VivoSim Provides Financial and Listing Compliance Update

SAN DIEGO, Aug. 06, 2026 (GLOBE NEWSWIRE) — VivoSim Labs, Inc. (Nasdaq: VIVS) (the “Company” or “VivoSim”), a provider of next-generation New Approach Methodologies (NAM) 3d human cellular models for preclinical safety, today announced that on August 4, 2026, we received notice from the Listing Qualifications Staff of The Nasdaq Stock Market LLC indicating that the Company has regained compliance with Nasdaq Listing Rule 5550(b)(1) which requires registrants to maintain a minimum stockholders’ equity of $2.5M.

Subsequent to the filing of its recent Annual Report on Form 10-K for the fiscal year ended March 31, 2026, filed with the SEC on July 14, 2026 (the “Form 10-K”), the Company received a $5.0 million milestone payment from Eli Lilly and Company, and $1.0 million of additional cash was released from escrow on July 22, 2026, both in connection with the Company’s previous sale of its FXR program to Eli Lilly and Company. The Company also completed a financing on July 17, 2026, issuing pre-funded warrants and common warrants at a combined purchase price of $0.85 per share of common stock underlying the pre-funded warrants and received gross proceeds of $4.0 million, with net proceeds of approximately $3.6 million. 

The Company is drawing attention to these events because the timing of the events means they were not reflected in the Company’s audited financial statements for the year ended March 31, 2026 included in Form 10-K and will not be in the financial statements in the Company’s upcoming Quarterly Report on Form 10-Q filing for the period ended June 30, 2026.

As of August 3, 2026, the Company’s cash on hand was approximately $10.1 million. Due to the significant events described above that occurred in July after the close of both the last fiscal year, the year ended March 31, 2026 and the first quarter of this fiscal year 2027, the quarter ending June 30, 2026, the Company is providing this additional information to investors in order to complement the financial statements previously included in the Company’s annual and quarterly filings with the SEC in order to provide stockholders and the public with updated information.

As of June 30, 2026, the Company had 3,194,295 shares of common stock outstanding, and as of August 3, 2026, the Company had 13,390,789 shares of common stock outstanding, which reflects 9,896,718 shares of common stock issued between July 15, 2026 and July 31, 2026 upon exercise of certain warrants to purchase common stock.

The Company reiterates its previously announced guidance that it anticipates 500%+ revenue growth in Fiscal Year 2027 given its progress in marketing contract research services using NAMs models to pharmaceutical companies.

Preliminary Financial Information

The unaudited financial information presented in this press release is preliminary and may change. The Company undertakes no obligation to update or supplement the information provided in this press release. The preliminary financial information included in this press release reflects the Company’s current estimates based on information available as of the date hereof and has been prepared by the Company’s management. This preliminary financial information should not be viewed as a substitute for full financial statements prepared in accordance with the Generally Accepted Accounting Principles and is not necessarily indicative of the results to be achieved for any future periods. This preliminary financial information could be impacted by the effects of financial closing procedures, final adjustments and other developments.

About VivoSim Labs

VivoSim Labs, Inc. (“VivoSim” and the “Company”), is a pharmaceutical and biotechnology services company that is focused on providing testing of drugs and drug candidates in three-dimensional (“3D”) human tissue models of liver and intestine. The Company offers partners liver and intestinal toxicology insights using its new approach methodologies (“NAM”) models. The Company anticipates accelerated adoption of human tissue models following the U.S. Food and Drug Administration (“FDA”) Roadmap to refine animal testing requirements in favor of these non-animal NAM methods. VivoSim Labs operates from San Diego, CA. Visit www.vivosim.ai.

Forward-Looking Statements

Any statements contained in this press release that do not describe historical facts constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Any forward-looking statements contained herein are based on current expectations but are subject to a number of risks and uncertainties. Forward-looking statements include statements regarding the Company’s cash on hand, revenue growth guidance and the Company’s progress in marketing contract research services using NAMs models to pharmaceutical companies. Such forward-looking statements are not guarantees of performance and actual actions or events could differ materially from those contained in such statements. These risks and uncertainties and other factors are identified and described in more detail in the Company’s filings with the SEC, including its Annual Report on Form 10-K filed with the SEC on July 14, 2026. You should not place undue reliance on these forward-looking statements, which speak only as of the date that they were made. These cautionary statements should be considered with any written or oral forward-looking statements that the Company may issue in the future. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to reflect actual results, later events, or circumstances or to reflect the occurrence of unanticipated events. 

Contact(s):

Investor Relations
[email protected]
VivoSim Labs, Inc.



Chegg Reports Second Quarter 2026 Earnings

Chegg Reports Second Quarter 2026 Earnings

SAN FRANCISCO–(BUSINESS WIRE)–
Chegg, Inc. (NYSE:CHGG), a global learning and workforce skilling company, today reported financial results for the quarter ended June 30, 2026.

“In Q2 we outperformed our expectations on revenue, adjusted EBITDA, and cash, reflecting our ability to execute against our priorities while investing for future growth,” said Dan Rosensweig, CEO and Executive Chairman of Chegg. “Our long-term goal remains the same: return Chegg to growth with high margins and strong free cash flow.”

Second Quarter 2026 Highlights

  • Total Net Revenues of $51.8 million, a decrease of 51% year-over-year
  • Chegg Skilling Revenues of $17.5 million, an increase of 2% year-over-year
  • Gross Margin of 55%
  • Non-GAAP Gross Margin of 57%
  • Net Loss was $3.0 million
  • Non-GAAP Net Loss was $2.5 million
  • Adjusted EBITDA was $9.1 million

For more information about non-GAAP gross margin, non-GAAP net loss, and adjusted EBITDA, as well as a reconciliation of gross margin to non-GAAP gross margin, net loss to non-GAAP net loss, and net loss to adjusted EBITDA, see the sections of this press release titled, “Use of Non-GAAP Measures,” “Reconciliation of Net Loss to EBITDA and Adjusted EBITDA,” and “Reconciliation of GAAP to Non-GAAP Financial Measures.”

Business Outlook

Third Quarter 2026

  • Total Net Revenues in the range of $43 million to $44 million
  • Gross Margin between 48% and 49%
  • Adjusted EBITDA in the range of $1 million to $2 million

As we execute on our expanded opportunity focused on building an employability platform, our Academic Services and Chegg Skilling businesses are becoming increasingly integrated, and we believe total net revenues and adjusted EBITDA are the most meaningful ways to measure progress. Beginning this quarter, we are providing guidance for total net revenues rather than separate revenue guidance.

For more information about the use of forward-looking non-GAAP measures, a reconciliation of forward-looking net loss to EBITDA and adjusted EBITDA for the second quarter 2026, see the below sections of the press release titled “Use of Non-GAAP Measures,” and “Reconciliation of Forward-Looking Net Loss to EBITDA and Adjusted EBITDA.”

An updated investor presentation and an investor data sheet can be found on Chegg’s Investor Relations website https://investor.chegg.com (such items are not incorporated into any filings Chegg may make with the Securities and Exchange Commission, unless otherwise noted).

Prepared Remarks – Dan Rosensweig, CEO & Executive Chairman Chegg, Inc.

Thank you, Tracey, and thanks everyone for joining Chegg’s second quarter 2026 earnings call. We outperformed our expectations on revenue, adjusted EBITDA, and cash, reflecting our ability to execute against our priorities while investing for future growth. The goal remains the same: return Chegg to growth with high margins and strong free cash flow. Starting last fall, we embarked on our next big chapter, rearchitecting the company to be AI-first, building a sustainable cost structure, and strengthening our balance sheet so we could accelerate our bigger vision.

Chegg’s mission, to put students first and help them move from learning to earning, has never wavered. For almost twenty years, we have evolved to meet students’ most important needs. From inventing the textbook rental model to make higher education more affordable, then providing 24/7 learning support through Chegg Study, and then adding skills-based courses to help learners build the skills needed to advance their careers. Each transition has opened up a new chapter of growth for Chegg, and the foundation we have built across our products, technology, and data now positions us to expand our focus on employability. We will help students build the skills, confidence, and connections needed to graduate, find internships, and transition to the workforce.

Higher education continues to evolve, but one thing will never change; after completing whatever path they pursue, students need a job. For the nearly twenty million students entering today’s job market over the next few years, that transition is filled with challenges and uncertainty.

Beginning in Q3, we are soft launching the next generation of Chegg. By combining our proprietary data, AI, and deep insight into how students learn and build careers, we will reduce the friction for students to get internships and then jobs. The new Chegg will help automate job search and matching, while adding coaching that will help students pick the right major, the right courses, and evaluate the right skills. Our plan is to automate the search, the match, and add coaching, so students build the right skills, take the right courses, and make the right connections. Chegg will handle the hard parts of applying: tailoring resumes, drafting cover letters, auto-filling and submitting applications, and even initiating alumni outreach on behalf of students. We will then add the ability for students to get company-specific interview prep, personalized feedback, and targeted skill-building courses to close any gaps standing between them and the job. The result is a platform that takes a student from “I need a job” to “I am prepared, applied, and connected” all in one place.

It’s this convergence of everything we have built – our academic platform, our skilling business, and our language learning capability – into one service that addresses one of the most pressing needs students face today. We have already had more than 10,000 students use the beta and provide feedback, and we will begin rolling out the new service across both Chegg and our site Internships.com, starting in the third quarter and all throughout 2027.

As we expand our focus on employability, our skilling business remains an important part of the opportunity ahead. By helping organizations build workforce capabilities and helping learners develop and apply relevant skills, we are creating a platform that connects learning, skills development, and career outcomes. Chegg Skills has been built as a multi-channel platform – spanning enterprise, institutional, employer, and marketplace channels – to create a more diversified foundation for growth. We have already signed six new partners this year, including OpenSesame and Dale Carnegie, and those launches will take place over the second half of the year. We will continue to expand into enterprises and schools over the next few years using AI and data to dramatically expand and personalize our catalog while making our courses even more affordable.

Our language skills are an important component of employability, helping people expand career opportunities and communicate more effectively in an increasingly global workforce. As a result, we are transforming our language offering from a language-learning app into a performance platform – helping people communicate with confidence and impact, in any language, when it counts. Our new agentic coach, which understands each learner’s goals and the context of each interaction, helps you prepare for the moments that matter, like a client call, a presentation, or an interview. Early next year, we plan to have a seamless integration of our agentic coach into the learner’s actual workflow – learning that shows up exactly when, where and how you need it. We are also expanding our Skills offerings into Europe, combining language learning with broader workforce capabilities.

Underlying all of this has been the restructuring of our workforce to become AI-first. AI allows us to personalize learning, improve outcomes, and scale more efficiently and affordably, giving us a much leaner operating model that can scale much faster, which allows us to return to being a growth business with high margins. When I look at the arc of what we have built and where we are headed, I feel genuinely confident. AI created real headwinds for this company, and we responded by strengthening our balance sheet, rebuilding an AI-first cost structure, and expanding our vision toward a much larger opportunity. We are becoming an employability business – one that helps students develop skills, find internships, land jobs, and grow throughout their careers. That is a more durable market, and we are uniquely positioned to own it. The financial foundation David will walk you through is what makes this all possible, and we look forward to updating you on our progress next quarter.

With that, I’ll turn it over to David.

Prepared Remarks – David Longo, CFO Chegg, Inc.

Thank you, Dan and good morning.

Today, I will review our financial performance for the second quarter of 2026, along with the company’s outlook for the third quarter.

Our second-quarter results exceeded our expectations, reflecting continued execution against our priorities. We are excited to take Chegg into its next chapter by expanding our focus on employability, addressing students’ evolving needs while helping employers build a more skilled workforce, creating what we believe is a significant opportunity for long-term, profitable growth. As we execute on our strategy, AI is improving operational efficiency across the company and driving meaningful gains in profitability and cash generation. We also repurchased shares during the quarter, reflecting our confidence in the company’s long-term value while maintaining a disciplined approach to capital allocation.

In the quarter, Total Revenue was $51.8 million, exceeding our expectations. We expanded our distribution partnerships, which we expect to contribute more meaningfully later this year, while remaining focused on efficiently managing our academic services products to maximize cash generation. Chegg Study monthly retention continued to be very strong, reinforcing its long-term cash-generating potential.

Turning to expenses, Q2 non-GAAP operating expenses were $32.3 million, nearly cutting our expenses in half compared to the second quarter of last year. This significant reduction reflects our disciplined approach to expense management and enhanced use of AI to improve productivity and drive efficiencies across the company. We continue to identify opportunities to further optimize our cost structure. Adjusted EBITDA for the quarter was $9.1 million, representing a margin of 17%.

Second quarter CapEx was $3.7 million, down 49% year-over-year. For full year 2026, we are targeting a 60% reduction in CapEx.

Free cash flow in the quarter was $6.4 million, which includes approximately $1.5 million of severance payments related to prior restructuring actions. In the first half of the year, we generated $9.5 million in free cash flow despite $14.4 million in severance payments. We expect to continue to generate meaningful free cash flow in the second half of the year.

Looking at the balance sheet, we ended the quarter with $72.3 million in cash and investments and a net cash position of $38.5 million, providing us with flexibility as we execute on our priorities.

We have built a strong foundation for the future and are encouraged by:

  • the continued durability of our academic services products driven by strong monthly retention;

  • the progress we are making leveraging AI to meaningfully improve our cost structure;

  • the early traction we are seeing with new skilling distribution partnerships;

  • and the significant opportunity we see to expand through employability.

Together, these reinforce our confidence in generating meaningful cash flow and creating long-term value.

During the second quarter, we repurchased $1.7 million of our common stock and have $120.7 million remaining on our securities repurchase authorization. We believe our shares represent an attractive use of capital. Our strong balance sheet and continued ability to generate meaningful cash flow provide us with flexibility to allocate capital where we believe will create the greatest long-term value for shareholders. That includes investing behind our strategic priorities while also evaluating further share repurchases. In addition, we expect to fully repay the convertible debt in the third quarter, further strengthening our balance sheet, increasing our financial flexibility.

Moving to guidance, as we execute on our expanded opportunity focused on building an employability platform, our Academic Services and Chegg Skilling businesses are becoming increasingly integrated, and we believe Total Revenue and adjusted EBITDA are the most meaningful ways to measure progress. Beginning this quarter, we are providing guidance for Total Revenue rather than separate revenue guidance.

Looking ahead to Q3 guidance, we expect:

  • Total revenue between $43 and $44 million;

  • Gross margin in the range of 48% to 49%;

  • And adjusted EBITDA between $1 and $2 million.

In closing, we have strengthened the business for long-term success. The company is leaner, more efficient, and well positioned to generate meaningful free cash flow in 2026. We are executing our strategy with focus and discipline while leaning into a large, new opportunity, positioning us to drive sustainable growth, improve profitability, and create long-term shareholder value. We have a strong balance sheet, which provides additional financial flexibility as we continue executing our strategy.

With that, I will turn the call over to the operator for your questions.

Conference Call and Webcast Information

To access the call, please dial 1-877-407-4018 or outside the U.S. +1-201-689-8471. A live webcast of the call will also be available at https://investor.chegg.com under the Events & Presentations menu. Participants can also access the call using the Call me™ link for instant telephone access to the event, which will be active 15 minutes before the scheduled start time.

An audio replay will be available from 11:59 p.m. Eastern Time on August 20, 2026 by calling 1-844-512-2921 or outside the U.S. +1-412-317-6671 with Access ID 13761815. An audio archive of the call will also be available at https://investor.chegg.com.

Use of Investor Relations Website for Regulation FD Purposes

Chegg also uses its Investor Relations website, https://www.chegg.com/press, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor https://www.chegg.com/press, in addition to following press releases, Securities and Exchange Commission filings and public conference calls and webcasts.

About Chegg

Chegg is a learning and employability platform that helps students and lifelong learners build the skills, confidence, and career readiness to succeed from learning to earning, while helping businesses develop and upskill their workforce. Through AI-powered, personalized experiences, Chegg supports learners across academics, workplace readiness, professional upskilling, and language learning. By combining proprietary data, AI, and deep insight into how students learn and build their careers, Chegg remains committed to improving employability and creating better outcomes for learners and employers. Chegg is a publicly held company and trades on the NYSE under the symbol CHGG. For more information, visit www.chegg.com.

Use of Non-GAAP Measures

To supplement Chegg’s financial results presented in accordance with generally accepted accounting principles in the United States (GAAP), this press release and the accompanying tables and the related earnings conference call contain non-GAAP financial measures, including EBITDA, adjusted EBITDA, non-GAAP cost of revenues, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP (loss) income from operations, non-GAAP net (loss) income, non-GAAP weighted average shares, non-GAAP net (loss) income per share, and free cash flow. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, “Reconciliation of Net Loss to EBITDA and Adjusted EBITDA,” “Reconciliation of GAAP to Non-GAAP Financial Measures,” “Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow,” and “Reconciliation of Forward-Looking Net Loss to EBITDA and Adjusted EBITDA.”

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. Chegg defines (1) EBITDA as earnings before interest, taxes, depreciation and amortization; (2) Adjusted EBITDA as EBITDA adjusted for share-based compensation expense, litigation settlement (credits) charges, other income, net, restructuring (credits) charges, impairment of equity investment, impairment of lease related assets, and impairment expense; (3) non-GAAP cost of revenues as cost of revenues excluding amortization of intangible assets, share-based compensation expense, and restructuring (charges) credits; (4) non-GAAP gross profit as gross profit excluding amortization of intangible assets, share-based compensation expense, and restructuring charges (credits); (5) non-GAAP gross margin is defined as non-GAAP gross profit divided by net revenues, (6) non-GAAP operating expenses as operating expenses excluding share-based compensation expense, litigation settlement credits (charges), restructuring credits (charges), impairment of equity investment, impairment of lease related assets, and impairment expense; (7) non-GAAP (loss) income from operations as loss from operations excluding share-based compensation expense, litigation settlement (credits) charges, amortization of intangible assets, restructuring (credits) charges, impairment of equity investment, impairment of lease related assets, and impairment expense; (8) non-GAAP net (loss) income as net loss excluding share-based compensation expense, litigation settlement (credits) charges, amortization of intangible assets, gain on early extinguishment of debt, the income tax effect of non-GAAP adjustments, restructuring (credits) charges, amortization of debt issuance costs, impairment of equity investment, impairment of lease related assets, and impairment expense; (9) non-GAAP weighted average shares outstanding as weighted average shares outstanding adjusted for the effect of shares for stock plan activity and shares related to our convertible senior notes, to the extent such shares are not already included in our weighted average shares outstanding; (10) non-GAAP net (loss) income per share is defined as non-GAAP net (loss) income divided by non-GAAP weighted average shares outstanding; and (11) free cash flow as net cash provided by operating activities adjusted for purchases of property and equipment. To the extent additional significant non-recurring items arise in the future, Chegg may consider whether to exclude such items in calculating the non-GAAP financial measures it uses.

Chegg believes that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding Chegg’s performance by excluding items that may not be indicative of Chegg’s core business, operating results or future outlook. Chegg management uses these non-GAAP financial measures in assessing Chegg’s operating results, as well as when planning, forecasting and analyzing future periods and believes that such measures enhance investors’ overall understanding of our current financial performance. These non-GAAP financial measures also facilitate comparisons of Chegg’s performance to prior periods.

As presented in the “Reconciliation of Net Loss to EBITDA and Adjusted EBITDA,” “Reconciliation of GAAP to Non-GAAP Financial Measures,” “Reconciliation of Forward-Looking Net Loss to EBITDA and Adjusted EBITDA,” and “Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow,” tables below, each of the non-GAAP financial measures excludes or includes one or more of the following items:

Share-based compensation expense.

Share-based compensation expense is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond Chegg’s control. As a result, management excludes this item from Chegg’s internal operating forecasts and models. Management believes that non-GAAP measures adjusted for share-based compensation expense provide investors with a basis to measure Chegg’s core performance against the performance of other companies without the variability created by share-based compensation as a result of the variety of equity awards used by other companies and the varying methodologies and assumptions used.

Amortization of intangible assets.

Chegg amortizes intangible assets, including those that contribute to generating revenues, that it acquires in conjunction with acquisitions, which results in non‑cash expenses that may not otherwise have been incurred. Chegg believes excluding the expense associated with intangible assets from non-GAAP measures allows for a more accurate assessment of its ongoing operations and provides investors with a better comparison of period-over-period operating results. No corresponding adjustments have been made related to revenues generated from acquired intangible assets.

Amortization of debt issuance costs.

The difference between the effective interest expense and the contractual interest expense are excluded from management’s assessment of our operating performance because management believes that these non-cash expenses are not indicative of ongoing operating performance. Chegg believes that the exclusion of the non-cash interest expense provides investors with a better comparison of period-over-period operating results.

Income tax effect of non-GAAP adjustments.

We utilize a non-GAAP effective tax rate for evaluating our operating results, which is based on our current mid-term projections. This non-GAAP tax rate could change for various reasons including, but not limited to, significant changes resulting from tax legislation, changes to our corporate structure and other significant events. Chegg believes that the inclusion of the income tax effect of non-GAAP adjustments provides investors with a better comparison of period-over-period operating results.

Restructuring (credits) charges.

Restructuring (credits) charges represent expenses incurred in conjunction with a reduction in workforce. Chegg believes that it is appropriate to exclude them from non-GAAP financial measures because they are nonrecurring and the result of an event that is not considered a core-operating activity. Chegg believes that it is appropriate to exclude the restructuring charges from non-GAAP financial measures because it provides investors with a better comparison of period-over-period operating results.

Impairment expense.

Impairment expense represents the impairment of property and equipment. Chegg believes that it is appropriate to exclude it from non-GAAP financial measures because it is the result of discrete events that are not considered core-operating activities and are not indicative of our ongoing operating performance. Chegg believes that it is appropriate to exclude the impairment expense from non-GAAP financial measures because it provides investors with a better comparison of period-over-period operating results.

Impairment of lease related assets.

The impairment of lease related assets represents impairment charge recorded on the ROU asset and leasehold improvements associated with the closure of our offices. The impairment of lease related assets is the result of an event that is not considered a core-operating activity and we believe its exclusion provides investors with a better comparison of period-over-period operating results.

Litigation settlement (credits) charges.

Litigation settlement (credits) charges represent discrete events that are not considered core-operating activities, and as such, are excluded from non-GAAP financial measures because it provides investors with a better comparison of period-over-period operating results.

Impairment of equity investment.

The impairment of equity investment represents a one-time event to record an impairment charge on our equity investment. The impairment of equity investment is a non-cash expense and we believe the exclusion from non-GAAP financial measures provides investors with a better comparison of period-over-period results.

Gain on early extinguishment of debt.

The difference between the carrying amount of early extinguished debt and the reacquisition price is excluded from management’s assessment of our operating performance because management believes that these non-cash gains are not indicative of ongoing operating performance. Chegg believes that the exclusion of the gain on early extinguishment of debt provides investors with a better comparison of period-over-period operating results.

Effect of shares for stock plan activity.

The effect of shares for stock plan activity represents the dilutive impact of outstanding stock options, RSUs, and PSUs, to the extent such shares are not already included in our weighted average shares outstanding.

Effect of shares related to convertible senior notes.

The effect of shares related to convertible senior notes represents the dilutive impact of our convertible senior notes, to the extent such shares are not already included in our weighted average shares outstanding.

Free cash flow.

Free cash flow represents net cash provided by operating activities adjusted for purchases of property and equipment. Chegg considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property and equipment, which can then be used to, among other things, invest in Chegg’s business and make strategic acquisitions. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in Chegg’s cash balance for the period.

Forward-Looking Statements

This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which include, without limitation, statements regarding customer retention, the growth of the skilling market and our Skilling business, development and customer adoption of our products, development of new partnerships and distribution channels, our ability to manage expenses and maintain profitability, expectations regarding cash flow, repayment of debt, and utilization of our balance sheet, including future repurchases of debt or equity securities under our existing securities repurchase program, our ability to utilize AI tools to enhance and differentiate our product offerings and control costs, all statements about Chegg’s outlook under “Business Outlook”, including our Q3 2026 guidance, including total revenue, gross margin, and adjusted EBITDA, our ability to transform our business, as well as those included in the investor presentation referenced above and those included in the “Prepared Remarks” sections above. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “project,” “endeavor,” “will,” “should,” “future,” “transition,” “outlook” and similar expressions, as they relate to Chegg, are intended to identify forward-looking statements. These statements are not guarantees of future performance, and are based on management’s expectations as of the date of this press release and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to differ materially from any future results, performance or achievements. Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include the following: the effects of AI technology on Chegg’s business and the economy generally; Chegg’s ability to attract new learners and retain existing learners in light of declining revenue and user traffic; Chegg’s ability to innovate and offer new products and services in response to competitive technology and market developments, including AI; Chegg’s ability to diversify its revenue streams with business-to-institution programs and other enterprise offerings; the uncertainty surrounding the evolving educational landscape; Chegg’s ability to build and maintain strong brands and reputation; Chegg’s ability to develop new product and service offerings and their adoption by customers; competition in all aspects of Chegg’s business, including with respect to AI and Chegg’s expectation that such competition will increase; challenges related to Chegg’s international operations; Chegg’s ability to maintain its services and systems without interruption, including as a result of technical issues, cybersecurity threats, or cyber-attacks; disruptions of services provided to us by third parties, including web hosting and payment processing services; changes in regulation, in particular those concerning privacy, marketing, and education; risks related to our ability to comply with regulations, obligations and policies related to data privacy; the outcome of any current litigation and investigations, including our litigation against Google and litigation against us; misuse of Chegg’s platform and content; the effectiveness of Chegg’s restructuring activities and disruptions related to them; changes in the education market, including as a result of AI technology; the possibility that the NYSE may delist our common stock; and general economic, political and industry conditions, including inflation, recession and war. All information provided in this release and in the conference call is as of the date hereof, and Chegg undertakes no duty to update this information except as required by law. These and other important risk factors are described more fully in documents filed with the Securities and Exchange Commission, including Chegg’s most recent annual report on Form 10-K, subsequent quarterly reports on Form 10-Q and other filings with the Securities and Exchange Commission, which could cause actual results to differ materially from expectations.

 

CHEGG, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except for number of shares and par value)

(unaudited)

 

 

June 30,

2026

 

December 31,

2025

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

44,623

 

 

$

31,146

 

Short-term investments

 

27,691

 

 

 

41,674

 

Accounts receivable, net of allowance of $93 and $156 at June 30, 2026 and December 31, 2025, respectively

 

10,734

 

 

 

15,604

 

Prepaid expenses

 

11,352

 

 

 

16,331

 

Other current assets

 

14,301

 

 

 

16,857

 

Total current assets

 

108,701

 

 

 

121,612

 

Long-term investments

 

 

 

 

12,392

 

Property and equipment, net

 

94,948

 

 

 

115,168

 

Intangible assets, net

 

3,957

 

 

 

6,041

 

Right of use assets

 

11,505

 

 

 

13,188

 

Other assets

 

8,514

 

 

 

9,613

 

Total assets

$

227,625

 

 

$

278,014

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

4,775

 

 

$

3,258

 

Deferred revenue

 

26,570

 

 

 

29,675

 

Accrued liabilities

 

27,770

 

 

 

54,249

 

Current portion of convertible senior notes, net

 

33,845

 

 

 

53,765

 

Total current liabilities

 

92,960

 

 

 

140,947

 

Long-term liabilities

 

 

 

Long-term operating lease liabilities

 

12,600

 

 

 

15,205

 

Other long-term liabilities

 

3,451

 

 

 

2,239

 

Total long-term liabilities

 

16,051

 

 

 

17,444

 

Total liabilities

 

109,011

 

 

 

158,391

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.001 par value per share, 10,000,000 shares authorized, no shares issued and outstanding

 

 

 

 

 

Common stock, $0.001 par value per share: 400,000,000 shares authorized; 110,913,557 and 110,985,562 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively

 

111

 

 

 

111

 

Additional paid-in capital

 

1,148,192

 

 

 

1,145,371

 

Accumulated other comprehensive loss

 

(34,104

)

 

 

(32,997

)

Accumulated deficit

 

(995,585

)

 

 

(992,862

)

Total stockholders’ equity

 

118,614

 

 

 

119,623

 

Total liabilities and stockholders’ equity

$

227,625

 

 

$

278,014

 

 

CHEGG, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Net revenues

$

51,849

 

 

$

105,120

 

 

$

115,111

 

 

$

226,507

 

Cost of revenues(1)

 

23,567

 

 

 

35,478

 

 

 

48,941

 

 

 

89,451

 

Gross profit

 

28,282

 

 

 

69,642

 

 

 

66,170

 

 

 

137,056

 

Operating expenses:

 

 

 

 

 

 

 

Research and development(1)

 

7,398

 

 

 

28,717

 

 

 

16,537

 

 

 

58,145

 

Sales and marketing(1)

 

9,468

 

 

 

17,417

 

 

 

20,074

 

 

 

43,031

 

General and administrative(1)

 

14,591

 

 

 

59,966

 

 

 

33,771

 

 

 

99,340

 

Impairment expense

 

 

 

 

 

 

 

 

 

 

2,000

 

Total operating expenses

 

31,457

 

 

 

106,100

 

 

 

70,382

 

 

 

202,516

 

Loss from operations

 

(3,175

)

 

 

(36,458

)

 

 

(4,212

)

 

 

(65,460

)

Interest expense, net and other income, net:

 

 

 

 

 

 

 

Interest expense, net

 

(22

)

 

 

(41

)

 

 

(53

)

 

 

(508

)

Other income, net

 

638

 

 

 

2,059

 

 

 

1,794

 

 

 

15,056

 

Total interest expense, net and other income, net

 

616

 

 

 

2,018

 

 

 

1,741

 

 

 

14,548

 

Loss before provision for income taxes

 

(2,559

)

 

 

(34,440

)

 

 

(2,471

)

 

 

(50,912

)

Provision for income taxes

 

(392

)

 

 

(1,223

)

 

 

(252

)

 

 

(2,235

)

Net loss

$

(2,951

)

 

$

(35,663

)

 

$

(2,723

)

 

$

(53,147

)

Net loss per share, basic and diluted

$

(0.03

)

 

$

(0.33

)

 

$

(0.02

)

 

$

(0.50

)

Weighted average shares used to compute net loss per share, basic and diluted

 

111,422

 

 

 

106,908

 

 

 

111,573

 

 

 

106,039

 

 

 

 

 

 

 

 

(1) Includes share-based compensation expense as follows:

 

 

 

 

 

 

 

Cost of revenues

$

15

 

 

$

131

 

 

$

35

 

 

$

369

 

Research and development

 

235

 

 

 

1,584

 

 

 

681

 

 

 

4,796

 

Sales and marketing

 

103

 

 

 

413

 

 

 

255

 

 

 

1,474

 

General and administrative

 

1,971

 

 

 

5,784

 

 

 

4,064

 

 

 

12,530

 

Total share-based compensation expense

$

2,324

 

 

$

7,912

 

 

$

5,035

 

 

$

19,169

 

 

CHEGG, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Six Months Ended

June 30,

 

 

2026

 

 

 

2025

 

Cash flows from operating activities

 

 

 

Net loss

$

(2,723

)

 

$

(53,147

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Share-based compensation expense

 

5,035

 

 

 

19,169

 

Depreciation and amortization expense

 

26,992

 

 

 

48,320

 

Deferred tax assets

 

(11

)

 

 

149

 

Operating lease expense, net of accretion

 

1,076

 

 

 

2,019

 

Amortization of debt issuance costs

 

53

 

 

 

418

 

Loss from write-offs of property and equipment

 

48

 

 

 

558

 

Gain on early extinguishment of debt

 

(523

)

 

 

(7,360

)

Realized gain on sale of investments

 

(5

)

 

 

(752

)

Impairment expense

 

 

 

 

2,000

 

Impairment of lease related assets

 

 

 

 

3,004

 

Impairment of equity investment

 

 

 

 

6,000

 

Litigation settlement (credits) charges

 

(3,000

)

 

 

7,500

 

Other non-cash items

 

(298

)

 

 

325

 

Change in assets and liabilities:

 

 

 

Accounts receivable

 

4,816

 

 

 

6,114

 

Prepaid expenses and other current assets

 

7,572

 

 

 

(941

)

Other assets

 

260

 

 

 

928

 

Accounts payable

 

1,376

 

 

 

(6,038

)

Deferred revenue

 

(2,839

)

 

 

(5,945

)

Accrued liabilities

 

(22,846

)

 

 

(1,113

)

Other liabilities

 

(822

)

 

 

(1,522

)

Net cash provided by operating activities

 

14,161

 

 

 

19,686

 

Cash flows from investing activities

 

 

 

Purchases of property and equipment

 

(4,700

)

 

 

(15,895

)

Purchases of investments

 

 

 

 

(793

)

Maturities of investments

 

20,031

 

 

 

107,710

 

Proceeds from sale of investments

 

5,679

 

 

 

181,158

 

Net cash provided by investing activities

 

21,010

 

 

 

272,180

 

Cash flows from financing activities

 

 

 

Repayment of convertible senior notes

 

(19,450

)

 

 

(416,492

)

Repurchase of common stock

 

(1,721

)

 

 

 

Payment of taxes related to the net share settlement of equity awards

 

(774

)

 

 

(1,037

)

Proceeds from common stock issued under stock plans

 

68

 

 

 

391

 

Net cash used in financing activities

 

(21,877

)

 

 

(417,138

)

Effect of exchange rate changes

 

(451

)

 

 

491

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

12,843

 

 

 

(124,781

)

Cash, cash equivalents and restricted cash, beginning of period

 

33,411

 

 

 

164,359

 

Cash, cash equivalents and restricted cash, end of period

$

46,254

 

 

$

39,578

 

 

CHEGG, INC.

RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA

(in thousands)

(unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Net loss

$

(2,951

)

 

$

(35,663

)

 

$

(2,723

)

 

$

(53,147

)

Depreciation and amortization expense

 

13,045

 

 

 

16,226

 

 

 

26,992

 

 

 

48,320

 

Provision for income taxes

 

392

 

 

 

1,223

 

 

 

252

 

 

 

2,235

 

Interest expense, net

 

22

 

 

 

41

 

 

 

53

 

 

 

508

 

EBITDA

 

10,508

 

 

 

(18,173

)

 

 

24,574

 

 

 

(2,084

)

Share-based compensation expense

 

2,324

 

 

 

7,912

 

 

 

5,035

 

 

 

19,169

 

Litigation settlement (credits) charges

 

(3,000

)

 

 

7,500

 

 

 

(3,000

)

 

 

7,500

 

Other income, net

 

(638

)

 

 

(2,059

)

 

 

(1,794

)

 

 

(15,056

)

Restructuring (credits) charges

 

(143

)

 

 

18,922

 

 

 

(308

)

 

 

21,842

 

Impairment of equity investment

 

 

 

 

6,000

 

 

 

 

 

 

6,000

 

Impairment of lease related assets

 

 

 

 

3,004

 

 

 

 

 

 

3,004

 

Impairment expense

 

 

 

 

 

 

 

 

 

 

2,000

 

Adjusted EBITDA

$

9,051

 

 

$

23,106

 

 

$

24,507

 

 

$

42,375

 

 

CHEGG, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Cost of revenues

$

23,567

 

 

$

35,478

 

 

$

48,941

 

 

$

89,451

 

Amortization of intangible assets

 

(1,007

)

 

 

(1,076

)

 

 

(2,084

)

 

 

(2,153

)

Share-based compensation expense

 

(15

)

 

 

(131

)

 

 

(35

)

 

 

(369

)

Restructuring (charges) credits

 

 

 

 

(741

)

 

 

26

 

 

 

(741

)

Non-GAAP cost of revenues

$

22,545

 

 

$

33,530

 

 

$

46,848

 

 

$

86,188

 

 

 

 

 

 

 

 

 

Gross profit

$

28,282

 

 

$

69,642

 

 

$

66,170

 

 

$

137,056

 

Amortization of intangible assets

 

1,007

 

 

 

1,076

 

 

 

2,084

 

 

 

2,153

 

Share-based compensation expense

 

15

 

 

 

131

 

 

 

35

 

 

 

369

 

Restructuring charges (credits)

 

 

 

 

741

 

 

 

(26

)

 

 

741

 

Non-GAAP gross profit

$

29,304

 

 

$

71,590

 

 

$

68,263

 

 

$

140,319

 

 

 

 

 

 

 

 

 

Gross margin %

 

55

%

 

 

66

%

 

 

57

%

 

 

61

%

Non-GAAP gross margin %

 

57

%

 

 

68

%

 

 

59

%

 

 

62

%

 

 

 

 

 

 

 

Operating expenses

$

31,457

 

 

$

106,100

 

 

$

70,382

 

 

$

202,516

 

Share-based compensation expense

 

(2,309

)

 

 

(7,781

)

 

 

(5,000

)

 

 

(18,800

)

Litigation settlements credits (charges)

 

3,000

 

 

 

(7,500

)

 

 

3,000

 

 

 

(7,500

)

Restructuring credits (charges)

 

143

 

 

 

(18,181

)

 

 

282

 

 

 

(21,101

)

Impairment of equity investment

 

 

 

 

(6,000

)

 

 

 

 

 

(6,000

)

Impairment of lease related assets

 

 

 

 

(3,004

)

 

 

 

 

 

(3,004

)

Impairment expense

 

 

 

 

 

 

 

 

 

 

(2,000

)

Non-GAAP operating expenses

$

32,291

 

 

$

63,634

 

 

$

68,664

 

 

$

144,111

 

 

 

 

 

 

 

 

 

Loss from operations

$

(3,175

)

 

$

(36,458

)

 

$

(4,212

)

 

$

(65,460

)

Share-based compensation expense

 

2,324

 

 

 

7,912

 

 

 

5,035

 

 

 

19,169

 

Amortization of intangible assets

 

1,007

 

 

 

1,076

 

 

 

2,084

 

 

 

2,153

 

Litigation settlement (credits) charges

 

(3,000

)

 

 

7,500

 

 

 

(3,000

)

 

 

7,500

 

Restructuring (credits) charges

 

(143

)

 

 

18,922

 

 

 

(308

)

 

 

21,842

 

Impairment of equity investment

 

 

 

 

6,000

 

 

 

 

 

 

6,000

 

Impairment of lease related assets

 

 

 

 

3,004

 

 

 

 

 

 

3,004

 

Impairment expense

 

 

 

 

 

 

 

 

 

 

2,000

 

Non-GAAP (loss) income from operations

$

(2,987

)

 

$

7,956

 

 

$

(401

)

 

$

(3,792

)

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Net loss

$

(2,951

)

 

$

(35,663

)

 

$

(2,723

)

 

$

(53,147

)

Share-based compensation expense

 

2,324

 

 

 

7,912

 

 

 

5,035

 

 

 

19,169

 

Amortization of intangible assets

 

1,007

 

 

 

1,076

 

 

 

2,084

 

 

 

2,153

 

Income tax effect of non-GAAP adjustments

 

204

 

 

 

2,009

 

 

 

322

 

 

 

2,537

 

Amortization of debt issuance costs

 

22

 

 

 

41

 

 

 

53

 

 

 

418

 

Litigation settlement (credits) charges

 

(3,000

)

 

 

7,500

 

 

 

(3,000

)

 

 

7,500

 

Gain on early extinguishment of debt

 

 

 

 

 

 

 

(523

)

 

 

(7,360

)

Restructuring (credits) charges

 

(143

)

 

 

18,922

 

 

 

(308

)

 

 

21,842

 

Impairment of equity investment

 

 

 

 

6,000

 

 

 

 

 

 

6,000

 

Impairment of lease related assets

 

 

 

 

3,004

 

 

 

 

 

 

3,004

 

Impairment expense

 

 

 

 

 

 

 

 

 

 

2,000

 

Non-GAAP net (loss) income

$

(2,537

)

 

$

10,801

 

 

$

940

 

 

$

4,116

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute net loss per share

 

111,422

 

 

 

106,908

 

 

 

111,573

 

 

 

106,039

 

Effect of shares for stock plan activity

 

 

 

 

455

 

 

 

3,153

 

 

 

617

 

Effect of shares related to convertible senior notes

 

 

 

 

583

 

 

 

359

 

 

 

3,585

 

Non-GAAP weighted average shares used to compute non-GAAP net (loss) income per share

 

111,422

 

 

 

107,946

 

 

 

115,085

 

 

 

110,241

 

 

 

 

 

 

 

 

 

Net loss per share

$

(0.03

)

 

$

(0.33

)

 

$

(0.02

)

 

$

(0.50

)

Non-GAAP net (loss) income per share

$

(0.02

)

 

$

0.10

 

 

$

0.01

 

 

$

0.04

 

 

CHEGG, INC.

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

(in thousands)

(unaudited)

 

 

Six Months Ended

June 30,

 

 

2026

 

 

 

2025

 

Net cash provided by operating activities

$

14,161

 

 

$

19,686

 

Purchases of property and equipment

 

(4,700

)

 

 

(15,895

)

Free cash flow

$

9,461

 

 

$

3,791

 

 

CHEGG, INC.

RECONCILIATION OF FORWARD-LOOKING NET LOSS TO EBITDA AND ADJUSTED EBITDA

(in thousands)

(unaudited)

 

 

Three Months Ending

September 30, 2026

Net loss

$

(12,800

)

Depreciation and amortization expense

 

12,500

 

Provision for income taxes

 

600

 

EBITDA

 

300

 

Share-based compensation expense

 

1,900

 

Other income, net

 

(700

)

Adjusted EBITDA

$

1,500

 

*

Adjusted EBITDA guidance for the three months ending September 30, 2026 represents the midpoint of the range of $1 million to $2 million, respectively.

 

Media Contact: [email protected]

Investor Contact: Tracey Ford, [email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Education Technology Software Other Education Internet University Training

MEDIA:

Logo
Logo

BlackRock TCP Capital Corp. Announces Second Quarter 2026 Financial Results and $523 Million Portfolio Sale

BlackRock TCP Capital Corp. Announces Second Quarter 2026 Financial Results and $523 Million Portfolio Sale

Transaction Accelerates Portfolio Repositioning, Significantly Reduces Leverage and Enhances Investment Capacity

SANTA MONICA, Calif.–(BUSINESS WIRE)–
BlackRock TCP Capital Corp. (“we,” “us,” “our,” “TCPC” or the “Company”), a business development company (NASDAQ: TCPC), today announced its financial results for the second quarter ended June 30, 2026 and a $523 million portfolio sale transaction that meaningfully accelerates its ongoing efforts to strengthen its financial position and reshape its investment portfolio.

SECOND QUARTER FINANCIAL HIGHLIGHTS

  • On a GAAP basis, net investment income for the quarter ended June 30, 2026 was $18.1 million, or $0.22 per share on a diluted basis, which exceeded the regular dividend of $0.17 per share paid on June 30, 2026. Adjusted net investment income(1) for the quarter ended June 30, 2026 was $17.5 million, or $0.21 per share on a diluted basis.

  • Net increase in net assets from operations on a GAAP basis for the quarter ended June 30, 2026 was $1.7 million, or $0.02 per share, compared to a $16.3 million, or $0.19 per share, net decrease in net assets from operations for the quarter ended March 31, 2026.

  • Net asset value per share was $6.58 as of June 30, 2026, compared to $6.72 as of March 31, 2026.

  • As of June 30, 2026, investments on non-accrual status represented 1.6% of the portfolio at fair value and 7.4% at cost, compared to 2.8% of the portfolio at fair value and 7.6% at cost as of March 31, 2026.

  • Net leverage (inclusive of SBA debentures) was 1.38x as of June 30, 2026, compared to 1.48x as of March 31, 2026.

  • On August 6, 2026, our Board of Directors (the “Board”) declared a third quarter dividend of $0.17 per share, payable on September 30, 2026 to stockholders of record as of the close of business on September 16, 2026.

PORTFOLIO SALE TRANSACTION HIGHLIGHTS

  • On August 4, the Company entered into a definitive agreement to sell 95% of the equity interests in a vehicle (the “Continuation Vehicle”) holding approximately $523 million of investments across 78 portfolio companies to funds and accounts sponsored by Pantheon, a global leader in private credit secondaries.

  • The Continuation Vehicle assets have sector, lien and credit characteristics broadly similar to those of the Company’s pre-transaction debt portfolio.

  • The Continuation Vehicle assets represent approximately 48% of the fair market value of the Company’s debt portfolio immediately prior to the transaction and include all collateral underlying our recently issued BlackRock DLF 2026-C CLO, as well as additional contributed investments.

  • We retained a direct investment in substantially all of the portfolio companies and transferred, on average, approximately two-thirds of each investment position to the Continuation Vehicle. We will retain a 5% interest in the vehicle, and our advisor will manage the assets on the vehicle’s behalf without compensation.

  • The base purchase price for the investments sold was 95% of the gross fair value as of December 31, 2025, subject to customary pre-closing adjustments, allowing TCPC to realize a substantial premium relative to the value implied by its current share price. The Board obtained a fairness opinion from Lincoln International regarding the fairness, from a financial point of view, of the consideration to be received by the Company in the transaction.

  • The transaction is expected to result in a NAV decline of approximately 10.4%, or $0.68 per share, based on June 30, 2026 NAV.

  • The transaction materially reduces our leverage and unfunded commitments, significantly enhancing our investment capacity. Inclusive of the transaction and already completed post-quarter-end repayment activity, we expect our pro forma net leverage ratio to be approximately 0.4x (with a further reduction to less than 0.3x following an announced portfolio company paydown) and unfunded commitments to be below $40 million.

  • The Company and the Board believe these outcomes provide substantially greater financial, investment and operational flexibility, creating a stronger foundation from which to evaluate and pursue strategic alternatives that can deliver greater long-term shareholder value.

  • The Board has engaged Keefe, Bruyette & Woods, a Stifel company (“KBW”), to support a strategic review process as it evaluates how best to use TCPC’s enhanced financial flexibility and increased investment capacity to create long-term shareholder value.

  • Moelis & Company LLC acted as financial advisor to the Company in connection with the portfolio sale transaction.

MANAGEMENT COMMENTARY

“The transaction we announced today represents a major milestone that accelerates our progress in repositioning TCPC,” said Phil Tseng, Chairman, Chief Executive Officer and Co-Chief Investment Officer of BlackRock TCP Capital Corp. “It meaningfully increases our financial flexibility by significantly lowering leverage and enhancing liquidity, while realizing a substantial premium relative to the value implied by the Company’s current share price. Most importantly, it provides us greater strategic optionality to deliver long-term value to our shareholders.”

SELECTED FINANCIAL HIGHLIGHTS(1)

 

Three months ended June 30,

 

2026

 

2025

 

Amount

 

Per

Share

 

Amount

 

Per

Share

Net investment income

$

18,142,378

 

0.22

 

$

27,594,675

 

0.32

 

Less: Purchase accounting discount amortization

 

613,650

 

0.01

 

 

1,293,521

 

0.01

 

Adjusted net investment income

$

17,528,728

 

0.21

 

$

26,301,154

 

0.31

 

 

 

 

 

 

Net realized and unrealized gain (loss)

$

(16,392,590

)

(0.20

)

$

(43,501,259

)

(0.51

)

Less: Realized gain (loss) due to the allocation of purchase discount

 

3,392,923

 

0.04

 

 

4,000,208

 

0.05

 

Less: Net change in unrealized appreciation (depreciation) due to the allocation of purchase discount

 

(4,006,573

)

(0.05

)

 

(5,293,729

)

(0.06

)

Adjusted net realized and unrealized gain (loss)

$

(15,778,940

)

(0.19

)

$

(42,207,738

)

(0.50

)

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

$

1,749,788

 

0.02

 

$

(15,906,584

)

(0.19

)

Less: Purchase accounting discount amortization

 

613,650

 

0.01

 

 

1,293,521

 

0.01

 

Less: Realized gain (loss) due to the allocation of purchase discount

 

3,392,923

 

0.04

 

 

4,000,208

 

0.05

 

Less: Net change in unrealized appreciation (depreciation) due to the allocation of purchase discount

 

(4,006,573

)

(0.05

)

 

(5,293,729

)

(0.06

)

Adjusted net increase (decrease) in assets resulting from operations

$

1,749,788

 

0.02

 

$

(15,906,584

)

(0.19

)

(1) Excluding amortization of purchase discount recorded in connection with the Merger (defined herein), adjusted net investment income for the quarter ended June 30, 2026 was $17.5 million, or $0.21 per share on a diluted basis.

On March 18, 2024, the Company completed its previously announced merger (the “Merger”) with BlackRock Capital Investment Corporation (“BCIC”). The Merger has been accounted for as an asset acquisition of BCIC by the Company in accordance with the asset acquisition method of accounting as detailed in ASC 805-50 (“ASC 805”), Business Combinations-Related Issues. The Company determined the fair value of the shares of the Company’s common stock that were issued to former BCIC shareholders pursuant to the Merger Agreement plus transaction costs to be the consideration paid in connection with the Merger under ASC 805. The consideration paid to BCIC shareholders was less than the aggregate fair values of the BCIC assets acquired and liabilities assumed, which resulted in a purchase discount (the “purchase discount”). The consideration paid was allocated to the individual BCIC assets acquired and liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets and liabilities (for example, cash) and did not give rise to goodwill. As a result, the purchase discount was allocated to the cost basis of the BCIC investments acquired by the Company on a pro-rata basis based on their relative fair values as of the effective time of the Merger. Immediately following the Merger, the investments were marked to their respective fair values in accordance with ASC 820 which resulted in immediate recognition of net unrealized appreciation in the Consolidated Statement of Operations as a result of the Merger. The purchase discount allocated to the BCIC debt investments acquired will amortize over the remaining life of each respective debt investment through interest income, with a corresponding adjustment recorded to unrealized appreciation or depreciation on such investment acquired through its ultimate disposition. The purchase discount allocated to BCIC equity investments acquired will not amortize over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, the Company may recognize a realized gain or loss with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

As a supplement to the Company’s reported GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful:

  • “Adjusted net investment income” – excludes the amortization of purchase accounting discount from net investment income calculated in accordance with GAAP;

  • “Adjusted net realized and unrealized gain (loss)” – excludes the unrealized appreciation resulting from the purchase discount and the corresponding reversal of the unrealized appreciation from the amortization of the purchase discount from the determination of net realized and unrealized gain (loss) determined in accordance with GAAP; and

  • “Adjusted net increase (decrease) in net assets resulting from operations” – calculates net increase (decrease) in net assets resulting from operations based on Adjusted net investment income and Adjusted net realized and unrealized gain (loss).

We believe that the adjustment to exclude the full effect of purchase discount accounting under ASC 805 from these financial measures is meaningful because of the potential impact on the comparability of these financial measures that we and investors use to assess our financial condition and results of operations period over period. Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The aforementioned non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies.

PORTFOLIO AND INVESTMENT ACTIVITY

As of June 30, 2026, our consolidated investment portfolio consisted of debt and equity positions in 134 portfolio companies with a total fair value of approximately $1.3 billion, of which 91.5% was in senior secured debt. 89.8% of the total portfolio was first lien. Equity positions, which include equity interests in diversified debt portfolios, represented approximately 8.5% of the portfolio. 93.9% of our debt investments were floating rate, 94.8% of which had interest rate floors.

As of June 30, 2026, the weighted average annual effective yield of our debt portfolio was approximately 11.2%(1) and the weighted average annual effective yield of our total portfolio was approximately 10.5%, compared to 10.9% and 10.1%, respectively, as of March 31, 2026. Investments in thirteen portfolio companies were on non-accrual status as of June 30, 2026, representing 1.6% of the consolidated portfolio at fair value and 7.4% at cost, down from 2.8% of the portfolio at fair value and 7.6% at cost as of March 31, 2026.

During the three months ended June 30, 2026, we invested approximately $25.0 million, across new and existing portfolio companies. Of these investments, $24.5 million, or 98.0%, were in first lien senior secured loans. The remaining $0.5 million, or 2.0%, were comprised of equity investments. Additionally, we received approximately $111.6 million in proceeds from sales or repayments of investments during the three months ended June 30, 2026. New investments during the quarter had a weighted average effective yield of 9.4%. Investments we exited had a weighted average effective yield of 10.9%.

As of June 30, 2026, total assets were $1.5 billion, net assets were $552.0 million and net asset value per share was $6.58, as compared to $1.5 billion, $565.1 million, and $6.72 per share, respectively, as of March 31, 2026.

____________________

(1)

Weighted average annual effective yield includes amortization of deferred debt origination and accretion of original issue discount, but excludes market discount and any prepayment and make-whole fee income. The weighted average effective yield on our debt portfolio excludes non-accrual and non-income producing loans.

CONSOLIDATED RESULTS OF OPERATIONS

Total investment income for the three months ended June 30, 2026 was approximately $40.0 million, or $0.48 per share. Investment income for the three months ended June 30, 2026 included $0.01 per share from prepayment premiums and related accelerated original issue discount and exit fee amortization, $0.03 per share from amendment fees, $0.02 per share from recurring portfolio investment original issue discount and exit fee amortization, $0.04 per share from interest income paid in kind and $0.03 per share in dividend income. This reflects our policy of recording interest income, adjusted for amortization of portfolio investment premiums and discounts, on an accrual basis. Origination, structuring, closing, commitment, and similar upfront fees received in connection with the outlay of capital are generally amortized into interest income over the life of the respective debt investment.

Total operating expenses for the three months ended June 30, 2026 were approximately $21.9 million, or $0.26 per share, including interest and other debt expenses of $15.0 million, or $0.18 per share, and base management fees of $4.2 million, or $0.05 per share. As of June 30, 2026, the Company’s cumulative total return did not exceed the total return hurdle, and as a result, no incentive compensation was accrued for the three months ended June 30, 2026. Excluding interest and other debt expenses, annualized second quarter expenses were 4.9% of average net assets.

Net investment income for the three months ended June 30, 2026 was approximately $18.1 million, or $0.22 per share. Net realized loss on investments and foreign currency for the three months ended June 30, 2026 was $14.8 million, or $0.18 per share. Net realized loss for the three months ended June 30, 2026 was comprised primarily of $10.0 million in losses from the exit of our investment in AutoAlert, partially offset by a $2.4 million realized gain due to paydown activities at par in Thras.io. Net unrealized gain for the three months ended June 30, 2026 was $1.3 million, or $0.01 per share. Net unrealized gain for the three months ended June 30, 2026 primarily reflects an $8.0 million reversal of previously recognized unrealized losses from the exit of our investment in AutoAlert, a $3.3 million reversal of previously recognized unrealized losses related to paydown activities at par on our investment in Thras.io, a $2.9 million unrealized gain on our investment in Job and Talent, partially offset by a $4.3 million unrealized loss on our investment in Pluralsight, a $3.3 million unrealized loss on our investment in PVHC, and a $2.1 million unrealized loss on our investment in Zilliant. Net increase in net assets resulting from operations for the three months ended June 30, 2026 was $1.7 million, or $0.02 per share.

LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2026, available liquidity was approximately $533.7 million, comprised of approximately $376.2 million in available capacity under our leverage program and $157.5 million in cash and cash equivalents.

The combined weighted-average interest rate on debt outstanding at June 30, 2026 was 6.03%.

Total debt outstanding at June 30, 2026, including debt assumed as a result of the Merger, was as follows:

 

 

Maturity

 

Rate

 

 

Carrying

Value (1)

 

Available

 

Total

Capacity

 

Operating Facility

 

2029

 

SOFR+2.00%

(2)

 

$

134,833,287

 

 

$

165,166,713

 

 

$

300,000,000

 

(3)

Merger Sub Facility(4)

 

2028

 

SOFR+2.00%

(5)

 

 

54,000,000

 

 

 

211,000,000

 

 

 

265,000,000

 

(6)

2029 Notes ($325 million par)

 

2029

 

6.95%

 

 

 

322,739,642

 

 

 

 

 

 

322,739,642

 

 

Class A-1 Notes(7)

 

2034

 

SOFR+1.55%

 

 

 

270,600,000

 

 

 

 

 

 

270,600,000

 

 

Class A-2 Notes(7)

 

2034

 

SOFR+1.80%

 

 

 

54,100,000

 

 

 

 

 

 

54,100,000

 

 

Class B Notes(7)

 

2034

 

SOFR+2.15%

 

 

 

54,100,000

 

 

 

 

 

 

54,100,000

 

 

Class C Notes ($27.1 million par)(7)

 

2034

 

SOFR+2.70%

 

 

 

26,617,764

 

 

 

 

 

 

26,617,764

 

 

Total leverage

 

 

 

 

 

 

 

916,990,693

 

 

$

376,166,713

 

 

$

1,293,157,406

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(6,408,756

)

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

910,581,937

 

 

 

 

 

 

 

 

____________________

(1)

Except for the 2029 Notes and Secured Notes Class C, all carrying values are the same as the principal amounts outstanding.

(2)

As of June 30, 2026, $128.0 million of the outstanding amount was subject to a SOFR credit adjustment of 0.10%. $2.9 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00%. $3.9 million of the outstanding amount bore interest at a rate of CORRA + 2.00% with a credit adjustment of 0.30%.

(3)

Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.

(4)

Debt assumed by the Company as a result of the Merger with BCIC.

(5)

The applicable margin for SOFR-based borrowings could be either 1.75% or 2.00% depending on a ratio of the borrowing base to certain committed indebtedness, and is also subject to a credit spread adjustment of 0.10%. If Merger Sub elects to borrow based on the alternate base rate, the applicable margin could be either 0.75% or 1.00% depending on a ratio of the borrowing base to certain committed indebtedness.

(6)

Merger Sub Facility includes a $60.0 million accordion which allows for expansion of the facility to up to $325.0 million subject to consent from the lender and other customary conditions.

(7)

Secured Notes offered in the CLO Transaction that closed on May 27, 2026.

For the three months ended June 30, 2026, approximately $0.6 million of cash distributions were reinvested for electing participants through purchase of shares in the open market in accordance with the terms of the DRIP.

On April 29, 2026, our Board of Directors re-approved our stock repurchase plan to acquire up to $50.0 million in the aggregate of our common stock at prices at certain thresholds below our net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934 (the “Company Repurchase Plan”), to be in effect through the earlier of April 30, 2027, unless further extended or terminated by the Company’s Board of Directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

The following table summarizes the total shares repurchased and amounts paid by the Company under the Company Repurchase Plan, including broker fees, for the six months ended June 30, 2026:

 

 

Shares Repurchased

 

Price Per Share*

 

Total Cost

Company Repurchase Plan

 

 

661,803

 

 

$

4.34

 

 

$

2,871,849

 

____________________

* Weighted-average price per share

RECENT DEVELOPMENTS

On August 4, 2026, TCPC, through its wholly-owned subsidiary Special Value Continuation Partners LLC, entered into a definitive agreement (the “Transaction Agreement”) providing for the sale of 95% of the limited liability company interests in the Continuation Vehicle, to a group of investment funds and accounts managed by Pantheon, and retained a 5% interest (the “Transaction”). The Transaction generated approximately $152 million in gross proceeds and, together with investment repayments received post June 30, 2026, is expected to reduce net leverage from 1.38x to approximately 0.4x (with a further reduction to less than 0.3x following an already announced portfolio company paydown).

The Company believes the Transaction meaningfully accelerates its ongoing efforts to strengthen its financial position and reshape its investment portfolio. As a result of the Transaction, the Company will have materially lower leverage, reduced investment position sizes, and significantly enhanced investment capacity, while realizing a substantial premium relative to the value implied by the Company’s current share price. The Company and its Board believe these outcomes provide substantially greater financial, investment, and operational flexibility, creating a stronger foundation from which to evaluate and pursue additional transactions or other strategic alternatives that can deliver greater long-term value to shareholders.

On August 6, 2026, we announced that the Board has engaged KBW to consider strategic alternatives to maximize shareholder value. These could include, but are not limited to, using newly available leverage capacity to reinvest in the portfolio and/or return capital to shareholders through share repurchases, pursuing potential strategic combinations in the public or private markets, completing an orderly realization of portfolio assets, or some combination thereof.

On August 6, 2026, our Board of Directors declared a third quarter dividend of $0.17 per share, payable on September 30, 2026 to stockholders of record as of the close of business on September 16, 2026.

CONFERENCE CALL AND WEBCAST

BlackRock TCP Capital Corp. will host a conference call at 12:00 p.m. Eastern Time (9:00 a.m. Pacific Time) on Thursday, August 6, 2026 to discuss its financial results and the portfolio sale transaction. All interested parties are invited to participate in the conference call by dialing (833) 461-5787; international callers should dial (585) 542-9983. All participants should reference the access code 917145064. For a slide presentation that we intend to refer to on the earnings conference call, please visit the Investor Relations section of our website (www.tcpcapital.com) and click on the Second Quarter 2026 Investor Presentation under Events and Presentations. The conference call will be webcast simultaneously in the investor relations section of our website at http://investors.tcpcapital.com/. An archived replay of the call will be available approximately two hours after the live call. For the replay, please visit https://investors.tcpcapital.com/events-and-presentations.

 

BlackRock TCP Capital Corp.

Consolidated Statements of Assets and Liabilities

 

 

 

 

 

 

 

June 30, 2026

 

December 31, 2025

 

 

(unaudited)

 

 

Assets

 

 

 

 

Investments, at fair value:

 

 

 

 

Non-controlled, non-affiliated investments (cost of $1,225,055,609 and $1,425,285,902, respectively)

 

$

1,143,368,796

 

 

$

1,360,801,852

 

Non-controlled, affiliated investments (cost of $102,779,649 and $101,284,695, respectively)

 

 

32,172,951

 

 

 

34,821,907

 

Controlled investments (cost of $108,344,630 and $151,475,599, respectively)

 

 

114,981,601

 

 

 

137,678,713

 

Total investments (cost of $1,436,179,888 and $1,678,046,196, respectively)

 

 

1,290,523,348

 

 

 

1,533,302,472

 

 

 

 

 

 

Cash and cash equivalents

 

 

157,546,660

 

 

 

61,075,494

 

Interest, dividends and fees receivable

 

 

23,607,858

 

 

 

21,495,630

 

Deferred debt issuance costs

 

 

2,588,305

 

 

 

5,123,425

 

Receivable for investments sold

 

 

 

 

 

26,313,406

 

Prepaid expenses and other assets

 

 

2,197,356

 

 

 

3,050,038

 

Total assets

 

 

1,476,463,527

 

 

 

1,650,360,465

 

 

 

 

 

 

Liabilities

 

 

 

 

Debt (net of deferred issuance costs of $6,408,756 and $5,299,866, respectively)

 

 

910,581,937

 

 

 

1,035,542,837

 

Interest and debt related payables

 

 

4,375,009

 

 

 

7,245,830

 

Management fees payable

 

 

4,124,508

 

 

 

3,393,322

 

Reimbursements due to the Advisor

 

 

169,320

 

 

 

1,272,082

 

Accrued expenses and other liabilities

 

 

5,205,926

 

 

 

4,893,197

 

Total liabilities

 

 

924,456,700

 

 

 

1,052,347,268

 

 

 

 

 

 

Net assets

 

$

552,006,827

 

 

$

598,013,197

 

 

 

 

 

 

Composition of net assets applicable to common shareholders

 

 

 

 

Common stock, $0.001 par value; 200,000,000 shares authorized, 83,902,775 and 84,564,578 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

 

$

83,902

 

 

$

84,564

 

Paid-in capital in excess of par

 

 

1,727,427,570

 

 

 

1,730,298,757

 

Distributable earnings (loss)

 

 

(1,175,504,645

)

 

 

(1,132,370,124

)

Total net assets

 

 

552,006,827

 

 

 

598,013,197

 

Total liabilities and net assets

 

$

1,476,463,527

 

 

$

1,650,360,465

 

 

 

 

 

 

Net assets per share

 

$

6.58

 

 

$

7.07

 

 

BlackRock TCP Capital Corp.

Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

2025

 

2026

 

2025

Investment income

 

 

 

 

 

 

 

 

Interest income (excluding PIK):

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

$

32,485,660

 

 

$

41,609,217

 

 

$

67,540,767

 

 

$

85,065,954

 

Non-controlled, affiliated investments

 

 

445,963

 

 

 

338,648

 

 

 

905,445

 

 

 

676,647

 

Controlled investments

 

 

1,846,909

 

 

 

2,270,542

 

 

 

3,906,047

 

 

 

4,579,811

 

PIK interest income:

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

2,625,720

 

 

 

5,449,424

 

 

 

5,465,634

 

 

 

11,238,339

 

Non-controlled, affiliated investments

 

 

402,924

 

 

 

 

 

 

748,701

 

 

 

 

Controlled investments

 

 

 

 

 

394,202

 

 

 

415,331

 

 

 

1,075,763

 

Dividend income:

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

510,223

 

 

 

449,575

 

 

 

1,003,276

 

 

 

885,526

 

Non-controlled, affiliated investments

 

 

 

 

 

213,493

 

 

 

 

 

 

1,222,550

 

Controlled investments

 

 

1,700,000

 

 

 

738,497

 

 

 

2,614,290

 

 

 

2,607,357

 

Other income:

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

4,890

 

 

 

1,399

 

 

 

5,877

 

 

 

1,965

 

Total investment income

 

 

40,022,289

 

 

 

51,464,997

 

 

 

82,605,368

 

 

 

107,353,912

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Interest and other debt expenses

 

 

14,995,567

 

 

 

17,087,833

 

 

 

31,044,015

 

 

 

34,172,466

 

Management fees

 

 

4,235,490

 

 

 

5,461,118

 

 

 

8,891,551

 

 

 

10,944,962

 

Professional fees

 

 

762,127

 

 

 

947,452

 

 

 

2,243,187

 

 

 

1,814,899

 

Administrative expenses

 

 

409,939

 

 

 

509,930

 

 

 

909,733

 

 

 

1,151,394

 

Insurance expense

 

 

210,692

 

 

 

218,463

 

 

 

421,383

 

 

 

436,926

 

Director fees

 

 

182,500

 

 

 

192,500

 

 

 

375,000

 

 

 

385,000

 

Custody fees

 

 

74,243

 

 

 

91,348

 

 

 

166,199

 

 

 

184,533

 

Other operating expenses

 

 

1,009,353

 

 

 

1,182,050

 

 

 

1,935,027

 

 

 

2,114,708

 

Total operating expenses, before management fee waiver

 

 

21,879,911

 

 

 

25,690,694

 

 

 

45,986,095

 

 

 

51,204,888

 

Management fee waiver

 

 

 

 

 

(1,820,372

)

 

 

 

 

 

(3,648,320

)

Total operating expenses, after management fee waiver

 

 

21,879,911

 

 

 

23,870,322

 

 

 

45,986,095

 

 

 

47,556,568

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

18,142,378

 

 

 

27,594,675

 

 

 

36,619,273

 

 

 

59,797,344

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss) on investments and foreign currency

 

 

 

 

 

 

 

 

Net realized gain (loss):

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

(4,783,556

)

 

 

(66,287,884

)

 

 

(26,052,389

)

 

 

(107,205,222

)

Controlled investments

 

 

(9,970,354

)

 

 

 

 

 

(21,432,370

)

 

 

 

Interest Rate Swap

 

 

 

 

 

(9,491

)

 

 

 

 

 

(9,491

)

Net realized gain (loss)

 

 

(14,753,910

)

 

 

(66,297,375

)

 

 

(47,484,759

)

 

 

(107,214,713

)

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation (depreciation):

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

(4,900,616

)

 

 

40,313,699

 

 

 

(17,079,205

)

 

 

66,868,692

 

Non-controlled, affiliated investments

 

 

(1,970,942

)

 

 

(3,203,412

)

 

 

(4,143,910

)

 

 

(2,282,254

)

Controlled investments

 

 

8,130,233

 

 

 

(14,296,084

)

 

 

20,433,856

 

 

 

(12,171,749

)

Interest Rate Swap

 

 

 

 

 

(18,087

)

 

 

 

 

 

(9,316

)

Net change in unrealized appreciation (depreciation)

 

 

1,258,675

 

 

 

22,796,116

 

 

 

(789,259

)

 

 

52,405,373

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gain (loss)

 

 

(13,495,235

)

 

 

(43,501,259

)

 

 

(48,274,018

)

 

 

(54,809,340

)

 

 

 

 

 

 

 

 

 

Realized loss on extinguishment of debt

 

 

(2,897,355

)

 

 

 

 

 

(2,897,355

)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

 

$

1,749,788

 

 

$

(15,906,584

)

 

$

(14,552,100

)

 

$

4,988,004

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share

 

$

0.02

 

 

$

(0.19

)

 

$

(0.17

)

 

$

0.06

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average common shares outstanding

 

 

83,915,423

 

 

 

85,042,931

 

 

 

84,124,040

 

 

 

85,060,179

 

 

ABOUT BLACKROCK TCP CAPITAL CORP.

BlackRock TCP Capital Corp. (NASDAQ: TCPC) is a specialty finance company focused on direct lending to middle-market companies as well as small businesses. TCPC lends primarily to companies with established market positions, strong regional or national operations, differentiated products and services and sustainable competitive advantages, investing across industries in which it has significant knowledge and expertise. TCPC’s investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. TCPC is a publicly-traded business development company, or BDC, regulated under the Investment Company Act of 1940 and is externally managed by its advisor, an indirect subsidiary of BlackRock, Inc. For more information, visit www.tcpcapital.com.

FORWARD-LOOKING STATEMENTS

Prospective investors considering an investment in BlackRock TCP Capital Corp. should consider the investment objectives, risks and expenses of the company carefully before investing. This information and other information about the company are available in the company’s filings with the Securities and Exchange Commission (“SEC”). Copies are available on the SEC’s website at www.sec.gov and the company’s website at www.tcpcapital.com. Prospective investors should read these materials carefully before investing.

This press release may contain forward-looking statements. Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the company at the time of such statements and are not guarantees of future performance. We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results could differ materially from those projected in these forward-looking statements due to a variety of factors, including, without limitation, changes in general economic conditions or changes in the conditions of the industries in which the company makes investments, risks associated with the availability and terms of financing, changes in interest rates, availability of transactions, and regulatory changes. Certain factors could cause actual results to differ materially from those contained in the forward-looking statements, including, but not limited to, those factors included in the “Risk Factors” section of the company’s Form 10-K for the year ended December 31, 2025, and the company’s subsequent periodic filings on Form 10-Q with the SEC. Certain factors could cause actual results and conditions to differ materially from those projected, including the uncertainties associated with (i) the ability to realize the anticipated benefits of the Merger, including the expected accretion to net investment income and the elimination or reduction of certain expenses and costs due to the Merger; (ii) risks related to diverting management’s attention from ongoing business operations; (iii) risks related to the retention of the personnel of TCPC’s advisor; (iv) changes in the economy, financial markets and political environment; (v) risks associated with possible disruption in the operations of TCPC or the economy generally due to terrorism, war or other geopolitical conflict (including the current conflict between Russia and Ukraine and the conflict in the Middle East), trade protection or trade wars, natural disasters or public health crises and epidemics; (vi) future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities); (vii) conditions in TCPC’s operating areas, particularly with respect to business development companies or regulated investment companies; and (viii) other considerations that may be disclosed from time to time in TCPC’s publicly disseminated documents and filings. Copies are available on the SEC’s website at www.sec.gov and the Company’s website at www.tcpcapital.com. Forward-looking statements are made as of the date of this press release and are subject to change without notice. The Company has no duty and does not undertake any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.

BlackRock TCP Capital Corp.

Alex Doll

(310) 566-1094

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Professional Services Finance Consulting Asset Management Banking Accounting

MEDIA:

Logo
Logo

Charles River Associates (CRA) Announces Increase and Extension of Credit Facility

Charles River Associates (CRA) Announces Increase and Extension of Credit Facility

BOSTON–(BUSINESS WIRE)–Charles River Associates (NASDAQ: CRAI), a worldwide leader in providing economic, financial, and management consulting services, today announced an increase and extension to its existing credit facility with a bank syndicate comprised of six lenders. The five-year credit facility is for an aggregate principal amount of up to $400 million, consisting of a $75 million term loan and a $325 million revolving credit facility. The revolving credit facility may be decreased at CRA’s option to $250 million for the period of July 16 to January 15 of each year, during which time CRA’s working capital needs are typically diminished. Additionally, for the period of January 16 to July 15 of each year, CRA may elect not to increase the revolving credit facility from $250 million to $325 million.

The facility amends and increases CRA’s existing revolving credit facility, which was for an aggregate principal amount of up to $300 million and was scheduled to mature in August 2027. Proceeds will be used to repay outstanding amounts under the existing credit facility and will provide working capital to drive continued growth in the business and fund other general corporate purposes.

“As CRA’s credit facility approached its final year before maturity, we looked to the capital markets to maintain financial flexibility and support CRA’s continuing long-term growth,” said Paul Maleh, CRA’s President and Chief Executive Officer. “We are pleased to welcome BMO and M&T Bank to CRA’s team of banking partners, which has long included Bank of America and Citizens Financial Group, as well as Eastern Bank and Beacon Bank & Trust. With the support of this expanded bank group, the credit facility will enable CRA to continue investing in the business for profitable growth in the years ahead.”

About Charles River Associates (CRA)

Charles River Associates® is a leading global consulting firm specializing in economic, financial, and management consulting services. CRA advises clients on economic and financial matters pertaining to litigation and regulatory proceedings, and guides corporations through critical business strategy and performance-related issues. Since 1965, clients have engaged CRA for its unique combination of functional expertise and industry knowledge, and for its objective solutions to complex problems. Headquartered in Boston, CRA has offices throughout the world. Detailed information about Charles River Associates, a registered trade name of CRA International, Inc., is available at www.crai.com. Follow us on LinkedIn, Instagram, and Facebook.

SAFE HARBOR STATEMENT

Statements in this press release concerning our expectations regarding the use of the Company’s credit facility are “forward-looking” statements as defined in Section 21 of the Securities Exchange Act of 1934, as amended. These statements are based upon our current expectations and various underlying assumptions. Although we believe there is a reasonable basis for these statements and assumptions, and these statements are expressed in good faith, these statements are subject to a number of additional factors and uncertainties. These factors include, but are not limited to, the possibility that the demand for our services may decline as a result of changes in general and industry specific economic conditions; the timing of engagements for our services; the effects of competitive services and pricing; the development and use of artificial intelligence; our ability to attract and retain key employee or non-employee experts; the inability to integrate and utilize existing consultants and personnel; the decline or reduction in project work or activity; global economic conditions including less stable political and economic environments; foreign currency exchange rate fluctuations; financing risks, including the availability of, and costs associated with, sources of liquidity; unanticipated expenses and liabilities; risks inherent in international operations; changes in tax law or accounting standards, rules, and regulations; our ability to collect on forgivable loans should any become due; and professional and other legal liability or settlements. Additional risks and uncertainties are discussed in our periodic filings with the Securities and Exchange Commission under the heading “Risk Factors.” The inclusion of such forward-looking information should not be regarded as our representation that the future events, plans, or expectations contemplated will be achieved. Except as may be required by law, we undertake no obligation to update any forward-looking statements after the date of this press release, and we do not intend to do so.

Eric Nierenberg

Charles River Associates

[email protected]

617-425-3020

Nicholas Manganaro

Sharon Merrill Advisors

[email protected]

617-542-5300

KEYWORDS: Massachusetts United States North America

INDUSTRY KEYWORDS: Finance Consulting Banking Professional Services Legal

MEDIA:

Equinix Partners with Central Georgia Electric Membership Corporation to Protect Ratepayers

PR Newswire

New contract model has Equinix cover full costs of transmission and power infrastructure, backed by a 20-year take-or-pay agreement for the Hampton, Ga. project

REDWOOD CITY, Calif., Aug. 6, 2026 /PRNewswire/ — Equinix, Inc. (Nasdaq: EQIX), the world’s digital infrastructure company® and regional, not-for-profit utility cooperative Central Georgia Electric Membership Corporation (CGEMC) announced a new partnership to protect Hampton, Ga. ratepayers and surrounding communities. In keeping with the company’s commitment to President Trump’s Ratepayer Protection Pledge, Equinix will cover all grid infrastructure improvements and fund new transmission and power capacity needed to support growth and improve regional grid reliability and affordability for decades to come.

“The United States needs bold infrastructure investment, and we’re proud to support efforts to drive economic growth and cutting-edge innovation while protecting ratepayers every step of the way,” said Equinix Senior Vice President of Global Energy Adrian Anderson. “Our investment in Georgia shows the power of this idea in action. We’ve covered costs through an agreement that is locked in for more than 20 years, giving the community the certainty they can count on.”

The agreement outlines that Equinix will cover any financial obligations CGEMC takes on for grid upgrades and new generation supply for the Hampton project, including unforeseen or shifting costs, guaranteeing that ratepayers are never left to pay costs associated with the project. Equinix will also supply up-front payments for the initial grid upgrade costs, covering a new high-voltage substation and two new high-voltage transmission lines, and early site assessments, modeling and engineering work. To lock in these provisions, Equinix and CGEMC have entered a 20-year “take-or-pay” style contract, meaning Equinix will pay 100% of CGEMC’s costs for serving the contracted demand of the Hampton facility.

“This agreement with Equinix is a model for how utilities and data centers can come together to meet new power requests responsibly and fulfill President Trump’s Ratepayer Protection Pledge,” said CGEMC President & CEO George L. Weaver. “With this agreement in place, CGEMC can improve the reliability of our system, deliver economic opportunity to the region, and ensure large new customers are paying their fair share.”

Equinix has been part of the metro Atlanta community for more than 15 years. Through the Hampton project, it will contribute up to $20 million annually in property tax revenue to the community, funding schools and emergency services, and will create more than 990 jobs from across the local economy. In 2023 alone, its presence contributed $23 million to household incomes in Atlanta from employment and value chain spend. The project will also extend Equinix’s Pathways to Tech program to the region, which educates local students about careers in the data center industry. In 2025, Equinix hosted more than 60 data center tours and education sessions to engage over 1,800 students across 32 locations.

“Companies like Equinix are helping our state and nation stay at the forefront of innovative technology,” said Georgia Governor Brian Kemp. “By partnering with Central Georgia EMC in this way, they are making key investments in the local community and protecting ratepayers at the same time.”

“Hampton is proud to welcome this kind of responsible, long-term investment in our community,” said Mayor Ann Tarpley. “Equinix’s commitment to covering these infrastructure costs upfront means our residents and local businesses get the benefits of growth, new jobs, stronger schools, and a more reliable grid, without carrying the financial burden. This is exactly the kind of partnership that helps a city like ours grow the right way.”

This agreement builds off Equinix’s partnerships with PG&E in San Jose, Calif. and ComEd in Northern Illinois and can serve as a model for other projects across the country. 

Additional Resources

About Equinix

Equinix, Inc. (Nasdaq: EQIX) shortens the path to boundless connectivity anywhere in the world. Its digital infrastructure, data center footprint and interconnected ecosystems empower innovations that enhance our work, life and planet. Equinix connects economies, countries, organizations and communities, delivering seamless digital experiences and cutting-edge AI—quickly, efficiently and everywhere.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, risks to our business and operating results related to the current inflationary environment; foreign currency exchange rate fluctuations; stock price fluctuations; increased costs to procure power and the general volatility in the global energy market; the challenges of building and operating IBX

®

and xScale

®

data centers, including those related to sourcing suitable power and land, and any supply chain constraints or increased costs of supplies; the challenges of developing, deploying and delivering Equinix products and solutions; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenues from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; risks related to our taxation as a REIT; risks related to regulatory inquiries or litigation; and other risks described from time to time in Equinix filings with the Securities and Exchange Commission. In particular, see recent and upcoming Equinix quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

Equinix.  (PRNewsFoto/Equinix)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/equinix-partners-with-central-georgia-electric-membership-corporation-to-protect-ratepayers-302844373.html

SOURCE Equinix, Inc.

Delcath Systems Reports Second Quarter 2026 Results and Business Highlights

Delcath Systems Reports Second Quarter 2026 Results and Business Highlights

Increases 2026 Revenue Guidance to a Range of $104M to $108M

Conference Call Today at 8:30 a.m. Eastern Time

QUEENSBURY, N.Y.–(BUSINESS WIRE)–
Delcath Systems, Inc. (Nasdaq: DCTH), an interventional oncology company focused on the treatment of primary and metastatic liver cancers, today announced financial results and business highlights for the second quarter ended June 30, 2026.

Second Quarter 2026 Financial Results

  • Total revenue of $29.1 million, compared with $24.2 million in the second quarter of 2025

    • HEPZATO KIT™ revenue of $27.1 million, compared to $22.5 million in the second quarter of 2025

    • CHEMOSAT® revenue of $2.0 million, compared to $1.7 million in the second quarter of 2025

  • Gross margins of 90%, compared to 86% in the second quarter of 2025

  • Net income of $2.7 million for both second quarters in 2026 and 2025

  • Non-GAAP adjusted EBITDA of $7.6 million, compared to $9.8 million in the second quarter of 2025

  • Cash provided by operations of $5.7 million in the quarter; compared to $7.3 million in the second quarter of 2025

  • Cash and investments of $95.9 million as of June 30, 2026

Business Highlights

  • Currently 31 active treatment centers

  • Approximately 30% growth in HEPZATO volume in the second quarter 2026 compared to the second quarter 2025

  • Independent investigators presented retrospective data at ESMO Breast Cancer 2026 showing a 60% hepatic partial response rate with percutaneous hepatic perfusion in heavily pretreated patients with liver-dominant metastatic breast cancer

  • Independent investigators presented two investigator-initiated Trials-in-Progress abstracts at ASCO 2026: one evaluating sequential HEPZATO followed by tebentafusp in metastatic uveal melanoma, and one evaluating HEPZATO in combination with nivolumab/relatlimab in metastatic cutaneous melanoma with liver metastases

  • Dosed the first patient in the global Phase 2 trial of HEPZATO in combination with standard of care in patients with liver-dominant HER2-negative metastatic breast cancer

“Our strong second quarter, including total revenue of $29.1 million and quarterly operating cash flow of $5.7 million, reflects continued momentum in HEPZATO procedures,” said Gerard Michel, Chief Executive Officer of Delcath Systems. “As we grow our active treatment center network and drive physician adoption, we are seeing increased usage of HEPZATO in combination with systemic therapies to treat metastatic uveal melanoma. The growing clinical experience with this treatment strategy is strengthening physician confidence in HEPZATO and supporting its development as a multi-indication, liver-directed therapy platform, including colorectal and breast cancer.”

2026 Full Year Financial Guidance

The Company’s financial outlook for fiscal year 2026:

  • Total HEPZATO KIT and CHEMOSAT revenue to range from $104 million to $108 million, reflecting an increase in HEPZATO KIT volume of at least 28% over 2025

  • Full year gross margins in the range of 86% to 89%

  • Positive adjusted EBITDA

Second Quarter 2026 Results

Total revenue for the quarter ending June 30, 2026 was $29.1 million compared to $24.2 million for the same period in the prior year. Revenue in the quarter includes sales of $27.1 million of HEPZATO in the U.S. and $2.0 million of CHEMOSAT in Europe.

Research and development expenses for the quarter ending June 30, 2026, were $10.4 million compared to $6.9 million for the same period in the prior year. The increase is primarily due to increased clinical headcount and increased clinical trial activity.

Selling, general and administrative expenses for the quarter ended June 30, 2026, were $13.4 million compared to $11.4 million for the same period in the prior year. The increase is primarily due to continued commercial expansion activities.

Net income was $2.7 million for both the quarters ended June 30, 2026 and June 30, 2025.

Non-GAAP adjusted EBITDA for the quarter ended June 30, 2026 was $7.6 million compared to adjusted EBITDA of $9.8 million for the same period in the prior year. A table reconciling non-GAAP measures is included in this press release for reference.

As of June 30, 2026, the Company had $95.9 million in cash and investments, and no debt.

Conference Call Information

To participate in this event, dial in approximately 5 to 10 minutes before the beginning of the call.

Event Date: Thursday, August 6, 2026

Time: 8:30 AM Eastern Time

Participant Numbers:

Toll Free: 1-800-717-1738

International: 1-646-307-1865

Webcast: https://viavid.webcasts.com/starthere.jsp?ei=1767384&tp_key=cbc23b55c8

A replay of the webinar will be available shortly after the conclusion of the call and will be archived on the company’s website https://investors.delcath.com/news-events/events-and-presentations.

GAAP v. Non-GAAP Measures

Delcath’s reported earnings are prepared in accordance with generally accepted accounting principles in the United States, or GAAP, and represent earnings as reported to the Securities and Exchange Commission. Delcath has provided in this release certain financial information that has not been prepared in accordance with GAAP. Delcath’s management believes that the non-GAAP adjusted EBITDA described in this release, which includes adjustments for specific items that are generally not indicative of our core operations, provides additional information that is useful to investors in understanding Delcath’s underlying performance, business and performance trends, and helps facilitate period-to-period comparisons and comparisons of its financial measures with other companies in Delcath’s industry. However, the non-GAAP financial measures that Delcath uses may differ from measures that other companies may use. Non-GAAP financial measures are not required to be uniformly applied, are not audited and should not be considered in isolation or as substitutes for results prepared in accordance with GAAP.

About Delcath Systems, Inc., HEPZATO KIT and CHEMOSAT

Delcath Systems, Inc. is an interventional oncology company focused on the treatment of primary and metastatic liver cancers. The company’s proprietary products, HEPZATO KIT™ (HEPZATO (melphalan) for Injection/Hepatic Delivery System) and CHEMOSAT® Hepatic Delivery System (HDS) for Melphalan percutaneous hepatic perfusion (PHP), are designed to administer high-dose chemotherapy to the liver while controlling systemic exposure and associated side effects during a PHP procedure.

In the United States, HEPZATO KIT is considered a combination drug and device product and is regulated and approved for sale as a drug by the FDA. HEPZATO KIT is comprised of the chemotherapeutic drug melphalan and Delcath’s proprietary HDS. The HDS is used to isolate the hepatic venous blood from the systemic circulation while simultaneously filtrating hepatic venous blood during melphalan infusion and washout. The use of the HDS results in loco-regional delivery of a relatively high melphalan dose, which can potentially induce a clinically meaningful tumor response with minimal hepatotoxicity and reduce systemic exposure. HEPZATO KIT is approved in the United States as a liver-directed treatment for adult patients with metastatic uveal melanoma (mUM) with unresectable hepatic metastases affecting less than 50% of the liver and no extrahepatic disease, or extrahepatic disease limited to the bone, lymph nodes, subcutaneous tissues, or lung that is amenable to resection or radiation. Please see the full Prescribing Information, including BOXED WARNING for the HEPZATO KIT.

In Europe, the device-only configuration of the HDS is regulated as a Class III medical device and is approved for sale under the trade name CHEMOSAT Hepatic Delivery System for Melphalan, or CHEMOSAT, where it has been used in the conduct of percutaneous hepatic perfusion procedures at major medical centers to treat a wide range of cancers of the liver.

Safe Harbor / Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by the Company or on its behalf. This press release contains forward-looking statements, including the Company’s statements regarding the possible synergy seen in the successful Phase 2 CHOPIN Trial being transferable to clinical practice; Company’s 2026 financial outlook, which are subject to certain risks and uncertainties, that can cause actual results to differ materially from those described. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Factors that may cause such differences include, but are not limited to, uncertainties relating to: the Company’s commercialization plans and its ability to successfully commercialize the HEPZATO KIT; contributions to adjusted EBITDA; the Company’s successful management of the HEPZATO KIT supply chain, including securing adequate supply of critical components necessary to manufacture and assemble the HEPZATO KIT; successful FDA inspections of the facilities of the Company and those of its third-party suppliers/manufacturers; the Company’s successful implementation and management of the HEPZATO KIT Risk Evaluation and Mitigation Strategy; the potential benefits of the HEPZATO KIT as a treatment for patients with primary and metastatic disease in the liver; the Company’s ability to obtain reimbursement for the HEPZATO KIT; and the Company’s ability to successfully enter into any necessary purchase and sale agreements with users of the HEPZATO KIT. For additional information about these factors, and others that may impact the Company, please see the Company’s filings with the Securities and Exchange Commission, including those on Forms 10-K, 10-Q, and 8-K. However, new risk factors and uncertainties may emerge from time to time, and it is not possible to predict all risk factors and uncertainties. Accordingly, you should not place undue reliance on these forward-looking statements, which speak only as of the date they are made. We undertake no obligation to publicly update or revise these forward-looking statements to reflect events or circumstances after the date they are made.

DELCATH SYSTEMS, INC.

Condensed Consolidated Balance Sheets

(Unaudited)

(in thousands, except share and per share data)

 

 

June 30,

2026

 

December 31,

2025

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

47,521

 

 

$

43,454

 

Short-term investments

 

48,381

 

 

 

47,582

 

Accounts receivable

 

15,942

 

 

 

11,744

 

Inventories

 

11,713

 

 

 

10,252

 

Prepaid expenses and other current assets

 

6,979

 

 

 

6,498

 

Total current assets

 

130,536

 

 

 

119,530

 

Property, plant and equipment, net

 

4,019

 

 

 

3,166

 

Right-of-use assets

 

2,463

 

 

 

936

 

Total assets

$

137,018

 

 

$

123,632

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

4,011

 

 

$

2,658

 

Accrued expenses

 

9,072

 

 

 

8,191

 

Lease liabilities, current

 

196

 

 

 

101

 

Total current liabilities

 

13,279

 

 

 

10,950

 

Lease liabilities, non-current

 

2,267

 

 

 

835

 

Other liabilities, non-current

 

327

 

 

 

628

 

Total liabilities

$

15,873

 

 

$

12,413

 

Commitments and contingencies

 

 

 

Stockholders’ equity

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized; 14,192 and 14,192 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively

 

 

 

 

 

Common stock, $0.01 par value; 80,000,000 shares authorized; 34,636,252 shares and 34,691,671 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively

 

346

 

 

 

347

 

Additional paid-in capital

 

647,791

 

 

 

639,145

 

Accumulated deficit

 

(527,250

)

 

 

(528,848

)

Accumulated other comprehensive income

 

258

 

 

 

575

 

Total stockholders’ equity

 

121,145

 

 

 

111,219

 

Total liabilities and stockholders’ equity

$

137,018

 

 

$

123,632

 

DELCATH SYSTEMS, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

(in thousands, except share and per share data)

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Product revenue

$

29,133

 

 

$

24,156

 

 

$

54,127

 

 

$

43,940

 

Cost of goods sold

 

(2,985

)

 

 

(3,318

)

 

 

(6,721

)

 

 

(6,163

)

Gross profit

 

26,148

 

 

 

20,838

 

 

 

47,406

 

 

 

37,777

 

Operating expenses:

 

 

 

 

 

 

 

Research and development expenses

 

10,380

 

 

 

6,882

 

 

 

20,204

 

 

 

11,889

 

Selling, general and administrative expenses

 

13,373

 

 

 

11,366

 

 

 

26,444

 

 

 

22,656

 

Total operating expenses

 

23,753

 

 

 

18,248

 

 

 

46,648

 

 

 

34,545

 

Operating income

 

2,395

 

 

 

2,590

 

 

 

758

 

 

 

3,232

 

Interest income

 

781

 

 

 

649

 

 

 

1,568

 

 

 

1,267

 

Other expense

 

(17

)

 

 

(34

)

 

 

(75

)

 

$

(30

)

Income before income taxes

 

3,159

 

 

 

3,205

 

 

 

2,251

 

 

 

4,469

 

Income tax expense

 

491

 

 

 

508

 

 

 

653

 

 

 

703

 

Net income

 

2,668

 

 

 

2,697

 

 

 

1,598

 

 

 

3,766

 

Other comprehensive income:

 

 

 

 

 

 

 

Unrealized gain on investments adjustments

 

(295

)

 

 

57

 

 

 

(250

)

 

 

296

 

Foreign currency translation adjustments

 

(18

)

 

 

154

 

 

 

(67

)

 

 

214

 

Total comprehensive income

$

2,355

 

 

$

2,908

 

 

$

1,281

 

 

$

4,276

 

Common share data:

 

 

 

 

 

 

 

Basic income per common share

$

0.07

 

 

$

0.08

 

 

$

0.04

 

 

$

0.11

 

Weighted average number of basic shares outstanding

 

35,891,915

 

 

 

35,786,813

 

 

 

35,956,205

 

 

 

35,217,887

 

Diluted income per common share

$

0.07

 

 

$

0.07

 

 

$

0.04

 

 

$

0.09

 

Weighted average number of dilutive shares outstanding

 

39,761,480

 

 

 

40,262,764

 

 

 

39,584,329

 

 

 

39,890,102

 

DELCATH SYSTEMS, INC.

Reconciliation of Reported Net Income (GAAP) to Adjusted EBITDA (NON-GAAP Measure)

(Unaudited)

(in thousands)

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Net income

$

2,668

 

 

$

2,697

 

 

$

1,598

 

 

$

3,766

 

Stock-based compensation expense

 

5,118

 

 

 

7,209

 

 

 

10,064

 

 

 

14,072

 

Depreciation

 

113

 

 

 

51

 

 

 

215

 

 

 

94

 

Interest income

 

(781

)

 

 

(649

)

 

 

(1,568

)

 

 

(1,267

)

Income tax expense

 

491

 

 

 

508

 

 

 

653

 

 

 

703

 

Adjusted EBITDA (Non-GAAP)

$

7,609

 

 

$

9,816

 

 

$

10,962

 

 

$

17,368

 

 

Investor Relations Contact:

ICR Healthcare

[email protected]

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Oncology Medical Devices Health General Health Pharmaceutical Biotechnology

MEDIA:

Insight Enterprises, Inc. Reports Second Quarter Results

Insight Enterprises, Inc. Reports Second Quarter Results

Strong quarter led by AI momentum driving growth in cloud, infrastructure and services; Raising guidance for full year

CHANDLER, Ariz.–(BUSINESS WIRE)–Insight Enterprises, Inc. (NASDAQ: NSIT) (the “Company”) today reported financial results for the quarter ended June 30, 2026. Highlights include:

  • Consolidated net sales increased 15% year over year

  • Gross profit increased 18% year over year to $521.6 million and gross margin expanded 60 basis points to 21.7%

  • Consolidated net earnings increased 65% year over year to $77.6 million

  • Adjusted earnings before interest, tax, depreciation and amortization (“EBITDA”) increased 29% year over year to $190.4 million

  • Diluted earnings per share of $2.57 increased 76% year over year

  • Adjusted diluted earnings per share of $3.86 increased 44% year over year

  • Cash flows used in operating activities were $12.2 million

In the second quarter of 2026, net sales increased 15%, year over year, to $2.4 billion, and gross profit increased 18%, year over year, to $521.6 million. Gross margin expanded 60 basis points compared to the second quarter of 2025 to 21.7%. Selling and administrative expenses increased 9%, year to year, while Adjusted selling and administrative expenses increased 12%, year to year. Earnings from operations of $131.0 million, or 5.5% of net sales, increased 51% compared to $86.5 million in the second quarter of 2025. Adjusted earnings from operations of $180.6 million, or 7.5% of net sales, increased 31% year over year compared to $138.0 million in the second quarter of 2025. Consolidated net earnings were $77.6 million, or 3.2% of net sales, in the second quarter of 2026, up 65% year over year compared to $46.9 million in the second quarter of 2025. Adjusted consolidated net earnings were $116.4 million, or 4.9% of net sales, in the second quarter of 2026, up 35% year over year compared to $86.0 million in the second quarter of 2025. Diluted earnings per share for the quarter was $2.57, up 76% year over year, and Adjusted diluted earnings per share was $3.86, up 44% year over year.

“I am pleased to report another strong quarter for Insight. Building on a strong first quarter, we delivered broad-based growth across our business and generated strong operating leverage, with strength in cloud, infrastructure, and services, driven by AI demand,” stated Jack Azagury, President and Chief Executive Officer. “This resulted in total gross profit growth of 18%, adjusted earnings from operations growth of 31%, and adjusted diluted earnings per share growth of 44%,” Azagury added.

KEY HIGHLIGHTS

Results for the Quarter:

  • Consolidated net sales for the second quarter of 2026 of $2.4 billion increased 15%, year over year, when compared to the second quarter of 2025. Product net sales increased 13%, year over year, and services net sales increased 21%, year over year. Software product net sales decreased 6%, year to year, while hardware product net sales increased 21%, year over year.

    • Net sales in North America increased 15%, year over year, to $1.9 billion;

      • Product net sales increased 14%, year over year, to $1.6 billion;

      • Services net sales increased 19%, year over year, to $368.2 million;

    • Net sales in EMEA increased 8%, year over year, to $375.2 million; and

    • Net sales in APAC increased 46%, year over year, to $85.6 million.

  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated net sales increased 14%, year over year, with increases in net sales in APAC, North America and EMEA of 36%, 15% and 6%, respectively, year over year.

  • Consolidated gross profit increased 18% compared to the second quarter of 2025 to $521.6 million, with consolidated gross margin expanding 60 basis points to 21.7% of net sales. Product gross profit increased 5%, year over year, and services gross profit increased 27%, year over year. Cloud gross profit increased 39%, year over year, and Insight Core services gross profit increased 21%, year over year. By segment, gross profit:

    • Increased 16% in North America, year over year, to $397.7 million (20.5% gross margin);

    • Increased 13% in EMEA, year over year, to $93.4 million (24.9% gross margin); and

    • Increased 67% in APAC, year over year, to $30.5 million (35.6% gross margin).

  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated gross profit increased 17%, year over year, with gross profit growth in APAC, North America and EMEA of 56%, 16% and 12%, respectively, year over year.

  • Consolidated earnings from operations increased 51% compared to the second quarter of 2025 to $131.0 million, or 5.5% of net sales. By segment, earnings from operations:

    • Increased 64% in North America, year over year, to $112.6 million, or 5.8% of net sales;

    • Decreased 15% in EMEA, year to year, to $9.5 million, or 2.5% of net sales; and

    • Increased 34% in APAC, year over year, to $8.9 million, or 10.4% of net sales.

  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated earnings from operations increased 50%, year over year, with increases in earnings from operations in North America and APAC of 64% and 28%, respectively, year over year, partially offset by a decrease in EMEA of 20% year to year.

  • Adjusted earnings from operations increased 31% compared to the second quarter of 2025 to $180.6 million, or 7.5% of net sales. By segment, Adjusted earnings from operations:

    • Increased 36% in North America, year over year, to $149.1 million, or 7.7% of net sales;

    • Decreased 2% in EMEA, year to year, to $20.6 million, or 5.5% of net sales; and

    • Increased 55% in APAC, year over year, to $11.0 million, or 12.8% of net sales.

  • Excluding the effects of fluctuating foreign currency exchange rates, Adjusted consolidated earnings from operations increased 30%, with increases in Adjusted earnings from operations in APAC and North America of 48% and 36%, respectively, year over year, partially offset by a decrease in EMEA of 5% year to year.

  • Consolidated net earnings and diluted earnings per share for the second quarter of 2026 were $77.6 million and $2.57, respectively, at an effective tax rate of 27.0%.

  • Adjusted consolidated net earnings and Adjusted diluted earnings per share for the second quarter of 2026 were $116.4 million and $3.86, respectively. Excluding the effects of fluctuating foreign currency exchange rates, Adjusted diluted earnings per share increased 43%, year over year.

In discussing financial results for the three and six months ended June 30, 2026 and 2025 in this press release, the Company refers to certain financial measures that are adjusted from the financial results prepared in accordance with United States generally accepted accounting principles (“GAAP”). When referring to non-GAAP measures, the Company refers to them as “Adjusted.” See “Use of Non-GAAP Financial Measures” for additional information. A tabular reconciliation of financial measures prepared in accordance with GAAP to the non-GAAP financial measures is included at the end of this press release.

In some instances, the Company refers to changes in net sales, gross profit, earnings from operations and Adjusted earnings from operations on a consolidated basis and in North America, EMEA and APAC excluding the effects of fluctuating foreign currency exchange rates. In addition, the Company refers to changes in Adjusted diluted earnings per share on a consolidated basis excluding the effects of fluctuating foreign currency exchange rates. These are also considered to be non-GAAP measures. The Company believes providing this information excluding the effects of fluctuating foreign currency exchange rates provides valuable supplemental information to investors regarding its underlying business and results of operations, consistent with how the Company and its management evaluate the Company’s performance. In computing these changes and percentages, the Company compares the current year amount as translated into U.S. dollars under the applicable accounting standards to the prior year amount in local currency translated into U.S. dollars utilizing the weighted average translation rate for the current period. The performance measures excluding the effects of fluctuating foreign currency exchange rates should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with GAAP.

The tax effect of Adjusted amounts referenced herein were computed using the statutory tax rate for the taxing jurisdictions in the operating segment in which the related expenses were recorded, adjusted for the effects of valuation allowances on net operating losses in certain jurisdictions.

GUIDANCE

For the full year 2026, we are raising our gross profit growth expectations to 8% to 10% and expect gross margin to be between 21.5% and 22.0%. We now expect our Adjusted diluted earnings per share to be between $12.20 and $12.70. This represents approximately 16% growth at the midpoint of $12.45 compared to our full year 2025 Adjusted diluted earnings per share of $10.75.

This outlook assumes:

  • interest and other expenses of approximately $95 million;

  • an effective tax rate of 25.5% to 26.5% for the full year;

  • capital expenditures between approximately $20 million and $30 million;

  • an average share count for the full year of approximately 30.0 million shares.

This outlook excludes acquisition-related intangibles amortization expense of approximately $83.4 million, excludes non-cash stock-based compensation expense and assumes no acquisition or integration related expenses, transformation or severance and restructuring expenses, net, no significant change in our debt instruments, and no significant change in the macroeconomic environment, whether due to tariffs or otherwise. Due to the inherent difficulty of forecasting some of these types of expenses, which impact net earnings, diluted earnings per share and selling and administrative expenses, the Company is unable to reasonably estimate the impact of such expenses, if any, to net earnings, diluted earnings per share and selling and administrative expenses. Accordingly, the Company is unable to provide a reconciliation of GAAP to non-GAAP diluted earnings per share for the full year 2026 forecast.

CONFERENCE CALL AND WEBCAST

The Company will host a conference call and live webcast today at 9:00 a.m. ET to discuss second quarter 2026 results of operations. A live webcast of the conference call (in listen-only mode) will be available on the Company’s web site at http://investor.insight.com/, and a replay of the webcast will be available on the Company’s web site for a limited time following the call. To access the live conference call, please register in advance using the event link on the Company’s web site. Upon registering, participants will receive dial-in information via email, as well as a unique registrant ID, event passcode, and detailed instructions regarding how to join the call.

USE OF NON-GAAP FINANCIAL MEASURES

The non-GAAP financial measures are referred to as “Adjusted”. Adjusted earnings from operations, Adjusted net earnings, Adjusted diluted earnings per share and Adjusted selling and administrative expenses exclude (i) severance and restructuring expenses, net, (ii) certain executive recruitment and hiring related expenses, (iii) amortization of intangible assets, (iv) transformation costs, (v) certain acquisition and integration related expenses, (vi) gains and losses from revaluation of acquisition related earnout liabilities, (vii) impairment losses on long lived real estate assets held for sale, (viii) stock-based compensation expense, (ix) certain third-party data center service outage related expenses and recoveries, and (x) the tax effects of each of these items, as applicable. Transformation costs represent costs we are incurring to transform our business to help us achieve our strategic objectives including becoming a leading solutions integrator. The Company excludes these items when internally evaluating earnings from operations, tax expense, net earnings and diluted earnings per share for the Company and earnings from operations for each of the Company’s operating segments. Adjusted net earnings and Adjusted diluted earnings per share also exclude a net loss on revaluation of warrant settlement liabilities, as applicable. Adjusted diluted earnings per share also includes the impact of the benefit from the note hedge where the Company’s average stock price for the period was in excess of $68.32, which was the initial conversion price of our previously outstanding convertible senior notes (the “Convertible Notes”), which matured in February 2025, as applicable. Adjusted EBITDA excludes (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization of property and equipment, (iv) amortization of intangible assets, (v) severance and restructuring expenses, net, (vi) certain executive recruitment and hiring related expenses, (vii) transformation costs, (viii) certain acquisition and integration related expenses, (ix) gains and losses from revaluation of acquisition related earnout liabilities, (x) gains and losses from the revaluation of warrant settlement liabilities, (xi) impairment losses on long lived real estate assets held for sale, (xii) stock-based compensation expense and (xiii) certain third-party data center service outage related expenses and recoveries, as applicable. Adjusted return on invested capital (“ROIC”) excludes (i) severance and restructuring expenses, net, (ii) certain executive recruitment and hiring related expenses, (iii) amortization of intangible assets, (iv) transformation costs, (v) certain acquisition and integration related expenses, (vi) certain third-party data center service outage related expenses and recoveries, (vii) gains and losses from revaluation of acquisition related earnout liabilities, (viii) impairment losses on long lived real estate assets held for sale, (ix) stock-based compensation expense, and (x) the tax effects of each of these items, as applicable.

These non-GAAP measures are used by the Company and its management to evaluate financial performance against budgeted amounts, to calculate incentive compensation, to assist in forecasting future performance and to compare the Company’s results to those of the Company’s competitors. The Company believes that these non-GAAP financial measures are useful to investors because they allow for greater transparency, facilitate comparisons to prior periods and the Company’s competitors’ results and assist in forecasting performance for future periods. These non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

 

FINANCIAL SUMMARY TABLE

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

2025

 

change

 

2026

 

2025

 

change

Insight Enterprises, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

1,885,609

 

 

$

1,665,290

 

 

13%

 

$

3,552,155

 

 

$

3,373,090

 

 

5%

Services

 

$

513,888

 

 

$

426,192

 

 

21%

 

$

975,328

 

 

$

821,948

 

 

19%

Total net sales

 

$

2,399,497

 

 

$

2,091,482

 

 

15%

 

$

4,527,483

 

 

$

4,195,038

 

 

8%

Gross profit

 

$

521,602

 

 

$

442,327

 

 

18%

 

$

983,753

 

 

$

848,804

 

 

16%

Gross margin

 

 

21.7

%

 

 

21.1

%

 

60 bps

 

 

21.7

%

 

 

20.2

%

 

150 bps

Selling and administrative expenses

 

$

384,575

 

 

$

352,314

 

 

9%

 

$

768,558

 

 

$

691,487

 

 

11%

Severance and restructuring expenses, net

 

$

5,795

 

 

$

3,405

 

 

70%

 

$

12,280

 

 

$

10,431

 

 

18%

Acquisition and integration related expenses

 

$

265

 

 

$

76

 

 

> 100%

 

$

266

 

 

$

251

 

 

6%

Earnings from operations

 

$

130,967

 

 

$

86,532

 

 

51%

 

$

202,649

 

 

$

146,635

 

 

38%

Net earnings

 

$

77,569

 

 

$

46,932

 

 

65%

 

$

107,578

 

 

$

54,446

 

 

98%

Diluted earnings per share

 

$

2.57

 

 

$

1.46

 

 

76%

 

$

3.53

 

 

$

1.63

 

 

> 100%

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Mix

 

 

 

 

 

**

 

 

 

 

 

**

Hardware

 

 

60

%

 

 

57

%

 

21%

 

 

58

%

 

 

56

%

 

14%

Software

 

 

19

%

 

 

23

%

 

(6%)

 

 

20

%

 

 

25

%

 

(14%)

Services

 

 

21

%

 

 

20

%

 

21%

 

 

22

%

 

 

19

%

 

19%

 

 

 

100

%

 

 

100

%

 

15%

 

 

100

%

 

 

100

%

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

1,570,451

 

 

$

1,374,612

 

 

14%

 

$

2,919,468

 

 

$

2,777,639

 

 

5%

Services

 

$

368,212

 

 

$

309,692

 

 

19%

 

$

702,000

 

 

$

607,308

 

 

16%

Total net sales

 

$

1,938,663

 

 

$

1,684,304

 

 

15%

 

$

3,621,468

 

 

$

3,384,947

 

 

7%

Gross profit

 

$

397,707

 

 

$

341,692

 

 

16%

 

$

751,033

 

 

$

661,144

 

 

14%

Gross margin

 

 

20.5

%

 

 

20.3

%

 

20 bps

 

 

20.7

%

 

 

19.5

%

 

120 bps

Selling and administrative expenses

 

$

282,948

 

 

$

270,340

 

 

5%

 

$

565,374

 

 

$

535,721

 

 

6%

Severance and restructuring expenses, net

 

$

2,048

 

 

$

2,554

 

 

(20%)

 

$

6,689

 

 

$

5,665

 

 

18%

Acquisition and integration related expenses

 

$

128

 

 

$

76

 

 

68%

 

$

189

 

 

$

246

 

 

(23%)

Earnings from operations

 

$

112,583

 

 

$

68,722

 

 

64%

 

$

178,781

 

 

$

119,512

 

 

50%

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Mix

 

 

 

 

 

**

 

 

 

 

 

**

Hardware

 

 

67

%

 

 

64

%

 

20%

 

 

65

%

 

 

61

%

 

13%

Software

 

 

14

%

 

 

18

%

 

(8%)

 

 

16

%

 

 

21

%

 

(19%)

Services

 

 

19

%

 

 

18

%

 

19%

 

 

19

%

 

 

18

%

 

16%

 

 

 

100

%

 

 

100

%

 

15%

 

 

100

%

 

 

100

%

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL SUMMARY TABLE (CONTINUED)

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

2025

 

change

 

2026

 

2025

 

change

EMEA

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

274,436

 

 

$

260,330

 

 

5%

 

$

556,391

 

 

$

527,490

 

 

5%

Services

 

$

100,758

 

 

$

88,284

 

 

14%

 

$

191,654

 

 

$

163,952

 

 

17%

Total net sales

 

$

375,194

 

 

$

348,614

 

 

8%

 

$

748,045

 

 

$

691,442

 

 

8%

Gross profit

 

$

93,426

 

 

$

82,434

 

 

13%

 

$

180,229

 

 

$

154,361

 

 

17%

Gross margin

 

 

24.9

%

 

 

23.6

%

 

130 bps

 

 

24.1

%

 

 

22.3

%

 

180 bps

Selling and administrative expenses

 

$

80,537

 

 

$

70,475

 

 

14%

 

$

159,001

 

 

$

133,538

 

 

19%

Severance and restructuring expenses, net

 

$

3,400

 

 

$

803

 

 

> 100%

 

$

5,150

 

 

$

4,656

 

 

11%

Acquisition and integration related expenses

 

$

 

 

$

 

 

*

 

$

(16

)

 

$

 

 

*

Earnings from operations

 

$

9,489

 

 

$

11,156

 

 

(15%)

 

$

16,094

 

 

$

16,167

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Mix

 

 

 

 

 

**

 

 

 

 

 

**

Hardware

 

 

34

%

 

 

31

%

 

20%

 

 

36

%

 

 

34

%

 

15%

Software

 

 

39

%

 

 

44

%

 

(5%)

 

 

38

%

 

 

42

%

 

(2%)

Services

 

 

27

%

 

 

25

%

 

14%

 

 

26

%

 

 

24

%

 

17%

 

 

 

100

%

 

 

100

%

 

8%

 

 

100

%

 

 

100

%

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

APAC

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

40,722

 

 

$

30,348

 

 

34%

 

$

76,296

 

 

$

67,961

 

 

12%

Services

 

$

44,918

 

 

$

28,216

 

 

59%

 

$

81,674

 

 

$

50,688

 

 

61%

Total net sales

 

$

85,640

 

 

$

58,564

 

 

46%

 

$

157,970

 

 

$

118,649

 

 

33%

Gross profit

 

$

30,469

 

 

$

18,201

 

 

67%

 

$

52,491

 

 

$

33,299

 

 

58%

Gross margin

 

 

35.6

%

 

 

31.1

%

 

450 bps

 

 

33.2

%

 

 

28.1

%

 

510 bps

Selling and administrative expenses

 

$

21,090

 

 

$

11,499

 

 

83%

 

$

44,183

 

 

$

22,228

 

 

99%

Severance and restructuring expenses, net

 

$

347

 

 

$

48

 

 

> 100%

 

$

441

 

 

$

110

 

 

> 100%

Acquisition and integration related expenses

 

$

137

 

 

$

 

 

> 100%

 

$

93

 

 

$

5

 

 

> 100%

Earnings from operations

 

$

8,895

 

 

$

6,654

 

 

34%

 

$

7,774

 

 

$

10,956

 

 

(29%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Mix

 

 

 

 

 

**

 

 

 

 

 

**

Hardware

 

 

19

%

 

 

15

%

 

86%

 

 

18

%

 

 

13

%

 

94%

Software

 

 

29

%

 

 

37

%

 

13%

 

 

30

%

 

 

44

%

 

(11%)

Services

 

 

52

%

 

 

48

%

 

59%

 

 

52

%

 

 

43

%

 

61%

 

 

 

100

%

 

 

100

%

 

46%

 

 

100

%

 

 

100

%

 

33%

*

Percentage change not considered meaningful

**

Change in sales mix represents growth/decline in category net sales on a U.S. dollar basis and does not exclude the effects of fluctuating foreign currency exchange rates

FORWARD-LOOKING INFORMATION

Certain statements in this release and the related conference call, webcast and presentation are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including those related to the impact of inflation and higher interest rates, the Company’s future financial performance and results of operations, including gross profit, Adjusted diluted earnings per share, gross margin, and Adjusted selling and administrative expenses, as well as the Company’s other key performance indicators, the Company’s anticipated effective tax rate, interest and other expenses, capital expenditures, and expected average share count, the Company’s expectations regarding cash flow, the Company’s expectations regarding supply constraints, future trends in the IT market, the effects of tariffs and trade policies, and the Company’s business strategy and strategic initiatives, all of which are inherently subject to risks and uncertainties, and some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. There can be no assurances that the results discussed by the forward-looking statements will be achieved, and actual results may differ materially from those set forth in the forward-looking statements. Some of the important factors that could cause the Company’s actual results to differ materially from those projected in any forward-looking statements include, but are not limited to, the following, which are discussed in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the “Risk Factors” sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings with the SEC:

  • actions of our competitors, including manufacturers and publishers of products we sell;

  • our reliance on our partners for product availability, competitive products to sell and marketing funds and purchasing incentives, which can and do change significantly in the amounts made available and in the requirements year over year;

  • our ability to keep pace with rapidly evolving technological advances including generative and agentic artificial intelligence (“AI”) and the evolving competitive marketplace;

  • general economic conditions, economic uncertainties and changes in geopolitical conditions, including the possibility of a recession or a decline in market activity related to tariffs and trade policies, international conflicts including the war in Iran, or otherwise;

  • changes in the IT industry and/or rapid changes in technology;

  • our ability to provide high quality services to our clients;

  • our reliance on independent shipping companies;

  • the risks associated with our international operations including our expansion into the Middle East;

  • supply constraints for products;

  • natural disasters or other adverse occurrences, including public health issues such as pandemics or epidemics;

  • disruptions in our IT systems and voice and data networks;

  • cyberattacks, outages, or third-party breaches of data privacy as well as related breaches of government regulations;

  • intellectual property infringement claims and challenges to our copyrights, patents, trademarks and trade names;

  • potential liability and competitive risk based on the development, adoption, and use of generative and agentic AI;

  • legal proceedings, client audits and failure to comply with laws and regulations;

  • risks of termination, delays in payment, audits and investigations related to our public sector contracts;

  • exposure to changes in, interpretations of, or enforcement trends related to tax rules and regulations;

  • our potential to draw down a substantial amount of indebtedness;

  • increased debt and interest expense and the possibility of decreased availability of funds under our financing facilities;

  • possible significant fluctuations in our future operating results as well as seasonality and variability in client demands;

  • potential contractual disputes or collection matters with our clients and third-party suppliers;

  • our dependence on certain key personnel, our ability to attract, train and retain skilled teammates and our ability to manage the business during the transition of our new Chief Executive Officer;

  • risks associated with the integration and operation of acquired businesses, including achievement of expected synergies and benefits; and

  • future sales of the Company’s common stock or equity-linked securities in the public market could lower the market price for our common stock.

Additionally, there may be other risks that are otherwise described from time to time in the reports that the Company files with the SEC. Any forward-looking statements in this release, the related conference call, webcast and presentation speak only as of the date on which they are made and should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others. The Company assumes no obligation to update, and, except as may be required by law, does not intend to update, any forward-looking statements. The Company does not endorse any projections regarding future performance that may be made by third parties.

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

2025

 

2026

 

2025

Net sales:

 

 

 

 

 

 

 

Products

$

1,885,609

 

 

$

1,665,290

 

 

$

3,552,155

 

 

$

3,373,090

 

Services

 

513,888

 

 

 

426,192

 

 

 

975,328

 

 

 

821,948

 

Total net sales

 

2,399,497

 

 

 

2,091,482

 

 

 

4,527,483

 

 

 

4,195,038

 

Costs of goods sold:

 

 

 

 

 

 

 

Products

 

1,692,240

 

 

 

1,480,777

 

 

 

3,179,884

 

 

 

3,012,603

 

Services

 

185,655

 

 

 

168,378

 

 

 

363,846

 

 

 

333,631

 

Total costs of goods sold

 

1,877,895

 

 

 

1,649,155

 

 

 

3,543,730

 

 

 

3,346,234

 

Gross profit:

 

 

 

 

 

 

 

Products

 

193,369

 

 

 

184,513

 

 

 

372,271

 

 

 

360,487

 

Services

 

328,233

 

 

 

257,814

 

 

 

611,482

 

 

 

488,317

 

Gross profit

 

521,602

 

 

 

442,327

 

 

 

983,753

 

 

 

848,804

 

Operating expenses:

 

 

 

 

 

 

 

Selling and administrative expenses

 

384,575

 

 

 

352,314

 

 

 

768,558

 

 

 

691,487

 

Severance and restructuring expenses, net

 

5,795

 

 

 

3,405

 

 

 

12,280

 

 

 

10,431

 

Acquisition and integration related expenses

 

265

 

 

 

76

 

 

 

266

 

 

 

251

 

Earnings from operations

 

130,967

 

 

 

86,532

 

 

 

202,649

 

 

 

146,635

 

Non-operating expense (income):

 

 

 

 

 

 

 

Interest expense, net

 

24,409

 

 

 

22,352

 

 

 

48,042

 

 

 

37,977

 

Other (income) expense, net

 

248

 

 

 

13

 

 

 

(1,204

)

 

 

25,482

 

Earnings before income taxes

 

106,310

 

 

 

64,167

 

 

 

155,811

 

 

 

83,176

 

Income tax expense

 

28,741

 

 

 

17,235

 

 

 

48,233

 

 

 

28,730

 

Net earnings

$

77,569

 

 

$

46,932

 

 

$

107,578

 

 

$

54,446

 

 

 

 

 

 

 

 

 

Net earnings per share:

 

 

 

 

 

 

 

Basic

$

2.58

 

 

$

1.48

 

 

$

3.54

 

 

$

1.71

 

Diluted

$

2.57

 

 

$

1.46

 

 

$

3.53

 

 

$

1.63

 

 

 

 

 

 

 

 

 

Shares used in per share calculations:

 

 

 

 

 

 

 

Basic

 

30,032

 

 

 

31,780

 

 

 

30,410

 

 

 

31,809

 

Diluted

 

30,174

 

 

 

32,121

 

 

 

30,515

 

 

 

33,402

 

 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In THOUSANDS)

(UNAUDITED)

 

 

 

 

 

 

 

June 30,

2026

 

December 31,

2025

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

363,482

 

 

$

358,020

 

Accounts receivable, net

 

7,815,930

 

 

 

5,516,984

 

Inventories

 

247,889

 

 

 

160,648

 

Contract assets, net

 

58,589

 

 

 

65,745

 

Other current assets

 

309,554

 

 

 

260,990

 

Total current assets

 

8,795,444

 

 

 

6,362,387

 

 

 

 

 

Long-term contract assets, net

 

40,901

 

 

 

53,176

 

Property and equipment, net

 

186,314

 

 

 

188,449

 

Goodwill

 

1,166,420

 

 

 

1,169,734

 

Intangible assets, net

 

383,589

 

 

 

426,237

 

Long-term accounts receivable, net

 

699,011

 

 

 

763,923

 

Other assets

 

122,071

 

 

 

123,466

 

 

$

11,393,750

 

 

$

9,087,372

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable – trade

$

6,519,548

 

 

$

4,263,796

 

Accounts payable – inventory financing facilities

 

266,636

 

 

 

225,035

 

Accrued expenses and other current liabilities

 

647,774

 

 

 

615,464

 

Current portion of long-term debt

 

 

 

 

8

 

Total current liabilities

 

7,433,958

 

 

 

5,104,303

 

 

 

 

 

Long-term debt

 

1,475,089

 

 

 

1,361,327

 

Deferred income taxes

 

70,477

 

 

 

70,715

 

Long-term accounts payable

 

619,579

 

 

 

715,494

 

Other liabilities

 

189,622

 

 

 

186,659

 

 

 

9,788,725

 

 

 

7,438,498

 

Stockholders’ equity:

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

295

 

 

 

310

 

Additional paid-in capital

 

171,931

 

 

 

164,560

 

Retained earnings

 

1,486,649

 

 

 

1,520,404

 

Accumulated other comprehensive loss – foreign currency translation adjustments

 

(53,850

)

 

 

(36,400

)

Total stockholders’ equity

 

1,605,025

 

 

 

1,648,874

 

 

$

11,393,750

 

 

$

9,087,372

 

 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

 

 

 

 

 

Six Months Ended

June 30,

 

 

2026

 

2025

Cash flows from operating activities:

 

 

 

Net earnings

$

107,578

 

 

$

54,446

 

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

57,333

 

 

 

51,711

 

Provision for losses on accounts receivable

 

9,386

 

 

 

2,269

 

Provision for losses on contract assets

 

(744

)

 

 

3,926

 

Non-cash stock-based compensation

 

19,311

 

 

 

17,909

 

Net change on revaluation of earnout liabilities

 

25,570

 

 

 

15,364

 

Deferred income taxes

 

1,733

 

 

 

(13,689

)

Net loss on revaluation of warrant settlement liabilities

 

 

 

 

25,069

 

Earnout payments in excess of acquisition date fair value

 

(1,071

)

 

 

 

Impairment loss on long lived real estate asset

 

2,033

 

 

 

12,588

 

Amortization of debt issuance costs

 

1,708

 

 

 

2,344

 

Other adjustments

 

61

 

 

 

(843

)

Changes in assets and liabilities:

 

 

 

Increase in accounts receivable

 

(2,393,734

)

 

 

(1,128,707

)

Increase in inventories

 

(90,534

)

 

 

(23,243

)

Decrease in contract assets

 

20,203

 

 

 

36,227

 

Decrease in long-term accounts receivable

 

62,276

 

 

 

103,073

 

Increase in other assets

 

(54,336

)

 

 

(61,411

)

Increase in accounts payable

 

2,329,960

 

 

 

950,439

 

Decrease in long-term accounts payable

 

(93,537

)

 

 

(103,511

)

Increase (decrease) in accrued expenses and other liabilities

 

16,944

 

 

 

(42,962

)

Net cash provided by (used in) operating activities:

 

20,140

 

 

 

(99,001

)

Cash flows from investing activities:

 

 

 

Proceeds from sale of assets

 

7,985

 

 

 

 

Purchases of property and equipment

 

(13,855

)

 

 

(11,978

)

Net cash used in investing activities:

 

(5,870

)

 

 

(11,978

)

Cash flows from financing activities:

 

 

 

Borrowings on ABL revolving credit facility

 

3,129,000

 

 

 

3,103,360

 

Repayments on ABL revolving credit facility

 

(3,008,787

)

 

 

(2,322,961

)

Warrants settlement

 

 

 

 

(221,968

)

Repayment of principal on the Convertible Notes

 

 

 

 

(333,091

)

Net borrowings under inventory financing facilities

 

42,559

 

 

 

2,077

 

Payment of debt issuance costs

 

(366

)

 

 

 

Repurchases of common stock

 

(150,000

)

 

 

(76,118

)

Earnout and acquisition related payments

 

(5,456

)

 

 

 

Other payments

 

(3,115

)

 

 

(12,181

)

Net cash provided by financing activities:

 

3,835

 

 

 

139,118

 

Foreign currency exchange effect on cash, cash equivalents and restricted cash balances

 

(12,321

)

 

 

21,959

 

Increase in cash, cash equivalents and restricted cash

 

5,784

 

 

 

50,098

 

Cash, cash equivalents and restricted cash at beginning of period

 

360,776

 

 

 

261,467

 

Cash, cash equivalents and restricted cash at end of period

$

366,560

 

 

$

311,565

 

 

 

 

 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

2025

 

2026

 

2025

Adjusted Consolidated Earnings from Operations:

 

 

 

 

 

 

 

 

GAAP consolidated EFO

 

$

130,967

 

 

$

86,532

 

 

$

202,649

 

 

$

146,635

 

Amortization of intangible assets

 

 

21,045

 

 

 

18,668

 

 

 

42,104

 

 

 

37,216

 

Change in fair value of earnout liabilities

 

 

286

 

 

 

164

 

 

 

25,579

 

 

 

15,364

 

Transformation costs

 

 

9,830

 

 

 

7,005

 

 

 

16,334

 

 

 

8,275

 

Impairment loss on a long lived real estate asset held for sale

 

 

664

 

 

 

12,588

 

 

 

2,033

 

 

 

12,588

 

Severance and restructuring expenses, net

 

 

5,795

 

 

 

3,405

 

 

 

12,280

 

 

 

10,431

 

Acquisition and integration related expenses

 

 

265

 

 

 

76

 

 

 

266

 

 

 

251

 

Stock-based compensation expense

 

 

11,114

 

 

 

9,062

 

 

 

19,311

 

 

 

17,909

 

Other*

 

 

665

 

 

 

525

 

 

 

1,223

 

 

 

555

 

Adjusted non-GAAP consolidated EFO

 

$

180,631

 

 

$

138,025

 

 

$

321,779

 

 

$

249,224

 

 

 

 

 

 

 

 

 

 

GAAP EFO as a percentage of net sales

 

 

5.5

%

 

 

4.1

%

 

 

4.5

%

 

 

3.5

%

Adjusted non-GAAP EFO as a percentage of net sales

 

 

7.5

%

 

 

6.6

%

 

 

7.1

%

 

 

5.9

%

 

 

 

 

 

 

 

 

 

Adjusted Consolidated Net Earnings:

 

 

 

 

 

 

 

 

GAAP consolidated net earnings

 

$

77,569

 

 

$

46,932

 

 

$

107,578

 

 

$

54,446

 

Amortization of intangible assets

 

 

21,045

 

 

 

18,668

 

 

 

42,104

 

 

 

37,216

 

Change in fair value of earnout liabilities

 

 

286

 

 

 

164

 

 

 

25,579

 

 

 

15,364

 

Net loss on revaluation of warrant settlement liabilities

 

 

 

 

 

 

 

 

 

 

 

25,069

 

Transformation costs

 

 

9,830

 

 

 

7,005

 

 

 

16,334

 

 

 

8,275

 

Impairment loss on a long lived real estate asset held for sale

 

 

664

 

 

 

12,588

 

 

 

2,033

 

 

 

12,588

 

Severance and restructuring expenses, net

 

 

5,795

 

 

 

3,405

 

 

 

12,280

 

 

 

10,431

 

Acquisition and integration related expenses

 

 

265

 

 

 

76

 

 

 

266

 

 

 

251

 

Stock-based compensation expense

 

 

11,114

 

 

 

9,062

 

 

 

19,311

 

 

 

17,909

 

Other*

 

 

665

 

 

 

525

 

 

 

1,223

 

 

 

555

 

Income taxes on non-GAAP adjustments

 

 

(10,833

)

 

 

(12,381

)

 

 

(21,384

)

 

 

(20,936

)

Adjusted non-GAAP consolidated net earnings

 

$

116,400

 

 

$

86,044

 

 

$

205,324

 

 

$

161,168

 

 

 

 

 

 

 

 

 

 

GAAP net earnings as a percentage of net sales

 

 

3.2

%

 

 

2.2

%

 

 

2.4

%

 

 

1.3

%

Adjusted non-GAAP net earnings as a percentage of net sales

 

 

4.9

%

 

 

4.1

%

 

 

4.5

%

 

 

3.8

%

 

 

 

 

 

 

 

 

 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED)

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

2025

 

2026

 

2025

Adjusted Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

GAAP diluted EPS

 

$

2.57

 

 

$

1.46

 

 

$

3.53

 

 

$

1.63

 

Amortization of intangible assets

 

 

0.70

 

 

 

0.58

 

 

 

1.38

 

 

 

1.11

 

Change in fair value of earnout liabilities

 

 

0.01

 

 

 

0.01

 

 

 

0.84

 

 

 

0.46

 

Net loss on revaluation of warrant settlement liabilities

 

 

 

 

 

 

 

 

 

 

 

0.75

 

Transformation costs

 

 

0.33

 

 

 

0.22

 

 

 

0.54

 

 

 

0.25

 

Impairment loss on a long lived real estate asset held for sale

 

 

0.02

 

 

 

0.39

 

 

 

0.07

 

 

 

0.38

 

Severance and restructuring expenses, net

 

 

0.19

 

 

 

0.11

 

 

 

0.40

 

 

 

0.31

 

Acquisition and integration related expenses

 

 

0.01

 

 

 

 

 

 

0.01

 

 

 

0.01

 

Stock-based compensation expense

 

 

0.37

 

 

 

0.28

 

 

 

0.63

 

 

 

0.54

 

Other*

 

 

0.02

 

 

 

0.02

 

 

 

0.04

 

 

 

0.02

 

Income taxes on non-GAAP adjustments

 

 

(0.36

)

 

 

(0.39

)

 

 

(0.71

)

 

 

(0.63

)

Impact of benefit from note hedge

 

 

 

 

 

 

 

 

 

 

 

0.12

 

Adjusted non-GAAP diluted EPS

 

$

3.86

 

 

$

2.68

 

 

$

6.73

 

 

$

4.95

 

 

 

 

 

 

 

 

 

 

Shares used in diluted EPS calculation

 

 

30,174

 

 

 

32,121

 

 

 

30,515

 

 

 

33,402

 

Impact of benefit from note hedge

 

 

 

 

 

 

 

 

 

 

 

(865

)

Shares used in Adjusted non-GAAP diluted EPS calculation

 

 

30,174

 

 

 

32,121

 

 

 

30,515

 

 

 

32,537

 

 

 

 

 

 

 

 

 

 

Adjusted North America Earnings from Operations:

 

 

 

 

 

 

 

 

GAAP EFO from North America segment

 

$

112,583

 

 

$

68,722

 

 

$

178,781

 

 

$

119,512

 

Amortization of intangible assets

 

 

18,654

 

 

 

16,817

 

 

 

37,298

 

 

 

33,621

 

Gain on revaluation of earnout liabilities

 

 

(206

)

 

 

(3,299

)

 

 

21,080

 

 

 

11,901

 

Transformation costs

 

 

6,086

 

 

 

4,928

 

 

 

9,668

 

 

 

5,788

 

Impairment loss on a long lived real estate asset held for sale

 

 

664

 

 

 

12,588

 

 

 

2,033

 

 

 

12,588

 

Severance and restructuring expenses, net

 

 

2,048

 

 

 

2,554

 

 

 

6,689

 

 

 

5,665

 

Acquisition and integration related expenses

 

 

128

 

 

 

76

 

 

 

189

 

 

 

246

 

Stock-based compensation expense

 

 

8,432

 

 

 

7,046

 

 

 

14,492

 

 

 

13,941

 

Other*

 

 

665

 

 

 

525

 

 

 

1,223

 

 

 

555

 

Adjusted non-GAAP EFO from North America segment

 

$

149,054

 

 

$

109,957

 

 

$

271,453

 

 

$

203,817

 

 

 

 

 

 

 

 

 

 

GAAP EFO as a percentage of net sales

 

 

5.8

%

 

 

4.1

%

 

 

4.9

%

 

 

3.5

%

Adjusted non-GAAP EFO as a percentage of net sales

 

 

7.7

%

 

 

6.5

%

 

 

7.5

%

 

 

6.0

%

 

 

 

 

 

 

 

 

 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED)

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

2025

 

2026

 

2025

Adjusted EMEA Earnings from Operations:

 

 

 

 

 

 

 

 

GAAP EFO from EMEA segment

 

$

9,489

 

 

$

11,156

 

 

$

16,094

 

 

$

16,167

 

Amortization of intangible assets

 

 

1,803

 

 

 

1,851

 

 

 

3,616

 

 

 

3,595

 

Gain on revaluation of earnout liabilities

 

 

 

 

 

3,463

 

 

 

 

 

 

3,463

 

Transformation costs

 

 

3,712

 

 

 

2,077

 

 

 

6,634

 

 

 

2,487

 

Severance and restructuring expenses, net

 

 

3,400

 

 

 

803

 

 

 

5,150

 

 

 

4,656

 

Acquisition and integration related expenses

 

 

 

 

 

 

 

 

(16

)

 

 

 

Stock-based compensation expense

 

 

2,178

 

 

 

1,641

 

 

 

3,866

 

 

 

3,222

 

Adjusted non-GAAP EFO from EMEA segment

 

$

20,582

 

 

$

20,991

 

 

$

35,344

 

 

$

33,590

 

 

 

 

 

 

 

 

 

 

GAAP EFO as a percentage of net sales

 

 

2.5

%

 

 

3.2

%

 

 

2.2

%

 

 

2.3

%

Adjusted non-GAAP EFO as a percentage of net sales

 

 

5.5

%

 

 

6.0

%

 

 

4.7

%

 

 

4.9

%

 

 

 

 

 

 

 

 

 

Adjusted APAC Earnings from Operations:

 

 

 

 

 

 

 

 

GAAP EFO from APAC segment

 

$

8,895

 

 

$

6,654

 

 

$

7,774

 

 

$

10,956

 

Amortization of intangible assets

 

 

588

 

 

 

 

 

 

1,190

 

 

 

 

Gain on revaluation of earnout liabilities

 

 

492

 

 

 

 

 

 

4,499

 

 

 

 

Transformation costs

 

 

32

 

 

 

 

 

 

32

 

 

 

 

Severance and restructuring expenses, net

 

 

347

 

 

 

48

 

 

 

441

 

 

 

110

 

Acquisition and integration related expenses

 

 

137

 

 

 

 

 

 

93

 

 

 

5

 

Stock-based compensation expense

 

 

504

 

 

 

375

 

 

 

953

 

 

 

746

 

Adjusted non-GAAP EFO from APAC segment

 

$

10,995

 

 

$

7,077

 

 

$

14,982

 

 

$

11,817

 

 

 

 

 

 

 

 

 

 

GAAP EFO as a percentage of net sales

 

 

10.4

%

 

 

11.4

%

 

 

4.9

%

 

 

9.2

%

Adjusted non-GAAP EFO as a percentage of net sales

 

 

12.8

%

 

 

12.1

%

 

 

9.5

%

 

 

10.0

%

 

 

 

 

 

 

 

 

 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED)

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

2025

 

2026

 

2025

Adjusted EBITDA:

 

 

 

 

 

 

 

 

GAAP consolidated net earnings

 

$

77,569

 

 

$

46,932

 

 

$

107,578

 

 

$

54,446

 

Interest expense

 

 

26,587

 

 

 

24,293

 

 

 

52,197

 

 

 

42,032

 

Income tax expense

 

 

28,741

 

 

 

17,235

 

 

 

48,233

 

 

 

28,730

 

Depreciation and amortization of property and equipment

 

 

7,810

 

 

 

7,264

 

 

 

15,229

 

 

 

14,495

 

Amortization of intangible assets

 

 

21,045

 

 

 

18,668

 

 

 

42,104

 

 

 

37,216

 

Gain on revaluation of earnout liabilities

 

 

286

 

 

 

164

 

 

 

25,579

 

 

 

15,364

 

Net loss on revaluation of warrant settlement liability

 

 

 

 

 

 

 

 

 

 

 

25,069

 

Transformation costs

 

 

9,830

 

 

 

7,005

 

 

 

16,334

 

 

 

8,275

 

Impairment loss on a long lived real estate asset held for sale

 

 

664

 

 

 

12,588

 

 

 

2,033

 

 

 

12,588

 

Severance and restructuring expenses, net

 

 

5,795

 

 

 

3,405

 

 

 

12,280

 

 

 

10,431

 

Acquisition and integration related expenses

 

 

265

 

 

 

76

 

 

 

266

 

 

 

251

 

Stock-based compensation expense

 

 

11,114

 

 

 

9,062

 

 

 

19,311

 

 

 

17,909

 

Other*

 

 

665

 

 

 

525

 

 

 

1,223

 

 

 

555

 

Adjusted non-GAAP EBITDA

 

$

190,371

 

 

$

147,217

 

 

$

342,367

 

 

$

267,361

 

 

 

 

 

 

 

 

 

 

GAAP consolidated net earnings as a percentage of net sales

 

 

3.2

%

 

 

2.2

%

 

 

2.4

%

 

 

1.3

%

Adjusted non-GAAP EBITDA as a percentage of net sales

 

 

7.9

%

 

 

7.0

%

 

 

7.6

%

 

 

6.4

%

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2026

 

2025

 

2026

 

2025

Adjusted Consolidated Selling and Administrative Expenses:​

 

 

 

 

 

 

 

 

GAAP selling and administrative expenses

 

$

384,575

 

 

$

352,314

 

 

$

768,558

 

 

$

691,487

 

Less: Change in fair value of earnout liabilities

 

 

286

 

 

 

164

 

 

 

25,579

 

 

 

15,364

 

Amortization of intangible assets

 

 

21,045

 

 

 

18,668

 

 

 

42,104

 

 

 

37,216

 

Transformation costs

 

 

9,830

 

 

 

7,005

 

 

 

16,334

 

 

 

8,275

 

Impairment loss on a long lived real estate asset held for sale

 

 

664

 

 

 

12,588

 

 

 

2,033

 

 

 

12,588

 

Stock-based compensation expense

 

 

11,114

 

 

 

9,062

 

 

 

19,311

 

 

 

17,909

 

Other*

 

 

665

 

 

 

525

 

 

 

1,223

 

 

 

555

 

Adjusted non-GAAP selling and administrative expenses

 

$

340,971

 

 

$

304,302

 

 

$

661,974

 

 

$

599,580

 

 

 

 

 

 

 

 

 

 

GAAP selling and administrative expenses as a percentage of net sales

 

 

16.0

%

 

 

16.8

%

 

 

17.0

%

 

 

16.5

%

Adjusted non-GAAP selling and administrative expenses as a percentage of net sales

 

 

14.2

%

 

 

14.5

%

 

 

14.6

%

 

 

14.3

%

*

 

Other includes certain executive recruitment and hiring related expenses and certain third-party data center service outage related expenses and recoveries, net. Certain executive recruitment and hiring related expenses were $0.7 million and $1.2 million for the three and six months ended June 30, 2026, respectively, compared to immaterial amounts for the three and six months ended June 30, 2025. Certain third-party data center service outage related expenses were $0.5 million for both the three and six months ended June 30, 2025 with no comparable activity for both the three and six months ended June 30, 2026.

 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED)

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 

 

 

 

 

Twelve Months Ended

June 30,

 

 

2026

 

2025

Adjusted return on invested capital:

 

 

 

 

GAAP consolidated EFO

 

$

390,937

 

 

$

304,160

 

Amortization of intangible assets

 

 

81,656

 

 

 

74,515

 

Change in fair value of earnout liabilities

 

 

35,518

 

 

 

31,722

 

Transformation costs

 

 

21,142

 

 

 

18,731

 

Impairment loss on a long lived real estate asset held for sale

 

 

2,033

 

 

 

12,588

 

Severance and restructuring expenses, net

 

 

38,980

 

 

 

34,940

 

Acquisition and integration related expenses

 

 

3,582

 

 

 

1,456

 

Stock-based compensation expense

 

 

35,140

 

 

 

34,980

 

Other5

 

 

1,293

 

 

 

2,733

 

Adjusted non-GAAP consolidated EFO

 

 

610,281

 

 

 

515,825

 

Income tax expense1

 

 

158,673

 

 

 

134,115

 

Adjusted non-GAAP consolidated EFO, net of tax

 

$

451,608

 

 

$

381,710

 

Average stockholders’ equity2

 

$

1,608,542

 

 

$

1,716,177

 

Average debt2

 

 

1,404,621

 

 

 

1,046,438

 

Average cash2

 

 

(403,656

)

 

 

(292,795

)

Invested Capital

 

$

2,609,507

 

 

$

2,469,820

 

 

 

 

 

 

Adjusted non-GAAP ROIC (from GAAP consolidated EFO)3

 

 

11.09

%

 

 

9.11

%

Adjusted non-GAAP ROIC (from non-GAAP consolidated EFO)4

 

 

17.31

%

 

 

15.45

%

1

Assumed tax rate of 26.0%.

2

Average of previous five quarters.

3

Computed as GAAP consolidated EFO, net of tax of $101,644 and $79,082 for the twelve months ended June 30, 2026 and 2025, respectively, divided by invested capital.

4

Computed as Adjusted non-GAAP consolidated EFO, net of tax, divided by invested capital.

5

Other includes certain executive recruitment and hiring related expenses and certain third-party data center service outage related expenses and recoveries, net, as applicable. Certain executive recruitment and hiring related expenses were $1.9 million and $0.9 million for the twelve months ended June 30, 2026 and 2025, respectively. Net recoveries related to third-party data center service outages were $0.2 million for the twelve months ended June 30, 2026, compared to $1.8 million of outage-related expenses for the twelve months ended June 30, 2025.

 

JAMES MORGADO

CHIEF FINANCIAL OFFICER

TEL. 480.333.3251

EMAIL [email protected]

KEYWORDS: Arizona United States North America

INDUSTRY KEYWORDS: Data Management Technology Software Networks Artificial Intelligence Internet Hardware

MEDIA:

Ralph Lauren Reports Better Than Expected First Quarter Fiscal 2027 Results and Updates Fiscal 2027 Outlook

Ralph Lauren Reports Better Than Expected First Quarter Fiscal 2027 Results and Updates Fiscal 2027 Outlook

  • First Quarter Revenue Increased 14% on a Reported Basis and 13% in Constant Currency, Ahead of Expectations, led by Asia and North America

  • Global Direct-to-Consumer Comparable Store Sales Increased Low-Double-Digits, Driven By Both Digital and Brick-and-Mortar Retail Channels and 15% AUR Growth; Wholesale Sales Accelerated to Mid-Teens Growth on Healthy Underlying Demand

  • Adjusted Gross and Operating Margin Expansion Exceeded Our Outlook, with Strong Full-Price Demand and Expense Discipline More Than Offsetting Increased Marketing Investments

  • Maintained Healthy Balance Sheet Positioning with $1.9 Billion in Cash and Short-Term Investments and Inventories Well-Positioned to Global Demand

  • Returned More Than $300 Million to Shareholders Through Our Dividend and Repurchase of Class A Common Stock in the First Quarter

  • Raised Full Year Fiscal 2027 Constant Currency Revenue and Adjusted Operating Margin Expansion Outlook, Reflecting Stronger Than Expected First Quarter Results

NEW YORK–(BUSINESS WIRE)–
Ralph Lauren Corporation (NYSE:RL), a global leader in the design, marketing, and distribution of luxury lifestyle products, today reported earnings per diluted share of $4.28, up 22% to prior year on a reported basis and $4.59, up 22% on an adjusted basis, excluding restructuring-related and other net charges, for the first quarter of Fiscal 2027. This compared to earnings per diluted share of $3.52 on a reported basis and $3.77 on an adjusted basis, excluding restructuring-related and other net charges, for the first quarter of Fiscal 2026.

“As we celebrate America’s 250th anniversary and look ahead to important milestones for our Company over the coming year, I’m reminded of what has inspired us for nearly 60 years — optimism and aspiration, authenticity and the belief that we all can step into our dreams,” said Ralph Lauren, Executive Chairman and Chief Creative Officer. “These are the values that our teams around the world embrace every day, that will endure as we continue to grow and evolve.”

“We are off to a strong start in the second year of our Next Great Chapter: Drive plan, with broad-based performance across geographies, channels and consumer segments in the first quarter — exceeding our expectations and driving an increase in our full year Fiscal 2027 outlook,” said Patrice Louvet, President and Chief Executive Officer. “Our iconic brand is resonating around the world, and we continue to invest behind the long-term strategic priorities that will drive further sustainable growth and value creation into the future – from recruiting new and younger consumers to strengthening our core and high-potential categories and developing our key city ecosystems in every region.”

Key Achievements in First Quarter Fiscal 2027

We delivered the following highlights across our strategic priorities in the first quarter of Fiscal 2027:

  • Elevate and Energize Our Lifestyle Brand
    • Drove continued momentum in new customer acquisition and loyalty with 1.5 million new consumers in our direct-to-consumer businesses, increases in brand awareness, consideration, and net promoter score and over 70 million social media followers, a high-single digit increase to last year

    • Engaged consumers through powerful, authentic connections and cultural moments, notably: our Spring ’26 global campaign, A Sporting Life, a tribute to the timeless interaction of sophistication and sport; our celebration of America’s 250th Anniversary with American Icons, a collection of commemorative U.S. postage stamps; our Spring ’27 Men’s Fashion Show in Milan; our first Ralph Lauren Polo Cup events in Beijing and Sydney; and the release of Ralph Lauren Catwalk, a new book featuring more than 50 years of our iconic women’s Collection runway looks

  • Drive the Core and Expand for More
    • Drove continued momentum in our Core business, up mid-teens, along with our high-potential categories (Women’s Apparel, Outerwear, and Handbags), which increased more than 20% to last year in constant currency and outpaced total Company growth

    • Product highlights this quarter included: our Spring ’26 collections, featuring breezy, sophisticated silhouettes for women and modern voyager-inspired looks for men; our Wimbledon capsule; and the introduction of our latest Home collections, Sterling Square and Saddlebrook, at Milan’s Salone del Mobile

    • Increased Average Unit Retail (“AUR”) by 15% across our direct-to-consumer network in the first quarter, above expectations, reflecting our continued elevation and strong full-price selling trends, with lower than planned promotions

  • Win in Key Cities with Our Consumer Ecosystem
    • By geography, revenues were led by double-digit growth in Asia and North America, followed by high-single digit growth in Europe. Asia delivered 24% growth on a reported basis, driven by all key markets including China, up more than 40% to last year

    • Continued to expand and scale our key city ecosystems with the opening of 22 new owned and partnered stores in the first quarter. Key store openings during the period included: The Grove in Los Angeles, California; Stanford Shopping Center in Palo Alto, California, which includes our second Ralph’s Coffee location in California; Istanbul, Turkey; and new Polo stores in Sydney and Perth, Australia

Our business is supported by our fortress foundation, which we define through our five key enablers, including: our people and culture, best-in-class digital technology and analytics, superior operational capabilities, a powerful balance sheet, and leadership in citizenship and sustainability.

First Quarter Fiscal 2027 Income Statement Review

Net Revenue. In the first quarter of Fiscal 2027, revenue increased 14% to $2.0 billion on a reported basis and was up 13% in constant currency. Foreign currency benefited revenue growth by approximately 60 basis points in the first quarter.

Revenue performance for the Company’s reportable segments in the first quarter compared to the prior year period was as follows:

  • North America Revenue. North America revenue in the first quarter increased 13% to $740 million on a reported basis. In retail, comparable store sales in North America increased 9%, with a 10% increase in brick and mortar stores and a 8% increase in digital commerce. North America wholesale revenue increased 22% to the prior year, including approximately 15 points of benefit from resumed shipments to a luxury wholesale account and a previously-announced shift in timing of shipments from the fourth quarter of Fiscal 2026.
  • Europe Revenue. Europe revenue in the first quarter increased 7% to $594 million on a reported basis. In constant currency, revenue increased 5%. In retail, comparable store sales in Europe increased 1%, with a slight increase in our brick and mortar store compare and a 6% increase in digital commerce. Europe wholesale revenue increased 11% to prior year on a reported basis and increased 8% in constant currency, including approximately 5 points of benefit from earlier timing of shipments from the second quarter of Fiscal 2027.
  • Asia Revenue. Asia revenue in the first quarter increased 24% to $589 million on a reported basis. In constant currency, revenue increased 25%. Comparable store sales in Asia increased 23%, with a 22% increase in our brick and mortar stores and a 32% increase in digital commerce.

Gross Profit. Gross profit for the first quarter of Fiscal 2027 was $1.4 billion and gross margin was 73.7%, 140 basis points above the prior year. Gross margin expansion was driven by AUR growth as well as favorable channel and geographic mix shifts, more than offsetting incremental pressure from tariffs and other product costs.

Operating Expenses. Operating expenses in the first quarter of Fiscal 2027 were $1.1 billion, up 14% to last year on both a reported and adjusted basis. Adjusted operating expense rate was 55.0%, compared to 55.2% in the prior year period.

Operating Income. Operating income for the first quarter of Fiscal 2027 was $342 million and operating margin was 17.5% on a reported basis. On an adjusted basis, operating income was $366 million and operating margin was 18.7%, 170 basis points above the prior year. Operating income for the Company’s reportable segments in the first quarter compared to the prior year period was as follows:

  • North America Operating Income. North America operating income in the first quarter was $171 million and operating margin was 23.1%, up 240 basis points to last year.
  • Europe Operating Income. Europe operating income in the first quarter was $157 million and operating margin was 26.4%, flat to last year. Foreign currency benefited operating margin rate by 40 basis points in the first quarter.
  • Asia Operating Income. Asia operating income in the first quarter was $198 million and operating margin was 33.5%, up 280 basis points to last year. Foreign currency benefited operating margin rate by 10 basis points in the first quarter.

Net Income and EPS. Net income in the first quarter of Fiscal 2027 was $262 million, or $4.28 per diluted share on a reported basis. On an adjusted basis, net income was $281 million, or $4.59 per diluted share. This compared to net income of $220 million, or $3.52 per diluted share on a reported basis, and net income of $236 million, or $3.77 per diluted share on an adjusted basis, for the first quarter of Fiscal 2026.

In the first quarter of Fiscal 2027, the Company had an effective tax rate of approximately 23% on both a reported and adjusted basis, in-line with our outlook. This compared to an effective tax rate of approximately 21% on both a reported basis and adjusted basis in the prior year period. The increase was driven primarily by the absence of favorable discrete tax benefits realized in the prior year period.

Balance Sheet and Cash Flow Review

The Company ended the first quarter of Fiscal 2027 with $1.9 billion in cash and short-term investments and $1.2 billion in total debt, compared to $2.3 billion and $1.6 billion, respectively, at the end of the first quarter of Fiscal 2026. Inventory at the end of the first quarter of Fiscal 2027 was $1.2 billion, down 5% compared to the prior year period.

The Company repurchased approximately $250 million of Class A Common Stock in the first quarter.

Full Year Fiscal 2027 and Second Quarter Outlook

The Company’s outlook is based on its best assessment of the current geopolitical and macroeconomic environment, including tariffs, inflationary pressures and other consumer spending-related headwinds, global supply chain disruptions, and foreign currency volatility, among other factors. The full year Fiscal 2027 and second quarter guidance excludes any potential restructuring-related and other net charges that may be incurred in future periods, as described in the “Non-U.S. GAAP Financial Measures” section of this press release.

For Fiscal 2027, the Company expects constant currency revenues to increase approximately mid-single digits to last year on a 52-week comparable basis, now centered around 5% to 6%, reflecting better-than-expected first quarter results. Based on current exchange rates, foreign currency is expected to negatively impact revenue growth by approximately 50 to 100 basis points in Fiscal 2027.

The Company now expects operating margin for Fiscal 2027 to expand approximately 60 to 80 basis points in constant currency, up from its prior outlook, driven by gross margin expansion and operating expense leverage. Gross and operating margin expansion are still expected to be stronger in the first half of the fiscal year, largely due to the timing of key marketing activations compared to the prior year period and a lower prevailing tariff rate through the first half of the fiscal year. Foreign currency is still expected to have a roughly neutral impact on gross and operating margin in Fiscal 2027.

Fiscal 2027 is a 53-week year, with the 53rd week expected to contribute an additional 1 point to revenue growth and benefit operating margin slightly for the full fiscal year.

For the second quarter, the Company expects revenues to grow approximately mid-single digits on a constant currency basis, centered around 5% to 6%. Foreign currency is expected to negatively impact revenue growth by approximately 100 to 150 basis points.

Operating margin for the second quarter is expected to expand approximately 80 to 100 basis points in constant currency, led by gross margin expansion. Foreign currency is expected to have a roughly neutral impact on gross and operating margins in the quarter.

The Company’s full year Fiscal 2027 tax rate is still expected to be in the range of approximately 21% to 22%. The second quarter tax rate is expected to be approximately 19% to 20%.

The Company continues to expect capital expenditures for Fiscal 2027 of approximately 4% to 5% of revenue.

Conference Call

As previously announced, the Company will host a conference call and live online webcast today, Thursday, August 6, 2026, at 9:00 A.M. Eastern. Listeners may access a live broadcast of the conference call on the Company investor relations website at http://investor.ralphlauren.com or by dialing 517-623-4963 or 800-857-5209. To access the conference call, listeners should dial in by 8:45 A.M. Eastern and request to be connected to the Ralph Lauren First Quarter 2027 conference call.

An online archive of the broadcast will be available by accessing the Company’s investor relations website at http://investor.ralphlauren.com. A telephone replay of the call will be available from 12:00 P.M. Eastern, Thursday, August 6, 2026 through 6:00 P.M. Eastern, Thursday, August 13, 2026 by dialing 203-369-0605 or 866-405-7293 and entering passcode 6743.

ABOUT RALPH LAUREN

Ralph Lauren Corporation (NYSE:RL) is a global leader in the design, marketing and distribution of luxury lifestyle products in six categories: apparel, handbags, footwear & accessories, fragrances, home, and hospitality. For nearly 60 years, Ralph Lauren has sought to inspire the dream of a better life through authenticity and timeless style. Its reputation and distinctive image have been developed across a wide range of products, brands, distribution channels and international markets. The Company’s brand names — which include Ralph Lauren, Ralph Lauren Collection, Ralph Lauren Purple Label, Double RL, Polo Ralph Lauren, Lauren Ralph Lauren, RLX Ralph Lauren, Polo Ralph Lauren Children and Chaps, among others — constitute one of the world’s most widely recognized families of consumer brands. For more information, visit https://investor.ralphlauren.com.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made from time to time by representatives of the Company, may contain certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements regarding our current expectations about the Company’s future operating results and financial condition, the implementation and results of our strategic plans and initiatives, store openings and closings, capital expenses, our plans regarding our quarterly cash dividend and Class A common stock repurchase programs, and our ability to meet citizenship and sustainability goals. Forward-looking statements are based on current expectations and are indicated by words or phrases such as “aim,” “anticipate,” “outlook,” “estimate,” “ensure,” “commit,” “expect,” “project,” “believe,” “envision,” “goal,” “target,” “can,” “will,” and similar words or phrases. These forward-looking statements involve known and unknown risks, uncertainties, and other factors which may cause actual results, performance, or achievements to be materially different from the future results, performance, or achievements expressed in or implied by such forward-looking statements. The factors that could cause actual results to materially differ include, among others: the loss of key personnel, including Mr. Ralph Lauren, or other changes in our executive and senior management team or to our operating structure, including any potential changes resulting from the execution of our long-term growth strategy, and our ability to effectively transfer knowledge and maintain adequate controls and procedures during periods of transition; the impact to our business resulting from the potential imposition of additional tariffs, duties, or taxes, changes to existing trade agreements, and other charges or barriers to trade, including those recently imposed by the U.S. following the U.S. Supreme Court ruling against the tariffs previously announced under the authority of the International Emergency Economic Powers Act (“IEEPA”) and resulting potential refund status of the IEEPA tariffs, any retaliatory measures implemented by impacted countries, and any related impact to global stock markets, foreign currency exchange rates, and existing inflationary pressures, as well as our ability to implement mitigating sourcing strategies; the potential impact to our business resulting from inflationary pressures, including increases in the costs of raw materials, transportation, wages, healthcare, and other benefit-related costs; the impact of economic, political, and other conditions on us, our customers, suppliers, vendors, and lenders, including potential business disruptions related to ongoing military conflicts taking place in various parts of the world, most notably the conflicts involving Iran and other ongoing hostilities in the Middle East, civil and political unrest, diplomatic tensions between the U.S. and other countries and any resulting anti-American sentiment, high interest rates, and bank failures, among other factors described herein; the impact to our business resulting from a prolonged slowdown in economic conditions or changes in consumers’ ability, willingness, or preferences to purchase discretionary items and luxury retail products, which tends to decline during periods of economic downturn, and our ability to accurately forecast consumer demand, the failure of which could result in either a build-up or shortage of inventory; the potential impact to our business resulting from supply chain disruptions, including those caused by capacity constraints, closed factories and/or labor shortages (stemming from pandemic diseases, labor disputes, strikes, or otherwise), man-made or natural disasters, scarcity of raw materials, port congestion, and scrutiny or detention of goods produced in certain territories resulting from laws, regulations, or trade restrictions, such as those imposed by the Uyghur Forced Labor Prevention Act (“UFLPA”) or the Countering America’s Adversaries Through Sanctions Act (“CAATSA”), which could result in shipment approval delays leading to inventory shortages and lost sales, as well as potential shipping delays, inventory shortages, and/or higher freight and other operating costs resulting from port strikes, disruptions to major waterways, and/or increases in oil and other energy prices; changes in our tax obligations and effective tax rate due to a variety of factors, including potential changes in U.S. or foreign tax laws and regulations, accounting rules, or the mix and level of earnings by jurisdiction in future periods that are not currently known or anticipated; our ability to effectively manage inventory levels and the increasing pressure on our margins in a highly promotional retail environment; our exposure to currency exchange rate fluctuations from both a transactional and translational perspective; our efforts to successfully enhance, upgrade, and/or transition our global information technology systems and digital commerce platforms; our ability and the ability of our third-party service providers to secure our respective facilities and systems from, among other things, cybersecurity breaches, acts of vandalism, computer viruses, ransomware, or similar Internet or email events; the potential impact on our business arising from developments and operational risks related to the implementation of artificial intelligence technologies and associated evolving regulatory requirements; our ability to recruit and retain qualified employees to operate our retail stores, distribution centers, and various corporate functions; our ability to successfully implement our long-term growth strategy; our ability to continue to expand and grow our business internationally and the impact of related changes in our customer, channel, and geographic sales mix as a result, as well as our ability to accelerate growth in certain product categories; our ability to open new retail stores and concession shops, as well as enhance and expand our digital footprint and capabilities, all in an effort to expand our direct-to-consumer presence; our ability to respond to constantly changing fashion and retail trends and consumer demands in a timely manner, develop products that resonate with our existing customers and attract new customers, and execute marketing and advertising programs that appeal to consumers; our ability to competitively price our products and create an acceptable value proposition for consumers; our ability to continue to maintain our brand image and reputation and protect our trademarks; our ability to achieve our goals regarding citizenship and sustainability practices, including those related to climate change, our human capital, and our supply chain, or if our stakeholders disagree with such goals; the potential impact to our business if any of our distribution centers were to become inoperable or inaccessible; the potential impact on our operations and on our suppliers and customers resulting from man-made or natural disasters, including pandemic diseases, severe weather, geological events, and other catastrophic events, such as terrorist attacks, military conflicts, and other hostilities; our ability to achieve anticipated operating enhancements and cost reductions from our strategic initiatives and restructuring plans, as well as the resulting impact to our business, which may be dilutive to our earnings in the short term; the impact to our business resulting from potential costs and obligations related to the early or temporary closure of our stores or termination of our long-term, non-cancellable leases; our ability to maintain adequate levels of liquidity to provide for our cash needs, including our debt obligations, tax obligations, capital expenditures, and potential payment of dividends and repurchases of our Class A common stock, as well as the ability of our customers, suppliers, vendors, and lenders to access sources of liquidity to provide for their own cash needs; the potential impact to our business resulting from the financial difficulties of certain of our large wholesale customers, which may result in consolidations, liquidations, restructurings, and other ownership changes in the retail industry, as well as other changes in the competitive marketplace, including the introduction of new products or pricing changes by our competitors; our ability to access capital markets and maintain compliance with covenants associated with our existing debt instruments; a variety of legal, regulatory, tax, political, and economic risks, including risks related to the importation, exportation, and traceability and transparency of products which our operations are currently subject to, or may become subject to as a result of potential changes in legislation, and other risks associated with our international operations, such as compliance with the Foreign Corrupt Practices Act or violations of other anti-bribery and corruption laws prohibiting improper payments, and the burdens of complying with a variety of foreign laws and regulations, including tax laws, trade and labor restrictions, and related laws that may reduce the flexibility of our business; the potential impact to the trading prices of our securities if our operating results, Class A common stock share repurchase activity, and/or cash dividend payments differ from investors’ expectations; our ability to maintain our credit profile and ratings within the financial community; our intention to introduce new products or brands, or enter into or renew alliances; changes in the business of, and our relationships with, major wholesale customers and licensing partners; our ability to make strategic acquisitions and successfully integrate the acquired businesses into our existing operations; and other risk factors identified in the Company’s Annual Report on Form 10-K, Form 10-Q and Form 8-K reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

RALPH LAUREN CORPORATION

CONSOLIDATED BALANCE SHEETS

Prepared in accordance with U.S. Generally Accepted Accounting Principles

(Unaudited)

 

 

 

 

 

 

 

 

 

June 27,

2026

 

March 28,

2026

 

June 28,

2025

 

 

(millions)

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,719.0

 

 

$

1,988.0

 

 

$

2,090.2

 

Short-term investments

 

 

222.6

 

 

 

77.0

 

 

 

186.6

 

Accounts receivable, net of allowances

 

 

388.9

 

 

 

491.7

 

 

 

396.6

 

Inventories

 

 

1,163.7

 

 

 

1,014.3

 

 

 

1,222.2

 

Income tax receivable

 

 

64.2

 

 

 

77.8

 

 

 

55.8

 

Prepaid expenses and other current assets

 

 

276.3

 

 

 

238.4

 

 

 

247.1

 

Total current assets

 

 

3,834.7

 

 

 

3,887.2

 

 

 

4,198.5

 

Property and equipment, net

 

 

1,053.6

 

 

 

1,070.6

 

 

 

1,013.5

 

Operating lease right-of-use assets

 

 

1,306.8

 

 

 

1,299.6

 

 

 

1,092.0

 

Deferred tax assets

 

 

326.5

 

 

 

345.1

 

 

 

365.9

 

Goodwill

 

 

899.5

 

 

 

904.2

 

 

 

914.2

 

Intangible assets, net

 

 

90.8

 

 

 

93.3

 

 

 

59.6

 

Other non-current assets

 

 

146.9

 

 

 

139.5

 

 

 

108.0

 

Total assets

 

$

7,658.8

 

 

$

7,739.5

 

 

$

7,751.7

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt

 

$

 

 

$

 

 

$

399.8

 

Accounts payable

 

 

556.7

 

 

 

431.0

 

 

 

609.1

 

Current income tax payable

 

 

78.9

 

 

 

80.0

 

 

 

147.6

 

Current operating lease liabilities

 

 

228.6

 

 

 

211.7

 

 

 

241.5

 

Accrued expenses and other current liabilities

 

 

1,011.4

 

 

 

1,103.8

 

 

 

887.8

 

Total current liabilities

 

 

1,875.6

 

 

 

1,826.5

 

 

 

2,285.8

 

Long-term debt

 

 

1,239.4

 

 

 

1,238.9

 

 

 

1,237.2

 

Long-term finance lease liabilities

 

 

207.5

 

 

 

212.3

 

 

 

230.4

 

Long-term operating lease liabilities

 

 

1,308.1

 

 

 

1,325.8

 

 

 

1,109.7

 

Non-current liability for unrecognized tax benefits

 

 

176.9

 

 

 

168.7

 

 

 

217.3

 

Other non-current liabilities

 

 

129.7

 

 

 

125.9

 

 

 

156.0

 

Total liabilities

 

 

4,937.2

 

 

 

4,898.1

 

 

 

5,236.4

 

Equity:

 

 

 

 

 

 

Common stock

 

 

1.3

 

 

 

1.3

 

 

 

1.3

 

Additional paid-in-capital

 

 

3,168.7

 

 

 

3,142.7

 

 

 

3,054.1

 

Retained earnings

 

 

8,513.2

 

 

 

8,310.6

 

 

 

7,755.2

 

Treasury stock, Class A, at cost

 

 

(8,688.8

)

 

 

(8,361.9

)

 

 

(8,059.8

)

Accumulated other comprehensive loss

 

 

(272.8

)

 

 

(251.3

)

 

 

(235.5

)

Total equity

 

 

2,721.6

 

 

 

2,841.4

 

 

 

2,515.3

 

Total liabilities and equity

 

$

7,658.8

 

 

$

7,739.5

 

 

$

7,751.7

 

 

 

 

 

 

 

 

Net Cash & Short-term Investments(a)

 

$

702.2

 

 

$

826.1

 

 

$

639.8

 

Cash & Short-term Investments

 

 

1,941.6

 

 

 

2,065.0

 

 

 

2,276.8

 

__________________
(a)

Calculated as cash and cash equivalents, plus short-term investments, less total debt.

RALPH LAUREN CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

Prepared in accordance with U.S. Generally Accepted Accounting Principles

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27,

2026

 

June 28,

2025

 

 

(millions, except per share data)

Net revenues

 

$

1,959.8

 

 

$

1,719.1

 

Cost of goods sold

 

 

(515.6

)

 

 

(476.8

)

Gross profit

 

 

1,444.2

 

 

 

1,242.3

 

Selling, general, and administrative expenses

 

 

(1,077.0

)

 

 

(949.4

)

Restructuring and other charges, net

 

 

(24.8

)

 

 

(19.3

)

Total other operating expenses, net

 

 

(1,101.8

)

 

 

(968.7

)

Operating income

 

 

342.4

 

 

 

273.6

 

Interest expense

 

 

(13.0

)

 

 

(11.5

)

Interest income

 

 

11.6

 

 

 

14.8

 

Other income (expense), net

 

 

1.2

 

 

 

1.1

 

Income before income taxes

 

 

342.2

 

 

 

278.0

 

Income tax provision

 

 

(80.0

)

 

 

(57.6

)

Net income

 

$

262.2

 

 

$

220.4

 

Net income per common share:

 

 

 

 

Basic

 

$

4.36

 

 

$

3.62

 

Diluted

 

$

4.28

 

 

$

3.52

 

Weighted-average common shares outstanding:

 

 

 

 

Basic

 

 

60.1

 

 

 

61.0

 

Diluted

 

 

61.3

 

 

 

62.5

 

Dividends declared per share

 

$

1.00

 

 

$

0.9125

 

RALPH LAUREN CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

Prepared in accordance with U.S. Generally Accepted Accounting Principles

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27,

2026

 

June 28,

2025

 

 

(millions)

Cash flows from operating activities:

 

 

 

 

Net income

 

$

262.2

 

 

$

220.4

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization expense

 

 

58.9

 

 

 

55.5

 

Deferred income tax expense (benefit)

 

 

17.8

 

 

 

(5.8

)

Stock-based compensation expense

 

 

26.0

 

 

 

22.4

 

Bad debt expense

 

 

0.9

 

 

 

2.7

 

Other non-cash charges (benefits)

 

 

2.0

 

 

 

(1.8

)

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

99.1

 

 

 

79.1

 

Inventories

 

 

(156.3

)

 

 

(234.8

)

Prepaid expenses and other current assets

 

 

(38.4

)

 

 

(25.1

)

Accounts payable and accrued liabilities

 

 

53.3

 

 

 

85.8

 

Income tax receivables and payables

 

 

20.0

 

 

 

(1.7

)

Operating lease right-of-use assets and liabilities, net

 

 

(7.6

)

 

 

(1.1

)

Other balance sheet changes

 

 

1.4

 

 

 

(19.5

)

Net cash provided by operating activities

 

 

339.3

 

 

 

176.1

 

Cash flows from investing activities:

 

 

 

 

Capital expenditures

 

 

(53.4

)

 

 

(187.3

)

Purchases of investments

 

 

(207.5

)

 

 

(171.1

)

Proceeds from sales and maturities of investments

 

 

60.0

 

 

 

154.1

 

Other investing activities

 

 

(3.2

)

 

 

6.0

 

Net cash used in investing activities

 

 

(204.1

)

 

 

(198.3

)

Cash flows from financing activities:

 

 

 

 

Proceeds from the issuance of long-term debt

 

 

 

 

 

498.2

 

Payments of finance lease obligations

 

 

(7.1

)

 

 

(6.0

)

Payments of dividends

 

 

(54.8

)

 

 

(50.7

)

Repurchases of common stock, including shares surrendered for tax withholdings

 

 

(325.1

)

 

 

(323.3

)

Other financing activities

 

 

 

 

 

(4.1

)

Net cash (used in) provided by financing activities

 

 

(387.0

)

 

 

114.1

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

(16.5

)

 

 

76.1

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

 

(268.3

)

 

 

168.0

 

Cash, cash equivalents, and restricted cash at beginning of period

 

 

1,994.7

 

 

 

1,929.4

 

Cash, cash equivalents, and restricted cash at end of period

 

$

1,726.4

 

 

$

2,097.4

 

RALPH LAUREN CORPORATION

SEGMENT INFORMATION

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27,

2026

 

June 28,

2025

 

 

(millions)

Net revenues:

 

 

 

 

North America

 

$

740.3

 

 

$

656.2

 

Europe

 

 

594.4

 

 

 

554.5

 

Asia

 

 

589.3

 

 

 

474.0

 

Other non-reportable segments

 

 

35.8

 

 

 

34.4

 

Total net revenues

 

$

1,959.8

 

 

$

1,719.1

 

 

 

 

 

 

Operating income:

 

 

 

 

North America

 

$

170.9

 

 

$

135.5

 

Europe

 

 

156.9

 

 

 

146.2

 

Asia

 

 

197.7

 

 

 

145.4

 

Other non-reportable segments

 

 

31.7

 

 

 

30.6

 

Total segment operating income

 

 

557.2

 

 

 

457.7

 

Corporate expenses

 

 

(190.0

)

 

 

(164.8

)

Restructuring and other charges, net

 

 

(24.8

)

 

 

(19.3

)

Total operating income

 

$

342.4

 

 

$

273.6

 

RALPH LAUREN CORPORATION

CONSTANT CURRENCY FINANCIAL MEASURES

(Unaudited)

 

 

 

 

 

 

 

 

 

Comparable Store Sales Data

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

June 27, 2026

 

 

 

 

 

 

 

 

% Change

 

 

 

 

 

 

 

 

Constant Currency

 

 

 

 

 

 

North America:

 

 

 

 

 

 

 

 

Digital commerce

 

 

8

%

 

 

 

 

 

 

Brick and mortar

 

 

10

 

 

 

 

 

 

 

Total North America

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe:

 

 

 

 

 

 

 

 

Digital commerce

 

 

6

%

 

 

 

 

 

 

Brick and mortar

 

 

 

 

 

 

 

 

 

Total Europe

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia:

 

 

 

 

 

 

 

 

Digital commerce

 

 

32

%

 

 

 

 

 

 

Brick and mortar

 

 

22

 

 

 

 

 

 

 

Total Asia

 

 

23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ralph Lauren Corporation

 

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Segment Net Revenues Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

% Change

 

 

June 27,

2026

 

June 28,

2025

 

As

Reported

 

Constant

Currency

 

 

(millions)

 

 

 

 

North America

 

$

740.3

 

 

$

656.2

 

12.8

%

 

12.8

%

Europe

 

 

594.4

 

 

 

554.5

 

7.2

 

 

4.6

 

Asia

 

 

589.3

 

 

 

474.0

 

24.3

 

 

25.3

 

Other non-reportable segments

 

 

35.8

 

 

 

34.4

 

3.9

 

 

3.8

 

Net revenues

 

$

1,959.8

 

 

$

1,719.1

 

14.0

%

 

13.4

%

RALPH LAUREN CORPORATION

NET REVENUES BY SALES CHANNEL

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27, 2026

 

June 28, 2025

 

 

North

America

 

Europe

 

Asia

 

Other

 

Total

 

North

America

 

Europe

 

Asia

 

Other

 

Total

 

 

(millions)

Sales Channel:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

503.2

 

$

294.9

 

$

571.2

 

$

 

$

1,369.3

 

$

461.0

 

$

285.8

 

$

454.4

 

$

 

$

1,201.2

Wholesale

 

 

237.1

 

 

299.5

 

 

18.1

 

 

 

 

554.7

 

 

195.2

 

 

268.7

 

 

19.6

 

 

 

 

483.5

Licensing

 

 

 

 

 

 

 

 

35.8

 

 

35.8

 

 

 

 

 

 

 

 

34.4

 

 

34.4

Net revenues

 

$

740.3

 

$

594.4

 

$

589.3

 

$

35.8

 

$

1,959.8

 

$

656.2

 

$

554.5

 

$

474.0

 

$

34.4

 

$

1,719.1

RALPH LAUREN CORPORATION

GLOBAL RETAIL STORE NETWORK

(Unaudited)

 

 

 

 

 

 

 

June 27,

2026

 

June 28,

2025

North America

 

 

 

 

Ralph Lauren Stores

 

54

 

53

Outlet Stores

 

166

 

172

Total Directly Operated Stores

 

220

 

225

Concessions

 

 

 

 

 

 

 

Europe

 

 

 

 

Ralph Lauren Stores

 

57

 

49

Outlet Stores

 

54

 

57

Total Directly Operated Stores

 

111

 

106

Concessions

 

29

 

30

 

 

 

 

 

Asia

 

 

 

 

Ralph Lauren Stores

 

183

 

157

Outlet Stores

 

86

 

81

Total Directly Operated Stores

 

269

 

238

Concessions

 

603

 

635

 

 

 

 

 

Global Directly Operated Stores and Concessions

 

 

 

 

Ralph Lauren Stores

 

294

 

259

Outlet Stores

 

306

 

310

Total Directly Operated Stores

 

600

 

569

Concessions

 

632

 

665

 

 

 

 

 

Global Licensed Partner Stores

 

 

 

 

Total Licensed Partner Stores

 

138

 

120

RALPH LAUREN CORPORATION

RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES

(Unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27, 2026

 

 

Reported $ Basis

 

Foreign

Currency

Impact

 

Constant $ Basis

 

 

(millions)

Net revenues by segment:

 

 

 

 

 

 

North America

 

$

740.3

 

$

(0.1

)

 

$

740.2

Europe

 

 

594.4

 

 

(14.7

)

 

 

579.7

Asia

 

 

589.3

 

 

4.8

 

 

 

594.1

Other non-reportable segments

 

 

35.8

 

 

 

 

 

35.8

Total net revenues

 

$

1,959.8

 

$

(10.0

)

 

$

1,949.8

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27,

2026

 

June 28,

2025

 

 

(millions)

Gross profit:

 

 

 

 

As reported

 

$

1,444.2

 

 

$

1,242.3

 

Foreign currency impact

 

 

(8.9

)

 

 

As adjusted in constant currency

 

$

1,435.3

 

 

 

Gross profit margin

 

 

73.7

%

 

 

72.3

%

Gross profit margin in constant currency

 

 

73.6

%

 

 

RALPH LAUREN CORPORATION

RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES (Continued)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27,

2026

 

June 28,

2025

 

 

(millions)

Total other operating expenses, net:

 

 

 

 

As reported

 

$

(1,101.8

)

 

$

(968.7

)

Adjustments:

 

 

 

 

Next Generation Transformation project charges(1)

 

 

20.8

 

 

 

11.0

 

Restructuring plan charges, net(2)

 

 

3.0

 

 

 

6.4

 

Cease-use rent and occupancy expenses(3)

 

 

1.0

 

 

 

2.5

 

Non-routine bad debt expense reversals

 

 

(1.3

)

 

 

 

Club Monaco sale consideration from Regent, L.P.(4)

 

 

 

 

 

(0.6

)

Total other operating expenses, net adjustments

 

 

23.5

 

 

 

19.3

 

As adjusted in reported currency

 

 

(1,078.3

)

 

 

(949.4

)

Foreign currency impact

 

 

4.4

 

 

 

As adjusted in constant currency

 

$

(1,073.9

)

 

 

Operating expense margin

 

 

56.2

%

 

 

56.4

%

Adjusted operating expense margin in reported currency

 

 

55.0

%

 

 

55.2

%

Adjusted operating expense margin in constant currency

 

 

55.1

%

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27,

2026

 

June 28,

2025

 

 

(millions)

Operating income:

 

 

 

 

As reported

 

$

342.4

 

 

$

273.6

 

Adjustments:

 

 

 

 

Total other operating expense, net adjustments (per above)

 

 

23.5

 

 

 

19.3

 

Operating income adjustments

 

 

23.5

 

 

 

19.3

 

As adjusted in reported currency

 

 

365.9

 

 

 

292.9

 

Foreign currency impact

 

 

(4.5

)

 

 

As adjusted in constant currency

 

$

361.4

 

 

 

Operating margin

 

 

17.5

%

 

 

15.9

%

Adjusted operating margin in reported currency

 

 

18.7

%

 

 

17.0

%

Adjusted operating margin in constant currency

 

 

18.5

%

 

 

 

 

 

 

 

RALPH LAUREN CORPORATION

RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES (Continued)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27,

2026

 

June 28,

2025

 

 

(millions)

Income tax provision:

 

 

 

 

As reported

 

$

(80.0

)

 

$

(57.6

)

Adjustments:

 

 

 

 

Tax effects of operating income adjustments(5)

 

 

(4.7

)

 

 

(3.9

)

Income tax provision adjustments

 

 

(4.7

)

 

 

(3.9

)

As adjusted

 

$

(84.7

)

 

$

(61.5

)

Effective tax rate

 

 

23.4

%

 

 

20.7

%

Adjusted effective tax rate

 

 

23.2

%

 

 

20.7

%

 

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27,

2026

 

June 28,

2025

 

 

(millions)

Net income:

 

 

 

 

As reported

 

$

262.2

 

 

$

220.4

 

Adjustments:

 

 

 

 

Operating income adjustments (per above)

 

 

23.5

 

 

 

19.3

 

Income tax provision adjustments (per above)

 

 

(4.7

)

 

 

(3.9

)

Net income adjustments

 

 

18.8

 

 

 

15.4

 

As adjusted

 

$

281.0

 

 

$

235.8

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

June 27,

2026

 

June 28,

2025

 

 

 

Net income per diluted common share:

 

 

 

 

Weighted-average diluted shares outstanding (millions)

 

 

61.3

 

 

 

62.5

 

As reported

 

$

4.28

 

 

$

3.52

 

Adjustments:

 

 

 

 

Net income adjustments per diluted common share(6)

 

 

0.31

 

 

 

0.25

 

As adjusted

 

$

4.59

 

 

$

3.77

 

 

 

 

 

 

 

 

 

 

 

 

 

June 27,

2026

 

June 28,

2025

 

 

(millions)

Inventories:

 

 

 

 

As reported

 

$

1,163.7

 

 

$

1,014.3

 

Foreign currency impact

 

 

25.2

 

 

 

As adjusted in constant currency

 

$

1,188.9

 

 

 

 

RALPH LAUREN CORPORATION

FOOTNOTES TO RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES

 
(1) Next Generation Transformation project charges related to certain costs incurred in connection with the Company’s multi-year global project that is expected to significantly transform the way in which the Company operates its business and further enable its long-term strategic pivot towards a global direct-to-consumer-oriented model.
(2)

Restructuring plan charges, net related to the Company’s restructuring activities associated with severance and benefit costs.

(3)

Cease-use rent and occupancy expenses related to rent and occupancy costs associated with certain previously exited real estate locations in connection with the Company’s past restructuring activities for which the related lease agreements have not yet expired.

(4)

Benefits related to consideration received from Regent, L.P. in connection with the Company’s sale of its former Club Monaco business during its fiscal year ended April 2, 2022.

(5)

Represents tax-related effects of the previously described adjustments to operating income, which were calculated using the respective statutory tax rates for each applicable jurisdiction.

(6)

Net income adjustments per diluted common share were calculated by dividing total net income adjustments by the weighted-average diluted shares outstanding during the period. Per share amounts have been calculated using unrounded numbers.

NON-U.S. GAAP FINANCIAL MEASURES

Because Ralph Lauren Corporation is a global company, the comparability of its operating results reported in U.S. Dollars is affected by foreign currency exchange rate fluctuations because the underlying currencies in which it transacts change in value over time compared to the U.S. Dollar. Such fluctuations can have a significant effect on the Company’s reported results. As such, in addition to financial measures prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”), the Company’s discussions often contain references to constant currency measures, which are calculated by translating current-year and prior-year reported amounts into comparable amounts using a single foreign exchange rate for each currency. The Company presents constant currency financial information, which is a non-U.S. GAAP financial measure, as a supplement to its reported operating results. The Company uses constant currency information to provide a framework for assessing how its businesses performed excluding the effects of foreign currency exchange rate fluctuations. Management believes this information is useful to investors for facilitating comparisons of operating results and better identifying trends in the Company’s businesses. The constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, the Company’s operating performance measures calculated in accordance with U.S. GAAP.

This earnings release also includes certain other non-U.S. GAAP financial measures relating to the impact of charges and other items as described herein. The Company uses non-U.S. GAAP financial measures, among other things, to evaluate its operating performance and to better represent the manner in which it conducts and views its business. The Company believes that excluding items that are not comparable from period to period helps investors and others compare operating performance between two periods. While the Company considers non-U.S. GAAP measures useful in analyzing its results, they are not intended to replace, nor act as a substitute for, any presentation included in the consolidated financial statements prepared in conformity with U.S. GAAP, and may be different from non-U.S. GAAP measures reported by other companies.

Adjustments made during the fiscal periods presented include charges recorded in connection with the Company’s restructuring activities, as well as certain other charges (benefits) associated with other non-recurring events, as described in the footnotes to the non-U.S. GAAP financial measures above. The income tax benefit (provision) has been adjusted for the tax-related effects of these charges, which were calculated using the respective statutory tax rates for each applicable jurisdiction. Included in this earnings release are reconciliations between the non-U.S. GAAP financial measures and the most directly comparable U.S. GAAP measures before and after these adjustments.

Additionally, the Company’s full year Fiscal 2027 and second quarter guidance excludes any potential restructuring-related and other charges that may be incurred in future periods. The Company is not able to provide a full reconciliation of these non-U.S. GAAP financial measures to U.S. GAAP as it is not known at this time if and when any such charges may be incurred in the future. Accordingly, a reconciliation of the Company’s non-U.S. GAAP based financial measure guidance to the most directly comparable U.S. GAAP measures cannot be provided at this time given the uncertain nature of any such potential charges that may be incurred in future periods.

Investor Relations:

Corinna Van der Ghinst

[email protected]

Or

Corporate Communications

[email protected]

KEYWORDS: New York United States North America

INDUSTRY KEYWORDS: Men Other Retail Online Retail Luxury Department Stores Specialty Consumer Fashion Teens Retail Other Consumer Women Home Goods

MEDIA:

Logo
Logo

Whitehawk Therapeutics Reports Second Quarter 2026 Financial Results and Recent Highlights

PR Newswire

Phase 1 trials for HWK-007 and HWK-016 continue to enroll; the Phase 1 trial for HWK-206 is on track to initiate in Q3 2026

Cash, cash equivalents and short-term investments of $190.0 million as of June 30, 2026, anticipated to fund operations into 2H 2028

MORRISTOWN, N.J., Aug. 6, 2026 /PRNewswire/ — Whitehawk Therapeutics, Inc. (Nasdaq: WHWK), a clinical-stage oncology therapeutics company applying advanced technologies to established tumor biology to efficiently deliver improved antibody drug conjugate (ADC) cancer treatments, today announced financial results for the quarter ended June 30, 2026, and provided recent corporate highlights.

“The second quarter saw meaningful progress for our three assets. We continued enrollment in our Phase 1 studies for HWK-007 and HWK-016 and remain on track to initiate the Phase 1 trial for HWK-206 in Q3. We extended our anticipated runway into 2H 2028 following our recent upsized financing and we believe we are well positioned to support clinical execution against these programs,” said Dave Lennon, PhD, President and Chief Executive Officer of Whitehawk Therapeutics. “While our focus, investment priorities and execution efforts remain on our existing portfolio, we also took steps to enhance the long-term potential of our Whitehawk platform. The Hangzhou DAC option agreement reflects our conviction in CPT113, while our collaboration with Biocytogen provides access to bispecific antibody formats. These selective opportunities support future programs and our ambition to deliver new ADC INDs in the next 12-24 months.”

Q2 2026 and Recent Operational Highlights:

  • In May 2026, Whitehawk announced an $87.5M private placement equity financing. The financing included participation from existing investors including Avoro Capital, QVT, Coastlands Capital, KVP Capital, ADAR1 Capital Management, Acuta Capital Partners, StemPoint Capital LP, Invus, as well as members of Whitehawk’s executive team.
     
  • Continued to enroll patients into ongoing Phase 1 trials for HWK-007 and HWK-016.

    • HWK‑007 is being evaluated in patients with non-squamous, EGFR wild-type non-small cell lung cancer; platinum-resistant ovarian cancer; and endometrial cancer (NCT07444814). The study design was presented as a Trials-in-Progress poster at the American Society of Clinical Oncology (ASCO) 2026. 
    • HWK‑016 is being evaluated in patients with advanced ovarian and endometrial cancers (NCT07470853).
       
  • Entered into a new option 

    agreement

    with Hangzhou DAC for access to CPT113 for use in up to five additional ADC programs. Whitehawk’s ADC platform leverages CPT113 as the core linker-payload technology, adding its own proprietary Carbon Bridge Cysteine Re-pairing (CBCR) bioconjugation process to support improved stability and therapeutic index. Per the terms of the option agreement, Whitehawk will select targets and source antibodies, while retaining global rights and full program control for the new ADC programs. Whitehawk anticipates submitting Investigational New Drug (IND) applications for multiple new programs over the next 12-24 months.
     

  • Presented

    real-world analysis confirming SEZ6 as a highly expressed, clinically relevant target for small-cell lung cancer (SCLC) and other neuroendocrine tumors at ASCO 2026. SEZ6 expression exceeds that of approved and emerging ADC targets in SCLC. SEZ6 expression is positively correlated with DLL3 expression across neuroendocrine carcinomas, indicating potential for combination with DLL3-targeted therapies.
     
  • Entered into a global

    collaboration

    with Biocytogen for bispecific antibody ADC (BsADC) development. Biocytogen will provide access to up to five bispecific antibodies using its proprietary RenLite® platform, and Whitehawk will evaluate these in combination with its ADC linker-payload platform technologies. Whitehawk then has the option to advance any resulting BsADC candidates as part of its pipeline. 

Second Quarter 2026 Financial Results:

  • Cash, cash equivalents and short-term investments as of June 30, 2026, were $190.0 million as compared to $145.7 million as of December 31, 2025. Cash is anticipated to fund operations into 2H 2028 based on current plans.
     
  • Research and development expenses were $12.9 million for the three months ended June 30, 2026, as compared to $48.8 million for the three months ended June 30, 2025. The prior year quarter included the $38.0 million up-front license fee paid to WuXi Biologics.
     
  • Net loss for the three months ended June 30, 2026, was $16.6 million as compared to $52.6 million for the three months ended June 30, 2025.

Anticipated Milestones:

  • HWK-206 – a Phase 1 study in small-cell lung cancer and neuroendocrine tumors is planned to initiate in Q3 2026.
     
  • HWK-007 and HWK-016 – ongoing recruitment into Phase 1 trials, with initial results expected in 1H 2027.

About Whitehawk Therapeutics
Whitehawk Therapeutics is a clinical-stage oncology therapeutics company applying advanced technologies to established tumor biology to efficiently deliver improved cancer treatments. Whitehawk’s portfolio includes HWK-007, HWK-016 and HWK-206, ADCs engineered to overcome the limitations of first-generation predecessors to deliver a meaningful impact for patients with difficult-to-treat cancers. These assets are in-licensed from WuXi Biologics under an exclusive development and global commercialization agreement.

Whitehawk’s underlying ADC platform leverages CPT113 as the core linker-payload technology, enhanced with its proprietary Carbon Bridge Cysteine Re-pairing (CBCR) bioconjugation process to support improved stability and therapeutic index. Whitehawk has an option agreement with Hangzhou DAC for access to CPT113 for use in up to five additional ADC programs. More information on the Company is available at www.whitehawktx.com and connect with us on LinkedIn. Any references to the Company’s website or other online resources are provided solely for convenience and are not incorporated by reference into this press release. Investors should rely only on the information contained in this press release and the Company’s filings with the Securities and Exchange Commission.

Forward-Looking Statements 
This press release contains certain forward-looking statements regarding the business of Whitehawk Therapeutics that are not a description of historical facts within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the Company’s current beliefs and expectations and may include, but are not limited to, statements relating to: the potential therapeutic value and market opportunity for the Company’s ADC portfolio; plans related to the Company’s development of its portfolio of ADC assets, including the anticipated timing of the commencement of recruitment in a Phase 1 trial for HWK-206 in Q3 2026 and initial Phase 1 data from clinical trials for HWK-007 and HWK-016 in 1H 2027; expectations regarding the beneficial characteristics, design features, safety, efficacy, therapeutic effects and the size of the potential targeted markets with respect to the Company’s ADC assets; potential opportunities arising under or related to the Hangzhou DAC option agreement and the Biocytogen collaboration; the Company’s ability to expand its pipeline opportunities, including its ability to deliver multiple new ADC INDs in the next 12-24 months, and the sufficiency of the Company’s existing capital resources and the expected timeframe to fund the Company’s future operating expenses and capital expenditure requirements. Actual results could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, uncertainties associated with preclinical and clinical development of the ADC portfolio, including potential delays in the commencement, enrollment and completion of clinical trials; failure to demonstrate the efficacy of the ADC portfolio in preclinical and clinical studies; the risk that unforeseen adverse reactions or side effects may occur in the course of testing of the ADC assets; and risks related to the Company’s estimates regarding future expenses, capital requirements and need for additional financing.

Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, including under the caption “Item 1A. Risk Factors,” and in Whitehawk’s subsequent Quarterly Reports on Form 10-Q, and elsewhere in Whitehawk’s reports and other documents that Whitehawk has filed, or will file, with the SEC from time to time and available at www.sec.gov.

All forward-looking statements in this press release are current only as of the date hereof and, except as required by applicable law, Whitehawk undertakes no obligation to revise or update any forward-looking statement, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. All forward-looking statements are qualified in their entirety by this cautionary statement. This cautionary statement is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Contact:

[email protected]


WHITEHAWK THERAPEUTICS, INC.


CONDENSED CONSOLIDATED BALANCE SHEETS


(In thousands)


(Unaudited)


June 30,


December 31,


2026


2025


Assets


Current assets:

    Cash and cash equivalents

$                   85,234

$                   37,568

    Short-term investments

104,748

108,129

    Prepaid expenses and other current assets

2,432

3,316


Total current assets

192,414

149,013

Property and equipment, net

1

3

Other assets

1,579

1,814


Total assets

$                193,994

$                150,830


Liabilities and stockholders’ equity


Current liabilities:

    Accounts payable

$                      1,105

$                          917

    Accrued liabilities

9,964

13,602


Total current liabilities

11,069

14,519


Total liabilities

11,069

14,519


Stockholders’ equity:

    Common stock

5

4

    Additional paid-in capital

575,067

489,437

    Accumulated other comprehensive (loss) income

(63)

120

    Accumulated deficit

(392,084)

(353,250)


Total stockholders’ equity 

182,925

136,311


Total liabilities and stockholders’ equity

$                193,994

$                150,830

 


WHITEHAWK THERAPEUTICS, INC.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(In thousands, except share data and earnings per share amounts)


(Unaudited)


Three months ended


Six months ended


June 30,


June 30,


2026


2025


2026


2025


Revenue

    Product sales, net

$                    –

$                    –

$                    –

$            7,145


Total Revenue

7,145


Operating expenses

    Selling, general and administrative

5,216

5,940

11,506

18,755

    Research and development

12,893

48,809

30,125

57,597

    Cost of goods sold

760


Total operating expenses

18,109

54,749

41,631

77,112


Loss from operations

(18,109)

(54,749)

(41,631)

(69,967)


Other income (expense)

    Gain on sale of business

87,443

    Foreign exchange loss

(6)

(3)

(6)

(3)

    Other income

158

158

    Interest income

1,475

1,979

2,803

2,770


Total other income (expense), net

1,469

2,134

2,797

90,368


Loss before income tax expense

(16,640)

(52,615)

(38,834)

20,401

    Income tax expense


Net (loss) income

$        (16,640)

$        (52,615)

$        (38,834)

$          20,401


Net (loss) income per share:

    Basic

$             (0.20)

$             (0.76)

$             (0.51)

$               0.37

    Diluted

$             (0.20)

$             (0.76)

$             (0.51)

$               0.37


Weighted average number of common shares outstanding

    Basic

82,886,196

69,083,127

76,099,275

54,443,309

    Diluted

82,886,196

69,083,127

76,099,275

54,908,715

 

Whitehawk Therapeutics, Inc. logo

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/whitehawk-therapeutics-reports-second-quarter-2026-financial-results-and-recent-highlights-302844256.html

SOURCE Whitehawk Therapeutics, Inc.

WHITE MOUNTAINS REPORTS SECOND QUARTER RESULTS

PR Newswire

HAMILTON, Bermuda, Aug. 6, 2026 /PRNewswire/ — White Mountains Insurance Group, Ltd. (NYSE: WTM) reported book value per share of $2,258 as of June 30, 2026, an increase of 4% for the second quarter of 2026 and 3% for the first six months of 2026, including dividends.

Liam Caffrey, CEO, commented, “Book value per share was up 4% in the quarter, driven by strong operating company results and solid investment returns.  Ark produced an 84% combined ratio and strong growth in tangible book value.  Kudu generated a 15% return on equity on a trailing 12 months basis, driven by strong growth on a same store basis coupled with sale transactions.  HG Global grew its book value by 1%, including a $90 million dividend to White Mountains from its recent debt refinancing.  Distinguished had a solid quarter, growing both managed premiums and ScaleCo adjusted EBITDA.  MediaAlpha’s share price increased 35% in the quarter, producing $58 million of mark-to-market gains.  Excluding MediaAlpha, the investment portfolio was up 2.8%.  We repurchased $191 million of shares in the quarter and deployed $132 million into two WTM Partners acquisitions.  Factoring in other recent operating company distributions, undeployed capital now stands at roughly $0.8 billion.” 

Comprehensive income (loss) attributable to common shareholders was $199 million and $173 million in the second quarter and first six months of 2026 compared to $124 million and $159 million in the second quarter and first six months of 2025.  Results in the second quarter and first six months of 2026 included $151 million and $161 million of net realized and unrealized investment gains compared to $87 million and $173 million in the second quarter and first six months of 2025.  Results in the second quarter and first six months of 2026 also included $58 million and $(7) million of unrealized investment gains (losses) from White Mountains’s investment in MediaAlpha compared to $31 million and $(6) million in the second quarter and first six months of 2025.


Ark/WM Outrigger

The Ark/WM Outrigger segment’s combined ratio was 84% and 88% in the second quarter and first six months of 2026 compared to 84% and 90% in the second quarter and first six months of 2025.  Ark/WM Outrigger reported gross written premiums of $778 million and $1,868 million, net written premiums of $537 million and $1,128 million and net earned premiums of $376 million and $750 million in the second quarter and first six months of 2026 compared to gross written premiums of $815 million and $1,923 million, net written premiums of $579 million and $1,306 million and net earned premiums of $364 million and $722 million in the second quarter and first six months of 2025.

Ark’s combined ratio was 84% and 88% in the second quarter and first six months of 2026 compared to 85% and 90% in the second quarter and first six months of 2025.  Ark’s combined ratio in the second quarter and first six months of 2026 included three points and five points of catastrophe losses, driven primarily by losses related to the war in Iran.  This compares to minimal catastrophe losses in the second quarter of 2025 and thirteen points of catastrophe losses in the first six months of 2025, driven by losses related to the California wildfires.  Ark’s combined ratio included eight points and six points of net favorable prior year development in the second quarter and first six months of 2026, driven by the property and specialty lines of business.  This compares to five points and nine points of net favorable prior year development in the second quarter and first six months of 2025, driven primarily by the property, marine & energy and specialty lines of business. 

Ark has ongoing exposure to the war in Iran, primarily through the specialty and marine & energy lines of business.  In the second quarter and first six months of 2026, Ark recorded estimated losses of $17 million and $42 million (net of reinsurance and reinstatement premiums) related to the war.

Ark reported gross written premiums of $778 million and $1,868 million, net written premiums of $538 million and $1,128 million and net earned premiums of $375 million and $747 million in the second quarter and first six months of 2026 compared to gross written premiums of $815 million and $1,923 million, net written premiums of $536 million and $1,226 million and net earned premiums of $357 million and $703 million in the second quarter and first six months of 2025.  The decline in gross written premiums in the second quarter of 2026 was driven primarily by softening market conditions in property lines,  which was partially offset by growth in specialty lines.  The decline in gross written premiums in the first six months of 2026 was driven primarily by a change in the timing of recognition of certain delegated authority business, which had no impact on the timing of recognition of Ark’s earned premiums.

Ark reported pre-tax income of $78 million and $85 million in the second quarter and first six months of 2026 compared to $91 million and $144 million in the second quarter and first six months of 2025.  Ark’s results included net realized and unrealized investment gains (losses) of $31 million and $(2) million in the second quarter and first six months of 2026 compared to $51 million and $81 million in the second quarter and first six months of 2025. 

Ark reported book value of $1,615 million as of June 30, 2026, an increase of 4% in the second quarter of 2026 and 5% in the first six months of 2026, including dividends.  Ark reported tangible book value of $1,736 million as of June 30, 2026, an increase of 6% in the second quarter of 2026 and 7% in the first six months of 2026, including dividends.  Ark’s book value includes goodwill and other intangible assets, net of tax, and White Mountains’s contingent consideration liability, which are excluded from Ark’s tangible book value. 

Ian Beaton, CEO of Ark, said, “Our results for the first half of the year have been good.  Ark’s combined ratio was 84% for the second quarter and 88% year to date, and we grew tangible book value by 7% year to date.  Gross premiums were down 5% in the quarter driven by rate softening in property lines, which offset solid growth in specialty lines.  The Iran war losses to date have been manageable but uncertainty remains.” 

WM Outrigger Re’s combined ratio was 25% and 40% in the second quarter and first six months of 2026 compared to 44% and 120% in the second quarter and first six months of 2025.  Catastrophe losses in the first six months of 2025 included $19 million of losses related to the California wildfires (net of reinstatement premiums). 


Kudu

Kudu reported total revenues of $69 million, pre-tax income of $57 million and adjusted EBITDA of $16 million in the second quarter of 2026 compared to total revenues of $20 million, pre-tax income of $11 million and adjusted EBITDA of $16 million in the second quarter of 2025.  Total revenues, pre-tax income and adjusted EBITDA included $19 million of net investment income in both the second quarter of 2026 and 2025.  Total revenues and pre-tax income also included $50 million of net realized and unrealized investment gains in the second quarter of 2026 compared to $1 million in the second quarter of 2025.  The increase in net realized and unrealized investment gains was driven by an increase in the fair value of Kudu’s participation contracts, primarily due to lower discount rates across the portfolio and step-ups in valuation related to certain sale transactions.  On a trailing 12 months basis, return on equity was 15% as of June 30, 2026, up from 12% as of March 31, 2026, primarily due to higher net realized and unrealized investment gains.

Kudu reported total revenues of $132 million, pre-tax income of $109 million and adjusted EBITDA of $33 million in the first six months of 2026 compared to total revenues of $84 million, pre-tax income of $64 million and adjusted EBITDA of $32 million in the first six months of 2025.  Total revenues, pre-tax income and adjusted EBITDA included $40 million of net investment income in the first six months of 2026 compared to $39 million in the first six months of 2025.  Total revenues and pre-tax income also included $92 million of net realized and unrealized investment gains in the first six months of 2026 compared to $45 million in the first six months of 2025.  The increase in net realized and unrealized investment gains was driven by an increase in the fair value of Kudu’s participation contracts, primarily due to growth in assets under management at several managers, lower discount rates across the portfolio and step-ups in valuation related to certain sale transactions.

Rob Jakacki, CEO of Kudu, said, “We delivered a strong second quarter and start to the year, generating a 4% return in the quarter and a 15% return on a trailing 12 months basis.  Second quarter results were buoyed by a $20 million gain from a sale transaction.  We also closed on two new investments in Australia during the first half of the year, further diversifying our portfolio.  Our pipeline remains robust.” 


HG Global

HG Global reported gross written premiums of $11 million and $19 million and earned premiums of $8 million and $15 million in the second quarter and first six months of 2026 compared to gross written premiums of $19 million and $26 million and earned premiums of $7 million and $15 million in the second quarter and first six months of 2025.  HG Global’s total par value of policies assumed was $818 million and $1,335 million in the second quarter and first six months of 2026 compared to $931 million and $1,358 million in the second quarter and first six months of 2025.  HG Global’s total gross pricing was 135 and 145 basis points in the second quarter and first six months of 2026 compared to 206 and 191 basis points in the second quarter and first six months of 2025. 

HG Global reported pre-tax income of $10 million and $21 million in the second quarter and first six months of 2026 compared to $17 million and $42 million in the second quarter and first six months of 2025.  HG Global’s results included net realized and unrealized investment gains (losses) of $(2) million and $(7) million in the second quarter and first six months of 2026 compared to $3 million and $13 million in the second quarter and first six months of 2025, driven by movements in interest rates.

The fair value of the BAM surplus notes increased to $353 million as of June 30, 2026 compared to $346 million as of March 31, 2026, resulting from $7 million of accrued interest.  On July 28, 2026, HG Global received a cash payment of principal and interest on the BAM Surplus Notes of $8 million.

On May 14, 2026, HG Global refinanced its senior debt facility, upsizing the facility to $200 million and lowering the interest rate to a fixed rate of 7.4%.  In turn, on May 26, 2026, HG Global paid a $93 million cash dividend to shareholders, of which $90 million was paid to White Mountains.

Kevin Pearson, President of HG Global, said, “HG Global had a slower second quarter, with a decline in gross written premiums, primarily due to continued tightening of municipal bond spreads and weaker primary market pricing.  In the quarter, we refinanced our senior notes at improved terms and returned $93 million of capital to shareholders, enhancing our go-forward return profile.”

We encourage you to read BAM’s second quarter statutory financial statements and operating supplement, which will be available on BAM’s website at https://bambonds.com/about-bam/credit-rating-and-financial-information/.


Distinguished

Distinguished reported managed premiums of $189 million and $321 million, commission and fee revenues of $57 million and $96 million, pre-tax loss of $11 million and $28 million and ScaleCo adjusted EBITDA of $12 million and $17 million for the second quarter and first six months of 2026.

On a trailing 12 months basis, Distinguished reported managed premiums of $598 million and ScaleCo adjusted EBITDA of $28 million.  These figures include periods prior to White Mountains’s ownership of Distinguished, which White Mountains believes is useful in understanding Distinguished’s performance. 

Jason Rotman, President of Distinguished, said “We had a solid second quarter.  Trailing 12 months managed premiums and ScaleCo adjusted EBITDA were up 4% and 8% quarter-over-quarter.  During the quarter, we enjoyed particularly strong growth in the environmental and urban real estate programs, partially offset by a decline in the umbrella program.  Our newer growth programs are performing well, and we continue to add new teams and product lines to our GrowthCo vertical.” 


MediaAlpha
 

As of June 30, 2026, White Mountains owned 17.9 million shares of MediaAlpha, representing a 29% basic ownership interest based on the total class A and class B common shares outstanding.  As of June 30, 2026, MediaAlpha’s share price was $12.57 per share, which increased from $9.30 per share as of March 31, 2026.  The carrying value of White Mountains’s investment in MediaAlpha was $225 million as of June 30, 2026 compared to $166 million as of March 31, 2026.  At our  June 30, 2026 level of ownership, each $1.00 per share increase or decrease in the share price of MediaAlpha will result in an approximate $7.50 per share increase or decrease in White Mountains’s book value per share.

We encourage you to read MediaAlpha’s second quarter earnings release and related shareholder letter, which is available on MediaAlpha’s investor relations website at https://investors.mediaalpha.com.


WTM Partners

Beginning in the second quarter of 2026, in conjunction with the acquisitions of Basesix and Hawkeye Electric, WTM Partners has been presented as a separate reportable segment.  Prior period amounts have been reclassified to conform to the current period presentation.

WTM Partners reported total revenues of $93 million and $137 million, pre-tax income of $4 million and $2 million and adjusted EBITDA of $9 million and $11 million in the second quarter and first six months of 2026 compared to total revenues of $43 million and $43 million, pre-tax income (loss) of $1 million and $(2) million and adjusted EBITDA of $3 million and $2 million in the second quarter and first six months of 2025.  The increases were driven by solid organic growth at Enterprise Solutions and the acquisitions of Basesix and Hawkeye Electric in the second quarter of 2026.

John Daly, CEO and Managing Partner of WTM Partners, said “Enterprise Solutions had a solid quarter, generating the bulk of our $9 million of adjusted EBITDA.  We closed two new deals in the quarter, including Basesix, a low voltage contracting platform, and Hawkeye Electric, a bolt-on to Enterprise Solutions, further diversifying our portfolio and footprint in the essential services sector.  We have deployed roughly $200 million of equity capital and are working an active pipeline of new opportunities.” 


Other Operations

White Mountains’s Other Operations reported pre-tax income (loss) of $115 million and $38 million in the second quarter and first six months of 2026 compared to $35 million and $(21) million in the second quarter and first six months of 2025.  Net realized and unrealized investment gains were $72 million and $79 million in the second quarter and first six months of 2026 compared to $32 million and $35 million in the second quarter and first six months of 2025.  Unrealized investment gains (losses) from White Mountains’s investment in MediaAlpha were $58 million and $(7) million in the second quarter and first six months of 2026 compared to $31 million and $(6) million in the second quarter and first six months of 2025.  Net investment income was $16 million and $29 million in the second quarter and first six months of 2026 compared to $9 million and $18 million in the second quarter and first six months of 2025.  White Mountains’s Other Operations reported general and administrative expenses of $43 million and $90 million in the second quarter and first six months of 2026 compared to $49 million and $104 million in the second quarter and first six months of 2025.  The decrease in general and administrative expenses in the first six months of 2026 was driven primarily by lower loss and loss adjustment expenses in 2026 compared to 2025, which included losses related to the California wildfires, partially offset by higher incentive compensation costs due to an increase in White Mountains’s share price. 


Share Repurchases

In the second quarter of 2026, White Mountains repurchased and retired 91,194 of its common shares for $191 million at an average share price of $2,092.72, or 93% of White Mountains’s June 30, 2026 book value per share.  In the first six months of 2026, White Mountains repurchased and retired 103,816 of its common shares for $217 million at an average share price of $2,088.40, or 93% of White Mountains’s June 30, 2026 book value per share.


Investments

The total consolidated portfolio return was 3.5% in the second quarter of 2026.  Excluding MediaAlpha, the total consolidated portfolio return was 2.8% in the second quarter of 2026.  The total consolidated portfolio return was 2.7% in the second quarter of 2025.  Excluding MediaAlpha, the total consolidated portfolio return was 2.3% in the second quarter of 2025.

The total consolidated portfolio return was 3.7% in the first six months of 2026.  Excluding MediaAlpha, the total consolidated portfolio return was 3.8% in the first six months of 2026.  The total consolidated portfolio return was 4.5% in the first six months of 2025.  Excluding MediaAlpha, the total consolidated portfolio return was 4.7% in the first six months of 2025.

Mark Plourde, President of White Mountains Advisors, said, “Excluding MediaAlpha, the total portfolio returned 2.8% in the quarter.  Our short duration fixed income portfolio returned 0.9%, ahead of the Bloomberg Intermediate Aggregate Index return of 0.5%.  Excluding MediaAlpha, the equity portfolio returned 4.9%, behind the S&P 500 Index return of 15.2% in a strong up market for common stocks.  Our equity results were impacted by lower relative returns from our market neutral positions and other long-term investments.”


Additional Information

White Mountains is a Bermuda-domiciled financial services holding company traded on the New York Stock Exchange under the symbol WTM and the Bermuda Stock Exchange under the symbol WTM.BH.  Additional financial information and other items of interest are available at the Company’s website located at www.whitemountains.com.  White Mountains expects to file its Form 10-Q today with the Securities and Exchange Commission and urges shareholders to refer to that document for more complete information concerning its financial results.


WHITE MOUNTAINS INSURANCE GROUP, LTD.


CONDENSED CONSOLIDATED BALANCE SHEETS


(millions)


(Unaudited)


June 30, 2026


December 31, 2025


June 30, 2025


Assets



P&C Insurance and Reinsurance (Ark/WM Outrigger)

  Fixed maturity investments


$                   2,011.9

$                   1,917.9

$                   1,755.8

  Common equity securities


407.7

452.3

435.0

  Short-term investments


536.9

866.6

611.4

  Other long-term investments


769.0

689.7

609.1

  Total investments


3,725.5

3,926.5

3,411.3

     Cash (restricted $25.2, $1.1, $4.6)


91.5

104.8

162.7

  Reinsurance recoverables


1,394.0

836.1

1,044.1

  Insurance premiums receivable


1,473.2

848.4

1,451.4

  Deferred acquisition costs


327.9

211.1

344.8

  Goodwill and other intangible assets


292.5

292.5

292.5

  Other assets


265.6

134.7

198.7

  Total P&C Insurance and Reinsurance assets


7,570.2

6,354.1

6,905.5



Asset Management (Kudu)

  Short-term investments


114.4

21.9

42.3

  Other long-term investments


1,344.6

1,291.4

1,127.2

  Total investments


1,459.0

1,313.3

1,169.5

  Cash


1.4

34.5

5.7

  Accrued investment income


21.6

25.3

24.1

  Goodwill and other intangible assets


7.6

7.7

7.8

  Other assets


7.3

21.5

23.6

  Total Asset Management assets


1,496.9

1,402.3

1,230.7



Financial Guarantee (HG Global)

  Fixed maturity investments


715.1

693.4

670.8

  Short-term investments


34.2

90.8

42.9

  Total investments


749.3

784.2

713.7

  Cash


.2

.1

9.2

  BAM surplus notes, at fair value


352.8

339.0

396.7

  Insurance premiums receivable


9.8

11.4

8.0

  Deferred acquisition costs


98.5

96.9

90.4

  Other assets


6.0

5.2

26.5

  Total Financial Guarantee assets


1,216.6

1,236.8

1,244.5



Specialty Insurance Distribution (Distinguished)

  Short-term investments


79.4

94.0

  Total investments


79.4

94.0

  Cash (restricted $3.6, $0.1, $0.0)


4.1

2.7

  Premiums, commissions and fees receivable


69.8

45.7

  Goodwill and other intangible assets


565.1

577.7

  Other assets


26.4

15.3

  Total Specialty Insurance Distribution assets


744.8

735.4



Services, Industrial and Consumer (WTM Partners)

  Short-term investments, at fair value


.6

.5

.5

  Total investments


.6

.5

.5

  Cash


6.1

4.4

5.3

  Accounts receivable


78.8

39.5

37.7

  Contract assets


36.3

17.8

15.1

  Goodwill and other intangible assets


269.6

91.5

95.4

  Other assets


43.5

28.7

29.6

  Total Services, Industrial and Consumer assets


434.9

182.4

183.6



   Other Operations

  Fixed maturity investments


312.9

159.2

170.0

  Common equity securities


169.1

30.7

  Investment in MediaAlpha


224.5

231.2

195.5

  Short-term investments


211.5

806.9

498.5

  Other long-term investments


1,202.6

977.4

570.8

  Total investments


2,120.6

2,205.4

1,434.8

  Cash


24.2

38.4

36.2

  Goodwill and other intangible assets


48.9

50.8

62.7

  Other assets


104.3

95.9

97.0

  Assets held for sale – Bamboo Group



620.7

  Assets held for sale – Other


5.3

5.0

7.2

  Total Other Operations assets


2,303.3

2,395.5

2,258.6


Total assets


$                  13,766.7

$                  12,306.5

$                  11,822.9

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)


(millions)


(Unaudited)


June 30, 2026


December 31, 2025


June 30, 2025


Liabilities



P&C Insurance and Reinsurance (Ark/WM Outrigger)

  Loss and loss adjustment expense reserves


$                   2,623.8

$                   2,481.0

$                   2,288.5

  Unearned insurance premiums


1,860.4

1,026.1

1,847.3

  Debt


159.0

159.7

158.9

  Reinsurance payable


642.8

286.2

463.8

  Contingent consideration


370.0

328.3

193.4

  Other liabilities


208.0

247.2

221.6

  Total P&C Insurance and Reinsurance liabilities


5,864.0

4,528.5

5,173.5



Asset Management (Kudu)

  Debt


350.7

350.4

246.8

  Other liabilities


116.7

96.5

82.4

  Total Asset Management liabilities


467.4

446.9

329.2



Financial Guarantee (HG Global)

  Unearned insurance premiums


331.8

327.9

307.9

  Debt


197.4

147.8

147.6

  Other liabilities


20.1

23.8

32.8

  Total Financial Guarantee liabilities


549.3

499.5

488.3



Specialty Insurance Distribution (Distinguished)

  Debt


140.9

140.8

  Premiums and commissions payable


114.0

81.3

  Other liabilities


77.3

85.0

  Total Specialty Insurance Distribution liabilities


332.2

307.1



Services, Industrial and Consumer (WTM Partners)


  Debt


66.5

19.4

16.3


  Contract liabilities


35.6

24.8

27.6


  Other liabilities


81.2

47.2

46.5


  Total Services, Industrial and Consumer liabilities


183.3

91.4

90.4



   Other Operations

  Debt


18.0

18.9

20.4

  Accrued incentive compensation


56.2

100.1

38.7

  Other liabilities


40.3

55.4

54.6

  Liabilities held for sale – Bamboo Group



281.2

  Liabilities held for sale – Other


4.0

3.6

6.4

  Total Other Operations liabilities


118.5

178.0

401.3


Total liabilities


7,514.7

6,051.4

6,482.7


Redeemable noncontrolling interests


131.5

131.5


Equity


White Mountains’s common shareholders’ equity

    White Mountains’s common shares and paid-in surplus


566.0

579.0

576.6

     Retained earnings


4,821.0

4,845.6

4,067.6

   Accumulated other comprehensive income (loss), after tax:

     Net unrealized gains (losses) from foreign currency translation


1.3

.8

.3


  Total White Mountains’s common shareholders’ equity


5,388.3

5,425.4

4,644.5


Nonredeemable noncontrolling interests


732.2

698.2

695.7


Total equity


6,120.5

6,123.6

5,340.2


Total liabilities, redeemable noncontrolling interests and equity


$                  13,766.7

$                  12,306.5

$                  11,822.9

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


BOOK VALUE PER SHARE


(Unaudited)


June 30, 2026


March 31, 2026


December 31, 2025


June 30, 2025


Book value per share numerator (in millions):

   White Mountains’s common shareholders’ equity


$           5,388.3

$           5,373.5

$           5,425.4

$           4,644.5


Book value per share denominator (in thousands):

   Common shares outstanding


2,386.7

2,476.7

2,479.7

2,575.1


Book value per share


$         2,257.60

$         2,169.66

$         2,187.97

$         1,803.57


Quarter-to-date change in book value per share, including dividends:


4.1 %

(0.8) %

18.2 %

2.9 %


Year-to-date change in book value per share, including dividends:


3.2 %

(0.8) %

25.4 %

3.4 %


Year-to-date dividends per share


$                1.00

$                1.00

$                1.00

$                1.00

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(millions)


(Unaudited)


Three Months Ended June 30,


Six Months Ended June 30,


2026


2025


2026


2025


Revenues:



P&C Insurance and Reinsurance (Ark/WM Outrigger)

  Earned insurance premiums


$                376.2

$                364.2


$                750.0

$                722.2

  Net investment income


28.0

26.3


56.7

49.8

  Net realized and unrealized investment gains (losses)


30.5

51.1


(2.4)

80.6

  Other revenues


4.9

6.3


11.6

8.5

    Total P&C Insurance and Reinsurance revenues


439.6

447.9


815.9

861.1



Asset Management (Kudu)

  Net investment income


19.0

19.3


39.8

38.7

  Net realized and unrealized investment gains (losses)


49.7

.8


91.7

44.8

  Other revenues


.2

.3


.4

.7

    Total Asset Management revenues


68.9

20.4


131.9

84.2



Financial Guarantee (HG Global)

  Earned insurance premiums


7.7

7.1


15.4

15.3

  Net investment income


7.8

6.5


15.5

12.8

  Net realized and unrealized investment gains (losses)


(2.0)

3.1


(7.2)

13.1

  Interest income from BAM surplus notes


6.9

7.5


13.8

15.0

  Other revenues




.1

.1

    Total Financial Guarantee revenues


20.4

24.2


37.6

56.3



Specialty Insurance Distribution (Distinguished)

  Commission and fee revenues


56.6




96.2

  Other revenues


.8




1.5

    Total Specialty Insurance Distribution revenues


57.4




97.7



Services, Industrial and Consumer (WTM Partners)

  Product and service revenues


92.8

42.8


136.5

42.8

    Total Services, Industrial and Consumer revenues


92.8

42.8


136.5

42.8



P&C Insurance Distribution (Bamboo)

  Commission and fee revenues



59.1



103.3

  Earned insurance premiums



1.6



16.5

  Other revenues



1.8



4.1

    Total P&C Insurance Distribution revenues



62.5



123.9



Other Operations

  Net investment income


15.5

8.6


29.0

18.3

  Net realized and unrealized investment gains (losses)


72.4

31.8


79.3

34.6

  Net realized and unrealized investment gains (losses)

    from investment in MediaAlpha


58.4

30.5


(6.8)

(6.1)

  Product and service revenues


14.7

13.5


27.5

27.1

  Net gain on sale of the Bamboo Group




2.4

  Other revenues


4.5

7.0


11.4

24.8

    Total Other Operations revenues


165.5

91.4


142.8

98.7


  Total revenues


$                844.6

$                689.2


$              1,362.4

$              1,267.0

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)


(millions)


 (Unaudited)


Three Months Ended June 30,


Six Months Ended June 30,


2026


2025


2026


2025


Expenses:



P&C Insurance and Reinsurance (Ark/WM Outrigger)

  Loss and loss adjustment expenses


$                175.6

$                164.0


$                382.3

$                397.5

  Insurance acquisition expenses


103.7

97.2


202.5

180.7

  General and administrative expenses


44.4

56.5


91.9

92.4

  Change in fair value of contingent consideration


31.7

28.4


41.7

38.1

  Interest expense


4.1

4.3


8.2

8.5

    Total P&C Insurance and Reinsurance expenses


359.5

350.4


726.6

717.2



Asset Management (Kudu)

  General and administrative expenses


4.7

3.6


8.9

7.6

  Interest expense


7.2

6.1


14.3

12.5

    Total Asset Management expenses


11.9

9.7


23.2

20.1



Financial Guarantee (HG Global)

  Insurance acquisition expenses


2.1

2.0


4.2

3.9

  General and administrative expenses


4.2

1.0


4.9

1.6

   Interest expense


3.7

4.5


7.3

9.1

    Total Financial Guarantee expenses


10.0

7.5


16.4

14.6



Specialty Insurance Distribution (Distinguished)

  Broker commission expenses


23.3


40.5

  General and administrative expenses


41.0


78.2

  Interest expense


3.6


7.1

    Total Specialty Insurance Distribution expenses


67.9




125.8





Services, Industrial and Consumer (WTM Partners)

  Cost of sales


72.6

35.2


108.7

35.2

  General and administrative expenses


15.5

6.4


25.3

9.4

  Interest expense


.6

.3


.9

.3

    Total Service, Industrial and Consumer revenues


88.7

41.9


134.9

44.9



P&C Insurance Distribution (Bamboo)

  Broker commission expenses



19.8



35.3

  Loss and loss adjustment expenses



1.7



12.6

  Insurance acquisition expenses



(.6)



6.0

  General and administrative expenses



22.6



42.6

  Interest expense



2.9



5.0

    Total P&C Insurance Distribution expenses



46.4



101.5



Other Operations

  Cost of sales


7.5

7.2


14.1

14.7

  General and administrative expenses


42.5

49.1


89.6

104.1

  Interest expense


.6

.5


1.3

1.0

    Total Other Operations expenses


50.6

56.8


105.0

119.8


  Total expenses


588.6

512.7


1,131.9

1,018.1


Pre-tax income (loss)


256.0

176.5


230.5

248.9

   Income tax (expense) benefit


(24.8)

(12.9)


(25.6)

(22.5)


Net income (loss)


231.2

163.6


204.9

226.4

   Net (income) loss attributable to noncontrolling interests


(31.7)

(40.7)


(32.6)

(69.6)


Net income (loss) attributable to White Mountains’s common shareholders


$                199.5

$                122.9


$                172.3

$                156.8

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)


(millions)


(Unaudited)


Three Months Ended June 30,


Six Months Ended June 30,


2026


2025


2026


2025


Net income (loss) attributable to White Mountains’s common shareholders


$               199.5

$               122.9


$               172.3

$               156.8

Other comprehensive income (loss), net of tax


(.5)

1.1


.5

3.1


Comprehensive income (loss)


199.0

124.0


172.8

159.9

Other comprehensive (income) loss attributable to noncontrolling interests


.4

(.3)



(1.1)


Comprehensive income (loss) attributable to White Mountains’s common shareholders


$               199.4

$               123.7


$               172.8

$               158.8

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


EARNINGS PER SHARE


(Unaudited)


Earnings (loss) per share attributable to White Mountains’s


   common shareholders


Three Months Ended June 30,


Six Months Ended June 30,


2026


2025


2026


2025

Basic earnings (loss) per share


$               80.58

$               47.75


$              67.36

$               60.99

Diluted earnings (loss) per share


$               80.58

$               47.75


$              67.36

$               60.99

Dividends declared and paid per White Mountains’s common share


$                     —

$                     —


$                1.00

$                 1.00

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


QTD SEGMENT STATEMENTS OF PRE-TAX INCOME (LOSS)


(millions)


(Unaudited)


For the Three Months Ended June 30, 2026


Ark/WM Outrigger


Ark


WM
Outrigger
Re


Kudu


HG Global


Distinguished


WTM
Partners


Other
Operations


Total


Revenues:

Earned insurance premiums (1)

$     375.4

$            .8

$          —

$            7.7

$                 —

$          —

$              .7


$      384.6

Net investment income (2)

26.9

1.1

19.0

7.8

.6

15.5


70.9

 Net realized and unrealized

    investment gains (losses)

30.5

49.7

(2.0)

72.4


150.6

 Net realized and unrealized

    investment gains (losses)

    from investment in MediaAlpha

58.4


58.4

Interest income from

   BAM surplus notes

6.9


6.9

Commission and fee revenues  (1)

56.6

3.8


60.4

Product and services revenues

92.8

14.7


107.5

Other revenues (1) (2)

4.9

.2

.2


5.3

Total revenues

437.7

1.9

68.9

20.4

57.4

92.8

165.5


844.6


Expenses:

Loss and loss adjustment expenses (3)

175.7

(.1)

.1


175.7

Insurance acquisition expenses (3)

103.4

.3

2.1

.3


106.1

Cost of sales

72.6

7.5


80.1

Broker commission expenses

23.3


23.3

Amortization of other intangible assets (4)

6.4

1.3

.9


8.6

General and administrative expenses (3) (4) (5)

44.4

4.7

4.2

34.6

14.2

41.2


143.3

Change in fair value of contingent

   consideration

31.7


31.7

Interest expense

4.1

7.2

3.7

3.6

.6

.6


19.8

Total expenses

359.3

.2

11.9

10.0

67.9

88.7

50.6


588.6


Pre-tax income (loss)

$       78.4

$          1.7

$       57.0

$          10.4

$            (10.5)

$         4.1

$        114.9


$      256.0


(1)

Other Operations’s earned insurance premiums and commission and fee revenues are included in other revenues in the consolidated statement of operations.


(2)

Distinguished’s net investment income is included in other revenues in the consolidated statement of operations.


(3)

Other Operations’s loss and loss adjustment expenses and insurance acquisition expenses are included in general and administrative expenses in the consolidated statement of operations.


(4)

Amortization of other intangible assets is included in general and administrative expenses in the consolidated statement of operations.


(5)

Ark’s general and administrative expenses include $36.3 of other underwriting expenses.

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


QTD SEGMENT STATEMENTS OF PRE-TAX INCOME (LOSS) (CONTINUED)


(millions)


(Unaudited)


For the Three Months Ended June 30, 2025


Ark/WM Outrigger


Ark


WM


Outrigger
Re


Kudu


HG Global


WTM
Partners


Bamboo


Other
Operations


Total


Revenues:

Earned insurance premiums (1)

$     357.1

$         7.1

$          —

$           7.1

$             —

$           1.6

$           2.3

$       375.2

Net investment income (2)

24.1

2.2

19.3

6.5

.7

8.6

61.4

Net realized and unrealized

   investment gains (losses)

51.1

.8

3.1

31.8

86.8

   Net realized and unrealized

investment gains (losses)

     from investment in MediaAlpha

30.5

30.5

Interest income from

   BAM surplus notes

7.5

7.5

Commission and fee revenues (1)

59.1

4.2

63.3

Product and services revenues

42.8

13.5

56.3

Other revenues (1) (2)

6.3

.3

1.1

.5

8.2

Total revenues

438.6

9.3

20.4

24.2

42.8

62.5

91.4

689.2


Expenses:

Loss and loss adjustment expenses (3)

162.3

1.7

1.7

.8

166.5

Insurance acquisition expenses (3)

95.8

1.4

2.0

(.6)

.9

99.5

Cost of sales

35.2

7.2

42.4

Broker commission expenses

19.8

19.8

Amortization of other intangible assets (4)

.1

4.0

1.0

5.1

General and administrative expenses (3) (4) (5)

56.5

3.5

1.0

6.4

18.6

46.4

132.4

Change in fair value of contingent consideration

28.4

28.4

Interest expense

4.3

6.1

4.5

.3

2.9

.5

18.6

Total expenses

347.3

3.1

9.7

7.5

41.9

46.4

56.8

512.7


Pre-tax income (loss)

$       91.3

$         6.2

$       10.7

$         16.7

$             .9

$         16.1

$         34.6

$       176.5


(1)

Other Operations’s earned insurance premiums and commission and fee revenues are included in other revenues in the consolidated statement of operations.


(2)

Bamboo’s net investment income is included in other revenues in the consolidated statement of operations.


(3)

Other Operations’s loss and loss adjustment expenses and insurance acquisition expenses are included in general and administrative expenses in the consolidated statement of operations.


(4)

Amortization of other intangible assets is included in general and administrative expenses in the consolidated statement of operations.


(5)

Ark’s general and administrative expenses include $46.3 of other underwriting expenses.

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


YTD SEGMENT STATEMENTS OF PRE-TAX INCOME (LOSS)


(millions)


(Unaudited)


For the Six Months Ended June 30, 2026


Ark/WM Outrigger


Ark


WM


Outrigger
Re


Kudu


HG Global


Distinguished


WTM
Partners


Other
Operations


Total


Revenues:

Earned insurance premiums (1)

$      746.5

$          3.5

$            —

$        15.4

$                 —

$            —

$          4.1


$      769.5

Net investment income (2)

54.3

2.4

39.8

15.5

1.3

29.0


142.3

Net realized and unrealized

   investment gains (losses)

(2.3)

(.1)

91.7

(7.2)

79.3


161.4

   Net realized and unrealized

      investment gains (losses)

      from investment in MediaAlpha

(6.8)


(6.8)

Interest income from

   BAM surplus notes

13.8


13.8

Commission and fee revenues (1)

96.2

7.4


103.6

Product and services revenues

136.5

27.5


164.0

Net gain on sale of the Bamboo Group

2.4


2.4

Other revenues (1) (2)

11.6

.4

.1

.2

(.1)


12.2

Total revenues

810.1

5.8

131.9

37.6

97.7

136.5

142.8


1,362.4


Expenses:

Loss and loss adjustment expenses (3)

382.1

.2

.4


382.7

Insurance acquisition expenses (3)

201.3

1.2

4.2

1.6


208.3

Cost of sales

108.7

14.1


122.8

Broker commission expenses

40.5


40.5

Amortization of other intangible assets (4)

.1

13.8

2.5

1.9


18.3

General and administrative expenses (3) (4) (5)

91.9

8.8

4.9

64.4

22.8

85.7


278.5

Change in fair value of contingent

   consideration

41.7




41.7

Interest expense

8.2

14.3

7.3

7.1

.9

1.3


39.1

Total expenses

725.2

1.4

23.2

16.4

125.8

134.9

105.0


1,131.9


Pre-tax income (loss)

$        84.9

$          4.4

$      108.7

$        21.2

$            (28.1)

$          1.6

$        37.8


$      230.5


(1)

Other Operations’s earned insurance premiums and commission and fee revenues are included in other revenues in the consolidated statement of operations.


(2)

Distinguished’s net investment income is included in other revenues in the consolidated statement of operations.


(3)

Other Operations’s loss and loss adjustment expenses and insurance acquisition expenses are included in general and administrative expenses in the consolidated statement of operations.


(4)

Amortization of other intangible assets is included in general and administrative expenses in the consolidated statement of operations.


(5)

Ark’s general and administrative expenses include $71.2 of other underwriting expenses.

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


YTD SEGMENT STATEMENTS OF PRE-TAX INCOME (LOSS) (CONTINUED)


(millions)


(Unaudited)


For the Six Months Ended June 30, 2025


Ark/WM Outrigger


Ark


WM
Outrigger
Re


Kudu


HG Global


WTM
Partners


Bamboo


Other
Operations


Total


Revenues:

Earned insurance premiums (1)

$      703.1

$        19.1

$            —

$        15.3

$            —

$        16.5

$        16.2

$      770.2

Net investment income (2)

45.4

4.4

38.7

12.8

1.4

18.3

121.0

Net realized and unrealized

   investment gains (losses) (2)

80.7

(.1)

44.8

13.1

.3

34.6

173.4

Net realized and unrealized

   investment gains (losses)

   from investment in MediaAlpha

(6.1)

(6.1)

Interest income from

   BAM surplus notes

15.0

15.0

Commission and fee revenues (1)

103.3

8.1

111.4

Product and services revenues

42.8

27.1

69.9

Other revenues (1) (2)

8.5

.7

.1

2.4

.5

12.2

Total revenues

837.7

23.4

84.2

56.3

42.8

123.9

98.7

1,267.0


Expenses:

Loss and loss adjustment expenses (3)

375.6

21.9

12.6

18.2

428.3

Insurance acquisition expenses (3)

179.6

1.1

3.9

6.0

6.0

196.6

Cost of sales

35.2

14.7

49.9

Broker commission expenses

35.3

35.3

Amortization of other intangible assets (4)

.2

8.0

2.1

10.3

General and administrative expenses (3) (4) (5)

92.3

.1

7.4

1.6

9.4

34.6

77.8

223.2

Change in fair value of contingent

      consideration

38.1

38.1

Interest expense

8.5

12.5

9.1

.3

5.0

1.0

36.4

Total expenses

694.1

23.1

20.1

14.6

44.9

101.5

119.8

1,018.1


Pre-tax income (loss)

$      143.6

$            .3

$        64.1

$        41.7

$         (2.1)

$        22.4

$       (21.1)

$      248.9


(1)

Other Operations’s earned insurance premiums and commission and fee revenues are included in other revenues in the consolidated statement of operations.


(2)

Bamboo’s net investment income and net realized and unrealized investment gains (losses) are included in other revenues in the consolidated statement of operations.


(3)

Other Operations’s loss and loss adjustment expenses and insurance acquisition expenses are included in general and administrative expenses in the consolidated statement of operations.


(4)

Amortization of other intangible assets is included in general and administrative expenses in the consolidated statement of operations.


(5)

Ark’s general and administrative expenses include $74.8 of other underwriting expenses.

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


SELECTED FINANCIAL DATA


($ in millions)


(Unaudited)



Ark/WM Outrigger


Three Months Ended June 30, 2026


Ark


WM


Outrigger Re


Elimination


Total


Insurance premiums:

Gross written premiums


$       777.5


$           (.4)


$             .4


$       777.5

Net written premiums


$       537.8


$           (.4)


$            —


$       537.4

Net earned premiums


$       375.4


$             .8


$            —


$       376.2


Insurance expenses:

Loss and loss adjustment expenses


$       175.7


$           (.1)


$            —


$       175.6

Insurance acquisition expenses


103.4


.3




103.7

Other underwriting expenses (1)


36.3






36.3

  Total insurance expenses


$       315.4


$             .2


$            —


$       315.6


Insurance ratios:

Loss and loss adjustment expenses


46.8 %


(12.5) %


— %


46.7 %

Insurance acquisition expenses


27.5


37.5




27.6

Other underwriting expenses


9.7






9.6

Combined Ratio


84.0 %


25.0 %


— %


83.9 %


(1) Included within general and administrative expenses in the consolidated statement of operations. 



Ark/WM Outrigger


Three Months Ended June 30, 2025


Ark


WM


Outrigger Re


Elimination


Total


Insurance premiums:

Gross written premiums

$       815.2

$         42.6

$       (42.6)

$       815.2

Net written premiums

$       536.0

$         42.6

$            —

$       578.6

Net earned premiums

$       357.1

$           7.1

$            —

$       364.2


Insurance expenses:

Loss and loss adjustment expenses

$       162.3

$           1.7

$            —

$       164.0

Insurance acquisition expenses

95.8

1.4

97.2

Other underwriting expenses (1)

46.3

46.3

  Total insurance expenses

$       304.4

$           3.1

$            —

$       307.5


Insurance ratios:

Loss and loss adjustment expense

45.4 %

23.9 %

— %

45.0 %

Insurance acquisition expenses

26.8

19.8

26.7

Other underwriting expense

13.0

12.7

Combined Ratio

85.2 %

43.7 %

— %

84.4 %


(1)

Included within general and administrative expenses in the consolidated statement of operations. 

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


SELECTED FINANCIAL DATA (CONTINUED)


($ in millions)


(Unaudited)



Ark/WM Outrigger


Six Months Ended June 30, 2026


Ark


WM


Outrigger Re


Elimination


Total


Insurance premiums:

Gross written premiums


$    1,868.4


$           (.4)


$             .4


$    1,868.4

Net written premiums


$    1,127.9


$           (.4)


$            —


$    1,127.5

Net earned premiums


$       746.5


$           3.5


$            —


$       750.0


Insurance expenses:

Loss and loss adjustment expenses


$       382.1


$             .2


$            —


$       382.3

Insurance acquisition expenses


201.3


1.2




202.5

Other underwriting expenses (1)


71.2






71.2

  Total insurance expenses


$       654.6


$           1.4


$            —


$       656.0


Insurance ratios:

Loss and loss adjustment expense


51.2 %


5.7 %


— %


51.0 %

Insurance acquisition expenses


27.0


34.3




27.0

Other underwriting expense


9.5






9.5

Combined Ratio


87.7 %


40.0 %


— %


87.5 %


(1) Included within general and administrative expenses in the consolidated statement of operations. 



Ark/WM Outrigger


Six Months Ended June 30, 2025


Ark


WM


Outrigger Re


Elimination


Total


Insurance premiums:

Gross written premiums

$    1,922.8

$         80.1

$       (80.1)

$    1,922.8

Net written premiums

$    1,226.2

$         80.1

$            —

$    1,306.3

Net earned premiums

$       703.1

$         19.1

$            —

$       722.2


Insurance expenses:

Loss and loss adjustment expenses

$       375.6

$         21.9

$            —

$       397.5

Insurance acquisition expenses

179.6

1.1

180.7

Other underwriting expenses (1)

74.8

74.8

  Total insurance expenses

$       630.0

$         23.0

$            —

$       653.0


Insurance ratios:

Loss and loss adjustment expense

53.4 %

114.7 %

— %

55.0 %

Insurance acquisition expenses

25.5

5.7

25.0

Other underwriting expense

10.6

10.4

Combined Ratio

89.5 %

120.4 %

— %

90.4 %


(1)

Included within general and administrative expenses in the consolidated statement of operations. 

 


 WHITE MOUNTAINS INSURANCE GROUP, LTD.


SELECTED FINANCIAL DATA (CONTINUED)


($ in millions)


(Unaudited)



Kudu


Three Months
Ended June 30,
2025


Three Months
Ended June 30,
2026


Six Months
Ended June 30,
2025


Six Months
Ended June 30,
2026


Twelve Months
Ended June 30,


2026

Net investment income (1)

$               19.3


$               19.0

$               38.7


$               39.8


$           79.8

Net realized and unrealized investment gains (losses)

.8


49.7

44.8


91.7


150.4

Other revenues

.3


.2

.7


.4


.9

Total revenues

20.4


68.9

84.2


131.9


231.1

General and administrative expenses

3.6


4.7

7.6


8.9


19.2

Interest expense

6.1


7.2

12.5


14.3


27.7

Total expenses

9.7


11.9

20.1


23.2


46.9

GAAP pre-tax income (loss)

10.7


57.0

64.1


108.7


184.2

Income tax (expense) benefit

1.0


(15.0)

(10.6)


(28.8)


(42.4)

GAAP net income (loss)

11.7


42.0

53.5


79.9


141.8

Add back:

Interest expense

6.1


7.2

12.5


14.3


27.7

Income tax expense (benefit)

(1.0)


15.0

10.6


28.8


42.4

Depreciation


.1


.1


.3

Amortization of other intangible assets

.1



.2


.1


.2

EBITDA

16.9


64.3

76.8


123.2


212.4

Exclude:

Net realized and unrealized investment (gains) losses

(.8)


(49.7)

(44.8)


(91.7)


(150.4)

Non-cash equity-based compensation expense






.5

Transaction expenses

.1


1.1


1.1


3.0

Adjusted EBITDA

$               16.2


$               15.7

$               32.0


$               32.6


$           65.5

Adjustment to annualize partial year revenues from participation contracts acquired


5.3

Adjustment to remove partial year revenues from participation contracts sold 


(2.3)

Annualized adjusted EBITDA


$           68.5

GAAP net investment income (1)


$           79.8

Adjustment to annualize partial year revenues from participation contracts acquired


5.3

Adjustment to remove partial year revenues from participation contracts sold 


(2.3)

Annualized revenue


$           82.8

Net equity capital drawn


$         484.4

Debt capital drawn


358.3

Total net capital drawn and invested (2)


$         842.7

GAAP net investment income revenue yield


9.5 %

Cash revenue yield


9.8 %

Return on equity (3)


14.7 %


(1)

Net investment income includes revenues from participation contracts and income from short-term and other long-term investments.


(2)

Total net capital drawn represents equity and debt capital drawn and invested less cumulative distributions.


(3)

Return on equity is calculated based on the GAAP net income (loss) divided by the average of Kudu’s beginning and ending GAAP equity.

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


SELECTED FINANCIAL DATA (CONTINUED)


(millions)


(Unaudited)


Three Months Ended June 30,


Six Months Ended June 30,



Kudu


2026


2025


2026


2025

Beginning balance of Kudu’s participation contracts (1)


$            1,352.2

$            1,120.4


$            1,285.0

$            1,008.4

   Contributions to participation contracts (2)(3)


17.9

.2


43.3

68.2

   Proceeds from participation contracts sold (3)


(75.1)


(75.1)

Net realized and unrealized investment gains (losses) on

   participation contracts sold and pending sale (4)


26.2

9.1


26.5

9.1

Net unrealized investment gains (losses) on participation

   contracts – all other (5)


23.4

(8.6)


64.9

35.4

Ending balance of Kudu’s participation contracts (6)


$            1,344.6

$            1,121.1


$            1,344.6

$            1,121.1


(1)

As of March 31, 2026, March 31, 2025, December 31, 2025 and 2024, Kudu’s other long-term investments also include $6.6, $5.8, $6.4 and $5.6 related to a private debt instrument.


(2) 

Includes contributions to new and existing participation contracts.


(3) 

Includes $3.5 of non-cash contributions to (proceeds from) participation contracts for the three and six months ended June 30, 2026.


(4)

Includes net realized and unrealized investment gains (losses) recognized from participation contracts beginning in the quarter a contract is classified as pending sale.


(5)

Includes net unrealized investment gains (losses) recognized from (i) ongoing participation contracts and (ii) participation contracts prior to classification as pending sale.


(6)

As of June 30, 2025, Kudu’s other long-term investments also include $6.1 related to a private debt instrument.

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


SELECTED FINANCIAL DATA (CONTINUED)


($ in millions)


(Unaudited)


Three Months Ended June 30,


Six Months Ended June 30,



HG Global


2026


2025


2026


2025


Par value assumed:

Par value of primary market policies assumed (1)


$              741.0

$              840.1


$           1,159.4

$           1,167.1

Par value of secondary market policies assumed (1)


76.6

90.4


175.8

190.7

Total par value of policies assumed


$              817.6

$              930.5


$           1,335.2

$           1,357.8


Reinsurance premiums:

Gross written premiums from primary market


$                  8.9

$                16.7


$                13.0

$                20.5

Gross written premiums from secondary market


2.1

2.5


6.3

5.4

   Total gross written premiums


11.0

19.2


19.3

25.9

Ceding commission paid


3.2

5.8


5.7

7.8

   Total gross written premiums net of ceding commission paid


$                  7.8

$                13.4


$                13.6

$                18.1

Earned premiums


$                  7.7

$                  7.1


$                15.4

$                15.3


Pricing:

Gross pricing from primary market


              120 bps

              199 bps


              112  bps

              176 bps

Gross pricing from secondary market


              274 bps

              277 bps


              358 bps

              283 bps

   Total gross pricing


              135 bps

              206 bps


              145 bps

              191 bps

Total pricing net of ceding commission paid


                95 bps

              144 bps


              102 bps

              133 bps


(1)

For capital appreciation bonds, par is adjusted to the estimated equivalent par value for current interest paying bonds.

 



HG Global


As of

June 30, 2026


As of

December 31, 2025


As of

June 30, 2025

Unearned premiums


$                     331.8

$                     327.9

$                     307.9

Deferred acquisition costs


98.5

96.9

90.4

   Unearned premiums, net of deferred acquisition costs


$                     233.3

$                     231.0

$                     217.5

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


SELECTED FINANCIAL DATA (CONTINUED)


(millions)


(Unaudited)



Distinguished


Three Months Ended
June 30, 2026


Six Months Ended
June 30, 2026

Commission and fee revenues


$                        56.6


$                    96.2

Other revenues


.8


1.5

Total revenues


57.4


97.7

Broker commission expenses


23.3


40.5

General and administrative expenses


41.0


78.2

Interest expense


3.6


7.1

Total expenses


67.9


125.8

GAAP pre-tax income (loss)


(10.5)


(28.1)

Income tax (expense) benefit


.7


3.9

GAAP net income (loss)


(9.8)


(24.2)

Exclude:

Net (income) loss, GrowthCo


10.4


18.2

ScaleCo net income (loss)


.6


(6.0)

Add back:

Interest expense


3.6


7.1

Income tax expense (benefit)


(.7)


(3.9)

Depreciation


.1


.2

Amortization of other intangible assets


6.4


13.8

ScaleCo EBITDA


10.0


11.2

Exclude:

Non-cash equity-based compensation expense


2.3


4.7

Restructuring expenses




.8

Legal settlement expenses


.1


.1

ScaleCo adjusted EBITDA


$                        12.4


$                    16.8

 


WHITE MOUNTAINS INSURANCE GROUP, LTD.


SELECTED FINANCIAL DATA (CONTINUED)


(millions)


(Unaudited)



WTM Partners



(1)



Three Months Ended
June 30, 2025


Three Months Ended
June 30, 2026


Six Months Ended
June 30, 2025


Six Months Ended
June 30, 2026


Twelve Months
Ended June 30,
2026

Product and service revenues

$                    42.8


$                    92.8

$                 42.8


$               136.5


$                237.8

Total revenues

42.8


92.8

42.8


136.5


237.8

Cost of sales

35.2


72.6

35.2


108.7


194.6

General and administrative expenses

6.4


15.5

9.4


25.3


40.8

Interest expense

.3


.6

.3


.9


1.5

Total expenses

41.9


88.7

44.9


134.9


236.9

GAAP pre-tax income (loss)

.9


4.1

(2.1)


1.6


.9

Income tax (expense) benefit

.2


(.6)

.2


(.7)


(1.0)

GAAP net income (loss)

1.1


3.5

(1.9)


.9


(.1)

Add back:

Interest expense

.3


.6

.3


.9


1.5

Income tax expense (benefit)

(.2)


.6

(.2)


.7


1.0

Depreciation

.3


.5

.3


.8


1.4

Amortization of other intangible assets


1.3


2.5


6.2

  EBITDA

1.5


6.5

(1.5)


5.8


10.0

Exclude:

Transaction expenses

1.2


2.6

3.0


4.6


5.0

Restructuring and integration expenses


.1


.1


.1

Adjusted EBITDA

$                      2.7


$                      9.2

$                   1.5


$                 10.5


$                  15.1


(1)

Includes results for periods subsequent to the acquisitions of Enterprise Solutions on April 1, 2025, Basesix on April 1, 2026 and Hawkeye Electric on May 1, 2026.


Regulation G

This earnings release includes non-GAAP financial measures that have been reconciled from their most comparable GAAP financial measures.

  • Ark’s tangible book value and growth in tangible book value are non-GAAP financial measures.

    Tangible book value is a non-GAAP financial measure derived by adjusting GAAP book value to exclude (i) goodwill and other intangible assets, (ii) the deferred tax liability on other intangible assets and (iii) the contingent consideration liability. The contingent consideration liability represents the estimated fair value of the additional shares that could be earned by management rollover shareholders if and to the extent that White Mountains achieves certain multiple of invested capital return thresholds. If earned, these additional shares would result in a reallocation of economics among Ark’s shareholders, which is reflected in the fair value of the contingent consideration liability recorded by White Mountains, but would have no impact on Ark’s stand-alone book value or tangible book value.

    Growth in tangible book value equals the change in tangible book value plus dividends for the period divided by beginning tangible book value.

    White Mountains believes that these non-GAAP financial measures are useful to management and investors in evaluating Ark’s enterprise value.

    The following table presents the reconciliation of Ark’s GAAP equity to tangible book value.


$ in millions


June 30,

2026


March 31,

2026


December 31,
2025

Ark’s GAAP book value


$        1,615.0

$         1,547.1

$         1,593.9

   Less: goodwill and other intangible assets, net (1)


(248.6)

(248.6)

(248.6)

   Plus: contingent consideration


370.0

338.3

328.3

Ark’s tangible book value


$        1,736.4

$         1,636.8

$         1,673.6

Year-to-date dividends declared


$             50.5

$              50.5

$              41.5

Quarter-to-date growth in GAAP book value, including dividends:


4.4 %

0.2 %

(2.1) %

Quarter-to-date growth in tangible book value, including dividends:


6.1 %

0.8 %

4.0 %

Year-to-date growth in GAAP book value, including dividends:


4.5 %

0.2 %

13.7 %

Year-to-date growth in tangible book value, including dividends:


6.8 %

0.8 %

27.6 %


(1)

Amounts are net of deferred tax liabilities related to other intangible assets of $43.9.

  • Kudu’s EBITDA, adjusted EBITDA, annualized adjusted EBITDA, annualized revenue and cash revenue yield are non-GAAP financial measures.

    EBITDA is a non-GAAP financial measure that adds back interest expense on debt, income tax (expense) benefit, depreciation and amortization of other intangible assets to GAAP net income (loss).

    Adjusted EBITDA is a non-GAAP financial measure that excludes certain other items in GAAP net income (loss) in addition to those added back to calculate EBITDA. The items relate to (i) net realized and unrealized investment gains (losses) on Kudu’s revenue and earnings participation contracts, (ii) non-cash equity-based compensation expense and (iii) transaction expenses. A description of each item follows:

    • Net realized and unrealized investment gains (losses) – Represents net unrealized investment gains and losses recorded on Kudu’s revenue and earnings participation contracts, which are recorded at fair value under GAAP, and realized investment gains and losses from participation contracts sold during the period.
    • Non-cash equity-based compensation expense – Represents non-cash expenses related to Kudu’s management compensation that are settled with equity units in Kudu.
    • Transaction expenses – Represents costs directly related to Kudu’s mergers and acquisitions activity, such as external lawyer, banker, consulting and placement agent fees, which are not capitalized and are expensed under GAAP.

Annualized adjusted EBITDA is a non-GAAP financial measure that (i) annualizes partial year revenues related to Kudu’s revenue and earnings participation contracts acquired during the previous 12-month period and (ii) removes partial year revenues related to revenue and earnings participation contracts sold during the previous 12-month period.

Annualized revenue is a non-GAAP financial measure that adds the adjustments for annualized adjusted EBITDA to GAAP net investment income. 

Cash revenue yield is a non-GAAP financial measure that is derived using annualized revenue as a percentage of total net capital drawn and invested.  The most directly comparable GAAP financial measure is net investment income revenue yield, which is derived using GAAP net investment income as a percentage of total net capital drawn and invested.

White Mountains believes that these non-GAAP financial measures are useful to management and investors in evaluating Kudu’s underlying performance.  White Mountains also believes that annualized adjusted EBITDA is useful to management and investors in understanding the full earnings profile of Kudu’s business as of the end of any 12-month period.  See page 18 for the reconciliation of Kudu’s GAAP net income (loss) to EBITDA, adjusted EBITDA and annualized adjusted EBITDA, and the reconciliation of Kudu’s GAAP net investment income to annualized revenue.

  • Distinguished’s ScaleCo net income (loss), ScaleCo EBITDA and ScaleCo adjusted EBITDA are non-GAAP financial measures.

    ScaleCo net income (loss) is a non-GAAP financial measure that excludes the results of the GrowthCo vertical, which is consolidated under GAAP, from Distinguished’s consolidated GAAP net income (loss).

    ScaleCo EBITDA is a non-GAAP financial measure that adds back interest expense on debt, income tax (expense) benefit, depreciation and amortization of other intangible assets to ScaleCo net income (loss).

    ScaleCo adjusted EBITDA is a non-GAAP financial measure that excludes certain other items in GAAP net income (loss) in addition to those items added back to calculate ScaleCo EBITDA. The items relate to (i) non-cash equity-based compensation expense, (ii) restructuring expenses and (iii) legal settlement expenses. A description of each item follows:

    • Non-cash equity-based compensation expense – Represents non-cash expenses related to Distinguished’s management compensation that are settled with equity units in Distinguished.
    • Restructuring expenses – Represents costs related to Distinguished’s corporate restructuring and capital planning activities.
    • Legal settlement expenses – Represents amounts incurred related to legal settlements.

White Mountains believes that these non-GAAP financial measures are useful to management and investors in evaluating Distinguished’s underlying performance.  White Mountains also believes that excluding the results of the GrowthCo vertical, which Distinguished views as an investment in start-up programs, is useful to understanding the underlying performance of Distinguished’s established programs.  See page 21 for the reconciliation of Distinguished’s consolidated GAAP net income (loss) to ScaleCo net income (loss), ScaleCo EBITDA and ScaleCo adjusted EBITDA.

  • WTM Partners’s EBITDA and adjusted EBITDA are non-GAAP financial measures. EBITDA is a non-GAAP financial measure that adds back interest expense on debt, income tax (expense) benefit, depreciation and amortization of other intangible assets to GAAP net income (loss). Adjusted EBITDA is a non-GAAP financial measure that excludes certain other items in GAAP net income (loss) in addition to those added back to calculate EBITDA. The items relate to (i) transaction expenses and (ii) restructuring and integration expenses. A description of each item follows:
    • Transaction expenses – Represents costs directly related to WTM Partners’s mergers and acquisitions activity, such as external lawyer, banker, consulting and placement agent fees, which are not capitalized and are expensed under GAAP.
    • Restructuring and integration expenses – Represents costs related to WTM Partners’s corporate restructuring and mergers and acquisitions integration activities.

White Mountains believes that these non-GAAP financial measures are useful to management and investors in evaluating WTM Partners’s underlying performance.  See page 22 for the reconciliation of WTM Partners’s GAAP net income (loss) to EBITDA and adjusted EBITDA.

  • Total consolidated portfolio return excluding MediaAlpha and total equity portfolio return excluding MediaAlpha are non-GAAP financial measures that remove the net investment income and net realized and unrealized investment gains (losses) from White Mountains’s investment in MediaAlpha. White Mountains believes these measures to be useful to management and investors by showing the underlying performance of White Mountains’s investment portfolio and equity portfolio without regard to White Mountains’s investment in MediaAlpha. The following tables present reconciliations from GAAP to the reported percentages:


Three Months Ended June 30,


Six Months Ended June 30,


2026


2025


2026


2025

Total consolidated portfolio return


3.5 %

2.7 %


3.7 %

4.5 %

Remove MediaAlpha


(0.7)

(0.4)


0.1

0.2

Total consolidated portfolio return excluding MediaAlpha


2.8 %

2.3 %


3.8 %

4.7 %

 


Three Months Ended
June 30, 2026

Total equity portfolio return


6.1 %

Remove MediaAlpha


(1.2)

  Total equity portfolio return excluding MediaAlpha


4.9 %

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This earnings release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  All statements, other than statements of historical facts, included or referenced in this release which address activities, events or developments which White Mountains expects or anticipates will or may occur in the future are forward-looking statements.  The words “may,” “could,” “will,” “believe,” “intend,” “expect,” “anticipate,” “project,” “estimate,” “predict” and similar expressions are also intended to identify forward-looking statements.  These forward-looking statements include, among others, statements with respect to White Mountains’s:

  • change in book value per share or return on equity;
  • business strategy;
  • financial and operating targets or plans;
  • incurred loss and loss adjustment expenses and the adequacy of its loss and loss adjustment expense reserves and related reinsurance;
  • projections of revenues, income (or loss), earnings (or loss) per share, EBITDA, adjusted EBITDA, dividends, market share or other financial forecasts of White Mountains or its businesses;
  • expansion and growth of its business and operations; and
  • future capital expenditures.

These statements are based on certain assumptions and analyses made by White Mountains in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors believed to be appropriate in the circumstances.  However, whether actual results and developments will conform to its expectations and predictions is subject to risks and uncertainties that could cause actual results to differ materially from expectations, including:

  • the risks that are described from time to time in White Mountains’s filings with the Securities and Exchange Commission, including but not limited to White Mountains’s 2025 Annual Report on Form 10-K;
  • claims arising from catastrophic events, such as hurricanes, windstorms, earthquakes, floods, wildfires, tornadoes, tsunamis, severe weather, public health crises, terrorist attacks, war and war-like actions, explosions, infrastructure failures or cyber attacks;
  • recorded loss reserves subsequently proving to have been inadequate;
  • the market value of White Mountains’s investment in MediaAlpha;
  • business opportunities (or lack thereof) that may be presented to it and pursued;
  • actions taken by rating agencies, such as financial strength or credit ratings downgrades or placing ratings on negative watch;
  • the continued availability of capital and financing;
  • the continued availability of fronting and reinsurance capacity;
  • deterioration of general economic, market or business conditions, including due to war and war-like actions and outbreaks of contagious disease and corresponding mitigation efforts;
  • competitive forces, including the conduct of other insurers;
  • changes in domestic or foreign laws or regulations, or their interpretation, applicable to White Mountains, its competitors or its customers; and
  • other factors, most of which are beyond White Mountains’s control.

Consequently, all of the forward-looking statements made in this earnings release are qualified by these cautionary statements, and there can be no assurance that the actual results or developments anticipated by White Mountains will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, White Mountains or its business or operations.  White Mountains assumes no obligation to publicly update any such forward-looking statements, whether as a result of new information, future events or otherwise.

CONTACT: Rob Seelig
(603) 640-2212

 

Cision View original content:https://www.prnewswire.com/news-releases/white-mountains-reports-second-quarter-results-302844875.html

SOURCE White Mountains Insurance Group, Ltd.