Financial Institutions, Inc. Reports Net Income Available to Common Shareholders of $20.6 million, or $1.04 per Diluted Share, for the First Quarter of 2026

Results highlighted by robust earnings and strong profitability metrics, including a 28.4% year-over-year increase in earnings per diluted share, return on average assets of 1.37%, return on average equity of 13.43% and an efficiency ratio of 57%

WARSAW, N.Y., April 23, 2026 (GLOBE NEWSWIRE) — Financial Institutions, Inc. (NASDAQ: FISI) (the “Company,” “we” or “us”), parent company of Five Star Bank (the “Bank”) and Courier Capital, LLC (“Courier Capital”), today reported financial and operational results for the first quarter ended March 31, 2026, that reflect the Company’s strong focus on high quality earnings and sustained profitability.

The Company reported net income of $21.0 million in the first quarter of 2026, compared to net income of $20.0 million in the fourth quarter of 2025 and $16.9 million in the first quarter of 2025. After preferred stock dividends, net income available to common shareholders was $20.6 million, or $1.04 per diluted share, in the first quarter of 2026, compared to net income of $19.6 million, or $0.96 per diluted share, in the fourth quarter of 2025, and $16.5 million, or $0.81 per diluted share, in the first quarter of 2025.

First Quarter 2026 Highlights and Key Developments:

  • Net interest margin of 3.67% reflected expansion of 5 and 32 basis points from the linked and year-ago quarters, respectively.
  • Return on average assets of 1.37% and efficiency ratio of 57% reflected strong revenue generation, supported by net interest income of $52.0 million and noninterest income of $10.7 million, as well as disciplined expense management, as noninterest expenses totaled $35.6 million for the first quarter of 2026.
  • Total loans of $4.63 billion at March 31, 2026 were up $74.3 million, or 1.6%, from March 31, 2025, driven by commercial lending in the Bank’s Western and Central New York markets. While loans were down modestly on a linked quarter basis, reflecting higher payoffs and paydowns, we continue to target full year growth of 5%.
  • Total deposits at March 31, 2026 were $5.34 billion, up $131.5 million, or 2.5%, from December 31, 2025, and down modestly from March 31, 2025, primarily due to lower use of brokered deposits year-over-year and the completion of the Company’s BaaS wind-down.
  • The Company’s strong capital position enabled the repurchase of 163,197 common shares at an average price of $31.50 per share, during the quarter. Since December 2025, the Company has repurchased 500,066 shares, reflecting our commitment to maximizing capital in the best interest of shareholders.
  • In February, the Company’s Board of Directors approved a 3.2% increase in its quarterly cash dividend to $0.32 per common share, a reflection of both its ongoing commitment to building shareholder value and its confidence in the Company’s long-term sustainable growth strategy.

“Our first quarter results demonstrate the strength of our community bank franchise, disciplined execution by our team and focus on profitability, which came together to support a more than 28% year-over-year increase in earnings per diluted share, a 27-basis-point year-over-year expansion of return on average assets, and further improvement in our efficiency ratio,” said President and Chief Executive Officer Martin K. Birmingham. “Credit-disciplined loan production remains a priority for our team, and while first quarter originations were offset by higher-than-typical payoffs and paydowns, our pipelines are healthy and continue to build, supporting our confidence in our 5% full year 2026 loan growth target. We also continue to expect full-year charge-off activity to fall within our guided range, even with first quarter’s charge-off of a portion of a single commercial exposure, which as previously disclosed has been on nonaccrual status and for which specific reserve was in place. Heading into the second quarter, we remain committed to building full relationships with current and prospective customers, demonstrating continued expense discipline and generating profitable growth in 2026.”

Chief Financial Officer and Treasurer W. Jack Plants II added, “During the first quarter, we continued the execution of our strategic actions to further strengthen our capital position and enhance shareholder value. As previously disclosed, in January we completed the refinancing of $65.0 million of legacy sub-debt issuances. We also continued to return capital to shareholders during the first quarter through the repurchase of 163,197 common shares and the increase of our common stock dividend by 3.2%. We delivered meaningful expansion in our return on average tangible common equity ratio(1), which increased to 15.04%, up 102 basis points from the linked quarter and 168 basis points from the prior year quarter. Collectively, these results underscore the strength of our balance sheet, the effectiveness of our disciplined capital management strategy, and our ongoing commitment to sustainable profitability and long-term shareholder returns.”

Net Interest Income and Net Interest Margin

Net interest income was $52.0 million for the first quarter of 2026, a decrease of $218 thousand from the fourth quarter of 2025, and an increase of $5.1 million from the first quarter of 2025.

Average interest-earning assets for the current quarter of $5.72 billion were down $21.4 million from the fourth quarter of 2025 and up $73.3 million from the first quarter of 2025. The linked quarter decrease reflected an $18.2 million decrease in the average balance of Federal Reserve interest-earning cash and an $11.4 million decrease in the average balance of investment securities, partially offset by an $8.2 million increase in average loans. On a year-over-year basis, a $145.1 million increase in average loans was partially offset by a $41.5 million decrease in the average balance of Federal Reserve interest-earning cash and a $30.3 million decrease in the average balance of investment securities.

Average interest-bearing liabilities for the current quarter were $4.51 billion, reflecting a decrease of $29.8 million from the linked quarter and an increase of $6.7 million from the year-ago quarter. The decrease from the fourth quarter of 2025 was primarily due to a $33.9 million decrease in average long-term borrowings, an $18.5 million decrease in average savings and money market deposits and a $9.0 million decrease in average time deposits, partially offset by a $28.2 million increase in average short-term borrowings and a $3.3 million increase in average interest-bearing demand deposits. The modest year-over-year increase was primarily due to a $118.2 million increase in average time deposits and a $12.9 million increase in average short-term borrowings, partially offset by a $70.0 million decrease in average savings and money market deposits, a $28.8 million decrease in interest-bearing demand deposits and a $25.6 million decrease in long-term borrowings. The BaaS platform wind-down completed in the first quarter of 2026 was the primary driver of the reduction in average savings and money market deposits.

Net interest margin was 3.67% in the current quarter as compared to 3.62% in the fourth quarter of 2025, and 3.35% in the first quarter of 2025. Both the 5-basis-point increase from the linked quarter and 32-basis point increase from the year-ago quarter were driven by lower interest-bearing liability costs.

Noninterest Income

The Company reported noninterest income of $10.7 million for the first quarter of 2026, compared to $11.9 million in the fourth quarter of 2025 and $10.4 million in the first quarter of 2025.

  • Investment advisory income of $3.1 million was relatively flat with the fourth quarter of 2025 and $324 thousand higher than the first quarter of 2025, reflecting both new business and market performance.
  • Income from investments in limited partnerships of $224 thousand was $233 thousand lower than the fourth quarter of 2025 and $191 thousand lower than the first quarter of 2025. The Company has made several investments in limited partnerships, primarily small business investment companies, and accounts for these investments under the equity method. Income from these investments fluctuates based on the maturity and performance of the underlying investments.
  • Income from derivative instruments, net, of $239 thousand was $871 thousand lower than the linked quarter, and relatively flat with the year-ago quarter. Income from derivative instruments, net, is based on the number and value of interest rate swap transactions executed during the quarter combined with the impact of changes in the fair value of borrower-facing trades.
  • A net gain on investment securities of $328 thousand was recognized in the first quarter of 2026, compared to a net gain of $225 thousand in the fourth quarter of 2025. No gain was recorded in the first quarter of 2025.
  • A net loss on other assets of $481 thousand was recognized in the first quarter of 2026 related to the write-down of two branch locations that are held for sale as of March 31, 2026, compared to a net loss of $225 thousand in the fourth quarter of 2025 related to ongoing asset reviews and disposals. No gain or loss was recorded in the first quarter of 2025.         
  • Other noninterest income of $1.8 million was $340 thousand higher than the fourth quarter of 2025 and $194 thousand higher than the first quarter of 2025. The linked quarter and year-over-year variances were driven by a variety of factors, including insurance recoveries recorded in the first quarter of 2026 related to a previously disclosed deposit-related charge-off.

Noninterest Expense

Noninterest expense was $35.6 million in the first quarter of 2026, compared to $36.7 million in the fourth quarter of 2025, and $33.7 million in the first quarter of 2025.

  • Salaries and employee benefits expense of $18.6 million was $722 thousand lower than the fourth quarter of 2025 and $1.7 million higher than the first quarter of 2025. The linked quarter variance was primarily driven by lower incentive compensation and lower medical expenses in the most recent quarter. The year-over-year increase reflected a combination of factors, including annual merit increases, incentive compensation and investments in personnel.
  • Professional services expense of $1.4 million was down $336 thousand and $341 thousand from the linked and year-ago quarters, respectively. The linked quarter decrease was due in part to the lower level of interest rate swap transactions executed during the most recent quarter and lower other professional and consulting fees. The year-over-year decline was primarily due to lower audit-related expenses and lower other professional and consulting fees.
  • Computer and data processing expense of $6.2 million was $277 thousand higher than the fourth quarter of 2025 and $724 thousand higher than the first quarter of 2025. The linked and year-over-year increases were due in part to the termination of a vendor relationship during the first quarter of 2026.
  • The Company recorded deposit-related charge-offs of $109 thousand, compared to $77 thousand in the fourth quarter of 2025. In the first quarter of 2025, the Company recorded deposit-related charge-off recoveries of $294 thousand, primarily driven by insurance proceeds related to a past commercial deposit charged-off item.
  • Other noninterest expense of $3.9 million was down $178 thousand from the linked quarter and $546 thousand from the year-ago quarter. The year-over-year variance was driven by a variety of factors, including lower other bank charges in the first quarter of 2026.

Income Taxes

Income tax expense was $3.8 million for the first quarter of 2026, compared to $4.0 million in the fourth quarter of 2025 and $3.7 million in the first quarter of 2025. The Company also recognized federal and state tax benefits related to tax credit investments placed in service and/or amortized during the first quarter of 2026, fourth quarter of 2025, and first quarter of 2025, resulting in income tax expense reductions of $1.0 million, $1.2 million, and $1.1 million, respectively.

The effective tax rate was 15.5% for the first quarter of 2026, 16.7% for the fourth quarter of 2025, and 18.2% for the first quarter of 2025. The effective tax rate fluctuates on a quarterly basis primarily due to the level of pre-tax earnings or loss and may differ from statutory rates because of interest income from tax-exempt securities, earnings on COLI, the tax impact of the COLI repositioning, and the impact of tax credit investments.

Balance Sheet and Capital Management

Total assets were $6.29 billion at March 31, 2026, up $20.6 million from December 31, 2025, and down $45.7 million from March 31, 2025.

Investment securities were $1.09 billion at March 31, 2026, up $78.6 million from December 31, 2025 and up $45.7 million from March 31, 2025.

Total loans were $4.63 billion at March 31, 2026, a decrease of $30.3 million, or 0.7%, from December 31, 2025, and an increase of $74.3 million, or 1.6%, from March 31, 2025.

  • Commercial business loans totaled $746.4 million, up $8.1 million, or 1.1%, from December 31, 2025, and up $37.3 million, or 5.3%, from March 31, 2025.
  • Commercial mortgage loans totaled $2.33 billion, a decrease of $10.5 million, or 0.4%, from December 31, 2025, and an increase of $103.5 million, or 4.6%, from March 31, 2025.
  • Residential real estate loans totaled $652.9 million, down $4.1 million, or 0.6%, from December 31, 2025, and up $8.9 million, or 1.4%, from March 31, 2025.
  • Consumer indirect loans totaled $787.9 million, down $19.4 million, or 2.4%, from December 31, 2025, and down $65.3 million, or 7.7%, from March 31, 2025.

Total deposits were $5.34 billion at March 31, 2026, up $131.5 million, or 2.5%, from December 31, 2025, and down $35.0 million, or 0.7%, from March 31, 2025. The increase from December 31, 2025 was primarily driven by seasonally higher public deposit balances and an increase in reciprocal deposits, partially offset by a decrease in non-public deposits. The decrease from March 31, 2025 was driven by a decrease in brokered and non-public deposits, partially offset by increases in reciprocal and public deposits. The recently completed wind-down of the Company’s BaaS line of business was the primary driver of the decreases in both brokered and non-public deposits, as BaaS-related deposits declined from approximately $55 million at March 31, 2025, to zero at March 31, 2026. The Company carried a higher level of brokered deposits amid the BaaS wind-down, which it has since reduced given growth of reciprocal and public deposits. Public deposit balances represented 23% of total deposits at March 31, 2026, 21% at December 31, 2025, and 23% at March 31, 2025.

Short-term borrowings were $114.0 million at March 31, 2026, compared to $109.0 million at December 31, 2025, and $55.0 million at March 31, 2025. Short-term borrowings and brokered deposits have historically been used to manage the seasonality of public deposits. Long-term borrowings, net, were $78.6 million at March 31, 2026, compared to $193.7 million at December 31, 2025, and $124.9 million at March 31, 2025.

Shareholders’ equity was $631.7 million at March 31, 2026, compared to $628.9 million at December 31, 2025, and $589.9 million at March 31, 2025. Both the linked quarter period-end and year-over-year increases were primarily due to net income, net of dividends, retained.

Common book value per share was $31.21 at March 31, 2026, an increase of $0.32, or 1.0%, from $30.89 at December 31, 2025, and an increase of $2.73, or 9.6%, from $28.48 at March 31, 2025. Tangible common book value per share(1) was $28.15 at March 31, 2026, an increase of $0.31, or 1.1%, from $27.84 at December 31, 2025, and an increase of $2.69, or 10.6%, from $25.46 at March 31, 2025. The common equity to assets ratio was 9.76% at March 31, 2026, compared to 9.75% at December 31, 2025, and 9.03% at March 31, 2025. Tangible common equity to tangible assets(1), or the TCE ratio, was 8.89%, 8.87% and 8.15% at March 31, 2026, December 31, 2025, and March 31, 2025, respectively. The year-over-year increases in both ratios were reflective of the increase in shareholders’ equity.

During the first quarter of 2026, the Company declared a common stock dividend of $0.32 per common share, an increase of $0.01, or 3.2%, over the linked and year-ago quarters. The dividend returned 30% of first quarter net income to common shareholders.

The Company’s regulatory capital ratios at March 31, 2026 continued to exceed all regulatory capital requirements to be considered well capitalized.

  • Leverage Ratio was 9.89% compared to 9.69% and 9.24% at December 31, 2025, and March 31, 2025, respectively.
  • Common Equity Tier 1 Capital Ratio was 11.37% compared to 11.11% and 10.38% at December 31, 2025, and March 31, 2025, respectively.
  • Tier 1 Capital Ratio was 11.70% compared to 11.43% and 10.71% at December 31, 2025, and March 31, 2025, respectively.
  • Total Risk-Based Capital Ratio was 14.16%, compared to 14.90% and 13.09% at December 31, 2025, and March 31, 2025, respectively. The year-end 2025 total risk-based capital ratio was elevated as a result of the additional $80.0 million of capital on the balance sheet at that time related to the 2025 Notes, which impacted the ratio by approximately 150 basis points.

During the first quarter of 2026, the Company repurchased 163,197 common shares for an average price of $31.50 per share under the repurchase plan that was approved in September 2025. As of March 31, 2026, 503,313 shares remained available for repurchase under the plan, which does not have an expiration date.

Credit Quality

Non-performing loans were $38.5 million, or 0.83% of total loans, at March 31, 2026, compared to $35.8 million, or 0.77% of total loans, at December 31, 2025, and $40.0 million, or 0.88% of total loans, at March 31, 2025. The increase from December 31, 2025 primarily reflects one well-collateralized commercial business loan that moved to nonaccrual status in the first quarter of 2026, offset in part by the partial charge-off of a previously disclosed commercial business relationship placed on nonaccrual status in 2023 and for which a specific reserve was in place. Net charge-offs were $5.1 million, representing 0.44% of average loans on an annualized basis, for the current quarter, as compared to $2.4 million, or an annualized 0.21% of average loans, in the fourth quarter of 2025 and $2.4 million, or an annualized 0.21%, in the first quarter of 2025.

At March 31, 2026, the allowance for credit losses on loans to total loans ratio was 0.97%, compared to 1.02% at December 31, 2025 and 1.08% at March 31, 2025. The year-over-year decrease was due to a combination of factors, including a decrease in consumer indirect loan balances, lower loss rates due to higher prepayment assumptions and lower qualitative factors that are primarily quantitatively informed by historical data.

Provision for credit losses was $2.2 million in the current quarter, compared to $3.4 million in the linked quarter and $2.9 million in the prior year quarter. Provision for credit losses on loans was $2.4 million in the current quarter, compared to $2.5 million in the fourth quarter of 2025 and $3.3 million in the first quarter of 2025. The allowance for unfunded commitments, also included in provision for credit losses as required by the current expected credit loss standard (“CECL”), totaled a credit of $116 thousand in the first quarter of 2026, $899 thousand in the fourth quarter of 2025, and a credit of $364 thousand in the first quarter of 2025. The provision for credit losses for the first quarter of 2026 was driven by a combination of factors, including the fluctuation in the balance of unfunded commitments.

The Company has remained strategically focused on the importance of credit discipline, allocating resources to credit and risk management functions as the loan portfolio has grown. The ratio of allowance for credit losses on loans to non-performing loans was 116% at March 31, 2026, 133% at December 31, 2025, and 122% at March 31, 2025.

Subsequent Events

The Company is required, under U.S. generally accepted accounting principles (“GAAP”), to evaluate subsequent events through the filing of its consolidated financial statements for the quarter ended March 31, 2026 on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of March 31, 2026, and will adjust amounts preliminarily reported, if necessary, in its Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”).

Conference Call

The Company will host an earnings conference call and audio webcast on April 24, 2026, at 8:30 a.m. Eastern Time. The call will be hosted by Martin K. Birmingham, President and Chief Executive Officer, and W. Jack Plants II, Chief Financial Officer and Treasurer. The live webcast will be available in listen-only mode on the Company’s website at www.FISI-investors.com. Within the United States, listeners may also access the call by dialing 1-833-470-1428 and providing the access code 416712. The webcast replay will be available on the Company’s website for at least 30 days.

About Financial Institutions, Inc.

Financial Institutions, Inc. (NASDAQ: FISI) is a financial holding company with approximately $6.3 billion in assets offering banking and wealth management products and services. Its Five Star Bank subsidiary provides consumer and commercial banking and lending services to individuals, municipalities and businesses through banking locations spanning Western and Central New York and a commercial loan production office serving the Mid-Atlantic region. Its Courier Capital, LLC subsidiary offers customized investment management, consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Learn more at Five-StarBank.com and FISI-Investors.com.

Non-GAAP Financial Information

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of these non-GAAP measures to GAAP measures is included in Appendix A to this document.

The Company believes that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, performance trends and financial position. Our management uses these measures for internal planning and forecasting purposes and we believe that our presentation and discussion, together with the accompanying reconciliations, allows investors, security analysts and other interested parties to view our performance and the factors and trends affecting our business in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP measures, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure to evaluate the Company. Non-GAAP financial measures have inherent limitations, are not uniformly applied and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. In this context, forward-looking statements often address our expected future business and financial performance and financial condition, and often contain words such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “focus,” “forecast,” “intend,” “may,” “plan,” “preliminary,” “should,” “target” or “will.” Statements herein are based on certain assumptions and analyses by the Company and factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: changes in interest rates; inflation; tariffs; changes in deposit flows and the cost and availability of funds; fraudulent deposit activity; the Company’s ability to implement its strategic plan, including by expanding its commercial lending footprint and integrating its acquisitions; whether the Company experiences greater credit losses than expected; whether the Company experiences breaches of its, or third party, information systems; the attitudes and preferences of the Company’s customers; legal and regulatory proceedings and related matters, including any action described in our reports filed with the SEC, could adversely affect us and the banking industry in general; the competitive environment; fluctuations in the fair value of securities in its investment portfolio; changes in the regulatory environment and the Company’s compliance with regulatory requirements; general economic and credit market conditions nationally and regionally; and macroeconomic volatility related to global political unrest. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language and risk factors included in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

(1) See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.

           
FINANCIAL INSTITUTIONS, INC.

Selected Financial Information (Unaudited)

(Amounts in thousands, except per share amounts)
           
  2026     2025  
SELECTED BALANCE SHEET DATA: March 31,     December 31,     September 30,     June 30,     March 31,  
Cash and cash equivalents $ 85,451     $ 108,751     $ 185,945     $ 93,034     $ 167,352  
Investment securities:                            
Available for sale   1,003,697       922,472       923,592       916,149       926,992  
Held-to-maturity, net   82,074       84,709       87,625       92,121       113,105  
Total investment securities   1,085,771       1,007,181       1,011,217       1,008,270       1,040,097  
Loans held for sale   1,034       3,365       2,252       2,356       387  
Loans:                            
Commercial business   746,425       738,307       740,603       726,218       709,101  
Commercial mortgage–construction   513,615       488,558       441,034       536,552       566,359  
Commercial mortgage–multifamily   578,731       588,732       592,634       496,223       475,867  
Commercial mortgage–non-owner occupied   922,628       942,219       893,884       873,207       899,679  
Commercial mortgage–owner occupied   316,781       322,776       321,555       309,171       286,391  
Residential real estate loans   652,861       657,001       648,397       647,205       643,983  
Residential real estate lines   74,779       75,121       76,109       75,675       74,769  
Consumer indirect   787,888       807,310       838,671       833,452       853,176  
Other consumer   33,879       37,842       37,536       38,299       43,953  
Total loans   4,627,587       4,657,866       4,590,423       4,536,002       4,553,278  
Allowance for credit losses – loans   44,661       47,386       47,292       47,291       48,964  
Total loans, net   4,582,926       4,610,480       4,543,131       4,488,711       4,504,314  
Total interest-earning assets   5,787,556       5,755,696       5,739,699       5,614,008       5,733,743  
Goodwill and other intangible assets, net   60,245       60,343       60,443       60,546       60,651  
Total assets   6,294,783       6,274,140       6,288,052       6,143,766       6,340,492  
Deposits:                            
Noninterest-bearing demand   953,397       962,724       959,404       940,341       945,182  
Interest-bearing demand   744,690       672,323       776,445       704,871       773,475  
Savings and money market   1,984,048       1,884,801       1,955,832       1,898,302       2,033,323  
Time deposits   1,655,746       1,686,500       1,666,128       1,612,500       1,620,930  
Total deposits   5,337,881       5,206,348       5,357,809       5,156,014       5,372,910  
Short-term borrowings   114,000       109,000       55,000       101,000       55,000  
Long-term borrowings, net   78,621       193,653       115,000       114,960       124,917  
Total interest-bearing liabilities   4,577,105       4,546,277       4,568,405       4,431,633       4,607,645  
Shareholders’ equity   631,670       628,854       621,720       601,668       589,928  
Common shareholders’ equity   614,385       611,569       604,435       584,383       572,643  
Tangible common equity(1)   554,140       551,226       543,992       523,819       511,992  
Accumulated other comprehensive loss   (39,327 )   $ (33,030 )   $ (36,758 )   $ (42,214 )   $ (41,995 )
                             
Common shares outstanding   19,686       19,797       20,130       20,128       20,110  
Treasury shares   1,013       902       570       572       590  
CAPITAL RATIOS AND PER SHARE DATA:                            
Leverage ratio   9.89 %     9.69 %     9.77 %     9.45 %     9.24 %
Common equity Tier 1 capital ratio   11.37 %     11.11 %     11.15 %     10.84 %     10.38 %
Tier 1 capital ratio   11.70 %     11.43 %     11.48 %     11.17 %     10.71 %
Total risk-based capital ratio   14.16 %     14.90 %     13.60 %     13.27 %     13.09 %
Common equity to assets   9.76 %     9.75 %     9.61 %     9.51 %     9.03 %
Tangible common equity to tangible assets(1)   8.89 %     8.87 %     8.74 %     8.61 %     8.15 %
                             
Common book value per share $ 31.21     $ 30.89     $ 30.03     $ 29.03     $ 28.48  
Tangible common book value per share(1) $ 28.15     $ 27.84     $ 27.02     $ 26.02     $ 25.46  
                                       
  1. See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.
FINANCIAL INSTITUTIONS, INC.

Selected Financial Information (Unaudited)

(Amounts in thousands, except per share amounts)
 
           
  2026     2025  
  First     Fourth     Third     Second     First  
SELECTED STATEMENT OF OPERATIONS DATA: Quarter     Quarter     Quarter     Quarter     Quarter  
Interest income $ 81,563     $ 84,649     $ 84,422     $ 82,867     $ 81,051  
Interest expense   29,570       32,438       32,633       33,745       34,187  
Net interest income   51,993       52,211       51,789       49,122       46,864  
Provision for credit losses   2,239       3,404       2,732       2,562       2,928  
Net interest income after provision for credit losses   49,754       48,807       49,057       46,560       43,936  
Noninterest income:                            
Service charges on deposits   1,044       1,082       1,137       1,089       1,052  
Card interchange income   1,892       2,011       2,006       1,937       1,840  
Investment advisory   3,061       3,074       3,023       2,885       2,737  
Company owned life insurance   2,772       2,788       2,849       2,965       2,777  
Investments in limited partnerships   224       457       223       307       415  
Loan servicing   151       208       181       180       123  
Income from derivative instruments, net   239       1,110       847       339       250  
Net gain on sale of loans held for sale   125       195       285       140       117  
Net gain on investment securities   328       225       703       3        
Net loss on other assets   (481 )     (225 )     (281 )            
Net loss on tax credit investments   (452 )     (446 )     (513 )     (512 )     (514 )
Other   1,770       1,430       1,596       1,284       1,576  
Total noninterest income   10,673       11,909       12,056       10,617       10,373  
Noninterest expense:                            
Salaries and employee benefits   18,601       19,323       18,522       18,070       16,898  
Occupancy and equipment   3,865       4,104       3,814       3,982       3,590  
Professional services   1,350       1,686       1,688       1,451       1,691  
Computer and data processing   6,211       5,934       5,789       5,879       5,487  
FDIC assessments   986       984       1,227       1,392       1,467  
Advertising and promotions   524       482       491       495       342  
Amortization of intangibles   98       100       103       105       107  
Deposit-related charged-off items (recoveries) expense   109       77       144       233       (294 )
Other   3,851       4,029       4,097       4,075       4,397  
Total noninterest expense   35,595       36,719       35,875       35,682       33,685  
Income before income taxes   24,832       23,997       25,238       21,495       20,624  
Income tax expense   3,847       4,017       4,761       3,963       3,746  
Net income   20,985       19,980       20,477       17,532       16,878  
Preferred stock dividends   364       364       365       364       365  
Net income available to common shareholders $ 20,621     $ 19,616     $ 20,112     $ 17,168     $ 16,513  
FINANCIAL RATIOS:                            
Earnings per share – basic $ 1.05     $ 0.98     $ 1.00     $ 0.85     $ 0.82  
Earnings per share – diluted $ 1.04     $ 0.96     $ 0.99     $ 0.85     $ 0.81  
Cash dividends declared on common stock $ 0.32     $ 0.31     $ 0.31     $ 0.31     $ 0.31  
Common dividend payout ratio   30.48 %     31.63 %     31.00 %     36.47 %     37.80 %
Dividend yield (annualized)   4.09 %     3.95 %     4.52 %     4.84 %     5.04 %
Return on average assets (annualized)   1.37 %     1.27 %     1.32 %     1.13 %     1.10 %
Return on average equity (annualized)   13.43 %     12.53 %     13.31 %     11.78 %     11.82 %
Return on average common equity (annualized)   13.57 %     12.64 %     13.45 %     11.88 %     11.92 %
Return on average tangible common equity (annualized)(1)   15.04 %     14.02 %     14.98 %     13.27 %     13.36 %
Efficiency ratio(2)   57.06 %     57.43 %     56.78 %     59.68 %     58.79 %
Effective tax rate   15.5 %     16.7 %     18.9 %     18.4 %     18.2 %
                                       
  1. See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.
  2. The efficiency ratio is calculated by dividing noninterest expense by net revenue, i.e., the sum of net interest income (fully taxable equivalent) and noninterest income before net gains on investment securities. This is a banking industry measure not required by GAAP.
FINANCIAL INSTITUTIONS, INC.

Selected Financial Information (Unaudited)

(Amounts in thousands)
 
           
  2026     2025  
  First     Fourth     Third     Second     First  
SELECTED AVERAGE BALANCES: Quarter     Quarter     Quarter     Quarter     Quarter  
Federal funds sold and interest-earning deposits $ 30,266     $ 48,418     $ 31,461     $ 39,027     $ 71,767  
Investment securities(1)   1,055,385       1,066,829       1,059,244       1,071,628       1,085,649  
Loans:                            
Commercial business   736,942       731,314       726,315       720,347       677,700  
Commercial mortgage   2,342,957       2,313,465       2,239,666       2,221,576       2,203,899  
Residential real estate loans   654,614       650,190       648,642       645,007       647,005  
Residential real estate lines   74,189       75,288       75,774       75,010       74,709  
Consumer indirect   795,107       823,521       838,026       839,294       848,282  
Other consumer   35,074       36,917       37,741       39,485       42,230  
Total loans   4,638,883       4,630,695       4,566,164       4,540,719       4,493,825  
Total interest-earning assets   5,724,534       5,745,942       5,656,869       5,651,374       5,651,241  
Goodwill and other intangible assets, net   60,305       60,404       60,505       60,610       60,717  
Total assets   6,227,388       6,261,856       6,159,886       6,216,657       6,220,187  
Interest-bearing liabilities:                            
Interest-bearing demand   716,370       713,033       687,978       730,979       745,210  
Savings and money market   1,906,445       1,924,952       1,881,445       1,953,412       1,976,483  
Time deposits   1,683,185       1,692,138       1,643,342       1,631,407       1,564,987  
Short-term borrowings   108,138       79,913       110,011       86,099       95,223  
Long-term borrowings, net   99,302       133,242       114,976       116,473       124,871  
Total interest-bearing liabilities   4,513,440       4,543,278       4,437,752       4,518,370       4,506,774  
Noninterest-bearing demand deposits   950,644       955,880       960,089       923,409       926,696  
Total deposits   5,256,644       5,286,003       5,172,854       5,239,207       5,213,376  
Total liabilities   5,593,794       5,629,101       5,549,575       5,619,834       5,640,981  
Shareholders’ equity   633,594       632,755       610,311       596,823       579,206  
Common equity   616,309       615,470       593,026       579,538       561,921  
Tangible common equity(2)   556,004       532,521       532,521       518,928       501,204  
Common shares outstanding:                            
Basic   19,642       20,093       20,122       20,107       20,073  
Diluted   19,922       20,347       20,336       20,294       20,285  
SELECTED AVERAGE YIELDS:


(Tax equivalent basis)
                           
Investment securities (3)   4.48 %     4.48 %     4.45 %     4.34 %     4.25 %
Loans   6.07 %     6.20 %     6.29 %     6.26 %     6.20 %
Total interest-earning assets   5.76 %     5.86 %     5.93 %     5.88 %     5.80 %
Interest-bearing demand   1.04 %     1.20 %     1.09 %     1.21 %     1.15 %
Savings and money market   2.29 %     2.46 %     2.62 %     2.67 %     2.75 %
Time deposits   3.53 %     3.73 %     3.88 %     4.08 %     4.31 %
Short-term borrowings   2.40 %     1.77 %     2.41 %     1.80 %     2.09 %
Long-term borrowings, net   6.84 %     6.31 %     5.53 %     5.35 %     5.00 %
Total interest-bearing liabilities   2.65 %     2.83 %     2.92 %     3.00 %     3.07 %
Net interest rate spread   3.11 %     3.03 %     3.01 %     2.88 %     2.73 %
Net interest margin   3.67 %     3.62 %     3.65 %     3.49 %     3.35 %
                                       
  1. Includes investment securities at adjusted amortized cost.
  2. See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.
  3. The interest on tax-exempt securities is calculated on a tax-equivalent basis assuming a Federal income tax rate of 21%.
FINANCIAL INSTITUTIONS, INC.

Selected Financial Information (Unaudited)

(Amounts in thousands)
           
  2026     2025  
  First     Fourth     Third     Second     First  
ASSET QUALITY DATA: Quarter     Quarter     Quarter     Quarter     Quarter  
Allowance for Credit Losses – Loans                            
Beginning balance $ 47,386     $ 47,292     $ 47,291     $ 48,964     $ 48,041  
Net loan charge-offs (recoveries):                            
Commercial business   2,990       46       123       1,903       57  
Commercial mortgage–construction         (10 )     (357 )            
Commercial mortgage–multifamily                            
Commercial mortgage–non-owner occupied   (1 )           (1 )     596       (1 )
Commercial mortgage–owner occupied   (1 )           (1 )     (1 )     (1 )
Residential real estate loans   19       (4 )     (25 )     92       41  
Residential real estate lines   (3 )                 27        
Consumer indirect   1,850       2,239       1,926       942       2,149  
Other consumer   226       140       396       491       124  
Total net charge-offs (recoveries)   5,080       2,411       2,061       4,050       2,369  
Provision for credit losses – loans   2,355       2,505       2,062       2,377       3,292  
Ending balance $ 44,661     $ 47,386     $ 47,292     $ 47,291     $ 48,964  
                             
Net charge-offs (recoveries) to average loans (annualized):                            
Commercial business   1.65 %     0.02 %     0.07 %     1.06 %     0.03 %
Commercial mortgage–construction   0.00 %     -0.01 %     -0.31 %     0.00 %     0.00 %
Commercial mortgage–multifamily   0.00 %     0.00 %     0.00 %     0.00 %     0.00 %
Commercial mortgage–non-owner occupied   0.00 %     0.00 %     0.00 %     0.00 %     0.00 %
Commercial mortgage–owner occupied   0.00 %     0.00 %     0.00 %     0.00 %     0.00 %
Residential real estate loans   0.01 %     0.00 %     -0.02 %     0.06 %     0.03 %
Residential real estate lines   -0.03 %     0.00 %     0.00 %     0.14 %     0.00 %
Consumer indirect   0.94 %     1.08 %     0.91 %     0.45 %     1.03 %
Other consumer   2.61 %     1.50 %     4.16 %     4.99 %     1.19 %
Total loans   0.44 %     0.21 %     0.18 %     0.36 %     0.21 %
                             
Supplemental information

(1)
                           
Non-performing loans:                            
Commercial business $ 6,698     $ 4,709     $ 3,799     $ 3,671     $ 5,672  
Commercial mortgage–construction   20,520       20,321       19,794       19,621       19,684  
Commercial mortgage–multifamily   540       540       540              
Commercial mortgage–non-owner occupied                     164       4,766  
Commercial mortgage–owner occupied   983       1,095       1,102             349  
Residential real estate loans   7,434       6,443       5,877       5,885       6,035  
Residential real estate lines   431       374       212       299       316  
Consumer indirect   1,767       2,155       2,482       2,571       2,917  
Other consumer   102       118       145       225       279  
Total non-performing loans   38,475       35,755       33,951       32,436       40,018  
Foreclosed assets   552       94       142       142       196  
Total non-performing assets $ 39,027     $ 35,849     $ 34,093     $ 32,578     $ 40,214  
                             
Total non-performing loans to total loans   0.83 %     0.77 %     0.74 %     0.72 %     0.88 %
Total non-performing assets to total assets   0.62 %     0.57 %     0.54 %     0.53 %     0.63 %
Allowance for credit losses – loans to total loans   0.97 %     1.02 %     1.03 %     1.04 %     1.08 %
Allowance for credit losses – loans to non-performing loans   116 %     133 %     139 %     146 %     122 %
                                       
  1. At period end.
FINANCIAL INSTITUTIONS, INC.

Appendix A — Reconciliation to Non-GAAP Financial Measures (Unaudited)

(In thousands, except per share amounts)
           
  2026     2025  
  First     Fourth     Third     Second     First  
  Quarter     Quarter     Quarter     Quarter     Quarter  
Ending tangible assets:                            
Total assets $ 6,294,783     $ 6,274,140     $ 6,288,052     $ 6,143,766     $ 6,340,492  
Less: Goodwill and other intangible assets, net   60,245       60,343       60,443       60,546       60,651  
Tangible assets $ 6,234,538     $ 6,213,797     $ 6,227,609     $ 6,083,220     $ 6,279,841  
                             
Ending tangible common equity:                            
Common shareholders’ equity $ 614,385     $ 611,569     $ 604,435     $ 584,383     $ 572,643  
Less: Goodwill and other intangible assets, net   60,245       60,343       60,443       60,546       60,651  
Tangible common equity $ 554,140     $ 551,226     $ 543,992     $ 523,837     $ 511,992  
                             
Tangible common equity to tangible assets(1)   8.89 %     8.87 %     8.74 %     8.61 %     8.15 %
                             
Common shares outstanding   19,686       19,797       20,130       20,128       20,110  
Tangible common book value per share(2) $ 28.15     $ 27.84     $ 27.02     $ 26.03     $ 25.46  
                             
Average tangible assets:                            
Average assets $ 6,227,388     $ 6,261,856     $ 6,159,886     $ 6,216,657     $ 6,220,187  
Less: Average goodwill and other intangible assets, net   60,305       60,404       60,505       60,610       60,717  
Average tangible assets $ 6,167,083     $ 6,201,452     $ 6,099,381     $ 6,156,047     $ 6,159,470  
                             
Average tangible common equity:                            
Average common equity $ 616,309     $ 615,470     $ 593,026     $ 579,538     $ 561,921  
Less: Average goodwill and other intangible assets, net   60,305       60,404       60,505       60,610       60,717  
Average tangible common equity $ 556,004     $ 555,066     $ 532,521     $ 518,928     $ 501,204  
                             
Net income available to common shareholders $ 20,621     $ 19,616     $ 20,112     $ 17,168     $ 16,513  
Return on average tangible common equity(3)   15.04 %     14.02 %     14.98 %     13.27 %     13.36 %
                                       
  1. Tangible common equity divided by tangible assets.
  2. Tangible common equity divided by common shares outstanding.
  3. Net income available to common shareholders (annualized) divided by average tangible common equity.



For additional information contact:
Kate Croft
Director of Investor Relations and Corporate Communications
(716) 817-5159
[email protected]