Byline Bancorp, Inc. Reports First Quarter 2026 Financial Results

Byline Bancorp, Inc. Reports First Quarter 2026 Financial Results

First quarter net income of $37.6 million, $0.83 diluted earnings per share

CHICAGO–(BUSINESS WIRE)–
Byline Bancorp, Inc. (NYSE: BY), today reported:

 

 

 

 

At or for the quarter

 

First Quarter Highlights

(compared to 4Q25 unless specified)

 

 

 

1Q26

 

4Q25

 

1Q25

Financial Results ($ in thousands)

 

 

 

 

 

 

 

 

 

 

• Solid growth: net income up 8.9% and EPS up 9.1%

 

Net interest income (NII)

 

$

99,863

 

 

$

101,255

 

 

$

88,221

 

 

 

 

Non-interest income

 

 

12,538

 

 

 

15,750

 

 

 

14,859

 

 

• ROAA of 1.56%; ROTCE(1) of 13.77%

 

Total revenue(1)

 

 

112,401

 

 

 

117,005

 

 

 

103,080

 

 

 

 

Non-interest expense (NIE)

 

 

57,189

 

 

 

60,369

 

 

 

56,429

 

 

• PTPP ROAA of 2.29%(1), 14th consecutive

 

Pre-tax pre-provision net income (PTPP)(1)

 

 

55,212

 

 

 

56,636

 

 

 

46,651

 

 

quarter greater than 2.00%

 

Provision for credit losses

 

 

5,537

 

 

 

9,702

 

 

 

9,179

 

 

 

 

Provision for income taxes

 

 

12,096

 

 

 

12,413

 

 

 

9,224

 

 

• TBV per common share of $23.79(1), up 1.5%

 

Net income

 

$

37,579

 

 

$

34,521

 

 

$

28,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

• KBRA affirmed BBB+ credit ratings and Outlook

Per Share

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (EPS)

 

$

0.83

 

 

$

0.76

 

 

$

0.64

 

 

Income Statement

 

Dividends declared per common share

 

 

0.12

 

 

 

0.10

 

 

 

0.10

 

 

• Net interest income of $99.9 million, down 1.4%

 

Book value per common share

 

 

28.17

 

 

 

27.84

 

 

 

25.32

 

 

 

 

Tangible book value per common share(1)

 

 

23.79

 

 

 

23.44

 

 

 

20.91

 

 

• NIM held steady at 4.33%

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet & Credit Quality ($ in thousands)

 

 

 

 

 

 

 

 

 

 

• Non-interest expense of $57.2 million, a

 

Total deposits

 

$

7,801,816

 

 

$

7,647,443

 

 

$

7,553,308

 

 

decrease of $3.2 million, or 5.3%

 

Total loans and leases

 

 

7,484,958

 

 

 

7,522,990

 

 

 

7,047,170

 

 

 

 

Net charge-offs

 

 

5,950

 

 

 

6,707

 

 

 

6,644

 

 

• Efficiency ratio(1) improved 54 bps to 49.78%

 

Allowance for credit losses (ACL)

 

 

108,879

 

 

 

108,834

 

 

 

100,420

 

 

 

 

ACL to total loans and leases held for investment

 

 

1.46

%

 

 

1.45

%

 

 

1.43

%

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

• Total assets stood at $9.9 billion, up 2.7%

Select Ratios (annualized where applicable)

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio(1)

 

 

49.78

%

 

 

50.32

%

 

 

53.66

%

 

• Total deposits grew $154.4 million, or 8.2%(2)

 

Return on average assets (ROAA)

 

 

1.56

%

 

 

1.41

%

 

 

1.25

%

 

 

 

Return on average stockholders’ equity

 

 

11.43

%

 

 

10.61

%

 

 

10.32

%

 

• Non-performing loans decreased $4.0 million,

 

Return on average tangible common equity(1)

 

 

13.77

%

 

 

12.97

%

 

 

12.92

%

 

or 5.6%

 

Net interest margin (NIM)

 

 

4.33

%

 

 

4.35

%

 

 

4.07

%

 

 

 

Common equity to total assets

 

 

12.92

%

 

 

13.14

%

 

 

11.80

%

 

• CET 1 of 12.55%, up 22 bps

 

Tangible common equity to tangible assets(1)

 

 

11.13

%

 

 

11.29

%

 

 

9.95

%

 

 

 

Common equity tier 1

 

 

12.55

%

 

 

12.33

%

 

 

11.78

%

 

• Total payout ratio(3): 40.4%

CEO/President Commentary

Roberto R. Herencia, Executive Chairman and CEO of Byline Bancorp, commented, “We had a solid start to 2026, delivering balanced and resilient performance amid heightened market volatility. During the quarter, we continued to return capital to our stockholders, repurchasing nearly $10 million of common stock and increasing our quarterly dividend by 20% to $0.12 per share. We remain focused on driving value for our stockholders as we work toward becoming the preeminent commercial bank in Chicago.”

Alberto J. Paracchini, President of Byline Bancorp, added, “First quarter results reflected steady earnings and profitability, a stable net interest margin, and well-controlled expenses. As we navigate an evolving geopolitical and macroeconomic environment, we remain focused on executing our strategy, supported by our strong risk management practices and well‑managed balance sheet. I want to thank our employees for their dedication to serving our customers and communities.”

(1) Represents non-GAAP financial measures. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation to the most directly comparable GAAP financial measure.

(2) Annualized.

(3) Total payout ratio is inclusive of dividends and share repurchases.

Board Declares Cash Dividend of $0.12 per Share

On April 21, 2026, the Company’s Board of Directors declared a cash dividend of $0.12 per share. The dividend will be paid on May 19, 2026, to stockholders of record of the Company’s common stock as of May 5, 2026.

STATEMENTS OF OPERATIONS HIGHLIGHTS

Net Interest Income

Net interest income for the first quarter of 2026 was $99.9 million, a decrease of $1.4 million, or 1.4%, from the fourth quarter of 2025. The decrease in net interest income was primarily due to two less calendar days and lower interest income due to declining loan yields, offset by lower interest expense mainly due to lower rates paid on interest-bearing deposits.

Tax-equivalent net interest margin(1) for the first quarter of 2026 was 4.34%, a decrease of two basis points compared to the fourth quarter of 2025. The decrease was primarily due lower yields on loans and higher rates on other borrowings, offset by lower rates paid on deposits and higher yields on taxable securities. Net loan accretion income contributed nine basis points to the net interest margin for the quarter.

The average cost of total deposits was 1.91% for the first quarter of 2026, a decrease of six basis points compared to the fourth quarter of 2025, mainly as a result of lower rates paid on money market accounts and time deposits.

Provision for Credit Losses

The provision for credit losses was $5.5 million for the first quarter of 2026, a decrease of $4.2 million compared to $9.7 million for the fourth quarter of 2025, mainly due to a decrease in loss allocation for collectively assessed loans and leases reflecting lower criticized loans and a slightly improved economic forecast, and a decrease in the loan and lease portfolio, partially offset by additional loss allocations on individually assessed loans.

Non-interest Income

Non-interest income for the first quarter of 2026 was $12.5 million, a decrease of $3.2 million, or 20.4%, compared to $15.8 million for the fourth quarter of 2025. The decrease in total non-interest income was primarily due to a decline in the fair value of equity securities, net, due to macroeconomic conditions and lower other non-interest income due to losses on the sales of leased assets. Income from fees and service charges on deposits increased by 4.3% to $2.9 million for the quarter.

Net gains on sales of loans totaled $5.5 million for the quarter, an increase of $82,000, or 1.5%, compared to the prior quarter. During the first quarter of 2026, we sold $71.8 million of U.S. government guaranteed loans compared to $78.9 million during the fourth quarter of 2025.

Non-interest Expense

Non-interest expense for the first quarter of 2026 was $57.2 million, a decrease of $3.2 million, or 5.3%, compared to $60.4 million for the fourth quarter of 2025. The decrease in non-interest expense was mainly due to a $2.6 million decrease in salaries and employee benefits mainly from lower incentive compensation, an $844,000 decrease in legal, audit, and other professional fees, and a $784,000 decrease in other non-interest expenses due to lower marketing expenses. These decreases were offset by an increase in data processing of $540,000.

Our efficiency ratio was 49.78%(1) for the first quarter of 2026, compared to 50.32%(1) for the fourth quarter of 2025, an improvement of 54 basis points. The improvement in the efficiency ratio was mainly driven by lower non-interest expenses.

Income Taxes

We recorded income tax expense of $12.1 million during the first quarter of 2026, compared to $12.4 million during the fourth quarter of 2025. The effective tax rates were 24.4% and 26.4% for the first quarter of 2026 and fourth quarter of 2025, respectively. This decrease was primarily driven by higher income tax benefits related to share-based compensation recorded in the current quarter.

(1) Represents non-GAAP financial measures. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.

STATEMENTS OF FINANCIAL CONDITION HIGHLIGHTS

Assets

Total assets were $9.9 billion as of March 31, 2026, an increase of $257.0 million, or 2.7%, compared to $9.7 billion at December 31, 2025.

The increase for the current quarter was mainly due an increase in securities of $251.1 million due to purchases of mortgage-backed securities and an increase in cash and cash equivalents of $49.3 million due to higher FHLB advances, offset by a decrease to loans and leases held for investment of $34.1 million.

Allowance for Credit Losses

The ACL was $108.9 million as of March 31, 2026, flat from December 31, 2025, mainly due to lower net charge-offs offset by lower provision for credit losses.

Net loan and lease charge-offs during the first quarter of 2026 were $6.0 million, or 0.32% of average loans and leases, on an annualized basis, a decrease of $757,000 compared to net charge-offs of $6.7 million, or 0.36% of average loans and leases, during the prior quarter. The decrease in net charge-offs for the quarter was due to lower charge-offs in the conventional portfolio.

Asset Quality

Non-performing assets were $70.2 million, or 0.71% of total assets, as of March 31, 2026, a decrease of $4.5 million from $74.7 million, or 0.77% of total assets, at December 31, 2025. The decrease was primarily in non-accrual conventional loans due to active resolutions. The government guaranteed portion of non-performing loans included in non-performing assets was $7.7 million at March 31, 2026, compared to $9.7 million at December 31, 2025, a decrease of $2.0 million.

Deposits and Other Liabilities

Total deposits increased $154.4 million, or 2.0% to $7.8 billion at March 31, 2026 from $7.6 billion as of December 31, 2025. The increase in deposits during the quarter was mainly due to increases in time deposits and interest-bearing business checking accounts, both principally driven by an increase in brokered deposits.

Total borrowings and other liabilities were $827.6 million at March 31, 2026, an increase of $90.2 million from $737.3 million at December 31, 2025. The increase for the quarter was primarily driven by increases in FHLB advances.

Stockholders’ Equity

Total stockholders’ equity was $1.3 billion at March 31, 2026, an increase of $12.4 million, or 1.0%, from December 31, 2025, primarily due to increased retained earnings from net income.

During the quarter ended March 31, 2026, we repurchased 318,208 shares of our common stock.

(1) Represents non-GAAP financial measures. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.

Conference Call, Webcast and Slide Presentation

We will host a conference call and webcast at 9:00 a.m. Central Time on Friday, April 24, 2026, to discuss our quarterly financial results. Analysts and investors may participate in the question-and-answer session. The call can be accessed via telephone at (800) 715-9871; passcode 5666320. A recorded replay can be accessed through May 8, 2026, by dialing (800) 770-2030; passcode: 5666320 followed by # key.

A slide presentation relating to our first quarter 2026 results will be accessible prior to the conference call. The slide presentation and webcast of the conference call can be accessed on our investor relations website at www.bylinebancorp.com.

About Byline Bancorp, Inc.

Headquartered in Chicago, Byline Bancorp, Inc. is the parent company of Byline Bank, a full service commercial bank serving small- and medium-sized businesses, financial sponsors, and consumers. Byline Bank has approximately $9.9 billion in assets and operates 45 branch locations throughout the Chicago and Milwaukee metropolitan areas. Byline Bank offers a broad range of commercial and community banking products and services including small ticket equipment leasing solutions and is one of the top Small Business Administration lenders in the United States.

Forward-Looking Statements

This communication contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, made through the use of words or phrases such as ‘‘may’’, ‘‘might’’, ‘‘should’’, ‘‘could’’, ‘‘predict’’, ‘‘potential’’, ‘‘believe’’, ‘‘expect’’, ‘‘continue’’, ‘‘will’’, ‘‘anticipate’’, ‘‘seek’’, ‘‘estimate’’, ‘‘intend’’, ‘‘plan’’, ‘‘projection’’, ‘‘would’’, ‘‘annualized’’, “target” and ‘‘outlook’’, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements involve estimates and known and unknown risks, and reflect various assumptions and involve elements of subjective judgment and analysis, which may or may not prove to be correct, and which are subject to uncertainties and contingencies outside the control of Byline and its respective affiliates, directors, employees and other representatives, which could cause actual results to differ materially from those presented in this communication.

No representations, warranties or guarantees are or will be made by Byline as to the reliability, accuracy or completeness of any forward-looking statements contained in this communication or that such forward-looking statements are or will remain based on reasonable assumptions. You should not place undue reliance on any forward-looking statements contained in this communication.

Certain risks and important factors that could affect Byline’s future results are identified in our Annual Report on Form 10-K and other reports we file with the Securities and Exchange Commission, including among other things under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025. Any forward-looking statement speaks only as of the date on which it is made, and Byline undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise unless required under the federal securities laws.

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(dollars in thousands)

 

2026

 

 

2025

 

 

2025

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

62,341

 

 

$

60,184

 

 

$

73,453

 

Interest bearing deposits with other banks

 

 

136,027

 

 

 

88,911

 

 

 

348,604

 

Cash and cash equivalents

 

 

198,368

 

 

 

149,095

 

 

 

422,057

 

Equity and other securities, at fair value

 

 

9,561

 

 

 

10,660

 

 

 

10,675

 

Securities available-for-sale, at fair value

 

 

1,656,180

 

 

 

1,405,106

 

 

 

1,538,100

 

Restricted stock, at cost

 

 

20,615

 

 

 

21,314

 

 

 

26,311

 

Loans held for sale

 

 

9,686

 

 

 

13,621

 

 

 

21,333

 

Loans and leases:

 

 

 

 

 

 

 

 

 

Loans and leases

 

 

7,475,272

 

 

 

7,509,369

 

 

 

7,025,837

 

Allowance for credit losses – loans and leases

 

 

(108,879

)

 

 

(108,834

)

 

 

(100,420

)

Net loans and leases

 

 

7,366,393

 

 

 

7,400,535

 

 

 

6,925,417

 

Servicing assets, at fair value

 

 

18,942

 

 

 

19,234

 

 

 

19,571

 

Premises and equipment, net

 

 

57,317

 

 

 

57,988

 

 

 

59,568

 

Other real estate owned, net

 

 

2,890

 

 

 

3,394

 

 

 

6,249

 

Goodwill and other intangible assets, net

 

 

199,285

 

 

 

200,520

 

 

 

196,980

 

Bank-owned life insurance

 

 

108,481

 

 

 

107,462

 

 

 

100,988

 

Deferred tax assets, net

 

 

45,525

 

 

 

41,779

 

 

 

50,703

 

Accrued interest receivable and other assets

 

 

216,437

 

 

 

221,968

 

 

 

206,780

 

Total assets

 

$

9,909,680

 

 

$

9,652,676

 

 

$

9,584,732

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

1,818,981

 

 

$

1,818,888

 

 

$

1,715,599

 

Interest-bearing deposits

 

 

5,982,835

 

 

 

5,828,555

 

 

 

5,837,709

 

Total deposits

 

 

7,801,816

 

 

 

7,647,443

 

 

 

7,553,308

 

Other borrowings

 

 

504,520

 

 

 

419,598

 

 

 

578,244

 

Subordinated notes, net

 

 

73,938

 

 

 

73,940

 

 

 

74,084

 

Junior subordinated debentures issued to capital trusts, net

 

 

71,612

 

 

 

71,409

 

 

 

71,000

 

Accrued expenses and other liabilities

 

 

177,502

 

 

 

172,380

 

 

 

177,018

 

Total liabilities

 

 

8,629,388

 

 

 

8,384,770

 

 

 

8,453,654

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Common stock

 

 

471

 

 

 

471

 

 

 

455

 

Additional paid-in capital

 

 

754,582

 

 

 

760,700

 

 

 

713,086

 

Retained earnings

 

 

677,854

 

 

 

645,724

 

 

 

557,704

 

Treasury stock

 

 

(71,048

)

 

 

(65,914

)

 

 

(43,783

)

Accumulated other comprehensive loss, net of tax

 

 

(81,567

)

 

 

(73,075

)

 

 

(96,384

)

Total stockholders’ equity

 

 

1,280,292

 

 

 

1,267,906

 

 

 

1,131,078

 

Total liabilities and stockholders’ equity

 

$

9,909,680

 

 

$

9,652,676

 

 

$

9,584,732

 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

 

 

Three Months Ended

 

(dollars in thousands,

 

March 31,

 

 

December 31,

 

 

March 31,

 

except per share data)

 

2026

 

 

2025

 

 

2025

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

125,950

 

 

$

129,394

 

 

$

121,230

 

Interest on securities

 

 

13,589

 

 

 

12,431

 

 

 

12,127

 

Other interest and dividend income

 

 

2,117

 

 

 

2,375

 

 

 

1,498

 

Total interest and dividend income

 

 

141,656

 

 

 

144,200

 

 

 

134,855

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

 

 

36,284

 

 

 

38,432

 

 

 

42,049

 

Other borrowings

 

 

2,658

 

 

 

1,639

 

 

 

1,835

 

Subordinated notes and debentures

 

 

2,851

 

 

 

2,874

 

 

 

2,750

 

Total interest expense

 

 

41,793

 

 

 

42,945

 

 

 

46,634

 

Net interest income

 

 

99,863

 

 

 

101,255

 

 

 

88,221

 

PROVISION FOR CREDIT LOSSES

 

 

5,537

 

 

 

9,702

 

 

 

9,179

 

Net interest income after provision for credit losses

 

 

94,326

 

 

 

91,553

 

 

 

79,042

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

 

Fees and service charges on deposits

 

 

2,919

 

 

 

2,799

 

 

 

2,703

 

Loan servicing revenue

 

 

3,041

 

 

 

3,085

 

 

 

3,043

 

Loan servicing asset revaluation

 

 

(1,862

)

 

 

(1,107

)

 

 

(1,051

)

ATM and interchange fees

 

 

931

 

 

 

975

 

 

 

1,034

 

Net gains (losses) on sales of securities available-for-sale

 

 

 

 

 

16

 

 

 

 

Change in fair value of equity securities, net

 

 

(1,099

)

 

 

199

 

 

 

811

 

Net gains on sales of loans

 

 

5,468

 

 

 

5,386

 

 

 

4,938

 

Wealth management and trust income

 

 

1,262

 

 

 

1,324

 

 

 

1,082

 

Other non-interest income

 

 

1,878

 

 

 

3,073

 

 

 

2,299

 

Total non-interest income

 

 

12,538

 

 

 

15,750

 

 

 

14,859

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

36,245

 

 

 

38,813

 

 

 

36,252

 

Occupancy and equipment expense, net

 

 

4,445

 

 

 

4,142

 

 

 

4,852

 

Impairment charge on assets held for sale

 

 

 

 

 

195

 

 

 

 

Loan and lease related expenses

 

 

929

 

 

 

584

 

 

 

827

 

Legal, audit, and other professional fees

 

 

3,244

 

 

 

4,088

 

 

 

3,251

 

Data processing

 

 

4,925

 

 

 

4,385

 

 

 

5,171

 

Net loss recognized on other real estate

owned and other related expenses

 

 

810

 

 

 

528

 

 

 

42

 

Other intangible assets amortization expense

 

 

1,235

 

 

 

1,494

 

 

 

1,118

 

Other non-interest expense

 

 

5,356

 

 

 

6,140

 

 

 

4,916

 

Total non-interest expense

 

 

57,189

 

 

 

60,369

 

 

 

56,429

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

49,675

 

 

 

46,934

 

 

 

37,472

 

PROVISION FOR INCOME TAXES

 

 

12,096

 

 

 

12,413

 

 

 

9,224

 

NET INCOME

 

$

37,579

 

 

$

34,521

 

 

$

28,248

 

EARNINGS PER COMMON SHARE

 

 

 

 

 

 

 

 

 

Basic

 

$

0.84

 

 

$

0.77

 

 

$

0.65

 

Diluted

 

$

0.83

 

 

$

0.76

 

 

$

0.64

 

BYLINE BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (unaudited)

 

 

As of or For the Three Months Ended

 

(dollars in thousands, except share

March 31,

 

 

December 31,

 

 

March 31,

 

and per share data)

2026

 

 

2025

 

 

2025

 

Earnings per Common Share

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.84

 

 

$

0.77

 

 

$

0.65

 

Diluted earnings per common share

$

0.83

 

 

$

0.76

 

 

$

0.64

 

Adjusted diluted earnings per common share(1)(3)

$

0.83

 

 

$

0.76

 

 

$

0.65

 

Weighted average common shares outstanding (basic)

 

44,739,433

 

 

 

44,980,736

 

 

 

43,788,353

 

Weighted average common shares outstanding (diluted)

 

45,045,804

 

 

 

45,330,163

 

 

 

44,290,257

 

Common shares outstanding

 

45,442,851

 

 

 

45,545,928

 

 

 

44,675,553

 

Cash dividends per common share

$

0.12

 

 

$

0.10

 

 

$

0.10

 

Dividend payout ratio on common stock

 

14.46

%

 

 

13.16

%

 

 

15.63

%

Book value per common share

$

28.17

 

 

$

27.84

 

 

$

25.32

 

Tangible book value per common share(1)

$

23.79

 

 

$

23.44

 

 

$

20.91

 

Key Ratios and Performance Metrics

(annualized where applicable)

 

 

 

 

 

 

 

 

Net interest margin

 

4.33

%

 

 

4.35

%

 

 

4.07

%

Net interest margin, fully taxable equivalent (1)(4)

 

4.34

%

 

 

4.36

%

 

 

4.08

%

Average cost of deposits

 

1.91

%

 

 

1.97

%

 

 

2.30

%

Efficiency ratio(1)(2)

 

49.78

%

 

 

50.32

%

 

 

53.66

%

Adjusted efficiency ratio(1)(2)(3)

 

49.78

%

 

 

50.15

%

 

 

53.04

%

Non-interest income to total revenues(1)

 

11.15

%

 

 

13.46

%

 

 

14.41

%

Non-interest expense to average assets

 

2.37

%

 

 

2.47

%

 

 

2.49

%

Adjusted non-interest expense to average assets(1)(3)

 

2.37

%

 

 

2.47

%

 

 

2.46

%

Return on average stockholders’ equity

 

11.43

%

 

 

10.61

%

 

 

10.32

%

Adjusted return on average stockholders’ equity(1)(3)

 

11.43

%

 

 

10.65

%

 

 

10.50

%

Return on average assets

 

1.56

%

 

 

1.41

%

 

 

1.25

%

Adjusted return on average assets(1)(3)

 

1.56

%

 

 

1.42

%

 

 

1.27

%

Pre-tax pre-provision return on average assets(1)

 

2.29

%

 

 

2.32

%

 

 

2.06

%

Adjusted pre-tax pre-provision return on average assets(1)(3)

 

2.29

%

 

 

2.33

%

 

 

2.09

%

Return on average tangible common stockholders’ equity(1)

 

13.77

%

 

 

12.97

%

 

 

12.92

%

Adjusted return on average tangible common

stockholders’ equity(1)(3)

 

13.77

%

 

 

13.02

%

 

 

13.14

%

Non-interest-bearing deposits to total deposits

 

23.31

%

 

 

23.78

%

 

 

22.71

%

Loans and leases held for sale and loans and lease

held for investment to total deposits

 

95.94

%

 

 

98.37

%

 

 

93.30

%

Deposits to total liabilities

 

90.41

%

 

 

91.21

%

 

 

89.35

%

Deposits per branch

$

173,374

 

 

$

169,943

 

 

$

164,202

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

Non-performing loans and leases to total loans and leases

held for investment, net before ACL

 

0.90

%

 

 

0.95

%

 

 

0.76

%

Total non-performing assets as a percentage

of total assets

 

0.71

%

 

 

0.77

%

 

 

0.62

%

ACL to total loans and leases held for investment, net before ACL

 

1.46

%

 

 

1.45

%

 

 

1.43

%

Net charge-offs to average total loans and leases held for

investment, net before ACL – loans and leases

 

0.32

%

 

 

0.36

%

 

 

0.39

%

Capital Ratios

 

 

 

 

 

 

 

 

Common equity to total assets

 

12.92

%

 

 

13.14

%

 

 

11.80

%

Tangible common equity to tangible assets(1)

 

11.13

%

 

 

11.29

%

 

 

9.95

%

Leverage ratio

 

12.62

%

 

 

12.53

%

 

 

11.98

%

Common equity tier 1 capital ratio

 

12.55

%

 

 

12.33

%

 

 

11.78

%

Tier 1 capital ratio

 

13.51

%

 

 

13.29

%

 

 

12.80

%

Total capital ratio

 

15.55

%

 

 

15.34

%

 

 

14.86

%

 

(1) Represents a non-GAAP financial measure. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.

(2) Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income.

(3) Calculation excludes merger-related expenses and impairment charges on assets held for sale.

(4) Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.

 

BYLINE BANCORP, INC. AND SUBSIDIARIES

QUARTER-TO-DATE STATEMENT OF AVERAGE INTEREST-EARNING ASSETS AND AVERAGE INTEREST-BEARING LIABILITIES

(unaudited)

 
 

 

For the Three Months Ended

 

 

March 31, 2026

 

 

December 31, 2025

 

 

March 31, 2025

 

(dollars in thousands)

Average

Balance(5)

 

 

Interest

Inc / Exp

 

 

Avg.

Yield /

Rate

 

 

Average

Balance(5)

 

 

Interest

Inc / Exp

 

 

Avg.

Yield /

Rate

 

 

Average

Balance(5)

 

 

Interest

Inc / Exp

 

 

Avg.

Yield /

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

126,721

 

 

$

993

 

 

 

3.18

%

 

$

190,859

 

 

$

1,708

 

 

 

3.55

%

 

$

134,519

 

 

$

1,017

 

 

 

3.07

%

Loans and leases(1)

 

7,469,281

 

 

 

125,950

 

 

 

6.84

%

 

 

7,387,460

 

 

 

129,394

 

 

 

6.95

%

 

 

6,935,790

 

 

 

121,230

 

 

 

7.09

%

Taxable securities

 

1,616,019

 

 

 

13,978

 

 

 

3.51

%

 

 

1,505,617

 

 

 

12,296

 

 

 

3.24

%

 

 

1,560,861

 

 

 

11,745

 

 

 

3.05

%

Tax-exempt securities(2)

 

135,211

 

 

 

931

 

 

 

2.79

%

 

 

146,863

 

 

 

1,015

 

 

 

2.74

%

 

 

154,936

 

 

 

1,091

 

 

 

2.86

%

Total interest-earning assets

$

9,347,232

 

 

$

141,852

 

 

 

6.15

%

 

$

9,230,799

 

 

$

144,413

 

 

 

6.21

%

 

$

8,786,106

 

 

$

135,083

 

 

 

6.24

%

Allowance for credit losses –

loans and leases

 

(109,375

)

 

 

 

 

 

 

 

 

(108,557

)

 

 

 

 

 

 

 

 

(99,513

)

 

 

 

 

 

 

All other assets

 

559,975

 

 

 

 

 

 

 

 

 

560,861

 

 

 

 

 

 

 

 

 

500,172

 

 

 

 

 

 

 

TOTAL ASSETS

$

9,797,832

 

 

 

 

 

 

 

 

$

9,683,103

 

 

 

 

 

 

 

 

$

9,186,765

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

$

908,602

 

 

$

3,776

 

 

 

1.69

%

 

$

890,025

 

 

$

3,686

 

 

 

1.64

%

 

$

765,919

 

 

$

3,262

 

 

 

1.73

%

Money market accounts

 

2,971,407

 

 

 

19,396

 

 

 

2.65

%

 

 

2,937,945

 

 

 

21,093

 

 

 

2.85

%

 

 

2,606,907

 

 

 

19,618

 

 

 

3.05

%

Savings

 

489,630

 

 

 

127

 

 

 

0.11

%

 

 

489,899

 

 

 

132

 

 

 

0.11

%

 

 

484,708

 

 

 

126

 

 

 

0.11

%

Time deposits

 

1,552,695

 

 

 

12,985

 

 

 

3.39

%

 

 

1,521,864

 

 

 

13,521

 

 

 

3.52

%

 

 

1,822,305

 

 

 

19,043

 

 

 

4.24

%

Total interest-bearing

deposits

 

5,922,334

 

 

 

36,284

 

 

 

2.48

%

 

 

5,839,733

 

 

 

38,432

 

 

 

2.61

%

 

 

5,679,839

 

 

 

42,049

 

 

 

3.00

%

Other borrowings

 

427,551

 

 

 

2,642

 

 

 

2.51

%

 

 

332,284

 

 

 

1,639

 

 

 

1.96

%

 

 

338,141

 

 

 

1,835

 

 

 

2.20

%

Federal funds purchased

 

1,500

 

 

 

16

 

 

 

4.27

%

 

 

 

 

 

 

 

 

0.00

%

 

 

 

 

 

 

 

 

0.00

%

Subordinated notes and

debentures

 

145,432

 

 

 

2,851

 

 

 

7.95

%

 

 

145,297

 

 

 

2,874

 

 

 

7.85

%

 

 

145,018

 

 

 

2,750

 

 

 

7.69

%

Total borrowings

 

574,483

 

 

 

5,509

 

 

 

3.89

%

 

 

477,581

 

 

 

4,513

 

 

 

3.75

%

 

 

483,159

 

 

 

4,585

 

 

 

3.85

%

Total interest-bearing liabilities

$

6,496,817

 

 

$

41,793

 

 

 

2.61

%

 

$

6,317,314

 

 

$

42,945

 

 

 

2.70

%

 

$

6,162,998

 

 

$

46,634

 

 

 

3.07

%

Non-interest-bearing

demand deposits

 

1,791,132

 

 

 

 

 

 

 

 

 

1,910,132

 

 

 

 

 

 

 

 

 

1,730,340

 

 

 

 

 

 

 

Other liabilities

 

176,460

 

 

 

 

 

 

 

 

 

164,868

 

 

 

 

 

 

 

 

 

183,259

 

 

 

 

 

 

 

Total stockholders’ equity

 

1,333,423

 

 

 

 

 

 

 

 

 

1,290,789

 

 

 

 

 

 

 

 

 

1,110,168

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

STOCKHOLDERS’ EQUITY

$

9,797,832

 

 

 

 

 

 

 

 

$

9,683,103

 

 

 

 

 

 

 

 

$

9,186,765

 

 

 

 

 

 

 

Net interest spread(3)

 

 

 

 

 

 

 

3.54

%

 

 

 

 

 

 

 

 

3.51

%

 

 

 

 

 

 

 

 

3.17

%

Net interest income, fully

taxable equivalent

 

 

 

$

100,059

 

 

 

 

 

 

 

 

$

101,468

 

 

 

 

 

 

 

 

$

88,449

 

 

 

 

Net interest margin, fully

taxable equivalent(2)(4)(6)

 

 

 

 

 

 

 

4.34

%

 

 

 

 

 

 

 

 

4.36

%

 

 

 

 

 

 

 

 

4.08

%

Less: Tax-equivalent adjustment

 

 

 

 

196

 

 

 

0.01

%

 

 

 

 

 

213

 

 

 

0.01

%

 

 

 

 

 

228

 

 

 

0.01

%

Net interest income

 

 

 

$

99,863

 

 

 

 

 

 

 

 

$

101,255

 

 

 

 

 

 

 

 

$

88,221

 

 

 

 

Net interest margin(4)

 

 

 

 

 

 

 

4.33

%

 

 

 

 

 

 

 

 

4.35

%

 

 

 

 

 

 

 

 

4.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan accretion impact

on margin

 

 

 

$

1,971

 

 

 

0.09

%

 

 

 

 

$

2,312

 

 

 

0.10

%

 

 

 

 

$

2,595

 

 

 

0.12

%

 

(1) Loan and lease balances are net of deferred origination fees and costs and initial direct costs. Non-accrual loans and leases are included in total loan and lease balances.

(2) Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.

(3) Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(4) Represents net interest income (annualized) divided by total average earning assets.

(5) Average balances are average daily balances.

 

BYLINE BANCORP, INC. AND SUBSIDIARIES

SELECTED BALANCE SHEET TABLES AND FINANCIAL RATIOS (unaudited)

The following table presents our allocation of originated, purchased credit deteriorated (PCD), and acquired non-credit-deteriorated loans and leases at the dates indicated:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

March 31, 2025

 

(dollars in thousands)

 

Amount

 

 

% of Total

 

 

Amount

 

 

% of Total

 

 

Amount

 

 

% of Total

 

Originated loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,307,557

 

 

 

30.9

%

 

$

2,338,109

 

 

 

31.1

%

 

$

2,106,856

 

 

 

30.0

%

Residential real estate

 

 

576,932

 

 

 

7.7

%

 

 

567,158

 

 

 

7.6

%

 

 

528,387

 

 

 

7.5

%

Construction, land development, and

other land

 

 

342,099

 

 

 

4.6

%

 

 

360,003

 

 

 

4.8

%

 

 

419,892

 

 

 

6.0

%

Commercial and industrial

 

 

2,946,640

 

 

 

39.4

%

 

 

2,856,214

 

 

 

38.0

%

 

 

2,629,358

 

 

 

37.4

%

Installment and other

 

 

4,868

 

 

 

0.1

%

 

 

3,470

 

 

 

0.0

%

 

 

2,015

 

 

 

0.0

%

Leasing financing receivables

 

 

734,559

 

 

 

9.8

%

 

 

752,306

 

 

 

10.0

%

 

 

718,666

 

 

 

10.2

%

Total originated loans and leases

 

$

6,912,655

 

 

 

92.5

%

 

$

6,877,260

 

 

 

91.5

%

 

$

6,405,174

 

 

 

91.1

%

Purchased credit deteriorated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

66,801

 

 

 

0.9

%

 

$

68,987

 

 

 

0.9

%

 

$

78,425

 

 

 

1.1

%

Residential real estate

 

 

20,330

 

 

 

0.3

%

 

 

20,788

 

 

 

0.3

%

 

 

28,353

 

 

 

0.4

%

Construction, land development, and

other land

 

 

2,662

 

 

 

0.0

%

 

 

2,533

 

 

 

0.0

%

 

 

 

 

 

 

Commercial and industrial

 

 

10,780

 

 

 

0.1

%

 

 

12,570

 

 

 

0.2

%

 

 

13,337

 

 

 

0.2

%

Installment and other

 

 

72

 

 

 

0.0

%

 

 

73

 

 

 

0.0

%

 

 

94

 

 

 

0.0

%

Total purchased credit deteriorated loans

 

$

100,645

 

 

 

1.3

%

 

$

104,951

 

 

 

1.4

%

 

$

120,209

 

 

 

1.7

%

Acquired non-credit-deteriorated loans

and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

177,524

 

 

 

2.4

%

 

$

200,089

 

 

 

2.7

%

 

$

186,342

 

 

 

2.7

%

Residential real estate

 

 

155,623

 

 

 

2.1

%

 

 

169,478

 

 

 

2.3

%

 

 

170,656

 

 

 

2.4

%

Construction, land development, and

other land

 

 

31,544

 

 

 

0.4

%

 

 

45,542

 

 

 

0.6

%

 

 

61,204

 

 

 

0.9

%

Commercial and industrial

 

 

91,192

 

 

 

1.2

%

 

 

97,786

 

 

 

1.3

%

 

 

82,238

 

 

 

1.2

%

Installment and other

 

 

6,089

 

 

 

0.1

%

 

 

14,263

 

 

 

0.2

%

 

 

9

 

 

 

0.0

%

Leasing financing receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

0.0

%

Total acquired non-credit-deteriorated

loans and leases

 

$

461,972

 

 

 

6.2

%

 

$

527,158

 

 

 

7.1

%

 

$

500,454

 

 

 

7.2

%

Total loans and leases

 

$

7,475,272

 

 

 

100.0

%

 

$

7,509,369

 

 

 

100.0

%

 

$

7,025,837

 

 

 

100.0

%

Allowance for credit losses – loans and leases

 

 

(108,879

)

 

 

 

 

 

(108,834

)

 

 

 

 

 

(100,420

)

 

 

 

Total loans and leases, net of allowance for

credit losses – loans and leases

 

$

7,366,393

 

 

 

 

 

$

7,400,535

 

 

 

 

 

$

6,925,417

 

 

 

 

The following table presents the balance and activity within the allowance for credit losses – loans and lease for the periods indicated:

 

 

Three Months Ended

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(dollars in thousands)

 

2026

 

 

2025

 

 

2025

 

ACL – loans and leases, beginning of period

 

$

108,834

 

 

$

105,717

 

 

$

97,988

 

Provision for credit losses – loans and leases

 

 

5,995

 

 

 

9,824

 

 

 

9,076

 

Net charge-offs – loans and leases

 

 

(5,950

)

 

 

(6,707

)

 

 

(6,644

)

ACL – loans and leases, end of period

 

$

108,879

 

 

$

108,834

 

 

$

100,420

 

Net charge-offs – loans and leases

to average total loans and leases

held for investment, net before ACL

 

 

0.32

%

 

 

0.36

%

 

 

0.39

%

Provision for credit losses – loans and leases

to net charge-offs – loans and leases

during the period

 

 

1.01

x

 

 

1.46

x

 

 

1.37

x

BYLINE BANCORP, INC. AND SUBSIDIARIES

SELECTED BALANCE SHEET TABLES AND FINANCIAL RATIOS (unaudited)

The following table presents the amounts of non-performing loans and leases and other real estate owned at the date indicated:

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Change from

 

(dollars in thousands)

 

March 31, 2026

 

 

December 31, 2025

 

 

March 31, 2025

 

 

December 31, 2025

 

 

March 31, 2025

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans and leases

 

$

67,275

 

 

$

71,290

 

 

$

53,619

 

 

 

(5.6

)%

 

 

25.5

%

Past due loans and leases 90 days or more

and still accruing interest

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans and leases

 

$

67,275

 

 

$

71,290

 

 

$

53,619

 

 

 

(5.6

)%

 

 

25.5

%

Other real estate owned

 

 

2,890

 

 

 

3,394

 

 

 

6,249

 

 

 

(14.8

)%

 

 

(53.8

)%

Total non-performing assets

 

$

70,165

 

 

$

74,684

 

 

$

59,868

 

 

 

(6.1

)%

 

 

17.2

%

Total non-performing loans and leases as a

percentage of total loans and leases

 

 

0.90

%

 

 

0.95

%

 

 

0.76

%

 

 

 

 

 

 

Total non-performing assets as a percentage

of total assets

 

 

0.71

%

 

 

0.77

%

 

 

0.62

%

 

 

 

 

 

 

Allowance for credit losses – loans and lease

as a percentage of non-performing

loans and leases

 

 

161.84

%

 

 

152.66

%

 

 

187.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets guaranteed by

U.S. government:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans guaranteed

 

$

7,737

 

 

$

9,716

 

 

$

9,424

 

 

 

(20.4

)%

 

 

(17.9

)%

Past due loans 90 days or more and still

accruing interest guaranteed

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans guaranteed

 

$

7,737

 

 

$

9,716

 

 

$

9,424

 

 

 

(20.4

)%

 

 

(17.9

)%

Total non-performing loans and leases

not guaranteed as a percentage of total

loans and leases

 

 

0.80

%

 

 

0.82

%

 

 

0.63

%

 

 

 

 

 

 

Total non-performing assets

not guaranteed as a percentage

of total assets

 

 

0.63

%

 

 

0.67

%

 

 

0.53

%

 

 

 

 

 

 

The following table presents the composition of deposits at the dates indicated:

 

 

 

 

 

 

 

 

 

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

Change from

 

(dollars in thousands)

March 31, 2026

 

 

December 31, 2025

 

 

March 31, 2025

 

 

December 31, 2025

 

 

March 31, 2025

 

Non-interest-bearing demand deposits

$

1,818,981

 

 

$

1,818,888

 

 

$

1,715,599

 

 

 

0.0

%

 

 

6.0

%

Interest-bearing checking accounts

 

934,177

 

 

 

878,638

 

 

 

840,435

 

 

 

6.3

%

 

 

11.2

%

Money market demand accounts

 

2,952,962

 

 

 

2,942,927

 

 

 

2,759,185

 

 

 

0.3

%

 

 

7.0

%

Other savings

 

488,833

 

 

 

489,504

 

 

 

483,075

 

 

 

(0.1

)%

 

 

1.2

%

Time deposits (below $250,000)

 

1,172,914

 

 

 

1,096,015

 

 

 

1,326,418

 

 

 

7.0

%

 

 

(11.6

)%

Time deposits ($250,000 and above)

 

433,949

 

 

 

421,471

 

 

 

428,596

 

 

 

3.0

%

 

 

1.2

%

Total deposits

$

7,801,816

 

 

$

7,647,443

 

 

$

7,553,308

 

 

 

2.0

%

 

 

3.3

%

BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)

Non-GAAP Financial Measures

This release contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures include adjusted net income, adjusted diluted earnings per share, adjusted non-interest expense, adjusted non-interest expense excluding amortization of intangible assets, adjusted efficiency ratio, adjusted non-interest expense to average assets, tax equivalent net interest income, tax-equivalent net interest margin, total revenue, non-interest income to total revenues, adjusted return on average stockholders’ equity, adjusted return on average assets, pre-tax pre-provision net income, adjusted pre-tax pre-provision net income, pre-tax pre-provision return on average assets, adjusted pre-tax pre-provision return on average assets, tangible common stockholders’ equity, tangible assets, average tangible assets, tangible net income, adjusted tangible net income, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common stockholders’ equity, and adjusted return on average tangible common stockholders’ equity. Management believes that these non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company’s financial condition, results of operations and cash flows computed in accordance with GAAP; however, management acknowledges that our non-GAAP financial measures have a number of limitations. As such, these disclosures should not be viewed as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison. See below in the financial schedules included in this press release for a reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures. Additionally, please refer to the Company’s Annual Report on Form 10-K for the detailed definitions of these non-GAAP financial measures.

 

 

As of or For the Three Months Ended

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(dollars in thousands, except per share data)

 

2026

 

 

2025

 

 

2025

 

Net income and earnings per share excluding significant items:

 

 

 

 

 

 

 

 

 

Reported Net Income

 

$

37,579

 

 

$

34,521

 

 

$

28,248

 

Significant items:

 

 

 

 

 

 

 

 

 

Impairment charges on assets held for sale

 

 

 

 

 

195

 

 

 

 

Merger-related expenses

 

 

 

 

 

 

 

 

637

 

Tax benefit

 

 

 

 

 

(50

)

 

 

(134

)

Adjusted Net Income

 

$

37,579

 

 

$

34,666

 

 

$

28,751

 

Reported Diluted Earnings per Share

 

$

0.83

 

 

$

0.76

 

 

$

0.64

 

Significant items:

 

 

 

 

 

 

 

 

 

Impairment charges on assets held for sale

 

 

 

 

 

 

 

 

 

Merger-related expenses

 

 

 

 

 

 

 

 

0.01

 

Tax benefit

 

 

 

 

 

 

 

 

 

Adjusted Diluted Earnings per Share

 

$

0.83

 

 

$

0.76

 

 

$

0.65

 

BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited)

 

 

 

As of or For the Three Months Ended

 

(dollars in thousands, except per share data,

 

March 31,

 

 

December 31,

 

 

March 31,

 

ratios annualized, where applicable)

 

2026

 

 

2025

 

 

2025

 

Adjusted non-interest expense:

 

 

 

 

 

 

 

 

 

Non-interest expense

 

$

57,189

 

 

$

60,369

 

 

$

56,429

 

Less: Impairment charges on assets held for sale

 

 

 

 

 

195

 

 

 

 

Less: Merger-related expenses

 

 

 

 

 

 

 

 

637

 

Adjusted non-interest expense

 

$

57,189

 

 

$

60,174

 

 

$

55,792

 

Adjusted non-interest expense excluding

amortization of intangible assets:

 

 

 

 

 

 

 

 

 

Adjusted non-interest expense

 

$

57,189

 

 

$

60,174

 

 

$

55,792

 

Less: Amortization of intangible assets

 

 

1,235

 

 

 

1,494

 

 

 

1,118

 

Adjusted non-interest expense excluding

amortization of intangible assets

 

$

55,954

 

 

$

58,680

 

 

$

54,674

 

Pre-tax pre-provision net income:

 

 

 

 

 

 

 

 

 

Pre-tax income

 

$

49,675

 

 

$

46,934

 

 

$

37,472

 

Add: Provision for credit losses

 

 

5,537

 

 

 

9,702

 

 

 

9,179

 

Pre-tax pre-provision net income

 

$

55,212

 

 

$

56,636

 

 

$

46,651

 

Adjusted pre-tax pre-provision net income:

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision net income

 

$

55,212

 

 

$

56,636

 

 

$

46,651

 

Add: Impairment charges on assets held

 

 

 

 

 

195

 

 

 

 

Add: Merger-related expenses

 

 

 

 

 

 

 

 

637

 

Adjusted pre-tax pre-provision net income

 

$

55,212

 

 

$

56,831

 

 

$

47,288

 

Tax equivalent net interest income:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

99,863

 

 

$

101,255

 

 

$

88,221

 

Add: Tax-equivalent adjustment

 

 

196

 

 

 

213

 

 

 

228

 

Net interest income, fully taxable equivalent

 

$

100,059

 

 

$

101,468

 

 

$

88,449

 

Total revenue:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

99,863

 

 

$

101,255

 

 

$

88,221

 

Add: Non-interest income

 

 

12,538

 

 

 

15,750

 

 

 

14,859

 

Total revenue

 

$

112,401

 

 

$

117,005

 

 

$

103,080

 

Tangible common stockholders’ equity:

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

1,280,292

 

 

$

1,267,906

 

 

$

1,131,078

 

Less: Goodwill and other intangibles

 

 

199,285

 

 

 

200,520

 

 

 

196,980

 

Tangible common stockholders’ equity

 

$

1,081,007

 

 

$

1,067,386

 

 

$

934,098

 

Tangible assets:

 

 

 

 

 

 

 

 

 

Total assets

 

$

9,909,680

 

 

$

9,652,676

 

 

$

9,584,732

 

Less: Goodwill and other intangibles

 

 

199,285

 

 

 

200,520

 

 

 

196,980

 

Tangible assets

 

$

9,710,395

 

 

$

9,452,156

 

 

$

9,387,752

 

Average tangible common stockholders’ equity:

 

 

 

 

 

 

 

 

 

Average total stockholders’ equity

 

$

1,333,423

 

 

$

1,290,789

 

 

$

1,110,168

 

Less: Average goodwill and other intangibles

 

 

199,943

 

 

 

201,251

 

 

 

197,514

 

Average tangible common stockholders’ equity

 

$

1,133,480

 

 

$

1,089,538

 

 

$

912,654

 

Average tangible assets:

 

 

 

 

 

 

 

 

 

Average total assets

 

$

9,797,832

 

 

$

9,683,103

 

 

$

9,186,765

 

Less: Average goodwill and other intangibles

 

 

199,943

 

 

 

201,251

 

 

 

197,514

 

Average tangible assets

 

$

9,597,889

 

 

$

9,481,852

 

 

$

8,989,251

 

Tangible net income:

 

 

 

 

 

 

 

 

 

Net income

 

$

37,579

 

 

$

34,521

 

 

$

28,248

 

Add: After-tax intangible asset amortization

 

 

912

 

 

 

1,104

 

 

 

826

 

Tangible net income

 

$

38,491

 

 

$

35,625

 

 

$

29,074

 

Adjusted tangible net income:

 

 

 

 

 

 

 

 

 

Tangible net income

 

$

38,491

 

 

$

35,625

 

 

$

29,074

 

Add: Impairment charges on assets held for sale

 

 

 

 

 

195

 

 

 

 

Add: Merger-related expenses

 

 

 

 

 

 

 

 

637

 

Add: Tax benefit on significant items

 

 

 

 

 

(50

)

 

 

(134

)

Adjusted tangible net income

 

$

38,491

 

 

$

35,770

 

 

$

29,577

 

BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited)

 

 

 

As of or For the Three Months Ended

 

(dollars in thousands, except share and per share

 

March 31,

 

 

December 31,

 

 

March 31,

 

data, ratios annualized, where applicable)

 

2026

 

 

2025

 

 

2025

 

Pre-tax pre-provision return on average assets:

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision net income

 

$

55,212

 

 

$

56,636

 

 

$

46,651

 

Average total assets

 

 

9,797,832

 

 

 

9,683,103

 

 

 

9,186,765

 

Pre-tax pre-provision return on average assets

 

 

2.29

%

 

 

2.32

%

 

 

2.06

%

Adjusted pre-tax pre-provision return on average assets:

 

 

 

 

 

 

 

 

 

Adjusted pre-tax pre-provision net income

 

$

55,212

 

 

$

56,831

 

 

$

47,288

 

Average total assets

 

 

9,797,832

 

 

 

9,683,103

 

 

 

9,186,765

 

Adjusted pre-tax pre-provision return on average assets

 

 

2.29

%

 

 

2.33

%

 

 

2.09

%

Net interest margin, fully taxable equivalent:

 

 

 

 

 

 

 

 

 

Net interest income, fully taxable equivalent

 

$

100,059

 

 

$

101,468

 

 

$

88,449

 

Total average interest-earning assets

 

 

9,347,232

 

 

 

9,230,799

 

 

 

8,786,106

 

Net interest margin, fully taxable equivalent

 

 

4.34

%

 

 

4.36

%

 

 

4.08

%

Non-interest income to total revenues:

 

 

 

 

 

 

 

 

 

Non-interest income

 

$

12,538

 

 

$

15,750

 

 

$

14,859

 

Total revenues

 

 

112,401

 

 

 

117,005

 

 

 

103,080

 

Non-interest income to total revenues

 

 

11.15

%

 

 

13.46

%

 

 

14.41

%

Adjusted non-interest expense to average assets:

 

 

 

 

 

 

 

 

 

Adjusted non-interest expense

 

$

57,189

 

 

$

60,174

 

 

$

55,792

 

Average total assets

 

 

9,797,832

 

 

 

9,683,103

 

 

 

9,186,765

 

Adjusted non-interest expense to average assets

 

 

2.37

%

 

 

2.47

%

 

 

2.46

%

Adjusted efficiency ratio:

 

 

 

 

 

 

 

 

 

Adjusted non-interest expense excluding amortization of

intangible assets

 

$

55,954

 

 

$

58,680

 

 

$

54,674

 

Total revenues

 

 

112,401

 

 

 

117,005

 

 

 

103,080

 

Adjusted efficiency ratio

 

 

49.78

%

 

 

50.15

%

 

 

53.04

%

Adjusted return on average assets:

 

 

 

 

 

 

 

 

 

Adjusted net income

 

$

37,579

 

 

$

34,666

 

 

$

28,751

 

Average total assets

 

 

9,797,832

 

 

 

9,683,103

 

 

 

9,186,765

 

Adjusted return on average assets

 

 

1.56

%

 

 

1.42

%

 

 

1.27

%

Adjusted return on average stockholders’ equity:

 

 

 

 

 

 

 

 

 

Adjusted net income

 

$

37,579

 

 

$

34,666

 

 

$

28,751

 

Average stockholders’ equity

 

 

1,333,423

 

 

 

1,290,789

 

 

 

1,110,168

 

Adjusted return on average stockholders’ equity

 

 

11.43

%

 

 

10.65

%

 

 

10.50

%

Tangible common equity to tangible assets:

 

 

 

 

 

 

 

 

 

Tangible common equity

 

$

1,081,007

 

 

$

1,067,386

 

 

$

934,098

 

Tangible assets

 

 

9,710,395

 

 

 

9,452,156

 

 

 

9,387,752

 

Tangible common equity to tangible assets

 

 

11.13

%

 

 

11.29

%

 

 

9.95

%

Return on average tangible common stockholders’ equity:

 

 

 

 

 

 

 

 

 

Tangible net income

 

$

38,491

 

 

$

35,625

 

 

$

29,074

 

Average tangible common stockholders’ equity

 

 

1,133,480

 

 

 

1,089,538

 

 

 

912,654

 

Return on average tangible common stockholders’ equity

 

 

13.77

%

 

 

12.97

%

 

 

12.92

%

Adjusted return on average tangible common

stockholders’ equity:

 

 

 

 

 

 

 

 

 

Adjusted tangible net income

 

$

38,491

 

 

$

35,770

 

 

$

29,577

 

Average tangible common stockholders’ equity

 

 

1,133,480

 

 

 

1,089,538

 

 

 

912,654

 

Adjusted return on average tangible common

stockholders’ equity

 

 

13.77

%

 

 

13.02

%

 

 

13.14

%

Tangible book value per common share:

 

 

 

 

 

 

 

 

 

Tangible common equity

 

$

1,081,007

 

 

$

1,067,386

 

 

$

934,098

 

Common shares outstanding

 

 

45,442,851

 

 

 

45,545,928

 

 

 

44,675,553

 

Tangible book value per common share

 

$

23.79

 

 

$

23.44

 

 

$

20.91

 

 

Contact For Byline Bancorp, Inc.:

Investors / Media:

Brooks O. Rennie

Investor Relations Director

(312) 660-5805

[email protected]

KEYWORDS: Illinois United States North America

INDUSTRY KEYWORDS: Banking Professional Services Finance

MEDIA:

Logo
Logo