HomeTrust Bancshares, Inc. Announces Financial Results for the First Quarter of the Year Ending December 31, 2026 and an Increase in the Quarterly Dividend

ASHEVILLE, N.C., April 23, 2026 (GLOBE NEWSWIRE) — HomeTrust Bancshares, Inc. (NYSE: HTB) (“Company”), the holding company of HomeTrust Bank (“Bank”), today announced preliminary net income for the first quarter of the year ending December 31, 2026 and an increase in its quarterly cash dividend.

For the quarter ended March 31, 2026 compared to the quarter ended December 31, 2025:

  • net income was $16.8 million compared to $16.1 million;
  • diluted earnings per share (“EPS”) were $0.99 compared to $0.93;
  • annualized return on assets (“ROA”) was 1.55% compared to 1.44%;
  • annualized return on equity (“ROE”) was 11.35% compared to 10.63%;
  • net interest margin was 4.31% compared to 4.20%;
  • provision for credit losses was $370,000 compared to $2.1 million;
  • quarterly cash dividends continued at $0.13 per share totaling $2.2 million for both periods; and
  • 533,240 shares of Company common stock were repurchased during the current quarter at an average price of $42.85 compared to 241,201 shares repurchased at an average price of $42.19 in the prior quarter.

The Company also announced today that its Board of Directors declared a quarterly cash dividend of $0.15 per common share, reflecting a $0.02, or 15.4%, increase over the previous quarter’s dividend. This is the eighth increase of the quarterly dividend since the Company initiated cash dividends in November 2018. The dividend is payable on May 28, 2026 to shareholders of record as of the close of business on May 14, 2026.

“During the first quarter, we accelerated our pace of stock buybacks as part of our ongoing and prudent capital allocation strategy,” said Hunter Westbrook, President and Chief Executive Officer. “We also announced today an increase in our quarterly dividend, further demonstrating our confidence in the Company’s strength and future financial performance. Looking ahead, we remain poised to accelerate loan growth in the second half of 2026.

“Our strong 2025 financial results carried into the first quarter of 2026, highlighted by our top quartile net interest margin which expanded to 4.31%, as deposit mix changes and reductions in funding costs outpaced a slight decline in asset yields.

“Lastly, earlier this month we announced our partnership with the Asheville Tourists Baseball Team, the High-A affiliate of the Houston Astros, where their newly renovated ballpark has been renamed HomeTrust Park. This initiative reflects our continued commitment to supporting the people and communities we are proud to serve.”


WEBSITE: WWW.HTB.COM

Comparison of Results of Operations for the Three Months Ended March 31,
2026
and December 31,
2025


Net Income.
 Net income totaled $16.8 million, or $0.99 per diluted share, for the three months ended March 31, 2026 compared to $16.1 million, or $0.93 per diluted share, for the three months ended December 31, 2025, an increase of $648,000, or 4.0%. The results for the three months ended March 31, 2026 compared to the three months ended December 31, 2025 benefited from a $1.7 million decrease in the provision for credit losses and a $635,000 increase in noninterest income, partially offset by a $1.3 million increase in the noninterest expense. Details of the changes in the various components of net income are further discussed below.


Net Interest Income.
 The following table presents the distribution of average assets, liabilities and equity, as well as interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.

    Three Months Ended
    March 31, 2026   December 31, 2025
(Dollars in thousands)   Average

Balance

Outstanding
  Interest

Earned /

Paid


  Yield /

Rate
  Average

Balance

Outstanding
  Interest

Earned /

Paid


  Yield /

Rate
Assets                            
Interest-earning assets                            
Loans receivable(1)   $ 3,793,994     $ 57,725     6.17 %   $ 3,809,902     $ 59,597     6.21 %
Debt securities available for sale     144,520       1,604     4.50       147,247       1,599     4.31  
Other interest-earning assets(2)     227,051       2,168     3.87       223,267       2,271     4.04  
Total interest-earning assets     4,165,565       61,497     5.99       4,180,416       63,467     6.02  
Other assets     218,936                 255,547            
Total assets   $ 4,384,501               $ 4,435,963            
Liabilities and equity                            
Interest-bearing liabilities                            
Interest-bearing checking accounts   $ 561,216     $ 1,101     0.80 %   $ 540,889     $ 1,013     0.74 %
Money market accounts     1,369,569       8,616     2.55       1,361,620       9,192     2.68  
Savings accounts     170,227       28     0.07       171,803       30     0.07  
Certificate accounts     830,675       7,105     3.47       926,678       8,674     3.71  
Total interest-bearing deposits     2,931,687       16,850     2.33       3,000,990       18,909     2.50  
Junior subordinated debt     10,231       188     7.45       10,204       199     7.74  
Borrowings     16,667       154     3.75       10,152       146     5.71  
Total interest-bearing liabilities     2,958,585       17,192     2.36       3,021,346       19,254     2.53  
Noninterest-bearing deposits     759,493                 751,864            
Other liabilities     67,106                 61,085            
Total liabilities     3,785,184                 3,834,295            
Stockholders’ equity     599,317                 601,668            
Total liabilities and stockholders’ equity   $ 4,384,501               $ 4,435,963            
Net earning assets   $ 1,206,980               $ 1,159,070            
Average interest-earning assets to average interest-bearing liabilities     140.80 %               138.36 %          
Non-tax-equivalent                            
Net interest income       $ 44,305             $ 44,213      
Interest rate spread             3.63 %             3.49 %
Net interest margin(3)             4.31 %             4.20 %
Tax-equivalent(4)                            
Net interest income       $ 44,740             $ 44,661      
Interest rate spread             3.67 %             3.54 %
Net interest margin(3)             4.36 %             4.24 %
(1) Average loans receivable balances include loans held for sale and nonaccruing loans.

(2) Average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments and deposits in other banks.

(3) Net interest income divided by average interest-earning assets.

(4) Tax-equivalent results include adjustments to interest income of $435 and $448 for the three months ended March 31, 2026 and December 31, 2025, respectively, calculated based on combined federal and state tax rates of 23% and 24% for the same periods, respectively.


Total interest and dividend income for the three months ended March 31, 2026 decreased $2.0 million, or 3.1%, when compared to the three months ended December 31, 2025. A decline of $1.9 million, or 3.1%, in loan interest income drove this change, primarily due to fewer days in the current quarter and the impact of decreases in the federal funds rate upon loan yields, partially offset by an increase of $348,000 in accretion income.

Total interest expense for the three months ended March 31, 2026 decreased $2.1 million, or 10.7%, when compared to the three months ended December 31, 2025. A decline of $2.1 million, or 10.9%, in deposit interest expense drove this change, the result of a decline in the average balance of certificate accounts, specifically brokered deposits, a decline in the average cost of funds across funding categories, and fewer days in the current quarter.

The following table shows the effects that changes in average balances (volume), including differences in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:

    Increase / (Decrease)

Due to
  Total

Increase/

(Decrease)
(Dollars in thousands)   Volume   Rate  
Interest-earning assets            
Loans receivable   $ (1,532 )   $ (340 )   $ (1,872 )
Debt securities available for sale     (65 )     70       5  
Other interest-earning assets     (10 )     (93 )     (103 )
Total interest-earning assets     (1,607 )     (363 )     (1,970 )
Interest-bearing liabilities            
Interest-bearing checking accounts     14       74       88  
Money market accounts     (138 )     (438 )     (576 )
Savings accounts     (1 )     (1 )     (2 )
Certificate accounts     (1,057 )     (512 )     (1,569 )
Junior subordinated debt     (3 )     (8 )     (11 )
Borrowings     91       (83 )     8  
Total interest-bearing liabilities     (1,094 )     (968 )     (2,062 )
Increase in net interest income           $ 92  




Provision for Credit Losses.

 The provision for credit losses is the amount of expense that, based on our judgment, is required to maintain the allowance for credit losses (“ACL”) at an appropriate level under the current expected credit losses model.

The following table presents a breakdown of the components of the provision for credit losses:

    Three Months Ended


       
(Dollars in thousands)   March 31, 2026   December 31, 2025


  $ Change   % Change
Provision for credit losses                  
Loans   $ 945     $ 1,525     $ (580 )   (38 )%
Off-balance sheet credit exposure     (575 )     555       (1,130 )   (204 )
Total provision for credit losses   $ 370     $ 2,080     $ (1,710 )   (82 )%


For the quarter ended March 31, 2026, the “loans” portion of the provision for credit losses was primarily the result of the following, offset by net charge-offs of $1.8 million during the quarter:

  • $0.5 million benefit driven by changes in the loan mix.
  • $0.2 million provision due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments.
  • $0.6 million decrease in specific reserves on individually evaluated loans.

For the quarter ended December 31, 2025, the “loans” portion of the provision for credit losses was primarily the result of the following, offset by net charge-offs of $3.1 million during the quarter:

  • $0.9 million benefit driven by changes in the loan mix.
  • $0.1 million benefit due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments.
  • $0.6 million decrease in specific reserves on individually evaluated loans.

For the quarters ended March 31, 2026 and December 31, 2025, the amounts recorded for off-balance sheet credit exposure were the result of changes in the balance of loan commitments, loan mix, projected economic forecast and qualitative allocations as outlined above.


Noninterest Income.
 Noninterest income for the three months ended March 31, 2026 increased $635,000, or 6.8%, when compared to the quarter ended December 31, 2025. Changes in the components of noninterest income are discussed below:

    Three Months Ended


   
(Dollars in thousands)   March 31, 2026


  December 31, 2025


  $ Change   % Change
Noninterest income                    
Service charges and fees on deposit accounts   $ 2,414     $ 2,534     $ (120 )   (5 )%
Loan income and fees     692       926       (234 )   (25 )
Gain on sale of loans held for sale     2,654       1,926       728     38  
Bank owned life insurance (“BOLI”) income     892       976       (84 )   (9 )
Operating lease income     1,892       2,032       (140 )   (7 )
Gain on sale of premises and equipment     377       65       312     480  
Other     1,110       937       173     18  
Total noninterest income   $ 10,031     $ 9,396     $ 635     7 %
                               
  • Loan income and fees: The decrease was primarily the result of $144,000 less in interest rate swap fees in addition to smaller decreases across several other loan fee categories.
  • Gain on sale of loans held for sale: The increase was primarily driven by an increase in the sales volume of HELOC loans originated for sale, partially offset by reduced sales volume of residential mortgage loans and SBA commercial loans. There were $103.0 million of HELOCs originated for sale which were sold during the current quarter with gains of $934,000 compared to $13.7 million sold with gains of $121,000 in the prior quarter. There were $23.3 million of residential mortgage loans sold for gains of $431,000 during the current quarter compared to $31.1 million sold with gains of $606,000 in the prior quarter. There were $16.4 million in sales of the guaranteed portion of SBA commercial loans with gains of $1.2 million for the current quarter compared to $18.9 million sold and gains of $1.5 million for the prior quarter. Our hedging of mandatory commitments on the residential mortgage loan pipeline resulted in a net gain of $68,000 for the current quarter compared to a net loss of $295,000 for the prior quarter.
  • Gain on sale of premises and equipment: In both periods presented, gains were recognized on the sale of excess parcels of land.


Noninterest Expense.
 Noninterest expense for the three months ended March 31, 2026 increased $1.3 million, or 4.0%, when compared to the three months ended December 31, 2025. Changes in the components of noninterest expense are discussed below:

    Three Months Ended


   
(Dollars in thousands)   March 31, 2026


  December 31, 2025


  $ Change   % Change
Noninterest expense                    
Salaries and employee benefits   $ 19,877     $ 18,541     $ 1,336     7 %
Occupancy expense, net     2,630       2,572       58     2  
Computer services     2,877       2,798       79     3  
Operating lease depreciation expense     1,516       1,582       (66 )   (4 )
Telecom, postage and supplies     581       542       39     7  
Marketing and advertising     417       514       (97 )   (19 )
Deposit insurance premiums     484       483       1      
Core deposit intangible amortization     374       411       (37 )   (9 )
Other     4,219       4,251       (32 )   (1 )
Total noninterest expense   $ 32,975     $ 31,694     $ 1,281     4 %
                               
  • Salaries and employee benefits: The increase was primarily the result of a $449,000 increase in incentive compensation and $409,000 in additional FICA taxes.


Income Taxes.
The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rates for the three months ended March 31, 2026 and December 31, 2025 were 20.1% and 18.7%, respectively, with the quarter-over-quarter increase driven by the prior quarter impact of the Company’s investment in a tax credit equity fund.

Balance Sheet Review

Total assets decreased by $159.3 million to $4.4 billion and total liabilities decreased by $151.0 million to $3.8 billion at March 31, 2026 as compared to December 31, 2025. These changes can be traced to the use of proceeds from both loan sales and loan paydowns to offset a $70.5 million decline in deposits. The decrease in deposits was the result of a $116.1 million reduction in brokered deposits, partially offset by an increase of $45.7 million in all other deposit categories.

Stockholders’ equity decreased $8.3 million, or 1.4%, to $592.4 million at March 31, 2026 as compared to December 31, 2025. Activity within stockholders’ equity included $16.8 million in net income and $1.4 million in share-based compensation and stock option exercises, more than offset by $2.2 million in cash dividends declared and $23.1 million in stock repurchases. In addition, accumulated other comprehensive income declined by $622,000 due to an increase in the unrealized loss on available for sale securities due to higher market interest rates.

As of March 31, 2026, the Bank was considered “well capitalized” in accordance with its regulatory capital guidelines and exceeded all regulatory capital requirements.

Asset Quality

The ACL on loans was $40.6 million, or 1.14% of total loans, at March 31, 2026 compared to $41.5 million, or 1.16% of total loans, at December 31, 2025. The drivers of this change are discussed in the “Comparison of Results of Operations for the Quarters Ended March 31, 2026 and December 31, 2025 – Provision for Credit Losses” section above.

Net loan charge-offs totaled $1.8 million for the quarter ended March 31, 2026 compared to $3.1 million and $1.3 million for the three months ended December 31, 2025 and March 31, 2025, respectively. For all three periods, net charge-offs were concentrated within our equipment finance portfolio, primarily related to over-the-road truck loans, where we recognized net charge-offs of $1.5 million, $2.0 million and $1.0 million for the same periods, respectively. Annualized net charge-offs as a percentage of average loans were 0.19% for the three months ended March 31, 2026 as compared to 0.33% and 0.14% for the three months ended December 31, 2025 and March 31, 2025, respectively.

The following table sets forth the composition of nonperforming assets, made up of nonaccrual loans and repossessed assets, across our asset categories.

(Dollars in thousands)   March 31, 2026   December 31, 2025   March 31, 2025
Nonaccruing loans            
Commercial real estate            
Construction and land development   $ 854     $ 381     $  
Commercial real estate – owner occupied     11,256       10,467       8,583  
Commercial real estate – non-owner occupied     6,704       6,566       3,552  
Multifamily                 38  
Total commercial real estate     18,814       17,414       12,173  
Commercial            
Commercial and industrial     10,578       9,786       2,965  
Equipment finance     6,096       6,690       5,065  
Total commercial     16,674       16,476       8,030  
Residential real estate            
Construction and land development                 132  
One-to-four family     3,632       2,961       2,203  
HELOCs     7,140       6,523       4,033  
Total residential real estate     10,772       9,484       6,368  
Consumer     479       402       388  
Total nonaccruing loans   $ 46,739     $ 43,776     $ 26,959  
Total repossessed assets     316       657       1,058  
Total nonperforming assets   $ 47,055     $ 44,433     $ 28,017  
Total nonperforming assets as a percentage of total assets     1.07 %     0.98 %     0.61 %
             
Total SBA loans included in nonaccrual loans   $ 22,720     $ 20,647     $ 6,459  
Portion of SBA loans fully guaranteed by the SBA     16,348       14,885       2,374  
             
Total nonaccruing loans, excluding the balance fully guaranteed by the SBA     30,391       28,891       24,585  
Total repossessed assets     316       657       1,058  
Total nonperforming assets, excluding the balance fully guaranteed by the SBA   $ 30,707     $ 29,548     $ 25,643  
Total nonperforming assets, excluding the balance fully guaranteed by the SBA, as a percentage of total assets     0.70 %     0.65 %     0.56 %


SBA loans made up 48.5%, 46.5% and 23.1% of total nonperforming assets at March 31, 2026, December 31, 2025 and March 31, 2025, respectively. The year-over-year increase was primarily the result of a management decision to accelerate the repurchase of the sold portion of nonperforming SBA loans (fully guaranteed portion) to simplify the workout process.

Classified assets increased by $6.0 million, or 9.1%, to $72.2 million, or 1.65% of total assets, as of March 31, 2026 when compared to the balance of $66.2 million, or 1.46% of total assets, as of December 31, 2025. Similarly, classified assets increased by $31.5 million, or 77.4%, to $72.2 million, or 1.65% of total assets, as of March 31, 2026 when compared to the balance of $40.7 million, or 0.89% of total assets, as of March 31, 2025. SBA loans made up the largest portion of classified assets at $25.7 million and $27.3 million, respectively, as of March 31, 2026 and December 31, 2025, of which $18.1 million and $19.8 million, respectively, was fully guaranteed. The remaining population of classified assets as of March 31, 2026 included $10.0 million of HELOCs, $9.3 million of 1-4 family residential real estate loans, $7.7 million of equipment finance loans (concentrated in the transportation sector) and $7.4 million of non-owner occupied CRE loans.

About HomeTrust Bancshares, Inc.
HomeTrust Bancshares, Inc. (NYSE: HTB), headquartered in Asheville, North Carolina, is the holding company for HomeTrust Bank, a state-chartered community bank operating over 30 locations across North Carolina, South Carolina, East Tennessee, Southwest Virginia, and Georgia. With total assets of $4.4 billion as of March 31, 2026, the Company’s goal is to remain a high-performing, regional community bank, guided by our strategy to be a best place to work. Reflecting this focus, the Company has been named one of Bank Director’s “Best U.S. Banks,” one of Forbes’ “America’s Best Banks,” one of S&P Global’s “Top 50 Community Banks,” and named to the 2025 KBW Honor Roll. In addition, the Company has been recognized as one of American Banker’s “Best Banks to Work For,” received a “Most Loved Workplace” certification by Best Practices Institute, named as one of Best Companies Group’s “America’s Best Workplaces,” as well as being named a “Best Place to Work” in all five states in which it operates.


Forward-Looking Statements


This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact, but instead are based on certain assumptions including statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by forward-looking statements. The factors that could result in material differentiation include, but are not limited to expected revenues, cost savings, synergies and other benefits from merger and acquisition activities might not be realized to the extent anticipated, within the anticipated time frames, or at all, costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected, and goodwill impairment charges might be incurred; increased competitive pressures among financial services companies; changes in the interest rate environment; changes in general economic conditions, both nationally and in our market areas; the impact of geopolitical instability and trade policies on our operations including the imposition of tariffs and retaliatory tariffs; natural disasters; legislative and regulatory changes; and the effects of inflation, a potential recession, and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission – which are available on the Company’s website at www.htb.com and on the SEC’s website at www.sec.gov. Any of the forward-looking statements that the Company makes in this press release or in the documents the Company files with or furnishes to the SEC are based upon management’s beliefs and assumptions at the time they are made and may turn out to be wrong because of inaccurate assumptions, the factors described above or other factors that management cannot foresee. The Company does not undertake, and specifically disclaims any obligation, to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.


Consolidated Balance Sheets (Unaudited)


(Dollars in thousands)   March 31, 2026   December 31, 2025

(1)
  September 30, 2025   June 30, 2025   March 31, 2025
Assets                    
Cash   $ 14,505     $ 14,411     $ 15,435     $ 16,662     $ 14,303  
Interest-bearing deposits     286,188       310,281       300,395       280,547       285,522  
Cash and cash equivalents     300,693       324,692       315,830       297,209       299,825  
Certificates of deposit in other banks     13,619       18,841       20,833       23,319       25,806  
Debt securities available for sale, at fair value     149,729       142,540       145,682       143,942       150,577  
FHLB and FRB stock     13,614       13,636       14,325       15,263       13,602  
SBIC investments     19,461       18,818       18,346       17,720       17,746  
Loans held for sale, at fair value     6,562       7,005       7,907       1,106       2,175  
Loans held for sale, at the lower of cost or fair value     101,930       198,688       189,047       169,835       151,164  
Total loans, net of deferred loan fees and costs     3,546,580       3,578,154       3,643,619       3,671,951       3,648,609  
Allowance for credit losses – loans     (40,607 )     (41,479 )     (43,086 )     (44,139 )     (44,742 )
Loans, net     3,505,973       3,536,675       3,600,533       3,627,812       3,603,867  
Premises and equipment, net     62,210       62,400       62,437       62,706       62,347  
Accrued interest receivable     14,636       15,973       17,077       16,554       18,269  
Deferred income taxes, net     8,514       9,922       9,789       9,968       9,288  
BOLI     94,555       93,930       93,474       92,576       91,715  
Goodwill     34,111       34,111       34,111       34,111       34,111  
Core deposit intangibles, net     4,474       4,848       5,259       5,670       6,080  
Other assets     56,260       63,556       57,487       60,262       71,488  
Total assets   $ 4,386,341     $ 4,545,635     $ 4,592,137     $ 4,578,053     $ 4,558,060  
Liabilities and stockholders’ equity                    
Liabilities                    
Deposits   $ 3,639,542     $ 3,709,997     $ 3,698,227     $ 3,666,178     $ 3,736,360  
Junior subordinated debt     10,245       10,220       10,195       10,170       10,145  
Borrowings     90,000       165,000       230,000       265,000       177,000  
Other liabilities     54,147       59,728       57,882       57,431       69,106  
Total liabilities     3,793,934       3,944,945       3,996,304       3,998,779       3,992,611  
Stockholders’ equity                    
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or outstanding                              
Common stock, $0.01 par value, 60,000,000 shares authorized(2)     168       173       175       175       176  
Additional paid in capital     144,465       166,856       176,289       174,900       176,682  
Retained earnings     451,127       436,524       422,615       408,178       393,026  
Unearned Employee Stock Ownership Plan (“ESOP”) shares     (3,306 )     (3,438 )     (3,571 )     (3,703 )     (3,835 )
Accumulated other comprehensive income (loss)     (47 )     575       325       (276 )     (600 )
Total stockholders’ equity     592,407       600,690       595,833       579,274       565,449  
Total liabilities and stockholders’ equity   $ 4,386,341     $ 4,545,635     $ 4,592,137     $ 4,578,053     $ 4,558,060  
(1) Derived from audited financial statements.

(2) Shares of common stock issued and outstanding were 16,803,185 at March 31, 2026; 17,286,289 at December 31, 2025; 17,520,425 at September 30, 2025; 17,492,143 at June 30, 2025; and 17,552,626 at March 31, 2025.


Consolidated Statements of Income (Unaudited)
    Three Months Ended


(Dollars in thousands)   March 31, 2026


  December 31, 2025


Interest and dividend income            
Loans   $ 57,725     $ 59,597  
Debt securities available for sale     1,604       1,599  
Other investments and interest-bearing deposits     2,168       2,271  
Total interest and dividend income     61,497       63,467  
Interest expense            
Deposits     16,850       18,909  
Junior subordinated debt     188       199  
Borrowings     154       146  
Total interest expense     17,192       19,254  
Net interest income     44,305       44,213  
Provision for credit losses     370       2,080  
Net interest income after provision for credit losses     43,935       42,133  
Noninterest income            
Service charges and fees on deposit accounts     2,414       2,534  
Loan income and fees     692       926  
Gain on sale of loans held for sale     2,654       1,926  
BOLI income     892       976  
Operating lease income     1,892       2,032  
Gain on sale of premises and equipment     377       65  
Other     1,110       937  
Total noninterest income     10,031       9,396  
Noninterest expense            
Salaries and employee benefits     19,877       18,541  
Occupancy expense, net     2,630       2,572  
Computer services     2,877       2,798  
Operating lease depreciation expense     1,516       1,582  
Telecom, postage and supplies     581       542  
Marketing and advertising     417       514  
Deposit insurance premiums     484       483  
Core deposit intangible amortization     374       411  
Other     4,219       4,251  
Total noninterest expense     32,975       31,694  
Income before income taxes     20,991       19,835  
Income tax expense     4,219       3,711  
Net income   $ 16,772     $ 16,124  


Per Share Data

    Three Months Ended


    March 31, 2026


  December 31, 2025


Net income per common share(1)            
Basic   $ 1.00     $ 0.94  
Diluted   $ 0.99     $ 0.93  
Average shares outstanding            
Basic     16,582,376       16,936,740  
Diluted     16,716,089       17,070,906  
Book value per share at end of period   $ 35.26     $ 34.75  
Tangible book value per share at end of period(2)   $ 33.02     $ 32.56  
Cash dividends declared per common share   $ 0.13     $ 0.13  
Total shares outstanding at end of period     16,803,185       17,286,289  
(1) Basic and diluted net income per common share have been prepared in accordance with the two-class method.

(2) See Non-GAAP reconciliations below for adjustments.


Selected Financial Ratios and Other Data

    Three Months Ended
    March 31, 2026   December 31, 2025
Performance ratios

(1)
   
Return on assets (ratio of net income to average total assets)   1.55 %   1.44 %
Return on equity (ratio of net income to average equity)   11.35     10.63  
Yield on earning assets   5.99     6.02  
Rate paid on interest-bearing liabilities   2.36     2.53  
Average interest rate spread   3.63     3.49  
Net interest margin(2)   4.31     4.20  
Average interest-earning assets to average interest-bearing liabilities   140.80     138.36  
Noninterest expense to average total assets   3.05     2.83  
Efficiency ratio   60.69     59.12  
Efficiency ratio – adjusted(3)   60.62     58.80  
(1) Ratios are annualized where appropriate.

(2) Net interest income divided by average interest-earning assets.

(3) See Non-GAAP reconciliations below for adjustments.

    At or For the Three Months Ended
    March 31, 2026   December 31, 2025   September 30, 2025   June 30, 2025   March 31, 2025
Asset quality ratios                    
Nonperforming assets to total assets(1)   1.07 %   0.98 %   0.72 %   0.67 %   0.61 %
Nonperforming loans to total loans(1)   1.32     1.22     0.89     0.81     0.74  
Total classified assets to total assets   1.65     1.46     1.23     1.07     0.89  
Allowance for credit losses to nonperforming loans(1)   86.88     94.75     132.26     147.98     165.96  
Allowance for credit losses to total loans   1.14     1.16     1.18     1.20     1.23  
Net charge-offs to average loans (annualized)   0.19     0.33     0.29     0.21     0.14  
Capital ratios                    
Equity to total assets at end of period   13.51 %   13.21 %   12.98 %   12.65 %   12.41 %
Tangible equity to total tangible assets(2)   12.76     12.49     12.25     11.91     11.65  
Average equity to average assets   13.67     13.56     13.31     13.20     12.66  
(1) Nonperforming assets include nonaccruing loans and repossessed assets. There were no accruing loans more than 90 days past due at the dates indicated. For the periods presented, as shown in the “Asset Quality” section above, a portion of the nonaccrual loan balances was fully guaranteed by the SBA.

(2) See Non-GAAP reconciliations below for adjustments.


Loans


(Dollars in thousands)   March 31, 2026   December 31, 2025   September 30, 2025   June 30, 2025   March 31, 2025
Commercial real estate                    
Construction and land development   $ 317,497     $ 277,028     $ 268,953     $ 267,494     $ 247,539  
Commercial real estate – owner occupied     527,375       562,049       540,807       561,623       570,150  
Commercial real estate – non-owner occupied     823,672       832,502       861,244       877,440       867,711  
Multifamily     109,564       110,912       115,403       113,416       118,094  
Total commercial real estate     1,778,108       1,782,491       1,786,407       1,819,973       1,803,494  
Commercial loans                    
Commercial and industrial     392,114       378,686       399,155       367,359       349,085  
Equipment finance     286,455       311,356       340,322       360,499       380,166  
Municipal leases     167,371       166,396       164,967       168,623       163,554  
Total commercial     845,940       856,438       904,444       896,481       892,805  
Residential real estate                    
Construction and land development     48,715       45,617       51,110       53,020       56,858  
One-to-four family     619,735       633,511       636,857       640,287       631,537  
HELOCs     218,283       217,310       216,122       205,918       199,747  
Total residential real estate     886,733       896,438       904,089       899,225       888,142  
Consumer     35,799       42,787       48,679       56,272       64,168  
Total loans, net of deferred loan fees and costs     3,546,580       3,578,154       3,643,619       3,671,951       3,648,609  
Allowance for credit losses – loans     (40,607 )     (41,479 )     (43,086 )     (44,139 )     (44,742 )
Loans, net   $ 3,505,973     $ 3,536,675     $ 3,600,533     $ 3,627,812     $ 3,603,867  


Deposits


(Dollars in thousands)   March 31, 2026


  December 31, 2025


  September 30, 2025


  June 30, 2025


  March 31, 2025


Core deposits                              
Noninterest-bearing accounts   $ 730,666     $ 707,748     $ 689,352     $ 698,843     $ 721,814  
NOW accounts     575,525       546,387       537,954       561,524       573,745  
Money market accounts     1,393,120       1,374,635       1,343,008       1,323,762       1,357,961  
Savings accounts     171,754       171,455       172,883       179,980       184,396  
Total core deposits     2,871,065       2,800,225       2,743,197       2,764,109       2,837,916  
Certificates of deposit     768,477       909,772       955,030       902,069       898,444  
Total   $ 3,639,542     $ 3,709,997     $ 3,698,227     $ 3,666,178     $ 3,736,360  




Non-GAAP Reconciliations



In addition to results presented in accordance with generally accepted accounting principles utilized in the United States (“GAAP”), this earnings release contains certain non-GAAP financial measures, which include: the efficiency ratio, tangible book value, tangible book value per share and the tangible equity to tangible assets ratio. The Company believes these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of certain items and provide an alternative view of its performance over time and in comparison to its competitors. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for total stockholders’ equity or operating results determined in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

Set forth below is a reconciliation to GAAP of the Company’s efficiency ratio:

    Three Months Ended


(Dollars in thousands)   March 31, 2026


  December 31, 2025


Noninterest expense   $ 32,975     $ 31,694  
             
Net interest income   $ 44,305     $ 44,213  
Plus: tax-equivalent adjustment     435       448  
Plus: noninterest income     10,031       9,396  
Less: BOLI death benefit proceeds in excess of cash surrender value           92  
Less: gain on sale of premises and equipment     377       65  
Net interest income plus noninterest income – adjusted   $ 54,394     $ 53,900  

Efficiency ratio   60.69 %   59.12 %
Efficiency ratio – adjusted   60.62 %   58.80 %


Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:

    As of


(Dollars in thousands, except per share data)   March 31, 2026


  December 31, 2025


  September 30, 2025


  June 30, 2025


  March 31, 2025


Total stockholders’ equity   $ 592,407     $ 600,690     $ 595,833     $ 579,274     $ 565,449  
Less: goodwill, core deposit intangibles, net of taxes     37,556       37,844       38,160       38,477       38,793  
Tangible book value   $ 554,851     $ 562,846     $ 557,673     $ 540,797     $ 526,656  
Common shares outstanding     16,803,185       17,286,289       17,520,425       17,492,143       17,552,626  
Book value per share   $ 35.26     $ 34.75     $ 34.01     $ 33.12     $ 32.21  
Tangible book value per share   $ 33.02     $ 32.56     $ 31.83     $ 30.92     $ 30.00  


Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:

    As of


(Dollars in thousands)   March 31, 2026


  December 31, 2025


  September 30, 2025


  June 30, 2025


  March 31, 2025


Tangible equity(1)   $ 554,851     $ 562,846     $ 557,673     $ 540,797     $ 526,656  
Total assets     4,386,341       4,545,635       4,592,137       4,578,053       4,558,060  
Less: goodwill, core deposit intangibles, net of taxes     37,556       37,844       38,160       38,477       38,793  
Total tangible assets   $ 4,348,785     $ 4,507,791     $ 4,553,977     $ 4,539,576     $ 4,519,267  

Tangible equity to tangible assets   12.76 %   12.49 %   12.25 %   11.91 %   11.65 %
(1) Tangible equity (or tangible book value) is equal to total stockholders’ equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.



Contact:
C. Hunter Westbrook – President and Chief Executive Officer
Tony J. VunCannon – Executive Vice President, Chief Financial Officer, Corporate Secretary and Treasurer
828-259-3939