-quarter variability in the fourth quarter. The portfolio continues to reflect solid fundamentals, and we remain focused on maintaining strong credit discipline. Additionally, fourth quarter noninterest income performed well compared to the same quarter in the prior year, reflecting strength in our diversified revenue streams.

“The year ahead presents tremendous opportunities for growth and progress. We are energized by the potential to build on our accomplishments, further strengthen our business, and make a positive impact for our customers and communities.”

Balance Sheet

  • Total assets were $3.74 billion at December 31, 2025, an increase of $582.7 million from September 30, 2025.

  • Total loans, excluding loans held for sale, were $2.38 billion at December 31, 2025, an increase of $344.2 million from September 30, 2025.

  • Total deposits were $3.07 billion and $2.58 billion at December 31, 2025 and September 30, 2025, respectively, an increase of $483.2 million. Increases were seen in interest-bearing demand deposits of $121.2 million, savings and money market deposits of $143.5 million and time deposits of $133.8 million, from September 30, 2025 to December 31, 2025. Total deposits increased $499.6 million from the period ended December 31, 2024, with increases seen in interest-bearing demand deposits of $118.5 million, savings and money market deposits of $100.2 million and time deposits of $216.4 million.

  • The primary driver of increases in assets, loans held for investment, and deposits was the acquisition of TC Bancshares, Inc. (“TC Federal”) which closed on December 1, 2025.

  • Total borrowings at December 31, 2025 totaled $258.1 million, an increase of $10.0 million compared to September 30, 2025.

Capital

  • Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as “well-capitalized.”

  • Under the Company’s approved stock repurchase program, a total of 46,973 shares of the Company common stock were repurchased during the fourth quarter of 2025 at an average price of $16.50 per share and a total value of $775,064 thousand.

  • Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 10.78%, 13.60%, 15.95%, and 12.68%, respectively, at December 31, 2025.

Fourth Quarter and Full Year 2025 Results of Operations

  • Net interest income, on a tax-equivalent basis, totaled $26.0 million for the fourth quarter ended December 31, 2025 compared to $20.6 million for the same period in 2024. Net interest income, on a tax-equivalent basis, for the twelve months ended December 31, 2025 totaled $92.6 million, compared to $76.8 million for the twelve months ended December 31, 2024. For both periods, increases occurred in income on interest earning assets, and decreases were seen in interest bearing liabilities. Income on interest earning assets increased $4.7 million to $40.9 million for the fourth quarter of 2025 compared to the same period in 2024. Expense on interest bearing liabilities decreased $684,000 to $14.8 million for the fourth quarter of 2025 compared to the same period in 2024. Income on interest earning assets increased $12.8 million to $150.7 million for the twelve month period ended December 31, 2025 compared to the same period in 2024. Expense on interest bearing liabilities decreased $3.1 million, to $58.1 million for the twelve month period ended December 31, 2025 compared to the same period in 2024.

  • Net interest margin for the fourth quarter of 2025 was 3.32% compared to 2.84% for the fourth quarter of 2024. Net interest margin was 3.14% for the twelve months ended December 31, 2025 compared to 2.72% for the twelve months ended December 31, 2024. The increase for both periods was primarily related to increases in interest earning assets period over period, partially offset by the rate decreases in interest bearing liabilities.

  • Noninterest income totaled $11.0 million for the fourth quarter ended December 31, 2025, an increase of $738,000, or 7.16%, compared to the same period in 2024. Noninterest income totaled $40.3 million for the twelve months ended December 31, 2025, an increase of $905,000, or 2.30%, compared to the same period in 2024. Increases for both periods occurred in service charges on deposits, mortgage fee income, interchange fees, insurance commissions, decreases in losses on the sales of investment securities and an increase in wealth advisor income included in other noninterest income, partially offset by decreases in gains on sales of SBA loans.

  • Noninterest expense totaled $25.7 million for the fourth quarter ended December 31, 2025, compared to $21.3 million for the same period in 2024. Noninterest expense totaled $92.5 million for the twelve months ended December 31, 2025, compared to $82.8 million for the same period in 2024. These increases were a result of increases in salaries and employee benefits, occupancy and equipment, information technology expenses, professional fees, acquisition related expenses related to the acquisition of TC Bancshares, Inc. and a loss related to a wire fraud incident included in other noninterest expense.

Asset Quality

  • Nonperforming assets totaled $24.7 million and $15.2 million at December 31, 2025 and September 30, 2025, respectively, an increase of $9.5 million which includes additions from the TC Federal acquisition.

  • Other real estate owned and repossessed assets totaled $1.2 million at December 31, 2025 and $870,000 at September 30, 2025.

  • Net loans charged-off were $1.6 million, or 0.30% of average loans for the fourth quarter of 2025, compared to $1.8 million, or 0.36% for the third quarter of 2025.

  • The credit loss reserve was $23.0 million, or 0.97% of total loans, at December 31, 2025, compared to $18.1 million, or 0.89% of total loans at September 30, 2025. The Company adopted ASU 2025-08 during the fourth quarter of 2025. The adoption permits the recognition of an initial allowance for credit losses on all loans acquired from TC Federal Bank following the merger. The estimated initial allowance for credit losses related to the TC Federal Bank acquired loan portfolio was $4.6 million.

Earnings call information

The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, January 29, 2026, to discuss the recent results and answer relevant questions. The conference call can be accessed by dialing 1-800-549-8228 and using the Conference ID: 10460. A replay of the call will be available until Thursday, February 5, 2026. To listen to the replay, dial 1-888-660-6264 and entering the passcode 10460#.

About Colony Bankcorp

Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in Fitzgerald, Georgia in 1975, Colony operates locations throughout Georgia as well as in Birmingham, Alabama; Tallahassee, Florida; and the Florida Panhandle. Colony Bank offers a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony provides specialized solutions including mortgage lending, government guaranteed lending, consumer insurance, wealth management, credit cards and merchant services. Colony’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “CBAN.” For more information, please visit www.colony.bank. You can also follow the Company on social media.

Forward-Looking Statements

Certain statements contained in this press release that are not statements of historical fact constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company’s future filings with the Securities and Exchange Commission (the “SEC”), in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; (v) statements relating to the timing, benefits, costs, and synergies of the recently completed acquisition of TC Bancshares, Inc. (“TC Bancshares”) (the “Merger”), and (vi) statements of assumptions underlying such statements. Words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including the resulting reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates, inflationary pressures, changes in interest rates (including the impact of prolonged elevated interest rates on our financial projections and models) and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from negative media coverage and perceived instability in the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs, those related to credit card interest rates, and legislative, regulatory or supervisory actions related to so-called “de-banking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; the effects of war or other conflicts, including civil unrest; general risks related to the Company’s merger and acquisition activity, including risks associated with integrating and realizing the expected financial benefits of previous or pending acquisitions, and the Company’s pursuit of future acquisitions; risks associated with the recent Merger, including the risk that the cost savings and any revenue synergies may not be realized or take longer than anticipated to be realized as well as disruption with customers, suppliers, employee or other business partners relationships; the risk of successful integration of TC Bancshares’ business into the Company; the reaction of each of the Company’s and TC Bancshares’ customers, suppliers, employees or other business partners to the Merger; the risk that the integration of TC Bancshares’ operations into the operations of the Company will be materially delayed or will be more costly or difficult than expected; the timing and achievement of expected cost reductions following the Merger; the timing and achievement of the recovery of the reduction of tangible book value resulting from the Merger; general competitive, economic, political, and market conditions; the impact of emerging technologies, such as generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict.

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events, except as required by applicable law. Readers are cautioned not to place undue reliance on these forward-looking statements.

Explanation of Certain Unaudited Non-GAAP Financial Measures

The measures entitled operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes loss on sales of securities. Operating noninterest expense excludes acquisition-related expenses, severance costs and loss related to wire fraud incident. Operating net income, operating return on average assets, operating return on average equity and operating efficiency ratio all exclude acquisition-related expenses, severance costs, loss on sales of securities and loss related to wire fraud incident from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, loss on sales of securities and loss related to wire fraud incident. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share and tangible equity to tangible assets exclude goodwill and other intangibles from book value per common share and total equity to total assets, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

 

Colony Bankcorp, Inc.

Reconciliation of Non-GAAP Measures

 

 

 

 

 

 

 

2025

 

2024

(dollars in thousands, except per share data)

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

Operating noninterest income reconciliation

 

 

 

 

 

 

 

 

 

 

Noninterest income (GAAP)

 

$

11,047

 

 

$

10,091

 

 

$

10,098

 

 

$

9,044

 

 

$

10,309

 

Loss on sales of securities

 

 

 

 

 

1,039

 

 

 

 

 

 

 

 

 

401

 

Operating noninterest income

 

$

11,047

 

 

$

11,130

 

 

$

10,098

 

 

$

9,044

 

 

$

10,710

 

 

 

 

 

 

 

 

 

 

 

 

Operating noninterest expense reconciliation

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

 

$

25,709

 

 

$

24,612

 

 

$

22,004

 

 

$

20,221

 

 

$

21,272

 

Severance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses

 

 

(1,331

)

 

 

(732

)

 

 

 

 

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

(1,252

)

 

 

 

 

 

 

 

 

 

Operating noninterest expense

 

$

24,378

 

 

$

22,628

 

 

$

22,004

 

 

$

20,221

 

 

$

21,272

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income reconciliation

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

7,843

 

 

$

5,819

 

 

$

7,978

 

 

$

6,613

 

 

$

7,432

 

Severance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses

 

 

1,331

 

 

 

732

 

 

 

 

 

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

1,252

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

 

 

 

1,039

 

 

 

 

 

 

 

 

 

401

 

Income tax benefit

 

 

(269

)

 

 

(612

)

 

 

 

 

 

 

 

 

(77

)

Operating net income

 

$

8,905

 

 

$

8,230

 

 

$

7,978

 

 

$

6,613

 

 

$

7,756

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

 

 

17,509,059

 

 

 

17,531,808

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share

 

$

0.48

 

 

$

0.47

 

 

$

0.46

 

 

$

0.38

 

 

$

0.44

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average assets reconciliation

 

 

 

 

 

 

 

 

 

 

Return on average assets (GAAP)

 

 

0.93

%

 

 

0.75

%

 

 

1.02

%

 

 

0.85

%

 

 

0.95

%

Severance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses

 

 

0.15

 

 

 

0.10

 

 

 

 

 

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

 

 

 

0.13

 

 

 

 

 

 

 

 

 

0.05

 

Tax effect of adjustment items

 

 

(0.03

)

 

 

(0.08

)

 

 

 

 

 

 

 

 

(0.01

)

Operating return on average assets

 

 

1.05

%

 

 

1.06

%

 

 

1.02

%

 

 

0.85

%

 

 

0.99

%

 

 

 

 

 

 

 

 

 

 

 

Operating return on average equity reconciliation

 

 

 

 

 

 

 

 

 

 

Return on average equity (GAAP)

 

 

9.49

%

 

 

7.80

%

 

 

11.14

%

 

 

9.63

%

 

 

10.71

%

Severance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses

 

 

1.62

 

 

 

0.98

 

 

 

 

 

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

1.68

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

 

 

 

1.39

 

 

 

 

 

 

 

 

 

0.58

 

Tax effect of adjustment items

 

 

(0.33

)

 

 

(0.82

)

 

 

 

 

 

 

 

 

(0.11

)

Operating return on average equity

 

 

10.78

%

 

 

11.03

%

 

 

11.14

%

 

 

9.63

%

 

 

11.18

%

 

 

 

 

 

 

 

 

 

 

 

Operating return on average tangible equity reconciliation

 

 

 

 

 

 

 

 

Return on average tangible equity

 

 

11.63

%

 

 

9.56

%

 

 

13.70

%

 

 

11.83

%

 

 

13.16

%

Acquisition-related expenses

 

 

1.97

 

 

 

1.20

 

 

 

 

 

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

2.06

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

 

 

 

1.71

 

 

 

 

 

 

 

 

 

0.71

 

Tax effect of adjustment items

 

 

(0.40

)

 

 

(1.01

)

 

 

 

 

 

 

 

 

(0.14

)

Operating return on average tangible equity

 

 

13.20

%

 

 

13.52

%

 

 

13.70

%

 

 

11.83

%

 

 

13.74

%

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per common share reconciliation

 

 

 

 

 

 

 

 

Book value per common share (GAAP)

 

$

17.69

 

 

$

17.31

 

 

$

16.87

 

 

$

16.41

 

 

$

15.91

 

Effect of goodwill and other intangibles

 

 

(3.38

)

 

 

(3.11

)

 

 

(3.14

)

 

 

(2.95

)

 

 

(2.96

)

Tangible book value per common share

 

$

14.31

 

 

$

14.20

 

 

$

13.73

 

 

$

13.46

 

 

$

12.95

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets reconciliation

 

 

 

 

 

 

 

 

 

 

Equity to assets (GAAP)

 

 

10.06

%

 

 

9.59

%

 

 

9.43

%

 

 

9.05

%

 

 

8.96

%

Effect of goodwill and other intangibles

 

 

(1.76

)

 

 

(1.59

)

 

 

(1.62

)

 

 

(1.51

)

 

 

(1.54

)

Tangible equity to tangible assets

 

 

8.30

%

 

 

8.00

%

 

 

7.81

%

 

 

7.54

%

 

 

7.42

%

 

 

 

 

 

 

 

 

 

 

 

Operating efficiency ratio calculation

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (GAAP)

 

 

69.65

%

 

 

75.06

%

 

 

67.74

%

 

 

67.41

%

 

 

69.11

%

Severance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses

 

 

(3.61

)

 

 

(1.98

)

 

 

 

 

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

(3.38

)

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

 

 

 

(2.81

)

 

 

 

 

 

 

 

 

(1.31

)

Operating efficiency ratio

 

 

66.04

%

 

 

66.89

%

 

 

67.74

%

 

 

67.41

%

 

 

67.80

%

 

 

 

 

 

 

 

 

 

 

 

Operating net noninterest expense(1) to average assets calculation

 

 

 

 

 

 

 

 

Net noninterest expense to average assets

 

 

1.73

%

 

 

1.86

%

 

 

1.52

%

 

 

1.44

%

 

 

1.40

%

Severance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses

 

 

(0.15

)

 

 

(0.09

)

 

 

 

 

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

(0.16

)

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

 

 

 

(0.13

)

 

 

 

 

 

 

 

 

(0.05

)

Operating net noninterest expense to average assets

 

 

1.58

%

 

 

1.48

%

 

 

1.52

%

 

 

1.44

%

 

 

1.35

%

 

 

 

 

 

 

 

 

 

 

 

Pre-provision net revenue

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

$

25,865

 

 

$

22,699

 

 

$

22,385

 

 

$

20,952

 

 

$

20,472

 

Noninterest income

 

 

11,047

 

 

 

10,091

 

 

 

10,098

 

 

 

9,044

 

 

 

10,309

 

Total income

 

 

36,912

 

 

 

32,790

 

 

 

32,483

 

 

 

29,996

 

 

 

30,781

 

Noninterest expense

 

 

25,709

 

 

 

24,612

 

 

 

22,004

 

 

 

20,221

 

 

 

21,272

 

Pre-provision net revenue

 

$

11,203

 

 

$

8,178

 

 

$

10,479

 

 

$

9,775

 

 

$

9,509

 

 

 

 

 

 

 

 

 

 

 

 

Operating pre-provision net revenue

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

$

25,865

 

 

$

22,699

 

 

$

22,385

 

 

$

20,952

 

 

$

20,472

 

Operating noninterest income

 

 

11,047

 

 

 

11,130

 

 

 

10,098

 

 

 

9,044

 

 

 

10,710

 

Total operating income

 

 

36,912

 

 

 

33,829

 

 

 

32,483

 

 

 

29,996

 

 

 

31,182

 

Operating noninterest expense

 

 

24,378

 

 

 

22,628

 

 

 

22,004

 

 

 

20,221

 

 

 

21,272

 

Operating pre-provision net revenue

 

$

12,534

 

 

$

11,201

 

 

$

10,479

 

 

$

9,775

 

 

$

9,910

 

 

 

 

 

 

 

 

 

 

 

 

(1) Net noninterest expense is defined as noninterest expense less noninterest income.

 

 

 

 

 

 

 

 

 

 

 

 

Colony Bankcorp, Inc.

Selected Financial Information

 

 

2025

 

2024

(dollars in thousands, except per share data)

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

EARNINGS SUMMARY

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

25,865

 

 

$

22,699

 

 

$

22,385

 

 

$

20,952

 

 

$

20,472

 

Provision for credit losses

 

 

1,650

 

 

 

900

 

 

 

450

 

 

 

1,500

 

 

 

650

 

Noninterest income

 

 

11,047

 

 

 

10,091

 

 

 

10,098

 

 

 

9,044

 

 

 

10,309

 

Noninterest expense

 

 

25,709

 

 

 

24,612

 

 

 

22,004

 

 

 

20,221

 

 

 

21,272

 

Income taxes

 

 

1,710

 

 

 

1,459

 

 

 

2,051

 

 

 

1,662

 

 

 

1,427

 

Net income

 

$

7,843

 

 

$

5,819

 

 

$

7,978

 

 

$

6,613

 

 

$

7,432

 

PERFORMANCE MEASURES

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

21,251,695

 

 

 

17,461,284

 

 

 

17,416,702

 

 

 

17,481,709

 

 

 

17,519,884

 

Weighted average basic shares

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

 

 

17,509,059

 

 

 

17,531,808

 

Weighted average diluted shares

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

 

 

17,509,059

 

 

 

17,531,808

 

Earnings per basic share

 

$

0.42

 

 

$

0.33

 

 

$

0.46

 

 

$

0.38

 

 

$

0.42

 

Earnings per diluted share

 

 

0.42

 

 

 

0.33

 

 

 

0.46

 

 

 

0.38

 

 

 

0.42

 

Adjusted earnings per diluted share(b)

 

 

0.48

 

 

 

0.47

 

 

 

0.46

 

 

 

0.38

 

 

 

0.44

 

Cash dividends declared per share

 

 

0.1150

 

 

 

0.1150

 

 

 

0.1150

 

 

 

0.1150

 

 

 

0.1125

 

Common book value per share

 

 

17.69

 

 

 

17.31

 

 

 

16.87

 

 

 

16.41

 

 

 

15.91

 

Tangible book value per common share(b)

 

 

14.31

 

 

 

14.20

 

 

 

13.73

 

 

 

13.46

 

 

 

12.95

 

Pre-provision net revenue(b)

 

$

11,203

 

 

$

8,178

 

 

$

10,479

 

 

$

9,775

 

 

$

9,509

 

PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

Net interest margin (a)

 

 

3.32

%

 

 

3.17

%

 

 

3.12

%

 

 

2.93

%

 

 

2.84

%

Return on average assets

 

 

0.93

 

 

 

0.75

 

 

 

1.02

 

 

 

0.85

 

 

 

0.95

 

Operating return on average assets (b)

 

 

1.05

 

 

 

1.06

 

 

 

1.02

 

 

 

0.85

 

 

 

0.99

 

Return on average total equity

 

 

9.49

 

 

 

7.80

 

 

 

11.14

 

 

 

9.63

 

 

 

10.71

 

Operating return on average total equity (b)

 

 

10.78

 

 

 

11.03

 

 

 

11.14

 

 

 

9.63

 

 

 

11.18

 

Return on average tangible equity

 

 

11.63

 

 

 

9.56

 

 

 

13.70

 

 

 

11.83

 

 

 

13.16

 

Operating return on average tangible equity (b)

 

 

13.20

 

 

 

13.52

 

 

 

13.70

 

 

 

11.83

 

 

 

13.74

 

Total equity to total assets

 

 

10.06

 

 

 

9.59

 

 

 

9.43

 

 

 

9.05

 

 

 

8.96

 

Tangible equity to tangible assets (b)

 

 

8.30

 

 

 

8.00

 

 

 

7.81

 

 

 

7.54

 

 

 

7.42

 

Efficiency ratio

 

 

69.65

 

 

 

75.06

 

 

 

67.74

 

 

 

67.41

 

 

 

69.11

 

Operating efficiency ratio (b)

 

 

66.04

 

 

 

66.89

 

 

 

67.74

 

 

 

67.41

 

 

 

67.80

 

Net noninterest expense to average assets

 

 

1.73

 

 

 

1.86

 

 

 

1.52

 

 

 

1.44

 

 

 

1.40

 

Operating net noninterest expense to average assets(b)

 

 

1.58

 

 

 

1.48

 

 

 

1.52

 

 

 

1.44

 

 

 

1.35

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

Nonperforming portfolio loans

 

$

17,190

 

 

$

9,082

 

 

$

4,760

 

 

$

7,538

 

 

$

5,024

 

Nonperforming SBA government loans-guaranteed portion

 

 

4,772

 

 

 

4,076

 

 

 

4,583

 

 

 

3,647

 

 

 

4,293

 

Nonperforming SBA government loans-unguaranteed portion

 

 

1,418

 

 

 

1,110

 

 

 

1,241

 

 

 

1,271

 

 

 

1,343

 

Loans 90 days past due and still accruing

 

 

95

 

 

 

98

 

 

 

107

 

 

 

22

 

 

 

152

 

Total nonperforming loans (NPLs)

 

 

23,475

 

 

 

14,366

 

 

 

10,691

 

 

 

12,478

 

 

 

10,812

 

Other real estate owned

 

 

1,048

 

 

 

710

 

 

 

710

 

 

 

522

 

 

 

202

 

Repossessed assets

 

 

190

 

 

 

160

 

 

 

21

 

 

 

6

 

 

 

328

 

Total nonperforming assets (NPAs)

 

 

24,713

 

 

 

15,236

 

 

 

11,422

 

 

 

13,006

 

 

 

11,342

 

Classified loans

 

 

40,481

 

 

 

24,183

 

 

 

25,112

 

 

 

26,453

 

 

 

20,103

 

Criticized loans

 

 

84,721

 

 

 

60,505

 

 

 

54,814

 

 

 

55,823

 

 

 

49,387

 

Net loan charge-offs (recoveries)

 

 

1,600

 

 

 

1,827

 

 

 

1,049

 

 

 

606

 

 

 

1,534

 

Allowance for credit losses to total loans

 

 

0.97

%

 

 

0.89

%

 

 

0.96

%

 

 

1.04

%

 

 

1.03

%

Allowance for credit losses to total NPLs

 

 

98.04

 

 

 

125.89

 

 

 

179.15

 

 

 

160.26

 

 

 

175.55

 

Allowance for credit losses to total NPAs

 

 

93.13

 

 

 

118.71

 

 

 

167.69

 

 

 

153.75

 

 

 

167.34

 

Net charge-offs (recoveries) to average loans, net

 

 

0.30

 

 

 

0.36

 

 

 

0.21

 

 

 

0.13

 

 

 

0.33

 

NPLs to total loans

 

 

0.99

 

 

 

0.71

 

 

 

0.54

 

 

 

0.65

 

 

 

0.59

 

NPAs to total assets

 

 

0.66

 

 

 

0.48

 

 

 

0.37

 

 

 

0.41

 

 

 

0.36

 

NPAs to total loans and foreclosed assets

 

 

1.04

 

 

 

0.75

 

 

 

0.57

 

 

 

0.68

 

 

 

0.62

 

 

 

 

 

 

 

 

 

 

 

 

ACTUAL BALANCES

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,735,401

 

 

$

3,152,746

 

 

$

3,115,617

 

 

$

3,171,825

 

 

$

3,109,782

 

Loans held for sale

 

 

78,990

 

 

 

19,286

 

 

 

22,163

 

 

 

24,844

 

 

 

39,786

 

Loans, net of unearned income

 

 

2,381,224

 

 

 

2,037,056

 

 

 

1,993,580

 

 

 

1,921,263

 

 

 

1,842,980

 

Deposits

 

 

3,067,521

 

 

 

2,584,329

 

 

 

2,556,230

 

 

 

2,622,531

 

 

 

2,567,943

 

Total stockholders’ equity

 

 

375,920

 

 

 

302,332

 

 

 

293,857

 

 

 

286,925

 

 

 

278,675

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,357,785

 

 

$

3,092,411

 

 

$

3,138,125

 

 

$

3,149,321

 

 

$

3,108,762

 

Loans held for sale

 

 

59,868

 

 

 

17,062

 

 

 

22,495

 

 

 

23,253

 

 

 

35,299

 

Loans, net of unearned income

 

 

2,148,729

 

 

 

2,024,153

 

 

 

1,960,025

 

 

 

1,869,476

 

 

 

1,851,628

 

Deposits

 

 

2,752,576

 

 

 

2,526,739

 

 

 

2,586,620

 

 

 

2,606,706

 

 

 

2,568,824

 

Total stockholders’ equity

 

 

327,830

 

 

 

296,027

 

 

 

287,325

 

 

 

278,551

 

 

 

276,082

 

(a) Computed using fully taxable-equivalent net income.

(b) Non-GAAP measure – see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.

 

Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

2025

 

2024

(dollars in thousands)

Average

Balances

 

Income/

Expense

 

Yields/

Rates

 

Average

Balances

 

Income/

Expense

 

Yields/

Rates

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

$

59,868

 

$

1,018

 

6.75

%

 

$

35,299

 

$

437

 

4.93

%

Loans, net of unearned income 1

 

2,148,729

 

 

 

33,517

 

 

6.19

%

 

 

1,851,628

 

 

 

28,102

 

 

6.04

%

Investment securities, taxable

 

626,240

 

 

 

4,158

 

 

2.63

%

 

 

704,677

 

 

 

4,759

 

 

2.69

%

Investment securities, tax-exempt 2

 

93,822

 

 

 

488

 

 

2.06

%

 

 

95,062

 

 

 

505

 

 

2.11

%

Deposits in banks and short term investments

 

187,582

 

 

 

1,696

 

 

3.59

%

 

 

202,059

 

 

 

2,361

 

 

4.65

%

Total interest-earning assets

 

3,116,241

 

 

 

40,877

 

 

5.20

%

 

 

2,888,725

 

 

 

36,164

 

 

4.98

%

Noninterest-earning assets

 

241,544

 

 

 

 

 

 

 

220,037

 

 

 

 

 

Total assets

$

3,357,785

 

 

 

 

 

 

$

3,108,762

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings

$

1,559,476

 

 

$

5,577

 

 

1.42

%

 

$

1,494,178

 

 

$

6,759

 

 

1.80

%

Other time

 

737,709

 

 

 

6,396

 

 

3.44

%

 

 

619,334

 

 

 

5,897

 

 

3.79

%

Total interest-bearing deposits

 

2,297,185

 

 

 

11,973

 

 

2.07

%

 

 

2,113,512

 

 

 

12,656

 

 

2.38

%

Federal Home Loan Bank advances

 

188,370

 

 

 

1,948

 

 

4.10

%

 

 

185,000

 

 

 

1,905

 

 

4.10

%

Other borrowings

 

63,119

 

 

 

914

 

 

5.75

%

 

 

63,025

 

 

 

958

 

 

6.05

%

Total other interest-bearing liabilities

 

251,489

 

 

 

2,862

 

 

4.51

%

 

 

248,025

 

 

 

2,863

 

 

4.59

%

Total interest-bearing liabilities

 

2,548,674

 

 

 

14,835

 

 

2.31

%

 

 

2,361,537

 

 

 

15,519

 

 

2.61

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

455,391

 

 

 

 

 

 

$

455,312

 

 

 

 

 

Other liabilities

 

25,890

 

 

 

 

 

 

 

15,831

 

 

 

 

 

Stockholders’ equity

 

327,830

 

 

 

 

 

 

 

276,082

 

 

 

 

 

Total noninterest-bearing liabilities and stockholders’ equity

 

809,111

 

 

 

 

 

 

 

747,225

 

 

 

 

 

Total liabilities and stockholders’ equity

$

3,357,785

 

 

 

 

 

 

$

3,108,762

 

 

 

 

 

Interest rate spread

 

 

 

 

2.89

%

 

 

 

 

 

2.37

%

Net interest income

 

 

$

26,042

 

 

 

 

 

 

$

20,645

 

 

 

Net interest margin

 

 

 

 

3.32

%

 

 

 

 

 

2.84

%

______________________________________

1 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $76,000 and $66,000 for the quarters ended December 31, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $428,000 and $12,000 for the quarters ended December 31, 2025 and 2024, respectively, are also included in income and fees on loans.

2 Taxable-equivalent adjustments totaling $102,000 and $106,000 for the quarters ended December 31, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

 

Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31,

 

2025

 

2024

(dollars in thousands)

Average

Balances

 

Income/

Expense

 

Yields/

Rates

 

Average

Balances

 

Income/

Expense

 

Yields/

Rates

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

$

30,733

 

$

1,928

 

6.27

%

 

$

31,884

 

$

2,134

 

6.69

%

Loans, net of unearned income3

 

2,001,425

 

 

 

122,735

 

 

6.13

%

 

 

1,868,502

 

 

 

109,770

 

 

5.87

%

Investment securities, taxable

 

668,875

 

 

 

17,885

 

 

2.67

%

 

 

720,986

 

 

 

19,270

 

 

2.67

%

Investment securities, tax-exempt4

 

93,441

 

 

 

1,963

 

 

2.10

%

 

 

99,350

 

 

 

2,158

 

 

2.17

%

Deposits in banks and short term investments

 

159,718

 

 

 

6,183

 

 

3.87

%

 

 

106,381

 

 

 

4,592

 

 

4.32

%

Total interest-earning assets

 

2,954,192

 

 

 

150,694

 

 

5.10

%

 

 

2,827,103

 

 

 

137,924

 

 

4.88

%

Noninterest-earning assets

 

230,538

 

 

 

 

 

 

 

221,607

 

 

 

 

 

Total assets

$

3,184,730

 

 

 

 

 

 

$

3,048,710

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings

$

1,529,413

 

 

$

24,354

 

 

1.59

%

 

$

1,464,315

 

 

$

27,293

 

 

1.86

%

Other time

 

644,075

 

 

 

22,356

 

 

3.47

%

 

 

603,080

 

 

 

22,714

 

 

3.77

%

Total interest-bearing deposits

 

2,173,488

 

 

 

46,710

 

 

2.15

%

 

 

2,067,395

 

 

 

50,007

 

 

2.42

%

Federal funds purchased

 

 

 

 

 

 

%

 

 

 

 

 

 

 

%

Federal Home Loan Bank advances

 

185,850

 

 

 

7,618

 

 

4.10

%

 

 

176,421

 

 

 

7,211

 

 

4.09

%

Other borrowings

 

63,522

 

 

 

3,722

 

 

5.86

%

 

 

63,190

 

 

 

3,947

 

 

6.25

%

Total other interest-bearing liabilities

 

249,372

 

 

 

11,340

 

 

4.55

%

 

 

239,611

 

 

 

11,158

 

 

4.66

%

Total interest-bearing liabilities

 

2,422,860

 

 

 

58,050

 

 

2.40

%

 

 

2,307,006

 

 

 

61,165

 

 

2.65

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

444,821

 

 

 

 

 

 

$

459,822

 

 

 

 

 

Other liabilities

 

19,485

 

 

 

 

 

 

 

16,607

 

 

 

 

 

Stockholders’ equity

 

297,564

 

 

 

 

 

 

 

265,275

 

 

 

 

 

Total noninterest-bearing liabilities and stockholders’ equity

 

761,870

 

 

 

 

 

 

 

741,704

 

 

 

 

 

Total liabilities and stockholders’ equity

$

3,184,730

 

 

 

 

 

 

$

3,048,710

 

 

 

 

 

Interest rate spread

 

 

 

 

2.70

%

 

 

 

 

 

2.23

%

Net interest income

 

 

$

92,644

 

 

 

 

 

 

$

76,759

 

 

 

Net interest margin

 

 

 

 

3.14

%

 

 

 

 

 

2.72

%

______________________________________

3 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $330,000 and $229,000 for the twelve months ended December 31, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $489,000 and $47,000 for the twelve months ended December 31, 2025 and 2024, respectively, are also included in income and fees on loans.

4 Taxable-equivalent adjustments totaling $412,000 and $453,000 for the twelve months ended December 31, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

 

Colony Bankcorp, Inc.

 

 

Segment Reporting

 

 

 

 

2025

 

2024

(dollars in thousands)

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

Banking Division

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

24,781

 

$

21,629

 

 

$

21,319

 

 

$

19,989

 

$

19,191

 

Provision for credit losses

 

 

776

 

 

 

(371

)

 

 

(330

)

 

 

1,221

 

 

 

309

 

Noninterest income

 

 

6,996

 

 

 

6,144

 

 

 

5,969

 

 

 

5,774

 

 

 

5,452

 

Noninterest expenses

 

 

22,502

 

 

 

21,075

 

 

 

18,269

 

 

 

16,790

 

 

 

17,616

 

Income taxes

 

 

1,493

 

 

 

1,413

 

 

 

1,908

 

 

 

1,551

 

 

 

927

 

Segment income

 

$

7,006

 

 

$

5,656

 

 

$

7,441

 

 

$

6,201

 

 

$

5,791

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

3,625,785

 

 

$

3,046,699

 

 

$

3,010,416

 

 

$

3,065,385

 

 

$

2,985,856

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

447

 

 

 

383

 

 

 

390

 

 

 

366

 

 

 

376

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking Division

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

65

 

 

$

62

 

 

$

44

 

 

$

53

 

 

$

53

 

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

2,012

 

 

 

1,851

 

 

 

1,984

 

 

 

1,579

 

 

 

1,545

 

Noninterest expenses

 

 

1,695

 

 

 

2,066

 

 

 

1,710

 

 

 

1,601

 

 

 

1,699

 

Income taxes

 

 

81

 

 

 

(27

)

 

 

69

 

 

 

10

 

 

 

(12

)

Segment income

 

$

301

 

 

$

(126

)

 

$

249

 

 

$

21

 

 

$

(89

)

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

13,648

 

 

$

12,959

 

 

$

14,296

 

 

$

16,041

 

 

$

17,970

 

 

 

 

 

 

 

 

 

 

 

 

Variable noninterest expense(1)

 

$

984

 

 

$

1,229

 

 

$

1,157

 

 

$

880

 

 

$

764

 

Fixed noninterest expense

 

 

711

 

 

 

837

 

 

 

553

 

 

 

721

 

 

 

935

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

48

 

 

 

46

 

 

 

43

 

 

 

42

 

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Specialty Lending Division

 

 

 

 

 

 

Net interest income

 

$

1,019

 

 

$

1,008

 

 

$

1,022

 

 

$

910

 

 

$

1,228

 

Provision for credit losses

 

 

874

 

 

 

1,271

 

 

 

780

 

 

 

279

 

 

 

341

 

Noninterest income

 

 

2,039

 

 

 

2,096

 

 

 

2,145

 

 

 

1,691

 

 

 

3,312

 

Noninterest expenses

 

 

1,512

 

 

 

1,471

 

 

 

2,025

 

 

 

1,830

 

 

 

1,957

 

Income taxes

 

 

136

 

 

 

73

 

 

 

74

 

 

 

101

 

 

 

512

 

Segment income

 

$

536

 

 

$

289

 

 

$

288

 

 

$

391

 

 

$

1,730

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

95,968

 

 

$

93,088

 

 

$

90,905

 

 

$

90,399

 

 

$

105,956

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

31

 

 

 

31

 

 

 

34

 

 

 

35

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

25,865

 

 

$

22,699

 

 

$

22,385

 

 

$

20,952

 

 

$

20,472

 

Provision for credit losses

 

 

1,650

 

 

 

900

 

 

 

450

 

 

 

1,500

 

 

 

650

 

Noninterest income

 

 

11,047

 

 

 

10,091

 

 

 

10,098

 

 

 

9,044

 

 

 

10,309

 

Noninterest expenses

 

 

25,709

 

 

 

24,612

 

 

 

22,004

 

 

 

20,221

 

 

 

21,272

 

Income taxes

 

 

1,710

 

 

 

1,459

 

 

 

2,051

 

 

 

1,662

 

 

 

1,427

 

Segment income

 

$

7,843

 

 

$

5,819

 

 

$

7,978

 

 

$

6,613

 

 

$

7,432

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

3,735,401

 

 

$

3,152,746

 

 

$

3,115,617

 

 

$

3,171,825

 

 

$

3,109,782

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

526

 

 

 

460

 

 

 

467

 

 

 

443

 

 

 

455

 

 

 

 

 

 

 

 

 

 

 

 

(1) Variable noninterest expense includes commission based salary expenses and volume based loan related fees.

 

Colony Bankcorp, Inc.

Consolidated Balance Sheets

 

 

December 31, 2025

 

December 31, 2024

(dollars in thousands)

 

(unaudited)

 

(audited)

ASSETS

 

 

 

 

Cash and due from banks

 

$

27,307

 

 

$

26,045

 

Interest-bearing deposits in banks and federal funds sold

 

 

230,333

 

 

 

204,989

 

Cash and cash equivalents

 

 

257,640

 

 

 

231,034

 

Investment securities available for sale, at fair value

 

 

383,817

 

 

 

366,049

 

Investment securities held to maturity, at amortized cost

 

 

386,618

 

 

 

430,077

 

Other investments

 

 

19,176

 

 

 

17,694

 

Loans held for sale

 

 

78,990

 

 

 

39,786

 

Loans, net of unearned income

 

 

2,381,224

 

 

 

1,842,980

 

Allowance for credit losses

 

 

(23,014

)

 

 

(18,980

)

Loans, net

 

 

2,358,210

 

 

 

1,824,000

 

Premises and equipment

 

 

37,045

 

 

 

37,831

 

Other real estate

 

 

1,048

 

 

 

202

 

Goodwill

 

 

63,873

 

 

 

48,923

 

Other intangible assets

 

 

7,851

 

 

 

2,975

 

Bank owned life insurance

 

 

68,457

 

 

 

57,970

 

Deferred income taxes, net

 

 

19,582

 

 

 

21,891

 

Other assets

 

 

53,094

 

 

 

31,350

 

Total assets

 

$

3,735,401

 

 

$

3,109,782

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Liabilities:

 

 

 

 

Deposits:

 

 

 

 

Noninterest-bearing

 

$

526,803

 

 

$

462,283

 

Interest-bearing

 

 

2,540,718

 

 

 

2,105,660

 

Total deposits

 

 

3,067,521

 

 

 

2,567,943

 

Federal Home Loan Bank advances

 

 

194,972

 

 

 

185,000

 

Other borrowed money

 

 

63,132

 

 

 

63,039

 

Accrued expenses and other liabilities

 

 

33,856

 

 

 

15,125

 

Total liabilities

 

 

3,359,481

 

 

 

2,831,107

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

Common stock, $1 par value; 50,000,000 shares authorized, 21,251,695 and 17,519,884 issued and outstanding, respectively

 

 

21,252

 

 

 

17,520

 

Paid in capital

 

 

228,577

 

 

 

168,353

 

Retained earnings

 

 

160,584

 

 

 

140,369

 

Accumulated other comprehensive loss, net of tax

 

 

(34,493

)

 

 

(47,567

)

Total stockholders’ equity

 

 

375,920

 

 

 

278,675

 

Total liabilities and stockholders’ equity

 

$

3,735,401

 

 

$

3,109,782

 

 

Colony Bankcorp, Inc.

 

 

 

 

 

 

 

 

Consolidated Statements of Income (unaudited)

 

 

 

 

 

 

 

 

 

 

Three months ended December 31,

 

Twelve months ended December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

Loans, including fees

 

$

34,461

 

$

28,473

 

 

$

124,333

 

 

$

111,675

 

Investment securities

 

 

4,543

 

 

 

5,158

 

 

 

19,436

 

 

 

20,974

 

Deposits in banks and short term investments

 

 

1,696

 

 

 

2,360

 

 

 

6,183

 

 

 

4,592

 

Total interest income

 

 

40,700

 

 

 

35,991

 

 

 

149,952

 

 

 

137,241

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

Deposits

 

 

11,973

 

 

 

12,656

 

 

 

46,710

 

 

 

50,007

 

Federal Home Loan Bank advances

 

 

1,947

 

 

 

1,905

 

 

 

7,618

 

 

 

7,211

 

Other borrowings

 

 

915

 

 

 

958

 

 

 

3,723

 

 

 

3,947

 

Total interest expense

 

 

14,835

 

 

 

15,519

 

 

 

58,051

 

 

 

61,165

 

Net interest income

 

 

25,865

 

 

 

20,472

 

 

 

91,901

 

 

 

76,076

 

Provision for credit losses

 

 

1,650

 

 

 

650

 

 

 

4,500

 

 

 

3,050

 

Net interest income after provision for credit losses

 

 

24,215

 

 

 

19,822

 

 

 

87,401

 

 

 

73,026

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

2,664

 

 

 

2,302

 

 

 

9,695

 

 

 

9,365

 

Mortgage fee income

 

 

2,121

 

 

 

1,545

 

 

 

7,535

 

 

 

6,048

 

Gain on sales of SBA loans

 

 

1,376

 

 

 

2,622

 

 

 

5,372

 

 

 

9,242

 

Loss on sales of securities

 

 

 

 

 

(401

)

 

 

(1,039

)

 

 

(1,835

)

Interchange fees

 

 

2,154

 

 

 

2,030

 

 

 

8,438

 

 

 

8,299

 

BOLI income

 

 

577

 

 

 

412

 

 

 

1,792

 

 

 

1,725

 

Insurance commissions

 

 

755

 

 

 

471

 

 

 

2,864

 

 

 

1,789

 

Other

 

 

1,400

 

 

 

1,328

 

 

 

5,623

 

 

 

4,742

 

Total noninterest income

 

 

11,047

 

 

 

10,309

 

 

 

40,280

 

 

 

39,375

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

14,115

 

 

 

12,877

 

 

 

52,417

 

 

 

49,767

 

Occupancy and equipment

 

 

1,758

 

 

 

1,645

 

 

 

6,753

 

 

 

6,149

 

Acquisition related

 

 

1,331

 

 

 

 

 

 

2,063

 

 

 

 

Information technology expenses

 

 

2,903

 

 

 

2,491

 

 

 

10,652

 

 

 

8,978

 

Professional fees

 

 

1,019

 

 

 

539

 

 

 

3,507

 

 

 

2,825

 

Advertising and public relations

 

 

1,402

 

 

 

1,118

 

 

 

4,279

 

 

 

4,009

 

Communications

 

 

194

 

 

 

213

 

 

 

805

 

 

 

865

 

Other

 

 

2,987

 

 

 

2,389

 

 

 

12,070

 

 

 

10,241

 

Total noninterest expense

 

 

25,709

 

 

 

21,272

 

 

 

92,546

 

 

 

82,834

 

Income before income taxes

 

 

9,553

 

 

 

8,859

 

 

 

35,135

 

 

 

29,567

 

Income taxes

 

 

1,710

 

 

 

1,427

 

 

 

6,882

 

 

 

5,699

 

Net income

 

$

7,843

 

 

$

7,432

 

 

$

28,253

 

 

$

23,868

 

Earnings per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

 

$

0.42

 

 

$

1.59

 

 

$

1.36

 

Diluted

 

 

0.42

 

 

 

0.42

 

 

 

1.59

 

 

 

1.36

 

Dividends declared per share

 

 

0.1150

 

 

 

0.1125

 

 

 

0.4600

 

 

 

0.4500

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

18,729,511

 

 

 

17,531,808

 

 

 

17,789,688

 

 

 

17,557,743

 

Diluted

 

 

18,729,511

 

 

 

17,531,808

 

 

 

17,789,688

 

 

 

17,557,743

 

 

Colony Bankcorp, Inc.

 

 

 

 

 

 

 

 

 

 

Quarterly Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

(dollars in thousands, except per share data)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

34,461

 

$

31,535

 

 

$

30,361

 

$

27,976

 

$

28,473

 

Investment securities

 

 

4,543

 

 

 

4,518

 

 

 

5,148

 

 

 

5,227

 

 

 

5,158

 

Deposits in banks and short term investments

 

 

1,696

 

 

 

839

 

 

 

1,326

 

 

 

2,322

 

 

 

2,360

 

Total interest income

 

 

40,700

 

 

 

36,892

 

 

 

36,835

 

 

 

35,525

 

 

 

35,991

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

11,973

 

 

 

11,332

 

 

 

11,632

 

 

 

11,773

 

 

 

12,656

 

Federal Home Loan Bank advances

 

 

1,947

 

 

 

1,909

 

 

 

1,889

 

 

 

1,873

 

 

 

1,905

 

Other borrowings

 

 

915

 

 

 

952

 

 

 

929

 

 

 

927

 

 

 

958

 

Total interest expense

 

 

14,835

 

 

 

14,193

 

 

 

14,450

 

 

 

14,573

 

 

 

15,519

 

Net interest income

 

 

25,865

 

 

 

22,699

 

 

 

22,385

 

 

 

20,952

 

 

 

20,472

 

Provision for credit losses

 

 

1,650

 

 

 

900

 

 

 

450

 

 

 

1,500

 

 

 

650

 

Net interest income after provision for credit losses

 

 

24,215

 

 

 

21,799

 

 

 

21,935

 

 

 

19,452

 

 

 

19,822

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

2,664

 

 

 

2,640

 

 

 

2,219

 

 

 

2,172

 

 

 

2,302

 

Mortgage fee income

 

 

2,121

 

 

 

1,851

 

 

 

1,984

 

 

 

1,579

 

 

 

1,545

 

Gain on sales of SBA loans

 

 

1,376

 

 

 

1,411

 

 

 

1,550

 

 

 

1,035

 

 

 

2,622

 

Loss on sales of securities

 

 

 

 

 

(1,039

)

 

 

 

 

 

 

 

 

(401

)

Interchange fees

 

 

2,154

 

 

 

2,273

 

 

 

2,073

 

 

 

1,938

 

 

 

2,030

 

BOLI income

 

 

577

 

 

 

396

 

 

 

423

 

 

 

396

 

 

 

412

 

Insurance commissions

 

 

755

 

 

 

874

 

 

 

766

 

 

 

469

 

 

 

471

 

Other

 

 

1,400

 

 

 

1,685

 

 

 

1,083

 

 

 

1,455

 

 

 

1,328

 

Total noninterest income

 

 

11,047

 

 

 

10,091

 

 

 

10,098

 

 

 

9,044

 

 

 

10,309

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

14,115

 

 

 

13,532

 

 

 

12,865

 

 

 

11,905

 

 

 

12,877

 

Occupancy and equipment

 

 

1,758

 

 

 

1,732

 

 

 

1,683

 

 

 

1,580

 

 

 

1,645

 

Acquisition related

 

 

1,331

 

 

 

732

 

 

 

 

 

 

 

 

 

 

Information technology expenses

 

 

2,903

 

 

 

2,680

 

 

 

2,592

 

 

 

2,477

 

 

 

2,491

 

Professional fees

 

 

1,019

 

 

 

998

 

 

 

742

 

 

 

748

 

 

 

539

 

Advertising and public relations

 

 

1,402

 

 

 

1,130

 

 

 

942

 

 

 

805

 

 

 

1,118

 

Communications

 

 

194

 

 

 

218

 

 

 

188

 

 

 

205

 

 

 

213

 

Other

 

 

2,987

 

 

 

3,590

 

 

 

2,992

 

 

 

2,501

 

 

 

2,389

 

Total noninterest expense

 

 

25,709

 

 

 

24,612

 

 

 

22,004

 

 

 

20,221

 

 

 

21,272

 

Income before income taxes

 

 

9,553

 

 

 

7,278

 

 

 

10,029

 

 

 

8,275

 

 

 

8,859

 

Income taxes

 

 

1,710

 

 

 

1,459

 

 

 

2,051

 

 

 

1,662

 

 

 

1,427

 

Net income

 

$

7,843

 

 

$

5,819

 

 

$

7,978

 

 

$

6,613

 

 

$

7,432

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

 

$

0.33

 

 

$

0.46

 

 

$

0.38

 

 

$

0.42

 

Diluted

 

 

0.42

 

 

 

0.33

 

 

 

0.46

 

 

 

0.38

 

 

 

0.42

 

Dividends declared per share

 

 

0.1150

 

 

 

0.1150

 

 

 

0.1150

 

 

 

0.1150

 

 

 

0.1125

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

 

 

17,509,059

 

 

 

17,531,808

 

Diluted

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

 

 

17,509,059

 

 

 

17,531,808

 

 

Colony Bankcorp, Inc.

Quarterly Deposits Composition Comparison

 

 

2025

 

2024

(dollars in thousands)

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

Noninterest-bearing demand

 

$

526,803

 

$

442,142

 

$

434,785

 

$

449,818

 

$

462,283

Interest-bearing demand

 

 

932,262

 

 

 

811,031

 

 

 

838,540

 

 

 

873,156

 

 

 

813,783

 

Savings and money markets

 

 

787,811

 

 

 

644,312

 

 

 

667,135

 

 

 

689,446

 

 

 

687,603

 

Time over $250,000

 

 

239,175

 

 

 

192,545

 

 

 

193,427

 

 

 

189,466

 

 

 

185,176

 

Other time

 

 

581,470

 

 

 

494,299

 

 

 

422,343

 

 

 

420,645

 

 

 

419,098

 

Total

 

$

3,067,521

 

 

$

2,584,329

 

 

$

2,556,230

 

 

$

2,622,531

 

 

$

2,567,943

 

 

Colony Bankcorp, Inc.

Quarterly Deposits by Location Comparison

 

 

2025

 

2024

(dollars in thousands)

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

Augusta

 

$

18,387

 

 

$

 

 

$

 

 

$

 

 

$

 

Florida

 

 

157,056

 

 

 

 

 

 

 

 

 

 

 

 

 

Coastal Georgia

 

 

141,013

 

 

127,587

 

 

138,838

 

 

142,230

 

 

145,828

Middle Georgia

 

 

262,075

 

 

 

259,934

 

 

 

277,880

 

 

 

283,149

 

 

 

279,360

 

Atlanta and North Georgia

 

 

335,762

 

 

 

315,822

 

 

 

344,329

 

 

 

333,845

 

 

 

318,927

 

South Georgia

 

 

1,431,775

 

 

 

1,205,891

 

 

 

1,203,732

 

 

 

1,249,192

 

 

 

1,217,433

 

West Georgia

 

 

326,054

 

 

 

341,056

 

 

 

325,946

 

 

 

335,438

 

 

 

337,818

 

Brokered deposits

 

 

131,906

 

 

 

130,000

 

 

 

59,494

 

 

 

59,499

 

 

 

59,499

 

Reciprocal deposits

 

 

263,493

 

 

 

204,039

 

 

 

206,011

 

 

 

219,178

 

 

 

209,078

 

Total

 

$

3,067,521

 

 

$

2,584,329

 

 

$

2,556,230

 

 

$

2,622,531

 

 

$

2,567,943

 

 

Colony Bankcorp, Inc.

Quarterly Loan Comparison

 

 

2025

 

2024

(dollars in thousands)

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

Core

 

$

1,885,200

 

$

1,935,648

 

$

1,887,456

 

$

1,808,879

 

$

1,720,444

Purchased

 

 

496,024

 

 

 

101,408

 

 

 

106,124

 

 

 

112,384

 

 

 

122,536

 

Loans, net of unearned income

 

$

2,381,224

 

 

$

2,037,056

 

 

$

1,993,580

 

 

$

1,921,263

 

 

$

1,842,980

 

 

Colony Bankcorp, Inc.

Quarterly Loans by Composition Comparison

 

 

2025

 

2024

(dollars in thousands)

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

Construction, land & land development

 

$

302,512

 

$

240,819

 

$

238,078

 

$

208,872

 

$

205,046

Other commercial real estate

 

 

1,249,720

 

 

 

1,064,984

 

 

 

1,059,149

 

 

 

1,052,967

 

 

 

990,648

 

Total commercial real estate

 

 

1,552,232

 

 

 

1,305,803

 

 

 

1,297,227

 

 

 

1,261,839

 

 

 

1,195,694

 

Residential real estate

 

 

459,549

 

 

 

377,058

 

 

 

356,515

 

 

 

345,521

 

 

 

344,167

 

Commercial, financial & agricultural

 

 

218,532

 

 

 

213,274

 

 

 

212,872

 

 

 

213,355

 

 

 

213,910

 

Consumer and other

 

 

150,911

 

 

 

140,921

 

 

 

126,966

 

 

 

100,548

 

 

 

89,209

 

Loans, net of unearned income

 

$

2,381,224

 

 

$

2,037,056

 

 

$

1,993,580

 

 

$

1,921,263

 

 

$

1,842,980

 

 

Colony Bankcorp, Inc.

Quarterly Loans by Location Comparison

 

 

2025

 

2024

(dollars in thousands)

 

Fourth

Quarter

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

Alabama

 

$

47,971

 

$

48,351

 

$

50,856

 

$

52,183

 

$

45,365

Florida

 

 

236,810

 

 

 

26,061

 

 

 

24,562

 

 

 

19,490

 

 

 

13,135

 

Augusta

 

 

85,072

 

 

 

92,988

 

 

 

95,246

 

 

 

91,758

 

 

 

76,492

 

Coastal Georgia

 

 

358,271

 

 

 

263,763

 

 

 

253,177

 

 

 

230,242

 

 

 

224,609

 

Middle Georgia

 

 

121,276

 

 

 

120,601

 

 

 

125,435

 

 

 

130,302

 

 

 

121,059

 

Atlanta and North Georgia

 

 

456,593

 

 

 

463,007

 

 

 

445,921

 

 

 

441,323

 

 

 

427,046

 

South Georgia

 

 

462,085

 

 

 

403,192

 

 

 

408,954

 

 

 

398,295

 

 

 

384,907

 

West Georgia

 

 

174,626

 

 

 

172,688

 

 

 

168,968

 

 

 

168,851

 

 

 

169,699

 

Small Business Specialty Lending

 

 

84,928

 

 

 

84,999

 

 

 

81,242

 

 

 

79,517

 

 

 

81,636

 

Consumer Portfolio Mortgages

 

 

263,385

 

 

 

270,941

 

 

 

262,846

 

 

 

251,816

 

 

 

250,555

 

Marine/RV Lending

 

 

88,852

 

 

 

88,968

 

 

 

75,649

 

 

 

55,033

 

 

 

46,941

 

Other

 

 

1,355

 

 

 

1,497

 

 

 

724

 

 

 

2,453

 

 

 

1,536

 

Loans, net of unearned income

 

$

2,381,224

 

 

$

2,037,056

 

 

$

1,993,580

 

 

$

1,921,263

 

 

$

1,842,980

 

 

Colony Bankcorp, Inc.

Classified Loans

 

 

2025

 

2024

(dollars in thousands)

 

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

 

Fourth

Quarter

 

 

$

#

$

#

$

#

$

#

 

$

#

Construction, land & land development

 

$

1,438

 

10

$

1,644

 

8

$

126

 

4

$

126

 

4

 

$

 

Other commercial real estate

 

 

22,871

 

52

 

 

12,973

 

45

 

 

16,687

 

48

 

 

18,578

 

51

 

 

13,367

 

38

 

Residential real estate

 

 

6,115

 

92

 

 

1,503

 

75

 

 

1,222

 

73

 

 

1,670

 

76

 

 

1,265

 

83

 

Commercial, financial & agricultural

 

 

9,857

 

109

 

 

7,947

 

90

 

 

7,071

 

64

 

 

6,077

 

58

 

 

5,407

 

70

 

Consumer and other

 

 

200

 

34

 

 

116

 

27

 

 

6

 

25

 

 

2

 

25

 

 

64

 

22

 

TOTAL

 

$

40,481

 

297

 

$

24,183

 

245

 

$

25,112

 

214

 

$

26,453

 

214

 

$

20,103

 

213

 

Classified loans to total loans

 

 

1.70

%

 

 

1.19

%

 

 

1.26

%

 

 

1.38

%

 

 

 

1.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colony Bankcorp, Inc.

Criticized Loans

 

 

2025

 

2024

(dollars in thousands)

 

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

 

Fourth

Quarter

 

 

$

#

$

#

$

#

$

#

 

$

#

Construction, land & land development

 

$

17,605

 

13

 

$

14,393

 

12

 

$

2,207

 

10

 

$

4,028

 

11

 

$

2,865

 

9

 

Other commercial real estate

 

 

40,073

 

71

 

 

24,934

 

60

 

 

30,034

 

69

 

 

28,869

 

70

 

 

32,077

 

65

 

Residential real estate

 

 

11,515

 

99

 

 

6,528

 

81

 

 

7,224

 

79

 

 

8,289

 

83

 

 

5,504

 

89

 

Commercial, financial & agricultural

 

 

15,197

 

120

 

 

14,403

 

99

 

 

15,212

 

85

 

 

14,501

 

82

 

 

8,877

 

76

 

Consumer and other

 

 

331

 

35

 

 

247

 

28

 

 

137

 

26

 

 

136

 

26

 

 

64

 

22

 

TOTAL

 

$

84,721

 

338

 

$

60,505

 

280

 

$

54,814

 

269

 

$

55,823

 

272

 

$

49,387

 

261

 

Criticized loans to total loans

 

 

3.56

%

 

 

2.97

%

 

 

2.75

%

 

 

2.91

%

 

 

 

2.68

%

 

 

For additional information, contact:

Derek Shelnutt

EVP & Chief Financial Officer

229-426-6000, extension 6119

KEYWORDS: Georgia United States North America

INDUSTRY KEYWORDS: Banking Professional Services Finance

MEDIA:

Logo
Logo