RMR Mortgage Trust Announces First Quarter 2021 Results

RMR Mortgage Trust Announces First Quarter 2021 Results

First Quarter Net Income and Distributable Earnings Per Common Share of $0.03

Cumulative Loan Originations of $250 Million

Quarterly Distribution Declared of $0.15 per Common Share

Announced Agreement to Merge with Tremont Mortgage Trust

NEWTON, Mass.–(BUSINESS WIRE)–RMR Mortgage Trust (Nasdaq: RMRM) today announced financial results for the quarter ended March 31, 2021.

Tom Lorenzini, President of RMRM, made the following statement:

“During the first quarter we successfully completed the transition of RMRM to a commercial mortgage REIT and made significant progress executing on our new business plan to invest capital in first mortgage whole loans secured by middle market and transitional real estate. We closed two loans totaling $65.5 million during the first quarter, and subsequent to quarter end, we closed two additional loans totaling $73.5 million, increasing our aggregate investments to nine loans with committed capital of approximately $250.0 million.

Additionally, we are excited about the recently announced plans to merge with Tremont Mortgage Trust. This transaction provides us a tremendous opportunity to build on our momentum and quickly scale our company, creating a larger, more diversified commercial mortgage REIT well positioned to approach $1 billion in assets.”

Quarterly Results

  • Net income and Distributable Earnings of $0.4 million, or $0.03 per common share.
  • Interest income from investments of $2.0 million.
  • Book value per common share of $18.94.

For the three months ended March 31, 2021, Distributable Earnings was equal to net income. Additional information about Distributable Earnings appears later in this press release.

Portfolio Summary and Recent Investment Activities

(dollars in thousands)

As of March 31, 2021

 

As of December 31, 2020

Number of loans

7

 

5

Total loan commitment

$177,195

 

$111,720

Weighted average maximum maturity (years)

4.3

 

4.2

Weighted average coupon rate

4.99%

 

5.08%

Weighted average all in yield

5.65%

 

5.71%

Weighted average risk rating

3.0

 

3.0

Weighted average loan to value

67%

 

68%

RMRM committed capital and funded the following first mortgage whole loans during the three months ended March 31, 2021:

Location

 

Property Type

 

Origination Date

 

Committed Principal Balance

 

Principal Balance

 

Coupon Rate

 

All in Yield

 

Maximum Maturity (date)

 

LTV

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Miami, FL

 

Office

 

01/19/21

 

$

10,900

 

$

10,900

 

L + 4.50%

 

L + 5.47%

 

01/19/2025

 

68

%

Olmstead Falls, OH

 

Multifamily

 

01/28/21

 

54,575

 

44,615

 

L + 4.00%

 

L + 4.65%

 

01/28/2026

 

63

%

Total/weighted average

 

 

 

 

 

$

65,475

 

$

55,515

 

L + 4.10%

 

L + 4.81%

 

 

 

64

%

  • In April 2021, RMRM originated a first mortgage whole loan of $34.3 million to refinance an office/industrial property with 288,275 square feet located in Colorado Springs, CO. This loan requires the borrower to pay interest at the floating rate of LIBOR plus a premium of 450 basis points per annum. This floating rate loan includes an initial funding of $29.0 million and a future funding allowance of $5.3 million for tenant improvements, leasing commissions and capital expenditures and has a three year initial term with one, one-year extension option subject to the borrower meeting certain conditions.
  • Also in April 2021, RMRM originated a first mortgage whole loan of $39.2 million to finance the acquisition of two cold storage industrial buildings located in Londonderry, NH. This loan requires the borrower to pay interest at the floating rate of LIBOR plus a premium of 400 basis points per annum. This floating rate loan includes an initial funding of $34.2 million and a future funding allowance of $5.0 million for tenant improvements, leasing commissions and capital expenditures and has a three year initial term with two, one-year extension options subject to the borrower meeting certain conditions.

Merger with Tremont Mortgage Trust

As previously announced, RMRM and Tremont Mortgage Trust (Nasdaq: TRMT) have entered into a definitive agreement and plan of merger, dated April 26, 2021, or the Merger Agreement, pursuant to which TRMT will merge with and into RMRM, with RMRM continuing as the surviving company. Pursuant to the terms of the Merger Agreement, TRMT’s shareholders will receive 0.52 of one newly issued common share of RMRM for each common share of TRMT they hold, with cash paid in lieu of fractional shares. Completion of the merger will require certain approvals of RMRM’s and TRMT’s satisfaction or waiver of other conditions. The merger is expected to close during the third quarter of 2021.

Recent Financing Activities

  • On February 18, 2021, one of RMRM’s wholly owned subsidiaries entered into an agreement for a master repurchase facility with UBS AG, or the Master Repurchase Facility, which it may use to leverage its financing transactions. The facility has a three year term and permits advancements of up to 75% of whole loan amounts. While the Master Repurchase Facility has no maximum facility amount, RMRM expects the use of the Master Repurchase Facility to not exceed equity, which was $193.2 million as of March 31, 2021. RMRM’s equity will change from time-to-time and may increase or decrease. RMRM expects that the size of the Master Repurchase Facility may similarly change as its equity changes.
  • As of March 31, 2021, RMRM had no outstanding balance under the Master Repurchase Facility and, as of April 30, 2021, RMRM had a $23.2 million aggregate outstanding principal balance under the Master Repurchase Facility.

Distributions

  • On April 15, 2021, RMRM declared a quarterly distribution of $0.15 per common share for the first quarter of 2021, or approximately $1.5 million, to shareholders of record on April 26, 2021. RMRM expects to pay this distribution on or about May 20, 2021.

Business Change

  • As previously announced on January 5, 2021, the Securities and Exchange Commission, or SEC, issued an order granting RMRM’s request to deregister as an investment company under the Investment Company Act of 1940. This order enables RMRM to proceed with full implementation of its new business mandate to operate as a commercial mortgage real estate investment trust, or REIT. As a commercial mortgage REIT, RMRM is focused primarily on originating and investing in first mortgage whole loans secured by middle market and transitional commercial real estate.

Conference Call

At 10:00 a.m. Eastern Time on Wednesday, May 5, 2021, President, Tom Lorenzini, and Chief Financial Officer and Treasurer, Doug Lanois, will host a conference call to discuss RMRM’s first quarter 2021 financial results and our previously announced merger with TRMT. The conference call telephone number is (877) 270-2148. Participants calling from outside the United States and Canada should dial (412) 902-6510. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 11:59 p.m. on Wednesday, May 12, 2021. To access the replay, dial (412) 317-0088. The replay pass code is 10153760.

A live audio webcast of the conference call will also be available in a listen-only mode on RMRM’s website, which is located at www.rmrmortgagetrust.com. Participants wanting to access the webcast should visit RMRM’s website about five minutes before the call. The archived webcast will be available for replay on RMRM’s website after the call. The transcription, recording and retransmission in any way of RMRM’s first quarter conference call are strictly prohibited without the prior written consent of RMRM.

Supplemental Data

A copy of RMRM’s First Quarter 2021 Supplemental Operating and Financial Data is available for download at RMRM’s website, www.rmrmortgagetrust.com. RMRM’s website is not incorporated as part of this press release.

About RMR Mortgage Trust

RMRM is a real estate finance company that originates and invests in first mortgage loans secured by middle market and transitional commercial real estate. RMRM is managed by an affiliate of The RMR Group Inc. (Nasdaq: RMR). Substantially all of RMR’s business is conducted by its majority owned subsidiary, The RMR Group LLC, which is an alternative asset management company with $31.8 billion in assets under management and more than 30 years of institutional experience in buying, selling, financing and operating commercial real estate. For more information about RMRM, please visit www.rmrmortgagetrust.com.

Non-GAAP Financial Measures

RMRM presents Distributable Earnings, which is considered a “non-GAAP financial measure” within the meaning of the applicable SEC rules. Distributable Earnings does not represent net income or cash generated from operating activities and should not be considered as an alternative to net income determined in accordance with GAAP or an indication of RMRM’s cash flows from operations determined in accordance with GAAP, a measure of RMRM’s liquidity or operating performance or an indication of funds available for RMRM’s cash needs. In addition, RMRM’s methodology for calculating Distributable Earnings may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures; therefore, RMRM’s reported Distributable Earnings may not be comparable to the distributable earnings as reported by other companies.

In order to maintain its qualification for taxation as a REIT, RMRM is generally required to distribute substantially all of its taxable income, subject to certain adjustments, to its shareholders. RMRM believes that one of the factors that investors consider important in deciding whether to buy or sell securities of a REIT is its distribution rate. Over time, Distributable Earnings may be a useful indicator of distributions to RMRM’s shareholders and is a measure that is considered by RMRM’s Board of Trustees when determining the amount of such distributions. RMRM believes that Distributable Earnings provides meaningful information to consider in addition to net income and cash flows from operating activities determined in accordance with GAAP. This measure helps RMRM to evaluate its performance excluding the effects of certain transactions, the variability of any incentive fees that may be paid or payable and GAAP adjustments that RMRM believes are not necessarily indicative of RMRM’s current loan portfolio and operations. In addition, Distributable Earnings is used in determining the amount of base management and management incentive fees payable by RMRM to RMRM’s manager under RMRM’s management agreement. There were no adjustments in the first quarter of 2021.

Please see the pages attached hereto for a more detailed statement of RMRM’s operating results and financial condition.

 

RMR MORTGAGE TRUST

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(amounts in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended

March 31, 2021

INCOME FROM INVESTMENTS:

 

 

Interest income from investments

 

$

2,001

 

 

 

 

OTHER EXPENSES:

 

 

Base management fees

715

 

General and administrative expenses

 

592

 

Reimbursement of shared services expenses

 

326

 

Total expenses

 

1,633

 

 

 

 

Income before income tax expense

 

368

 

Income tax expense

 

(18

)

Net income

 

$

350

 

 

 

 

Weighted average common shares outstanding

 

10,202

 

 

 

 

Net income per common share

 

$

0.03

 

 

RMR MORTGAGE TRUST

CONDENSED CONSOLIDATED BALANCE SHEET

(dollars in thousands, except per share data)

(unaudited)

 

 

 

March 31,

 

 

2021

ASSETS

 

 

Cash and cash equivalents

 

$

46,839

 

Restricted cash

 

220

 

Loans held for investment, net

 

147,247

 

Accrued interest receivable

 

456

 

Prepaid expenses and other assets

 

305

 

Total assets

 

$

195,067

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

Accounts payable, accrued liabilities and deposits

 

$

1,121

 

Due to related persons

 

702

 

Total liabilities

 

1,823

 

 

 

 

Commitments and contingencies

 

 

 

 

 

Shareholders’ equity:

 

 

Common shares of beneficial interest, $0.001 par value per share; unlimited number of shares authorized; 10,202,009 shares issued and outstanding

 

10

 

Additional paid in capital

 

192,884

 

Cumulative net income

 

350

 

Total shareholders’ equity

 

193,244

 

Total liabilities and shareholders’ equity

 

$

195,067

 

Warning Concerning Forward-Looking Statements

This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Also, whenever RMRM uses words such as “believe”, “expect”, “anticipate”, “intend”, “plan”, “estimate”, “will”, “may” and negatives or derivatives of these or similar expressions, RMRM is making forward-looking statements. These forward-looking statements are based upon RMRM’s present intent, beliefs or expectations, but forward-looking statements are not guaranteed to occur and may not occur. Actual results may differ materially from those contained in or implied by RMRM’s forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond RMRM’s control. For example:

  • Mr. Lorenzini states thatRMRM successfully completed its transition to a commercial mortgage REIT and made significant progress executing on its new business plan to invest capital in first mortgage whole loans secured by middle market and transitional real estate. Additionally, this press release references recent loans closed. These statements may imply that RMRM will close additional loans, that it will achieve its business plan objectives and that its business will continue to improve as a result. However, RMRM’s business and ability to execute loans and realize its business plan objectives are subject to various risks, including the competitive nature of the industry in which it operates, as well as other factors, many of which are outside its control, such as the current COVID-19 pandemic. These risks and other factors may prevent RMRM from successfully closing additional loans, executing its new business plan and realizing its business plan objectives. Further, once RMRM invests or commits its remaining capital, its ability to continue to grow and fund loans will be subject to its ability to obtain additional cost-effective capital or its redeploying proceeds from repayments of its loan investments.
  • RMRM has announced a regular quarterly distribution to its shareholders. However, the timing, amount and form of future distributions will be determined at the discretion of RMRM’s Board of Trustees and will depend upon various factors that its Board of Trustees deems relevant, including RMRM’s projected income, its Distributable Earnings, the then-current and expected needs and availability of cash to pay its obligations and fund its investments, distributions which may be required to be paid to maintain RMRM’s qualification for taxation as a REIT, limitations on distributions contained in RMRM’s financing arrangements and other factors deemed relevant by RMRM’s Board of Trustees, in its discretion.
  • RMRM and TRMT have entered into a definitive agreement to merge. The merger is expected to close during the third quarter of 2021, subject to the satisfaction or waiver of closing conditions, including the receipt of the requisite approvals by RMRM’s and TRMT’s shareholders, and RMRM cannot be sure that these conditions will be satisfied or waived. Accordingly, the merger may not close by the end of the third quarter of 2021, or at all, or the terms contemplated by the Merger Agreement may change.
  • RMRM expects to realize benefits from the merger, including increased scale, a more diversified loan portfolio and a greater presence within the commercial real estate lending market. These expectations are contingent upon the consummation of the merger and may not be realized as currently expected or at all.

The information contained in RMRM’s “Summary of Principal Risk Factors” included in RMRM’s Current Report on Form 8-K filed on March 24, 2021 with the SEC identifies other important factors that could cause RMRM’s actual results to differ materially from those stated in or implied by RMRM’s forward looking statements. RMRM’s filings with the SEC are available on the SEC’s website at www.sec.gov.

You should not place undue reliance upon forward-looking statements.

Except as required by law, RMRM does not intend to update or change any forward-looking statements as a result of new information, future events or otherwise.

Additional Information about the Merger

In connection with the proposed merger, RMRM expects to file with the SEC a registration statement on Form S-4, containing a joint proxy statement/prospectus, and other documents with respect to the proposed merger and other transactions contemplated by the Merger Agreement. The joint proxy/prospectus will contain important information about the proposed merger and related transactions. SHAREHOLDERS OF RMRM AND TRMT ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS THERETO) AND OTHER RELEVANT DOCUMENTS FILED BY RMRM AND TRMT WITH THE SEC CAREFULLY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT RMRM, TRMT AND THE PROPOSED MERGER AND RELATED TRANSACTIONS.

Shareholders of RMRM and TRMT may obtain free copies of the registration statements, the joint proxy statement/prospectus and other relevant documents filed by RMRM or TRMT with the SEC (if and when they become available) through the website maintained by the SEC at www.sec.gov. Copies of the documents filed by RMRM with the SEC are also available free of charge on RMRM’s website at www.rmrmortgagetrust.com. Copies of the documents filed by TRMT with the SEC are also available free of charge on TRMT’s website at www.trmtreit.com.

This press release is for informational purposes only and is not intended to and shall not constitute an offer to sell or the solicitation of an offer to buy any securities, or the solicitation of any vote or approval in any jurisdiction pursuant to or in connection with the proposed transaction or otherwise, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale of securities would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended.

Participants in Solicitation Relating to the Merger

RMRM, TRMT and their respective trustees and executive officers, and Tremont Realty Advisors LLC, The RMR Group LLC, The RMR Group Inc. and certain of their respective directors, officers and employees may be deemed to be participants in the solicitation of proxies from the shareholders of RMRM and TRMT in respect of the proposed merger. Information regarding RMRM’s trustees and executive officers can be found in RMRM’s proxy statement filed with the SEC on March 24, 2021. Information regarding TRMT’s trustees and executive officers can be found in TRMT’s proxy statement filed with the SEC on March 25, 2021. Additional information regarding the interests of such potential participants will be included in the joint proxy statement/prospectus and other relevant documents filed with the SEC in connection with the proposed merger if and when they become available. These documents are available free of charge on the SEC’s website and from RMRM or TRMT, as applicable, using the sources indicated above.

A Maryland Statutory Trust with transferable shares of beneficial interest listed on the Nasdaq.

No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.

Kevin Barry

Manager, Investor Relations

(617) 796-7651

KEYWORDS: United States North America Massachusetts

INDUSTRY KEYWORDS: REIT Finance Professional Services Commercial Building & Real Estate Construction & Property

MEDIA:

Logo
Logo

JBG SMITH and J.P. Morgan Global Alternatives Announce Strategic Joint Venture to Realize Next Phase of Potomac Yard Redevelopment

JBG SMITH and J.P. Morgan Global Alternatives Announce Strategic Joint Venture to Realize Next Phase of Potomac Yard Redevelopment

JV Will Own, Develop and Operate approximately 2.0 Million Square Feet of Mixed-Use Development Sites Surrounding Virginia Tech’s $1 Billion Innovation Campus

BETHESDA, Md.–(BUSINESS WIRE)–
JBG SMITH (NYSE: JBGS), a leading owner and developer of high-quality, mixed-use properties in the Washington, DC market, and J.P. Morgan Global Alternatives announced today a joint venture to design, develop, manage, and own approximately 2.0 million square feet of new mixed-use development in Potomac Yard, the southern portion of National Landing in Alexandria, Virginia.

Institutional investors advised by J.P. Morgan Global Alternatives contributed a land site that is entitled for approximately 1.3 million square feet of development it controls at Potomac Yard Landbay F, while JBG SMITH contributed adjacent land with more than 700,000 square feet of development capacity at Potomac Yard, Landbay G. In addition to its 50% ownership stake in the joint venture, JBG SMITH will act as pre-developer, developer, property manager, and leasing agent for all future commercial and residential properties on the site. As a result of this transaction, JBG SMITH’s at share ownership of development rights in Potomac Yard increased by more than 285,000 square feet, expanding its economic ownership interest in National Landing to 79% of all unencumbered future development density.

The assets included in this joint venture are immediately adjacent to Virginia Tech’s $1 billion Innovation Campus, which virtually launched its inaugural semester in the fall of 2020 and is approximately one mile south of Amazon’s new headquarters. On this campus, Virginia Tech intends to create an innovation ecosystem by co-locating academic and private sector uses to accelerate research and development spending, as well as the commercialization of technology. The plans call for two multifamily buildings totaling approximately 419,000 square feet that have been placed in JBG SMITH’s Near-Term Development Pipeline and could start construction within the next 12 months.

The remaining 1.6 million square feet of mixed-use development across Landbays F and G is expected to be developed over time and, consequently, are included in the Future Development Pipeline.

“We are thrilled that this joint venture will further the community’s collective long-term vision of National Landing as a thriving, transit-oriented, mixed-use destination and world-class innovation district,” said Ed Chaglassian, Executive Vice President and Head of Acquisitions at JBG SMITH. “Just as Amazon is serving as a catalyst for further private investment in offices, apartments, recreation, and public space in the center of National Landing, Virginia Tech plays a similar role in the southern portion of National Landing. This transaction will help ensure that the surrounding neighborhoods can grow in lockstep with Virginia Tech in ways that will complement and enhance its Innovation Campus.”

“Potomac Yard is a rare opportunity to create an irreplaceable and differentiated community and we are very excited to partner with JBG SMITH and Virginia Tech on this transformational project,” said Preston Meyer, Managing Director, J.P. Morgan Asset Management – Real Estate Americas.

JBG SMITH has served as master developer for Potomac Yard Landbay F since 2013 and is currently master developer for Virginia Tech’s $1 billion Innovation Campus. The entire site is located within short walking distance to the new Potomac Yard Metro station, which is expected to open by spring 2022.

About JBG SMITH

JBG SMITH owns, operates, invests in and develops a dynamic portfolio of mixed-use properties in the high growth and high barrier-to-entry submarkets in and around Washington, DC. Through an intense focus on placemaking, JBG SMITH cultivates vibrant, amenity-rich, walkable neighborhoods throughout the Washington, DC metropolitan area. Over half of JBG SMITH’s holdings are in the National Landing submarket in Northern Virginia, where it serves as the exclusive developer for Amazon’s new headquarters, and where Virginia Tech’s planned new $1 billion Innovation Campus are located. JBG SMITH’s portfolio currently comprises 17.3 million square feet of high-growth office, multifamily and retail assets at share, 98% of which are Metro-served. It also maintains a development pipeline encompassing 16.8 million square feet of mixed-use development opportunities. For more information on JBG SMITH please visit www.jbgsmith.com.

About J.P. Morgan Global Alternatives

J.P. Morgan Global Alternatives is the alternative investment arm of J.P. Morgan Asset Management. With more than 50 years as an alternatives investment manager, $163 billion in assets under management and more than 600 professionals (as of December 31, 2020), we offer strategies across the alternative investment spectrum including real estate, private equity and credit, infrastructure, transportation, liquid alternatives, and hedge funds. Operating from offices throughout the Americas, Europe and Asia Pacific, our 14 independent alternative investment engines combine specialist knowledge and singular focus with the global reach, vast resources and powerful infrastructure of J.P. Morgan to help meet each client’s specific objectives. For more information: jpmorganassetmanagement.com.

Forward-Looking Statements

Certain statements contained herein may constitute “forward-looking statements” as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Consequently, the future results of JBG SMITH Properties (“JBG SMITH” or the “Company”) may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximate”, “believes,” “expects,” “anticipates,” “intends,” “plans,” “proposed,” “would,” “may,” or similar expressions in this press release. We also note the following forward-looking statements: estimated square feet, including square feet planned for multifamily, office and retail uses; estimated development density; estimated construction timing; and plans related to Virginia Tech’s innovation ecosystem, including co-locating academic and private sector uses to accelerate research and development spending, as well as the commercialization of technology. Many of the factors that will determine the outcome of these and our other forward-looking statements and plans are beyond our ability to control or predict. These factors include, among others: adverse economic conditions in the Washington, DC metropolitan area, the timing of and costs associated with development and property improvements, financing commitments, and general competitive factors. For further discussion of factors that could materially affect the outcome of our forward-looking statements and other risks and uncertainties, see “Risk Factors” and the Cautionary Statement Concerning Forward-Looking Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and other periodic reports the Company files with the Securities and Exchange Commission. For these statements, we claim the protection of the safe harbor for forward looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements after the date hereof.

Bud Perrone

Rubenstein

Managing Director

(212) 843-8068

[email protected]

Samantha Schmieder

JBG SMITH

Corporate Communications Senior Analyst

(240) 333-7706

[email protected]

KEYWORDS: Maryland Virginia District of Columbia United States North America

INDUSTRY KEYWORDS: Residential Building & Real Estate Commercial Building & Real Estate Construction & Property

MEDIA:

Logo
Logo

Ero Copper reports record first quarter copper production and financial results

(all amounts in US dollars, unless otherwise noted)

VANCOUVER, British Columbia, May 04, 2021 (GLOBE NEWSWIRE) — Ero Copper Corp. (TSX: ERO) (“Ero” or the “Company”) today is pleased to announce its financial results for the three months ended March 31, 2021. Management will host a conference call tomorrow, Wednesday, May 5, 2021, at 11:30 a.m. Eastern time to discuss the results. Dial-in details for the call can be found near the end of this press release.

HIGHLIGHTS

  • Record quarterly copper production of 12,638 tonnes and record quarterly C1 cash costs(*) of $0.49 per pound of copper produced driven by strong operational performance including higher grade versus budget at both Pilar and Vermelhos underground mine;
  • Strong quarterly gold production of 9,451 ounces from the Santo Antonio Vein at the NX Gold mine at C1 cash costs(*) of $487 per ounce of gold produced and All-in Sustaining Costs(*) of $643 per ounce of gold produced;
  • Record quarterly adjusted EBITDA(*) and cash flow from operations of $86.7 million and $62.1 million, respectively;
  • Adjusted net income attributable to owners of the Company(*) of $56.3 million ($0.61 per share on a diluted basis);
  • Total cash and cash equivalents of $84.6 million, a $22.1 million quarter-on-quarter improvement, and;
  • Reiterating full-year production, operating cost and capital expenditure guidance for 2021.

Commenting on the results, David Strang, CEO, stated, “We have started the year off with considerable momentum, achieving record quarterly copper production and financial performance, a notable accomplishment considering the challenging operating environment our Brazilian colleagues continue to face in mitigating the impacts of COVID-19. As a Company, we are proud of the efforts our team is making to provide critical support to our local communities, and this will remain a top priority this year. At the same time, we are successfully advancing all of our growth initiatives, which, upon completion, will serve to contribute to the long-term and sustainable future of our mines and the regions in which we operate.

“As evidenced by our most recent exploration release, we are making strides in further showcasing the potential and optionality of the Curaçá Valley. So far in 2021, our teams have identified one new discovery beneath the Vermelhos Mine and two new mineralized systems in the Curaçá Valley that have the potential to both extend mine life and support higher mill throughput rates in the future. The discovery beneath the Vermelhos Mine, known as the ‘Novo Zone’, is a high-grade lens that has the potential to improve life-of-mine grades in the near-term and increase overall mine life of the Vermelhos Mine.  

“We have also made significant progress around the ongoing optimization initiatives of our Boa Esperanҫa Project and expect to provide an update on what this opportunity looks like during the third quarter. As a reminder, the 2017 feasibility study outlined a low-capital project producing an average of approximately 21,000 tonnes of payable copper per year over a 7.5 year mine life, resulting in a 32.7% internal rate of return. We expect to improve upon this significantly in our 2021 update.

“Other growth projects, including exploration at our NX Gold Mine, with ten drill rigs in operation, and our Platinum Group Metals study, continue to progress despite extended backlogs of assay results at third-party assay labs associated with the COVID-19 pandemic. With strong tailwinds building around a de-carbonized future, which is heavily dependent on copper, we are well positioned as a Company to drive incremental shareholder value through low capital-intensity growth projects across our portfolio.”

*Earnings before interest, taxes, depreciation and amortization (“EBITDA”), Adjusted EBITDA, Adjusted net income attributable to owners of the Company, Adjusted net income per share attributable to owners of the Company, C1 Cash Costs per pound of copper produced, C1 Cash Costs per ounce of gold produced and All-in Sustaining Costs (“AISC”) per ounce of gold produced are non-IFRS measures – see the Notes section of this press release for additional information. C1 Cash Costs per pound of copper produced are net of by-product credits from metal produced at the MCSA Mining Complex. AISC per ounce of gold produced are net of by-product credits from metal produced at the NX Gold Mine.

OPERATIONS & EXPLORATION HIGHLIGHTS

  • Mining & Milling Operationsrecord operating performance driven by high copper grades

    • The MCSA Mining Complex processed 597,594 tonnes of ore grading 2.30% copper, producing record quarterly 12,638 tonnes of copper in concentrate after metallurgical recoveries of 92.0%.
  • The NX Gold Mine processed 37,613 tonnes grading 8.26 grams per tonne, producing 9,451 ounces of gold and 5,794 ounces of silver as a by-product after metallurgical recoveries of 94.7%.
  • Exploration Activities at the MCSA Mining Complexaggressive exploration program generating promising results

    • Regional Exploration Program
      • Two new mineralized systems identified, each measuring between 800 meters and 2.2 kilometers in strike length.
      • Six geochemistry teams, four ground gravity teams and three ground induced polarization teams dedicated to refining drill locations within these new systems.
      • Additional exploration activity throughout the Curaçá Valley on other untested high-priority target areas remains ongoing.
    • In-Mine and Near Mine Exploration Programs
      • Drilling below the Deepening Extension Zone of the Pilar Mine has identified high-grade extensions, including the deepest intercept drilled to date, located approximately 150 meters below the limit of the 2020 inferred mineral resource shell.
      • A newly discovered high-grade lens, known as the “Novo Zone”, has been identified approximately 200 meters beneath the main Vermelhos orebodies.
      • A near-development, high-grade structure located 15 meters south of existing development within the Toboggan orebody of the Vermelhos Mine was also identified by recent exploration activity.
    • Past Producing Mine Re-Evaluation
      • Focused on evaluating potential for development of high-grade targets within fully permitted, past producing mines in the Curaçá Valley.
      • Drilling underway at Lagoa da Mina, the northern portion of the Angicos Mine (within the Surubim District) and at Suçuarana North (within the Pilar District).
      • Additional exploration activities targeting high-grade mineralization beneath the Surubim Mine is expected to commence in Q2 2021.
  • Corporate Highlightsstrong balance sheet supportive of organic growth initiatives

    • Conclusion of ongoing studies on the potential optimization of the Boa Esperança Project is expected in early Q3. The 2017 feasibility study outlined a low-capital intensity project producing an average of approximately 21,000 tonnes of payable copper per year over a 7.5-year mine life, resulting in a 32.7% internal rate of return. The Company expects to improve upon this in the 2021 update.
    • As previously disclosed, the Company amended its US$75 million senior secured amortizing non-revolving credit facility and US$75 million senior secured revolving credit facility (collectively the “Prior Facilities”) with a US$150 million senior secured revolving credit facility payable in a bullet at maturity, on March 31, 2025 (the “Revolving Credit Facility”). The amendment reduces the Company’s cost of borrowing depending on the Company’s consolidated leverage ratio, and eliminates principal payments previously due in 2022, 2023 and 2024 under the Prior Facilities. Additional detail is provided later in this press release.
    • The Company continues to have no material disruption to operations, supply chains or sales channels as a result of the COVID-19 pandemic. The Company has taken extraordinary measures to mitigate the possible impact of COVID-19 on its workforce and operations and to provide critical support to local communities in Brazil ranging from the donation of medical supplies and COVID-19 test kits to food assistance for families impacted by the pandemic.

OPERATING AND FINANCIAL HIGHLIGHTS

    3 months ended
Mar. 31, 2021
  3 months ended
Dec. 31, 2020
  3 months ended
Mar. 31, 2020
Operating Highlights            
Copper (MCSA Operations)            
Ore Processed (tonnes)     597,594     483,447     607,959  
Grade (% Cu)     2.30     2.26     1.95  
Cu Production (tonnes)     12,638     10,018     10,657  
Cu Production (000 lbs)     27,863     22,086     23,495  
Cu Sold in Concentrate (tonnes)     12,469     10,265     10,432  
Cu Sold in Concentrate (000 lbs)     27,488     22,629     22,999  
C1 Cash Cost of Cu Produced (per lb)(1)   $ 0.49   $ 0.69   $ 0.71  
Gold (NX Gold Operations)            
Au Production (oz)     9,451     10,789     7,866  
C1 Cash Cost of Au Produced (per oz)(1)   $ 487   $ 405   $ 594  
AISC of Au Produced (per oz) (1)   $ 643   $ 608   $ 750  
Financial Highlights ($ in millions, except per share amounts)          
Revenues   $ 122.5   $ 91.2   $ 67.7  
Gross Profit   $ 82.8   $ 58.3   $ 30.7  
EBITDA(1)   $ 55.2   $ 91.3   $ (50.6 )
Adjusted EBITDA(1)   $ 86.7   $ 67.2   $ 33.4  
Cash Flow from Operations   $ 62.1   $ 38.6   $ 37.3  
Net Income (loss)   $ 32.1   $ 66.3   $ (53.0 )
Net income (loss) attributable to owners of the Company   $ 31.7   $ 65.8   $ (52.8 )
Per share (basic)   $ 0.36   $ 0.75   $ (0.62 )
Per share (diluted)   $ 0.34   $ 0.71   $ (0.62 )
Adj. net income attributable to owners of the Company(1)   $ 56.3   $ 37.4   $ 20.8  
Per share (basic)   $ 0.64   $ 0.43   $ 0.24  
Per share (diluted)   $ 0.61   $ 0.40   $ 0.23  
Cash and Cash Equivalents   $ 84.6   $ 62.5   $ 44.3  
Working Capital (Deficit)(1)   $ 63.5   $ 35.8   $ (12.4 )
Net Debt(1)   $ 74.5   $ 105.6   $ 140.1  
                     

Footnotes


(


1


)
 EBITDA, Adjusted EBITDA, Adjusted net income (loss) attributable to owners of the Company, Adjusted net income (loss) per share attributable to owners of the Company, Net Debt, Working Capital (Deficit), C1 cash cost of copper produced (per lb), C1 cash cost of gold produced (per ounce) and AISC of gold produced (per ounce) are non-IFRS measures – see the Notes section of this press release for a discussion on non-IFRS Measures.

ADJUSTED EBITDA & NET INCOME (LOSS) RECONCILIATION

($ in thousands)   3 months ended

Mar. 31, 2021
     
Adjusted EBITDA   $ 86,694  
Adjustments:    
Unrealized foreign exchange gain (loss) on USD denominated debt in MCSA     (7,831 )
Unrealized foreign exchange gain (loss) on derivative contracts     (16,951 )
Realized foreign exchange gain (loss) on derivative contracts     (5,711 )
Share based compensation and other     (478 )
Incremental costs in response to COVID-19 pandemic     (556 )
EBITDA   $ 55,167  
     
Adjusted net income attributable to owners of the Company   $ 56,335  
Adjustments for non-cash items (attributable to owners of the Company):    
Unrealized foreign exchange gain (loss) on USD denominated debt in MCSA     (7,800 )
Unrealized foreign exchange gain (loss) on derivative contracts, net of tax     (14,299 )
Unrealized gain on interest rate derivative     415  
Share based compensation     (2,346 )
Incremental costs in response to COVID-19 pandemic     (556 )
Reported net income attributable to owners of the Company   $ 31,749  
         

CREDIT FACILITIES AMENDMENT DETAILS

As previously disclosed, the Company amended its Credit Agreement with The Bank of Nova Scotia (“Scotiabank”) and Bank of Montreal (“BMO”) on March 16, 2021 to amend the Prior Facilities with the Revolving Credit Facility, payable in a bullet at maturity on March 31, 2025. Benefits of the amendment include a reduction of up to 25 basis points in the Company’s cost of borrowing, depending on the Company’s consolidated leverage ratio.

The Revolving Credit Facility will bear interest on a sliding scale at a rate of LIBOR plus 2.25% to 4.25% based on the Company’s consolidated leverage ratio at the time. Commitment fees for any undrawn portion of the Revolving Credit Facility will also be on a sliding scale between 0.56% to 1.06%.

The Revolving Credit Facility includes standard and customary terms and conditions with respect to fees, representations, warranties, and financial covenants that remain unchanged from prior amendments. Scotiabank is Joint Lead Arranger, Sole Bookrunner and Administrative Agent and BMO is Joint Lead Arranger and Syndication Agent.

A copy of the amendment to the Credit Agreement has been filed on SEDAR (www.sedar.com).

2021 PRODUCTION OUTLOOK

The Company is reaffirming its 2021 production guidance. Copper production for 2021 is expected to be equally weighted between the first and second halves of the year with lower Q2 and Q3 copper production due to preventative mill maintenance scheduled during those periods as the Company prepares for expanded operations, including the restart of the Surubim open pit mine in H2 2021. Gold production from NX Gold for 2021 is expected to come from ore mined from the Santo Antonio Vein.

  2021 Guidance

(


1


)
MCSA Mining Complex  
Tonnes Processed 2,700,000  
Copper Grade (% Cu) 1.75 %
Copper Recovery (%) 93.0 %
Cu Production Guidance (tonnes) 42.0 – 45.0  
   
NX Gold Mine  
Tonnes Processed 167,000  
Gold Grade (gpt) 7.20  
Gold Recovery (%) 92.0 %
Au Production Guidance (000 ounces) 34.5 – 37.5  
   

(
1
) Guidance is based on certain estimates and assumptions, including but not limited to, mineral reserve estimates, grade and continuity of interpreted geological formations and metallurgical performance. Please refer to the Company’s SEDAR filings, including the Annual Information Form for the year ended December 31, 2020 and dated March 16, 2021 (the “AIF”), for complete risk factors.

2021 CASH COST GUIDANCE

The Company is reaffirming its 2021 cash cost guidance, which assumes a USD:BRL foreign exchange rate of 5.00, gold price of $1,750 per ounce and silver price of $20.00 per ounce.

  2021 Guidance
MCSA Mining Complex C1 Cash Cost Guidance (US$/lb)(1) $0.75 – $0.85
NX Gold Mine C1 Cash Cost Guidance (US$/oz)(1) $500 – $600
NX Gold Mine All-in Sustaining Cost (AISC) Guidance (US$/oz)(1) $875 – $975
   

(
1
)
C1 Cash Costs and AISC are a non-IFRS measures – see the Notes section of this press release for additional information.

2021 CAPITAL EXPENDITURE GUIDANCE

The Company is reiterating its 2021 capital expenditure guidance, which assumes a USD:BRL foreign exchange rate of 5.00 and has been presented below in USD millions.

MCSA Operations   2021 Guidance
Pilar Mine and Caraíba Mill Complex (excluding Deepening Extension Project)   $45.0 – $50.0
Deepening Extension Project   $12.5 – $15.0
Vermelhos Mine & District(1)   $14.0 – $16.0
Surubim Open Pit Mine   $10.0 – $12.0
Boa Esperanҫa Project   $1.0 – $1.5
Capital Expenditure Guidance   $82.5 – $94.5
Curaçá Valley Exploration   $30.0 – $35.0
     
NX Gold Mine   2021 Guidance
Capital Expenditure Guidance   $13.0 – $15.0
Exploration   $8.0 – $10.0
Total, NX Gold Mine   $21.0 – $25.0
     

(
1
)
Vermelhos District includes open pit mining infrastructure expenditures of approximately US$6.0 million in 2021.

CONFERENCE CALL DETAILS

The Company will hold a conference call on Wednesday, May 5, 2021 at 11:30 am Eastern time (8:30 am Pacific time) to discuss these results.

Date: Wednesday, May 5, 2021
Time: 11:30 am Eastern time (8:30 am Pacific time)
Dial in: North America: 1-800-319-4610, International: +1-604-638-5340
please dial in 5-10 minutes prior and ask to join the call
   
Replay North America: 1-800-319-6413, International: +1-604-638-9010
Replay Passcode: 6549
   

NOTES

Non-IFRS measures

Financial results of the Company are prepared in accordance with IFRS. The Company utilizes certain non-IFRS measures, including C1 cash cost of copper produced (per lb), C1 cash costs of gold produced (per ounce), AISC of gold produced (per ounce), EBITDA, Adjusted EBITDA, Adjusted net income attributable to owners of the Company, Adjusted net income per share, net debt and working capital, which are not measures recognized under IFRS. The Company believes that these measures, together with measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. Non-IFRS measures do not have any standardized meaning prescribed under IFRS, and therefore they may not be comparable to similar measures employed by other companies. The data is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

C1 Cash Cost of copper produced (per lb.)

C1 cash cost of copper produced (per lb) is the sum of production costs, net of capital expenditure development costs and by-product credits, divided by the copper pounds produced. C1 cash costs reported by the Company include treatment, refining charges, offsite costs, and certain tax credits relating to sales invoiced to the Company’s Brazilian customer on sales. By-product credits are calculated based on actual precious metal sales (net of treatment costs) during the period divided by the total pounds of copper produced during the period. C1 cash cost of copper produced per pound is a non-IFRS measure used by the Company to manage and evaluate operating performance of the Company’s operating mining unit, and is widely reported in the mining industry as benchmarks for performance, but does not have a standardized meaning and is disclosed in addition to IFRS measures.

C1 Cash Cost of gold produced (per ounce)

C1 cash cost of gold produced (per ounce) is the sum of production costs, net of capital expenditure development costs and silver by-product credits, divided by the gold ounces produced. By-product credits are calculated based on actual precious metal sales during the period divided by the total ounces of gold produced during the period. C1 cash cost of gold produced per ounce is a non-IFRS measure used by the Company to manage and evaluate operating performance of the Company’s operating mining unit and is widely reported in the mining industry as benchmarks for performance but does not have a standardized meaning and is disclosed in addition to IFRS measures.

All-in Sustaining Cost of gold produced (per ounce)

All-in sustaining cost of gold produced (per ounce) is the sum of production costs, site general and administrative costs, accretion of mine closure and rehabilitation provision, sustaining capital expenditures, sustaining leases, and royalties and production taxes, net of silver by-product credits, divided by the gold ounces produced. By-product credits are calculated based on actual precious metal sales during the period divided by the total ounces of gold produced during the period. All-in sustaining cost of gold produced per ounce is a non-IFRS measure used by the Company to manage and evaluate operating performance of the Company’s operating mining unit and is widely reported in the mining industry as benchmarks for performance but does not have a standardized meaning and is disclosed in addition to IFRS measures.  

Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted EBITDA

EBITDA represents earnings before interest expense, income taxes, depreciation, and amortization. Adjusted EBITDA includes further adjustments for non-recurring items and items not indicative to the future operating performance of the Company. The Company believes EBITDA and adjusted EBITDA are appropriate supplemental measures of debt service capacity and performance of its operations.

Adjusted EBITDA is calculated by removing the following income statement items:

  • Foreign exchange loss (gain)
  • Share based compensation
  • Incremental costs in response to COVID-19 pandemic

Adjusted net income attributable to owners of the Company and Adjusted net income per share attributable to owners of the Company

The Company uses the financial measure “Adjusted net income attributable to owners of the Company” and “Adjusted net income per share attributable to owners of the Company” to supplement information in its consolidated financial statements. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, the Company and certain investors and analysts use this information to evaluate the Company’s performance. The Company excludes non-cash and unusual items from net earnings to provide a measure which allows the Company and investors to evaluate the operating results of the underlying core operations.

During the period, the following non-cash or unusual adjustments to calculated adjusted net income (loss):

  • Share based compensation
  • Unrealized foreign exchange loss (gain) on USD denominated debt in MCSA
  • Unrealized loss (gain) on foreign exchange derivative contracts, net of tax
  • Incremental costs in response to COVID-19 pandemic
  • Unrealized loss (gain) on interest rate derivative contracts

Net Debt

Net debt is determined based on cash and cash equivalents, restricted cash and loans and borrowings as reported in the Company’s consolidated financial statements. The Company uses net debt as a measure of the Company’s ability to pay down its debt.

Working capital

Working capital is determined based on current assets and current liabilities as reported in the Company’s consolidated financial statements. The Company uses working capital as a measure of the Company’s short-term financial health and operating efficiency.

ABOUT ERO COPPER CORP

Ero Copper Corp, headquartered in Vancouver, B.C., is focused on copper production growth from the MCSA Mining Complex located in Bahia State, Brazil, with over 40 years of operating history in the region. The Company’s primary asset is a 99.6% interest in the Brazilian copper mining company, MCSA, 100% owner of the MCSA Mining Complex, which is comprised of operations located in the Curaçá Valley, Bahia State, Brazil, wherein the Company currently mines copper ore from the Pilar and Vermelhos underground mines, and the Boa Esperança development project, an IOCG-type copper project located in Pará, Brazil. The Company also owns 97.6% of the NX Gold Mine, an operating gold and silver mine located in Mato Grosso, Brazil. Additional information on the Company and its operations, including technical reports on the MCSA Mining Complex, Boa Esperança and NX Gold properties, can be found on the Company’s website (www.erocopper.com) and on SEDAR (www.sedar.com).

ERO COPPER CORP.  
   
Signed: “David Strang” For further information contact:
   
David Strang, CEO Courtney Lynn, VP, Corporate Development & Investor Relations
  (604) 335-7504
  [email protected]
   

CAUTION REGARDING FORWARD LOOKING INFORMATION AND STATEMENTS This press release contains “forward-looking information” within the meaning of applicable Canadian securities laws. Forward-looking information includes statements that use forward-looking terminology such as “may”, “could”, “would”, “will”, “should”, “intend”, “target”, “plan”, “expect”, “budget”, “estimate”, “forecast”, “schedule”, “anticipate”, “believe”, “continue”, “potential”, “view” or the negative or grammatical variation thereof or other variations thereof or comparable terminology. Such forward-looking information includes, without limitation, statements with respect to the Company’s expectations, strategies and plans for the MCSA Mining Complex, the NX Gold Property and the Boa Esperança Property, including the Company’s planned exploration, development and production activities; the significance and timing of any particular exploration program or result and the Company’s expectations for current and future exploration plans including, but not limited to, planned areas of additional exploration, the significance of any drill results or new discoveries and targets, including without limitation, extensions of defined mineralized zones, possibilities for mine life extensions or continuity of high-grade mineralization, further extensions and expansion of mineralization near the Company’s existing operations and throughout the Curaçá Valley or the NX Gold Mine, statements with respect to the importance of any new discoveries including newly identified mineral systems, the significance of re-evaluation of the Company’s past producing open pit mines, the timing and advancement of ongoing projects including the Deepening Extension Project and the re-start of the Surubim open pit mine; estimated completion dates for certain milestones; the significance of any potential optimization initiatives in connection with the Boa Esperança Property; the impact of the COVID-19 pandemic on the Company’s planned drill programs; the timing and amount of future production at the MCSA Mining Complex and the NX Gold Property; the Company’s ability to service its ongoing obligations; the Company’s future production outlook, cash costs, capital resources, expenditures, and current global macroeconomic uncertainty stemming from the COVID-19 pandemic and its impact on the Company’s business, financial condition, results of operations, cash flows and prospects.

Forward-looking information is not a guarantee of future performance and is based upon a number of estimates and assumptions of management in light of management’s experience and perception of trends, current conditions and expected developments, as well as other factors that management believes to be relevant and reasonable in the circumstances, as of the date of this Press Release including, without limitation, assumptions about: favourable equity and debt capital markets; the ability to raise any necessary additional capital on reasonable terms to advance the production, development and exploration of the Company’s properties and assets; future prices of copper and other metal prices; the timing and results of exploration and drilling programs; the accuracy of any mineral reserve and mineral resource estimates; the geology of the MCSA Mining Complex, NX Gold Mine and the Boa Esperança Property being as described in the technical reports for these properties; production costs; the accuracy of budgeted exploration and development costs and expenditures; the price of other commodities such as fuel; future currency exchange rates and interest rates; operating conditions being favourable such that the Company is able to operate in a safe, efficient and effective manner; work force continues to remain healthy in the face of prevailing epidemics, pandemics or other health risks, political and regulatory stability; the receipt of governmental, regulatory and third party approvals, licenses and permits on favourable terms; obtaining required renewals for existing approvals, licenses and permits on favourable terms; requirements under applicable laws; sustained labour stability; stability in financial and capital goods markets; availability of equipment and critical supplies, spare parts and consumables; positive relations with local groups and the Company’s ability to meet its obligations under its agreements with such groups; and satisfying the terms and conditions of the Company’s current loan arrangements. While the Company considers these assumptions to be reasonable, the assumptions are inherently subject to significant business, social, economic, political, regulatory, competitive and other risks and uncertainties, contingencies and other factors that could cause actual actions, events, conditions, results, performance or achievements to be materially different from those projected in the forward-looking information. Many assumptions are based on factors and events that are not within the control of the Company and there is no assurance they will prove to be correct.

Furthermore, such forward-looking information involves a variety of known and unknown risks, uncertainties and other factors which may cause the actual plans, intentions, activities, results, performance or achievements of the Company to be materially different from any future plans, intentions, activities, results, performance or achievements expressed or implied by such forward-looking information. Such risks include, without limitation the risk factors listed under the heading “Risk Factors” in the AIF.

Although the Company has attempted to identify important factors that could cause actual actions, events, conditions, results, performance or achievements to differ materially from those described in forward-looking information, there may be other factors that cause actions, events, conditions, results, performance or achievements to differ from those anticipated, estimated or intended.

The Company cautions that the foregoing lists of important assumptions and factors are not exhaustive. Other events or circumstances could cause actual results to differ materially from those estimated or projected and expressed in, or implied by, the forward-looking information contained herein. There can be no assurance that forward-looking information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, readers should not place undue reliance on forward-looking information.

Forward-looking information contained herein is made as of the date of this press release and the Company disclaims any obligation to update or revise any forward-looking information, whether as a result of new information, future events or results or otherwise, except as and to the extent required by applicable securities laws.

Cautionary Notes Regarding Mineral Resource and Reserve Estimates In accordance with applicable Canadian securities regulatory requirements, all mineral reserve and mineral resource estimates of the Company disclosed or incorporated by reference in this press release have been prepared in accordance with NI 43-101 and are classified in accordance with the CIM Standards.

Mineral resources which are not mineral reserves do not have demonstrated economic viability. Pursuant to the CIM Standards, mineral resources have a higher degree of uncertainty than mineral reserves as to their existence as well as their economic and legal feasibility. Inferred mineral resources, when compared with Measured or Indicated mineral resources, have the least certainty as to their existence, and it cannot be assumed that all or any part of an Inferred mineral resource will be upgraded to an Indicated or Measured mineral resource as a result of continued exploration. Pursuant to NI 43-101, Inferred mineral resources may not form the basis of any economic analysis. Accordingly, readers are cautioned not to assume that all or any part of a mineral resource exists, will ever be converted into a mineral reserve, or is or will ever be economically or legally mineable or recovered.



Kontrol Technologies Announces Uplisting to NEO, a Canadian Senior Stock Exchange

PR Newswire

TORONTO, May 4, 2021 /PRNewswire/ – Kontrol Technologies Corp. (CSE: KNR) (OTC: KNRLF) (FSE: 1K8) (“Kontrol Technologies” or “Kontrol” or “Company“) a leader in smart buildings and cities through IoT, Cloud and SaaS technology, is pleased to announce that it has received final approval to list its common shares on the NEO Exchange (the “NEO“) and intends to voluntarily delist its common shares from the Canadian Securities Exchange (the “CSE“). To ensure continued and seamless trading for the Company’s shareholders, the Company’s common shares are expected to be delisted from the CSE at the close of trading on May 5, 2021 and listed for trading on the NEO under the trading symbol “KNR” at the open of trading on May 6, 2021. The transition is not expected to impact current investors ability to trade shares of Kontrol.

“Following a strategic review of a senior Canadian uplisting we selected the NEO Exchange as our preferred platform,” says Paul Ghezzi, CEO of Kontrol Technologies. “The NEO shares our passion for technology and innovation and provides a transparent platform for all investors. We are looking forward to increased exposure and visibility as well as access to a larger pool of institutional investors, both in Canada and the U.S.”

Normal Course Issuer Bid

The Normal Course Issuer Bid (NCIB) undertaken on the CSE that was announced on March 24, 2021, shall terminate, effective upon the Company’s delisting from the CSE. The Company intends to implement a new NCIB program, to be announced at a later date, once the Company is listed on the NEO.

Annual Information Form

As part of its listing on the NEO the Company will file its Annual Information Form on SEDAR prior to May 6, 2021.

About Kontrol Technologies Corp.

Kontrol Technologies Corp., a Canadian public company, is a leader in smart buildings and cities through IoT, Cloud and SaaS technology. Kontrol Technologies provides a combination of software, hardware, and service solutions to its customers to improve energy management, air quality and continuous emission monitoring.

Additional information about Kontrol Technologies Corp. can be found on its website at www.kontrolcorp.com and by reviewing its profile on SEDAR at www.sedar.com

Neither IIROC nor any stock exchange or other securities regulatory authority accepts responsibility for the adequacy or accuracy of this release.

Forward-Looking Statements

This news release contains “forward-looking information” within the meaning of applicable securities laws. All statements contained herein that are not clearly historical in nature may constitute forward- looking information. In some cases, forward-looking information can be identified by words or phrases such as “may”, “will”, “expect”, “likely”, “should”, “would”, “plan”, “anticipate”, “intend”, “potential”, “proposed”, “estimate”, “believe” or the negative of these terms, or other similar words, expressions, and grammatical variations thereof, or statements that certain events or conditions “may” or “will” happen, or by discussions of strategy.

Where the Company expresses or implies an expectation or belief as to future events or results, such expectation or belief is based on assumptions made in good faith and believed to have a reasonable basis. Such assumptions include, without limitation, that sufficient capital will be available to the Company and that technology will be as effective as anticipated.

However, forward-looking statements are subject to risks, uncertainties, and other factors, which could cause actual results to differ materially from future results expressed, projected, or implied by such forward-looking statements. Such risks include, but are not limited to, that sufficient capital and financing cannot be obtained on reasonable terms, or at all, that technologies will not prove as effective as expected, that customers and potential customers will not be as accepting of the Company’s product and service offering as expected, and government and regulatory factors impacting the energy conservation industry. Kontrol BioCloud™ is an air quality technology and not a medical device. The Company is not making any express or implied claims that its product has the ability to eliminate, cure or contain the COVID-19 (or SARS-2 Coronavirus).

Accordingly, undue reliance should not be placed on forward-looking statements and the forward- looking statements contained in this press release are expressly qualified in their entirety by this cautionary statement. The forward-looking statements contained herein are made as at the date hereof and are based on the beliefs, estimates, expectations, and opinions of management on such date.

Kontrol does not undertake any obligation to update publicly or revise any such forward-looking statements or any forward-looking statements contained in any other documents whether as a result of new information, future events or otherwise or to explain any material difference between subsequent actual events and such forward-looking information, except as required under applicable securities law. Readers are cautioned to consider these and other factors, uncertainties, and potential events carefully and not to put undue reliance on forward-looking information.

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/kontrol-technologies-announces-uplisting-to-neo-a-canadian-senior-stock-exchange-301283779.html

SOURCE Kontrol Technologies Corp.

IIROC Trading Halt – ERTH

Canada NewsWire

VANCOUVER, BC, May 4, 2021 /CNW/ – The following issues have been halted by IIROC:

Company: EarthRenew Inc.

CSE Symbol: ERTH

All Issues: Yes

Reason: At the request of the Company Pending News

Halt Time (ET): 3:56 PM

IIROC can make a decision to impose a temporary suspension (halt) of trading in a security of a publicly-listed company. Trading halts are implemented to ensure a fair and orderly market. IIROC is the national self-regulatory organization which oversees all investment dealers and trading activity on debt and equity marketplaces in Canada.

SOURCE Investment Industry Regulatory Organization of Canada (IIROC) – Halts/Resumptions

UIC Law Launches Social Equity Cannabis Initiative with Attorney S.L. Owens

Chicago, Illinois, May 04, 2021 (GLOBE NEWSWIRE) — Attorney S.L. Owens has joined the Community Enterprise & Solidarity Economy Clinic at UIC John Marshall Law School as its newest staff attorney. Owens will lead the Social Equity Cannabis Initiative, designed by the CESEC in partnership with the Illinois Department of Commerce and Economic Opportunity. The goal of the Initiative is to reduce the legal barriers of entry into the emerging Illinois cannabis market for communities harmed by the war on drugs.

The CESEC is a legal clinic located within UIC Law, which represents worker-owned cooperative businesses, non-profits and small businesses that operate for the benefit of an underserved community. Clients promote equity, practice democratic decision-making and build sustainability in their neighborhoods. 

Owens is a first-generation attorney, and Chicago native, who brings a wealth of knowledge about cannabis law to the CESEC from her previous practice experience in Colorado and her recent community-based work on Chicago’s Westside. She is a skilled business and regulatory attorney with experience representing small startups and nonprofits in addition to complex franchise, distribution and supply chain systems.

Owens is committed to economic justice and inspiring law students. While in law school at the University of Wisconsin, Owens used her executive service positions to increase diversity on the Wisconsin Law Review and the Wisconsin Moot Court Board by implementing inaugural diversity boards and policies.

After law school, Owens represented multinational corporations inside big law firms. Before joining the CESEC, she operated a family-owned law firm engaged in economic justice work across Illinois, Wisconsin and Colorado. In addition to her J.D., Owens holds a B.A. from the University of Wisconsin-Madison, where she received a U.S. Fulbright Fellowship.

Under the Social Equity Cannabis Initiative, the CESEC provides the following services to help Social Equity Applicants understand the Illinois Cannabis Regulation and Tax Act and other cannabis-related laws: legal representation; brief advising; and legal technical assistance workshops. The Initiative hosted multiple presentations this Spring to help Social Equity Applicants navigate the delayed Illinois licensing process, including: Understanding Illinois Cannabis Business Licensing Delays; Top Tips: Responding to Deficiency Notices; and Legislative Advocacy: Changing Illinois Cannabis Laws.

“We are thrilled to welcome S.L. Owens to the Clinic,” said Professor Renee Hatcher, Director of the CESEC. “S.L.’s knowledge, cannabis law experience and life-long connection to social equity communities here in Chicago are an invaluable asset to the growth and success of the Initiative and UIC Law students.”

To learn more about the Social Equity Cannabis Initiative visit – https://jmls.uic.edu/experiential-education/clinics/community-enterprise/special-projects/illinois-social-equity-cannabis-initiative/

About UIC John Marshall Law School

UIC Law is the 16th college at the University of Illinois at Chicago—Chicago’s largest university and its only public Carnegie Research 1 institution. Located in the heart of the City’s legal, financial and commercial districts, UIC Law is recognized as one of the most diverse law schools in the nation and is a leader in providing access to underrepresented students.



Miller McDonald
UIC John Marshall Law School
[email protected]

Norton Rose Fulbright strengthens global investigations offering with two Texas partners

Dallas and San Antonio, May 04, 2021 (GLOBE NEWSWIRE) — Global law firm Norton Rose Fulbright today announced that Texas-based litigators and former federal prosecutors Jay Dewald and Julie Searle have joined its Regulations, Investigations, Securities and Compliance practice as partners.

Dewald joins the firm’s Dallas and San Antonio offices from Jackson Walker, where he led its Investigations and White Collar Defense practice. Searle comes to the Austin office after holding the in-house position of Senior Director of Ethics & Compliance with Walmart. Both Dewald and Searle are former Assistant US Attorneys, with Dewald serving in this role in the Northern District of Texas from 2007-2015 and Searle doing so in the Southern District of Texas from 2009-2019.

A seasoned trial lawyer and former management level federal prosecutor, Dewald has more than 20 years of experience in white collar criminal defense, crisis management, regulatory enforcement and internal investigations. With more than 100 jury trials in both federal and state court, Dewald focuses his practice on fraud, organized crime, money laundering and corruption investigations. Healthcare fraud is a particular focus for Dewald, as he oversaw all healthcare fraud prosecutions in his role as an Assistant US Attorney. Possessing significant experience related to the False Claims Act (including qui tam whistleblower cases), Dewald will serve as the firm’s Head of Healthcare Investigations, United States.

Searle’s nearly two decades of experience spans from in-house to government to private practice. At Walmart, Searle led the retail giant’s US Ethics team, which oversaw the disposition of corporate ethics and compliance issues. As an Assistant US Attorney, Searle was a member of both the Civil and Criminal Divisions, where she first-chaired multiple federal trials, mediations and arbitrations. Additionally, she conducted hundreds of national and cross-border grand jury investigations on matters ranging from complex fraud, bribery, money laundering, worksite enforcement, human trafficking and public corruption.

Jeff Cody, Norton Rose Fulbright’s US Managing Partner, said:

“Jay and Julie are both tremendous lawyers whose valuable experience as former federal prosecutors will benefit our clients with regulatory and investigations needs. We look forward to incorporating them into our Dallas, San Antonio and Austin offices, where we have been serving clients and a part of these communities for the past 40 years.”

Richard Krumholz, Norton Rose Fulbright’s Global Head of Litigation and Disputes, said:

“Both Jay and Julie will add incredible value to our regulatory, investigations and white collar practices, which we have identified as strategic growth areas both in the US and globally. Our clients value our expanding team of former government lawyers, as they provide unique perspectives and insight into government investigations and enforcement.”

Dewald, recognized as a leading lawyer in Litigation: White-Collar Crime & Government Investigations-Texas by Chambers USA, said:

“The pandemic and the change in administration present new challenges to, and increased government scrutiny on, the healthcare industry. I look forward to using my trial skills and experience with fraud investigations to help clients during these interesting times. I am thrilled to join Norton Rose Fulbright’s global regulatory and investigations group, as I know their dedication to client service matches my own.”

Searle, who started her career as a Law Clerk to the Honorable Melinda Harmon, said:

“Norton Rose Fulbright is a global leader in litigation and investigations with deep roots in Texas, making it an extremely attractive destination. I look forward to advising its impressive roster clients on complex investigations and compliance issues.”

The arrival of Dewald and Searle comes just one month after the addition of partners Celia Cohen and Brian Sun, who joined the firm’s global investigations team in New York and Los Angeles, respectively.

Dewald and Searle are both licensed to practice in Texas. Dewald received his law degree from the University of Texas School of Law and his BA from Southern Methodist University. Searle earned her law degree from Duke University School of Law and her BA from Claremont McKenna College.


For further information, please contact:

Dan McKenna, US Director and Global Head of PR and Communications
Tel: +1 713 651 3576
[email protected]




Notes for editors:

Norton Rose Fulbright

Norton Rose Fulbright is a global law firm providing the world’s preeminent corporations and financial institutions with a full business law service. The firm has more than 4,000 lawyers and other legal staff based in Europe, the United States, Canada, Latin America, Asia, Australia, Africa and the Middle East.

Recognized for its industry focus, Norton Rose Fulbright is strong across all the key industry sectors: financial institutions; energy; infrastructure, mining and commodities; transport; technology and innovation; and life sciences and healthcare. Through its global risk advisory group, the firm leverages its industry experience with its knowledge of legal, regulatory, compliance and governance issues to provide clients with practical solutions to the legal and regulatory risks facing their businesses.

Norton Rose Fulbright operates in accordance with its global business principles of quality, unity and integrity, aiming to provide the highest possible standard of legal service in each of its offices and to maintain that level of quality at every point of contact.

 Norton Rose Fulbright Verein, a Swiss verein, helps coordinate the activities of Norton Rose Fulbright members but does not itself provide legal services to clients. Norton Rose Fulbright has offices in more than 50 cities worldwide, including London, Houston, New York, Toronto, Mexico City, Hong Kong, Sydney and Johannesburg. For more information, see nortonrosefulbright.com/legal-notices.

Law around the world
nortonrosefulbright.com

Attachments



Dan McKenna
Norton Rose Fulbright
713-651-3576
[email protected]

Inspire Medical Systems, Inc. Announces First Quarter 2021 Financial Results and Updates 2021 Outlook

MINNEAPOLIS, May 04, 2021 (GLOBE NEWSWIRE) — Inspire Medical Systems, Inc. (NYSE: INSP) (“Inspire”), a medical technology company focused on the development and commercialization of innovative and minimally invasive solutions for patients with obstructive sleep apnea, today reported financial results for the quarter ended March 31, 2021.

Recent Business Highlights

  • Generated revenue of $40.4 million in the first quarter of 2021, an 89% increase over the same quarter last year
  • Reported gross margin of 85.2% in the first quarter of 2021, an increase over the 84.6% reported in the same quarter last year
  • Activated 47 new centers in the U.S. in the first quarter of 2021, bringing the total to 472 U.S. medical centers implanting Inspire therapy
  • Created 10 new U.S. sales territories in the first quarter of 2021, bringing the total to 117 U.S. sales territories
  • Received U.S. Food and Drug Administration (“FDA”) approval for the Inspire two-incision implant procedure, which significantly reduces the surgical procedure time and announces CE Mark approval for Europe of the two-incision implant procedure today
  • Received FDA approval of new physician programmer platform and commenced commercial launch
  • Entered into exclusive distribution agreement with Japan Lifeline Co., Ltd (“JLL”) to commercialize Inspire therapy in Japan, following successful completion of reimbursement review of Inspire therapy by the Minister of Health Labour and Welfare (“MHLW”)

“We continued to execute on our key commercial initiatives during the first quarter,” said Tim Herbert, President and Chief Executive Officer of Inspire Medical Systems. “We did experience the expected seasonality early in the first quarter of 2021 due to high deductible insurance plans resetting as well as the resurgence of COVID-19 in certain geographies, but the team performed extremely well to overcome these challenges. Our growth in the quarter was primarily driven by the increased number of procedures occurring at existing centers, as well as the continued addition of new implanting centers and territory managers. Based on our strong performance in the first quarter and the anticipated continuation of positive implant growth trends in 2021, we are raising our full year 2021 revenue guidance to between $192 million to $196 million, an increase from our prior guidance of $183 million to $188 million.”

“The 47 new U.S. implanting centers we added in the first quarter was well above our guidance of 34 to 38 new centers per quarter in 2021. Further, we created 10 new sales territories in the first quarter in the U.S., also well above our guidance of seven to eight new territories,” continued Mr. Herbert. “We expect that these new centers and territories will have a beneficial impact on our long-term growth. In addition, the FDA approval of our two-incision implant procedure has already had a positive impact on our U.S. business. Further, our recent distribution agreement with JLL in Japan, following successful completion of reimbursement review of Inspire therapy by the MHLW, is expected to be an important future growth driver for Inspire therapy.”

First Quarter 2021 Financial Results

Revenue was $40.4 million for the three months ended March 31, 2021, an 89% increase from $21.3 million in the corresponding period in the prior year. U.S. revenue for the quarter was $37.8 million, an increase of 96% as compared to the prior year quarter. First quarter European revenue was $2.6 million, an increase of 25% as compared to the first quarter of 2020.

Gross margin increased to 85.2% for the three months ended March 31, 2021, compared to 84.6% for the corresponding prior year period, with the improvement primarily due to manufacturing efficiencies and higher sales volume.

Operating expense increased to $50.1 million for the first quarter of 2021, as compared to $34.5 million in the corresponding prior year period, an increase of 45%. This planned increase primarily reflected ongoing investments in the expansion of the U.S. and European sales organizations, direct-to-patient marketing programs, and continued product development efforts, as well as increased general corporate costs.

Net loss was $16.2 million for the first quarter of 2021, consistent with the corresponding prior year period. The diluted net loss per share for the first quarter of 2021 was $0.60 per share, as compared to $0.67 in the prior year period.

As of March 31, 2021, cash, cash equivalents and investments were $226.1 million, compared to $234.4 million at December 31, 2020.

Full Year 2021 Guidance

Given the positive trends during the first quarter, Inspire is increasing its full year 2021 revenue guidance to between $192 million to $196 million, which would represent growth of approximately 66% to 70% over full year 2020 revenue of $115.4 million. Gross margin for full year 2021 is now anticipated to be in the range of 84% to 85%. This compares to the prior revenue guidance of $183 million to $188 million and gross margin guidance of 83% to 85%.

In addition, Inspire is increasing its guidance around the opening of new U.S. medical centers to a range of 36 to 40 per quarter for the remainder of the year, as compared to the prior guidance of 34 to 38 centers. The Company is maintaining its guidance of adding eight to nine new territories per quarter in 2021.

Webcast and Conference Call

Inspire’s management will host a conference call after market close today, Tuesday, May 4, 2021, at 5:00 p.m. Eastern Time to discuss these results and answer questions.



Tuesday, May 4th at 5:00 p.m. Eastern Time:

Domestic: 877-407-0792
International: 201-689-8263
Conference ID: 13717525
Webcast: http://public.viavid.com/index.php?id=143909

To listen to a live webcast, please visit the Investors section of the Inspire website at www.inspiresleep.com. The webcast replay will be available on the Inspire website for two weeks following the completion of the call.

About Inspire Medical Systems

Inspire is a medical technology company focused on the development and commercialization of innovative and minimally invasive solutions for patients with obstructive sleep apnea. Inspire’s proprietary Inspire therapy is the first and only FDA-approved neurostimulation technology that provides a safe and effective treatment for moderate to severe obstructive sleep apnea.

For additional information about Inspire, please visit www.inspiresleep.com.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts are forward-looking statements, including, without limitation, statements regarding full year 2021 financial outlook, our expectations to activate new U.S. medical centers and add new territories per quarter in 2021 and the impact of such additions, our strategy to grow and scale our business, statements regarding the expected timing of the formal listing of Inspire therapy in the Japan National Health Insurance Payment Listing and the first implants of the Inspire therapy in Japan, and our ability to realize the anticipated benefits of the planned commercialization of Inspire therapy in Japan. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “future,” “outlook,” “guidance,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words.

These forward-looking statements are based on management’s current expectations and involve known and unknown risks and uncertainties that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks and uncertainties include, among others, estimates regarding the annual total addressable market for our Inspire therapy in the U.S. and our market opportunity outside the U.S.; future results of operations, financial position, research and development costs, capital requirements and our needs for additional financing; commercial success and market acceptance of our Inspire therapy; the impact of the ongoing and global COVID-19 pandemic; general and international economic, political, and other risks, including currency and stock market fluctuations and the uncertain economic environment; our ability to achieve and maintain adequate levels of coverage or reimbursement for our Inspire system or any future products we may seek to commercialize; competitive companies and technologies in our industry; our ability to enhance our Inspire system, expand our indications and develop and commercialize additional products; our business model and strategic plans for our products, technologies and business, including our implementation thereof; our ability to accurately forecast customer demand for our Inspire system and manage our inventory; our dependence on third-party suppliers, contract manufacturers and shipping carriers; consolidation in the healthcare industry; our ability to expand, manage and maintain our direct sales and marketing organization, and to market and sell our Inspire system in markets outside of the U.S.; risks associated with international operations; our ability to manage our growth; our ability to increase the number of active medical centers implanting Inspire therapy; our ability to hire and retain our senior management and other highly qualified personnel; risk of product liability claims; risks related to information technology and cybersecurity; risk of damage to or interruptions at our facilities; our ability to commercialize or obtain regulatory approvals for our Inspire therapy and system, or the effect of delays in commercializing or obtaining regulatory approvals; FDA or other U.S. or foreign regulatory actions affecting us or the healthcare industry generally, including healthcare reform measures in the U.S. and international markets; the timing or likelihood of regulatory filings and approvals; risks related to our debt and capital structure; our ability to establish and maintain intellectual property protection for our Inspire therapy and system or avoid claims of infringement; tax risks; risks that we may be deemed an investment company under the Investment Company Act of 1940; regulatory risks; risks related to our ceasing to qualify as a smaller reporting company or an emerging growth company; the volatility of the trading price of our common stock; and our expectations about market trends. Other important factors that could cause actual results, performance or achievements to differ materially from those contemplated in this press release can be found under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as updated in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 to be filed with the SEC, and as such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and the Investors page of our website at www.inspiresleep.com. These and other important factors could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. Any such forward-looking statements represent management’s estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, unless required by applicable law, we disclaim any obligation to do so, even if subsequent events cause our views to change. Thus, one should not assume that our silence over time means that actual events are bearing out as expressed or implied in such forward-looking statements. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.

Investor & Media Contact:

Bob Yedid
LifeSci Advisors
646-597-6989
[email protected]

INSPIRE MEDICAL SYSTEMS, INC.

STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited)

(in thousands, except share and per share amounts)

  Three Months Ended 

March 31,
  2021   2020
Revenue $ 40,352       $ 21,347    
Cost of goods sold 5,981       3,297    
Gross profit 34,371       18,050    
Operating expenses:      
Research and development 8,154       5,438    
Selling, general and administrative 41,906       29,052    
Total operating expenses 50,060       34,490    
Operating loss (15,689 )     (16,440 )  
Other expense (income):      
Interest income (57 )     (642 )  
Interest expense 523       525    
Other expense (income), net 38       (78 )  
Total other expense (income) 504       (195 )  
Loss before income taxes (16,193 )     (16,245 )  
Income taxes 23          
Net loss (16,216 )     (16,245 )  
Other comprehensive loss:      
Unrealized (loss) gain on investments (20 )     193    
Total comprehensive loss $ (16,236 )     $ (16,052 )  
Net loss per share, basic and diluted $ (0.60 )     $ (0.67 )  
Weighted average common shares used to compute net loss per share, basic and diluted 27,144,361       24,165,875    

INSPIRE MEDICAL SYSTEMS, INC.

BALANCE SHEETS (Unaudited)

(in thousands, except share and per share amounts)

  March 31, 

2021
  December 31,
2020
Assets      
Current assets:      
Cash and cash equivalents $ 182,348       $ 190,518    
Investments, short-term 43,796       43,844    
Accounts receivable, net of allowance for credit losses of $35 and $42, respectively 21,646       25,063    
Inventories 11,385       8,479    
Prepaid expenses and other current assets 1,609       1,965    
Total current assets 260,784       269,869    
Property and equipment, net 6,791       5,311    
Operating lease right-of-use asset 5,634       5,805    
Other non-current assets 204       204    
Total assets $ 273,413       $ 281,189    
Liabilities and stockholders’ equity      
Current liabilities:      
Accounts payable $ 9,057       $ 7,209    
Accrued expenses 10,365       13,516    
Total current liabilities 19,422       20,725    
Notes payable 24,804       24,746    
Other non-current liability 97       85    
Total liabilities 50,282       51,442    
Stockholders’ equity:      
Preferred Stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding at March 31, 2021 and December 31, 2020          
Common Stock, $0.001 par value per share; 200,000,000 shares authorized; 27,203,073 and 27,069,276 issued and outstanding at March 31, 2021 and December 31, 2020, respectively 27       27    
Additional paid-in capital 476,658       467,038    
Accumulated other comprehensive income 9       29    
Accumulated deficit (253,563 )     (237,347 )  
Total stockholders’ equity 223,131       229,747    
Total liabilities and stockholders’ equity $ 273,413       $ 281,189    

 



Match Group Reports First Quarter 2021 Results

PR Newswire

DALLAS, May 4, 2021 /PRNewswire/ — Match Group (NASDAQ: MTCH) posted its first quarter 2021 shareholder letter on the investor relations section of its website at https://ir.mtch.com. As announced previously, the Company will host a conference call tomorrow, Wednesday, May 5, 2021, at 8:30 a.m. Eastern Time (ET) to discuss the results. The live webcast and replay will be open to the public at https://ir.mtch.com.

About Match Group

Match Group (NASDAQ: MTCH), through its portfolio companies, is a leading provider of dating services available globally. Our portfolio of brands includes Tinder®, Match®, Meetic®, OkCupid®, Hinge®, Pairs™, PlentyOfFish®, and OurTime®, as well as a number of other brands, each designed to increase our users’ likelihood of finding a meaningful connection. Through our portfolio companies and their trusted brands, we provide tailored services to meet the varying preferences of our users. Our services are available in over 40 languages to our users all over the world.

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/match-group-reports-first-quarter-2021-results-301283625.html

SOURCE Match Group

Amcor reports year to date results and raises outlook for fiscal 2021

PR Newswire


ZURICH
, May 4, 2021 /PRNewswire/ —

Highlights – Nine Months Ended March 31, 2021

  • GAAP Net Income of $684 million, up 58%; GAAP earnings per share (EPS) of 43.8 cents per share, up 63%;
  • Adjusted EPS of 51.5 cents per share, up 16% on a comparable constant currency basis;
  • Adjusted EBIT of $1,144 million, up 9% on a comparable constant currency basis;
  • $55 million Bemis cost synergies year to date; expect approximately $70 million in FY21 and well positioned to deliver at least $180 million by end of fiscal 2022;
  • Quarterly dividend higher than this quarter last year at 11.75 cents per share;
  • Approximately 2% of outstanding shares repurchased year to date; and
  • Fiscal 2021 outlook for adjusted EPS growth raised to 14-15% in constant currency terms (previously 10-14%).

Strong result and continued momentum drive increased guidance for Fiscal 2021

Amcor’s CEO Ron Delia said: “Amcor is maintaining momentum and executing well in the face of a dynamic operating environment. As a result, we delivered strong year-to-date performance and we are raising our full year adjusted EPS growth outlook to 14-15% in constant currency terms.”

“The business delivered strong adjusted EBIT growth of 9% on a year to date basis and organic growth has continued to strengthen as we progress through the fiscal 2021 year. Delivery of cost synergies related to the Bemis acquisition continues to progress ahead of original expectations leaving us well positioned to exceed the original target with at least $180 million of pre-tax benefits by the end of fiscal 2022.”

“Amcor has a clearly defined, consistent capital allocation framework which starts with strong annual Free Cash Flow in excess of $1 billion and growing. We are actively investing in the future, expanding capacity in higher value segments and higher growth markets and increasingly using open innovation and now corporate venturing to identify new avenues of growth. Growth investments like these, along with continued strong execution, will enable continued momentum and reinforce our belief that the Amcor investment case has never been stronger.”

 


Key Financials(1)


Nine Months Ended March 31,


GAAP results


2020 $ million


2021 $ million

Net sales

9,325

9,407

Net income

433

684

EPS (diluted US cents)

26.9

43.8


Nine Months Ended March 31,


Reported 
∆%


Adjusted non-GAAP results


2020 $ million


2021 $ million


Comparable
constant
currency ∆%

Net sales(2)

9,325

9,407

1

2

EBITDA

1,378

1,455

6

6

EBIT

1,059

1,144

8

9

Net income

719

805

12

13

EPS (diluted US cents)

44.7

51.5

15

16

Free Cash Flow

367

360

(2)

(1) Adjusted non-GAAP results exclude items which management considers as not representative of ongoing operations. Comparable constant currency ∆% excludes the impact of movements in foreign exchange rates and disposed businesses. Further details related to non-GAAP measures and reconciliations to GAAP measures can be found under “Presentation of non-GAAP information” and in the tables included in this release.

(2) Comparable constant currency ∆% for net sales excludes a 1% unfavorable impact from the pass through of raw material costs, a 1% unfavorable impact from disposed businesses and a 1% favorable currency impact.

Note: All amounts referenced throughout this document are in US dollars unless otherwise indicated and numbers may not add up precisely to the totals provided due to rounding.

Bemis cost synergies

The Bemis flexible packaging business was acquired through an all-stock transaction in June 2019.

Amcor has continued to execute well against overhead, procurement and footprint initiatives and has delivered approximately $55 million (pre-tax) of incremental cost synergies year to date. Of this amount, approximately $45 million was recognized in the Flexibles segment and $10 million in Other.

Amcor expects incremental cost synergy benefits of approximately $70 million (pre-tax) in fiscal 2021 which is unchanged from previous guidance. Combined with the $80 million delivered in fiscal 2020, this will result in cumulative cost synergies of approximately $150 million (pre-tax) by the end of fiscal 2021 and leaves the business well positioned to deliver at least $180 million (original target) by the end of fiscal 2022.

Shareholder returns

Dividend

The Amcor Board of Directors today declared a quarterly cash dividend of 11.75 cents per share (compared with 11.50 cents per share in the same quarter last year). The dividend will be paid in US dollars to holders of Amcor’s ordinary shares trading on the NYSE. Holders of CDIs trading on the ASX will receive an unfranked dividend of 15.12 Australian cents per share, which reflects the quarterly dividend of 11.75 cents per share converted at an AUD:USD average exchange rate of 0.7769 over the five trading days ended April 29, 2021.

The ex-dividend date will be May 25, 2021, the record date will be May 26, 2021 and the payment date will be June 15, 2021.

Share repurchases

Amcor repurchased 26.7 million shares (1.7% of outstanding shares) during the nine months ended March 31, 2021 for a total cost of $308 million. The Company expects to complete the previously approved $350 million repurchase of ordinary shares and CDIs in fiscal 2021.

Financial results – Nine Months Ended March 31, 2021

Segment information


Nine Months Ended March 31, 2020


Nine Months Ended March 31, 2021


Adjusted non-GAAP results(1)


Net sales


$ million


EBIT


$ million


EBIT / Sales %


EBIT / Average funds employed %(2)


Net sales $ million


EBIT


$ million


EBIT /
Sales %


EBIT / Average funds employed %(2)

Flexibles

7,280

919

12.6

%

7,350

1,005

13.7

%

Rigid Packaging

2,047

197

9.6

%

2,059

209

10.1

%

Other

(2)

(57)

(2)

(70)

Total Amcor

9,325

1,059

11.4

%

13.7

%

9,407

1,144

12.2

%

15.1

%

(1) Adjusted non-GAAP measures exclude items which management considers as not representative of ongoing operations. Further details related to non-GAAP measures and reconciliations to GAAP measures can be found under “Presentation of non-GAAP financial information” and in the tables included in this release.

(2) Average funds employed includes shareholders equity and net debt, calculated using a four quarter average and LTM adjusted EBIT.

Year to date net sales for the Amcor Group of $9,407 million were 2% higher than the same period last year on a comparable constant currency basis. Overall year to date volumes were 2% higher than the same period last year and price/mix had no material impact on net sales.



Flexibles


Comparable constant currency ∆%


Nine Months Ended March 31,


Reported ∆%


Adjusted non-GAAP results


2020 $ million


2021 $ million

Net sales(1)

7,280

7,350

1

%

1

%

Adjusted EBIT

919

1,005

9

%

9

%

Adjusted EBIT / Sales %

12.6

13.7

(1) Comparable constant currency ∆% for Net sales excludes a 1% favorable currency impact and a combined 1% unfavorable impact from disposed businesses and the pass through of raw material costs. There was no material impact from disposed businesses on comparable constant currency ∆% for Adjusted EBIT growth.

Year to date net sales were 1% higher than the prior period driven by higher volumes. There was no material impact from price/mix.

Year to date segment volume growth of 1% reflects strength across a broad range of end markets, partially offset by an unfavorable impact from lower volumes in certain healthcare end markets driven by fewer elective surgeries and lower prescription trends during the COVID-19 pandemic.

In North America, year to date volume growth in the low single digit range was mainly driven by strength in the meat, frozen food, pet food, condiments and fresh food end markets as well as specialty folding cartons. This was partly offset by lower healthcare, home and personal care and confectionary volumes.

In Europe, year to date volumes were in line with the same period last year with higher volumes in cheese, coffee and ready meal end markets offset by lower yogurt and healthcare volumes.

Year to date volumes grew at mid single digit rates across the Asian emerging markets, with double digit growth in both China and India, partly offset by lower volumes in South East Asia. In Latin America, year to date volumes grew at low single digit rates compared with the prior period.

Year to date adjusted EBIT of $1,005 million was 9% higher than the prior period on a comparable constant currency basis. This includes 4% organic growth primarily reflecting higher volumes and strong operating cost performance and management. The remaining 5% earnings growth reflects $45 million of cost synergy benefits related to the Bemis acquisition.

Adjusted EBIT margin of 13.7% compares with 12.6% for the prior period.



Rigid Packaging


Comparable constant currency ∆%


Nine Months Ended March 31,


Reported ∆%


Adjusted non-GAAP results


2020 $ million


2021 $ million

Net sales(1)

2,047

2,059

1

%

7

%

Adjusted EBIT

197

209

6

%

9

%

Adjusted EBIT / Sales %

9.6

10.1

(1) Comparable constant currency ∆% for Net sales excludes a 5% unfavorable impact from the pass through of raw material costs and a 2% unfavorable currency impact.

Year to date net sales were 7% higher than the prior period. Overall year to date volumes were 4% higher than the prior period with growth in both North America and Latin America, and price/mix had a 3% favorable impact which includes pricing to recover cost inflation in Latin America.

In North America, year to date beverage volumes were 7% higher than the prior period with hot fill container volumes up 13%. Consumer demand has continued to be strong, particularly in hot fill juices, hot fill ready to drink tea and hot fill sports drinks. Strong consumer demand reflects higher at home consumption of packaged beverages supported by higher retail sales in multi-pack formats across a range of product categories. Growth was also driven by brand extensions and the introduction of new health and wellness oriented products in PET containers. Specialty container volumes were also higher than the prior period with growth in certain categories including spirits, personal care and home cleaning.

In Latin America, year to date volumes were 2% higher than the prior period with trends continuing to improve through the nine month period. Year to date volumes were higher in Brazil, Central America and Argentina, partly offset by lower volumes across the rest of the region.

Year to date adjusted EBIT of $209 million was 9% higher than the prior period in constant currency terms, reflecting positive mix across the business and higher volumes.



Other


Nine Months Ended March 31,


Adjusted EBIT


2020 $ million


2021 $ million

AMVIG (equity accounted investment, net of tax) (1)

8

3

Corporate expenses

(65)

(73)

Total Other

(57)

(70)

(1) As announced on 24 September 2020, Amcor sold its investment in AMVIG. As a result no further earnings will be recognized in relation to this investment.

Net interest and income tax expense

Combined year to date net interest and adjusted tax expense was in line with last year. Net interest expense for the nine months ended March 31, 2021 was $103 million compared with $140 million in the same period last year, with the decrease primarily driven by lower interest rates on floating rate debt. Offsetting this, tax expense for the nine months ended March 31, 2021 (adjusted to exclude amounts related to non-GAAP adjustments) was $229 million compared with $194 million in the same period last year. Adjusted tax expense represents an effective tax rate of 22.0% in the current period (21.1% in the same period last year).

Free Cash Flow

Adjusted year to date Free Cash Flow was $360 million. Excluding an unfavorable impact of approximately $50 million related to timing of cash tax payments in the US which were deferred from the fourth quarter of fiscal 2020, year to date adjusted Free Cash Flow exceeded the same period last year by approximately 10%.

Balance sheet

Net debt was $5,914 million at March 31, 2021. Leverage, measured as net debt divided by adjusted trailing twelve month EBITDA, was 3.0 times, in line with Amcor’s expectations given the seasonality of cash flows.

Fiscal 2021 guidance

For the twelve month period ending June 30, 2021, the Company expects:

  • Adjusted constant currency EPS growth of approximately 14 to 15% (previously 10 to 14%), compared with Adjusted EPS of 64.2 US cents per share in fiscal 2020. This is inclusive of:
    • an unfavorable EPS impact from disposed businesses of approximately 1%;
    • pre-tax synergy benefits associated with the Bemis acquisition of approximately $70 million;
    • Assuming current exchange rates prevail for the remainder of the year, it is estimated that currency would have no material impact on reported EPS.
  • Adjusted free cash flow of approximately $1.0 to $1.1 billion.

Amcor’s guidance contemplates a range of factors, including the COVID-19 pandemic which creates a higher degree of uncertainty and additional complexity when estimating future financial results. Amcor’s business has demonstrated resilience given that it plays an important role in the supply of essential consumer goods. While this is expected to continue, the level of earnings and Free Cash Flow generated across the business could be impacted by COVID-19 related factors such as the extent and nature of any future operational disruptions across the supply chain, government imposed restrictions on consumer mobility and the pace of macroeconomic recovery in key global economies. The ultimate magnitude and duration of the pandemic’s future impact on the business remains uncertain at this time.

Conference Call

Amcor is hosting a conference call with investors and analysts to discuss these results on Tuesday May 4, 2021 at 5:30pm US Eastern Daylight Time / Wednesday May 5, 7.30am Australian Eastern Standard Time. Investors are invited to listen to a live webcast of the conference call at our website, www.amcor.com, in the “Investors” section.

Those wishing to access the call should use the following toll-free numbers, with the Conference ID 9628874:

  • US & Canada – 866 211 4133
  • Australia – 1800 287 011
  • United Kingdom – 0800 051 7107
  • Singapore – 800 852 6506
  • Hong Kong – 800 901 563

From all other countries, the call can be accessed by dialling +1 647 689 6614 (toll).

A replay of the webcast will also be available in the Investors section on www.amcor.com following the call.

About Amcor

Amcor is a global leader in developing and producing responsible packaging for food, beverage, pharmaceutical, medical, home and personal-care, and other products. Amcor works with leading companies around the world to protect their products and the people who rely on them, differentiate brands, and improve supply chains through a range of flexible and rigid packaging, specialty cartons, closures, and services. The company is focused on making packaging that uses less materials, is increasingly recyclable and reusable, and is made with more recycled content. Around 47,000 Amcor people generate $12.5 billion in annual sales from operations that span about 230 locations in 40-plus countries. NYSE: AMCR; ASX: AMC 

www.amcor.com I  LinkedIn  I  Facebook  I  Twitter  I  YouTube

Contact Information

Investors


Tracey Whitehead


Damien Bird

Global Head of Investor Relations, Amcor

Vice President Investor Relations, Amcor

+61 3 9226 9028 / +1 224 478 5790

+61 3 9226 9070


[email protected]


[email protected]

Media – Australia

Media – Europe

Media – North America


James Strong


Ernesto Duran


Daniel Yunger

Citadel-MAGNUS

Head of Global Communications, Amcor

Kekst CNC

+61 448 881 174

+41 78 698 69 40

+1 212 521 4879


[email protected]


[email protected]


[email protected]

Amcor plc UK Establishment Address: 83 Tower Road North, Warmley, Bristol, England, BS30 8XP, United Kingdom

UK Overseas Company Number: BR020803

Registered Office: 3rd Floor, 44 Esplanade, St Helier, JE4 9WG, Jersey

Jersey Registered Company Number: 126984, Australian Registered Body Number (ARBN): 630 385 278

Cautionary Statement Regarding Forward-Looking Statements

This document contains certain statements that are “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified with words like “believe,” “expect,”, “target,” “project,” “may,” “could,” “would,” “approximately,” “possible,” “will,” “should,” “intend,” “plan,” “anticipate,” “estimate,” “potential,” “outlook,” or “continue,” the negative of these words, other terms of similar meaning or the use of future dates. Such statements are based on the current expectations of the management of Amcor and are qualified by the inherent risks and uncertainties surrounding future expectations generally. Actual results could differ materially from those currently anticipated due to a number of risks and uncertainties. None of Amcor or any of its respective directors, executive officers or advisors provide any representation, assurance or guarantee that the occurrence of the events expressed or implied in any forward-looking statements will actually occur. Risks and uncertainties that could cause actual results to differ from expectations include, but are not limited to:  the continued financial and operational impacts of the COVID-19 pandemic on Amcor and its customers, suppliers, employees and the geographic markets in which it and its customers operate; fluctuations in consumer demand patterns; the loss of key customers or a reduction in production requirements of key customers; significant competition in the industries and regions in which Amcor operates; failure to successfully integrate acquisitions in the expected time frame; failure by Amcor to expand its business; the potential loss of intellectual property rights; various risks that could affect our business operations and financial results due to our international operations; price fluctuations or shortages in the availability of raw materials, energy and other inputs; disruptions to production, supply and commercial risks, including counterparty credit risks, which may be exacerbated in times of economic downturn; a failure in our information technology systems; the possibility of labor disputes; fluctuations in our credit ratings; disruptions to the financial or capital markets; and other risks and uncertainties identified from time to time in Amcor’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including without limitation, those described under Item 1A. “Risk Factors” of Amcor’s annual report on Form 10-K for the fiscal year ended June 30, 2020 and any subsequent quarterly reports on Form 10-Q. You can obtain copies of Amcor’s filings with the SEC for free at the SEC’s website (www.sec.gov). Forward-looking statements included herein are made only as of the date hereof and Amcor does not undertake any obligation to update any forward-looking statements, or any other information in this communication, as a result of new information, future developments or otherwise, or to correct any inaccuracies or omissions in them which become apparent, except as expressly required by law. All forward-looking statements in this communication are qualified in their entirety by this cautionary statement.

Presentation of non-GAAP information

Included in this release are measures of financial performance that are not calculated in accordance with U.S. GAAP. These measures include adjusted EBIT (calculated as earnings before interest and tax), adjusted net income, adjusted earnings per share, adjusted free cash flow, and net debt and comparable constant currency growth. In arriving at these non-GAAP measures, we exclude items that either have a non-recurring impact on the income statement or which, in the judgment of our management, are items that, either as a result of their nature or size, could, were they not singled out, potentially cause investors to extrapolate future performance from an improper base. While not all inclusive, examples of these items include:

  • material restructuring programs, including associated costs such as employee severance, pension and related benefits, impairment of property and equipment and other assets, accelerated depreciation, termination payments for contracts and leases, contractual obligations and any other qualifying costs related to the restructuring plan;
  • sales and earnings from disposed businesses and any associated profit or loss on sale of businesses or subsidiaries;
  • consummated and identifiable divestitures agreed to with certain regulatory agencies as a condition of approval for Amcor’s acquisition of Bemis;
  • impairments in goodwill and equity method investments;
  • material acquisition compensation and transaction costs such as due diligence expenses, professional and legal fees and integration costs;
  • material purchase accounting adjustments for inventory;
  • amortization of acquired intangible assets from business combinations;
  • payments or settlements related to legal claims; and
  • impacts from hyperinflation accounting

Management has used and uses these measures internally for planning, forecasting and evaluating the performance of the company’s reporting segments and certain of the measures are used as a component of Amcor’s board of directors’ measurement of Amcor’s performance for incentive compensation purposes. Amcor also evaluates performance on a comparable constant currency basis, which measures financial results assuming constant foreign currency exchange rates used for translation based on the rates in effect for the comparable prior-year period. In order to compute comparable constant currency results, we multiply or divide, as appropriate, current-year U.S. dollar results by the current-year average foreign exchange rates and then multiply or divide, as appropriate, those amounts by the prior-year average foreign exchange rates. We then deduct the difference between sales or earnings in the current period and the prior period related to disposed operations. Comparable constant currency net sales performance also excludes the impact from passing through movements in raw material costs.  Amcor believes that these non-GAAP measures are useful to enable investors to perform comparisons of current and historical performance of the company. For each of these non-GAAP financial measures, a reconciliation to the most directly comparable U.S. GAAP financial measure has been provided herein. These non-GAAP financial measures should not be construed as an alternative to results determined in accordance with U.S. GAAP. The company provides guidance on a non-GAAP basis as we are unable to predict with reasonable certainty the ultimate outcome and timing of certain significant forward-looking items without unreasonable effort. These items include but are not limited to the impact of foreign exchange translation, restructuring program costs, asset impairments, possible gains and losses on the sale of assets and certain tax related events. These items are uncertain, depend on various factors and could have a material impact on U.S. GAAP earnings and cash flow measures for the guidance period.

Dividends

Amcor has received a waiver from the ASX’s settlement operating rules, which will allow the Company to defer processing conversions between its ordinary share and CDI registers from May 25, 2021 to May 26, 2021 inclusive.


U.S. GAAP Condensed Consolidated Statements of Income (Unaudited)


Three Months Ended March 31,


Nine Months Ended March 31,


($ million)


2020


2021


2020


2021

Net sales

3,141

3,207

9,325

9,407

Cost of sales

(2,489)

(2,525)

(7,509)

(7,420)

Gross profit

652

682

1,816

1,987

Selling, general and administrative expenses

(354)

(325)

(1,034)

(962)

Research and development expenses

(25)

(25)

(74)

(74)

Restructuring and related expenses, net

(20)

24

(62)

(22)

Other income, net

18

17

38

27

Operating income

271

373

684

956

Interest expense, net

(41)

(33)

(140)

(103)

Other non-operating income, net

6

1

18

7

Income from continuing operations before income taxes and equity in income (loss) of affiliated companies

236

341

562

860

Income tax expense

(56)

(71)

(123)

(187)

Equity in income of affiliated companies, net of tax

3

8

19

Income from continuing operations

183

270

447

692

Loss from discontinued operations, net of tax(1)

(8)

Net income

183

270

439

692

Net income attributable to non-controlling interests

(2)

(3)

(6)

(8)

Net income attributable to Amcor plc

181

267

433

684

USD:EUR FX rate

0.9070

0.8295

0.9032

0.8414

Basic earnings per share attributable to Amcor

0.114

0.173

0.269

0.439

Diluted earnings per share attributable to Amcor

0.114

0.173

0.269

0.438

Weighted average number of shares outstanding – Basic

1,594

1,549

1,610

1,556

Weighted average number of shares outstanding – Diluted

1,595

1,550

1,611

1,562

(1) Represents income/(loss) generated from three former Bemis plants located in the United Kingdom and Ireland from July 1, 2019 to August 8, 2019.  Amcor announced the disposal of these assets to Kohlberg & Company on June 25, 2019. This divestment was required by the European Commission at the time of approving Amcor’s acquisition of Bemis on February 11, 2019.

 


U.S. GAAP Condensed Consolidated Statements of Cash Flows (Unaudited)


Nine Months Ended March 31,


($ million)


2020


2021

Net income

439

692

Depreciation, amortization and impairment

499

426

Changes in operating assets and liabilities

(441)

(514)

Other non-cash items

(27)

13

Net cash provided by operating activities

470

617

Purchase of property, plant and equipment and other intangible assets

(313)

(335)

Proceeds from sale of property, plant and equipment and other intangible assets

5

6

Proceeds from divestiture

425

214

Net debt proceeds

468

262

Dividends paid

(574)

(556)

Share buy-back/cancellations

(478)

(308)

Other, including effects of exchange rate on cash and cash equivalents

(67)

47

Net decrease in cash and cash equivalents

(64)

(53)

Cash and cash equivalents at the beginning of the period

602

743

Cash and cash equivalents at the end of the period

538

690

 


U.S. GAAP Condensed Consolidated Balance Sheets (Unaudited)


($ million)


June 30, 2020


March 31, 2021

Cash and cash equivalents

743

690

Trade receivables, net

1,616

1,775

Inventories, net

1,832

1,876

Property, plant and equipment, net

3,615

3,681

Goodwill and other intangible assets, net

7,333

7,267

Other assets

1,303

1,303

Total assets

16,442

16,592

Trade payables

2,171

1,986

Short-term debt and current portion of long-term debt

206

107

Long-term debt, less current portion

6,028

6,497

Accruals and other liabilities

3,350

3,297

Shareholders equity

4,687

4,705

Total liabilities and shareholders equity

16,442

16,592

 


Reconciliation of Non-GAAP Measures


Reconciliation of adjusted Earnings before interest, tax, depreciation and amortization (EBITDA), Earnings before interest
and tax (EBIT), Net income and Earnings per share (EPS)


Nine Months Ended March 31, 2020


Nine Months Ended March 31, 2021


($ million)


EBITDA


EBIT


Net Income


EPS (Diluted


US cents)


EBITDA


EBIT


Net Income


EPS (Diluted US cents)


Net income attributable to Amcor


433


433


433


26.9


684


684


684


43.8

Net income attributable to non-controlling interests

6

6

8

8

(Income) loss from discontinued operations

8

8

8

0.5

Tax expense

123

123

187

187

Interest expense, net

140

140

103

103

Depreciation and amortization

469

432


EBITDA, EBIT, Net income and EPS


1,179


710


441


27.4


1,414


982


684


43.8

Material restructuring and related costs(1)

60

60

60

3.7

16

16

16

1.0

Net gain on disposals(2)

(9)

(9)

(9)

(0.6)

Material transaction and other costs(3)

116

116

116

7.2

17

17

17

1.1

Material impact of hyperinflation

23

23

23

1.5

17

17

17

1.1

Amortization of acquired intangibles(4)

150

150

9.3

121

121

7.7

Tax effect of above items

(71)

(4.4)

(41)

(2.6)


Adjusted EBITDA, EBIT, Net income and EPS


1,378


1,059


719


44.7


1,455


1,144


805


51.5


Reconciliation of adjusted growth to comparable constant currency growth


% growth – Adjusted EBITDA, EBIT, Net income and EPS


6


8


12


15

% disposed businesses

(1)

(1)

(1)

% currency impact


% comparable constant currency growth


6


9


13


16

(1) The nine months ended March 31, 2021 includes a $52 million gain realized upon disposal of a non-core European hospital supplies business as part of optimizing its portfolio under the Bemis Integration restructuring plan.

(2) Includes $15 million gain realized upon disposal of AMVIG and losses on disposal of other non-core businesses.

(3) Includes costs associated with the Bemis acquisition. The nine months ended March 31, 2020 includes $58 million of acquisition related inventory fair value step-up costs.

(4) The nine months ended March 31, 2020 includes $26 million of sales backlog amortization related to the Bemis acquisition.

 

 


Reconciliation of adjusted EBIT by reporting segment


Nine Months Ended March 31, 2020


Nine Months Ended March 31, 2021


($ million)


Flexibles


Rigid Packaging


Other(1)


Total


Flexibles


Rigid Packaging


Other(1)


Total


Net income attributable to Amcor


433


684

Net income attributable to non-controlling interests

6

8

(Income) loss from discontinued operations

8

Tax expense

123

187

Interest expense, net

140

103


EBIT


655


154


(99)


710


810


174


(2)


982

Material restructuring and related costs(2)

42

14

4

60

63

13

(60)

16

Net (gain) / loss on disposals(3)

6

(15)

(9)

Material transaction and other costs(4)

76

2

38

116

9

1

7

17

Material impact of hyperinflation

23

23

17

17

Amortization of acquired intangibles(5)

146

4

150

117

4

121


Adjusted EBIT(6)


919


197


(57)


1,059


1,005


209


(70)


1,144


Adjusted EBIT / sales %


12.6


%


9.6


%


11.4


%


13.7


%


10.1


%


12.2


%


Reconciliation of adjusted growth to comparable constant currency growth


% growth – Adjusted EBIT


9


6


8

% disposed businesses

(1)

% currency impact

(3)


% comparable constant currency


9


9


9

(1) Other includes equity in income (loss) of affiliated companies, net of tax and general corporate expenses.

(2) The nine months ended March 31, 2021 includes a $52 million net gain realized upon disposal of a non-core European hospital supplies business as part of optimizing its portfolio under the Bemis Integration restructuring plan.  A loss of $11 million and a gain of $63 million has been recognized in the Flexibles and Other segments respectively.

(3) Includes $15 million gain realized upon disposal of AMVIG and losses on disposal of other non-core businesses.

(4) Includes costs associated with the Bemis acquisition. The nine months ended March 31, 2020 includes $58 million of acquisition related inventory fair value step-up costs.

(5) The nine months ended March 31, 2020 includes $26 million of sales backlog amortization related to the Bemis acquisition.

(6) During the first quarter of fiscal 2021, the Company reported that it revised the presentation of the reportable segments adjusted EBIT to include an allocation of certain research and development and selling, general and administrative expenses that management previously reflected in Other.  Prior periods have been recast to conform to the new cost allocation methodology.

 


Reconciliations of adjusted Free Cash Flow


Nine Months Ended March 31,


($ million)


2020


2021

Net cash provided from operating activities

470

617

Purchase of property, plant and equipment and other intangible assets

(313)

(335)

Proceeds from sale of property, plant and equipment and other intangible assets

5

6

Operating cash flow related to divested operations

60

Material transaction and integration related costs(1)

145

72


Adjusted Free Cash Flow(2)


367


360

(1) The nine months ended March 31, 2021 and 2020 includes cash restructuring and integration costs of approximately $51 million and $69 million respectively. 

(2) Adjusted free cash flow excludes material transaction related costs because these cash flows are not considered to be directly related to the underlying business.


Nine Months Ended March 31,


($ million)


2020


2021

Adjusted EBITDA

1,378

1,455

Interest paid, net

(116)

(79)

Income tax paid(1)

(131)

(218)

Purchase of property, plant and equipment and other intangible assets

(313)

(335)

Proceeds from sale of property, plant and equipment and other intangible assets

5

6

Movement in working capital

(428)

(451)

Other

(28)

(18)


Adjusted Free Cash Flow(2)


367


360

(1) The nine months ended March 31, 2020 excludes tax cash paid of $95 million related to disposal proceeds from divestments which were required by the European Commission and the U.S. Department of Justice at the time of approving Amcor’s acquisition of Bemis.

(2) Adjusted Free Cash Flow excludes material transaction related costs because these cash flows are not considered to be directly related to the underlying business.

 


Reconciliation of net debt


($ million)


June 30, 2020


March 31, 2021

Cash and cash equivalents

(743)

(690)

Short-term debt

195

94

Current portion of long-term debt

11

13

Long-term debt excluding current portion of long-term debt

6,028

6,497


Net debt


5,492


5,914

 

Cision View original content:http://www.prnewswire.com/news-releases/amcor-reports-year-to-date-results-and-raises-outlook-for-fiscal-2021-301282806.html

SOURCE Amcor