Dime Reports 10% Quarter-Over-Quarter Increase and 67% Year-Over-Year Increase in EPS 

Strong Year-Over-Year Core Deposit and Business Loan Growth

Significant New Hires As Part of Growth and Diversification Strategy

HAUPPAUGE, N.Y., April 23, 2026 (GLOBE NEWSWIRE) — Dime (NYSE: DCOM) today reported net income available to common stockholders of $32.8 million for the quarter ended March 31, 2026, or $0.75 per diluted common share, compared to net income available to common stockholders of $30.0 million, or $0.68 per diluted common share, for the quarter ended December 31, 2025 and net income available to common stockholders of $19.6 million for the quarter ended March 31, 2025, or $0.45 per diluted common share.

Stuart H. Lubow, President and Chief Executive Officer (“CEO”) of the Company, stated, “Dime continues to execute on our growth plan and take market share. First quarter results were marked by notable progress in diversifying our balance sheet and net interest margin expansion. We are capitalizing on the target-rich environment to hire talented individuals and as outlined below, we have had a very active start to the year from a recruiting standpoint. Finally, we are looking forward to our re-brand to “Dime Commercial Bank” in the second quarter.”


Recruiting Update

During 2026, we hired the following individuals:

  • Meyer Eichler as Executive Vice President, Managing Executive Director, and Cora Licht as Senior Vice President, Managing Director. They were previously with Flagstar Bank and prior to that Signature Bank;
  • John Paglia and John Spagnuolo as Group Directors. They were previously with Flagstar Bank and prior to that Signature Bank;
  • Toni Valente as a Regional Manager. Ms. Valente was previously with The First National Bank of Long Island;
  • Michael Ragusa as a Senior Relationship Manager for the Lakewood, NJ market. Mr. Ragusa was previously with Metropolitan Commercial Bank;
  • Olivia Dossman as Private Banking Manager for the new Lakewood location. Ms. Dossman was previously with Flagstar; and
  • Keith Smith as SVP, Head of Equipment and Franchise Finance. Mr. Smith was previously with Star Hill Financial.


Highlights for the First Quarter of 2026 included:

  • Total deposits increased $983.1 million on a year-over-year basis;
  • Core deposits (excluding brokered and time deposits) increased $999.3 million on a year-over-year basis;
  • Average non-interest-bearing deposits to average total deposits for the first quarter were 30.0%;
  • Business loans grew $123.8 million on a linked quarter basis and $575.6 million on a year-over-year basis;
  • The net interest margin increased to 3.21% for the first quarter of 2026 compared to 3.11% for the prior quarter;
  • The efficiency ratio decreased to 50.8% for the first quarter of 2026 compared to 52.6% for the prior quarter;
  • The Company’s Tier 1 Common Equity Ratio increased to 11.87% at the end of the first quarter; and
  • The Company’s Consolidated CRE Concentration ratio was proactively managed lower to 371%.


Management’s Discussion of Quarterly Operating Results


Net Interest Income

Net interest income for the first quarter of 2026 was $112.3 million compared to $112.3 million for the fourth quarter of 2025 and $94.2 million for the first quarter of 2025. The Net Interest Margin for the first quarter of 2026 was 3.21% compared to 3.11% for the fourth quarter of 2025 and 2.95% for the first quarter of 2025.

Mr. Lubow commented, “We continue to have a significant loan repricing opportunity that we anticipate will continue through 2027. Additionally, growth in core deposits and business loans will benefit us over time as we continue to grow our customer base and hire productive bankers. Our substantial liquidity position, which includes $2.1 billion of cash, provides us with the flexibility to take advantage of lending opportunities as they arise.”


Loan Portfolio

The ending weighted average rate (“WAR”) on the total loan portfolio was 5.28% at March 31, 2026, a one-basis point increase compared to the ending WAR of 5.27% on the total loan portfolio at December 31, 2025.

Outlined below are loan balances and WARs for the quarter ended as indicated.

    March 31, 2026   December 31, 2025   March 31, 2025  
(Dollars in thousands)   Balance   WAR

(1)
  Balance   WAR

(1)
  Balance   WAR

(1)
 
Loans held for investment balances at period end:                                
Business loans(2)   $ 3,364,435   6.28 % $ 3,240,600   6.32 % $ 2,788,848   6.55 %
One-to-four family residential and coop/condo apartment     1,047,920   4.97     1,035,983   4.94     961,562   4.77  
Multifamily residential and residential mixed-use(3)(4)     3,249,582   4.47     3,424,565   4.46     3,780,078   4.46  
Non-owner-occupied commercial real estate     2,840,817   5.05     2,933,287   5.07     3,191,536   5.07  
Acquisition, development, and construction     100,574   7.41     117,215   7.51     140,309   7.96  
Other loans     9,597   11.53     6,558   11.09     6,402   10.39  
Loans held for investment   $ 10,612,925   5.28 % $ 10,758,208   5.27 % $ 10,868,735   5.25 %

________________________________
(1)  WAR is calculated by aggregating interest based on the current loan rate from each loan in the category, adjusted for non-accrual loans, divided by the total balance of loans in the category.
(2)  Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and Paycheck Protection Program (“PPP”) loans.
(3Includes loans underlying multifamily cooperatives.
(4While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

Outlined below are the loan originations, for the quarter ended as indicated.

(Dollars in millions)   Q1 2026   Q4 2025   Q1 2025
Originations Excluding New Lines of Credit   $ 220.4   $ 225.3   $ 77.9
Originations Including New Lines of Credit     500.1     467.2     126.4




Deposits and Borrowed Funds

Period end total deposits (including mortgage escrow deposits) at March 31, 2026 were $12.60 billion, compared to $12.84 billion at December 31, 2025 and $11.61 billion at March 31, 2025.

Brokered deposits were $215.0 million at March 31, 2026, compared to $200.0 million at December 31, 2025 and $285.6 million at March 31, 2025. Total Federal Home Loan Bank advances were $435.0 million at March 31, 2026, compared to $508.0 million at December 31, 2025 and $508.0 million at March 31, 2025.

The Company redeemed at par on March 30, 2026 all of its outstanding $40,000,000 principal amount of Fixed/Floating Subordinated Debentures due 2030.


Non-Interest Income

Non-interest income was $11.3 million during the first quarter of 2026, $11.5 million during the fourth quarter of 2025, and $9.6 million during the first quarter of 2025. Excluding the loss on sale of other assets, non-interest income was $11.7 million during the first quarter of 2026 and $11.6 million during the fourth quarter of 2025.


Non-Interest Expense

Total non-interest expense was $62.8 million during the first quarter of 2026, $65.1 million during the fourth quarter of 2025, and $65.5 million during the first quarter of 2025. Excluding the impact of the net gain on extinguishment of debt, amortization of other intangible assets, severance expense and settlement loss related to the termination of a legacy pension plan, adjusted non-interest expense was $63.4 million during the first quarter of 2026, $62.3 million during the fourth quarter of 2025, and $58.0 million during the first quarter of 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).

The ratio of non-interest expense to average assets was 1.68% during the first quarter of 2026, compared to 1.72% during the linked quarter and 1.90% during the first quarter of 2025. Excluding the impact of the net gain on extinguishment of debt, amortization of other intangible assets, severance expense, and settlement loss related to the termination of a legacy pension plan, the ratio of adjusted non-interest expense to average assets was 1.69% during the first quarter of 2026, 1.65% during the fourth quarter of 2025, and 1.68% during the first quarter of 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).

The efficiency ratio was 50.8% during the first quarter of 2026, compared to 52.6% during the linked quarter and 63.1% during the first quarter of 2025. Excluding the impact of loss on sale of securities and other assets, fair value change in equity securities and loans held for sale, severance expense, settlement loss related to the termination of a legacy pension plan, net gain on extinguishment of debt, and amortization of other intangible assets, the adjusted efficiency ratio was 51.2% during the first quarter of 2026, compared to 50.3% during the linked quarter and 55.8% during the first quarter of 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).


Income Tax Expense

Income tax expense was $13.9 million during the first quarter of 2026, $16.0 million during the fourth quarter of 2025, and $7.3 million during the first quarter of 2025. The effective tax rate for the first quarter was 28.7%. The fourth quarter of 2025 included $2.7 million of net expense from discrete items related to an uncertain tax position and a deferred tax item from prior tax years. Excluding the tax impact of the discrete items noted above, the effective tax rate for the fourth quarter of 2025 was 27.8%.


Credit Quality

Non-performing loans held for investment were $57.1 million at March 31, 2026, compared to $52.3 million at December 31, 2025 and $58.0 million at March 31, 2025.

A credit loss provision of $12.3 million was recorded during the first quarter of 2026, compared to a credit loss provision of $10.9 million during the fourth quarter of 2025, and $9.6 million during the first quarter of 2025.


Capital Management

Stockholders’ equity increased $21.2 million to $1.50 billion at March 31, 2026, compared to $1.48 billion at December 31, 2025.

The Company’s and the Bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements as of March 31, 2026.

Dividends per common share were $0.25 during the first quarter of 2026 and $0.25 for the fourth quarter of 2025.

Book value per common share was $31.33 at March 31, 2026 compared to $30.99 at December 31, 2025.

Tangible common book value per share (which represents common equity less goodwill and other intangible assets, divided by the number of shares outstanding) was $27.73 at March 31, 2026 compared to $27.37 at December 31, 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).


Earnings Call Information

The Company will conduct a conference call at 9:00 a.m. (ET) on Thursday, April 23, 2026, during which CEO Lubow will discuss the Company’s first quarter 2026 financial performance, with a question-and-answer session to follow.

Participants may access the conference call via webcast using this link: https://edge.media-server.com/mmc/p/ixtnttmf. To participate via telephone, please register in advance using this link: https://register-conf.media-server.com/register/BI46d1da305a034705bb7dd06f3a600dfa. Upon registration, all telephone participants will receive a one-time confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call. All participants are encouraged to dial-in 10 minutes prior to the start time.

A replay of the conference call and webcast will be available on-demand for 12 months at https://edge.media-server.com/mmc/p/ixtnttmf.

ABOUT DIME

Dime is a New York State-chartered trust company with approximately $15 billion in assets and the number one deposit market share on Greater Long Island (1).

(1)  Aggregate deposit market share for Kings, Queens, Nassau & Suffolk counties for commercial banks with less than $20 billion in assets.

This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by use of words such as “annualized,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management’s experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may affect demand for our products and reduce interest margins and the value of our investments; changes in government monetary or fiscal policies and actions may adversely affect our customers, cost of credit and overall result of operations; changes in deposit flows, the cost of funds, loan demand or real estate values may adversely affect the business of the Company; changes in the quality and composition of the Company’s loan or investment portfolios or unanticipated or significant increases in loan losses may negatively affect the Company’s financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company’s financial condition or results of operations; general socio-economic conditions, public health emergencies, international conflict, inflation, tariffs, and recessionary pressures, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates and may adversely affect our customers, our financial results and our operations; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; there may be difficulties or unanticipated expense incurred in the consummation of new business initiatives or the integration of any acquired entities; and litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections entitled “Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and updates set forth in the Company’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Contact: Avinash Reddy

Senior Executive Vice President – Chief Operating Officer and Chief Financial Officer

718-782-6200 extension 5909

 
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In thousands)
 
    March 31,   December 31,   March 31,
    2026     2025     2025  
Assets:                  
Cash and due from banks   $ 2,059,618     $ 2,353,966     $ 1,030,702  
Securities available-for-sale, at fair value     838,219       797,935       710,579  
Securities held-to-maturity     647,842       618,901       631,334  
Loans held for sale     38,225       1,989       2,527  
Loans held for investment, net:                  
Business loans(1)     3,364,435       3,240,600       2,788,848  
One-to-four family residential and coop/condo apartment     1,047,920       1,035,983       961,562  
Multifamily residential and residential mixed-use(2)(3)     3,249,582       3,424,565       3,780,078  
Non-owner-occupied commercial real estate     2,840,817       2,933,287       3,191,536  
Acquisition, development and construction     100,574       117,215       140,309  
Other loans     9,597       6,558       6,402  
Allowance for credit losses     (100,673 )     (97,372 )     (90,455 )
Total loans held for investment, net     10,512,252       10,660,836       10,778,280  
Premises and fixed assets, net     30,580       31,255       33,650  
Restricted stock     63,659       67,197       66,987  
BOLI     404,657       401,163       389,167  
Goodwill     155,797       155,797       155,797  
Other intangible assets     2,729       2,938       3,644  
Operating lease assets     39,551       42,876       45,657  
Derivative assets     70,811       76,315       98,740  
Accrued interest receivable     57,690       55,572       56,044  
Other assets     77,873       74,891       94,574  
Total assets   $ 14,999,503     $ 15,341,631     $ 14,097,682  
Liabilities:                  
Non-interest-bearing checking (excluding mortgage escrow deposits)   $ 3,777,787     $ 3,915,081     $ 3,245,409  
Interest-bearing checking     1,066,620       1,178,281       950,090  
Savings (excluding mortgage escrow deposits)     1,701,899       1,777,143       1,939,852  
Money market     4,874,544       4,806,572       4,271,363  
Certificates of deposit     1,089,893       1,117,118       1,121,068  
Deposits (excluding mortgage escrow deposits)     12,510,743       12,794,195       11,527,782  
Non-interest-bearing mortgage escrow deposits     88,267       47,051       88,138  
Interest-bearing mortgage escrow deposits                 4  
Total mortgage escrow deposits     88,267       47,051       88,142  
Total deposits (including mortgage escrow deposits)     12,599,010       12,841,246       11,615,924  
FHLBNY advances     435,000       508,000       508,000  
Subordinated debt, net     231,058       272,503       272,370  
Derivative cash collateral     57,630       52,400       85,230  
Operating lease liabilities     42,431       45,729       48,432  
Derivative liabilities     69,305       73,573       92,516  
Other liabilities     68,099       72,411       63,197  
Total liabilities     13,502,533       13,865,862       12,685,669  
Stockholders’ equity:                  
Preferred stock, Series A     116,569       116,569       116,569  
Common stock     462       462       461  
Additional paid-in capital     622,415       623,041       623,305  
Retained earnings     876,133       854,167       803,202  
Accumulated other comprehensive loss (“AOCI”), net of deferred taxes     (33,019 )     (31,468 )     (39,045 )
Unearned equity awards     (15,803 )     (8,661 )     (12,909 )
Treasury stock, at cost     (69,787 )     (78,341 )     (79,570 )
Total stockholders’ equity     1,496,970       1,475,769       1,412,013  
Total liabilities and stockholders’ equity   $ 14,999,503     $ 15,341,631     $ 14,097,682  

________________________________
(1)  Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.
(2)  Includes loans underlying multifamily cooperatives.
(3While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except share and per share amounts)
   
    Three Months Ended  
    March 31,   December 31,   March 31,
    2026     2025     2025
Interest income:                    
Loans   $ 142,090     $ 147,143     $ 142,705  
Securities     12,788       11,354       11,323  
Other short-term investments     18,522       21,987       7,837  
Total interest income     173,400       180,484       161,865  
Interest expense:                    
Deposits and escrow     52,364       58,926       58,074  
Borrowed funds     8,300       8,718       8,381  
Derivative cash collateral     485       551       1,197  
Total interest expense     61,149       68,195       67,652  
Net interest income     112,251       112,289       94,213  
Provision for credit losses     12,313       10,889       9,626  
Net interest income after provision     99,938       101,400       84,587  
Non-interest income:                    
Service charges and other fees     5,730       5,413       4,643  
Title fees     142       317       98  
Loan level derivative income     472       285       61  
BOLI income     4,558       4,259       3,993  
Gain on sale of Small Business Administration (“SBA”) loans           487       82  
Gain on sale of residential loans     72       75       32  
Fair value change in equity securities and loans held for sale     (38 )     48       18  
Net gain (loss) on securities                  
Loss on sale of other assets     (320 )     (111 )      
Other     730       721       706  
Total non-interest income     11,346       11,494       9,633  
Non-interest expense:                    
Salaries and employee benefits     39,593       40,769       35,651  
Severance     102       2,493       76  
Occupancy and equipment     8,209       8,059       8,002  
Data processing costs     5,423       4,868       4,794  
Marketing     2,025       2,038       1,666  
Professional services     1,909       1,381       2,116  
Federal deposit insurance premiums     1,266       1,791       2,047  
Net gain on extinguishment of debt     (974 )            
Loss due to pension settlement                 7,231  
Amortization of other intangible assets     209       235       252  
Other     4,994       3,434       3,676  
Total non-interest expense     62,756       65,068       65,511  
Income before taxes     48,528       47,826       28,709  
Income tax expense     13,946       15,970       7,251  
Net income     34,582       31,856       21,458  
Preferred stock dividends     1,822       1,821       1,822  
Net income available to common stockholders   $ 32,760     $ 30,035     $ 19,636  

 
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED COMMON SHARE DATA

(Dollars in thousands except per share amounts)
 
    Three Months Ended
GAAP   March 31,
2026
  December 31,
2025
  March 31,
2025
Net income available to common stockholders   $ 32,760     $ 30,035     $ 19,636  
Less: Dividends paid and earnings allocated to participating securities     (593 )     (568 )     (314 )
Income attributable to common stock – Basic and Diluted   $ 32,167     $ 29,467     $ 19,322  
                   
Weighted-average common shares outstanding     43,109,118       43,023,248       42,948,690  
                   
Basic and diluted earnings per share (“EPS”)(1)   $ 0.75     $ 0.68     $ 0.45  
                   
Non-GAAP            
Adjusted net income available to common stockholders(2)   $ 32,405     $ 34,495     $ 24,688  
Less: Dividends paid and earnings allocated to participating securities     (586 )     (651 )     (395 )
Adjusted income attributable to common stock – Basic and Diluted   $ 31,819     $ 33,844     $ 24,293  
                   
Weighted-average common shares outstanding     43,109,118       43,023,248       42,948,690  
                   
Adjusted basic and diluted EPS(3)   $ 0.74     $ 0.79     $ 0.57  

________________________________
(1)  The earnings per share is calculated by dividing income attributable to common stock by weighted-average common shares outstanding.
(2)  See “Non-GAAP Reconciliation” tables for reconciliation of reported and adjusted (non-GAAP) net income available to common stockholders.
(3)  The adjusted earnings per share is calculated by dividing adjusted income attributable to common stock by weighted-average common shares outstanding.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SELECTED FINANCIAL HIGHLIGHTS

(Dollars in thousands except per share amounts)
 
    At or For the Three Months Ended  
    March 31,   December 31,   March 31,  
    2026   2025   2025  

Per Share Data:
                   
Reported EPS (Diluted)   $ 0.75   $ 0.68   $ 0.45  
Cash dividends paid per common share     0.25     0.25     0.25  
Book value per common share     31.33     30.99     29.58  
Tangible common book value per share(1)     27.73     27.37     25.94  
Common shares outstanding     44,057     43,862     43,799  
Dividend payout ratio     33.33 %   36.76 %   55.56 %
                     

Performance Ratios (Based upon Reported Net Income):
                   
Return on average assets     0.92 %   0.84 %   0.62 %
Return on average equity     9.20     8.60     6.04  
Return on average tangible common equity(1)     10.72     10.01     6.92  
Net interest margin     3.21     3.11     2.95  
Non-interest expense to average assets     1.68     1.72     1.90  
Efficiency ratio     50.8     52.6     63.1  
Effective tax rate     28.74     33.39     25.26  
                     

Balance Sheet Data:
                   
Average assets   $ 14,981,498   $ 15,106,328   $ 13,777,665  
Average interest-earning assets     14,202,286     14,325,493     12,963,320  
Average tangible common equity(1)     1,228,003     1,206,522     1,145,915  
Loan-to-deposit ratio at end of period(2)     84.2 %   83.8 %   93.6 %
                     

Capital Ratios and Reserves – Consolidated:
                   
Tangible common equity to tangible assets(1) (3)     8.23 %   7.91 %   8.15 %
Tangible equity to tangible assets(1) (3)     9.02     8.67     8.99  
Tier 1 common equity ratio(3)     11.87     11.66     11.11  
Tier 1 risk-based capital ratio(3)     12.97     12.76     12.21  
Total risk-based capital ratio(3)     16.17     16.23     15.68  
Tier 1 leverage ratio(3)     9.24     9.01     9.46  
Consolidated CRE concentration ratio(3)(4)     371     387     442  
Allowance for credit losses/ Total loans     0.95     0.91     0.83  
Allowance for credit losses/ Non-performing loans held for investment     176.20     186.14     155.85  

________________________________
(1)  See “Non-GAAP Reconciliation” tables for reconciliation of tangible equity, tangible common equity, and tangible assets.
(2)  Total deposits include mortgage escrow deposits, which fluctuate seasonally.
(3)  March 31, 2026 ratios are preliminary pending completion and filing of the Company’s regulatory reports.
(4)  The Consolidated CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner-occupied commercial real estate, multifamily, and acquisition, development, and construction, divided by consolidated capital. The March 31, 2026 ratio is preliminary pending completion and filing of the Company’s regulatory reports.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME

(Dollars in thousands)
 
    Three Months Ended  
    March 31, 2026   December 31, 2025   March 31, 2025  
                Average               Average               Average  
    Average         Yield/   Average         Yield/   Average         Yield/  
    Balance   Interest   Cost   Balance   Interest   Cost   Balance   Interest   Cost  
Assets:                                                  
Interest-earning assets:                                                  
Business loans   $ 3,274,659   $ 52,406   6.49 % $ 3,150,711   $ 53,339   6.72 % $ 2,748,142   $ 45,047   6.65 %
One-to-four family residential and coop/condo apartment     1,041,802     12,383   4.82     1,038,020     12,381   4.73     962,046     11,069   4.67  
Multifamily residential and residential mixed-use     3,363,792     37,698   4.55     3,459,918     39,459   4.52     3,796,754     42,329   4.52  
Non-owner-occupied commercial real estate     2,910,973     37,497   5.22     2,959,801     39,153   5.25     3,214,758     41,326   5.21  
Acquisition, development, and construction     106,808     2,079   7.89     130,805     2,783   8.44     138,428     2,906   8.51  
Other loans     8,329     27   1.31     6,939     28   1.60     5,740     28   1.98  
Total loans     10,706,363     142,090   5.38     10,746,194     147,143   5.43     10,865,868     142,705   5.33  
Securities     1,451,425     12,788   3.57     1,351,926     11,354   3.33     1,372,563     11,323   3.35  
Other short-term investments     2,044,498     18,522   3.67     2,227,373     21,987   3.92     724,889     7,837   4.38  
Total interest-earning assets     14,202,286     173,400   4.95 %   14,325,493     180,484   5.00 %   12,963,320     161,865   5.06 %
Non-interest-earning assets     779,212               780,835               814,345            
Total assets   $ 14,981,498             $ 15,106,328             $ 13,777,665            
                                                   
Liabilities and Stockholders’ Equity:                                                  
Interest-bearing liabilities:                                                  
Interest-bearing checking(1)   $ 1,133,722   $ 4,793   1.71 % $ 1,237,657   $ 6,377   2.04 % $ 912,852   $ 4,164   1.85 %
Money market     4,761,610     28,801   2.45     4,640,344     31,752   2.71     4,076,612     31,294   3.11  
Savings(1)     1,742,334     10,042   2.34     1,766,787     11,387   2.56     1,970,338     14,185   2.92  
Certificates of deposit     1,105,241     8,728   3.20     1,123,240     9,410   3.32     973,108     8,431   3.51  
Total interest-bearing deposits     8,742,907     52,364   2.43     8,768,028     58,926   2.67     7,932,910     58,074   2.97  
FHLBNY advances     479,534     3,850   3.26     508,000     4,194   3.28     509,111     4,066   3.24  
Subordinated debt, net     271,596     4,449   6.64     272,474     4,523   6.59     272,341     4,302   6.41  
Other short-term borrowings     122     1   3.32     130     1   3.05     633     13   8.33  
Total borrowings     751,252     8,300   4.48     780,604     8,718   4.43     782,085     8,381   4.35  
Derivative cash collateral     52,708     485   3.73     52,982     551   4.13     104,126     1,197   4.66  
Total interest-bearing liabilities     9,546,867     61,149   2.60 %   9,601,614     68,195   2.82 %   8,819,121     67,652   3.11 %
Non-interest-bearing checking(1)     3,747,722               3,839,434               3,322,583            
Other non-interest-bearing liabilities     183,678               183,300               213,876            
Total liabilities     13,478,267               13,624,348               12,355,580            
Stockholders’ equity     1,503,231               1,481,980               1,422,085            
Total liabilities and stockholders’ equity   $ 14,981,498             $ 15,106,328             $ 13,777,665            
Net interest income         $ 112,251             $ 112,289             $ 94,213      
Net interest rate spread               2.35 %             2.18 %             1.95 %
Net interest margin               3.21 %             3.11 %             2.95 %
Deposits (including non-interest-bearing checking accounts)(1)   $ 12,490,629   $ 52,364   1.70 % $ 12,607,462   $ 58,926   1.85 % $ 11,255,493   $ 58,074   2.09 %

________________________________
(1Includes mortgage escrow deposits.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS

(Dollars in thousands)
 
    At or For the Three Months Ended
    March 31,   December 31,   March 31,
Asset Quality Detail   2026   2025   2025
Non-performing loans held for investment (“NPLs”)                  
Business loans   $ 24,257     $ 22,606     $ 21,944  
One-to-four family residential and coop/condo apartment     4,088       3,623       3,763  
Multifamily residential and residential mixed-use                  
Non-owner-occupied commercial real estate     28,368       25,671       31,677  
Acquisition, development, and construction     412       412       657  
Other loans     11              
Total non-accrual loans held for investment   $ 57,136     $ 52,312     $ 58,041  
                   
Non-performing loans held for investment / Total loans held for investment     0.54 %     0.49 %     0.53 %
                   
Total non-accrual loans held for sale   $ 38,000   (1) $     $  
Total non-performing assets (“NPAs”)(2)   $ 95,586     $ 52,762     $ 58,041  
                   
Total loans 90 days delinquent and accruing (“90+ Delinquent”)   $     $     $  
                   
NPAs and 90+ Delinquent   $ 95,586     $ 52,762     $ 58,041  
                   
NPAs and 90+ Delinquent / Total assets     0.64 %     0.34 %     0.41 %
                   
Net loan charge-offs (“NCOs”)   $ 8,574     $ 7,271     $ 7,058  
NCOs / Average loans(3)     0.32 %     0.27 %     0.26 %

________________________________
(1)  The Company completed the sale of all of these loans in April 2026.
(2)  March 31, 2026 and December 31, 2025 balances include one non-performing available-for-sale security in the amount of $450 thousand.
(3)  Calculated based on annualized NCOs to average loans.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATION

(Dollars in thousands except per share amounts)

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles (“GAAP”) (as reported) and non-GAAP measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude pre-tax income and expenses associated with the fair value change in equity securities and loans held for sale, loss on sale of securities and other assets, severance, net gain on extinguishment of debt and loss due to pension settlement.

    Three Months Ended  
    March 31,   December 31,   March 31,  
    2026     2025     2025    

Reconciliation of Reported and Adjusted (non-GAAP) Net Income Available to Common Stockholders
                   
Reported net income available to common stockholders   $ 32,760     $ 30,035     $ 19,636    
Adjustments to net income(1):                    
Fair value change in equity securities and loans held for sale     38       (48 )     (18 )  
Loss on sale of securities and other assets     320       111          
Severance     102       2,493       76    
Net gain on extinguishment of debt     (974 )              
Loss due to pension settlement                 7,231    
Income tax effect of adjustments noted above(1)     159       (784 )     (2,237 )  
Other discrete tax items           2,688          
Adjusted net income available to common stockholders (non-GAAP)   $ 32,405     $ 34,495     $ 24,688    
                     

Adjusted Ratios (Based upon Adjusted (non-GAAP) Net Income as calculated above)
                   
Adjusted EPS (Diluted)   $ 0.74     $ 0.79     $ 0.57    
Adjusted return on average assets     0.91   %   0.96   %   0.77   %
Adjusted return on average equity     9.10       9.80       7.46    
Adjusted return on average tangible common equity     10.60       11.49       8.68    
Adjusted non-interest expense to average assets     1.69       1.65       1.68    
Adjusted efficiency ratio     51.2       50.3       55.8    

________________________________
(1)  Adjustments to net income are taxed at the Company’s approximate statutory tax rate.

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

    Three Months Ended  
    March 31,   December 31,   March 31,  
    2026   2025   2025  
Operating expense as a % of average assets – as reported   1.68   % 1.72   % 1.90   %
Severance       (0.07 )      
Net gain on extinguishment of debt   0.02            
Loss due to pension settlement           (0.21 )  
Amortization of other intangible assets   (0.01 )       (0.01 )  
Adjusted operating expense as a % of average assets (non-GAAP)   1.69   % 1.65   % 1.68   %


The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):

    Three Months Ended  
    March 31,   December 31,   March 31,  
    2026
  2025
  2025
 
Efficiency ratio – as reported (non-GAAP)

(1)
    50.8   %   52.6   %   63.1   %
Non-interest expense – as reported   $ 62,756     $ 65,068     $ 65,511    
Severance     (102 )     (2,493 )     (76 )  
Net gain on extinguishment of debt     974                
Loss due to pension settlement                 (7,231 )  
Amortization of other intangible assets     (209 )     (235 )     (252 )  
Adjusted non-interest expense (non-GAAP)   $ 63,419     $ 62,340     $ 57,952    
Net interest income – as reported   $ 112,251     $ 112,289     $ 94,213    
Non-interest income – as reported   $ 11,346     $ 11,494     $ 9,633    
Fair value change in equity securities and loans held for sale     38       (48 )     (18 )  
Loss on sale of securities and other assets     320       111          
Adjusted non-interest income (non-GAAP)   $ 11,704     $ 11,557     $ 9,615    
Adjusted total revenues for adjusted efficiency ratio (non-GAAP)   $ 123,955     $ 123,846     $ 103,828    
Adjusted efficiency ratio (non-GAAP)

(2)
    51.2   %   50.3   %   55.8   %

________________________________
(1)  The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income.
(2)  The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of GAAP net interest income and adjusted non-interest income.

The following table presents a reconciliation of pre-tax pre provision net revenue (non-GAAP) and adjusted pre-tax pre-provision net revenue (non-GAAP):

    Three Months Ended


    March 31,   December 31,   March 31,
    2026   2025   2025

Financial Data:
                       
Net interest income   $ 112,251     $ 112,289     $ 94,213  
Non-interest income     11,346       11,494       9,633  
Total revenue     123,597       123,783       103,846  
Non-interest expense     62,756       65,068       65,511  
Pre-tax pre-provision net revenue (non-GAAP)

(1)
  $ 60,841     $ 58,715     $ 38,335  
Adjusted pre-tax pre-provision net revenue (non-GAAP)

(2)
  $ 60,536     $ 61,506     $ 45,876  

________________________________
(1)  The reported pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and GAAP non-interest income less GAAP non-interest expense.
(2)  The adjusted pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and the adjusted non-interest income less the adjusted non-interest expense as shown in the reconciliation of efficiency ratio table above.

The following table presents the tangible common equity to tangible assets, tangible equity to tangible assets, and tangible common book value per share calculations (non-GAAP):

       March 31,       December 31,       March 31,   
    2026   2025   2025  

Reconciliation of Tangible Assets:
                     
Total assets   $ 14,999,503     $ 15,341,631     $ 14,097,682    
Goodwill     (155,797 )     (155,797 )     (155,797 )  
Other intangible assets     (2,729 )     (2,938 )     (3,644 )  
Tangible assets (non-GAAP)   $ 14,840,977     $ 15,182,896     $ 13,938,241    
                     

Reconciliation of Tangible Common Equity – Consolidated:
                   
Total stockholders’ equity   $ 1,496,970     $ 1,475,769     $ 1,412,013    
Goodwill     (155,797 )     (155,797 )     (155,797 )  
Other intangible assets     (2,729 )     (2,938 )     (3,644 )  
Tangible equity (non-GAAP)     1,338,444       1,317,034       1,252,572    
Preferred stock, net     (116,569 )     (116,569 )     (116,569 )  
Tangible common equity (non-GAAP)   $ 1,221,875     $ 1,200,465     $ 1,136,003    
                     
Common shares outstanding     44,057       43,862       43,799    
                     
Tangible common equity to tangible assets (non-GAAP)     8.23   %     7.91   %     8.15   %  
Tangible equity to tangible assets (non-GAAP)     9.02       8.67       8.99    
                     
Book value per common share   $ 31.33     $ 30.99     $ 29.58    
Tangible common book value per share (non-GAAP)     27.73       27.37       25.94