TEN Ltd. Reports Record Profits for Fourth Quarter and Year-End 2022 and Declares Annual Dividend of $0.60 Per Common Share


Year revenues at $860 million and record profits of $204.2 million (EPS at $6.02 for 2022)


240% increase in annual EBITDA


140% increase in common stock dividend


Dynamic fleet renewal – Boosts sale & purchase activity


Strong market fundamentals remain – Over $1.2 billion in minimum contracted revenue

ATHENS, Greece, March 16, 2023 (GLOBE NEWSWIRE) — TEN, Ltd. (TEN) (NYSE: TNP) (the “Company”) reports results (unaudited) for the fourth quarter and the year ended December 31, 2022.


FINANCIAL RESULTS FOR THE YEAR 2022


Positive market fundamentals and the ongoing geopolitical events have maintained a strong market throughout 2022 and have resulted in TEN’s fleet generating $860 million of voyage revenues or $314 million higher than in 2021. With total expenses at just 4% higher from the 2021 level, the resulting operating income for 2022 was $256 million or $290 million better than the prior year level.

In line with the above trend, net income climbed to $204.2 million or $6.02 per share.

With an almost identical average number of vessels as in 2021, roughly 66, the average daily Time Charter Equivalent (TCE) per vessel for 2022 averaged $30,399, 78% higher than the 2021 average of $17,037.

Fleet operating expenses experienced inflation related pressures, primarily in crew, insurances and lubricant costs amounting to about 10%, which were absorbed by the positive cash flow generated by revenues and by other sources of cash, including redemption of interest rate swaps.

Daily operating expenses per vessel remained competitive at $8,467.

Voyage expenses in 2022 increased correspondingly as a significant number of vessels continued to operate in the spot market, in order to benefit from the strong rates at a cost of higher global bunker prices.

Depreciation and amortization were somewhat lower compared to 2021 at $141 million. There were no material non-cash impairment charges in 2022, unlike 2021 where such charges amounted to $86.4 million.

Interest and finance costs increased by about $19million as a result of global interest rates increases necessary to tackle the impact of inflation.

Adjusted EBITDA in the year amounted to about $396 million, resulting in a 240% increase compared to the $115 million Adjusted EBIDTA of 2021.


FINANCIAL RESULTS FOR THE FOURTH QUARTER OF 2022


In the 2022 fourth quarter, with essentially the same number of vessels as the 2021 fourth quarter, TEN generated voyage revenues of $270 million, almost doubling the revenues generated in the 2021 fourth quarter.

Operating income in the fourth quarter of 2022 amounted to $122.4 million, compared to an operating loss of $6.5 million in the fourth quarter of 2021, which excludes an impairment charge of $86.4 million in the 2021 period.

Net income attributable to TEN in the fourth quarter of 2022 amounted to $101.1 million, or $3.17 per share, the company’s best quarter since its inception in 1993.

Adjusted EBITDA for the fourth quarter 2022 was $159.4 million, nearly an increase of 450% from the comparable quarter in 2021, assisting in the considerable accumulation of free cash on the balance sheet.

Interest and finance costs increased by about $12.2 million principally due to the rally in global interest rates and the new debt raised towards the end of 2022 for the acquisition of the 2020-built scrubber-fitted VLCC Dias I.

The average daily Time Charter Equivalent (TCE) rate per vessel in the fleet reached $39,776 a 135% increase over the 2021 fourth quarter which stood at $16,891.


DIVIDEND – CORPORATE AFFAIRS

The Company will pay an annual dividend of $0.60 per common share, 50% of which will be paid in June 2023 and 50% in December 2023. This will bring the total dividend amount paid since the NYSE listing in 2002 to over $500 million.

During the fourth quarter of 2022, the Company issued 569,207 common shares through its ATM program for net proceeds of $10.4 million. As of December 31, 2022, there were outstanding 29,505,603 common shares and 15,010,155 NYSE-listed preferred shares.


SUBSEQUENT EVENTS


In the first quarter of 2023, TEN sold six 2005-built MR and two 2007-built Handysize tankers on an en-bloc basis to third party interests and generated $117 million of free cash after repaying related debt. A capital gain of $80.4 million from these sales will be recorded in the first quarter of 2023.

In February 2023, TEN repurchased two 2005-built Suezmax tankers that were under sale-and-leaseback agreements, the Eurochampion 2004 and Euronike, for a price that is today well under their fair market value. Currently these vessels operate in the strong spot market and management is actively exploring opportunities.

In December 2022 and January 2023, the Company placed orders for the construction of two scrubber-fitted environmentally designed Suezmax tankers in South Korea with expected delivery in 2025. Management is in discussions with various high-end charterers to employ the vessels on long-term contracts upon delivery.

In March 2023, the 2016-built LNG carrier Maria Energy was fixed for a minimum of 12-years to a leading Asian natural gas operator at a rate reflective of current market conditions in the LNG sector. The vessel is expected to be delivered to her new charterer upon completion of the existing contract in April 2026 and is expected to generate a minimum of $350 million in gross revenues.


STRATEGY & OUTLOOK


In what has been TEN’s 20th anniversary year on NYSE, ie. TEN@20, long-term market fundamentals and geopolitical events have resulted in very strong rates for our diversified fleet. This has resulted to a record year and positive forward-looking prospects for 2023.

The first quarter of 2023 has been the most active sales & purchase period since the Company’s inception in 1993 and proves that TEN moves swiftly when opportunities arise in order to maintain the modernity of its fleet. Following the sale of eight vessels, with an average age of 17 years, the Company is renewing its fleet with an active newbuilding program in South Korean yards with four dual-fuel LNG Aframaxes, two DP2 shuttle tankers and two Suezmaxes for deliveries starting in the third quarter of 2023.

With Chinese oil imports anticipated to reach and possibly surpass the pre-Covid levels of 10.8mbpd and oil consumption expected by many analysts to expand significantly in 2023, the strength of the current oil market, enhanced by geopolitical events and additional ton miles, seems to be on solid foundations going forward. The tanker sector is set to be a prime beneficiary of this trend as the orderbook stands at just 4% of the existing global fleet, of which 35% is over 15 years of age making these vessels less attractive to high-end oil concerns particularly for longer-term contracts.

In this market environment, TEN continues its proven model of a diversified fleet with spot and profit-sharing arrangements serving first class clients, that has secured its successful growth and uninterrupted dividend distributions since inception.

Healthy cash reserves will remain an important element of the Company’s strategy going forward and management will assess ways to reward shareholders by efficiently utilizing its strong and healthy liquidity.

“Having a record year on our 20th anniversary on the New York Stock Exchange, we look forward for even better days as we celebrate TEN@30, thirty years since our establishment back in 1993”, Mr George Saroglou, Chief Operating Officer of TEN commented.

Conference Call Details:

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 877 405 1226 (US Toll-Free Dial In) or +1 201-689-7823 (US and Standard International Dial In). Please quote “Tsakos” to the operator and/or conference ID 13736939. Click here for additional participant International Toll-Free access numbers.

Alternatively, participants can register for the call using the call me option for a faster connection to join the conference call. You can enter your phone number and let the system call you right away. Click here for the call me option.

Simultaneous Slides and Audio Webcast:

There will also be a live, and then archived, webcast of the conference call and accompanying slides, available through the Company’s website. To listen to the archived audio file, visit our website www.tenn.gr and click on Webcasts & Presentations under our Investor Relations page. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.


ABOUT TSAKOS ENERGY NAVIGATION


TEN, founded in 1993 and celebrating 30 years as a public company this year, is one of the first and most established public shipping companies in the world. TEN’s diversified energy fleet currently consists of 67 double-hull vessels including four dual-fuel LNG powered Aframaxes, two scrubber-fitted Suezmaxes and up to three DP2 Shuttle tankers under construction constituting a mix of crude tankers, product tankers and LNG carriers, totaling 8.4 million dwt.

ABOUT FORWARD-LOOKING STATEMENTS

Except for the historical information contained herein, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those predicted by such forward-looking statements. TEN undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.

For further information, please contact:

Company

Tsakos Energy Navigation Ltd.

George Saroglou

COO

+30210 94 07 710

[email protected]

Investor Relations / Media

Capital Link, Inc.

Nicolas Bornozis

Markella Kara

+212 661 7566

[email protected]

                               
TSAKOS ENERGY NAVIGATION LIMITED AND SUBSIDIARIES        
Selected Consolidated Financial and Other Data        
(In Thousands of U.S. Dollars, except share, per share and fleet data)        
                               
      Three months ended     Year ended  
      December 31 (unaudited)     December 31 (unaudited)  
  STATEMENT OF OPERATIONS DATA   2022
      2021
    2022
      2021
 
                               
  Voyage revenues $ 270,255       $ 139,129     $ 860,400       $ 546,120    
                               
  Voyage expenses   46,137         49,098       209,890         198,078    
  Charter hire expense   6,642         8,806       32,774         30,056    
  Vessel operating expenses   50,033         44,467       190,268         173,277    
  Depreciation and amortization   37,409         36,046       140,821         143,253    
  General and administrative expenses   7,616         7,196       29,854         29,130    
   Loss on sale of vessels                 440         5,817    
  Impairment charges           86,368               86,368    
  Total expenses   147,837         231,981       604,047         665,979    
                               
   Operating income (loss)   122,418         (92,852 )     256,353         (119,859 )  
                               
  Interest and finance costs, net   (20,893 )       (8,650 )     (50,253 )       (31,407 )  
  Interest income   1,155         200       2,000         703    
  Other, net   196         65       366         (18 )  
  Total other expenses, net   (19,542 )       (8,385 )     (47,887 )       (30,722 )  
  Net income (loss)   102,876         (101,237 )     208,466         (150,581 )  
                               
  Less: Net income attributable to the noncontrolling interest   (1,740 )       (670 )     (4,232 )       (820 )  
  Net income (loss) attributable to Tsakos Energy Navigation Limited $ 101,136       $ (101,907 )   $ 204,234       $ (151,401 )  
                               
  Effect of preferred dividends   (8,673 )       (8,668 )     (34,724 )       (33,603 )  
  Undistributed income to Series G participants                 (1,250 )          
  Deemed dividend on partially redeemed Series G convertible preferred shares                         (2,171 )  
  Net income (loss) attributable to common stockholders of Tsakos Energy Navigation Limited $ 92,463       $ (110,575 )   $ 168,260       $ (187,175 )  
  Earnings (Loss) per share, basic $ 3.17       $ (5.05 )   $ 6.02       $ (9.53 )  
  Earnings (Loss) per share, diluted $ 3.17       $ (5.05 )   $ 6.01       $ (9.53 )  
  Weighted average number of common shares, basic   29,188,716         21,904,254       27,970,799         19,650,307    
  Weighted average number of common shares, diluted   29,188,716         21,904,254       28,188,064         19,650,307    
                               
  BALANCE SHEET DATA   December 31       December 31                
      2022
      2021
               
  Cash   309,439         127,197                  
  Other assets   371,911         260,024                  
  Vessels, net   2,580,575         2,402,958                  
  Advances for vessels under construction and acquisition   46,650         104,635                  
  Total assets $ 3,308,575       $ 2,894,814                  
                               
  Debt and other financial liabilities, net of deferred finance costs   1,577,877         1,373,187                  
  Other liabilities   207,779         229,836                  
  Stockholders’ equity   1,522,919         1,291,791                  
  Total liabilities and stockholders’ equity $ 3,308,575       $ 2,894,814                  
                               
                               
                               
                               
      Three months ended     Year ended  
  OTHER FINANCIAL DATA   December 31     December 31  
      2022
      2021
    2022
      2021
 
  Net cash provided by operating activities $ 132,836       $ 17,905     $ 288,529       $ 53,111    
  Net cash used in investing activities $ (100,198 )     $ (26,678 )   $ (301,814 )     $ (8,004 )  
  Net cash provided by (used in) financing activities $ 75,376       $ 20,343     $ 195,527       $ (89,681 )  
                               
  TCE per ship per day $ 39,776       $ 16,891     $ 30,399       $ 17,037    
                               
  Operating expenses per ship per day $ 8,827       $ 7,919     $ 8,467       $ 7,728    
  Vessel overhead costs per ship per day $ 1,263       $ 1,203     $ 1,248       $ 1,221    
      10,090         9,122       9,715         8,949    
                               
  FLEET DATA                            
                               
  Average number of vessels during period   65.6         65.0       65.5         65.4    
  Number of vessels at end of period   66.0         65.0       66.0         65.0    
  Average age of fleet at end of period Years 10.4         10.2       10.4         10.2    
  Dwt at end of period (in thousands)   7,570         7,209       7,570         7,209    
                               
  Time charter employment – fixed rate Days 2,282         2,549       8,337         8,949    
  Time charter and pool employment – variable rate Days 2,168         1,178       8,131         4,278    
  Period employment coa at market rates Days 84         84       386         338    
  Spot voyage employment at market rates Days 1,344         1,933       5,786         8,525    
  Total operating days   5,878         5,744       22,640         22,090    
  Total available days   6,032         5,980       23,919         23,864    
  Utilization   97.4 %       96.1 %     94.7 %       92.6 %  
                               
  Non-GAAP Measures  
  Reconciliation of Net income (loss) to Adjusted EBITDA  
                               
      Three months ended     Year ended  
      December 31     December 31  
      2022
      2021
    2022
      2021
 
                               
  Net income (loss) attributable to Tsakos Energy Navigation Limited $ 101,136       $ (101,907 )   $ 204,234       $ (151,401 )  
  Depreciation and amortization   37,409         36,046       140,821         143,253    
  Interest Expense   20,893         8,650       50,253         31,407    
  Loss on sale of vessels                 440         5,817    
  Impairment charges           86,368               86,368    
  Adjusted EBITDA $ 159,438       $ 29,157     $ 395,748       $ 115,444    
                               
  The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP measures used within the financial community may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods as well as comparisons between the performance of Shipping Companies. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. We are using the following Non-GAAP measures:  
     
  (i) TCE which represents voyage revenue less voyage expenses is divided by the number of operating days less 151 days lost for the fourth quarter and 761 days for the twelve-month of 2022 and 196 days for the prior year quarter and 805 days for the twelve-month, respectively, as a result of calculating revenue on a loading to discharge basis.  
     
  (ii) Vessel overhead costs are General & Administrative expenses, which also include Management fees, Stock compensation expense and Management incentive award.  
     
  (iii) Operating expenses per ship per day which exclude Management fees, General & Administrative expenses, Stock compensation expense and Management incentive award.  
     
  (iv) Adjusted EBITDA. See above for reconciliation to net income (loss).  
     
  Non-GAAP financial measures should be viewed in addition to and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.  
     
  The Company does not incur corporation tax.