BOYD GAMING REPORTS FOURTH-QUARTER, FULL-YEAR 2024 RESULTS

PR Newswire


LAS VEGAS
, Feb. 6, 2025 /PRNewswire/ — Boyd Gaming Corporation (NYSE: BYD) today reported financial results for the fourth quarter and full year ended December 31, 2024.  

Keith Smith, President and Chief Executive Officer of Boyd Gaming, said: “Our Company continued to deliver solid results in the fourth quarter, consistent with our strong full-year performance. Our diversified business model, strong operating efficiencies and contributions from our recent property investments drove revenue and EBITDAR growth on a Companywide basis during the fourth quarter, as we maintained property-level operating margins of over 40%. We also continued our balanced approach to capital allocation throughout 2024, investing in our properties nationwide, returning nearly $750 million to shareholders, and maintaining the strongest balance sheet in our Company’s history. As we mark the conclusion of another successful year, we are proud of the strong foundation we have built and are confident in our strategy to deliver long-term value for our shareholders.”  

Smith added: “On January 1st, 2025, Boyd Gaming reached a historic milestone as we celebrated our 50th year in business. Since our founding in 1975, our Company has grown from a single property in downtown Las Vegas into one of the largest and most respected gaming companies in the United States. And while we are a much different company today than we were 50 years ago, the vision and integrity of our founders, Sam and Bill Boyd, continue to guide us to this day.”


Fourth-Quarter and Full-Year 2024 Results

Boyd Gaming reported fourth-quarter 2024 revenues of $1.0 billion, increasing from $954.4 million in the fourth quarter of 2023. The Company reported net income of $170.5 million, or $1.92 per share, for the fourth quarter of 2024, compared to $92.6 million, or $0.94 per share, for the year-ago period. The Company’s fourth-quarter 2023 results were impacted by $103.3 million in non-cash, pretax goodwill and intangible asset impairment charges.

Total Adjusted EBITDAR(1) was $379.3 million in the fourth quarter of 2024, up from $355.5 million in the fourth quarter of 2023. Adjusted Earnings(1) for the fourth quarter of 2024 were $174.7 million, or $1.96 per share, compared to $163.8 million, or $1.66 per share, for the same period in 2023. 

For the full year 2024, Boyd Gaming reported revenues of $3.9 billion, up from $3.7 billion for the full year 2023. The Company reported net income of $578.0 million, or $6.19 per share, compared to net income of $620.0 million, or $6.12 per share, for the full year 2023.  The Company’s full-year 2023 results were impacted by $107.8 million in non-cash, pretax goodwill and intangible asset impairment charges.

Total Adjusted EBITDAR for the full year 2024 was $1.4 billion, essentially even with the prior year. Full-year 2024 Adjusted Earnings were $611.3 million, or $6.55 per share, compared to Adjusted Earnings of $639.9 million, or $6.31 per share, for the full year 2023. 


(1)  See footnotes at the end of the release for additional information relative to non-GAAP financial measures.


Operations Review

During the fourth quarter, results in the Company’s Las Vegas Locals segment reflected ongoing competitive pressures at The Orleans and Gold Coast, while the remainder of the properties in the segment continued to perform better than the broader same-store market.  In Downtown Las Vegas, results benefitted from the Company’s recent property investments, as well as strong visitation from Hawaiian customers. The Midwest & South segment delivered both revenue and Adjusted EBITDAR growth, primarily driven by contributions from Treasure Chest’s new land-based facility.

The Company’s Online segment achieved strong revenue and Adjusted EBITDAR growth during the fourth quarter, with increased contributions and one-time benefits from the Company’s market-access agreements.  Growth in Managed & Other was driven by continued strong performance at Sky River Casino in northern California.


Dividend and Share Repurchase Update

Boyd Gaming paid a quarterly cash dividend of $0.17 per share on January 15, 2025, as previously announced.

As part of its ongoing share repurchase program, the Company repurchased $203 million in shares of its common stock during the fourth quarter of 2024. As of December 31, 2024, the Company had approximately $640 million remaining under current share repurchase authorizations.


Balance Sheet Statistics

As of December 31, 2024, Boyd Gaming had cash on hand of $316.7 million, and total debt of $3.2 billion


Conference Call Information

Boyd Gaming will host a conference call to discuss its fourth-quarter and full-year 2024 results today, February 6, at 5:00 p.m. Eastern.  The conference call number is (800) 836-8184. No passcode is required to join the call.  Please call up to 15 minutes in advance to ensure you are connected prior to the start of the call. 

The conference call will also be available online at https://investors.boydgaming.com or https://app.webinar.net/zLPQEW9A5Rk.  

Following the call’s completion, a replay will be available by dialing (888) 660-6345 today, February 6, and continuing through Thursday, February 13.  The passcode for the replay will be 55103#.  The replay will also be available at https://investors.boydgaming.com.

 


BOYD GAMING CORPORATION


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(Unaudited)


Three Months Ended


Year Ended


December 31,


December 31,



(In thousands, except per share data)


2024


2023


2024


2023


Revenues

Gaming

$  658,440

$ 647,083

$ 2,583,926

$ 2,613,288

Food & beverage

81,161

75,481

303,522

288,417

Room

52,840

50,571

204,608

199,117

Online

188,821

124,058

606,233

422,211

Management fee

23,880

22,292

88,407

76,921

Other

35,773

34,927

143,498

138,538


Total revenues

1,040,915

954,412

3,930,194

3,738,492


Operating costs and expenses

Gaming

249,787

248,910

999,753

1,000,240

Food & beverage

66,088

63,256

253,940

240,879

Room

19,863

18,610

77,591

73,490

Online

144,514

106,510

497,783

358,988

Other

12,990

12,204

51,322

46,323

Selling, general and administrative

111,517

90,558

427,226

389,891

Master lease rent expense (a)

28,159

27,235

111,406

108,398

Maintenance and utilities

36,255

35,677

148,366

151,014

Depreciation and amortization

77,705

68,203

276,639

256,780

Corporate expense

25,680

27,731

113,934

115,963

Project development, preopening and writedowns

6,618

2,333

28,572

(8,935)

Impairment of assets

103,300

10,500

107,837

Other operating items, net

438

(5,166)

5,385

(4,207)


Total operating costs and expenses

779,614

799,361

3,002,417

2,836,661


Operating income

261,301

155,051

927,777

901,831


Other expense (income)

Interest income

(384)

(1,441)

(1,625)

(23,886)

Interest expense, net of amounts capitalized

45,943

42,314

177,409

171,247

Other, net

(299)

967

(10)

1,563


Total other expense, net

45,260

41,840

175,774

148,924


Income before income taxes

216,041

113,211

752,003

752,907

Income tax provision

(45,535)

(20,606)

(174,051)

(132,884)


Net income

$  170,506

$   92,605

$    577,952

$    620,023


Basic net income per common share

$        1.92

$       0.94

$          6.19

$          6.12

Weighted average basic shares outstanding

88,982

98,935

93,314

101,325


Diluted net income per common share

$        1.92

$       0.94

$          6.19

$          6.12

Weighted average diluted shares outstanding

89,006

98,979

93,349

101,373

(a) Rent expense incurred by those properties subject to a master lease with a real estate investment trust.

 


BOYD GAMING CORPORATION


SUPPLEMENTAL INFORMATION


Reconciliation of Adjusted EBITDA to Net Income


(Unaudited)


Three Months Ended


Year Ended


December 31,


December 31,



(In thousands)


2024


2023


2024


2023


Total Revenues by Segment

Las Vegas Locals

$    231,971

$ 235,075

$    894,508

$    928,118

Downtown Las Vegas

65,559

63,314

230,091

222,407

Midwest & South

518,499

497,898

2,063,415

2,041,945

Online

188,821

124,058

606,233

422,211

Managed & Other

36,065

34,067

135,947

123,811


     Total revenues

$ 1,040,915

$ 954,412

$ 3,930,194

$ 3,738,492


Adjusted EBITDAR by Segment

Las Vegas Locals

$    112,318

$ 120,431

$    428,423

$    470,971

Downtown Las Vegas

26,981

27,631

83,325

85,507

Midwest & South

192,390

190,568

765,706

781,673

Online

44,066

17,309

107,604

62,337

Managed & Other

25,703

24,384

96,153

84,478

Corporate expense, net of share-based compensation expense (a)

(22,174)

(24,861)

(90,618)

(90,175)


     Adjusted EBITDAR

379,284

355,462

1,390,593

1,394,791

Master lease rent expense (b)

(28,159)

(27,235)

(111,406)

(108,398)


     Adjusted EBITDA

351,125

328,227

1,279,187

1,286,393


Other operating costs and expenses

Deferred rent

162

177

648

708

Depreciation and amortization

77,705

68,203

276,639

256,780

Share-based compensation expense

4,901

4,329

29,666

32,379

Project development, preopening and writedowns

6,618

2,333

28,572

(8,935)

Impairment of assets

103,300

10,500

107,837

Other operating items, net

438

(5,166)

5,385

(4,207)


     Total other operating costs and expenses

89,824

173,176

351,410

384,562


Operating income

261,301

155,051

927,777

901,831


Other expense (income)

Interest income

(384)

(1,441)

(1,625)

(23,886)

Interest expense, net of amounts capitalized

45,943

42,314

177,409

171,247

Other, net

(299)

967

(10)

1,563


     Total other expense, net

45,260

41,840

175,774

148,924


Income before income taxes

216,041

113,211

752,003

752,907

Income tax provision

(45,535)

(20,606)

(174,051)

(132,884)


Net income 

$    170,506

$   92,605

$    577,952

$    620,023

(a) Reconciliation of corporate expense:


Three Months Ended


Year Ended


December 31,


December 31,



(In thousands)


2024


2023


2024


2023


Corporate expense as reported on Condensed Consolidated


Statements of Operations

$      25,680

$   27,731

$    113,934

$    115,963

Corporate share-based compensation expense

(3,506)

(2,870)

(23,316)

(25,788)


Corporate expense, net, as reported on the above table

$      22,174

$   24,861

$      90,618

$      90,175

(b) Rent expense incurred by those properties subject to a master lease with a real estate investment trust.

 


BOYD GAMING CORPORATION


SUPPLEMENTAL INFORMATION


Reconciliation of Net Income to Adjusted Earnings


and Net Income Per Share to Adjusted Earnings Per Share


(Unaudited)


Three Months Ended


Year Ended


December 31,


December 31,



(In thousands, except per share data)


2024


2023


2024


2023


Net income

$ 170,506

$   92,605

$ 577,952

$ 620,023


Pretax adjustments:

Project development, preopening and writedowns

6,618

2,333

28,572

(8,935)

Impairment of assets

103,300

10,500

107,837

Other operating items, net

438

(5,166)

5,385

(4,207)

Interest income (a)

(14,315)

Other, net

(299)

967

(10)

1,563


     Total adjustments

6,757

101,434

44,447

81,943



Income tax effect for above adjustments

(2,531)

(30,214)

(11,135)

(26,231)



Impact of tax valuation allowance

(35,856)


Adjusted earnings 

$ 174,732

$ 163,825

$ 611,264

$ 639,879


Net income per share, diluted

$       1.92

$       0.94

$       6.19

$       6.12



Pretax adjustments:

Project development, preopening and writedowns

0.07

0.02

0.31

(0.09)

Impairment of assets

1.04

0.11

1.06

Other operating items, net

(0.05)

0.06

(0.04)

Interest income (a)

(0.14)

Other, net

0.01

0.02


     Total adjustments

0.07

1.02

0.48

0.81



Income tax effect for above adjustments

(0.03)

(0.30)

(0.12)

(0.26)



Impact of tax valuation allowance

(0.36)


Adjusted earnings per share, diluted

$       1.96

$       1.66

$       6.55

$       6.31


Weighted average diluted shares outstanding

89,006

98,979

93,349

101,373

(a) Adjustment to the expected losses for interest on note receivable.

 


Non-GAAP Financial Measures 

Our financial presentations include the following non-GAAP financial measures:


  • EBITDA
    : earnings before interest, taxes, depreciation and amortization,

  • Adjusted EBITDA
    : EBITDA adjusted for deferred rent, share-based compensation expense, project development, preopening and writedown expenses, impairments of assets, other operating items, net, gain or loss on early extinguishments and modifications of debt and other items, net, as applicable,

  • EBITDAR
    : EBITDA further adjusted for rent expense associated with master leases with a real estate investment trust,

  • Adjusted EBITDAR
    : Adjusted EBITDA further adjusted for rent expense associated with master leases with a real estate investment trust,

  • Adjusted Earnings
    : net income before project development, preopening and writedown expenses, impairments of assets, other operating items, net, gain or loss on early extinguishments and modifications of debt, adjustments to the expected losses for interest on note receivable, the release of valuation allowances on deferred tax assets and other non-recurring adjustments, net, as applicable, and,

  • Adjusted Earnings Per Share (Adjusted EPS)
    : Adjusted Earnings divided by weighted average diluted shares outstanding.

Collectively, we refer to these and other non-GAAP financial measures as the “Non-GAAP Measures.” 

The Non-GAAP Measures are commonly used measures of performance in our industry that we believe, when considered with measures calculated in accordance with accounting principles generally accepted in the United States (GAAP), provide our investors with a more complete understanding of our operating results and facilitates comparisons between us and our competitors. We provide this information to investors to enable them to perform comparisons of our past, present and future operating results and as a means to evaluate the results of core on-going operations. We have historically reported these measures to our investors and believe that the continued inclusion of the Non-GAAP Measures provides consistency in our financial reporting. We also believe this information is useful to investors in allowing greater transparency related to significant measures used by our management in their financial and operational decision-making, their evaluation of total company and individual property performance, in the evaluation of incentive compensation and in the annual budget process. Management also uses Non-GAAP Measures in the evaluation of potential acquisitions and dispositions. We believe these measures continue to be used by investors in their assessment of our operating performance and the valuation of our company.

The use of Non-GAAP Measures has certain limitations. Our presentation of the Non-GAAP Measures may be different from the presentation used by other companies and therefore comparability may be limited. While excluded from certain of the Non-GAAP Measures, depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred. Each of these items should also be considered in the overall evaluation of our results. Additionally, the Non-GAAP Measures do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the historical GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance. We do not provide a reconciliation of forward-looking Non-GAAP Measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.

The Non-GAAP Measures are to be used in addition to and in conjunction with results presented in accordance with GAAP. The Non-GAAP Measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. The Non-GAAP Measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding historical GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.


Forward-looking Statements and Company Information

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as “may,” “will,” “might,” “expect,” “believe,” “anticipate,” “could,” “would,” “estimate,” “continue,” “pursue,” or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company’s expectations, goals or intentions regarding future performance. These forward-looking statements are based on the current beliefs and expectations of management and involve risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. Many of these risks and uncertainties relate to factors that are beyond Boyd Gaming’s ability to control or estimate precisely. Additional factors that could cause actual results to differ are discussed under the heading “Risk Factors” and in other sections of the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and in the Company’s other current and periodic reports filed from time to time with the SEC. The reader is cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. All forward-looking statements in this press release are made as of the date hereof, based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any forward-looking statement.


About Boyd Gaming

Celebrating its 50th anniversary in 2025, Boyd Gaming Corporation (NYSE: BYD) is a leading geographically diversified operator of 28 gaming entertainment properties in 10 states, manager of a tribal casino in northern California, and owner and operator of Boyd Interactive, a B2B and B2C online casino gaming business. The Company is also a strategic partner and 5% equity owner of FanDuel Group, the nation’s leading sports-betting operator. With one of the most experienced leadership teams in the casino industry, Boyd Gaming prides itself on offering guests an outstanding entertainment experience and memorable customer service.  Through a long-standing company philosophy called Caring the Boyd Way, Boyd Gaming is committed to advancing Corporate Social Responsibility (CSR) initiatives that positively impact the Company’s stakeholders and communities.  For additional Company information and press releases, visit https://investors.boydgaming.com.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/boyd-gaming-reports-fourth-quarter-full-year-2024-results-302370538.html

SOURCE Boyd Gaming Corporation