Ameris Bancorp Announces First Quarter 2026 Financial Results

Ameris Bancorp Announces First Quarter 2026 Financial Results

Highlights of Ameris’s results for the first quarter of 2026 include the following:

  • Net income of $110.5 million, or $1.63 per diluted share

  • Return on average assets of 1.62%

  • Return on average tangible common equity(1) of 14.75%

  • Net interest margin (TE) expansion of 3bps to 3.88% for the first quarter of 2026

  • Growth in earning assets of $607.8 million, or 9.7% annualized

  • Loan growth of $314.5 million, or 5.9% annualized

  • Deposit growth of $260.7 million, or 4.7% annualized

  • Efficiency ratio of 49.97%, an improvement from 52.83% for the first quarter of 2025

  • Revenue growth of 9.5% annualized in the first quarter of 2026

  • Noninterest-bearing deposit mix improved to 29.8% of total deposits

  • Annualized net charge-offs declined to 0.21% of average total loans

  • Tangible book value(1) growth of $0.61 per share, or 5.6% annualized, to $44.79 at March 31, 2026

  • Increased share repurchases totaling $74.9 million, or 950,400 shares, in the quarter

ATLANTA–(BUSINESS WIRE)–
Ameris Bancorp (NYSE: ABCB) (the “Company” or “Ameris”)today reported net income of $110.5 million, or $1.63 per diluted share, for the quarter ended March 31, 2026, compared with $87.9 million, or $1.27 per diluted share, for the quarter ended March 31, 2025.

Commenting on the Company’s results, Palmer Proctor, the Company’s Chief Executive Officer, said, “First quarter was a strong start to the year with our performance metrics continuing to outpace the broader industry. Our ROA expanded to 1.62%, our return on average tangible common equity grew to 14.75% and our margin expanded 3 basis points to 3.88% for the first quarter. The continued focus on expenses across the Company resulted in an efficiency ratio just under 50% despite some seasonal headwinds. Growth was robust with annualized revenue growth in the high single digits and annualized loan and deposit growth in the mid-single digits. We were more active in our share repurchase program, buying back almost $75 million of our common stock in the quarter or approximately 1.4% of our outstanding equity. Overall, another solid quarter from Ameris with our focus remaining on profitably growing our franchise across our attractive Southeast markets.”

Net Interest Income and Net Interest Margin

Net interest income on a tax-equivalent basis (TE) was $245.4 million in the first quarter of 2026, a decrease of $903,000, or 0.4%, from last quarter and an increase of $22.6 million, or 10.2%, compared with the first quarter of 2025. The Company’s average earning assets increased during the quarter by $265.2 million, or 4.2% annualized, primarily due to an increase of $311.9 million in average portfolio loans outstanding and an increase of $99.7 million in the average balance of investment securities, partially offset by a decrease in average loans held for sale of $142.1 million.

The Company’s net interest margin expanded to 3.88% for the first quarter of 2026, a three-basis point increase from 3.85% reported for the fourth quarter of 2025 and a 15-basis point improvement from the 3.73% reported for the first quarter of 2025.

Yields on earning assets decreased four basis points during the quarter to 5.57%, compared with 5.61% in the fourth quarter of 2025. This decrease is primarily related to a two-basis point decrease in yield on portfolio loans outstanding during the first quarter of 2026.

The Company’s total cost of funds decreased seven basis points to 1.88% in the first quarter of 2026, compared with 1.95% in the fourth quarter of 2025, and improved 18 basis points compared with the first quarter of 2025. Deposit costs decreased 11 basis points during the first quarter of 2026 to 1.76%, compared with 1.87% in the fourth quarter of 2025. Costs of interest-bearing deposits during the quarter were 2.50%, a decrease of 16 basis points compared with the fourth quarter of 2025.

Noninterest Income

Noninterest income increased $8.1 million, or 13.1%, in the first quarter of 2026 to $69.9 million, compared with $61.8 million for the fourth quarter of 2025. Mortgage banking activity increased $5.1 million, or 16.1%, to $37.0 million in the first quarter of 2026, compared with $31.9 million for the fourth quarter of 2025. Total production in the retail mortgage division seasonally decreased $128.4 million, or 10.6%, to $1.09 billionin the first quarter of 2026, compared with $1.22 billion for the fourth quarter of 2025. The retail mortgage open pipeline was $632.7 million at the end of the first quarter of 2026, compared with $701.9 million for the fourth quarter of 2025. Gain on sale spreads decreased to 2.08% in the first quarter of 2026 from 2.20% for the fourth quarter of 2025. Other noninterest income increased $2.8 million, or 44.4%, in the first quarter of 2026 to $9.1 million, compared with $6.3 million for the fourth quarter of 2025. This increase is primarily due to a $1.1 million loss on the sale of mortgage servicing rights and a $910,000 servicing right impairment in the fourth quarter of 2025, both of which did not recur in the current quarter, and an $837,000 increase in gain on sale of SBA loans in the first quarter of 2026 compared with the fourth quarter of 2025.

Noninterest Expense

Noninterest expense increased $14.0 million, or 9.8%, to $157.1 million during the first quarter of 2026, compared with $143.1 million for the fourth quarter of 2025. The increase was primarily driven by cyclical increases in payroll tax and 401(k) expenses totaling $4.9 million, an increase in incentives of $4.3 million, an increase in advertising and marketing expenses of $1.3 million, an increase of $1.1 million in FDIC assessment expense and an increase in donations of $1.0 million. Management continues to deliver high performing operating efficiency, with an efficiency ratio of 49.97% in the first quarter of 2026, compared with 46.59% in the fourth quarter of 2025 and 52.83% in the first quarter of 2025.

Income Tax Expense

The Company’s effective tax rate for the first quarter of 2026 was 21.5%, compared with 23.2% for the fourth quarter of 2025. The decreased rate resulted primarily from the excess benefit of share-based compensation awards that vested during the first quarter of 2026.

Balance Sheet Trends

Total assets at March 31, 2026 were $28.11 billion, compared with $27.52 billion at December 31, 2025. During the first quarter of 2026, loans, net of unearned income, increased by $314.5 million, or 5.9% annualized, compared with $21.51 billion at December 31, 2025. Unfunded commitments increased $298.7 million during the first quarter of 2026, due to strong production in construction and warehouse lending during the quarter. Loans held for sale decreased to $496.6 million at March 31, 2026 from $623.2 million at December 31, 2025. Debt securities available-for-sale amounted to $2.35 billion, compared with $2.21 billion at December 31, 2025.

At March 31, 2026, total deposits amounted to $22.64 billion, compared with $22.38 billion at December 31, 2025. During the first quarter of 2026, deposits grew $260.7 million, with noninterest-bearing accounts increasing $322.8 million, interest-bearing demand accounts increasing $168.1 million, brokered CDs increasing $143.9 million and savings accounts increasing $9.0 million. Such increases were offset by decreases in money market accounts of $330.5 million and retail CDs of $52.7 million. Noninterest-bearing accounts as a percentage of total deposits increased, such that at March 31, 2026, noninterest-bearing deposit accounts represented $6.75 billion, or 29.8% of total deposits, compared with $6.43 billion, or 28.7% of total deposits, at December 31, 2025.

Shareholders’ equity at March 31, 2026 totaled $4.08 billion, an increase of $6.1 million, or 0.1%, from December 31, 2025. The increase in shareholders’ equity was primarily the result of earnings of $110.5 million during the first quarter of 2026, largely offset by dividends declared, share repurchases and a decrease in accumulated other comprehensive income of $9.8 million resulting from changes in interest rates on the Company’s investment portfolio. Tangible book value per share(1) increased $0.61 per share, or 5.6% annualized, during the first quarter of 2026 to $44.79 at March 31, 2026. Tangible common equity as a percentage of tangible assets was 11.15% at March 31, 2026, compared with 11.37% at the end of 2025. The Company repurchased 950,400 shares of its common stock in the quarter ending March 31, 2026.

Credit Quality

During the first quarter of 2026, the Company recorded a provision for credit losses of $16.6 million, compared with a provision of $23.0 million in the fourth quarter of 2025. The allowance for credit losses on loans was 1.62% of loans at March 31, 2026, unchanged from the end of 2025. Nonperforming assets as a percentage of total assets increased one basis point to 0.45% during the quarter. Approximately $34.5 million, or 27.0%, of the nonperforming assets at March 31, 2026 were GNMA-guaranteed mortgage loans, which present minimal loss exposure for the Company. Excluding these government-guaranteed loans, nonperforming assets as a percentage of total assets decreased two basis points to 0.33% at March 31, 2026, compared with 0.35% at the end of the fourth quarter of 2025. The net charge-off ratio was 21 basis points for the first quarter of 2026, compared with 26 basis points for the fourth quarter of 2025.

Conference Call

The Company will host a teleconference at 9:00 a.m. Eastern time on Friday, April 24, 2026, to discuss the Company’s results and answer appropriate questions. The conference call can be accessed by dialing 1-844-481-2939. The conference call ID is Ameris Bancorp. A replay of the call will be available beginning one hour after the end of the conference call until May 1, 2026. To listen to the replay, dial 1-855-669-9658. The conference replay access code is 4888731. The financial information discussed will be available on the Investor Relations page of the Ameris Bank website at ir.amerisbank.com. Participants also may listen to a live webcast of the presentation by visiting the link on the Investor Relations page of the Ameris Bank website.

About Ameris Bancorp

Ameris Bancorp is the parent of Ameris Bank, a state-chartered bank headquartered in Atlanta, Georgia. Ameris operates financial centers in five southeastern states and also serves consumer and business customers nationwide through select lending channels. Ameris manages $28.1 billion in assets as of March 31, 2026, and provides a full range of traditional banking and lending products, treasury and cash management, insurance premium financing, and mortgage and refinancing services. Learn more about Ameris at www.amerisbank.com.

(1) Considered non-GAAP financial measure – See reconciliation of GAAP to non-GAAP financial measures in tables 9A – 9D.

 

 

This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management uses these non-GAAP financial measures in its analysis of the Company’s performance. These measures are useful when evaluating the underlying performance and efficiency of the Company’s operations and balance sheet. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company’s management believes that investors may use these non-GAAP financial measures to evaluate the Company’s financial performance without the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies.

This news release contains forward-looking statements, as defined by federal securities laws, including, among other forward-looking statements, certain plans, expectations and goals. Words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements. The forward-looking statements in this news release are based on management’s opinions only as of the date hereof and are provided to assist in the understanding of potential future performance. Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following: general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness and payment behavior of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government trade, monetary and fiscal policies, including tariffs; competitive pressures on product pricing and services; fraud, theft or other misconduct impacting our customers or operations; cybersecurity risks, including data breaches, malware, ransomware and account takeover; the success and timing of our business strategies and plans; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and the Company’s subsequently filed periodic reports and other filings. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements except as required by law.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

Financial Highlights

Table 1

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

2026

 

2025

 

2025

 

2025

 

2025

EARNINGS

 

 

 

 

 

 

 

 

 

Net income

$

110,492

 

 

$

108,356

 

 

$

106,029

 

 

$

109,834

 

 

$

87,935

 

Adjusted net income(1)

$

110,492

 

 

$

108,838

 

 

$

104,040

 

 

$

109,444

 

 

$

88,012

 

 

 

 

 

 

 

 

 

 

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

Earnings per share available to common shareholders

 

 

 

 

 

 

 

 

 

Basic

$

1.64

 

 

$

1.59

 

 

$

1.55

 

 

$

1.60

 

 

$

1.28

 

Diluted

$

1.63

 

 

$

1.59

 

 

$

1.54

 

 

$

1.60

 

 

$

1.27

 

Adjusted diluted EPS(1)

$

1.63

 

 

$

1.59

 

 

$

1.52

 

 

$

1.59

 

 

$

1.27

 

Cash dividends per share

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

Book value per share (period end)

$

60.64

 

 

$

59.92

 

 

$

58.56

 

 

$

57.02

 

 

$

55.49

 

Tangible book value per share (period end)(1)

$

44.79

 

 

$

44.18

 

 

$

42.90

 

 

$

41.32

 

 

$

39.78

 

Weighted average number of shares

 

 

 

 

 

 

 

 

 

Basic

 

67,540,444

 

 

 

68,022,346

 

 

 

68,401,737

 

 

 

68,594,608

 

 

 

68,785,458

 

Diluted

 

67,766,997

 

 

 

68,328,365

 

 

 

68,665,669

 

 

 

68,796,577

 

 

 

69,030,331

 

Period end number of shares

 

67,320,298

 

 

 

68,022,316

 

 

 

68,587,742

 

 

 

68,711,043

 

 

 

68,910,924

 

Market data

 

 

 

 

 

 

 

 

 

High intraday price

$

87.98

 

 

$

78.99

 

 

$

76.58

 

 

$

65.43

 

 

$

68.85

 

Low intraday price

$

73.20

 

 

$

68.80

 

 

$

64.30

 

 

$

48.27

 

 

$

55.32

 

Period end closing price

$

77.99

 

 

$

74.27

 

 

$

73.31

 

 

$

64.70

 

 

$

57.57

 

Average daily volume

 

558,814

 

 

 

448,341

 

 

 

435,766

 

 

 

416,355

 

 

 

430,737

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.62

%

 

 

1.57

%

 

 

1.56

%

 

 

1.65

%

 

 

1.36

%

Adjusted return on average assets(1)

 

1.62

%

 

 

1.58

%

 

 

1.53

%

 

 

1.64

%

 

 

1.36

%

Return on average common equity

 

10.91

%

 

 

10.63

%

 

 

10.61

%

 

 

11.40

%

 

 

9.39

%

Adjusted return on average tangible common equity(1)

 

14.75

%

 

 

14.53

%

 

 

14.29

%

 

 

15.76

%

 

 

13.15

%

Earning asset yield (TE)

 

5.57

%

 

 

5.61

%

 

 

5.66

%

 

 

5.64

%

 

 

5.61

%

Total cost of funds

 

1.88

%

 

 

1.95

%

 

 

2.05

%

 

 

2.06

%

 

 

2.06

%

Net interest margin (TE)

 

3.88

%

 

 

3.85

%

 

 

3.80

%

 

 

3.77

%

 

 

3.73

%

Efficiency ratio

 

49.97

%

 

 

46.59

%

 

 

49.19

%

 

 

51.63

%

 

 

52.83

%

Adjusted efficiency ratio(1)

 

49.97

%

 

 

46.68

%

 

 

49.62

%

 

 

51.74

%

 

 

52.79

%

 

 

 

 

 

 

 

 

 

 

CAPITAL ADEQUACY (period end)

 

 

 

 

 

 

 

 

 

Shareholders’ equity to assets

 

14.52

%

 

 

14.81

%

 

 

14.82

%

 

 

14.68

%

 

 

14.42

%

Tangible common equity to tangible assets(1)

 

11.15

%

 

 

11.37

%

 

 

11.31

%

 

 

11.09

%

 

 

10.78

%

 

 

 

 

 

 

 

 

 

 

OTHER DATA (period end)

 

 

 

 

 

 

 

 

 

Full time equivalent employees

 

 

 

 

 

 

 

 

 

Banking Division

 

2,023

 

 

 

2,043

 

 

 

2,068

 

 

 

2,036

 

 

 

2,045

 

Retail Mortgage Division

 

528

 

 

 

538

 

 

 

546

 

 

 

550

 

 

 

577

 

Warehouse Lending Division

 

7

 

 

 

7

 

 

 

8

 

 

 

8

 

 

 

7

 

Premium Finance Division

 

84

 

 

 

85

 

 

 

78

 

 

 

78

 

 

 

81

 

Total Ameris Bancorp FTE headcount

 

2,642

 

 

 

2,673

 

 

 

2,700

 

 

 

2,672

 

 

 

2,710

 

 

 

 

 

 

 

 

 

 

 

Branch locations

 

163

 

 

 

163

 

 

 

164

 

 

 

164

 

 

 

164

 

Deposits per branch location

$

138,876

 

 

$

137,276

 

 

$

135,537

 

 

$

133,736

 

 

$

133,612

 

 

(1)Considered non-GAAP financial measure – See reconciliation of GAAP to non-GAAP financial measures in tables 9A – 9D

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Income Statement

Table 2

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

2026

 

2025

 

2025

 

2025

 

2025

Interest income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

317,883

 

 

$

323,833

 

$

321,457

 

$

315,893

 

 

$

304,168

Interest on taxable securities

 

25,474

 

 

 

24,886

 

 

23,253

 

 

20,696

 

 

 

18,492

Interest on nontaxable securities

 

374

 

 

 

422

 

 

343

 

 

334

 

 

 

329

Interest on deposits in other banks

 

8,040

 

 

 

8,922

 

 

9,993

 

 

10,715

 

 

 

10,789

Total interest income

 

351,771

 

 

 

358,063

 

 

355,046

 

 

347,638

 

 

 

333,778

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

Interest on deposits

 

96,227

 

 

 

105,314

 

 

106,851

 

 

106,796

 

 

 

105,215

Interest on other borrowings

 

11,108

 

 

 

7,442

 

 

10,231

 

 

9,029

 

 

 

6,724

Total interest expense

 

107,335

 

 

 

112,756

 

 

117,082

 

 

115,825

 

 

 

111,939

 

 

 

 

 

 

 

 

 

 

Net interest income

 

244,436

 

 

 

245,307

 

 

237,964

 

 

231,813

 

 

 

221,839

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

17,895

 

 

 

16,601

 

 

11,176

 

 

3,110

 

 

 

16,519

Provision for unfunded commitments

 

(1,338

)

 

 

6,348

 

 

11,446

 

 

(335

)

 

 

5,373

Provision for other credit losses

 

(6

)

 

 

1

 

 

8

 

 

(3

)

 

 

Provision for credit losses

 

16,551

 

 

 

22,950

 

 

22,630

 

 

2,772

 

 

 

21,892

Net interest income after provision for credit losses

 

227,885

 

 

 

222,357

 

 

215,334

 

 

229,041

 

 

 

199,947

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

13,679

 

 

 

14,088

 

 

13,931

 

 

13,493

 

 

 

13,133

Mortgage banking activity

 

37,008

 

 

 

31,874

 

 

40,666

 

 

39,221

 

 

 

35,254

Other service charges, commissions and fees

 

1,027

 

 

 

1,102

 

 

1,124

 

 

1,158

 

 

 

1,109

Gain on securities

 

 

 

 

12

 

 

1,581

 

 

 

 

 

40

Equipment finance activity

 

9,086

 

 

 

8,434

 

 

8,858

 

 

6,572

 

 

 

6,698

Other noninterest income

 

9,120

 

 

 

6,317

 

 

10,114

 

 

8,467

 

 

 

7,789

Total noninterest income

 

69,920

 

 

 

61,827

 

 

76,274

 

 

68,911

 

 

 

64,023

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

91,366

 

 

 

81,997

 

 

90,948

 

 

89,308

 

 

 

86,615

Occupancy and equipment

 

11,625

 

 

 

11,321

 

 

11,524

 

 

11,401

 

 

 

10,677

Data processing and communications expenses

 

16,793

 

 

 

16,236

 

 

16,058

 

 

15,366

 

 

 

14,855

Credit resolution-related expenses(1)

 

509

 

 

 

953

 

 

770

 

 

657

 

 

 

765

Advertising and marketing

 

3,296

 

 

 

1,984

 

 

3,377

 

 

3,745

 

 

 

2,883

Amortization of intangible assets

 

3,393

 

 

 

3,879

 

 

3,879

 

 

4,076

 

 

 

4,103

Loan servicing expenses

 

7,380

 

 

 

7,267

 

 

8,142

 

 

7,897

 

 

 

7,823

Other noninterest expenses

 

22,718

 

 

 

19,453

 

 

19,868

 

 

22,810

 

 

 

23,313

Total noninterest expense

 

157,080

 

 

 

143,090

 

 

154,566

 

 

155,260

 

 

 

151,034

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

140,725

 

 

 

141,094

 

 

137,042

 

 

142,692

 

 

 

112,936

Income tax expense

 

30,233

 

 

 

32,738

 

 

31,013

 

 

32,858

 

 

 

25,001

Net income

$

110,492

 

 

$

108,356

 

$

106,029

 

$

109,834

 

 

$

87,935

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

$

1.63

 

 

$

1.59

 

$

1.54

 

$

1.60

 

 

$

1.27

 

 

 

 

 

 

 

 

 

 

(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Period End Balance Sheet

Table 3

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2026

 

2025

 

2025

 

2025

 

2025

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

235,114

 

 

$

253,807

 

 

$

216,927

 

 

$

249,676

 

 

$

253,289

 

Interest-bearing deposits in banks

 

1,094,185

 

 

 

835,113

 

 

 

826,237

 

 

 

920,594

 

 

 

1,039,111

 

Debt securities available-for-sale, at fair value

 

2,353,396

 

 

 

2,207,173

 

 

 

2,131,671

 

 

 

1,871,298

 

 

 

1,943,011

 

Debt securities held-to-maturity, at amortized cost

 

202,550

 

 

 

203,242

 

 

 

202,581

 

 

 

176,487

 

 

 

173,757

 

Other investments

 

100,718

 

 

 

85,443

 

 

 

70,644

 

 

 

69,910

 

 

 

65,630

 

Loans held for sale

 

496,629

 

 

 

623,152

 

 

 

604,136

 

 

 

544,091

 

 

 

545,388

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income

 

21,827,980

 

 

 

21,513,522

 

 

 

21,258,374

 

 

 

21,041,497

 

 

 

20,706,644

 

Allowance for credit losses

 

(354,682

)

 

 

(348,141

)

 

 

(345,294

)

 

 

(341,567

)

 

 

(345,555

)

Loans, net

 

21,473,298

 

 

 

21,165,381

 

 

 

20,913,080

 

 

 

20,699,930

 

 

 

20,361,089

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

3,091

 

 

 

2,918

 

 

 

3,137

 

 

 

1,825

 

 

 

863

 

Premises and equipment, net

 

216,397

 

 

 

213,097

 

 

 

211,567

 

 

 

211,434

 

 

 

207,895

 

Goodwill

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

Other intangible assets, net

 

51,430

 

 

 

54,824

 

 

 

58,703

 

 

 

62,582

 

 

 

66,658

 

Cash value of bank owned life insurance

 

424,164

 

 

 

420,583

 

 

 

417,096

 

 

 

414,381

 

 

 

410,890

 

Other assets

 

443,317

 

 

 

435,500

 

 

 

428,404

 

 

 

442,299

 

 

 

431,713

 

Total assets

$

28,109,935

 

 

$

27,515,879

 

 

$

27,099,829

 

 

$

26,680,153

 

 

$

26,514,940

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Noninterest-bearing

$

6,748,976

 

 

$

6,426,145

 

 

$

6,757,233

 

 

$

6,800,519

 

 

$

6,744,781

 

Interest-bearing

 

15,887,764

 

 

 

15,949,850

 

 

 

15,470,845

 

 

 

15,132,156

 

 

 

15,167,628

 

Total deposits

 

22,636,740

 

 

 

22,375,995

 

 

 

22,228,078

 

 

 

21,932,675

 

 

 

21,912,409

 

Other borrowings

 

887,974

 

 

 

558,039

 

 

 

337,094

 

 

 

376,700

 

 

 

276,744

 

Subordinated deferrable interest debentures

 

134,801

 

 

 

134,302

 

 

 

133,804

 

 

 

133,306

 

 

 

132,807

 

Other liabilities

 

368,293

 

 

 

371,515

 

 

 

384,152

 

 

 

319,794

 

 

 

369,178

 

Total liabilities

 

24,027,808

 

 

 

23,439,851

 

 

 

23,083,128

 

 

 

22,762,475

 

 

 

22,691,138

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

73,252

 

 

 

72,898

 

 

 

72,900

 

 

 

72,897

 

 

 

72,885

 

Capital stock

 

1,973,881

 

 

 

1,971,131

 

 

 

1,968,124

 

 

 

1,964,896

 

 

 

1,961,732

 

Retained earnings

 

2,307,358

 

 

 

2,210,385

 

 

 

2,115,712

 

 

 

2,023,493

 

 

 

1,927,489

 

Accumulated other comprehensive income (loss), net of tax

 

(1,476

)

 

 

8,312

 

 

 

5,171

 

 

 

(6,886

)

 

 

(14,430

)

Treasury stock

 

(270,888

)

 

 

(186,698

)

 

 

(145,206

)

 

 

(136,722

)

 

 

(123,874

)

Total shareholders’ equity

 

4,082,127

 

 

 

4,076,028

 

 

 

4,016,701

 

 

 

3,917,678

 

 

 

3,823,802

 

Total liabilities and shareholders’ equity

$

28,109,935

 

 

$

27,515,879

 

 

$

27,099,829

 

 

$

26,680,153

 

 

$

26,514,940

 

 

 

 

 

 

 

 

 

 

 

Other Data

 

 

 

 

 

 

 

 

 

Earning assets

$

26,075,458

 

 

$

25,467,645

 

 

$

25,093,643

 

 

$

24,623,877

 

 

$

24,473,541

 

Intangible assets

 

1,067,076

 

 

 

1,070,470

 

 

 

1,074,349

 

 

 

1,078,228

 

 

 

1,082,304

 

Interest-bearing liabilities

 

16,910,539

 

 

 

16,642,191

 

 

 

15,941,743

 

 

 

15,642,162

 

 

 

15,577,179

 

Average assets

 

27,672,313

 

 

 

27,394,953

 

 

 

26,972,134

 

 

 

26,757,322

 

 

 

26,229,423

 

Average common shareholders’ equity

 

4,107,670

 

 

 

4,044,338

 

 

 

3,964,207

 

 

 

3,865,031

 

 

 

3,798,149

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Asset Quality Information

Table 4

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2026

 

2025

 

2025

 

2025

 

2025

Allowance for Credit Losses

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

401,558

 

 

$

392,362

 

 

$

377,181

 

 

$

381,507

 

 

$

368,663

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

17,895

 

 

 

16,601

 

 

 

11,176

 

 

 

3,110

 

 

 

16,519

 

Provision for unfunded commitments

 

(1,338

)

 

 

6,348

 

 

 

11,446

 

 

 

(335

)

 

 

5,373

 

Provision for other credit losses

 

(6

)

 

 

1

 

 

 

8

 

 

 

(3

)

 

 

 

Provision for credit losses

 

16,551

 

 

 

22,950

 

 

 

22,630

 

 

 

2,772

 

 

 

21,892

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

17,527

 

 

 

19,575

 

 

 

13,631

 

 

 

14,227

 

 

 

15,383

 

Recoveries

 

6,173

 

 

 

5,821

 

 

 

6,182

 

 

 

7,129

 

 

 

6,335

 

Net charge-offs (recoveries)

 

11,354

 

 

 

13,754

 

 

 

7,449

 

 

 

7,098

 

 

 

9,048

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

406,755

 

 

$

401,558

 

 

$

392,362

 

 

$

377,181

 

 

$

381,507

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

354,682

 

 

$

348,141

 

 

$

345,294

 

 

$

341,567

 

 

$

345,555

 

Allowance for unfunded commitments

 

52,004

 

 

 

53,342

 

 

 

46,994

 

 

 

35,548

 

 

 

35,883

 

Allowance for other credit losses

 

69

 

 

 

75

 

 

 

74

 

 

 

66

 

 

 

69

 

Total allowance for credit losses

$

406,755

 

 

$

401,558

 

 

$

392,362

 

 

$

377,181

 

 

$

381,507

 

 

 

 

 

 

 

 

 

 

 

Non-Performing Assets

 

 

 

 

 

 

 

 

 

Nonaccrual portfolio loans

$

81,969

 

 

$

84,711

 

 

$

77,257

 

 

$

75,286

 

 

$

86,229

 

Other real estate owned

 

3,091

 

 

 

2,918

 

 

 

3,137

 

 

 

1,825

 

 

 

863

 

Repossessed assets

 

4

 

 

 

4

 

 

 

3

 

 

 

2

 

 

 

 

Accruing loans delinquent 90 days or more

 

8,230

 

 

 

8,492

 

 

 

9,325

 

 

 

8,415

 

 

 

14,930

 

Non-performing portfolio assets

$

93,294

 

 

$

96,125

 

 

$

89,722

 

 

$

85,528

 

 

$

102,022

 

Serviced GNMA-guaranteed mortgage nonaccrual loans

 

34,489

 

 

 

24,347

 

 

 

19,706

 

 

 

11,733

 

 

 

13,441

 

Total non-performing assets

$

127,783

 

 

$

120,472

 

 

$

109,428

 

 

$

97,261

 

 

$

115,463

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

Non-performing portfolio assets as a percent of total assets

 

0.33

%

 

 

0.35

%

 

 

0.33

%

 

 

0.32

%

 

 

0.38

%

Total non-performing assets as a percent of total assets

 

0.45

%

 

 

0.44

%

 

 

0.40

%

 

 

0.36

%

 

 

0.44

%

Net charge-offs as a percent of average loans (annualized)

 

0.21

%

 

 

0.26

%

 

 

0.14

%

 

 

0.14

%

 

 

0.18

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Loan Information

Table 5

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2026

 

2025

 

2025

 

2025

 

2025

Loans by Type

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

3,400,837

 

$

3,288,505

 

$

3,299,269

 

$

3,184,211

 

$

3,075,971

Consumer

 

166,652

 

 

180,010

 

 

202,688

 

 

209,990

 

 

213,902

Mortgage warehouse

 

1,232,103

 

 

1,150,782

 

 

1,083,941

 

 

1,092,475

 

 

891,412

Municipal

 

420,775

 

 

434,234

 

 

437,823

 

 

436,759

 

 

429,227

Premium Finance

 

1,365,018

 

 

1,306,267

 

 

1,358,259

 

 

1,294,293

 

 

1,176,309

Real estate – construction and development

 

1,564,242

 

 

1,469,250

 

 

1,411,178

 

 

1,485,842

 

 

1,842,431

Real estate – commercial and farmland

 

9,364,885

 

 

9,311,405

 

 

9,054,927

 

 

8,877,750

 

 

8,574,626

Real estate – residential

 

4,313,468

 

 

4,373,069

 

 

4,410,289

 

 

4,460,177

 

 

4,502,766

Total loans

$

21,827,980

 

$

21,513,522

 

$

21,258,374

 

$

21,041,497

 

$

20,706,644

 

 

 

 

 

 

 

 

 

 

Loans by Risk Grade

 

 

 

 

 

 

 

 

 

Pass

$

21,598,675

 

$

21,305,745

 

$

21,058,458

 

$

20,820,888

 

$

20,468,496

Other assets especially mentioned

 

49,359

 

 

39,709

 

 

37,236

 

 

66,677

 

 

73,783

Substandard

 

179,946

 

 

168,068

 

 

162,680

 

 

153,932

 

 

164,365

Total loans

$

21,827,980

 

$

21,513,522

 

$

21,258,374

 

$

21,041,497

 

$

20,706,644

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Average Balances

Table 6

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2026

 

2025

 

2025

 

2025

 

2025

Earning Assets

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in banks

$

879,724

 

$

884,149

 

$

883,976

 

$

951,851

 

$

980,164

Debt securities – taxable

 

2,532,669

 

 

2,432,934

 

 

2,282,470

 

 

2,117,596

 

 

1,998,226

Debt securities – nontaxable

 

45,241

 

 

45,237

 

 

44,823

 

 

41,299

 

 

41,391

Loans held for sale

 

616,530

 

 

758,588

 

 

706,679

 

 

730,770

 

 

565,531

Loans

 

21,590,793

 

 

21,278,859

 

 

21,038,350

 

 

20,928,825

 

 

20,620,777

Total Earning Assets

$

25,664,957

 

$

25,399,767

 

$

24,956,298

 

$

24,770,341

 

$

24,206,089

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

6,547,843

 

$

6,668,120

 

$

6,849,129

 

$

6,766,557

 

$

6,522,784

NOW accounts

 

4,195,369

 

 

4,052,397

 

 

3,900,999

 

 

3,939,802

 

 

3,988,458

MMDA

 

7,189,981

 

 

7,347,897

 

 

6,977,134

 

 

6,918,382

 

 

6,911,554

Savings accounts

 

760,258

 

 

754,439

 

 

756,383

 

 

766,331

 

 

767,148

Retail CDs

 

2,268,935

 

 

2,325,456

 

 

2,344,084

 

 

2,393,402

 

 

2,436,974

Brokered CDs

 

1,221,181

 

 

1,249,020

 

 

1,070,735

 

 

1,145,043

 

 

962,768

Total Deposits

 

22,183,567

 

 

22,397,329

 

 

21,898,464

 

 

21,929,517

 

 

21,589,686

Non-Deposit Funding

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under agreements to repurchase

 

1

 

 

 

 

1

 

 

 

 

FHLB advances

 

871,128

 

 

423,669

 

 

443,243

 

 

326,054

 

 

149,537

Other borrowings

 

9,899

 

 

9,920

 

 

169,994

 

 

193,492

 

 

193,494

Subordinated deferrable interest debentures

 

134,537

 

 

134,041

 

 

133,541

 

 

133,043

 

 

132,544

Total Non-Deposit Funding

 

1,015,565

 

 

567,630

 

 

746,779

 

 

652,589

 

 

475,575

Total Funding

$

23,199,132

 

$

22,964,959

 

$

22,645,243

 

$

22,582,106

 

$

22,065,261

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Interest Income and Interest Expense (TE)

Table 7

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2026

 

2025

 

2025

 

2025

 

2025

Interest Income

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in banks

$

8,040

 

$

8,922

 

$

9,993

 

$

10,715

 

$

10,789

Debt securities – taxable

 

25,474

 

 

24,886

 

 

23,253

 

 

20,696

 

 

18,492

Debt securities – nontaxable (TE)

 

473

 

 

535

 

 

434

 

 

423

 

 

416

Loans held for sale

 

9,000

 

 

11,233

 

 

11,237

 

 

11,578

 

 

9,045

Loans (TE)

 

309,732

 

 

313,467

 

 

311,082

 

 

305,154

 

 

295,964

Total Earning Assets

$

352,719

 

$

359,043

 

$

355,999

 

$

348,566

 

$

334,706

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

NOW accounts

$

18,106

 

$

18,508

 

$

18,230

 

$

18,144

 

$

18,306

MMDA

 

46,737

 

 

52,455

 

 

54,657

 

 

53,469

 

 

52,261

Savings accounts

 

679

 

 

734

 

 

813

 

 

826

 

 

830

Retail CDs

 

18,958

 

 

20,567

 

 

21,253

 

 

21,852

 

 

23,245

Brokered CDs

 

11,747

 

 

13,050

 

 

11,898

 

 

12,505

 

 

10,573

Total Interest-Bearing Deposits

 

96,227

 

 

105,314

 

 

106,851

 

 

106,796

 

 

105,215

Non-Deposit Funding

 

 

 

 

 

 

 

 

 

FHLB advances

 

8,179

 

 

4,347

 

 

4,863

 

 

3,508

 

 

1,362

Other borrowings

 

159

 

 

169

 

 

2,328

 

 

2,499

 

 

2,350

Subordinated deferrable interest debentures

 

2,770

 

 

2,926

 

 

3,040

 

 

3,022

 

 

3,012

Total Non-Deposit Funding

 

11,108

 

 

7,442

 

 

10,231

 

 

9,029

 

 

6,724

Total Interest-Bearing Funding

$

107,335

 

$

112,756

 

$

117,082

 

$

115,825

 

$

111,939

 

 

 

 

 

 

 

 

 

 

Net Interest Income (TE)

$

245,384

 

$

246,287

 

$

238,917

 

$

232,741

 

$

222,767

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

Yields(1)

Table 8

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

 

2026

 

2025

 

2025

 

2025

 

2025

Earning Assets

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in banks

3.71

%

 

4.00

%

 

4.48

%

 

4.52

%

 

4.46

%

Debt securities – taxable

4.08

%

 

4.06

%

 

4.04

%

 

3.92

%

 

3.75

%

Debt securities – nontaxable (TE)

4.24

%

 

4.69

%

 

3.84

%

 

4.11

%

 

4.08

%

Loans held for sale

5.92

%

 

5.87

%

 

6.31

%

 

6.35

%

 

6.49

%

Loans (TE)

5.82

%

 

5.84

%

 

5.87

%

 

5.85

%

 

5.82

%

Total Earning Assets

5.57

%

 

5.61

%

 

5.66

%

 

5.64

%

 

5.61

%

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

NOW accounts

1.75

%

 

1.81

%

 

1.85

%

 

1.85

%

 

1.86

%

MMDA

2.64

%

 

2.83

%

 

3.11

%

 

3.10

%

 

3.07

%

Savings accounts

0.36

%

 

0.39

%

 

0.43

%

 

0.43

%

 

0.44

%

Retail CDs

3.39

%

 

3.51

%

 

3.60

%

 

3.66

%

 

3.87

%

Brokered CDs

3.90

%

 

4.15

%

 

4.41

%

 

4.38

%

 

4.45

%

Total Interest-Bearing Deposits

2.50

%

 

2.66

%

 

2.82

%

 

2.83

%

 

2.83

%

Non-Deposit Funding

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under agreements to repurchase

%

 

%

 

%

 

%

 

%

FHLB advances

3.81

%

 

4.07

%

 

4.35

%

 

4.32

%

 

3.69

%

Other borrowings

6.51

%

 

6.76

%

 

5.43

%

 

5.18

%

 

4.93

%

Subordinated deferrable interest debentures

8.35

%

 

8.66

%

 

9.03

%

 

9.11

%

 

9.22

%

Total Non-Deposit Funding

4.44

%

 

5.20

%

 

5.44

%

 

5.55

%

 

5.73

%

Total Interest-Bearing Liabilities

2.61

%

 

2.74

%

 

2.94

%

 

2.94

%

 

2.92

%

 

 

 

 

 

 

 

 

 

 

Net Interest Spread

2.96

%

 

2.87

%

 

2.72

%

 

2.70

%

 

2.69

%

 

 

 

 

 

 

 

 

 

 

Net Interest Margin(2)

3.88

%

 

3.85

%

 

3.80

%

 

3.77

%

 

3.73

%

 

 

 

 

 

 

 

 

 

 

Total Cost of Funds(3)

1.88

%

 

1.95

%

 

2.05

%

 

2.06

%

 

2.06

%

(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 21%.

(2) Rate calculated based on average earning assets.

(3) Rate calculated based on total average funding including noninterest-bearing deposits.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

Non-GAAP Reconciliations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income

Table 9A

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

2026

 

2025

 

2025

 

2025

 

2025

Net income available to common shareholders

$

110,492

 

 

$

108,356

 

 

$

106,029

 

 

$

109,834

 

 

$

87,935

 

 

 

 

 

 

 

 

 

 

 

Adjustment items:

 

 

 

 

 

 

 

 

 

Loss (gain) on sale of MSR

 

 

 

 

1,127

 

 

 

(125

)

 

 

(356

)

 

 

14

 

Gain on securities

 

 

 

 

(12

)

 

 

(1,581

)

 

 

 

 

 

(40

)

Servicing right impairment (recovery)

 

 

 

 

910

 

 

 

 

 

 

 

 

 

 

Gain on BOLI proceeds

 

 

 

 

(220

)

 

 

(390

)

 

 

 

 

 

(11

)

FDIC special assessment

 

 

 

 

(1,136

)

 

 

(318

)

 

 

(138

)

 

 

138

 

Tax effect of adjustment items (Note 1)

 

 

 

 

(187

)

 

 

425

 

 

 

104

 

 

 

(24

)

After tax adjustment items

 

 

 

 

482

 

 

 

(1,989

)

 

 

(390

)

 

 

77

 

Adjusted net income

$

110,492

 

 

$

108,838

 

 

$

104,040

 

 

$

109,444

 

 

$

88,012

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares – diluted

 

67,766,997

 

 

 

68,328,365

 

 

 

68,665,669

 

 

 

68,796,577

 

 

 

69,030,331

 

Net income per diluted share

$

1.63

 

 

$

1.59

 

 

$

1.54

 

 

$

1.60

 

 

$

1.27

 

Adjusted net income per diluted share

$

1.63

 

 

$

1.59

 

 

$

1.52

 

 

$

1.59

 

 

$

1.27

 

 

 

 

 

 

 

 

 

 

 

Average assets

$

27,672,313

 

 

$

27,394,953

 

 

$

26,972,134

 

 

$

26,757,322

 

 

$

26,229,423

 

Return on average assets

 

1.62

%

 

 

1.57

%

 

 

1.56

%

 

 

1.65

%

 

 

1.36

%

Adjusted return on average assets

 

1.62

%

 

 

1.58

%

 

 

1.53

%

 

 

1.64

%

 

 

1.36

%

 

 

 

 

 

 

 

 

 

 

Average common equity

$

4,107,670

 

 

$

4,044,338

 

 

$

3,964,207

 

 

$

3,865,031

 

 

$

3,798,149

 

Average tangible common equity

$

3,039,019

 

 

$

2,971,985

 

 

$

2,887,961

 

 

$

2,784,819

 

 

$

2,713,847

 

Return on average common equity

 

10.91

%

 

 

10.63

%

 

 

10.61

%

 

 

11.40

%

 

 

9.39

%

Return on average tangible common equity

 

14.75

%

 

 

14.46

%

 

 

14.57

%

 

 

15.82

%

 

 

13.14

%

Adjusted return on average tangible common equity

 

14.75

%

 

 

14.53

%

 

 

14.29

%

 

 

15.76

%

 

 

13.15

%

 

 

 

 

 

 

 

 

 

 

Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Non-GAAP Reconciliations (continued)

 

Adjusted Efficiency Ratio

Table 9B

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2026

 

2025

 

2025

 

2025

 

2025

Adjusted Noninterest Expense

 

 

 

 

 

 

 

 

 

Total noninterest expense

$

157,080

 

 

$

143,090

 

 

$

154,566

 

 

$

155,260

 

 

$

151,034

 

Adjustment items:

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

 

 

 

1,136

 

 

 

318

 

 

 

138

 

 

 

(138

)

Adjusted noninterest expense

$

157,080

 

 

$

144,226

 

 

$

154,884

 

 

$

155,398

 

 

$

150,896

 

 

 

 

 

 

 

 

 

 

 

Adjusted Total Revenue

 

 

 

 

 

 

 

 

 

Net interest income

$

244,436

 

 

$

245,307

 

 

$

237,964

 

 

$

231,813

 

 

$

221,839

 

Noninterest income

 

69,920

 

 

 

61,827

 

 

 

76,274

 

 

 

68,911

 

 

 

64,023

 

Total revenue

 

314,356

 

 

 

307,134

 

 

 

314,238

 

 

 

300,724

 

 

 

285,862

 

Adjustment items:

 

 

 

 

 

 

 

 

 

Gain on securities

 

 

 

 

(12

)

 

 

(1,581

)

 

 

 

 

 

(40

)

(Gain)/loss on sale of MSR

 

 

 

 

1,127

 

 

 

(125

)

 

 

(356

)

 

 

14

 

Gain on BOLI proceeds

 

 

 

 

(220

)

 

 

(390

)

 

 

 

 

 

(11

)

Servicing right impairment (recovery)

 

 

 

 

910

 

 

 

 

 

 

 

 

 

 

Adjusted total revenue

$

314,356

 

 

$

308,939

 

 

$

312,142

 

 

$

300,368

 

 

$

285,825

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

49.97

%

 

 

46.59

%

 

 

49.19

%

 

 

51.63

%

 

 

52.83

%

Adjusted efficiency ratio

 

49.97

%

 

 

46.68

%

 

 

49.62

%

 

 

51.74

%

 

 

52.79

%

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

Table 9C

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

2026

 

2025

 

2025

 

2025

 

2025

Total shareholders’ equity

$

4,082,127

 

 

$

4,076,028

 

 

$

4,016,701

 

 

$

3,917,678

 

 

$

3,823,802

 

Less:

 

 

 

 

 

 

 

 

 

Goodwill

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

Other intangibles, net

 

51,430

 

 

 

54,824

 

 

 

58,703

 

 

 

62,582

 

 

 

66,658

 

Total tangible shareholders’ equity

$

3,015,051

 

 

$

3,005,558

 

 

$

2,942,352

 

 

$

2,839,450

 

 

$

2,741,498

 

 

 

 

 

 

 

 

 

 

 

Period end number of shares

 

67,320,298

 

 

 

68,022,316

 

 

 

68,587,742

 

 

 

68,711,043

 

 

 

68,910,924

 

Book value per share (period end)

$

60.64

 

 

$

59.92

 

 

$

58.56

 

 

$

57.02

 

 

$

55.49

 

Tangible book value per share (period end)

$

44.79

 

 

$

44.18

 

 

$

42.90

 

 

$

41.32

 

 

$

39.78

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Non-GAAP Reconciliations (continued)

 

Tangible Common Equity to Tangible Assets (“TCE Ratio”)

Table 9D

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands except per share data)

2026

 

2025

 

2025

 

2025

 

2025

Total shareholders’ equity

$

4,082,127

 

 

$

4,076,028

 

 

$

4,016,701

 

 

$

3,917,678

 

 

$

3,823,802

 

Less:

 

 

 

 

 

 

 

 

 

Goodwill

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

Other intangibles, net

 

51,430

 

 

 

54,824

 

 

 

58,703

 

 

 

62,582

 

 

 

66,658

 

Total tangible shareholders’ equity

$

3,015,051

 

 

$

3,005,558

 

 

$

2,942,352

 

 

$

2,839,450

 

 

$

2,741,498

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

28,109,935

 

 

$

27,515,879

 

 

$

27,099,829

 

 

$

26,680,153

 

 

$

26,514,940

 

Less:

 

 

 

 

 

 

 

 

 

Goodwill

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

 

 

1,015,646

 

Other intangibles, net

 

51,430

 

 

 

54,824

 

 

 

58,703

 

 

 

62,582

 

 

 

66,658

 

Total tangible assets

$

27,042,859

 

 

$

26,445,409

 

 

$

26,025,480

 

 

$

25,601,925

 

 

$

25,432,636

 

 

 

 

 

 

 

 

 

 

 

Equity to Assets

 

14.52

%

 

 

14.81

%

 

 

14.82

%

 

 

14.68

%

 

 

14.42

%

Tangible Common Equity to Tangible Assets

 

11.15

%

 

 

11.37

%

 

 

11.31

%

 

 

11.09

%

 

 

10.78

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

Segment Reporting

Table 10

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2026

 

2025

 

2025

 

2025

 

2025

Retail Mortgage Division

 

 

 

 

 

 

 

 

 

Net interest income

$

16,828

 

$

19,312

 

 

$

20,179

 

$

22,031

 

$

21,844

 

Provision for credit losses

 

3,074

 

 

(3,142

)

 

 

529

 

 

1,010

 

 

5,191

 

Noninterest income

 

36,316

 

 

30,056

 

 

 

40,081

 

 

37,726

 

 

34,729

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

21,912

 

 

21,413

 

 

 

21,589

 

 

24,358

 

 

20,995

 

Occupancy and equipment expenses

 

649

 

 

754

 

 

 

760

 

 

811

 

 

829

 

Data processing and telecommunications expenses

 

1,224

 

 

1,315

 

 

 

1,232

 

 

1,391

 

 

1,297

 

Other noninterest expenses

 

12,532

 

 

11,547

 

 

 

12,480

 

 

12,496

 

 

11,963

 

Total noninterest expense

 

36,317

 

 

35,029

 

 

 

36,061

 

 

39,056

 

 

35,084

 

Income before income tax expense

 

13,753

 

 

17,481

 

 

 

23,670

 

 

19,691

 

 

16,298

 

Income tax expense

 

2,888

 

 

3,671

 

 

 

4,970

 

 

4,135

 

 

3,423

 

Net income

$

10,865

 

$

13,810

 

 

$

18,700

 

$

15,556

 

$

12,875

 

 

 

 

 

 

 

 

 

 

 

Warehouse Lending Division

 

 

 

 

 

 

 

 

 

Net interest income

$

7,594

 

$

7,430

 

 

$

7,474

 

$

7,091

 

$

5,902

 

Provision for credit losses

 

177

 

 

129

 

 

 

23

 

 

369

 

 

(175

)

Noninterest income

 

796

 

 

736

 

 

 

756

 

 

1,893

 

 

554

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

544

 

 

556

 

 

 

566

 

 

618

 

 

552

 

Occupancy and equipment expenses

 

8

 

 

7

 

 

 

7

 

 

7

 

 

7

 

Data processing and telecommunications expenses

 

35

 

 

54

 

 

 

57

 

 

59

 

 

38

 

Other noninterest expenses

 

179

 

 

195

 

 

 

195

 

 

96

 

 

270

 

Total noninterest expense

 

766

 

 

812

 

 

 

825

 

 

780

 

 

867

 

Income before income tax expense

 

7,447

 

 

7,225

 

 

 

7,382

 

 

7,835

 

 

5,764

 

Income tax expense

 

1,564

 

 

1,517

 

 

 

1,550

 

 

1,646

 

 

1,210

 

Net income

$

5,883

 

$

5,708

 

 

$

5,832

 

$

6,189

 

$

4,554

 

 

 

 

 

 

 

 

 

 

 

Premium Finance Division

 

 

 

 

 

 

 

 

 

Net interest income

$

11,647

 

$

11,802

 

 

$

12,251

 

$

11,190

 

$

9,880

 

Provision for credit losses

 

1,447

 

 

926

 

 

 

461

 

 

716

 

 

456

 

Noninterest income

 

17

 

 

17

 

 

 

18

 

 

17

 

 

16

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,664

 

 

2,446

 

 

 

2,492

 

 

2,331

 

 

2,352

 

Occupancy and equipment expenses

 

38

 

 

37

 

 

 

39

 

 

36

 

 

37

 

Data processing and telecommunications expenses

 

186

 

 

106

 

 

 

101

 

 

91

 

 

129

 

Other noninterest expenses

 

687

 

 

1,240

 

 

 

1,075

 

 

1,115

 

 

969

 

Total noninterest expense

 

3,575

 

 

3,829

 

 

 

3,707

 

 

3,573

 

 

3,487

 

Income before income tax expense

 

6,642

 

 

7,064

 

 

 

8,101

 

 

6,918

 

 

5,953

 

Income tax expense

 

1,384

 

 

1,450

 

 

 

1,669

 

 

1,410

 

 

1,214

 

Net income

$

5,258

 

$

5,614

 

 

$

6,432

 

$

5,508

 

$

4,739

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

Segment Reporting (continued)

Table 10

 

Three Months Ended

 

Mar

 

Dec

 

Sep

 

Jun

 

Mar

(dollars in thousands)

2026

 

2025

 

2025

 

2025

 

2025

Banking Division

 

 

 

 

 

 

 

 

 

Net interest income

$

208,367

 

$

206,763

 

$

198,060

 

$

191,501

 

$

184,213

Provision for credit losses

 

11,853

 

 

25,037

 

 

21,617

 

 

677

 

 

16,420

Noninterest income

 

32,791

 

 

31,018

 

 

35,419

 

 

29,275

 

 

28,724

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

66,246

 

 

57,582

 

 

66,301

 

 

62,001

 

 

62,716

Occupancy and equipment expenses

 

10,930

 

 

10,523

 

 

10,718

 

 

10,547

 

 

9,804

Data processing and telecommunications expenses

 

15,348

 

 

14,761

 

 

14,668

 

 

13,825

 

 

13,391

Other noninterest expenses

 

23,898

 

 

20,554

 

 

22,286

 

 

25,478

 

 

25,685

Total noninterest expense

 

116,422

 

 

103,420

 

 

113,973

 

 

111,851

 

 

111,596

Income before income tax expense

 

112,883

 

 

109,324

 

 

97,889

 

 

108,248

 

 

84,921

Income tax expense

 

24,397

 

 

26,100

 

 

22,824

 

 

25,667

 

 

19,154

Net income

$

88,486

 

$

83,224

 

$

75,065

 

$

82,581

 

$

65,767

 

 

 

 

 

 

 

 

 

 

Total Consolidated

 

 

 

 

 

 

 

 

 

Net interest income

$

244,436

 

$

245,307

 

$

237,964

 

$

231,813

 

$

221,839

Provision for credit losses

 

16,551

 

 

22,950

 

 

22,630

 

 

2,772

 

 

21,892

Noninterest income

 

69,920

 

 

61,827

 

 

76,274

 

 

68,911

 

 

64,023

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

91,366

 

 

81,997

 

 

90,948

 

 

89,308

 

 

86,615

Occupancy and equipment expenses

 

11,625

 

 

11,321

 

 

11,524

 

 

11,401

 

 

10,677

Data processing and telecommunications expenses

 

16,793

 

 

16,236

 

 

16,058

 

 

15,366

 

 

14,855

Other noninterest expenses

 

37,296

 

 

33,536

 

 

36,036

 

 

39,185

 

 

38,887

Total noninterest expense

 

157,080

 

 

143,090

 

 

154,566

 

 

155,260

 

 

151,034

Income before income tax expense

 

140,725

 

 

141,094

 

 

137,042

 

 

142,692

 

 

112,936

Income tax expense

 

30,233

 

 

32,738

 

 

31,013

 

 

32,858

 

 

25,001

Net income

$

110,492

 

$

108,356

 

$

106,029

 

$

109,834

 

$

87,935

Category: Earnings

For more information, contact:

Brady Gailey

Executive Director of Corporate Development

(404) 240-1517

KEYWORDS: Georgia United States North America

INDUSTRY KEYWORDS: Banking Professional Services Finance

MEDIA:

Logo
Logo