Digital Realty Reports Fourth Quarter 2025 Results

AUSTIN, Texas, Feb. 05, 2026 (GLOBE NEWSWIRE) — Digital Realty (NYSE: DLR), the largest global provider of cloud- and carrier-neutral data center, colocation and interconnection solutions, announced today financial results for the fourth quarter of 2025. All per share results are presented on a fully diluted basis.

Highlights

  • Reported net income available to common stockholders of $0.24 per share in 4Q25, compared to $0.51 in 4Q24
  • Reported FFO per share of $1.89 in 4Q25, compared to $1.61 in 4Q24
  • Reported Core FFO per share of $1.86 in 4Q25, compared to $1.73 in 4Q24; reported Constant-Currency Core FFO per share of $1.81 in 4Q25
  • Reported rental rate increases on renewal leases of 6.1% on a cash basis in 4Q25
  • Signed total bookings during 4Q25 that are expected to generate $400 million of annualized GAAP rental revenue at 100% share; at Digital Realty’s share, total bookings were $175 million, including a $96 million contribution from the 0-1 megawatt plus interconnection category
  • Reported a backlog of $817 million of annualized GAAP base rent, at Digital Realty’s share, at year end 2025
  • Introduced 2026 Core FFO per share outlook of $7.90 – $8.00 on a reported and Constant-Currency basis

Financial Results

Digital Realty reported revenues of $1.6 billion in the fourth quarter of 2025, a 4% increase from the previous quarter and a 14% increase from the same quarter last year.

The company delivered net income of $96 million in the fourth quarter of 2025, as well as net income available to common stockholders of $88 million and $0.24 per share, compared to $0.15 per share in the previous quarter and $0.51 per share in the same quarter last year.

Digital Realty generated Adjusted EBITDA of $857 million in the fourth quarter of 2025, a 1% decrease from the previous quarter and a 14% increase over the same quarter last year.

The company reported Funds From Operations (FFO) of $658 million in the fourth quarter of 2025, or $1.89 per share, compared to $1.65 per share in the previous quarter and $1.61 per share in the same quarter last year.

Excluding certain items that do not represent core expenses or revenue streams, Digital Realty delivered Core FFO per share of $1.86 in the fourth quarter of 2025, compared to $1.89 per share in the previous quarter and $1.73 per share in the same quarter last year. Digital Realty delivered Constant-Currency Core FFO per share of $1.81 in the fourth quarter of 2025 and $7.29 per share for the twelve-month period ended December 31, 2025.

“Digital Realty delivered strong financial results in 2025, with robust top‑line growth, record leasing across our 0‑1 megawatt plus interconnection offering, and a substantial backlog that provides clear revenue visibility into 2026 and beyond,” said Digital Realty President and CEO Andy Power. “The evolution of our private capital strategy is enabling us to efficiently scale development while maintaining a flexible balance sheet positioned for growth. At the same time, we’re expanding the PlatformDIGITAL footprint to meet rising global demand. Together, these initiatives strengthen our ability to support our customers’ cloud and AI roadmaps while driving long term value for shareholders.”

Leasing Activity

In the fourth quarter, Digital Realty signed total bookings that are expected to generate $400 million of annualized GAAP rental revenue, at 100% share; at Digital Realty’s share, total bookings were $175 million, including a $77 million contribution from the 0-1 megawatt category and a $19 million contribution from interconnection.

The weighted-average lag between new leases signed during the fourth quarter of 2025 and the contractual commencement date was eight months. The backlog of signed-but-not-commenced leases at quarter-end was $817 million of annualized GAAP base rent, at Digital Realty’s share.

In addition, Digital Realty also signed renewal leases representing $269 million of annualized cash rental revenue during the quarter. Rental rates on renewal leases signed during the fourth quarter of 2025 increased 6.1% on a cash basis and 12.0% on a GAAP basis.

New leases signed during the fourth quarter of 2025 at Digital Realty’s share are summarized by region and product as follows:

                   
  Annualized GAAP                
  Base Rent   Square Feet   GAAP Base Rent       GAAP Base Rent
Americas (in thousands)   (in thousands)   per Square Foot   Megawatts   per Kilowatt
0-1 MW $39,317   112   $351   12.2   $269
> 1 MW 64,759   207   313   29.0   186
Other (1) 385   7   53    
Total $
104,461
  326   $
320
  41.2   $
211
                   
EMEA

(2)
                 
0-1 MW $30,107   89   $337   8.4   $300
> 1 MW 5,585   21   266   2.3   199
Other(1) 291   1   289    
Total $
35,982
  111   $
323
  10.7   $
278
                   
Asia Pacific

(2)
                 
0-1 MW $7,693   17   $443   2.2   $286
> 1 MW 7,643   42   181   4.5   142
Other(1) 46   1   45    
Total $
15,382
  61   $
254
  6.7   $
190
                   
All Regions

(2)
                 
0-1 MW $77,118   219   $352   22.8   $282
> 1 MW 77,987   270   289   35.9   181
Other (1) 722   9   78    
Total $
155,826
  498   $
313
  58.6   $
220
                   
Interconnection $
18,890
  N/A   N/A   N/A   N/A
                   
Grand Total at DLR Share $
174,716
  498   $
313
  58.6   $
220
                   
Grand Total at 100% Share $
400,330
  1,291   $
294
  159.1   $
198
                   

Note: Totals may not foot due to rounding differences.

(1)   Other includes Powered Base Building® shell capacity as well as storage and office space within fully improved data center facilities.

(2)   Based on quarterly average exchange rates during the three months ended December 31, 2025.

Investment Activity

During the fourth quarter, Digital Realty sold a non-core data center in the Dallas metro area for gross proceeds of approximately $33 million, as previously disclosed.

Digital Realty acquired the following:

  • Two parcels of land totaling approximately 20 acres in the Portland metro area, one acquired in the fourth quarter and the other in January, that are expected to support up to 85 megawatts of IT capacity for approximately $23.6 million; and
  • A building and land in Lisbon, Portugal which can support up to 2.4 megawatts of IT capacity for approximately €7.1 million or $8.3 million, marking Digital Realty’s entry into the Portugal market.

Further, Digital Realty Mivne established a new joint venture with MedOne Ltd., the leading data center operator in Israel. The joint venture acquired approximately 2.5 acres of land in Petah Tikvah, the primary connectivity hub in Israel, with the intention of developing an 18-megawatt campus for ILS90 million, or $29 million at 100% share. Digital Realty’s share of the land was $7.1 million.

Additionally, Digital Realty contributed an incremental 40% interest in five operating data centers to its Digital Realty DC Partners NA Fund, increasing the Fund’s stake to 80% at year end. Digital Realty received approximately $427 million of additional proceeds as a result of the contribution.

Subsequent to quarter end, Digital Realty announced an agreement to acquire the TelcoHub 1 data center located in Cyberjaya, Malaysia, one of Greater Kuala Lumpur’s most established data center hubs. TelcoHub 1 is an operational 1.5 megawatt data center that is one of Malaysia’s leading connectivity hubs. In conjunction with this transaction, Digital Realty also agreed to acquire adjacent land that can support up to 14 megawatts of IT capacity, providing clear capacity for future expansion. The transactions are expected to close in the first half of 2026, subject to customary closing conditions.

Balance Sheet

Digital Realty had approximately $18.4 billion of total debt outstanding as of December 31, 2025, comprised of $17.5 billion of unsecured debt and approximately $0.9 billion of secured debt and other debt. At the end of the fourth quarter of 2025, net debt-to-Adjusted EBITDA was 4.9x, debt-plus-preferred-to-total enterprise value was 26.1% and fixed charge coverage was 4.5x.

In October, the company sold 0.4 million shares of common stock under its At-The-Market (ATM) equity issuance program at a weighted average price of $175.68 per share, for net proceeds of approximately $77 million.

In November, Digital Realty issued €600 million of 3.750% notes due 2033 and €800 million of 4.250% notes due 2037, for aggregate net proceeds of approximately €1.4 billion ($1.6 billion).

In December, Digital Realty repaid early €1.075 billion ($1.3 billion) in aggregate principal amount of its 2.500% senior notes due 2026.

2026 Outlook

Digital Realty introduced its 2026 Core FFO per share outlook on a reported and Constant-Currency basis of $7.90 – $8.00. The assumptions underlying the outlook are summarized in the following table.

   
  As of
Top-Line and Cost Structure February 5, 2026
Total revenue $6.600 – $6.700 billion
Net non-cash rent adjustments (1) ($90 – $95 million)
Adjusted EBITDA $3.600 – $3.700 billion
G&A $610 – $620 million
   
Internal Growth  
Rental rates on renewal leases  
Cash basis 6.0% – 8.0%
GAAP basis 8.5% – 10.5%
Year-end portfolio occupancy (2) +50 – 100 bps
“Same-Capital” cash NOI growth (3) 4.0% – 5.0%
   
Foreign Exchange Rates  
U.S. Dollar / Pound Sterling $1.30 – $1.35
U.S. Dollar / Euro $1.13 – $1.18
   
External Growth  
Dispositions / Joint Venture Capital  
Dollar volume $500 – $1,000 million
Cap rate 0.0% – 10.0%
Development  
CapEx (Net of Partner Contributions) (4) $3,250 – $3,750 million
Average stabilized yields 10.0%+
Enhancements and other non-recurring CapEx (5) $30 – $35 million
Recurring CapEx + capitalized leasing costs (6) $400 – $425 million
   
Balance Sheet  
Long-term debt issuance  
Dollar amount $1,000 – $1,500 million
Pricing 4.0% – 4.5%
Timing Mid-Year
   
Net income per diluted share $2.55 – $2.65
Real estate depreciation and (gain) / loss on sale $4.90 – $4.90
Funds From Operations / share (NAREIT-Defined) $7.45 – $7.55
Non-core expenses and revenue streams $0.45 – $0.45
Core Funds From Operations / share $7.90 – $8.00
Foreign currency translation adjustments $0.00 – $0.00
Constant-Currency Core Funds From Operations / share $7.90 – $8.00
   

(1) Net non-cash rent adjustments represent the sum of straight-line rental revenue and straight-line rental expense, as well as the amortization of above- and below-market leases (i.e., ASC 805 adjustments).
(2) Year-end portfolio occupancy guidance based on IT load (kW).
(3) The “Same-Capital” pool includes properties owned as of December 31, 2024 with less than 5% of total rentable square feet under development. It excludes properties that were undergoing, or were expected to undergo, development activities in 2025-2026, properties classified as held for sale and contribution, and properties sold or contributed to joint ventures for all periods presented. The 2026 “Same-Capital” cash NOI growth outlook is presented on a constant currency basis.
(4) Excludes land acquisitions and includes Digital Realty’s share of joint venture and fund contributions. Figure is net of joint venture and fund partners’ share of contributions.
(5) Other non-recurring CapEx represents costs incurred to enhance the capacity or marketability of operating properties, such as network fiber initiatives and software development costs.
(6) Recurring CapEx represents non-incremental improvements required to maintain current revenues, including second-generation tenant improvements and leasing commissions.
   

Note: The company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis, where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items, and the information is not available without unreasonable effort. Please see Non-GAAP Financial Measures in this document for further discussion.

Non-GAAP Financial Measures

This document contains non-GAAP financial measures, including FFO, Core FFO, Constant Currency Core FFO, Adjusted FFO, Net Operating Income (NOI), “Same-Capital” Cash NOI and Adjusted EBITDA. A reconciliation from U.S. GAAP net income available to common stockholders to FFO, a reconciliation from FFO to Core FFO, a reconciliation from Core FFO to Adjusted FFO, a reconciliation from NOI to Cash NOI, and definitions of FFO, Core FFO, Constant Currency Core FFO, Adjusted FFO, NOI and “Same-Capital” Cash NOI are included as an attachment to this document. A reconciliation from U.S. GAAP net income available to common stockholders to Adjusted EBITDA, a definition of Adjusted EBITDA and definitions of net debt-to-Adjusted EBITDA, debt-plus-preferred-to-total enterprise value, cash NOI, and fixed charge coverage ratio are included as an attachment to this document.

The company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis, where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and/or amount of various items that would impact net income attributable to common stockholders per diluted share, which is the most directly comparable forward-looking GAAP financial measure. This includes, for example, external growth factors, such as dispositions, and balance sheet items such as debt issuances, that have not yet occurred, are out of the company’s control and/or cannot be reasonably predicted. For the same reasons, the company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

Investor Conference Call

Prior to Digital Realty’s investor conference call at 5:00 p.m. ET / 4:00 p.m. CT on February 5, 2026, a presentation will be posted to the Investors section of the company’s website at https://investor.digitalrealty.com. The presentation is designed to accompany the discussion of the company’s fourth quarter 2025 financial results and operating performance. The conference call will feature President & Chief Executive Officer Andy Power and Chief Financial Officer Matt Mercier.

A live webcast of the call will be available on the Investors section of Digital Realty’s website at https://investor.digitalrealty.com. The webcast will be archived until February 5, 2027 and the replay will be available shortly after the conclusion of the live event.

About Digital Realty

Digital Realty brings companies and data together by delivering the full spectrum of data center, colocation and interconnection solutions. PlatformDIGITAL®, the company’s global data center platform, provides customers with a secure data meeting place and a proven Pervasive Datacenter Architecture (PDx®) solution methodology for powering innovation and efficiently managing Data Gravity challenges. Digital Realty gives its customers access to the connected data communities that matter to them with a global data center footprint of 300+ facilities in 55+ metros across 30+ countries on six continents. To learn more about Digital Realty, please visit digitalrealty.com or follow us on LinkedIn and X.

Contact Information

Matt Mercier
Chief Financial Officer
Digital Realty

Jordan Sadler / Jim Huseby
Investor Relations
Digital Realty
(214) 231-1350

Consolidated Quarterly Statements of Operations                          
Unaudited and in Thousands, Except Per Share Data                          
                                         
  Three Months Ended   Twelve Months Ended


             
  31-Dec-25     30-Sep-25     30-Jun-25     31-Mar-25     31-Dec-24     31-Dec-25     31-Dec-24  
Rental revenues $1,074,703     $1,045,708     $1,003,550     $960,526     $958,892     $4,084,487     $3,722,646  
Tenant reimbursements – Utilities 356,084     332,681     294,503     271,189     302,664     1,254,457     1,158,623  
Tenant reimbursements – Other 34,406     37,302     37,355     42,177     38,591     151,240     158,612  
Interconnection and other 123,414     120,399     121,952     112,969     112,360     478,734     442,591  
Fee income 45,692     36,398     34,427     20,643     23,316     137,160     64,888  
Other 372     4,746     1,363     133     40     6,614     7,608  
Total Operating Revenues $1,634,671     $1,577,234     $1,493,150     $1,407,637     $1,435,862     $6,112,692     $5,554,968  
                                         
Utilities $398,185     $375,627     $339,288     $313,385     $337,534     $1,426,485     $1,333,416  
Rental property operating 295,948     278,292     267,724     238,600     273,104     1,080,564     984,921  
Property taxes 50,791     51,823     49,570     48,856     46,044     201,040     182,453  
Insurance 4,711     4,508     4,946     4,483     6,007     18,648     18,325  
Depreciation and amortization 493,458     497,002     461,167     443,009     455,355     1,894,636     1,771,797  
General and administration 159,283     139,911     133,755     121,112     124,470     554,061     473,521  
Severance, equity acceleration and legal expenses 4,937     1,794     2,262     2,428     2,346     11,421     6,502  
Transaction and integration expenses 36,083     86,559     22,546     39,902     11,797     185,090     93,902  
Provision for impairment 78,553                 22,881     78,553     191,184  
Other expenses 98     3,297     195     112     12,002     3,702     27,083  
Total Operating Expenses $1,522,047     $1,438,813     $1,281,453     $1,211,887     $1,291,540     $5,454,200     $5,083,104  
                                         
Operating Income $112,624     $138,421     $211,697     $195,750     $144,322     $658,492     $471,864  
                                         
Equity in earnings / (loss) of unconsolidated entities 4,659     (16,944 )   (12,062 )   (7,640 )   (36,201 )   (31,987 )   (120,138 )
Gain / (loss) on sale of investments 42,865     19,780     931,830     1,111     144,885     995,586     595,825  
Interest and other income / (expense), net 42,797     47,735     37,747     32,773     44,517     161,052     154,243  
Interest (expense) (116,516 )   (113,584 )   (109,383 )   (98,464 )   (104,742 )   (437,947 )   (452,836 )
Income tax benefit / (expense) 9,673     (11,695 )   (12,883 )   (17,135 )   (4,928 )   (32,040 )   (54,760 )
Gain (loss) on debt extinguishment and modifications 9                 (2,165 )   9     (5,871 )
Net Income $96,111     $63,713     $1,046,946     $106,395     $185,688     $1,313,165     $588,327  
                                         
Net (income) / loss attributable to noncontrolling interests 2,536     4,099     (14,790 )   3,579     3,881     (4,576 )   14,163  
Net Income Attributable to Digital Realty Trust, Inc. $98,647     $67,812     $1,032,156     $109,974     $189,569     $1,308,589     $602,490  
                                         
Preferred stock dividends (10,181 )   (10,181 )   (10,181 )   (10,181 )   (10,181 )   (40,724 )   (40,725 )
Net Income / (Loss) Available to Common Stockholders $88,466     $57,631     $1,021,975     $99,793     $179,388     $1,267,865     $561,766  
                                         
Weighted-average shares outstanding – basic 343,493     341,370     337,589     336,683     333,376     339,807     323,336  
Weighted-average shares outstanding – diluted 351,570     349,234     345,734     344,721     340,690     347,810     331,547  
Weighted-average fully diluted shares and units 357,430     355,165     351,691     350,632     346,756     353,720     337,697  
                                         
Net income / (loss) per share – basic $0.26     $0.17     $3.03     $0.30     $0.54     $3.73     $1.74  
Net income / (loss) per share – diluted $0.24     $0.15     $2.94     $0.27     $0.51     $3.58     $1.61  
                                         

Funds From Operations and Core Funds From Operations


Unaudited and in Thousands, Except Per Share Data


  Three Months Ended


    Twelve Months Ended


 
Reconciliation of Net Income to Funds From Operations (FFO)
31-Dec-25
    30-Sep-25
    30-Jun-25
    31-Mar-25
    31-Dec-24
    31-Dec-25
    31-Dec-24
 
Net Income / (Loss)  Available to Common Stockholders $88,466     $57,631     $1,021,975     $99,793     $179,388     $1,267,865     $561,766  
Adjustments:                                        
Noncontrolling interest in operating partnership 2,000     2,000     21,000     3,000     4,000     28,000     12,700  
Real estate related depreciation and amortization (1) 484,260     487,182     451,050     432,652     445,462     1,855,144     1,730,059  
Reconciling items related to noncontrolling interests (22,753 )   (22,888 )   (21,038 )   (19,480 )   (19,531 )   (86,159 )   (64,612 )
Unconsolidated entities real estate related depreciation and amortization 70,260     65,922     59,172     55,861     49,463     251,215     192,931  
(Gain) / loss on real estate transactions (42,865 )   (19,780 )   (931,830 )   (1,111 )   (137,047 )   (995,586 )   (596,904 )
Provision for impairment 78,553                 22,881     78,553     191,185  
Funds From Operations $657,921     $570,067     $600,329     $570,715     $544,616     $2,399,032     $2,027,122  
                                         
Weighted-average shares and units outstanding – basic 349,354     347,301     343,546     342,594     339,442     345,717     329,485  
Weighted-average shares and units outstanding – diluted (2) (3)
357,430     355,165     351,691     350,632     346,756     353,720     337,697  
                                         
Funds From Operations per share – basic
$1.88
    $1.64
    $1.75
    $1.67
    $1.60
    $6.94
    $6.15
 
                                         
Funds From Operations per share – diluted (2) (3) $1.89
    $1.65
    $1.75
    $1.67
    $1.61
    $6.96
    $6.14
 
           
  Three Months Ended     Twelve Months Ended  
Reconciliation of FFO to Core FFO 31-Dec-25     30-Sep-25     30-Jun-25     31-Mar-25     31-Dec-24     31-Dec-25     31-Dec-24  
                                         
Funds From Operations $657,921     $570,067     $600,329     $570,715     $544,616     $2,399,032     $2,027,122  
Other non-core revenue adjustments (4) (10,633 )   (4,746 )   4,228     (1,925 )   4,537     (13,076 )   (30,339 )
Transaction and integration expenses 36,083     86,559     22,546     39,902     11,797     185,090     93,902  
Gain (loss) on debt extinguishment and modifications (9 )               2,165     (9 )   5,871  
Severance, equity acceleration and legal expenses (5) 4,937     1,794     2,262     2,428     2,346     11,421     6,502  
(Gain) / Loss on FX and derivatives revaluation (16,295 )   252     8,827     (2,064 )   7,127     (9,280 )   74,464  
Other non-core expense adjustments (6) (21,794 )   2,075     5,092     (702 )   14,229     (15,329 )   37,671  
Core Funds From Operations $650,210     $656,001     $643,284     $608,354     $586,816     $2,557,849     $2,215,194  
                                         
Weighted-average shares and units outstanding – diluted (2) (3) 349,740     347,700     343,909     343,050     339,982     346,086     329,899  
                                         
Core Funds From Operations per share – diluted(2) $1.86     $1.89     $1.87     $1.77     $1.73     $7.39     $6.71  
                                         
                                         
(1)
 Three Months Ended    Twelve Months Ended  
Real Estate Related Depreciation & Amortization
31-Dec-25     30-Sep-25     30-Jun-25     31-Mar-25     31-Dec-24     31-Dec-25     31-Dec-24  
Depreciation and amortization per income statement $493,458     $497,002     $461,167     $443,009     $455,355     $1,894,636     $1,771,798  
Non-real estate depreciation (9,198 )   (9,820 )   (10,117 )   (10,356 )   (9,894 )   (39,492 )   (41,739 )
Real Estate Related Depreciation & Amortization $484,260
    $487,182
    $451,050
    $432,652
    $445,462
    $1,855,144
    $1,730,059
 
                                         

(2) Certain of Teraco’s minority indirect shareholders have the right to put their shares in an upstream parent company of Teraco to Digital Realty in exchange for cash or the equivalent value of shares of Digital Realty common stock, or a combination thereof. U.S. GAAP requires Digital Realty to assume the put right is settled in shares for purposes of calculating diluted EPS. This same approach was utilized to calculate FFO/share. The potential future dilutive impact associated with this put right will be excluded from Core FFO and AFFO until settlement occurs – causing diluted share count to be higher for FFO than for Core FFO and AFFO. When calculating diluted FFO, Teraco related noncontrolling interest is added back to the FFO numerator as the denominator assumes all shares have been put back to Digital Realty.
   

                                       
  Three Months Ended     Twelve Months Ended
  31-Dec-25     30-Sep-25     30-Jun-25     31-Mar-25     31-Dec-24     31-Dec-25     31-Dec-24
Teraco noncontrolling share of FFO $ 18,240     $ 17,018     $ 15,850     $ 13,286     $ 14,905     $ 64,394     $ 46,954
Teraco related minority interest $ 18,240     $ 17,018     $ 15,850     $ 13,286     $ 14,905     $ 64,394     $ 46,954
                                                     

(3) For all periods presented, we have excluded the effect of dilutive series J, series K and series L preferred stock, as applicable, that may be converted into common stock upon the occurrence of specified change in control transactions as described in the articles supplementary governing the series J, series K and series L preferred stock, as applicable, which we consider highly improbable. See above for calculations of FFO and the share count detail section that follows the reconciliation of Core FFO to AFFO for calculations of weighted average common stock and units outstanding. For definitions and discussion of FFO and Core FFO, see the Definitions section.
(4) Includes deferred rent adjustments related to a customer bankruptcy, development fees included in gains, lease termination fees and gain on sale of equity investment included in other income.
(5) Relates to severance and other charges related to the departure of company executives and integration-related severance.
(6) Includes write-offs associated with bankrupt or terminated customers, non-recurring legal and insurance expenses, impact of foreign tax rate changes and adjustments to reflect our proportionate share of transaction costs associated with noncontrolling interest.
   

Adjusted Funds From Operations (AFFO)              
Unaudited and in Thousands, Except Per Share Data              
                                           
  Three Months Ended     Twelve Months Ended  
Reconciliation of Core FFO to AFFO 31-Dec-25     30-Sep-25     30-Jun-25     31-Mar-25     31-Dec-24       31-Dec-25     31-Dec-24  
                                           
Core FFO available to common stockholders and unitholders $650,210     $656,001     $643,284     $608,354     $586,816       $2,557,849     $2,215,194  
Adjustments:                                          
Non-real estate depreciation 9,198     9,820     10,117     10,356     9,894       39,492     41,739  
Amortization of deferred financing costs 6,781     6,565     6,451     6,548     5,697       26,345     21,198  
Amortization of debt discount/premium 1,341     1,293     1,251     1,125     1,324       5,010     5,805  
Non-cash stock-based compensation expense 17,327     18,174     18,026     16,700     13,386       70,227     55,468  
Straight-line rental revenue (34,351 )   (33,351 )   (23,698 )   (9,692 )   (18,242 )     (101,092 )   (25,513 )
Straight-line rental expense (97 )   (271 )   (475 )   (160 )   (136 )     (1,003 )   3,447  
Above- and below-market rent amortization (972 )   (864 )   (752 )   (706 )   (269 )     (3,294 )   (3,555 )
Deferredtax(benefit)/expense (26,184 )   18,187     (30,714 )   (517 )   (15,048 )     (39,228 )   (37,834 )
Leasing compensation and internal lease commissions 14,644     15,013     14,721     13,405     10,505       57,783     45,233  
Recurring capital expenditures(1) (168,539 )   (77,998 )   (62,083 )   (35,305 )   (130,245 )     (343,925)     (305,712 )
                                           
AFFO available to common stockholders and unitholders(2) $469,358     $612,569     $576,127     $610,108     $463,682       $2,268,164     $2,015,471  
                                           
Weighted-average shares and units outstanding – basic 349,354     347,301     343,546     342,594     339,442       345,717     329,485  
Weighted-average shares and units outstanding – diluted(3) 349,740     347,700     343,909     343,050     339,982       346,086     329,899  
                                           
AFFO per share – diluted(3) $1.34     $1.76     $1.68     $1.78     $1.36       $6.55     $6.11  
                                           
Dividends per share and common unit $1.22     $1.22     $1.22     $1.22     $1.22       $4.88     $4.88  
                                           
Diluted AFFO Payout Ratio 90.9%     69.2%     72.8%     68.6%     89.5%       74.5%     79.9%  
                                           
  Three Months Ended


  Twelve Months Ended


 
Share Count Detail
31-Dec-25
    30-Sep-25
    30-Jun-25
    31-Mar-25
    31-Dec-24
      31-Dec-25
    31-Dec-24
 
                                           
                                           
Weighted Average Common Stock and Units Outstanding
349,354
    347,301
    343,546
    342,594
    339,442
      345,717
    329,485
 
Add: Effect of dilutive securities 386     399     362     456     540       369     413  
Weighted Avg. Common Stock and Units Outstanding – diluted 349,740     347,700     343,909     343,050     339,982       346,086     329,899  

(1) Recurring capital expenditures represent non-incremental building improvements required to maintain current revenues, including second-generation tenant improvements and external leasing commissions. Recurring capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building, costs which are incurred to bring a building up to Digital Realty’s operating standards, or internal leasing commissions.
(2) For a definition and discussion of AFFO, see the Definitions section. For a reconciliation of net income available to common stockholders to FFO and Core FFO, see above.
(3) For all periods presented, we have excluded the effect of dilutive series J, series K and series L preferred stock, as applicable, that may be converted into common stock upon the occurrence of specified change in control transactions as described in the articles supplementary governing the series J, series K and series L preferred stock, as applicable, which we consider highly improbable. See above for calculations of FFO and for calculations of weighted average common stock and units outstanding.
   

Consolidated Balance Sheets              
Unaudited and in Thousands, Except Per Share Data              
                             
  31-Dec-25   30-Sep-25   30-Jun-25   31-Mar-25   31-Dec-24  
Assets                            
Investments in real estate:                            
Real estate $31,359,298     $30,194,891     $29,836,218     $27,947,964     $27,558,993  
Construction in progress 4,976,785     5,422,338     5,080,701     4,973,266     5,164,334  
Land held for future development 91,130     66,668     73,665     69,089     38,785  
Investments in Real Estate $36,427,213     $35,683,897     $34,990,583     $32,990,319     $32,762,112  
Accumulated depreciation and amortization (9,993,596 )   (9,665,380 )   (9,341,719 )   (8,856,535 )   (8,641,331 )
Net Investments in Properties $26,433,617     $26,018,517     $25,648,865     $24,133,784     $24,120,781  
Investment in unconsolidated entities 3,427,903     3,690,749     3,622,677     2,702,847     2,639,800  
Net Investments in Real Estate $29,861,520     $29,709,266     $29,271,542     $26,836,631     $26,760,582  
                             
Operating lease right-of-use assets, net $1,135,645     $1,167,398     $1,180,657     $1,165,924     $1,178,853  
Cash and cash equivalents 3,451,647     3,299,703     3,554,126     2,321,885     3,870,891  
Accounts and other receivables, net (1) 1,358,895     1,496,105     1,586,146     1,373,521     1,257,464  
Deferred rent, net 750,907     710,624     681,375     641,290     642,456  
Goodwill 9,711,953     9,647,754     9,636,513     9,174,165     8,929,431  
Customer relationship value, deferred leasing costs and other intangibles, net 2,134,698     2,080,898     2,171,318     2,124,989     2,178,054  
Assets held for sale and contribution 349,826     116,624     139,993     953,236      
Other assets 655,377     500,262     493,325     488,921     465,885  
Total Assets $49,410,468     $48,728,634     $48,714,995     $45,080,562     $45,283,616  
                             
Liabilities and Equity                            
Global unsecured revolving credit facilities, net $899,090     $1,152,042     $567,699     $1,096,931     $1,611,308  
Unsecured term loans, net 439,536     438,933     440,788     404,335     386,903  
Unsecured senior notes, net of discount 16,194,441     15,808,565     16,641,367     14,744,063     13,962,852  
Secured and other debt, net of discount 869,068     825,894     802,294     770,950     753,314  
Operating lease liabilities 1,253,217     1,285,067     1,298,085     1,281,572     1,294,219  
Accounts payable and other accrued liabilities 2,600,979     2,377,726     2,310,882     1,927,611     2,056,215  
Deferred tax liabilities 1,124,724     1,151,374     1,137,305     1,109,294     1,084,562  
Accrued dividends and distributions 428,337                 418,661  
Security deposits and prepaid rents 754,920     699,528     653,640     559,768     539,802  
Obligations associated with assets held for sale and contribution 182     283     1,089     7,882      
Total Liabilities $24,564,494     $23,739,412     $23,853,149     $21,902,406     $22,107,836  
                             
Redeemable noncontrolling interests 1,498,975     1,535,972     1,505,889     1,459,322     1,433,185  
                             
Equity                            
Preferred Stock: $0.01 par value per share, 110,000 shares authorized:                            
Series J Cumulative Redeemable Preferred Stock (2) $193,540     $193,540     $193,540     $193,540     $193,540  
Series K Cumulative Redeemable Preferred Stock (3) 203,264     203,264     203,264     203,264     203,264  
Series L Cumulative Redeemable Preferred Stock (4) 334,886     334,886     334,886     334,886     334,886  
Common Stock: $0.01 par value per share, 502,000 shares authorized (5) 3,406     3,400     3,374     3,338     3,337  
Additional paid-in capital 29,350,487     29,182,332     28,720,826     28,091,661     28,079,738  
Dividends in excess of earnings (6,690,722 )   (6,358,501 )   (5,997,607 )   (6,604,217 )   (6,292,085 )
Accumulated other comprehensive (loss), net (469,198 )   (533,891 )   (543,756 )   (926,874 )   (1,182,283 )
Total Stockholders’ Equity $22,925,663     $23,025,030     $22,914,527     $21,295,598     $21,340,397  
                             
Noncontrolling Interests                            
Noncontrolling interest in operating partnership $415,456     $420,280     $431,000     $415,956     $396,099  
Noncontrolling interest in consolidated entities 5,880     7,940     10,430     7,280     6,099  
                             
Total Noncontrolling Interests $421,336     $428,220     $441,430     $423,236     $402,198  
                             
Total Equity $23,346,999     $23,453,250     $23,355,957     $21,718,834     $21,742,595  
                             
Total Liabilities and Equity $49,410,468     $48,728,634     $48,714,995     $45,080,562     $45,283,616  
                             
                             

(1) Net of allowance for doubtful accounts of $86,351 and $59,224 as of December 31, 2025 and December 31, 2024, respectively.
(2) Series J Cumulative Redeemable Preferred Stock, 5.250%, $200,000 liquidation preference ($25.00 per share), 8,000 shares issued and outstanding as of December 31, 2025 and December 31, 2024.
(3) Series K Cumulative Redeemable Preferred Stock, 5.850%, $210,000 liquidation preference ($25.00 per share), 8,400 shares issued and outstanding as of December 31, 2025 and December 31, 2024.
(4) Series L Cumulative Redeemable Preferred Stock, 5.200%, $345,000 liquidation preference ($25.00 per share), 13,800 shares issued and outstanding as of December 31, 2025 and December 31, 2024.
(5) Common Stock: 343,557 and 336,637 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively.
   

                             
  Three Months Ended  
Reconciliation of Earnings Before Interest, Taxes, Depreciation & Amortization (EBITDA)

(1)
31-Dec-25     30-Sep-25     30-Jun-25     31-Mar-25     31-Dec-24  
                             
Net Income / (Loss) Available to Common Stockholders $88,466     $57,631     $1,021,975     $99,793     $179,388  
Interest 116,516     113,584     109,383     98,464     104,742  
Gain (loss) on debt extinguishment and modifications (9 )               2,165  
Income tax expense (benefit) (9,673 )   11,695     12,883     17,135     4,928  
Depreciation and amortization 493,458     497,002     461,167     443,009     455,355  
EBITDA $688,758     $679,912     $1,605,408     $658,400     $746,578  
Unconsolidated JV real estate related depreciation and amortization 70,260     65,922     59,172     55,861     49,463  
Unconsolidated JV interest expense and tax expense 38,498     44,795     31,243     33,390     32,255  
Severance, equity acceleration and legal expenses 4,937     1,794     2,262     2,428     2,346  
Transaction and integration expenses 36,083     86,559     22,546     39,902     11,797  
(Gain) / loss on sale of investments (42,865 )   (19,780 )   (931,830 )   (1,111 )   (144,885 )
Provision for impairment 78,553                 22,881  
Other non-core adjustments, net(2) (25,033 )   2,523     9,545     (4,316 )   24,539  
Noncontrolling interests (2,536 )   (4,099 )   14,790     (3,579 )   (3,881 )
Preferred stock dividends 10,181     10,181     10,181     10,181     10,181  
Adjusted EBITDA $856,836     $867,807     $823,319     $791,156     $751,276  
                             

(1) For definitions and discussion of EBITDA and Adjusted EBITDA, see the Definitions section.
(2) Includes foreign exchange net unrealized gains/losses attributable to remeasurement, deferred rent adjustments related to a customer bankruptcy, impact of foreign tax rate changes, write offs associated with bankrupt or terminated customers, non-recurring legal and insurance expenses, gain on sale of land option and lease termination fees.
   

                           
  Three Months Ended
Financial Ratios 31-Dec-25     30-Sep-25     30-Jun-25     31-Mar-25     31-Dec-24
                           
Total GAAP interest expense $ 116,516       $ 113,584       $ 109,383       $ 98,464       $ 104,742  
Capitalized interest   34,783         32,923         29,393         30,095         34,442  
Change in accrued interest and other non-cash amounts   (52,014 )       41,265         (92,065 )       45,416         (58,137 )
Cash Interest Expense

(3)
$ 99,285       $ 187,772       $ 46,711       $ 173,975       $ 81,046  
                           
Preferred stock dividends   10,181         10,181         10,181         10,181         10,181  
Total Fixed Charges

(4)
$ 161,479       $ 156,687       $ 148,957       $ 138,739       $ 149,364  
                           
                           
Coverage                          
Interest coverage ratio (5) 4.8x     4.9x     5.0x     5.3x     4.5x
Cash interest coverage ratio (6) 6.8x     3.9x     11.2x     4.1x     6.9x
Fixed charge coverage ratio (7) 4.5x     4.6x     4.7x     4.9x     4.2x
Cash fixed charge coverage ratio (8) 6.3x     3.8x     9.9x     3.9x     6.3x
                           
Leverage                          
Debt to total enterprise value (9)(10)   25.1 %       23.0 %       23.2 %       25.4 %       21.4 %
Debt-plus-preferred-stock-to-total-enterprise-value (10)(11)   26.1 %       23.9 %       24.1 %       26.6 %       22.3 %
Pre-tax income to interest expense (12) 1.8x     1.6x     10.6x     2.1x     2.8x
Net Debt-to-Adjusted EBITDA (13) 4.9x     4.9x     5.1x     5.1x     4.8x

(3) Cash interest expense is interest expense less amortization of debt discount and deferred financing fees and includes interest that we capitalized. We consider cash interest expense to be a useful measure of interest as it excludes non-cash-based interest expense.
(4) Fixed charges consist of GAAP interest expense, capitalized interest, and preferred stock dividends.
(5) Adjusted EBITDA (including our pro rata share of unconsolidated entities EBITDA), divided by GAAP interest expense plus capitalized interest (including our pro rata share of unconsolidated entities interest expense).
(6) Adjusted EBITDA (including our pro rata share of unconsolidated entities EBITDA), divided by cash interest expense (including our pro rata share of unconsolidated entities interest expense).
(7) Adjusted EBITDA (including our pro rata share of unconsolidated entities EBITDA), divided by fixed charges (including our pro rata share of unconsolidated entities fixed charges).
(8) Adjusted EBITDA (including our pro rata share of unconsolidated entities EBITDA), divided by the sum of cash interest expense and preferred stock dividends (including our pro rata share of unconsolidated entities cash fixed charges).
(9) Total debt divided by market value of common equity plus debt plus preferred stock.
(10) Total enterprise value defined as market value of common equity plus debt plus preferred stock.
(11) Same as (9), except numerator includes preferred stock.
(12) Calculated as net income plus interest expense divided by GAAP interest expense.
(13) Calculated as total debt at balance sheet carrying value, plus finance lease obligations, plus Digital Realty’s pro rata share of unconsolidated entities debt, less cash and cash equivalents (including Digital Realty’s pro rata share of unconsolidated entities cash) divided by the product of Adjusted EBITDA (including Digital Realty’s pro rata share of unconsolidated entities EBITDA), multiplied by four.
   


Definitions


Funds From Operations (FFO):


We calculate funds from operations, or FFO, in accordance with the standards established by the National Association of Real Estate Investment Trusts (Nareit) in the Nareit Funds From Operations White Paper – 2018 Restatement. FFO is a non-GAAP financial measure and represents net income (loss) (computed in accordance with GAAP), excluding gain (loss) from the disposition of real estate assets, provision for impairment, real estate related depreciation and amortization (excluding amortization of deferred financing costs), our share of unconsolidated JV real estate related depreciation & amortization, net income attributable to noncontrolling interests in operating partnership and reconciling items related to noncontrolling interests. Management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from property dispositions and after adjustments for unconsolidated partnerships and joint ventures, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs. However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our data centers that result from use or market conditions, nor the level of capital expenditures and capitalized leasing commissions necessary to maintain the operating performance of our data centers, all of which have real economic effect and could materially impact our financial condition and results from operations, the utility of FFO as a measure of our performance is limited. Other REITs may not calculate FFO in accordance with the Nareit definition and, accordingly, our FFO may not be comparable to other REITs’ FFO. FFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance.


Core Funds from Operations (Core FFO)

:

We present core funds from operations, or Core FFO, as a supplemental operating measure because, in excluding certain items that do not reflect core revenue or expense streams, it provides a performance measure that, when compared year over year, captures trends in our core business operating performance. We calculate Core FFO by adding to or subtracting from FFO (i) other non-core revenue adjustments, (ii) transaction and integration expenses, (iii) loss on debt extinguishment and modifications, (iv) gain on / issuance costs associated with redeemed preferred stock, (v) severance, equity acceleration and legal expenses, (vi) gain/loss on FX and derivatives revaluation, and (vii) other non-core expense adjustments. Because certain of these adjustments have a real economic impact on our financial condition and results from operations, the utility of Core FFO as a measure of our performance is limited. Other REITs may calculate Core FFO differently than we do and accordingly, our Core FFO may not be comparable to other REITs’ Core FFO. Core FFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance.


Adjusted Funds from Operations (AFFO)

:

We present adjusted funds from operations, or AFFO, as a supplemental operating measure because, when compared year over year, it assesses our ability to fund dividend and distribution requirements from our operating activities. We also believe that, as a widely recognized measure of the operations of REITs, AFFO will be used by investors as a basis to assess our ability to fund dividend payments in comparison to other REITs, including on a per share and unit basis. We calculate AFFO by adding to or subtracting from Core FFO (i) non-real estate depreciation, (ii) amortization of deferred financing costs, (iii) amortization of debt discount/premium, (iv) non-cash stock-based compensation expense, (v) straight-line rental revenue, (vi) straight-line rental expense, (vii) above- and below-market rent amortization, (viii) deferred tax expense / (benefit), (ix) leasing compensation and internal lease commissions, and (x) recurring capital expenditures. Other REITs may calculate AFFO differently than we do and, accordingly, our AFFO may not be comparable to other REITs’ AFFO. AFFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance.


EBITDA and Adjusted EBITDA

:

We believe that earnings before interest, loss on debt extinguishment and modifications, income taxes, and depreciation and amortization, or EBITDA, and Adjusted EBITDA (as defined below), are useful supplemental performance measures because they allow investors to view our performance without the impact of non-cash depreciation and amortization or the cost of debt and, with respect to Adjusted EBITDA, (i) unconsolidated entities real estate related depreciation & amortization, (ii) unconsolidated entities interest expense and tax expense, (iii) severance, equity acceleration and legal expenses, (iv) transaction and integration expenses, (v) gain (loss) on sale / deconsolidation, (vi) provision for impairment, (vii) other non-core adjustments, net, (viii) noncontrolling interests, (ix) preferred stock dividends, and (x) gain on / issuance costs associated with redeemed preferred stock. Adjusted EBITDA is EBITDA excluding (i) unconsolidated entities real estate related depreciation & amortization, (ii) unconsolidated entities interest expense and tax, (iii) severance, equity acceleration and legal expenses, (iv) transaction and integration expenses, (v) gain (loss) on sale / deconsolidation, (vi) provision for impairment, (vii) other non-core adjustments, net, (viii) noncontrolling interests, (ix) preferred stock dividends, and (x) gain on / issuance costs associated with redeemed preferred stock. In addition, we believe EBITDA and Adjusted EBITDA are frequently used by securities analysts, investors, and other interested parties in the evaluation of REITs. Because EBITDA and Adjusted EBITDA are calculated before recurring cash charges including interest expense and income taxes, exclude capitalized costs, such as leasing commissions, and are not adjusted for capital expenditures or other recurring cash requirements of our business, their utility as a measure of our performance is limited. Other REITs may calculate EBITDA and Adjusted EBITDA differently than we do and, accordingly, our EBITDA and Adjusted EBITDA may not be comparable to other REITs’ EBITDA and Adjusted EBITDA. Accordingly, EBITDA and Adjusted EBITDA should be considered only as supplements to net income computed in accordance with GAAP as a measure of our financial performance.


Net Operating Income (NOI) and Cash NOI

:

Net operating income, or NOI, represents rental revenue, tenant reimbursement revenue and interconnection revenue less utilities expense, rental property operating expenses, property taxes and insurance expenses (as reflected in the statement of operations). NOI is commonly used by stockholders, company management and industry analysts as a measurement of operating performance of the company’s rental portfolio. Cash NOI is NOI less straight-line rents and above- and below-market rent amortization. Cash NOI is commonly used by stockholders, company management and industry analysts as a measure of property operating performance on a cash basis. Same-Capital Cash NOI represents buildings owned as of December 31, 2023 with less than 5% of total rentable square feet under development and excludes buildings that were undergoing, or were expected to undergo, development activities in 2024-2025, buildings classified as held for sale and contribution, and buildings sold or contributed to joint ventures for all periods presented (prior period numbers adjusted to reflect current same-capital pool). However, because NOI and cash NOI exclude depreciation and amortization and capture neither the changes in the value of our data centers that result from use or market conditions, nor the level of capital expenditures and capitalized leasing commissions necessary to maintain the operating performance of our data centers, all of which have real economic effect and could materially impact our results from operations, the utility of NOI and cash NOI as measures of our performance is limited. Other REITs may calculate NOI and cash NOI differently than we do and, accordingly, our NOI and cash NOI may not be comparable to other REITs’ NOI and cash NOI. NOI and cash NOI should be considered only as supplements to net income computed in accordance with GAAP as measures of our performance.


Additional Definitions

GAAP refers to United States generally accepted accounting principles.

Net debt-to-Adjusted EBITDA ratio is calculated as total debt at balance sheet carrying value, plus finance lease obligations, plus Digital Realty’s pro rata share of unconsolidated entities debt, less cash and cash equivalents (including Digital Realty’s pro rata share of unconsolidated entities cash) divided by the product of Adjusted EBITDA (including Digital Realty’s pro rata share of unconsolidated entities EBITDA), multiplied by four.

Debt-plus-preferred-to-total enterprise value is total debt plus preferred stock divided by total debt plus the liquidation value of preferred stock and the market value of outstanding Digital Realty Trust, Inc. common stock and Digital Realty Trust, L.P. units, assuming the redemption of Digital Realty Trust, L.P. units for shares of Digital Realty Trust, Inc. common stock.

Fixed charge coverage ratio is Adjusted EBITDA divided by the sum of GAAP interest expense, capitalized interest and preferred stock dividends. For the quarter ended December 31, 2025, GAAP interest expense was $117 million, capitalized interest was $35 million and preferred stock dividends were $10 million.

                             
Reconciliation of Net Operating Income (NOI) Three Months Ended     Twelve Months Ended
(in thousands) 31-Dec-25   30-Sep-25   31-Dec-24     31-Dec-25   31-Dec-24
                             
Operating income $ 112,624       $ 138,421       $ 144,322         $ 658,492       $ 471,864  
                             
Fee income   (45,692 )       (36,398 )       (23,316 )         (137,160 )       (64,888 )
Other income   (372 )       (4,746 )       (40 )         (6,614 )       (7,608 )
Depreciation and amortization   493,458         497,002         455,355           1,894,636         1,771,797  
General and administrative   159,283         139,911         124,470           554,061         473,521  
Severance, equity acceleration and legal expenses   4,937         1,794         2,346           11,421         6,502  
Transaction and integration expenses   36,083         86,559         11,797           185,090         93,902  
Provision for impairment   78,553                 22,881           78,553         191,184  
Other expenses   98         3,297         12,002           3,702         27,083  
                             
Net Operating Income $ 838,972       $ 825,840       $ 749,818         $ 3,242,181       $ 2,963,357  
                             
                             
Cash Net Operating Income (Cash NOI)                            
                             
Net Operating Income $ 838,972       $ 825,840       $ 749,818         $ 3,242,181       $ 2,963,357  
                             
Straight-line rental revenue   (34,359 )       (33,196 )       (22,577 )         (101,264 )       (46,395 )
Straight-line rental expense   (140 )       (297 )       51           (882 )       4,061  
Above- and below-market rent amortization   (972 )       (864 )       (269 )         (3,294 )       (3,555 )
                             
Cash Net Operating Income $ 803,501       $ 791,483       $ 727,022         $ 3,136,741       $ 2,917,467  
                             
                             
                             
Constant Currency Core FFO Reconciliation Three Months Ended     Twelve Months Ended
(in thousands, except per share data) 31-Dec-25       31-Dec-24     31-Dec-25   31-Dec-24
                             
Core FFO
(1)
$ 650,210             $ 586,816         $ 2,557,849       $ 2,215,194  
Core FFO impact of holding ’24 Exchange Rates Constant(2)   (16,372 )                       (33,721 )        
                             
Constant Currency Core FFO $ 633,838             $ 586,816         $ 2,524,128       $ 2,215,194  
Weighted-average shares and units outstanding – diluted   349,740               339,982           346,086         329,899  
Constant Currency Core FFO Per Share $ 1.81             $ 1.73         $ 7.29       $ 6.71  
                                             

1)   As reconciled to net income above.

2)   Adjustment calculated by holding currency translation rates for 2025 constant with average currency translation rates that were applicable to the same periods in 2024.

This document contains forward-looking statements within the meaning of the federal securities laws, which are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. Such forward-looking statements include statements relating to: our economic outlook, our expected investment and expansion activity, anticipated continued demand for our products and service, our liquidity, our joint ventures, supply and demand for data center and colocation space, our acquisition and disposition activity, pricing and net effective leasing economics, market dynamics and data center fundamentals, our strategic priorities, our product offerings, available inventory, rent from leases that have been signed but have not yet commenced and other contracted rent to be received in future periods, rental rates on future leases, lag between signing and commencement, cap rates and yields, investment activity, the company’s FFO, Core FFO, constant currency Core FFO, adjusted FFO, and net income, 2026 outlook and underlying assumptions, information related to trends, our strategy and plans, leasing expectations, weighted average lease terms, the exercise of lease extensions, lease expirations, debt maturities, annualized rent at expiration of leases, the effect new leases and increases in rental rates will have on our rental revenue, our credit ratings, construction and development activity and plans, projected construction costs, estimated yields on investment, expected occupancy, expected square footage and IT load capacity upon completion of development projects, backlog NOI, NAV components, and other forward-looking financial data. Such statements are based on management’s beliefs and assumptions made based on information currently available to management. Such statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance and may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. Some of the risks and uncertainties that may cause our actual results, performance, or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:

  • reduced demand for data centers or decreases in information technology spending;
  • decreased rental rates, increased operating costs or increased vacancy rates;
  • increased competition or available supply of data center space;
  • the suitability of our data centers and data center infrastructure, delays or disruptions in connectivity or availability of power, or failures or breaches of our physical and information security infrastructure or services;
  • breaches of our obligations or restrictions under our contracts with our customers;
  • our inability to successfully develop and lease new properties and development space, and delays or unexpected costs in development of properties;
  • the impact of current global and local economic, credit and market conditions;
  • increased tariffs, global supply chain or procurement disruptions, or increased supply chain costs;
  • the impact from periods of heightened inflation on our costs, such as operating and general and administrative expenses, interest expense and real estate acquisition and construction costs;
  • the impact on our customers’ and our suppliers’ operations during an epidemic, pandemic, or other global events;
  • our dependence upon significant customers, bankruptcy or insolvency of a major customer or a significant number of smaller customers, or defaults on or non-renewal of leases by customers;
  • changes in political conditions, geopolitical turmoil, political instability, civil disturbances, restrictive governmental actions or nationalization in the countries in which we operate;
  • our inability to retain data center space that we lease or sublease from third parties;
  • information security and data privacy breaches;
  • difficulties managing an international business and acquiring or operating properties in foreign jurisdictions and unfamiliar metropolitan areas;
  • our failure to realize the intended benefits from, or disruptions to our plans and operations or unknown or contingent liabilities related to, our recent and future acquisitions;
  • our failure to successfully integrate and operate acquired or developed properties or businesses;
  • difficulties in identifying properties to acquire and completing acquisitions;
  • risks related to joint venture investments, including as a result of our lack of control of such investments;
  • risks associated with using debt to fund our business activities, including re-financing and interest rate risks, our failure to repay debt when due, adverse changes in our credit ratings or our breach of covenants or other terms contained in our loan facilities and agreements;
  • our failure to obtain necessary debt and equity financing, and our dependence on external sources of capital;
  • financial market fluctuations and changes in foreign currency exchange rates;
  • adverse economic or real estate developments in our industry or the industry sectors that we sell to, including risks relating to decreasing real estate valuations and impairment charges and goodwill and other intangible asset impairment charges;
  • our inability to manage our growth effectively;
  • losses in excess of our insurance coverage;
  • our inability to attract and retain talent;
  • environmental liabilities, risks related to natural disasters and our inability to achieve our sustainability goals;
  • the expected operating performance of anticipated near-term acquisitions and descriptions relating to these expectations;
  • our inability to comply with rules and regulations applicable to our company;
  • Digital Realty Trust, Inc.’s failure to maintain its status as a REIT for U.S. federal income tax purposes;
  • Digital Realty Trust, L.P.’s failure to qualify as a partnership for U.S. federal income tax purposes;
  • restrictions on our ability to engage in certain business activities;
  • changes in local, state, federal and international laws, and regulations, including related to taxation, real estate, and zoning laws, and increases in real property tax rates; and
  • the impact of any financial, accounting, legal or regulatory issues or litigation that may affect us.

The risks included here are not exhaustive, and additional factors could adversely affect our business and financial performance. Several additional material risks are discussed in our annual report on Form 10-K for the year ended December 31, 2024, and other filings with the U.S. Securities and Exchange Commission. Those risks continue to be relevant to our performance and financial condition. Moreover, we operate in a competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We expressly disclaim any responsibility to update forward-looking statements, whether as a result of new information, future events or otherwise. Digital Realty, Digital Realty Trust, the Digital Realty logo, Interxion, Turn-Key Flex, Powered Base Building, ServiceFabric, AnyScale Colo, Pervasive Data Center Architecture, PlatformDIGITAL, PDx, Data Gravity Index and Data Gravity Index DGx are registered trademarks and service marks of Digital Realty Trust, Inc. in the United States and/or other countries. All other names, trademarks and service marks are the property of their respective owners.