Dime Community Bancshares, Inc. Reports 103% Year-Over-Year Increase in Earnings Per Share

Quarterly Net Interest Margin Surpasses 3% And Is Anticipated to Increase Further in the Fourth Quarter

Continued Strong Growth in Core Deposits and Business Loans

HAUPPAUGE, N.Y., Oct. 23, 2025 (GLOBE NEWSWIRE) — Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company” or “Dime”), the parent company of Dime Community Bank (the “Bank”), today reported net income available to common stockholders of $25.8 million for the quarter ended September 30, 2025, or $0.59 per diluted common share, compared to $27.9 million, or $0.64 per diluted common share, for the quarter ended June 30, 2025 and net income available to common stockholders of $11.5 million, or $0.29 per diluted common share, for the quarter ended September 30, 2024.

Adjusted net income available to common stockholders (non-GAAP) totaled $26.6 million (see “Non-GAAP Reconciliation” tables at the end of this news release) and adjusted EPS (non-GAAP) totaled $0.61 per share for the quarter ended September 30, 2025. Adjusted net income available to common stockholders totaled $11.5 million and adjusted EPS totaled $0.29 per share for the quarter ended September 30, 2024.

Stuart H. Lubow, President and Chief Executive Officer (“CEO”) of the Company, stated, “Third quarter results were marked by strong growth in core deposits and business loans, good progress in diversifying our balance sheet, and continued net interest margin expansion. Our earnings power continues to increase as demonstrated by third quarter pre-tax pre-provision net revenue of $53.4 million, an increase of 8% versus the prior quarter and an increase of 79% versus the quarter ended September 30, 2024. Finally, we continue to execute on our growth plan and take advantage of the target-rich environment to hire talented individuals.”


Third Quarter Recruiting and Expansion Update

  • New hires in commercial lending included the following Senior Vice Presidents: Ryan Kent (Director of Commercial Strategic Initiatives; previously with Webster Bank), Elvis Grgurovic (Co-Head of Mid Corporate; previously with Webster Bank), Eric Pelletier (Head of Syndications; previously with Webster Bank), Matt Greene (Mid-Corporate and Specialty Finance vertical; previously with Webster Bank) and Barry Renow (Mid-Corporate and Specialty Finance Vertical; previously with BHI USA).
  • New hires in branch network included the following branch managers: Lisa Reardon (previously with First National Bank of Long Island) and Liz Materia (previously with First National Bank of Long Island).
  • Successfully opened a new branch location on Madison Avenue in Manhattan, and expect to open additional locations in Lakewood, NJ and the North Shore of Long Island in early 2026.


Highlights for the Third Quarter of 2025 included:

  • Total deposits increased $644.3 million on a year-over-year basis;
  • Core deposits (excluding brokered and time deposits) increased $971.9 million on a year-over-year basis;
  • Average non-interest-bearing deposits to average total deposits for the third quarter increased to 29.9% compared to 29.6% for the prior quarter;
  • The loan to deposit ratio declined to 88.9% at the end of the third quarter compared to 92.6% for the prior quarter;
  • Business loans grew $160.5 million on a linked quarter basis and $409.1 million on a year-over-year basis;
  • The net interest margin increased to 3.01% for the third quarter of 2025 compared to 2.98% for the prior quarter;
  • The efficiency ratio decreased to 53.8% for the third quarter of 2025 compared to 55.0% for the prior quarter; and
  • The Company’s Common Equity Tier 1 Ratio increased to 11.53% at the end of the third quarter.


Management’s Discussion of Quarterly Operating Results


Net Interest Income

Net interest income for the third quarter of 2025 was $103.4 million compared to $98.1 million for the second quarter of 2025 and $79.9 million for the third quarter of 2024. The Net Interest Margin for the third quarter of 2025 was 3.01% compared to 2.98% for the second quarter of 2025 and 2.50% for the third quarter of 2024.

Mr. Lubow commented, “Since the Federal Reserve rate cut in mid-September, the spread between the weighted average rate on loans and deposits has improved by approximately 10 basis points. We anticipate the full quarter impact of this spread improvement to drive continued NIM expansion in the fourth quarter. Additionally, we continue to have a significant loan repricing opportunity that will continue through 2027. Finally, core deposit growth and a continued focus on business loan growth will benefit our NIM over time as we continue to grow customers and hire productive bankers.”


Loan Portfolio

The ending weighted average rate (“WAR”) on the total loan portfolio was 5.37% at September 30, 2025, a 3 basis point increase compared to the ending WAR of 5.34% on the total loan portfolio at June 30, 2025.

Outlined below are loan balances and WARs for the quarter ended as indicated.

                                 
    September 30, 2025   June 30, 2025   September 30, 2024  
(Dollars in thousands)   Balance   WAR

(1)
  Balance   WAR

(1)
  Balance   WAR

(1)
 
Loans held for investment balances at period end:                                
Business loans(2)   $ 3,062,674   6.60 % $ 2,902,170   6.66 % $ 2,653,624   6.82 %
One-to-four family residential and coop/condo apartment     1,030,949   4.92     998,677   4.85     934,209   4.65  
Multifamily residential and residential mixed-use(3)(4)     3,509,811   4.52     3,693,481   4.48     3,866,931   4.60  
Non-owner-occupied commercial real estate     2,975,474   5.13     3,128,453   5.12     3,281,923   5.25  
Acquisition, development, and construction     139,145   8.04     141,755   8.28     149,299   8.46  
Other loans     7,621   11.14     6,336   11.08     6,058   10.71  
Loans held for investment   $ 10,725,674   5.37 % $ 10,870,872   5.34 % $ 10,892,044   5.40 %

_________________________________

(1) WAR is calculated by aggregating interest based on the current loan rate from each loan in the category, adjusted for non-accrual loans, divided by the total balance of loans in the category.
(2) Business loans include commercial and industrial loans and owner-occupied commercial real estate loans.
(
3
)
Includes loans underlying multifamily cooperatives.
(
4
)
While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.


Outlined below are the loan originations, for the quarter ended as indicated.

                   
(Dollars in millions)   Q3 2025   Q2 2025   Q3 2024
Originations Excluding New Lines of Credit   $ 170.6   $ 227.3   $ 119.0
Originations Including New Lines of Credit     535.6     450.5     314.5




Deposits and Borrowed Funds

Period end total deposits (including mortgage escrow deposits) at September 30, 2025 were $12.06 billion, compared to $11.74 billion at June 30, 2025 and $11.42 billion at September 30, 2024.

Brokered deposits were $200.0 million at September 30, 2025, compared to $200.0 million at June 30, 2025 and $662.2 million at September 30, 2024. Total Federal Home Loan Bank advances were $508.0 million at September 30, 2025, compared to $508.0 million at June 30, 2025 and $508.0 million at September 30, 2024.


Non-Interest Income

Non-interest income was $12.2 million during the third quarter of 2025, $11.6 million during the second quarter of 2025, and $7.6 million during the third quarter of 2024.


Non-Interest Expense

Total non-interest expense was $62.2 million during the third quarter of 2025, $60.3 million during the second quarter of 2025, and $57.7 million during the third quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense and settlement loss related to the termination of a legacy pension plan, adjusted non-interest expense was $62.0 million during the third quarter of 2025, $59.9 million during the second quarter of 2025, and $57.4 million during the third quarter of 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

Mr. Lubow commented, “As we have communicated previously, the increase in non-interest expense has been due to significant hires the Company has made as we execute on our growth plan, which is centered around growing core deposits, diversifying our loan portfolio and selectively adding new geographies. In the third quarter of 2025, we continued to grow our commercial banking businesses and branch network and we expect these initiatives to contribute to revenue growth in the years ahead.”

The ratio of non-interest expense to average assets was 1.73% during the third quarter of 2025, compared to 1.72% during the linked quarter and 1.71% during the third quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense and settlement loss related to the termination of a legacy pension plan, the ratio of adjusted non-interest expense to average assets was 1.72% during the third quarter of 2025, 1.71% during the second quarter of 2025, and 1.70% during the third quarter of 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

The efficiency ratio was 53.8% during the third quarter of 2025, compared to 55.0% during the linked quarter and 65.9% during the third quarter of 2024. Excluding the impact of net gain on sale of securities and other assets, fair value change in equity securities and loans held for sale, severance expense, settlement loss related to the termination of a legacy pension plan, loss on extinguishment of debt and amortization of other intangible assets, the adjusted efficiency ratio was 53.1% during the third quarter of 2025, compared to 54.7% during the linked quarter and 65.6% during the third quarter of 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).


Income Tax Expense

Income tax expense was $12.4 million during the third quarter of 2025, $10.5 million during the second quarter of 2025, and $4.9 million during the third quarter of 2024. The effective tax rate for the third quarter of 2025 was 31.0%, compared to 26.1% for the second quarter of 2025 and 26.9% for the third quarter of 2024.


Credit Quality

Non-performing loans were $72.1 million at September 30, 2025, compared to $53.2 million at June 30, 2025 and $49.5 million at September 30, 2024.

Mr. Lubow commented, “When we file our Quarterly Report on Form 10-Q, we expect to report that the level of criticized assets at September 30, 2025 were lower than the level of criticized assets at June 30, 2025.”

A credit loss provision of $13.3 million was recorded during the third quarter of 2025, compared to a credit loss provision of $9.2 million during the second quarter of 2025, and a credit loss provision of $11.6 million during the third quarter of 2024.


Capital Management

Stockholders’ equity increased $21.3 million to $1.45 billion at September 30, 2025, compared to $1.43 billion at June 30, 2025.

The Company’s and the Bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements as of September 30, 2025. All risk-based regulatory capital ratios increased in the third quarter of 2025.

Dividends per common share were $0.25 during the third quarter of 2025 and the second quarter of 2025, respectively.

Book value per common share was $30.44 at September 30, 2025 compared to $29.95 at June 30, 2025.

Tangible common book value per share (which represents common equity less goodwill and other intangible assets, divided by the number of shares outstanding) was $26.81 at September 30, 2025 compared to $26.32 at June 30, 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).


Earnings Call Information

The Company will conduct a conference call at 8:00 a.m. (ET) on Thursday, October 23, 2025, during which CEO Lubow will discuss the Company’s third quarter 2025 financial performance, with a question-and-answer session to follow.

Participants may access the conference call via webcast using this link: https://edge.media-server.com/mmc/p/fgnebsmd. To participate via telephone, please register in advance using this link: https://register-conf.media-server.com/register/BIf691803ee4544b2cae2b6b287bcc61d2. Upon registration, all telephone participants will receive a one-time confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call. All participants are encouraged to dial-in 10 minutes prior to the start time.

A replay of the conference call and webcast will be available on-demand for 12 months at https://edge.media-server.com/mmc/p/fgnebsmd.

ABOUT DIME COMMUNITY BANCSHARES, INC.

Dime Community Bancshares, Inc. is the holding company for Dime Community Bank, a New York State-chartered trust company with over $14 billion in assets and the number one deposit market share among community banks on Greater Long Island. (1)

(1) Aggregate deposit market share for Kings, Queens, Nassau & Suffolk counties for community banks with less than $20 billion in assets.

This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by use of words such as “annualized,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management’s experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may affect demand for our products and reduce interest margins and the value of our investments; changes in government monetary or fiscal policies and actions may adversely affect our customers, cost of credit and overall result of operations; changes in deposit flows, the cost of funds, loan demand or real estate values may adversely affect the business of the Company; changes in the quality and composition of the Company’s loan or investment portfolios or unanticipated or significant increases in loan losses may negatively affect the Company’s financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company’s financial condition or results of operations; general socio-economic conditions, public health emergencies, international conflict, inflation, tariffs, and recessionary pressures, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates and may adversely affect our customers, our financial results and our operations; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; there may be difficulties or unanticipated expense incurred in the consummation of new business initiatives or the integration of any acquired entities; and litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections entitled “Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and updates set forth in the Company’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Contact: Avinash Reddy  
Senior Executive Vice President – Chief Financial Officer  
718-782-6200 extension 5909  

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In thousands)

       September 30,       June 30,       December 31, 
    2025
  2025
  2024
Assets:                     
Cash and due from banks   $ 1,715,044     $ 1,156,754     $ 1,283,571  
Securities available-for-sale, at fair value     662,667       703,461       690,693  
Securities held-to-maturity     623,094       625,188       637,339  
Loans held for sale           13,617       22,625  
Loans held for investment, net:                  
Business loans (1)     3,062,674       2,902,170       2,726,602  
One-to-four family residential and coop/condo apartment     1,030,949       998,677       952,195  
Multifamily residential and residential mixed-use (2)(3)     3,509,811       3,693,481       3,820,492  
Non-owner-occupied commercial real estate     2,975,474       3,128,453       3,231,398  
Acquisition, development and construction     139,145       141,755       136,172  
Other loans     7,621       6,336       5,084  
Allowance for credit losses     (94,061 )     (93,189 )     (88,751 )
Total loans held for investment, net     10,631,613       10,777,683       10,783,192  
Premises and fixed assets, net     32,525       33,957       34,858  
Restricted stock     66,989       67,110       69,106  
BOLI     396,904       393,345       290,665  
Goodwill     155,797       155,797       155,797  
Other intangible assets     3,173       3,409       3,896  
Operating lease assets     45,402       44,717       46,193  
Derivative assets     81,440       90,966       116,496  
Accrued interest receivable     57,048       55,418       55,970  
Other assets     67,247       86,513       162,857  
Total assets   $ 14,538,943     $ 14,207,935     $ 14,353,258  
Liabilities:                     
Non-interest-bearing checking (excluding mortgage escrow deposits)   $ 3,597,682     $ 3,432,667     $ 3,355,829  
Interest-bearing checking     1,094,995       1,029,297       1,079,823  
Savings (excluding mortgage escrow deposits)     1,721,670       1,923,277       1,927,903  
Money market     4,425,143       4,229,503       4,198,784  
Certificates of deposit     1,138,872       1,080,093       1,069,081  
Deposits (excluding mortgage escrow deposits)     11,978,362       11,694,837       11,631,420  
Non-interest-bearing mortgage escrow deposits     83,240       45,256       54,715  
Interest-bearing mortgage escrow deposits     5       2       6  
Total mortgage escrow deposits     83,245       45,258       54,721  
FHLBNY advances     508,000       508,000       608,000  
Other short-term borrowings                 50,000  
Subordinated debt, net     272,459       272,414       272,325  
Derivative cash collateral     57,260       69,840       112,420  
Operating lease liabilities     48,138       47,559       48,993  
Derivative liabilities     77,637       86,110       108,347  
Other liabilities     61,500       52,911       70,515  
Total liabilities     13,086,601       12,776,929       12,956,741  
Stockholders’ equity:                     
Preferred stock, Series A     116,569       116,569       116,569  
Common stock     461       461       461  
Additional paid-in capital     622,657       622,660       624,822  
Retained earnings     835,083       820,221       794,526  
Accumulated other comprehensive loss (“AOCI”), net of deferred taxes     (33,596 )     (37,937 )     (45,018 )
Unearned equity awards     (11,332 )     (13,525 )     (7,640 )
Treasury stock, at cost     (77,500 )     (77,443 )     (87,203 )
Total stockholders’ equity     1,452,342       1,431,006       1,396,517  
Total liabilities and stockholders’ equity   $ 14,538,943     $ 14,207,935     $ 14,353,258  

_________________________________

(1) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and Paycheck Protection Program (“PPP”) loans.
(
2
)
Includes loans underlying multifamily cooperatives.
(
3
)
While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

     

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except share and per share amounts)

    Three Months Ended   Nine Months Ended
    September 30,   June 30,   September 30,   September 30,   September 30,
    2025
  2025   2024   2025
  2024
Interest income:                              
Loans   $ 147,756     $ 145,448   $ 151,828   $ 435,909     $ 442,492  
Securities     11,338       11,353     7,766     34,014       23,553  
Other short-term investments     16,449       10,749     4,645     35,035       18,621  
Total interest income     175,543       167,550     164,239     504,958       484,666  
Interest expense:                              
Deposits and escrow     62,950       60,181     74,025     181,205       219,972  
Borrowed funds     8,406       8,354     8,764     25,141       32,494  
Derivative cash collateral     788       918     1,526     2,903       5,244  
Total interest expense     72,144       69,453     84,315     209,249       257,710  
Net interest income     103,399       98,097     79,924     295,709       226,956  
Provision for credit losses     13,294       9,221     11,603     32,141       22,398  
Net interest income after provision     90,105       88,876     68,321     263,568       204,558  
Non-interest income:                              
Service charges and other fees     5,209       4,642     4,267     14,494       12,783  
Title fees     126       118     190     342       617  
Loan level derivative income     650       942     132     1,653       1,623  
BOLI income     4,956       4,186     2,606     13,135       7,551  
Gain on sale of Small Business Administration (“SBA”) loans     38       387     19     507       385  
Gain on sale of residential loans     37       50     38     119       142  
Fair value change in equity securities and loans held for sale     51       83     39     152       (1,219 )
Net gain on securities     14       149         163        
(Loss) gain on sale of other assets     (1,117 )         2     (1,117 )     6,665  
Other     2,247       1,038     338     3,991       1,359  
Total non-interest income     12,211       11,595     7,631     33,439       29,906  
Non-interest expense:                              
Salaries and employee benefits     38,344       36,218     36,132     110,213       100,353  
Severance     6       136         218       42  
Occupancy and equipment     8,107       7,729     7,448     23,838       22,225  
Data processing costs     4,798       4,903     4,544     14,495       13,262  
Marketing     1,961       1,756     1,629     5,383       4,763  
Professional services     2,228       2,097     2,036     6,441       6,269  
Federal deposit insurance premiums     1,799       1,692     2,105     5,538       6,594  
Loss on extinguishment of debt               1           454  
Loss due to pension settlement                   7,231        
Amortization of other intangible assets     236       235     286     723       878  
Other     4,745       5,533     3,548     13,954       11,094  
Total non-interest expense     62,224       60,299     57,729     188,034       165,934  
Income before taxes     40,092       40,172     18,223     108,973       68,530  
Income tax expense     12,421       10,475     4,896     30,147       19,033  
Net income     27,671       29,697     13,327     78,826       49,497  
Preferred stock dividends     1,822       1,821     1,822     5,465       5,465  
Net income available to common stockholders   $ 25,849     $ 27,876   $ 11,505   $ 73,361     $ 44,032  
Earnings per common share (“EPS”):                              
Basic   $ 0.59     $ 0.64   $ 0.29   $ 1.67     $ 1.13  
Diluted   $ 0.59     $ 0.64   $ 0.29   $ 1.67     $ 1.13  
                               
Average common shares outstanding for diluted EPS     43,052,898       43,030,023     38,366,619     43,010,919       38,317,223  

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SELECTED FINANCIAL HIGHLIGHTS

(Dollars in thousands except per share amounts)

 
    At or For the Three Months Ended   At or For the Nine Months Ended  
    September 30,   June 30,   September 30,   September 30,   September 30,  
    2025   2025   2024   2025   2024  

Per Share Data:
                               
Reported EPS (Diluted)   $ 0.59   $ 0.64   $ 0.29   $ 1.67   $ 1.13  
Cash dividends paid per common share     0.25     0.25     0.25     0.75     0.75  
Book value per common share     30.44     29.95     29.31     30.44     29.31  
Tangible common book value per share(1)     26.81     26.32     25.22     26.81     25.22  
Common shares outstanding     43,889     43,889     39,152     43,889     39,152  
Dividend payout ratio     42.37 %   39.06 %   86.21 %   44.91 %   66.37 %
                                 

Performance Ratios (Based upon Reported Net Income):
                               
Return on average assets     0.77 %   0.85 %   0.39 %   0.75 %   0.49 %
Return on average equity     7.59     8.28     4.19     7.31     5.24  
Return on average tangible common equity(1)     8.80     9.68     4.70     8.47     6.06  
Net interest margin     3.01     2.98     2.50     2.98     2.37  
Non-interest expense to average assets     1.73     1.72     1.71     1.78     1.63  
Efficiency ratio     53.8     55.0     65.9     57.1     64.6  
Effective tax rate     30.98     26.08     26.87     27.66     27.77  
                                 

Balance Sheet Data:
                               
Average assets   $ 14,426,002   $ 14,013,592   $ 13,502,753   $ 14,074,794   $ 13,571,710  
Average interest-earning assets     13,638,036     13,195,116     12,734,246     13,267,962     12,791,233  
Average tangible common equity(1)     1,182,158     1,158,738     996,578     1,162,403     981,614  
Loan-to-deposit ratio at end of period(2)     88.9 %   92.6 %   95.4 %   88.9 %   95.4 %
                                 

Capital Ratios and Reserves – Consolidated:



(3)

                               
Tangible common equity to tangible assets(1)     8.18 %   8.22 %   7.27 %            
Tangible equity to tangible assets(1)     8.99     9.05     8.13              
Tier 1 common equity ratio     11.53     11.25     10.16              
Tier 1 risk-based capital ratio     12.64     12.34     11.28              
Total risk-based capital ratio     16.18     15.84     14.76              
Tier 1 leverage ratio     9.29     9.43     8.76              
Consolidated CRE concentration ratio(3)(4)     401     425     487              
Allowance for credit losses/ Total loans     0.88     0.86     0.78              
Allowance for credit losses/ Non-performing loans     130.54     175.12     172.29              

_________________________________

(1) See “Non-GAAP Reconciliation” tables for reconciliation of tangible equity, tangible common equity, and tangible assets.
(
2
)
Total deposits include mortgage escrow deposits, which fluctuate seasonally.
(3) September 30, 2025 ratios are preliminary pending completion and filing of the Company’s regulatory reports.
(
4
)
The Consolidated CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner-occupied commercial real estate, multifamily, and acquisition, development, and construction, divided by consolidated capital. The September 30, 2025 ratio is preliminary pending completion and filing of the Company’s regulatory reports.

    

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME

(Dollars in thousands)

 
    Three Months Ended  
    September 30, 2025   June 30, 2025   September 30, 2024  
                Average               Average               Average  
    Average         Yield/   Average         Yield/   Average         Yield/  
    Balance   Interest   Cost   Balance   Interest   Cost   Balance   Interest   Cost  
Assets:                                                  
Interest-earning assets:                                                  
Business loans(1)   $ 2,957,434   $ 50,271   6.74 % $ 2,798,899   $ 46,593   6.68 % $ 2,609,934   $ 46,656   7.11 %
One-to-four family residential and coop/condo apartment     1,023,844     12,120   4.70     981,138     11,532   4.71     924,150     11,024   4.75  
Multifamily residential and residential mixed-use     3,591,822     41,712   4.61     3,740,939     42,462   4.55     3,902,220     45,790   4.67  
Non-owner-occupied commercial real estate     3,067,598     40,439   5.23     3,175,062     41,822   5.28     3,297,760     44,804   5.40  
Acquisition, development, and construction     145,902     3,184   8.66     136,154     3,009   8.86     147,875     3,505   9.43  
Other loans     7,515     30   1.58     7,135     30   1.69     4,891     49   3.99  
Securities     1,340,223     11,338   3.36     1,361,383     11,353   3.34     1,493,492     7,766   2.07  
Other short-term investments     1,503,698     16,449   4.34     994,406     10,749   4.34     353,924     4,645   5.22  
Total interest-earning assets     13,638,036     175,543   5.11 %   13,195,116     167,550   5.09 %   12,734,246     164,239   5.13 %
Non-interest-earning assets     787,966               818,476               768,507            
Total assets   $ 14,426,002             $ 14,013,592             $ 13,502,753            
                                                   
Liabilities and Stockholders’ Equity:                                                  
Interest-bearing liabilities:                                                  
Interest-bearing checking(2)   $ 1,069,761   $ 5,306   1.97 % $ 943,716   $ 4,141   1.76 % $ 798,024   $ 4,635   2.31 %
Money market     4,359,512     34,877   3.17     4,174,694     32,818   3.15     3,771,562     36,841   3.89  
Savings(2)     1,821,289     13,273   2.89     1,925,224     14,048   2.93     2,102,282     19,492   3.69  
Certificates of deposit     1,116,152     9,494   3.37     1,075,729     9,174   3.42     1,232,984     13,057   4.21  
Total interest-bearing deposits     8,366,714     62,950   2.99     8,119,363     60,181   2.97     7,904,852     74,025   3.73  
FHLBNY advances     508,000     4,104   3.21     508,000     4,053   3.20     528,652     4,455   3.35  
Subordinated debt, net     272,429     4,301   6.26     272,385     4,301   6.33     271,450     4,307   6.31  
Other short-term borrowings     76     1   5.22               131     2   6.07  
Total borrowings     780,505     8,406   4.27     780,385     8,354   4.29     800,233     8,764   4.36  
Derivative cash collateral     63,856     788   4.90     79,188     918   4.65     91,305     1,526   6.65  
Total interest-bearing liabilities     9,211,075     72,144   3.11 %   8,978,936     69,453   3.10 %   8,796,390     84,315   3.81 %
Non-interest-bearing checking(2)     3,573,448               3,412,215               3,209,502            
Other non-interest-bearing liabilities     183,627               187,774               223,546            
Total liabilities     12,968,150               12,578,925               12,229,438            
Stockholders’ equity     1,457,852               1,434,667               1,273,315            
Total liabilities and stockholders’ equity   $ 14,426,002             $ 14,013,592             $ 13,502,753            
Net interest income         $ 103,399             $ 98,097             $ 79,924      
Net interest rate spread               2.00 %             1.99 %             1.32 %
Net interest margin               3.01 %             2.98 %             2.50 %
Deposits (including non-interest-bearing checking accounts)(2)   $ 11,940,162   $ 62,950   2.09 % $ 11,531,578   $ 60,181   2.09 % $ 11,114,354   $ 74,025   2.65 %

________________________

(1) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.
(
2
)
Includes mortgage escrow deposits.

    
     

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS

(Dollars in thousands)
    At or For the Three Months Ended
    September 30,   June 30,   September 30,
Asset Quality Detail   2025     2025     2024  
Non-performing loans (“NPLs”)                  
Business loans(1)   $ 21,005     $ 18,007     $ 25,411  
One-to-four family residential and coop/condo apartment     2,440       1,642       3,880  
Multifamily residential and residential mixed-use                  
Non-owner-occupied commercial real estate     47,952       32,908       19,509  
Acquisition, development, and construction     657       657       657  
Other loans                 6  
Total Non-accrual loans   $ 72,054     $ 53,214     $ 49,463  
Total Non-performing assets (“NPAs”)   $ 72,054     $ 53,214     $ 49,463  
                   
Total loans 90 days delinquent and accruing (“90+ Delinquent”)   $     $     $  
                   
NPAs and 90+ Delinquent   $ 72,054     $ 53,214     $ 49,463  
                   
NPAs and 90+ Delinquent / Total assets     0.50 %     0.37 %     0.36 %
Net charge-offs (“NCOs”)   $ 12,586     $ 5,405     $ 4,199  
NCOs / Average loans(2)     0.47 %     0.20 %     0.15 %

______________________

(1) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.
(
2
)
Calculated based on annualized NCOs to average loans, excluding loans held for sale.

         

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATION

(Dollars in thousands except per share amounts)

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles (“GAAP”) (as reported) and non-GAAP measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude pre-tax income and expenses associated with the fair value change in equity securities and loans held for sale, net gain on sale of securities and other assets, severance, loss on extinguishment of debt and loss due to pension settlement.  

                                 
    Three Months Ended   Nine Months Ended  
    September 30,   June 30,   September 30,   September 30,   September 30,  
    2025
  2025
  2024
  2025
  2024
 

Reconciliation of Reported and Adjusted (non-GAAP) Net Income Available to Common Stockholders
                               
Reported net income available to common stockholders   $ 25,849     $ 27,876     $ 11,505     $ 73,361     $ 44,032    
Adjustments to net income(1):                                
Fair value change in equity securities and loans held for sale     (51 )     (83 )     (39 )     (152 )     1,219    
Loss (gain) on sale of securities and other assets     1,112       (72 )     (2 )     1,040       (6,665 )  
Severance     6       136             218       42    
Loss on extinguishment of debt                 1             454    
Loss due to pension settlement                       7,231          
Income tax effect of adjustments noted above(1)     (328 )     6       13       (2,559 )     1,574    
Adjusted net income available to common stockholders (non-GAAP)   $ 26,588     $ 27,863     $ 11,478     $ 79,139     $ 40,656    
                                 

Adjusted Ratios (Based upon Adjusted (non-GAAP) Net Income as calculated above)
                               
Adjusted EPS (Diluted)   $ 0.61     $ 0.64     $ 0.29     $ 1.81     $ 1.04    
Adjusted return on average assets     0.79   %   0.85   %   0.39   %   0.80   %   0.45   %
Adjusted return on average equity     7.80       8.28       4.18       7.84       4.89    
Adjusted return on average tangible common equity     9.05       9.67       4.69       9.14       5.60    
Adjusted non-interest expense to average assets     1.72       1.71       1.70       1.70       1.62    
Adjusted efficiency ratio     53.1       54.7       65.6       54.5       65.5    

________________________

(1) Adjustments to net income are taxed at the Company’s approximate statutory tax rate.


The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

                               
    Three Months Ended     Nine Months Ended
    September 30,     June 30,     September 30,     September 30,     September 30,  
    2025
    2025
    2024
    2025
    2024
 
Operating expense as a % of average assets – as reported   1.73   %   1.72   %   1.71   %   1.78   %   1.63   %
Severance                              
Loss on extinguishment of debt                              
Loss due to pension settlement                     (0.07 )        
Amortization of other intangible assets   (0.01 )     (0.01 )     (0.01 )     (0.01 )     (0.01 )  
Adjusted operating expense as a % of average assets (non-GAAP)   1.72   %   1.71   %   1.70   %   1.70   %   1.62   %


The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):

                                 
    Three Months Ended   Nine Months Ended  
    September 30,   June 30,   September 30,   September 30,   September 30,  
    2025
  2025
  2024
  2025
  2024
 
Efficiency ratio – as reported (non-GAAP)

(1)
    53.8   %   55.0   %   65.9   %   57.1   %   64.6   %
Non-interest expense – as reported   $ 62,224     $ 60,299     $ 57,729     $ 188,034     $ 165,934    
Severance     (6 )     (136 )           (218 )     (42 )  
Loss on extinguishment of debt                 (1 )           (454 )  
Loss due to pension settlement                       (7,231 )        
Amortization of other intangible assets     (236 )     (235 )     (286 )     (723 )     (878 )  
Adjusted non-interest expense (non-GAAP)   $ 61,982     $ 59,928     $ 57,442     $ 179,862     $ 164,560    
Net interest income – as reported   $ 103,399     $ 98,097     $ 79,924     $ 295,709     $ 226,956    
Non-interest income – as reported   $ 12,211     $ 11,595     $ 7,631     $ 33,439     $ 29,906    
Fair value change in equity securities and loans held for sale     (51 )     (83 )     (39 )     (152 )     1,219    
Loss (gain) on sale of securities and other assets     1,112       (72 )     (2 )     1,040       (6,665 )  
Adjusted non-interest income (non-GAAP)   $ 13,272     $ 11,440     $ 7,590     $ 34,327     $ 24,460    
Adjusted total revenues for adjusted efficiency ratio (non-GAAP)   $ 116,671     $ 109,537     $ 87,514     $ 330,036     $ 251,416    
Adjusted efficiency ratio (non-GAAP)

(2)
    53.1   %   54.7   %   65.6   %   54.5   %   65.5   %

______________________

(1) The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income.
(2) The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of GAAP net interest income and adjusted non-interest income.

The following table presents the tangible common equity to tangible assets, tangible equity to tangible assets, and tangible common book value per share calculations (non-GAAP):

                     
    September 30,   June 30,   September 30,  
    2025
  2025
  2024
 

Reconciliation of Tangible Assets:
                   
Total assets   $ 14,538,943     $ 14,207,935     $ 13,746,529    
Goodwill     (155,797 )     (155,797 )     (155,797 )  
Other intangible assets     (3,173 )     (3,409 )     (4,181 )  
Tangible assets (non-GAAP)   $ 14,379,973     $ 14,048,729     $ 13,586,551    
                     

Reconciliation of Tangible Common Equity – Consolidated:
                   
Total stockholders’ equity   $ 1,452,342     $ 1,431,006     $ 1,263,929    
Goodwill     (155,797 )     (155,797 )     (155,797 )  
Other intangible assets     (3,173 )     (3,409 )     (4,181 )  
Tangible equity (non-GAAP)     1,293,372       1,271,800       1,103,951    
Preferred stock, net     (116,569 )     (116,569 )     (116,569 )  
Tangible common equity (non-GAAP)   $ 1,176,803     $ 1,155,231     $ 987,382    
                     
Common shares outstanding     43,889       43,889       39,152    
                     
Tangible common equity to tangible assets (non-GAAP)     8.18   %   8.22   %   7.27   %
Tangible equity to tangible assets (non-GAAP)     8.99       9.05       8.13    
                     
Book value per common share   $ 30.44     $ 29.95     $ 29.31    
Tangible common book value per share (non-GAAP)     26.81       26.32       25.22