Avnet Reports Third Quarter 2025 Financial Results

Avnet Reports Third Quarter 2025 Financial Results

Third quarter sales of $5.3 billion and diluted EPS of $1.01

Adjusted diluted EPS of $0.84

Cash flow from operations of $859 million over the past four quarters

PHOENIX–(BUSINESS WIRE)–
Avnet, Inc. (Nasdaq: AVT) today announced results for its third quarter ended March 29, 2025.

“We are pleased with our third quarter results, with revenue and earnings exceeding our expectations,” said Avnet Chief Executive Officer Phil Gallagher. “Our team continues to execute well in a highly dynamic geopolitical and market environment, and I want to thank them for their persistence during this prolonged and challenging cycle. Avnet’s proven history of helping our customers and suppliers adapt to market changes will serve us well as we continue to create value for our stakeholders.”

Fiscal Third Quarter Key Financial Highlights:

  • Sales of $5.3 billion, compared with $5.7 billion in the prior year quarter.

    • Third consecutive quarter of year over year sales growth in Asia.
  • Diluted earnings per share of $1.01, compared with $0.97 in the prior year quarter.

    • Adjusted diluted earnings per share of $0.84, compared with $1.10 in the prior year quarter.
  • Operating income margin of 2.7%, compared with 3.4% in the prior year quarter.

    • Adjusted operating income margin of 2.9%, compared with 3.6% in the prior year quarter.
  • Generated $141 million of cash flow from operations.
  • Returned $101 million to shareholders from share repurchases, representing 2.3% of shares outstanding.
  • Returned over $28 million to shareholders in dividends.

Key Financial Metrics

($ in millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Results (GAAP)

 

Mar – 25

Mar – 24

Change Y/Y

Dec – 24

Change Q/Q

Sales

$

5,315.4

 

$

5,653.6

 

(6.0

)%

$

5,663.4

 

(6.1

)%

Operating Income

$

143.3

 

$

190.2

 

(24.7

)%

$

155.3

 

(7.8

)%

Operating Income Margin

 

2.7

%

 

3.4

%

(66

) bps

 

2.7

%

(4

) bps

Diluted Earnings Per Share (EPS)

$

1.01

 

$

0.97

 

4.1

%

$

0.99

 

2.0

%

Third Quarter Results (Non-GAAP)(1)

 

Mar – 25

Mar – 24

Change Y/Y

Dec – 24

Change Q/Q

Adjusted Operating Income

$

152.7

 

$

202.7

 

(24.7

)%

$

159.5

 

(4.2

)%

Adjusted Operating Income Margin

 

2.9

%

 

3.6

%

(72

) bps

 

2.8

%

5

bps

Adjusted Diluted Earnings Per Share (EPS)

$

0.84

 

$

1.10

 

(23.6

)%

$

0.87

 

(3.4

)%

Segment and Geographical Mix

 

Mar – 25

Mar – 24

Change Y/Y

 

Dec – 24

Change Q/Q

 

Electronic Components (EC) Sales

$

4,948.7

 

$

5,245.8

 

(5.7

)%

$

5,317.8

 

(6.9

)%

EC Operating Income Margin

 

3.5

%

 

4.1

%

(65

) bps

 

3.4

%

6

bps

Farnell Sales

$

366.7

 

$

407.8

 

(10.1

)%

$

345.6

 

6.1

%

Farnell Operating Income Margin

 

3.0

%

 

4.0

%

(101

) bps

 

1.0

%

198

bps

Americas Sales

$

1,274.2

 

$

1,403.4

 

(9.2

)%

$

1,368.8

 

(6.9

)%

EMEA Sales

$

1,559.0

 

$

2,053.1

 

(24.1

)%

$

1,582.8

 

(1.5

)%

Asia Sales

$

2,482.2

 

$

2,197.1

 

13.0

%

$

2,711.8

 

(8.5

)%

____________________

(1)

A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the “Non-GAAP Financial Information” section of this press release.

Outlook for the Fourth Quarter of Fiscal 2025 Ending on June 28, 2025

 

 

 

 

 

 

 

Guidance Range

 

Midpoint

Sales

 

$5.15B – $5.45B

 

$5.30B

Adjusted Diluted EPS (1)

 

$0.65 – $0.75

 

$0.70

____________________

(1)

A reconciliation of non-GAAP guidance to GAAP guidance is presented in the “Non-GAAP Financial Information” section of this press release.

The above guidance implies flat sequential sales at the midpoint and has the benefit of favorable foreign currency exchange rates primarily in EMEA. In constant currency this sales guidance assumes lower sales in EMEA and relatively flat sales in the Americas and Asia.

The above guidance also excludes restructuring, integration and other expenses, foreign currency gains and losses, and certain income tax adjustments. The above guidance assumes similar interest expense to the third quarter of fiscal 2025 and an adjusted effective tax rate of between 21% and 25%. The above guidance assumes 86 million average diluted shares outstanding and average currency exchange rates as shown in the table below:

 

 

Q4 Fiscal

 

 

 

 

 

 

2025

 

Q3 Fiscal

 

Q4 Fiscal

 

 

Guidance

 

2025

 

2024

Euro to U.S. Dollar

 

$1.14

 

$1.05

 

$1.08

GBP to U.S. Dollar

 

$1.34

 

$1.26

 

$1.26

Today’s Conference Call and Webcast Details

Avnet will host a conference call and webcast today at 9:00 a.m. PT / Noon ET to discuss its financial results, provide a business update and answer questions.

  • Live conference call: 877-407-8112 (domestic) or 201-689-8840 (international)
  • Live webcast along with slides can be accessed via Avnet’s Investor Relations website at https://ir.avnet.com
  • An audio replay of the webcast will be available after the completion of the call and archived on the website for one year

Forward-Looking Statements

This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the financial condition, results of operations, and business of the Company. You can find many of these statements by looking for words like “believes,” “projected,” “plans,” “expects,” “anticipates,” “should,” “will,” “may,” “estimates,” or similar expressions. These forward-looking statements are subject to numerous assumptions, risks, and uncertainties. The following important factors, in addition to those discussed elsewhere in the Company’s Annual Report on Form 10-K for the fiscal year ended June 29, 2024 and subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, could affect the Company’s future results of operations, and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements: geopolitical events and military conflicts; pandemics and other health-related crises; competitive pressures among distributors of electronic components; an industry down-cycle in semiconductors; relationships with key suppliers and allocations of products by suppliers; accounts receivable defaults; risks relating to the Company’s international sales and operations, including risks relating to repatriating cash, foreign currency fluctuations, inflation, duties and taxes, tariffs, sanctions and trade restrictions, and compliance with international and U.S. laws; risks relating to acquisitions, divestitures, and investments; adverse effects on the Company’s supply chain, operations of its distribution centers, shipping costs, third-party service providers, customers, and suppliers, including as a result of issues caused by military conflicts, terrorist attacks, natural and weather-related disasters, pandemics and health related crises, warehouse modernization, and relocation efforts; risks related to cyber security attacks, other privacy and security incidents, and information systems failures, including related to current or future implementations, integrations, and upgrades; general economic and business conditions (domestic, foreign, and global) affecting the Company’s operations and financial performance and, indirectly, the Company’s credit ratings, debt covenant compliance, liquidity, and access to financing; constraints on employee retention and hiring; and legislative or regulatory changes.

Any forward-looking statement speaks only as of the date on which that statement is made. Except as required by law, the Company assumes no obligation to update any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made.

About Avnet

As a leading global technology distributor and solutions provider, Avnet has served customers’ evolving needs for more than a century. Through regional and specialized businesses around the world, we support customers and suppliers at every stage of the product lifecycle. We help companies adapt to change and accelerate the design and supply stages of product development. With a unique viewpoint from the center of the technology value chain, Avnet is a trusted partner that solves complex design and supply chain issues so customers can realize revenue faster. Learn more about Avnet at www.avnet.com. (AVT_IR)

AVNET, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarters Ended

 

Nine Months Ended

 

 

March 29,

 

March 30,

 

March 29,

 

March 30,

 

 

2025

 

2024

 

2025

 

2024

 

 

(Thousands, except per share data)

Sales

 

$

5,315,423

 

 

$

5,653,591

 

 

$

16,582,959

 

 

$

18,194,153

 

Cost of sales

 

 

4,727,570

 

 

 

4,984,318

 

 

 

14,791,688

 

 

 

16,070,591

 

Gross profit

 

 

587,853

 

 

 

669,273

 

 

 

1,791,271

 

 

 

2,123,562

 

Selling, general and administrative expenses

 

 

435,492

 

 

 

467,275

 

 

 

1,311,214

 

 

 

1,419,253

 

Restructuring, integration, and other expenses

 

 

9,110

 

 

 

11,847

 

 

 

39,255

 

 

 

24,132

 

Operating income

 

 

143,251

 

 

 

190,151

 

 

 

440,802

 

 

 

680,177

 

Other expense, net

 

 

(3,992

)

 

 

(14,707

)

 

 

(9,680

)

 

 

(17,144

)

Interest and other financing expenses, net

 

 

(61,115

)

 

 

(73,496

)

 

 

(187,957

)

 

 

(218,593

)

Gain on legal settlements and other

 

 

 

 

 

 

 

 

 

 

 

86,499

 

Income before taxes

 

 

78,144

 

 

 

101,948

 

 

 

243,165

 

 

 

530,939

 

Income tax (benefit) expense

 

 

(9,775

)

 

 

13,114

 

 

 

9,037

 

 

 

114,906

 

Net income

 

$

87,919

 

 

$

88,834

 

 

$

234,128

 

 

$

416,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.02

 

 

$

0.98

 

 

$

2.69

 

 

$

4.59

 

Diluted

 

$

1.01

 

 

$

0.97

 

 

$

2.65

 

 

$

4.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

86,014

 

 

 

90,430

 

 

 

86,984

 

 

 

90,726

 

Diluted

 

 

86,876

 

 

 

91,256

 

 

 

88,198

 

 

 

92,075

 

Cash dividends paid per common share

 

$

0.33

 

 

$

0.31

 

 

$

0.99

 

 

$

0.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVNET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

March 29,

 

June 29,

 

 

2025

 

2024

 

 

(Thousands)

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

188,912

 

 

$

310,941

 

Receivables

 

 

4,095,480

 

 

 

4,391,187

 

Inventories

 

 

5,270,451

 

 

 

5,468,730

 

Prepaid and other current assets

 

 

240,512

 

 

 

199,694

 

Total current assets

 

 

9,795,355

 

 

 

10,370,552

 

Property, plant and equipment, net

 

 

578,744

 

 

 

568,169

 

Goodwill

 

 

795,066

 

 

 

780,984

 

Operating lease assets

 

 

179,254

 

 

 

208,971

 

Other assets

 

 

363,911

 

 

 

280,471

 

Total assets

 

$

11,712,330

 

 

$

12,209,147

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Short-term debt

 

$

144,542

 

 

$

492,711

 

Accounts payable

 

 

3,319,033

 

 

 

3,345,510

 

Accrued expenses and other

 

 

495,270

 

 

 

573,055

 

Short-term operating lease liabilities

 

 

55,537

 

 

 

53,993

 

Total current liabilities

 

 

4,014,382

 

 

 

4,465,269

 

Long-term debt

 

 

2,494,387

 

 

 

2,406,629

 

Long-term operating lease liabilities

 

 

137,806

 

 

 

173,886

 

Other liabilities

 

 

180,788

 

 

 

237,859

 

Total liabilities

 

 

6,827,363

 

 

 

7,283,643

 

Shareholders’ equity

 

 

4,884,967

 

 

 

4,925,504

 

Total liabilities and shareholders’ equity

 

$

11,712,330

 

 

$

12,209,147

 

 

 

 

 

 

 

 

AVNET, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

March 29,

 

March 30,

 

 

2025

 

2024

 

 

(Thousands)

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

234,128

 

 

$

416,033

 

 

 

 

 

 

 

 

Non-cash and other reconciling items:

 

 

 

 

 

 

Depreciation and amortization

 

 

53,307

 

 

 

64,151

 

Amortization of operating lease assets

 

 

39,963

 

 

 

40,181

 

Deferred income taxes

 

 

(81,950

)

 

 

12,895

 

Stock-based compensation

 

 

30,449

 

 

 

27,150

 

Other, net

 

 

26,710

 

 

 

7,932

 

Changes in (net of effects from businesses acquired and divested):

 

 

 

 

 

 

Receivables

 

 

310,440

 

 

 

424,437

 

Inventories

 

 

217,568

 

 

 

(311,104

)

Accounts payable

 

 

(8,785

)

 

 

(23,247

)

Accrued expenses and other, net

 

 

(236,802

)

 

 

(242,698

)

Net cash flows provided by operating activities

 

 

585,028

 

 

 

415,730

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings (repayments) under accounts receivable securitization, net

 

 

84,900

 

 

 

(80,100

)

Repayments under senior unsecured credit facility, net

 

 

(418,591

)

 

 

(49,057

)

Borrowings under bank credit facilities and other debt, net

 

 

63,432

 

 

 

22,884

 

Repurchases of common stock

 

 

(253,490

)

 

 

(86,027

)

Dividends paid on common stock

 

 

(85,645

)

 

 

(84,154

)

Other, net

 

 

(4,297

)

 

 

(8,033

)

Net cash flows used for financing activities

 

 

(613,691

)

 

 

(284,487

)

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(87,874

)

 

 

(200,210

)

Other, net

 

 

10,353

 

 

 

629

 

Net cash flows used for investing activities

 

 

(77,521

)

 

 

(199,581

)

 

 

 

 

 

 

 

Effect of currency exchange rate changes on cash and cash equivalents

 

 

(15,845

)

 

 

(1,419

)

Cash and cash equivalents:

 

 

 

 

 

 

— decrease

 

 

(122,029

)

 

 

(69,757

)

— at beginning of period

 

 

310,941

 

 

 

288,230

 

— at end of period

 

$

188,912

 

 

$

218,473

 

 

 

 

 

 

 

 

Non-GAAP Financial Information

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also discloses certain non-GAAP financial information including (i) adjusted operating income, (ii) adjusted other income (expense), (iii) adjusted income before income taxes, (iv) adjusted income tax expense (benefit), and (v) adjusted diluted earnings per share.

There are also references to the impact of foreign currency in the discussion of the Company’s results of operations. When the U.S. Dollar strengthens and the stronger exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is a decrease in U.S. Dollars of reported results. Conversely, when the U.S. Dollar weakens and the weaker exchange rates of the current year are used to translate the results of operations of Avnet’s subsidiaries denominated in foreign currencies, the resulting impact is an increase in U.S. Dollars of reported results. In the discussion of the Company’s results of operations, results excluding this impact are referred to as “constant currency.” Management believes sales in constant currency is a useful measure for evaluating current period performance as compared with prior periods and for understanding underlying trends. In order to determine the translation impact of changes in foreign currency exchange rates on sales, income or expense items for subsidiaries reporting in currencies other than the U.S. Dollar, the Company adjusts the average exchange rates used in current periods to be consistent with the average exchange rates in effect during the comparative period.

Management believes that operating income adjusted for restructuring, integration and other expenses, and amortization of acquired intangible assets, is a useful measure to help investors better assess and understand the Company’s operating performance. This is especially the case when comparing results with previous periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of Avnet’s normal operating results or non-cash in nature. Management analyzes operating income without the impact of these items as an indicator of ongoing margin performance and underlying trends in the business. Management also uses these non-GAAP measures to establish operational goals and, in most cases, for measuring performance for compensation purposes. Management measures operating income for its reportable segments excluding restructuring, integration and other expenses, and amortization of acquired intangible assets and other.

Management also believes income tax expense (benefit), net income and diluted earnings per share adjusted for the impact of the items described above, gain on legal settlements and other, foreign currency gains and losses and certain items impacting income tax expense (benefit) are useful to investors because they provide a measure of the Company’s net profitability on a more comparable basis to historical periods and provide a more meaningful basis for forecasting future performance. Adjustments to income tax expense (benefit) and the effective income tax rate include the effect of changes in tax laws, certain changes in valuation allowances and unrecognized tax benefits, income tax audit settlements and adjustments to the effective tax rate based upon the expected long-term adjusted effective tax rate. Additionally, because of management’s focus on generating shareholder value, of which net profitability is a primary driver, management believes net income and diluted earnings per share excluding the impact of these items provides an important measure of the Company’s net profitability for the investing public.

Additional non-GAAP metrics management uses are adjusted operating income margin, which is defined as adjusted operating income divided by sales and the adjusted effective income tax rate, which is defined as adjusted income tax expense divided by adjusted income before income taxes.

Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, results presented in accordance with GAAP.

 

 

Fiscal

 

Quarters Ended

 

 

Year to Date

 

March 29,

 

December 28,

 

September 28,

 

 

2025*

 

2025

 

2024

 

2024

 

 

($ in thousands, except per share amounts)

GAAP operating income

 

$

440,802

 

 

$

143,251

 

 

$

155,327

 

 

$

142,225

 

Restructuring, integration, and other expenses

 

 

39,255

 

 

 

9,110

 

 

 

3,794

 

 

 

26,351

 

Amortization of intangible assets

 

 

1,099

 

 

 

364

 

 

 

366

 

 

 

368

 

Adjusted operating income

 

 

481,156

 

 

 

152,725

 

 

 

159,487

 

 

 

168,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP other expense, net

 

$

(9,680

)

 

$

(3,992

)

 

$

(2,645

)

 

$

(3,043

)

Foreign currency loss

 

 

16,820

 

 

 

6,933

 

 

 

5,104

 

 

 

4,783

 

Adjusted other income, net

 

 

7,140

 

 

 

2,941

 

 

 

2,459

 

 

 

1,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income before income taxes

 

$

243,165

 

 

$

78,144

 

 

$

90,283

 

 

$

74,738

 

Restructuring, integration, and other expenses

 

 

39,255

 

 

 

9,110

 

 

 

3,794

 

 

 

26,351

 

Amortization of intangible assets

 

 

1,099

 

 

 

364

 

 

 

366

 

 

 

368

 

Foreign currency loss

 

 

16,820

 

 

 

6,933

 

 

 

5,104

 

 

 

4,783

 

Adjusted income before income taxes

 

 

300,339

 

 

 

94,551

 

 

 

99,547

 

 

 

106,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income tax expense (benefit)

 

$

9,037

 

 

$

(9,775

)

 

$

3,030

 

 

$

15,782

 

Restructuring, integration, and other expenses

 

 

10,274

 

 

 

2,475

 

 

 

1,142

 

 

 

6,657

 

Amortization of intangible assets

 

 

259

 

 

 

86

 

 

 

86

 

 

 

87

 

Foreign currency loss

 

 

5,004

 

 

 

1,762

 

 

 

1,630

 

 

 

1,612

 

Income tax expense items, net

 

 

44,504

 

 

 

27,199

 

 

 

17,007

 

 

 

298

 

Adjusted income tax expense

 

 

69,078

 

 

 

21,747

 

 

 

22,895

 

 

 

24,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

234,128

 

 

$

87,919

 

 

$

87,253

 

 

$

58,956

 

Restructuring, integration, and other expenses (net of tax)

 

28,981

 

 

 

6,635

 

 

 

2,652

 

 

 

19,694

 

Amortization of intangible assets (net of tax)

 

 

839

 

 

 

278

 

 

 

280

 

 

 

281

 

Foreign currency loss (net of tax)

 

 

11,816

 

 

 

5,171

 

 

 

3,474

 

 

 

3,171

 

Income tax expense items, net

 

 

(44,504

)

 

 

(27,199

)

 

 

(17,007

)

 

 

(298

)

Adjusted net income

 

 

231,260

 

 

 

72,804

 

 

 

76,652

 

 

 

81,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted earnings per share

 

$

2.65

 

 

$

1.01

 

 

$

0.99

 

 

$

0.66

 

Restructuring, integration, and other expenses (net of tax)

 

0.33

 

 

 

0.08

 

 

 

0.03

 

 

 

0.22

 

Amortization of intangible assets (net of tax)

 

 

0.01

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

Foreign currency loss (net of tax)

 

 

0.13

 

 

 

0.06

 

 

 

0.04

 

 

 

0.04

 

Income tax expense items, net

 

 

(0.50

)

 

 

(0.31

)

 

 

(0.19

)

 

 

(0.00

)

Adjusted diluted EPS

 

 

2.62

 

 

 

0.84

 

 

 

0.87

 

 

 

0.92

 

____________________

* May not foot/cross foot due to rounding.

 

 

 

 

Quarters Ended

 

 

Fiscal Year

 

June 29,

 

March 30,

 

December 30,

 

September 30,

 

 

2024*

 

2024*

 

2024*

 

2023

 

2023

 

 

($ in thousands, except per share amounts)

GAAP operating income

 

$

844,367

 

 

$

164,189

 

 

$

190,151

 

 

$

236,257

 

 

$

253,769

 

Restructuring, integration, and other expenses

 

 

52,550

 

 

 

28,417

 

 

 

11,847

 

 

 

5,235

 

 

 

7,051

 

Amortization of intangible assets

 

 

3,130

 

 

 

828

 

 

 

712

 

 

 

712

 

 

 

878

 

Adjusted operating income

 

 

900,047

 

 

 

193,434

 

 

 

202,710

 

 

 

242,204

 

 

 

261,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP other (expense) income, net

 

$

(15,736

)

 

$

1,409

 

 

$

(14,707

)

 

$

(8,397

)

 

$

5,960

 

Foreign currency loss (gain) and other, net

 

 

27,730

 

 

 

680

 

 

 

17,850

 

 

 

9,200

 

 

 

 

Adjusted other (expense) income, net

 

 

11,994

 

 

 

2,089

 

 

 

3,143

 

 

 

803

 

 

 

5,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income before income taxes

 

$

632,263

 

 

$

101,324

 

 

$

101,948

 

 

$

153,558

 

 

$

275,432

 

Restructuring, integration, and other expenses

 

 

52,550

 

 

 

28,417

 

 

 

11,847

 

 

 

5,235

 

 

 

7,051

 

Amortization of intangible assets

 

 

3,130

 

 

 

828

 

 

 

712

 

 

 

712

 

 

 

878

 

Foreign currency loss (gain) and other, net

 

 

27,730

 

 

 

680

 

 

 

17,850

 

 

 

9,200

 

 

 

 

Gain on legal settlements and other

 

 

(86,499

)

 

 

 

 

 

 

 

 

 

 

 

(86,499

)

Adjusted income before income taxes

 

 

629,174

 

 

 

131,249

 

 

 

132,357

 

 

 

168,705

 

 

 

196,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP income tax expense

 

$

133,564

 

 

$

18,659

 

 

$

13,114

 

 

$

35,627

 

 

$

66,164

 

Restructuring, integration, and other expenses

 

 

13,000

 

 

 

7,251

 

 

 

2,772

 

 

 

1,274

 

 

 

1,703

 

Amortization of intangible assets

 

 

700

 

 

 

185

 

 

 

156

 

 

 

156

 

 

 

203

 

Foreign currency loss (gain) and other, net

 

 

7,373

 

 

 

88

 

 

 

5,251

 

 

 

2,034

 

 

 

 

Gain on legal settlements and other

 

 

(20,434

)

 

 

 

 

 

 

 

 

 

 

 

(20,434

)

Income tax expense items, net

 

 

4,992

 

 

 

(6,489

)

 

 

10,472

 

 

 

1,399

 

 

 

(390

)

Adjusted income tax expense

 

 

139,195

 

 

 

19,694

 

 

 

31,765

 

 

 

40,490

 

 

 

47,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

498,699

 

 

$

82,665

 

 

$

88,834

 

 

$

117,931

 

 

$

209,268

 

Restructuring, integration, and other expenses (net of tax)

 

39,550

 

 

 

21,166

 

 

 

9,075

 

 

 

3,961

 

 

 

5,348

 

Amortization of intangible assets (net of tax)

 

 

2,430

 

 

 

643

 

 

 

556

 

 

 

556

 

 

 

675

 

Foreign currency loss (gain) and other, net (net of tax)

 

 

20,357

 

 

 

592

 

 

 

12,599

 

 

 

7,166

 

 

 

 

Gain on legal settlements and other (net of tax)

 

 

(66,065

)

 

 

 

 

 

 

 

 

 

 

 

(66,065

)

Income tax expense items, net

 

 

(4,992

)

 

 

6,489

 

 

 

(10,472

)

 

 

(1,399

)

 

 

390

 

Adjusted net income

 

 

489,979

 

 

 

111,555

 

 

 

100,592

 

 

 

128,215

 

 

 

149,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted earnings per share

 

$

5.43

 

 

$

0.91

 

 

$

0.97

 

 

$

1.28

 

 

$

2.25

 

Restructuring, integration, and other expenses (net of tax)

 

0.43

 

 

 

0.23

 

 

 

0.10

 

 

 

0.04

 

 

 

0.06

 

Amortization of intangible assets (net of tax)

 

 

0.03

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

Foreign currency loss (gain) and other, net (net of tax)

 

 

0.22

 

 

 

0.01

 

 

 

0.14

 

 

 

0.08

 

 

 

 

Gain on legal settlements and other (net of tax)

 

 

(0.72

)

 

 

 

 

 

 

 

 

 

 

 

(0.71

)

Income tax expense items, net

 

 

(0.05

)

 

 

0.07

 

 

 

(0.11

)

 

 

(0.01

)

 

 

0.00

 

Adjusted diluted EPS

 

 

5.34

 

 

 

1.22

 

 

 

1.10

 

 

 

1.40

 

 

 

1.61

 

____________________

* May not foot/cross foot due to rounding.

Sales in Constant Currency

The following table presents the percentage change in sales and the percentage change in sales in constant currency for the third quarter and first nine months of fiscal 2025 compared to the third quarter and first nine months of fiscal 2024.

 

 

Quarter Ended

 

Nine Months Ended

 

 

March 29, 2025

 

March 29, 2025

 

 

 

 

Sales

 

 

 

Sales

 

 

 

Sales

 

 

 

 

Year-Year %

 

 

 

Sequential %

 

 

 

Year-Year %

 

 

Sales

 

Change in

 

Sales

 

Change in

 

Sales

 

Change in

 

 

Year-Year

 

Constant

 

Sequential

 

Constant

 

Year-Year

 

Constant

 

 

% Change

 

Currency

 

% Change

 

Currency

 

% Change

 

Currency

Avnet

 

(6.0

)%

 

(4.9

)%

 

(6.1

)%

 

(5.6

)%

 

(8.9

)%

 

(8.5

)%

Avnet by region

 

 

 

 

 

 

 

 

Americas

 

(9.2

)%

 

(9.2

)%

 

(6.9

)%

 

(6.9

)%

 

(13.0

)%

 

(13.0

)%

EMEA

 

(24.1

)

 

(21.8

)

 

(1.5

)

 

0.1

 

 

(25.7

)

 

(25.2

)

Asia

 

13.0

 

 

13.4

 

 

(8.5

)

 

(8.3

)

 

9.0

 

 

9.3

 

Avnet by segment

 

 

 

 

 

 

 

 

EC

 

(5.7

)%

 

(4.6

)%

 

(6.9

)%

 

(6.4

)%

 

(8.5

)%

 

(8.2

)%

Farnell

 

(10.1

)

 

(8.5

)

 

6.1

 

 

7.4

 

 

(13.3

)

 

(13.1

)

 

Historical Segment Financial Information

 

 

 

 

Quarters Ended

 

 

Fiscal

 

Third Quarter

 

Second Quarter

 

First Quarter

 

 

Year to Date

 

March 29,

 

December 28,

 

September 28,

 

 

2025*

 

2025

 

2024

 

2024

 

 

($ in millions)

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

15,523.6

 

 

$

4,948.7

 

 

$

5,317.8

 

 

$

5,257.1

 

Farnell

 

 

1,059.4

 

 

 

366.7

 

 

 

345.6

 

 

 

347.1

 

Avnet sales

 

$

16,583.0

 

 

$

5,315.4

 

 

$

5,663.4

 

 

$

5,604.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

551.2

 

 

$

172.2

 

 

$

181.6

 

 

$

197.4

 

Farnell

 

 

16.3

 

 

 

11.0

 

 

 

3.5

 

 

 

1.9

 

 

 

 

567.5

 

 

 

183.2

 

 

 

185.1

 

 

 

199.3

 

Corporate expenses

 

 

(86.3

)

 

 

(30.4

)

 

 

(25.6

)

 

 

(30.3

)

Restructuring, integration, and other expenses

 

 

(39.3

)

 

 

(9.1

)

 

 

(3.8

)

 

 

(26.4

)

Amortization of acquired intangible assets

 

 

(1.1

)

 

 

(0.4

)

 

 

(0.4

)

 

 

(0.4

)

Avnet operating income

 

$

440.8

 

 

$

143.3

 

 

$

155.3

 

 

$

142.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by geographic area:

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

3,972.9

 

 

$

1,274.2

 

 

$

1,368.8

 

 

$

1,329.9

 

EMEA

 

 

4,810.0

 

 

 

1,559.0

 

 

 

1,582.8

 

 

 

1,668.2

 

Asia

 

 

7,800.1

 

 

 

2,482.2

 

 

 

2,711.8

 

 

 

2,606.1

 

Avnet sales

 

$

16,583.0

 

 

$

5,315.4

 

 

$

5,663.4

 

 

$

5,604.2

 

____________________

* May not foot/cross foot due to rounding.

 

 

 

 

Quarters Ended

 

 

Fiscal

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

 

 

Year

 

June 29,

 

March 30,

 

December 30,

 

September 30,

 

 

2024*

 

2024

 

2024

 

2023

 

2023

 

 

($ in millions)

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

22,160.0

 

 

$

5,187.8

 

 

$

5,245.8

 

 

$

5,812.1

 

 

$

5,914.4

 

Farnell

 

 

1,597.1

 

 

 

375.2

 

 

 

407.8

 

 

 

392.8

 

 

 

421.2

 

Avnet sales

 

$

23,757.1

 

 

$

5,563.0

 

 

$

5,653.6

 

 

$

6,204.9

 

 

$

6,335.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electronic Components

 

$

947.6

 

 

$

210.1

 

 

$

216.9

 

 

$

247.9

 

 

$

272.8

 

Farnell

 

 

64.8

 

 

 

15.1

 

 

 

16.3

 

 

 

15.7

 

 

 

17.7

 

 

 

 

1,012.4

 

 

 

225.2

 

 

 

233.2

 

 

 

263.6

 

 

 

290.5

 

Corporate expenses

 

 

(112.3

)

 

 

(31.8

)

 

 

(30.5

)

 

 

(21.4

)

 

 

(28.7

)

Restructuring, integration, and other expenses

 

 

(52.6

)

 

 

(28.4

)

 

 

(11.8

)

 

 

(5.2

)

 

 

(7.1

)

Amortization of acquired intangible assets

 

 

(3.1

)

 

 

(0.8

)

 

 

(0.7

)

 

 

(0.7

)

 

 

(0.9

)

Avnet operating income

 

$

844.4

 

 

$

164.2

 

 

$

190.2

 

 

$

236.3

 

 

$

253.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by geographic area:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

5,919.2

 

 

$

1,353.8

 

 

$

1,403.4

 

 

$

1,588.5

 

 

$

1,573.5

 

EMEA

 

 

8,395.0

 

 

 

1,920.3

 

 

 

2,053.1

 

 

 

2,113.6

 

 

 

2,308.0

 

Asia

 

 

9,442.9

 

 

 

2,288.9

 

 

 

2,197.1

 

 

 

2,502.8

 

 

 

2,454.1

 

Avnet sales

 

$

23,757.1

 

 

$

5,563.0

 

 

$

5,653.6

 

 

$

6,204.9

 

 

$

6,335.6

 

____________________

* May not foot/cross foot due to rounding.

 

Guidance Reconciliation

The following table presents the reconciliation of non-GAAP adjusted diluted earnings per share guidance to the expected GAAP diluted earnings per share guidance for the fourth quarter of fiscal 2025.

 

 

 

 

 

 

 

 

 

Low End of

 

High End of

 

 

Guidance Range

 

Guidance Range

 

 

 

 

 

 

 

Adjusted diluted earnings per share guidance

 

$

0.65

 

 

$

0.75

 

Restructuring, integration, and other expenses (net of tax)

 

 

(0.18

)

 

 

(0.09

)

GAAP diluted earnings per share guidance

 

$

0.47

 

 

$

0.66

 

 

Investor Relations Contact

[email protected]

Media Relations Contact

Jeanne Forbis, 480-643-7499

[email protected]

KEYWORDS: United States North America Arizona

INDUSTRY KEYWORDS: Semiconductor Hardware Consumer Electronics Technology Software

MEDIA:

Logo
Logo