Independent Bank Corporation Reports 2026 Second Quarter Earnings of $0.90 per Diluted Share

GRAND RAPIDS, Mich., July 23, 2026 (GLOBE NEWSWIRE) — Independent Bank Corporation (NASDAQ: IBCP) reported second quarter 2026 net income of $18.8 million, or $0.90 per diluted share, versus net income of $16.9 million, or $0.81 per diluted share, in the prior-year period.

Highlights for the second quarter of 2026 include:

  • A net interest margin of 3.71% (six basis point increase from the linked quarter);
  • Increase in net interest income of $1.0 million (or 2.2% ) over the first quarter of 2026;
  • Increase in tangible common equity per share of common stock of $0.86 (or 14.8% annualized) from March 31, 2026;
  • A return on average assets and a return on average equity of 1.37% and 14.52%, respectively, for the quarter ended June 30, 2026;
  • Net growth in total deposits, less brokered time deposits, of $38.2 million (or 3.2% annualized) from March 31, 2026;
  • Net loan growth of $105.8 million (or 9.8% annualized) from March 31, 2026;
  • An increase in the tangible common equity ratio to 8.9% at June 30, 2026; and
  • The payment of a $0.28 per share quarterly dividend on common stock on May 14, 2026.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “Our second quarter performance demonstrates the strength of Independent Bank’s community banking model and the continued benefits of disciplined balance sheet management, relationship-based lending, and a stable, locally-focused deposit franchise. We saw broad-based momentum across the business, with core customer activity supporting loan growth, core deposit growth, improved earning-asset yields, and continued capital generation. Just as important, we achieved these results while maintaining strong asset quality, prudent liquidity, and capital levels that position us well for the current operating environment.

“The quarter also reinforced the value of our strategy: serving attractive Michigan markets through local decision-making, deep customer relationships, and consistent credit discipline. We believe that approach continues to differentiate Independent Bank and supports durable performance through changing rate and economic cycles. We were pleased to complete our acquisition of HCB Financial Corp. on July 1, 2026. Integration work is underway, and we believe the combination strengthens our presence in complementary markets and enhances our ability to serve customers, employees, communities, and shareholders over the long term.”

Significant items impacting comparable second quarter 2026 and 2025 results include the following:

  • Changes in the fair value due to price of capitalized mortgage loan servicing rights (the “MSR Changes”) of $1.8 million ($0.07 per diluted share, after tax) for the three-month period ended June 30, 2026, as compared to ($0.2) million (($0.01) per diluted share, after tax) for the three-month period ended June 30, 2025.
  • Gain on equity securities at fair value of $1.6 million ($0.06 per diluted share, after tax) in the second quarter ended June 30, 2026, attributable to the exchange of our Visa Class B-2 common stock. No gain or loss on equity securities at fair value was recorded for the second quarter of 2025.


Operating Results

The Company’s net interest income totaled $47.9 million during the second quarter of 2026, an increase of $3.3 million, or 7.4% from the year-ago period, and an increase of $1.0 million, or 2.2%, from the first quarter of 2026 which had one less day of earnings. The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.71% during the second quarter of 2026, compared to 3.58% in the year-ago period, and 3.65% in the first quarter of 2026. The linked quarter increase in the net interest margin was supported by a five basis point increase on earning asset yield and a one basis point decrease in the cost of interest bearing liabilities. The year-over-year quarter and linked quarter increases in net interest income were due to both an increase in average interest-earning assets and the higher net interest margin. Average interest-earning assets were $5.22 billion in the second quarter of 2026, compared to $5.04 billion in the year-ago quarter and $5.21 billion in the first quarter of 2026.

Non-interest income totaled $15.3 million for the second quarter of 2026, compared to $11.3 million in the comparable prior year period and $12.0 million in the preceding quarter. This change was primarily due to variances in mortgage banking related revenues and gain on equity securities at fair value.

Gain on equity securities totaled $1.6 million during the second quarter of 2026. This gain resulted from the exchange of our shares of Visa Class B-2 common stock on May 8, 2026 into a combination of Visa Class C common stock and Visa Class B-3 common stock. With the completion of this exchange, the fair value of the Visa Class C common stock was recognized through income (as it is convertible into publicly traded Visa Class A common stock) while the Visa Class B-3 common stock continues to be carried at zero.

Net gains on mortgage loans in the second quarters of 2026 and 2025 were approximately $1.7 million and $1.6 million, respectively.

Mortgage loan servicing, net, generated income of $2.5 million and $0.5 million in the second quarters of 2026 and 2025, respectively. The significant variance in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights associated with changes in interest rates and the associated expected future prepayment levels and expected float rates. Capitalized mortgage loan servicing rights totaled $33.9 million and $31.5 million at June 30, 2026 and December 31, 2025, respectively.

Mortgage loan servicing, net activity is summarized in the following table:

  Three months ended   Six months ended
  6/30/2026   6/30/2025   6/30/2026   6/30/2025
  (In thousands)
Mortgage loan servicing, net:              
Revenue, net $ 1,625     $ 1,649     $ 3,261     $ 3,531  
Fair value change due to price   1,838       (219 )     2,771       (1,752 )
Fair value change due to pay-downs   (1,003 )     (862 )     (1,926 )     (1,753 )
Loss on sale of originated servicing rights $     $ (78 )           (172 )
Total $ 2,460     $ 490     $ 4,106     $ (146 )


Non-interest expenses totaled $37.8 million in the second quarter of 2026, compared to $33.8 million in the year-ago period. The increase in non-interest expense is primarily due to increases in compensation and employee benefits, advertising, merger related expenses and data processing as well as a $0.4 million litigation expense recorded during the quarter.

The Company recorded income tax expense of $3.9 million in the second quarter of 2026. This compares to an income tax expense of $3.8 million in the second quarter of 2025. The 2026 second quarter income tax expense includes a $0.2 million benefit from transferable energy tax credits.


Asset Quality

A breakdown of non-performing loans by loan type is as follows (1):

  6/30/2026   12/31/2025   6/30/2025
Loan Type (Dollars in thousands)
Commercial $ 32,274     $ 23,531     $  
Mortgage   10,432       8,683       9,620  
Installment   981       860       833  
Sub total   43,687       33,074       10,453  
Less – government guaranteed loans   10,890       9,947       2,249  
Total non-performing loans $ 32,797     $ 23,127     $ 8,204  
Ratio of non-performing loans to total portfolio loans   0.74 %     0.54 %     0.20 %
Ratio of non-performing assets to total assets   0.59 %     0.44 %     0.16 %
Ratio of allowance for credit losses to total non-performing loans   200.24 %     274.33 %     745.45 %
Ratio of allowance for credit losses to total portfolio loans   1.49 %     1.48 %     1.47 %

(1) Non-performing loans include non-accrual loans and loans 90 days or more past due and still accruing interest.

The provision for credit losses was an expense of $2.72 million and $1.50 million in the second quarters of 2026 and 2025, respectively. The Company recorded loan net charge offs of $0.37 million in both of the second quarters of 2026 and 2025. At June 30, 2026, the allowance for credit losses for loans totaled $65.7 million, or 1.49% of total portfolio loans compared to $63.4 million, or 1.48% of total portfolio loans at December 31, 2025.

Commercial loans in the table above are primarily made up of one commercial development exposure totaling $28.18 million.


Balance Sheet, Capital and Liquidity

Total assets were $5.66 billion at June 30, 2026, an increase of $158.1 million from December 31, 2025. Loans, excluding loans held for sale, were $4.41 billion at June 30, 2026, compared to $4.28 billion at December 31, 2025.  Deposits totaled $4.86 billion at June 30, 2026, an increase of $100.5 million from December 31, 2025. This increase is primarily due to increases in non-interest bearing, savings and interest-bearing checking and reciprocal that were partially offset by a decrease in brokered time deposits.

Cash and cash equivalents totaled $165.5 million at June 30, 2026, versus $138.4 million at December 31, 2025. Securities available for sale (“AFS”) totaled $494.0 million at June 30, 2026, versus $495.9 million at December 31, 2025.

Total shareholders’ equity was $528.4 million at June 30, 2026, or 9.33% of total assets compared to $503.0 million or 9.14% at December 31, 2025. Tangible common equity totaled $499.3 million at June 30, 2026, or $24.24 per share compared to $473.7 million or $23.05 per share at December 31, 2025. The increases in shareholders’ equity as well as tangible common equity are primarily the result of earnings retention.

The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:

Regulatory Capital Ratios 6/30/2026   12/31/2025   Well
Capitalized
Minimum
           
Tier 1 capital to average total assets 9.67%   9.36%   5.00%
Common equity tier 1 capital to risk-weighted assets 11.45%   11.24%   6.50%
Tier 1 capital to risk-weighted assets 11.45%   11.24%   8.00%
Total capital to risk-weighted assets 12.70%   12.49%   10.00%


At June 30, 2026, in addition to liquidity available from our normal operating, funding, and investing activities, we had unused credit lines with the FHLB and FRB of approximately $688.9 million and $1.18 billion, respectively. We also had approximately $450.5 million in fair value of unpledged securities AFS and HTM at June 30, 2026 which could be pledged for an estimated additional borrowing capacity at the FHLB and FRB of approximately $424.1 million.


Share Repurchase Plan

On December 16, 2025, the Board of Directors of the Company authorized the 2026 share repurchase plan. Under the terms of the 2026 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2026. During the six month period ended June 30, 2026, there were no shares of common stock repurchased.


Earnings Conference Call

Brad Kessel, President and CEO, Gavin Mohr, CFO and Joel Rahn, EVP – Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, July 23, 2026.

To access via phone, participants will need to register using the following link where they will be provided a phone number and access code: https://register-conf.media-server.com/register/BI645bccc138044d5c9b0f8bf44d8ecd96.

In order to view the webcast and presentation slides, please go to https://edge.media-server.com/mmc/p/znkibk4a during the time of the call. A replay of the webcast will be available until July 23, 2027.


About Independent Bank Corporation

Independent Bank Corporation (NASDAQ: IBCP) is a Grand Rapids, Michigan-based bank holding company and the parent company of Independent Bank and, as of July 1, 2026, Highpoint Community Bank. Independent Bank Corporation has total assets of approximately $6.3 billion and operates from 66 locations across Michigan’s Lower Peninsula. Founded in 1864 as First National Bank of Ionia, Independent Bank provides a full range of financial services, including commercial banking, consumer banking, mortgage lending, and investment services. Independent Bank expects to complete the full system integration of Highpoint Community Bank’s operations on November 9, 2026. Until conversion, customers of Highpoint Community Bank should continue using their existing Highpoint Community Bank branches, checks, bank cards, online and mobile banking, and other banking services as usual.

For more information, please visit our Web site at: IndependentBank.com.



Forward-Looking Statements



This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts and are often identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “target,” “may,” “will,” “should,” “could,” “would,” “outlook,” and similar expressions. These statements include, without limitation, statements regarding our anticipated future financial performance and components of that performance, acquisition integration activities, expected benefits of the completed acquisition, and future plans, prospects and performance.

Forward-looking statements involve inherent risks and uncertainties, and actual results may differ materially from those expressed or implied by such statements. Factors that could cause actual results to differ materially include deterioration in general business and economic conditions or turbulence in domestic or global financial markets; changes in interest rates; changes in unemployment rates; deterioration in the credit quality of our loan portfolio or in the value of collateral securing loans; deterioration in the value of our investment securities; changes in funding availability or costs; legal and regulatory developments; the timing, cost and outcome of pending or threatened litigation and regulatory matters; changes in customer behavior and preferences; cybersecurity incidents or other data-security breaches; risks relating to the integration of Highpoint Community Bank, including customer and employee retention, systems conversion, unexpected costs, disruption to business relationships, and the risk that anticipated benefits may not be realized when expected or at all; and management’s ability to effectively manage the risks facing our business. Additional risk factors are described in our Annual Report on Form 10-K for the year ended December 31, 2025 and other reports filed with the SEC, including under the heading “Risk Factors.” Investors should not place undue reliance on forward-looking statements as a prediction of future results. Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, we undertake no obligation to update or revise any forward-looking statement.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition

    June 30,
2026
  December 31,
2025
    (Unaudited)
    (In thousands, except share
amounts)
Assets        
Cash and due from banks   $ 64,089     $ 52,235  
Interest bearing deposits     101,361       86,152  
Cash and Cash Equivalents     165,450       138,387  
Equity securities at fair value     1,088        
Securities available for sale     493,952       495,909  
Securities held to maturity (fair value of $261,020 at June 30, 2026 and $282,830 at December 31, 2025)     287,574       309,523  
Federal Home Loan Bank and Federal Reserve Bank stock, at cost     18,940       18,102  
Loans held for sale, carried at fair value     16,824       9,031  
Loans        
Commercial     2,359,988       2,213,557  
Mortgage     1,533,268       1,524,821  
Installment     520,608       537,907  
Total Loans     4,413,864       4,276,285  
Allowance for credit losses     (65,673 )     (63,445 )
Net Loans     4,348,191       4,212,840  
Other real estate and repossessed assets, net     710       896  
Property and equipment, net     44,549       38,972  
Bank-owned life insurance     53,567       53,750  
Capitalized mortgage loan servicing rights, carried at fair value     33,949       31,493  
Other intangibles, net     771       1,001  
Goodwill     28,300       28,300  
Accrued income and other assets     169,976       167,516  
Total Assets   $ 5,663,841     $ 5,505,720  
Liabilities and Shareholders’ Equity        
Deposits        
Non-interest bearing   $ 1,030,460     $ 991,984  
Savings and interest-bearing checking     2,143,895       2,113,260  
Reciprocal     1,025,016       974,921  
Time     662,248       662,858  
Brokered time     514       18,659  
Total Deposits     4,862,133       4,761,682  
Other borrowings     127,005       77,003  
Subordinated debentures     39,898       39,864  
Accrued expenses and other liabilities     106,392       124,220  
Total Liabilities     5,135,428       5,002,769  
         
Shareholders’ Equity        
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding            
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,602,535 shares at June 30, 2026 and 20,548,893 shares at December 31, 2025     307,820       307,845  
Retained earnings     276,934       252,794  
Accumulated other comprehensive loss     (56,341 )     (57,688 )
Total Shareholders’ Equity     528,413       502,951  
Total Liabilities and Shareholders’ Equity   $ 5,663,841     $ 5,505,720  

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations

    Three Months Ended   Six Months Ended
      June 30,       March 31,       June 30,   June 30,
      2026       2026       2025     2026       2025  
    (Unaudited)
Interest Income   (In thousands, except per share amounts)
Interest and fees on loans   $ 60,643     $ 59,249     $ 59,535   $ 119,892     $ 117,303  
Interest on securities                    
Taxable     3,300       3,354       3,796     6,654       7,832  
Tax-exempt     2,525       2,522       2,773     5,047       5,543  
Other investments     826       1,044       774     1,870       2,344  
Total Interest Income     67,294       66,169       66,878     133,463       133,022  
Interest Expense                    
Deposits     18,322       18,397       20,462     36,719       41,417  
Other borrowings and subordinated debt and debentures     1,070       917       1,801     1,987       3,305  
Total Interest Expense     19,392       19,314       22,263     38,706       44,722  
Net Interest Income     47,902       46,855       44,615     94,757       88,300  
Provision for credit losses     2,717       362       1,500     3,079       2,221  
Net Interest Income After Provision for Credit Losses     45,185       46,493       43,115     91,678       86,079  
Non-interest Income                    
Interchange income     3,576       3,234       3,390     6,810       6,517  
Service charges on deposit accounts     3,100       2,935       2,981     6,035       5,795  
Net gains (losses) on assets                    
Mortgage loans     1,651       1,308       1,631     2,959       3,934  
Equity securities at fair value     1,600                 1,600        
Securities available for sale     (90 )     (26 )     11     (116 )     (319 )
Mortgage loan servicing, net     2,460       1,646       490     4,106       (146 )
Other     3,037       2,951       2,822     5,988       5,968  
Total Non-interest Income     15,334       12,048       11,325     27,382       21,749  
Non-interest Expense                    
Compensation and employee benefits     22,560       21,829       21,123     44,389       41,506  
Data processing     4,152       3,952       3,847     8,104       7,576  
Occupancy, net     2,073       2,413       2,046     4,486       4,269  
Interchange expense     1,224       1,191       1,177     2,415       2,296  
Advertising     1,180       1,210       833     2,390       1,694  
Litigation expense     350       1,500           1,850        
Furniture, fixtures and equipment     927       894       793     1,821       1,678  
Loan and collection     1,038       752       744     1,790       1,530  
FDIC deposit insurance     738       799       637     1,537       1,348  
Legal and professional     613       591       500     1,204       979  
Communications     464       593       470     1,057       1,061  
Merger related expense     369       300           669        
Other     2,121       2,287       1,592     4,408       4,087  
Total Non-interest Expense     37,809       38,311       33,762     76,120       68,024  
Income Before Income Tax     22,710       20,230       20,678     42,940       39,804  
Income tax expense     3,905       3,355       3,801     7,260       7,337  
Net Income   $ 18,805     $ 16,875     $ 16,877   $ 35,680     $ 32,467  
Net Income Per Common Share                    
Basic   $ 0.91     $ 0.82     $ 0.81   $ 1.73     $ 1.56  
Diluted   $ 0.90     $ 0.81     $ 0.81   $ 1.72     $ 1.54  

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data

  June 30,
2026
  March 31,
2026
December 31,
2025
  September 30,
2025
  June 30,
2025
  (unaudited)
  (Dollars in thousands except per share data)
Three Months Ended                
Net interest income $ 47,902     $ 46,855   $ 46,354     $ 45,361     $ 44,615  
Provision for credit losses   2,717       362     1,923       1,991       1,500  
Non-interest income   15,334       12,048     11,958       11,937       11,325  
Non-interest expense   37,809       38,311     36,078       34,131       33,762  
Income before income tax   22,710       20,230     20,311       21,176       20,678  
Income tax expense   3,905       3,355     1,739       3,674       3,801  
Net income $ 18,805     $ 16,875   $ 18,572     $ 17,502     $ 16,877  
                 
Basic net income per common share $ 0.91     $ 0.82   $ 0.90     $ 0.85     $ 0.81  
Diluted net income per common share   0.90       0.81     0.89       0.84       0.81  
Cash dividend per share   0.28       0.28     0.26       0.26       0.26  
                 
Average shares outstanding   20,603,937       20,574,506     20,639,758       20,702,235       20,749,925  
Average diluted shares outstanding   20,807,061       20,780,188     20,848,634       20,904,857       20,945,522  
                 
Performance Ratios                
Return on average assets   1.37 %     1.24 %   1.35 %     1.27 %     1.27 %
Return on average equity   14.52       13.43     14.75       14.57       14.66  
Efficiency ratio (1)   60.64       64.33     61.18       58.86       59.67  
                 
As a Percent of Average Interest-Earning Assets (1)              
Interest income   5.20 %     5.15 %   5.24 %     5.38 %     5.35 %
Interest expense   1.49       1.50     1.62       1.84       1.77  
Net interest margin   3.71       3.65     3.62       3.54       3.58  
                 
Average Balances                
Loans $ 4,368,577     $ 4,315,371   $ 4,249,389     $ 4,201,557     $ 4,128,771  
Securities   777,422       796,251     815,269       826,362       846,052  
Total earning assets   5,219,641       5,209,360     5,162,381       5,159,681       5,036,090  
Total assets   5,521,748       5,522,244     5,449,518       5,451,922       5,324,959  
Deposits   4,812,586       4,832,089     4,774,179       4,786,408       4,646,639  
Interest bearing liabilities   3,896,448       3,892,702     3,846,367       3,862,024       3,763,477  
Shareholders’ equity   519,439       509,523     499,445       476,422       461,720  

(1)   Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data (continued)

  June 30,

2026
  March 31,

2026
December 31,

2025
  September 30,

2025
  June 30,

2025
  (unaudited)
  (Dollars in thousands except per share data)
End of Period                
Capital                
Tangible common equity ratio (2)   8.86 %     8.71 %   8.65 %     8.44 %     8.16 %
Tangible common equity ratio excluding accumulated other comprehensive loss (2)   9.67       9.61     9.51       9.35       9.24  
Average equity to average assets   9.41       9.23     9.16       8.74       8.67  
Total capital to risk-weighted assets (3)   13.78       13.79     13.59       13.67       14.20  
Tier 1 capital to risk-weighted assets (3)   12.52       12.54     12.33       12.42       12.23  
Common equity tier 1 capital to risk-weighted assets (3)   11.70       11.70     11.49       11.55       11.36  
Tier 1 capital to average assets (3)   10.58       10.34     10.27       10.07       10.07  
Common shareholders’ equity per share of common stock $ 25.65     $ 24.80   $ 24.48     $ 23.72     $ 22.65  
Tangible common equity per share of common stock (2)   24.24       23.38     23.05       22.29       21.23  
Total shares outstanding   20,602,535       20,585,805     20,548,893       20,691,604       20,715,650  
                 
Selected Balances                
Loans $ 4,413,864     $ 4,308,099   $ 4,276,285     $ 4,198,283     $ 4,164,367  
Securities   781,526       783,302     805,432       824,033       838,813  
Total earning assets   5,332,515       5,255,657     5,195,002       5,204,380       5,105,579  
Total assets   5,663,841       5,557,509     5,505,720       5,493,113       5,418,519  
Deposits   4,862,133       4,880,680     4,761,682       4,859,155       4,659,359  
Interest bearing liabilities   3,998,576       3,956,431     3,886,565       3,897,487       3,832,845  
Shareholders’ equity   528,413       510,553     502,951       490,742       469,250  

(2)   Refer to Reconciliation of Non-GAAP Financial Measures.
(3)   June 30, 2026 are Preliminary.

Reconciliation of Non-GAAP Financial Measures
Independent Bank Corporation

Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends.  Tangible common equity is used by the Company to measure the quality of capital.

Reconciliation of Non-GAAP Financial Measures

  Three Months Ended June 30,   Six Months Ended June 30,
    2026       2025       2026       2025  
  (Dollars in thousands)
Net Interest Margin, Fully Taxable Equivalent (“FTE”)              
               
Net interest income $ 47,902     $ 44,615     $ 94,757     $ 88,300  
Add:  taxable equivalent adjustment   440       444       885       896  
Net interest income – taxable equivalent $ 48,342     $ 45,059     $ 95,642     $ 89,196  
Net interest margin (GAAP) (1)   3.67 %     3.55 %     3.64 %     3.50 %
Net interest margin (Non-GAAP FTE) (1)   3.71 %     3.58 %     3.68 %     3.54 %

(1)   Annualized.

Tangible Common Equity Ratio

  June 30,
2026
  March 31,
2026
  December 31,
2025
  September 30,
2025
  June 30,
2025
  (Dollars in thousands)
Common shareholders’ equity $ 528,413     $ 510,553     $ 502,951     $ 490,742     $ 469,250  
Less:                  
Goodwill   28,300       28,300       28,300       28,300       28,300  
Other intangibles, net   771       886       1,001       1,123       1,244  
Tangible common equity   499,342       481,367       473,650       461,319       439,706  
Addition:                  
Accumulated other comprehensive loss for regulatory purposes   50,544       55,226       51,891       54,833       64,089  
Tangible common equity excluding accumulated other comprehensive loss adjustments $ 549,886     $ 536,593     $ 525,541     $ 516,152     $ 503,795  
                   
Total assets $ 5,663,841     $ 5,557,509     $ 5,505,720     $ 5,493,113     $ 5,418,519  
Less:                  
Goodwill   28,300       28,300       28,300       28,300       28,300  
Other intangibles, net   771       886       1,001       1,123       1,244  
Tangible assets   5,634,770       5,528,323       5,476,419       5,463,690       5,388,975  
Addition:                  
Net unrealized losses on available for sale securities and derivatives, net of tax   50,544       55,226       51,891       54,833       64,089  
Tangible assets excluding accumulated other comprehensive loss adjustments $ 5,685,314     $ 5,583,549     $ 5,528,310     $ 5,518,523     $ 5,453,064  
                   
Common equity ratio   9.33 %     9.19 %     9.14 %     8.93 %     8.66 %
Tangible common equity ratio   8.86 %     8.71 %     8.65 %     8.44 %     8.16 %
Tangible common equity ratio excluding accumulated other comprehensive loss   9.67 %     9.61 %     9.51 %     9.35 %     9.24 %
                   
Tangible Common Equity per Share of Common Stock:
                   
Common shareholders’ equity $ 528,413     $ 510,553     $ 502,951     $ 490,742     $ 469,250  
Tangible common equity $ 499,342     $ 481,367     $ 473,650     $ 461,319     $ 439,706  
Shares of common stock outstanding (in thousands)   20,603       20,586       20,549       20,692       20,716  
                   
Common shareholders’ equity per share of common stock $ 25.65     $ 24.80     $ 24.48     $ 23.72     $ 22.65  
Tangible common equity per share of common stock $ 24.24     $ 23.38     $ 23.05     $ 22.29     $ 21.23  


The tangible common equity ratio removes the effect of goodwill and other intangible assets from capital and total assets.  Tangible common equity per share of common stock removes the effect of goodwill and other intangible assets from common shareholders’ equity per share of common stock.

Contact: William B. Kessel, President and CEO, 616.447.3933
Gavin A. Mohr, Chief Financial Officer, 616.447.3929