Fluor to Participate in Upcoming Investor Conferences

Fluor to Participate in Upcoming Investor Conferences

IRVING, Texas–(BUSINESS WIRE)–Fluor Corporation (NYSE: FLR) announced today that management will be hosting one on one meetings at the following conferences for the second quarter of 2026:

  • May 27: KeyBanc Industrials & Basic Materials Conference – Jim Breuer, ChiefExecutive Officer, John Regan, Chief Financial Officer and Jason Landkamer, Vice President, Investor Relations.
  • June 17: Truist Securities Industrials & Services Conference – Pierre Bechelany, Group President – Energy Solutions and Jason Landkamer, Vice President, Investor Relations.

About Fluor Corporation

Fluor Corporation (NYSE: FLR) is building a better world by applying world-class expertise to solve its clients’ greatest challenges. Fluor’s nearly 23,000 employees provide professional and technical solutions that deliver safe, well-executed, capital-efficient projects to clients around the world. Fluor had revenue of $15.5 billion in 2025 and is ranked 257 among the Fortune 500 companies. With headquarters in Irving, Texas, Fluor has provided engineering, procurement and construction services for more than a century. For more information, please visit www.fluor.com or follow Fluor on Facebook, Instagram, LinkedIn, X and YouTube.

469.398.7000 main tel

Brett Turner

Media Relations

864.281.6976 tel

Jason Landkamer

Investor Relations

469.398.7222 tel

KEYWORDS: Texas United States North America

INDUSTRY KEYWORDS: Professional Services Engineering Manufacturing Commercial Building & Real Estate Construction & Property Consulting

MEDIA:

Logo
Logo

Clearfield Reports Second Quarter Fiscal 2026 Results

  • Net sales from continuing operations of $34.4 million and net loss per share from continuing operations of $0.04, both toward top end of guidance range

  • Order backlog increased 39% from December 31, 2025, to $31.6 million

  • Reiterates full year fiscal 2026 guidance of net sales from continuing operations in the range of $160 million to $170 million, which represents approximately 10% topline growth at the midpoint, and EPS of $0.48 to $0.62

  • Share buybacks totaled $7.3 million with $15.9 million remaining available for repurchase

MINNEAPOLIS, May 06, 2026 (GLOBE NEWSWIRE) — Clearfield, Inc. (NASDAQ: CLFD), a leader in fiber connectivity, reported results for the fiscal second quarter of 2026. Additional commentary is provided in a letter to shareholders available in the Investor Relations section of the Company’s website.

Fiscal Q2 2026 Financial Summary  
(in millions except per share data and percentages) Q2 2026 vs. Q2 2025 Change Change (%)
Net Sales from Continuing Operations $ 34.4   $ 40.6   $ (6.2 ) -15 %
         
Gross Profit ($) from Continuing Operations $ 11.2   $ 14.0   $ (2.8 ) -20 %
Gross Profit (%) from Continuing Operations   32.5 %   34.4 %   -1.9 % -6 %
         
(Loss) Income from Operations from Continuing Operations $ (2.1 ) $ 1.7   $ (3.8 ) -223 %
Income Tax (Benefit) Expense from Continuing Operations $ (0.2 ) $ 0.7   $ (0.9 ) -124 %
         
Net (Loss) Income from Continuing Operations $ (0.5 ) $ 2.5   $ (3.1 ) -121 %
Net (Loss) Income per Diluted Share from Continuing Operations $ (0.04 ) $ 0.18   $ (0.22 ) -122 %
         
Net Loss from Discontinued Operations, net of tax $   $ (1.2 ) $ 1.2   100 %
Net Loss per Diluted Share from Discontinued Operations $   $ (0.09 ) $ 0.09   100 %
         
Consolidated Net (Loss) Income Per Diluted Share $ (0.04 ) $ 0.09   $ (0.13 ) -144 %

Fiscal Q2 YTD 2026 Financial Summary  
(in millions except per share data and percentages) 2026 YTD vs. 2025 YTD Change Change (%)
Net Sales from Continuing Operations $ 68.7   $ 70.3   $ (1.6 ) -2 %
         
Gross Profit ($) from Continuing Operations $ 22.5   $ 22.6   $ (0.1 ) -0 %
Gross Profit (%) from Continuing Operations   32.8 %   32.2 %   0.6 % 2 %
         
Loss from Operations from Continuing Operations $ (3.9 ) $ (0.4 ) $ (3.5 ) 971 %
Income Tax (Benefit) Expense from Continuing Operations $ (0.2 ) $ 0.8   $ (1.0 ) -123 %
         
Net (Loss) Income from Continuing Operations $ (0.8 ) $ 2.2   $ (3.0 ) -137 %
Net (Loss) Income per Diluted Share from Continuing Operations $ (0.06 ) $ 0.16   $ (0.22 ) -138 %
         
Net Loss from Discontinued Operations, net of tax $ (0.3 ) $ (2.8 ) $ 2.4   88 %
Net Loss per Diluted Share from Discontinued Operations $ (0.02 ) $ (0.20 ) $ 0.18   90 %
         
Consolidated Net Loss Per Diluted Share $ (0.08 ) $ (0.04 ) $ (0.04 ) -100 %



Management Commentary


“We are focused on consistent execution while investing in Clearfield’s next phase of growth. We continue to see an early engagement in adjacent markets, with a particularly strong reception for bringing our proven outside plant techniques and strategies to datacenter environments,” said Company President and Chief Executive Officer, Cheri Beranek. “While these opportunities have yet to contribute meaningful revenue, they represent a compelling avenue for future expansion and early indications are encouraging.”

“We are pleased to report revenue and earnings in-line with our guidance. While lumpy on a quarter-over-quarter basis, performance has been driven by a year-to-date revenue increase of 5% in our Community Broadband segment,” said Chief Financial Officer, Dan Herzog. “With backlog up 39% from last quarter, the Company is positioned to achieve our annual guidance of 7% to 14% revenue growth and a return to profitability. We remain committed to our long-term strategy demonstrated by the continued execution of our stock buy-back program this past quarter.”

Financial Results for the Three Months Ended March 31, 2026

Net sales from continuing operations for the second quarter of fiscal 2026 decreased 15% to $34.4 million from $40.6 million in the same year-ago quarter partially due to a pull-in by a large customer into last year’s second quarter from our fiscal year 2025 third quarter.

As of March 31, 2026, order backlog (defined as purchase orders received but not yet fulfilled) was $31.6 million, an increase of $8.9 million, or 39%, compared to $22.8 million as of December 31, 2025, and an increase of $3.5 million, or 12%, from March 31, 2025.

Gross margin from continuing operations for the second quarter of fiscal 2026 was 32.5%, down from 34.4% in the prior year’s second quarter and down slightly from 33.2% in the first quarter of fiscal 2026.

Operating expenses from continuing operations for the second quarter of fiscal 2026 increased 8% to $13.2 million, or 38.5% of net sales, from $12.3 million, or 30.2% of net sales, in the same year-ago quarter.

Net loss from continuing operations for the second quarter of fiscal 2026 totaled $0.5 million, or a net loss of $0.04 per diluted share, compared to net income of $2.5 million, or $0.18 per diluted share, in the same year-ago quarter. The Company repurchased 237,000 shares for $7.3 million during the 3-month period ended March 31, 2026. There is approximately $15.9 million remaining for future repurchases as of March 31, 2026. 

Outlook

The Company reiterates its annual revenue guidance for fiscal 2026 in the range of $160 million to $170 million. For the third quarter of fiscal 2026, Clearfield expects net sales to be in the range of $42 million to $46 million and net income per share to be in the range of $0.17 to $0.21. The net income per share ranges are based on the number of shares outstanding at the end of the second quarter of fiscal 2026 and do not reflect potential additional share repurchases completed in fiscal 2026. Our guidance reflects the potential supply chain constraints of optical fiber mentioned in last quarter’s letter to shareholders, as well as our current understanding of the impact of the evolving tariff situation, which could contribute to uncertainty in our business and in the macroeconomic environment.

Conference Call

Management will hold a conference call today, May 6, 2026, at 5:00 p.m. Eastern Time (4:00 p.m. Central Time) to discuss these results and provide an update on business conditions.

Clearfield’s President and Chief Executive Officer, Cheri Beranek, and Chief Financial Officer, Dan Herzog, will host the presentation, followed by a question-and-answer period.

U.S. dial-in: 1-844-826-3033
International dial-in: 1-412-317-5185
Conference ID: 10207981

The live webcast of the call can be accessed at the Clearfield Investor Relations website along with the company’s earnings press release and presentation.

A replay of the call will be available after 8:00 p.m. Eastern Time on the same day through May 20, 2026, while an archived version of the webcast will be available on the Investor Relations website for 90 days.

U.S. replay dial-in: 1-844-512-2921
International replay dial-in: 1-412-317-6671
Replay ID: 10207981

About Clearfield, Inc.

Clearfield, Inc. (NASDAQ: CLFD) designs, manufactures, and distributes fiber optic management, protection, and delivery solutions that play a critical role in enabling broadband operators to close the digital divide. Our labor lite, craft-friendly platform is leveraged by community broadband, MSOs, incumbent service providers, ISPs, data centers, military, municipalities, and coops – from homes passed to homes connected faster and more efficiently. Headquartered in Minneapolis, MN, Clearfield deploys more than a million fiber ports each year. For more information, visit www.SeeClearfield.com.

Cautionary Statement Regarding Forward-Looking Information

Forward-looking statements contained herein and in any related presentation or in the related Earnings Presentation are made pursuant to the safe harbor provisions of the Private Litigation Reform Act of 1995. Words such as “may,” “plan,” “expect,” “aim,” “believe,” “project,” “target,” “anticipate,” “intend,” “estimate,” “will,” “should,” “could,” “outlook,” or “continue” or comparable terminology are intended to identify forward-looking statements. Such forward looking statements include, for example, statements about the Company’s future revenue and operating performance, the development and marketing of new products, the impact of recent trade policy changes, including new and increased tariffs, retaliatory tariffs, trade disputes, and market and economic reactions to such changes, expected customer ordering patterns and future supply agreements with customers, expectations regarding the impact on our business of M&A activity among our customers, anticipated shipping on backlog and future lead times, future availability of components and materials from the Company’s supply chain, compliance with Build America Buy America (BABA) Act requirements, the impact of the Broadband Equity, Access, and Deployment (BEAD) Program, Rural Digital Opportunity Fund (RDOF) or other government programs on the demand for the Company’s products or timing of customer orders, the Company’s ability to match capacity to meet demand, expansion into new markets and trends in and growth of the FTTx markets, market segments or customer purchases, and other statements that are not historical facts. These statements are based upon the Company’s current expectations and judgments about future developments in the Company’s business. Certain important factors could have a material impact on the Company’s performance, including, without limitation: we depend on the availability of sufficient supply of certain materials and global disruptions in the supply chain for these materials could prevent us from meeting customer demand for our products; we rely on single-source suppliers, which could cause delays, increase costs or prevent us from completing customer orders; changes in trade policy in the U.S. and other countries may adversely affect our business and results of operations; inflationary price pressures and uncertain availability of components, raw materials, labor and logistics used by us and our suppliers could negatively impact our profitability; a significant percentage of our sales in the last three fiscal years have been made to a small number of customers, and the loss of these major customers could adversely affect us; further consolidation among our customers may result in the loss of some customers and may reduce sales during the pendency of business combinations and related integration activities; our business is dependent on interdependent management information systems; we may be subject to risks associated with acquisitions, and the risks could adversely affect future operating results; adverse global economic conditions and geopolitical issues could have a negative effect on our business, and results of operations and financial condition; product defects or the failure of our products to meet specifications could cause us to lose customers and sales or to incur unexpected expenses; we are dependent on key personnel; cyber-security incidents, including ransomware, data breaches or computer viruses, could disrupt our business operations, damage our reputation, result in increased expense, and potentially lead to legal proceedings;
natural disasters, extreme weather conditions or other catastrophic events could negatively affect our business, financial condition, and operating results;
to compete effectively, we must continually improve existing products and introduce new products that achieve market acceptance; our business is dependent upon capital spending by broadband service providers, and any delay, reduction or cancellation in capital spending by broadband service providers could adversely affect our business; if the telecommunications market does not continue to expand, our business may not grow as fast as we expect, which could adversely impact our business, financial condition and operating results; changes in U.S. government funding programs may cause our customers and prospective customers to delay, reduce, or accelerate purchases, leading to unpredictable and irregular purchase cycles; intense competition in our industry may result in price reductions, lower gross profits and loss of market share;
our success depends upon adequate protection of our patent and intellectual property rights; we face risks associated with expanding our sales outside of the United States; our operating results may fluctuate significantly from quarter to quarter, which may make budgeting for expenses difficult and may negatively affect the market price of our common stock; our stock price has been volatile historically and may continue to be volatile – the price of our common stock may fluctuate significantly; anti-takeover provisions in our organizational documents, Minnesota law and other agreements could prevent or delay a change in control of our Company; and other factors set forth in Part I, Item IA. Risk Factors of Clearfield’s Annual Report on Form 10-K for the year ended September 30, 2025 as well as other filings with the Securities and Exchange Commission. The Company undertakes no obligation to update these statements to reflect actual events unless required by law.

Investor Relations Contact:

Greg McNiff
The Blueshirt Group
773-485-7191
[email protected]

CLEARFIELD, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE DATA)
                 
    Three Months Ended   Six Months Ended
    March 31,   March 31,
      2026       2025       2026       2025  
                 
Net sales   $ 34,391     $ 40,621     $ 68,732     $ 70,319  
                 
Cost of sales     23,230       26,660       46,183       47,683  
                 
Gross profit     11,161       13,961       22,549       22,636  
                 
Operating expenses                
Selling, general and administrative     13,230       12,279       26,442       23,000  
(Loss) income from continuing operations     (2,069 )     1,682       (3,893 )     (364 )
                 
Net investment income     1,365       1,588       2,911       3,332  
                 
(Loss) income from continuing operations before income taxes     (704 )     3,270       (982 )     2,968  
                 
Income tax (benefit) expense     (176 )     722       (177 )     775  
(Loss) income from continuing operations, net of tax     (528 )     2,548       (805 )     2,193  
                 
Loss from discontinued operations, net of tax           (1,221 )     (337 )     (2,772 )
                 
Net (loss) income   $ (528 )   $ 1,327     $ (1,142 )   $ (579 )
                 
(Loss) income per share                
Basic                
Continuing operations   $ (0.04 )   $ 0.18     $ (0.06 )   $ 0.16  
Discontinued operations           (0.09 )     (0.02 )     (0.20 )
Basic (loss) income per share   $ (0.04 )   $ 0.09     $ (0.08 )   $ (0.04 )
                 
Diluted                
Continuing operations   $ (0.04 )   $ 0.18     $ (0.06 )   $ 0.16  
Discontinued operations           (0.09 )     (0.02 )     (0.20 )
Diluted (loss) income per share   $ (0.04 )   $ 0.09     $ (0.08 )   $ (0.04 )
                 
Weighted average shares outstanding:                
Basic     13,670,470       14,095,341       13,771,086       14,154,830  
Diluted     13,670,470       14,095,341       13,771,086       14,154,830  
                 

CLEARFIELD, INC.


CONDENSED CONSOLIDATED BALANCE SHEETS


(IN THOUSANDS, EXCEPT PER SHARE DATA)
  March 31, 2026 (Unaudited)   September 30, 2025
Assets        
Current assets        
Cash and cash equivalents $ 9,404     $ 21,493  
Short-term investments   81,665       84,484  
Accounts receivables, net   20,865       17,991  
Inventories, net   36,920       42,031  
Prepaid and other current assets   14,148       11,152  
Current assets held for sale         21,337  
Total current assets   163,002       198,488  
Property, plant and equipment, net   9,453       9,682  
Long-term investments   56,004       59,822  
Goodwill   4,709       4,709  
Intangible assets, net   8,398       9,353  
Right-of-use lease assets   10,640       8,420  
Deferred tax asset   10,852       10,263  
Other non-current assets   489       608  
Non-current assets held for sale         4,828  
Total assets $ 263,547     $ 306,173  
         
Liabilities and Shareholders’ Equity        
Current liabilities        
Current portion of lease liability $ 2,892     $ 2,823  
Accounts payable   3,678       7,028  
Accrued compensation   5,015       6,598  
Accrued expenses   1,108       2,197  
Current liabilities held for sale         17,957  
Total current liabilities   12,693       36,603  
Other liabilities        
Long-term portion of lease liability   8,047       5,934  
Non-current liabilities held for sale         7,473  
Total liabilities   20,740       50,010  
         
Shareholders’ equity        
Preferred stock, $0.01 par value; 500,000 shares; no shares issued or outstanding          
Common stock, authorized 50,000,000, $0.01 par value; 13,618,216 and 13,839,675 shares issued and outstanding as of March 31, 2026 and September 30, 2025, respectively   136       138  
Additional paid-in capital   137,045       147,382  
Accumulated other comprehensive (loss) income   (144 )     1,731  
Retained earnings   105,770       106,912  
Total shareholders’ equity   242,807       256,163  
Total Liabilities and Shareholders’ Equity $ 263,547     $ 306,173  
         

CLEARFIELD, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
  Six Months Ended   Six Months Ended
  March 31,   March 31,
    2026       2025  
Cash flows from operating activities (continuing)      
Net loss $ (1,142 )   $ (579 )
Loss from discontinued operations, net of tax   337       2,772  
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:      
Depreciation and amortization   3,190       3,061  
Amortization of premium and discount on investments, net   (270 )     (1,202 )
Deferred taxes   (536 )     (188 )
Stock-based compensation   2,589       2,221  
Changes in operating assets and liabilities, net of acquired amounts:      
Accounts receivable   (2,874 )     (4,543 )
Inventories, net   5,111       11,980  
Other assets   (2,876 )     (3,240 )
Accounts payable and accrued expenses   (6,041 )     2,168  
Net cash (used in) provided by operating activities (continuing)   (2,512 )     12,450  
       
Cash flows from investing activities (continuing)      
Purchases of property, plant and equipment and intangible assets   (2,007 )     (3,074 )
Purchases of investments   (52,009 )     (59,234 )
Proceeds from maturities of investments   58,660       75,176  
Cash paid on disposal of business   (1,012 )      
Net cash provided by investing activities (continuing)   3,632       12,868  
       
Cash flows from financing activities (continuing)      
Proceeds from issuance of common stock under employee stock purchase plan   239       301  
Repurchase of shares for payment of withholding taxes for vested restricted stock grants   (1,001 )     (494 )
Withholding related to exercise of stock options   (63 )     (12 )
Repurchase of common stock   (12,597 )     (11,015 )
Net cash used in financing activities (continuing)   (13,422 )     (11,220 )
       
Cash flows from discontinued operations      
Net cash provided by (used in) operating activities   1,380       (2,252 )
Net cash used in investing activities         (1,648 )
Net cash (used in) provided by financing activities   (1,196 )     2,465  
Net cash provided by (used in) discontinued operations   184       (1,435 )
       
Effect of exchange rates on cash and cash equivalents   (13 )     18  
Net (decrease) increase in cash and cash equivalents   (12,131 )     12,681  
Change in cash held for sale   42       806  
Cash and cash equivalents, beginning of period   21,493       14,148  
Cash and cash equivalents, end of period $ 9,404     $ 27,635  
Supplemental disclosures for cash flow information      
Cash (refunded) paid for income taxes, net $ (21 )   $ 403  
Right of use assets obtained through lease liabilities $ 3,553     $  
Non-cash financing activities      
Cashless exercise of stock options $ 2,388     $ 97  
       



Nicole Lewis Joins Gray Media as General Manager/Director of Sales of KBTX in Bryan-College Station, Texas

ATLANTA, May 06, 2026 (GLOBE NEWSWIRE) — Gray Media has named Nicole Lewis as the next General Manager/Director of Sales for KBTX, the CBS affiliate in Bryan-College Station, Texas, effective May 4, 2026.

Nicole is a senior media sales leader with 30+ years of experience building high-performing broadcast and digital revenue organizations and delivering growth across major markets. She brings deep expertise in linear and digital revenue growth, pricing strategy, forecasting, and multi-platform go-to-market execution.

Most recently, Lewis served as Sales Manager at WKMG (CBS) in Orlando, where she oversaw a 9-person team and managed initiatives related to linear and digital revenue programs. Prior to WKMG, Lewis was Vice President/General Sales Manager at FOX in Houston, where she led go-to-market planning, OTT/streaming initiatives, and multi-platform revenue operations. She previously held Director of Sales roles at NBC in Charlotte and FOX in Greensboro, with responsibilities that included revenue target management, team leadership, and client sales efforts across multiple platforms.


About


Gray


Media:

Gray Media, Inc. (NYSE: GTN) is a multimedia company headquartered in Atlanta, Georgia. We are the nation’s largest owner of top-rated local television stations and digital assets serving 118 full-power television markets that collectively reach approximately 37% of US television households. The portfolio includes 80 markets with the top-rated television station and 100 markets with the first and/or second highest rated television station in average all-day ratings across 117 of such markets that were measured by Nielsen in 2025. We also own the largest Telemundo Affiliate group with 47 markets and Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with the most advanced digital products and services. Our additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios. For more information, please visit www.graymedia.com.


Gray


Contact:

Sandy Breland, Executive Vice President, Chief Operating Officer, 404-266-8333

#        #        #



Nortech Systems Incorporated to Report First Quarter 2026 Financial Results and Hold a Conference Call on May 14, 2026

MINNEAPOLIS, May 06, 2026 (GLOBE NEWSWIRE) — Nortech Systems Incorporated (Nasdaq: NSYS), a leading provider of engineering and manufacturing solutions for complex electromedical and electromechanical products serving the medical imaging, medical device, aerospace & defense and industrial markets, will hold a live conference call and webcast at 3:30 p.m. Central Time on Thursday, May 14, 2026, to discuss the Company’s first quarter 2026 financial results. The call will be hosted by Jay D. Miller, Chief Executive Officer and President, and Andrew D. C. LaFrence, Chief Financial Officer. To access the live audio conference call, US participants may call 888-506-0062 and international participants may call 973-528-0011. Participant Access Code: 361581. Participants may also access the call via webcast at: https://www.webcaster5.com/Webcast/Page/2814/53855.


###


About Nortech Systems Incorporated

 

Nortech Systems Incorporated (“Nortech”) is a leading provider of design and manufacturing solutions for complex electromedical devices, electromechanical systems, assemblies, and components. Nortech primarily serves the medical device, medical imaging, aerospace & defense, and industrial markets. Its design services span concept development to commercial design, and include medical device, software, electrical, mechanical, and biomedical engineering. Its manufacturing and supply chain capabilities are vertically integrated around wire/cable/interconnect assemblies, printed circuit board assemblies, as well as system-level assembly, integration, and final test. Headquartered in Maple Grove, MN, Nortech currently has six manufacturing locations and design centers across the U.S., Latin America, and Asia. Nortech is traded on the NASDAQ Stock Market under the symbol NSYS. Nortech’s website is www.nortechsys.com.

Contact

Andrew D. C. LaFrence
Chief Financial Officer and Senior Vice President of Finance
[email protected]
952-345-2243



Kratos Reports First Quarter 2026 Financial Results and Increases Fiscal FY26 Financial Guidance

First Quarter 2026 Revenues of $371.0 Million Reflect 22.6 Percent Growth and 15.8 Percent Organic Growth Over First Quarter 2025 Revenues of $302.6 Million

Unmanned Systems First Quarter 2026 Revenues of $82.6 Million Reflect 30.9 Percent Organic Growth Over First Quarter 2025 Revenues of $63.1 Million

Kratos Government Solutions First Quarter 2026 Revenues of $288.4 Million Reflect 11.8 Percent Organic Growth Over First Quarter 2025 Revenues of $239.5 Million

First Quarter 2026 Consolidated Book to Bill Ratio of 1.6 to 1 and Bookings of $605.2 Million

Last Twelve Months Ended March 29, 2026, Consolidated Book to Bill Ratio of 1.2 to 1 and Bookings of $1.715 Billion

Fiscal 2026 Revenue Forecast of $1.700 Billion to $1.760 Billion and Adjusted EBITDA Forecast of $170.0 Million to $176.0 Million, including Recently Closed Orbit Technologies, Ltd. Acquisition

SAN DIEGO, May 06, 2026 (GLOBE NEWSWIRE) — Kratos Defense & Security Solutions, Inc. (NASDAQ: KTOS), a leader in defense, national security and global markets, today reported its first quarter 2026 financial results, including Revenues of $371.0 million, Operating Income of $4.7 million, Net Income of $11.9 million, Adjusted EBITDA of $38.7 million and a consolidated book to bill ratio of 1.6 to 1.0.

First quarter 2026 Net Income and Operating Income includes non-cash stock compensation expense of $15.0 million, and Company-funded Research and Development (R&D) expense of $10.7 million, including efforts in our Space, Satellite, Unmanned Systems and Microwave Electronic businesses.

Kratos reported in the first quarter 2026 GAAP Net Income of $11.9 million and GAAP Net Income per share of $0.07, compared to GAAP Net Income of $4.5 million and GAAP Net Income per share of $0.03, for the first quarter of 2025. Adjusted earnings per share (EPS) were $0.16 for the first quarter of 2026, compared to $0.12 for the first quarter of 2025.

First quarter 2026 Revenues of $371.0 million increased $68.4 million, reflecting 22.6 percent growth and 15.8 percent organic growth from first quarter 2025 Revenues of $302.6 million. Organic revenue growth was reported in our Unmanned Systems (KUS) segment of 30.9 percent and in our Government Solutions (KGS) segment of 11.8 percent. The most notable growth in our KGS Segment was in our Defense Rocket Systems, Turbine Technologies and Microwave Products businesses, with organic revenue growth rates of 45.8 percent, 20.3 percent and 12.3 percent, respectively, compared to the first quarter of 2025.

First quarter 2026 Cash Flow Used in Operations was $27.4 million, primarily reflecting the working capital requirements related to the 22.6 percent revenue growth impacting our receivables, and also including increases in inventory balances related to ramps in production and investments we are making related to certain development initiatives in our KUS segment. Free Cash Flow Used in Operations for the first quarter of 2026 was $43.1 million after funding $19.9 million of capital expenditures, and after netting $4.2 million of proceeds from sales of company owned Valkyries.

For the first quarter of 2026, KUS generated Revenues of $82.6 million, compared to $63.1 million in the first quarter of 2025, with the increase primarily driven by Valkyrie-related activity. KUS’s Operating Income was $1.3 million in the first quarter of 2026, compared to an Operating Loss of $1.7 million in the first quarter of 2025. KUS’s Adjusted EBITDA for the first quarter of 2026 was $5.2 million, compared to $1.7 million for the first quarter of 2025, reflecting the impact of the revenue volume and mix. KUS’s book-to-bill ratio for the first quarter of 2026 was 1.2 to 1.0 and 1.1 to 1.0 for the twelve months ended March 29, 2026, with bookings of $96.2 million for the three months ended March 29, 2026, and bookings of $340.0 million for the twelve months ended March 29, 2026. Total backlog for KUS at the end of the first quarter of 2026 was $375.4 million, compared to $361.7 million at the end of the fourth quarter of 2025.

For the first quarter of 2026, our KGS segment Revenues of $288.4 million increased from Revenues of $239.5 million in the first quarter of 2025, reflecting a 20.4 percent increase and an 11.8 percent organic growth rate, excluding the impact of the recent acquisitions of Nomad Global Communication Solutions (Nomad) and Orbit Technologies Ltd (Orbit). The increased Revenues includes organic revenue growth across our Defense and Rocket Support business, Turbine Technologies and Microwave Products businesses, with organic revenue growth rates of 45.8 percent, 20.3 percent, and 12.3 percent, respectively, over the first quarter of 2025.

KGS reported Operating Income of $20.4 million in the first quarter of 2026 compared to $17.0 million in the first quarter of 2025, primarily reflecting a favorable mix in revenues and increased volume. First quarter 2026 KGS Adjusted EBITDA was $33.5 million, compared to first quarter 2025 KGS Adjusted EBITDA of $25.0 million, primarily reflecting the volume and mix in revenues and resources.

KGS reported a book-to-bill ratio of 1.8 to 1.0 for the first quarter of 2026, a book-to-bill ratio of 1.2 to 1.0 for the last twelve months ended March 29, 2026, and bookings of $509.0 million and $1.375 billion for the three and last twelve months ended March 29, 2026, respectively. KGS’s total backlog was $1.635 billion at the end of the first quarter of 2026, compared to $1.212 billion at the end of the fourth quarter of 2025.

Kratos reported consolidated bookings of $605.2 million and a book-to-bill ratio of 1.6 to 1.0 for the first quarter of 2026, and consolidated bookings of $1.715 billion and a book-to-bill ratio of 1.2 to 1.0 for the last twelve months ended March 29, 2026. Consolidated backlog was $2.010 billion on March 29, 2026, as compared to $1.573 billion on December 28, 2025. Kratos’ bid and proposal pipeline was $14.3 billion on March 29, 2026, as compared to $13.7 billion on December 28, 2025. Backlog on March 29, 2026 included funded backlog of $1.457 billion and unfunded backlog of $553.5 million.

Eric DeMarco, Kratos’ President and CEO, said, “Kratos’ balanced business model, including making internally funded investments in property, plant, equipment and facilities, and the rapid development and fielding of relevant products for the Department of War, while generating growth and profitability, is accelerating as reflected in our Q1 results and 1.6 to 1.0 book to bill ratio. There is a generational recapitalization of the U.S. defense industrial base underway and Kratos is committed to doing its part to ensure that the Department and our country are successful.”

Mr. DeMarco continued, “Since our last report, the Department communicated that they intend to spend last year’s entire $156 billion Reconciliation Bill defense related funding in fiscal 2026, which includes funding for Kratos’ Hypersonic, Valkyrie CCA, Solid Rocket Motor, Jet Engines for Drones, Missiles and Loitering Munitions, and other Kratos initiatives. Additionally, the Fiscal 2027 National Security spend is currently projected to be $1.5 trillion, an approximate $400 billion increase above Fiscal Year 2026, with what we believe a very limited number of companies, like Kratos, are qualified with real existing capability and products, to successfully address.”

Mr. DeMarco went on, “Additionally, the Department is executing multi-year weapon system production framework agreements with industry, including with Kratos partners, which is good for our country and for Kratos. Building military-grade hardware and software that must work every time is hard, and Kratos’ industry-recognized capability is a differentiator for our Company. We routinely meet with DoW leadership, and we are confident that Kratos’ strategy, business plan, and approach are aligned with the Department’s objectives. The Department’s demand signals are real, the results are happening, and Kratos is continuing to step up to ensure success.”

Mr. DeMarco concluded, “Kratos’ alignment with the Department’s objectives, increasing funding, our relevant past performance qualifications, the number of opportunities that Kratos continues to successfully receive, and the number of new opportunities that are being presented to Kratos, has our Company positioned for success. We believe that the scarcity value of Kratos is clear, we are investing to further increase our capabilities and manufacturing capacity, and we are laser focused on the mission, execution and delivering for all Kratos stakeholders.”

Financial Guidance

We are providing our initial second quarter and increased full year 2026 guidance, which includes the estimated impact of the recent Nomad and Orbit acquisitions, and our assumptions, including as related to: current forecasted business mix, expected employee sourcing, hiring and retention; potential manufacturing, production and supply chain disruptions; potential parts shortages and related continued significant cost and price increases in each of these areas, which are impacting the industry and Kratos. We are making significant investments in bid, proposal and other new program opportunity areas, and increasing staffing to enable us to ramp production levels, all of which is currently adversely impacting our profit margins and free cash flow generation. We are also making significant investments in inventory, property, plant, equipment and facilities, consistent with the Department of War’s National Security Strategy and its stated expectations of U.S. National Security government contractors. These investments are expected to continue at least into Kratos’ fiscal year 2027, as our opportunity pipeline continues to increase.

Kratos’ cash flow guidance also assumes certain investments in our Rocket Systems and Unmanned Systems businesses, related to the procurement of rocket motors and related systems and our plan to begin producing approximately 40 Valkyries annually beginning by the end of 2027, as well as the completion of certain of our unmanned systems and related derivatives and vehicles. Additional forecasted investments in 2026 include our funding of the Prometheus joint venture, our Anaconda radar program, our Helios hypersonic and arc chamber program, our Indiana hypersonic integration facility, our Birmingham advanced manufacturing facility for hypersonic systems, expansion and new microwave electronics facilities in Israel and the U.S., our GEK and BladeWorks engine facilities, the continued build of our second lot of 12 Valkyrie aircraft, certain manufacturing and production related equipment for our recently acquired Nomad acquisition, certain drone related investments, and our Vulcan, Kraken, Elysium, Nemesis, Hermes and other initiatives. In summary, Kratos continues to make the required investments to support the rebuild of the U.S. defense industrial base and related infrastructure, take advantage of the ongoing generational recapitalization of strategic and other weapon and National Security related systems, and generate value for all Kratos stakeholders, including the warfighter and Kratos shareholders.

Our previous full year 2026 guidance included the Nomad acquisition which closed on February 11, 2026. Our second quarter and full year 2026 guidance ranges now includes the recently completed Orbit Technologies Ltd. acquisition, and a summary of the forecasted investments for new programs and opportunities are presented below.

Forecasted Financial Performance

$M
    Q226   FY26
           
Revenues     $400 – $410   $1,700 – $1,760
R&D     $12 – $14   $50 – $53
Operating Income (loss)      ($6 – $8)   $18 – 23
Depreciation     $11 – $12   $48 – $50
Amortization     $12 – $13   $43 – $46
Stock Based Compensation     $15 – $16   $58 – $60
Adjusted EBITDA     $30 – $35   $170 – $176
Operating Cash Flow         $60 – $70
Capital Expenditures         $155 – $165
Free Cash Flow Use         ($85 – $105)
FY26 Forecasted Investments for New Program and Opportunities ($M)  

Capital Expenditures
  Estimated Spend   Program/Opportunity  
               
Advanced Manufacturing Facility for Hypersonics/Engines & Test Cell   $ 14 $ 15   Various Customer Opportunities  
Payload Integration Facility   $ 13 $ 14   MACH-TB and Other  
Nomad Plant Improvements and Machinery   $ 8   $ 9   Various Customer Opportunities  
Materials and Hardware   $ 12   $ 13   Various Drone Opportunities  
C5ISR Facility and Machinery   $ 6 $ 7   Various Air Defense Programs  
BladeWorks Turbo Fan Facility and Test Cells and New Designs   $ 18 $ 19   Various Engine Opportunities  
Microwave Products New/Expanded Facilities and Machinery   $ 14 $ 15   Various Customer Opportunities  
Space and Satellite Additional Secure Facility Build-Out   $ 7 $ 8   Various Confidential Programs  
Valkyrie Second Production Lot 12 Build   $ 25 $ 27   Various Customer Opportunities  
    $ 117 $ 127      
Normal Maintenance Capital Expenditures   $ 38 $ 38      
Total FY26 Forecasted Capital Expenditures   $ 155 $ 165      
               

Other Investments included in Working Capital (Operating Cash Flow)
             
Rocket System Inventory Build – Zeus/Oriole   $ 40   $ 45   Various including MACH-TB  
Unmanned Systems Initiative/Enhancements     3     5   Various Customer Opportunities  
    $ 43   $ 50      

Estimated Funding for Investments
             
Funding Investment in Prometheus   $ 50   $ 55      
Total FY26 Forecasted Total Investments   $ 248   $ 270      
               


We expect our second half of fiscal 2026 will have significantly higher Revenue than the first half, as we expect to begin to receive in the second half of 2026 certain long-lead time items related to existing customer funded programs, including solid rocket motors and other hardware related to certain hypersonic and other programs, hardware and components related to jet engine and propulsion system development and production, and hardware related to air defense, missile, radar and other National Security system production.

We expect Kratos’ second half of fiscal 2026 Adjusted EBITDA and operating cash flow to be greater than our first half, as our Revenue increases, Adjusted EBITDA margins expand and are impacted by both expected increased scale and product mix, and customer contract funding is expected to increase coming off of the late 2025 and early 2026 U.S. Government shutdown and extended Continuing Resolution. We continue to expect Kratos’ full year 2026 Adjusted EBITDA margin rates to be approximately 100 bps greater than our reported 2025 Adjusted EBITDA margin rates, including the Orbit and Nomad acquisitions.

We expect to provide full year 2027 financial guidance, which will include the Orbit and Nomad acquisitions, when we report our third quarter of fiscal 2026 later this year. We continue to expect our 2027 Adjusted EBITDA margin rates to increase an additional 100 bps above forecast 2026 Adjusted EBITDA margin rates, when we provide full year 2027 guidance later this year.

Management will discuss the Company’s financial results at a conference call beginning at 2:00 p.m. Pacific (5:00 p.m. Eastern) today. The call will be available at www.kratosdefense.com. Participants may register for the call using this Online Form. Upon registration, all telephone participants will receive the dial-in number along with a unique PIN that can be used to access the call. For those who cannot access the live broadcast, a replay will be available on Kratos’ website.

About Kratos Defense & Security Solutions

Kratos Defense & Security Solutions, Inc. (NASDAQ: KTOS) is a technology, hardware, products, system and software company addressing the defense, national security, and commercial markets. Kratos makes true internally funded research, development, capital and other investments, to rapidly develop, produce and field relevant solutions that address our customers’ mission critical needs and requirements. At Kratos, affordability is a technology, and we seek to utilize proven, leading-edge approaches and technology, not unproven bleeding edge approaches or technology, with Kratos’ approach designed to reduce cost, schedule and risk, enabling us to be first to market with cost effective solutions. We believe that Kratos is known as the innovative disruptive change agent in the industry, a company that is an expert in designing products and systems up front for successful rapid, large quantity, low-cost future manufacturing, which is a value-add competitive differentiator for our large traditional prime system integrator partners and also to our government and commercial customers. Kratos intends to pursue program and contract opportunities as the prime or lead contractor when we believe our probability of win is high and any investment required by Kratos is within our capital resource comfort level. We intend to partner and team with a large, traditional system integrator when our assessment of probability of win is greater or required investment is beyond Kratos’ comfort level. Kratos’ primary business areas include, virtualized ground systems for satellites and space vehicles including software for command & control (C2) and telemetry, tracking and control (TT&C), jet powered unmanned aerial drone systems, hypersonic vehicles and rocket systems, propulsion systems for drones, missiles, loitering munitions, supersonic systems, space craft and launch systems, command, control, communication, computing, combat, intelligence surveillance and reconnaissance (C5ISR) and microwave electronic products for missile, radar, air defense, missile defense, space, satellite, counter unmanned aircraft systems (CUAS), directed energy, communication and other systems, and virtual & augmented reality training systems for the warfighter. For more information, visit www.KratosDefense.com

N
o
t
i
c
e
R
e
g
a
r
d
i
n
g
F
o
r
w
a
r
d

Loo
k
i
n
g
S
t
a
t
e
m
e
n
t
s

This news release contains certain forward-looking statements that involve risks and uncertainties, including, without limitation, express or implied statements concerning the Company’s expectations regarding its future financial performance, including the Company’s expectations for its second quarter, first half, second half, and full year 2026 revenues, R&D, operating income, depreciation, amortization, stock based compensation expense, and Adjusted EBITDA, and full year 2026 operating cash flow, capital expenditures, investments, and free cash flow, forecasted company and business unit organic revenue growth, estimated revenue and organic revenue growth for 2026 and 2027, Adjusted EBITDA margins in 2026 and 2027, future initiation of higher margin programs and negotiation of lower margin contracts which are expected to be renewed in the future, expected future investments in property, plant, facilities, and equipment (including expected investments in the Prometheus joint venture and other programs, opportunities, and initiatives), expected future production of Valkyries, the ability of the Company’s customers to respond to industry and market conditions, the impact of acquired companies and businesses on the Company’s operations and financial condition, the Company’s bid and proposal pipeline and backlog, including the Company’s ability to timely execute on its backlog, demand for its products and services, including the Company’s alignment with today’s National Security requirements and the positioning of its C5ISR and other businesses, ability to successfully compete and expected new customer awards, the impact of federal government shutdowns on the Company’s operations and financial condition, the availability and timing of government funding for the Company’s offerings, availability of an experienced skilled workforce, inflation and increased costs, risks related to potential cybersecurity events or disruptions of our information technology systems, and delays in our financial projections, industry, business and operations, including projected growth. Such statements are only predictions, and the Company’s actual results may differ materially from the results expressed or implied by these statements. Investors are cautioned not to place undue reliance on any such forward-looking statements. All such forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise these statements, whether as a result of new information, future events or otherwise. Factors that may cause the Company’s results to differ include, but are not limited to: risks to our business and financial results related to the reductions and other spending constraints imposed on the U.S. Government and our other customers, including as a result of sequestration and extended continuing resolutions, the Federal budget deficit and Federal government shut-downs; risks of adverse regulatory action or litigation; risks associated with debt leverage; risks that our cost-cutting initiatives will not provide the anticipated benefits; risks that changes, cutbacks or delays in spending by the DoW may occur, which could cause delays or cancellations of key government contracts; risks of delays to or the cancellation of our projects as a result of protest actions submitted by our competitors; risks that changes may occur in Federal government (or other applicable) procurement laws, regulations, policies and budgets; risks of the availability of government funding for the Company’s products and services due to performance, cost growth, or other factors, changes in government and customer priorities and requirements (including cost-cutting initiatives, the potential deferral of awards, terminations or reduction of expenditures to respond to the priorities of Congress and the Administration, or budgetary cuts resulting from Congressional committee recommendations or automatic sequestration under the Budget Control Act of 2011, as amended); risks related to tariffs or import duties which could affect the Company’s supply chain and customer affordability; risks related to Executive Orders issued by the Trump Administration and resultant changes to the DoW procurement policies and Federal Acquisition Regulations; risks related to DoW reorganization and DOGE; risks that the unmanned aerial systems and unmanned ground sensor markets do not experience significant growth; risks that products we have developed or will develop will not become programs of record; risks that we cannot expand our customer base or that our products do not achieve broad acceptance which could impact our ability to achieve our anticipated level of growth; risks of increases in the Federal government initiatives related to in-sourcing; risks related to security breaches, including cyber security attacks and threats or other significant disruptions of our information systems, facilities and infrastructures; risks related to our compliance with applicable contracting and procurement laws, regulations and standards; risks related to the new DoW Cybersecurity Maturity Model Certification; risks relating to the ongoing conflict in Ukraine and the Israeli-Palestinian military conflict; risks to our business in Israel including our expanded operations in Israel following the Orbit acquisition; risks related to contract performance; risks related to failure of our products or services; risks associated with our subcontractors’ or suppliers’ failure to perform their contractual obligations, including the appearance of counterfeit or corrupt parts in our products; changes in the competitive environment (including as a result of bid protests); failure to successfully integrate acquired operations and compete in the marketplace, which could reduce revenues and profit margins; risks that potential future goodwill impairments will adversely affect our operating results; risks that anticipated tax benefits will not be realized in accordance with our expectations; risks that a change in ownership of our stock could cause further limitation to the future utilization of our net operating losses; risks that we may be required to record valuation allowances on our net operating losses which could adversely impact our profitability and financial condition; risks that the current economic environment will adversely impact our business, including with respect to our ability to recruit and retain sufficient numbers of qualified personnel to execute on our programs and contracts, as well as expected contract awards and risks related to increasing interest rates; currently unforeseen risks associated with any public health crisis, and risks related to natural disasters or severe weather. These and other risk factors are more fully discussed in the Company’s Annual Report on Form 10-K for the period ended December 28, 2025, and in our other filings made with the Securities and Exchange Commission.

Note Regarding Use of Non-GAAP Financial Measures and Other Performance Metrics

This news release contains non-GAAP financial measures, including organic revenue growth rates computed as the revenue growth rate excluding the current year impact of the contribution from acquisitions, Adjusted EPS (computed using income before income taxes, excluding depreciation, amortization of intangible assets, amortization of capitalized contract and development costs, stock-based compensation expense, acquisition and restructuring related items and other, which includes, but is not limited to, legal related items, non-recoverable rates and costs, and foreign transaction gains and losses, less the estimated impact of current and deferred income taxes) and Adjusted EBITDA (which excludes, among other things, acquisition and restructuring related items, stock compensation expense, foreign transaction gains and losses, and the associated margin rates). Additional non-GAAP financial measures include Free Cash Flow from Operations computed as Cash Flow from Operations less Capital Expenditures plus proceeds from sale of assets and Adjusted EBITDA related to our KUS and KGS businesses. Kratos believes this information is useful to investors because it provides a basis for measuring the Company’s available capital resources, the actual and forecasted operating performance of the Company’s business and the Company’s cash flow, excluding non-recurring items and non-cash items that would normally be included in the most directly comparable measures calculated and presented in accordance with GAAP. The Company’s management uses these non-GAAP financial measures, along with the most directly comparable GAAP financial measures, in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and investors should carefully evaluate the Company’s financial results calculated in accordance with GAAP and reconciliations to those financial results. In addition, non-GAAP financial measures as reported by the Company may not be comparable to similarly titled amounts reported by other companies. As appropriate, the most directly comparable GAAP financial measures and information reconciling these non-GAAP financial measures to the Company’s financial results prepared in accordance with GAAP are included in this news release.

Another Performance Metric the Company believes is a key performance indicator in our industry is our Book to Bill Ratio as it provides investors with a measure of the amount of bookings or contract awards as compared to the amount of revenues that have been recorded during the period and provides an indicator of how much of the Company’s backlog is being burned or utilized in a certain period. The Book to Bill Ratio is computed as the number of bookings or contract awards in the period divided by the revenues recorded for the same period. The Company believes that the rolling or last twelve months’ Book to Bill Ratio is meaningful since the timing of quarter-to-quarter bookings can vary.

Press Contact:

Claire Cantrell
[email protected] 

Investor Information:

877-934-4687
[email protected]

Kratos Defense & Security Solutions, Inc.  
Unaudited Condensed Consolidated Statements of Operations  
(in millions, except per share data)  
           
    Three Months Ended  
    March 29,   March 30,  
      2026       2025    
Service revenues   $ 134.0     $ 102.4    
Product sales     237.0       200.2    
Total revenues     371.0       302.6    
Cost of service revenues     99.3       75.7    
Cost of product sales     182.1       153.3    
Total costs     281.4       229.0    
Gross profit – service revenues     34.7       26.7    
Gross profit – product sales     54.9       46.9    
     Total gross profit     89.6       73.6    
           
Selling, general and administrative expenses     62.7       52.3    
Merger and acquisition expenses     1.9          
Research and development expenses     10.7       10.0    
Depreciation     3.8       2.6    
Amortization of intangible assets     5.8       2.1    
     Operating income     4.7       6.6    
Interest income (expense), net     4.5       (0.9 )  
Other income (loss), net     0.6       (0.3 )  
Income before income taxes     9.8       5.4    
     Provision (benefit) for income taxes     (2.1 )     0.9    
Net Income   $ 11.9     $ 4.5    
           
Basic income per common share   $ 0.07     $ 0.03    
Diluted income per common share   $ 0.07     $ 0.03    
           
Weighted average common shares outstanding:          
     Basic     176.8       154.2    
     Diluted     179.4       156.2    
           
Adjusted EBITDA (1)   $ 38.7     $ 26.7    
           
           
Unaudited Reconciliation of GAAP to Non-GAAP Measures          
           
Note: (1) Adjusted EBITDA is a non-GAAP measure defined as GAAP net income adjusted for net interest income (expense), provision for income taxes, depreciation and amortization expense of intangible assets, amortization of capitalized contract and development costs, stock-based compensation, acquisition and restructuring related items and other, and foreign transaction (gain) loss.  
           
Adjusted EBITDA as calculated by us may be calculated differently than Adjusted EBITDA for other companies. We have provided Adjusted EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to should not be construed as either an alternative to net income (loss) or as an indicator of our operating performance or an alternative to cash flows as a measure of liquidity. The adjustments to calculate this non-GAAP financial measure and the basis for such adjustments are outlined below. Please refer to the following table below that reconciles GAAP net income (loss) to Adjusted EBITDA.  
       
The adjustments to calculate this non-GAAP financial measure, and the basis for such adjustments, are outlined below:  
           
Interest income and interest expense, net. The Company receives interest income on investments and incurs interest expense on loans, capital leases and other financing arrangements, including the amortization of issue discounts and deferred financing costs. These amounts may vary from period to period due to changes in cash and debt balances.  
           
Income taxes. The Company’s tax expense can fluctuate materially from period to period due to tax adjustments that may not be directly related to underlying operating performance or to the current period of operations and may not necessarily reflect the impact of utilization of our NOLs.  
           
Depreciation. The Company incurs depreciation expense (recorded in cost of revenues and in operating expenses) related to capital assets purchased, leased or constructed to support the ongoing operations of the business. The assets are recorded at cost or fair value and are depreciated over the estimated useful lives of individual assets.  
           
Amortization of intangible assets. The Company incurs amortization of intangible expense related to acquisitions it has made. These intangible assets are valued at the time of acquisition and are amortized over the estimated useful lives.  
           
Amortization of capitalized contract and development costs. The Company incurs amortization of previously capitalized software development and non-recurring engineering or design costs related to certain products or offerings in its Unmanned Systems, rocket support and services, and space and satellite businesses as related units are sold or over the estimated useful life, as applicable.  
           
Stock-based compensation expense. The Company incurs expense related to stock-based compensation included in its GAAP presentation of selling, general and administrative expense. Although stock-based compensation is an expense of the Company and viewed as a form of compensation, these expenses vary in amount from period to period, and are affected by market forces that are difficult to predict and are not within the control of management, such as the market price and volatility of the Company’s shares, risk-free interest rates and the expected term and forfeiture rates of the awards. Management believes that exclusion of these expenses allows comparison of operating results to those of other companies that disclose non-GAAP financial measures that exclude stock-based compensation.  
           
Foreign transaction (gain) loss. The Company incurs transaction gains and losses which are not hedged related to transactions with foreign customers in currencies other than the U.S. dollar. In addition, certain intercompany transactions can give rise to realized and unrealized foreign currency gains and losses.  
           
Acquisition and transaction related items. The Company incurs transaction related costs, such as legal and accounting fees and other expenses, related to acquisitions and divestiture activities. Management believes these items are outside the normal operations of the Company’s business and are not indicative of ongoing operating results.  
           
Restructuring costs. The Company incurs restructuring costs for cost reduction actions which include employee termination costs, facility shut-down related costs and lease commitment costs for unused, excess or exited facilities. Management believes that these costs are not indicative of ongoing operating results as they are either non-recurring and/or not expected when full capacity and volumes are achieved.  
       
Legal related items. The Company incurs costs related to pending legal settlements and other legal related matters. Management believes these items are outside the normal operations of the Company’s business and are not indicative of ongoing operating results.  
           
Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. The Company expects to continue to incur expenses similar to the Adjusted EBITDA financial adjustments described above, and investors should not infer from the Company’s presentation of this non-GAAP financial measure that these costs are unusual, infrequent, or non-recurring.  
           
           
Reconciliation of Net Income attributable to Kratos to Adjusted EBITDA is as follows:          
    Three Months Ended  
    March 29,   March 30,  
      2026       2025    
           
Net income   $ 11.9     $ 4.5    
Interest (income) expense, net     (4.5 )     0.9    
Provision (benefit) for income taxes     (2.1 )     0.9    
Depreciation (including cost of service revenues and product sales)     11.0       8.3    
Stock-based compensation     15.0       8.7    
Foreign transaction (gain) loss     (0.1 )     0.4    
Amortization of intangible assets     5.8       2.1    
Amortization of capitalized contract and development costs     1.8       0.9    
Acquisition and restructuring related items and other     1.9          
Reversal of contingent acquisition consideration     (2.0 )      
Adjusted EBITDA   $ 38.7     $ 26.7    
           
           
           
Kratos Defense & Security Solutions, Inc.  
Unaudited Segment Data  
(in millions)  
           
    Three Months Ended  
    March 29,   March 30,  
      2026       2025    
Revenues:          
Unmanned Systems   $ 82.6     $ 63.1    
Kratos Government Solutions     288.4       239.5    
Total revenues   $ 371.0     $ 302.6    
           
Operating income (loss)          
Unmanned Systems   $ 1.3     $ (1.7 )  
Kratos Government Solutions     20.3       17.0    
Unallocated corporate expense, net     (16.9 )     (8.7 )  
Total operating income   $ 4.7     $ 6.6    
           
Note: Unallocated corporate expense, net includes costs for certain stock-based compensation programs (including stock-based compensation costs for the employee stock purchase plan and restricted stock units), the effects of items not considered part of management’s evaluation of segment operating performance, and acquisition and restructuring related items, corporate costs not allocated to the segments, legal related items, and other miscellaneous corporate activities.  
           
           
Reconciliation of Segment Operating Income (Loss) to Adjusted EBITDA is as follows:          
           
    Three Months Ended  
    March 29,   March 30,  
      2026       2025    
Unmanned Systems          
Operating income (loss)   $ 1.3     $ (1.7 )  
Other income     0.1       0.1    
Depreciation     2.8       2.3    
Amortization of intangible assets     1.0       1.0    
Amortization of capitalized contract and development costs              
Adjusted EBITDA   $ 5.2     $ 1.7    
% of revenue     6.3 %     2.7 %  
           
Kratos Government Solutions          
Operating income   $ 20.3     $ 17.0    
Other income     0.4          
Depreciation     8.2       6.0    
Amortization of intangible assets     4.8       1.1    
Amortization of capitalized contract and development costs     1.8       0.9    
Reversal of contingent acquisition consideration     (2.0 )        
Adjusted EBITDA   $ 33.5     $ 25.0    
% of revenue     11.6 %     10.4 %  
           
Total Adjusted EBITDA   $ 38.7     $ 26.7    
% of revenue     10.4 %     8.8 %  
           
           
           
Kratos Defense & Security Solutions, Inc.  
Unaudited Condensed Consolidated Balance Sheets  
(in millions)  
           
       
    March 29,   December 28,  
      2026       2025    
Assets          
Current assets:          
Cash and cash equivalents   $ 1,464.3     $ 560.6    
Accounts receivable, net     194.5       165.0    
Unbilled receivables, net     334.1       292.4    
Inventoried costs, net     225.7       188.2    
Prepaid expenses     22.5       12.9    
Other current assets     69.3       43.8    
Total current assets     2,310.4       1,262.9    
Property, plant and equipment, net     414.2       361.9    
Operating lease right-of-use assets     45.4       43.4    
Goodwill     884.1       595.7    
Intangible assets, net     219.7       53.9    
Other assets     161.9       144.4    
Investment in joint venture     7.0       5.0    
Total assets   $ 4,042.7     $ 2,467.2    
Liabilities and Stockholders’ Equity          
Current liabilities:          
Accounts payable   $ 112.0     $ 69.6    
Accrued expenses     58.7       60.5    
Accrued compensation     88.8       82.3    
Billings in excess of costs and earnings on uncompleted contracts     108.1       73.4    
Current portion of operating lease liabilities     13.9       12.8    
Current portion of finance lease liabilities     4.8       3.4    
Other current liabilities     24.4       9.0    
Total current liabilities     410.7       311.0    
Operating lease liabilities, net of current portion     34.7       33.8    
Finance lease liabilities, net of current portion     132.0       95.8    
Other long-term liabilities     55.3       30.3    
Total liabilities     632.7       470.9    
Commitments and contingencies          
Stockholders’ equity:          
Common stock     0.2       0.2    
Additional paid-in capital     4,038.7       2,635.9    
Accumulated other comprehensive income (loss)     1.1       2.1    
Accumulated deficit     (630.0 )     (641.9 )  
Total equity     3,410.0       1,996.3    
Total liabilities and stockholders’ equity   $ 4,042.7     $ 2,467.2    
           
           
           
Kratos Defense & Security Solutions, Inc.  
Unaudited Condensed Consolidated Statements of Cash Flows  
(in millions)  
           
    Three Months Ended  
    March 29,   March 30,  
      2026       2025    
Operating activities:          
Net income   $ 11.9     $ 4.5    
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization     16.8       10.4    
Amortization of lease right-of-use assets     3.4       3.0    
Deferred income taxes     1.2       0.2    
Stock-based compensation     15.0       8.7    
Amortization of deferred financing costs     0.1          
Changes in assets and liabilities, net of acquisitions:          
Accounts receivable     (2.0 )     0.8    
Unbilled receivables     (26.7 )     (38.0 )  
Inventoried costs     (14.7 )     (5.4 )  
Prepaid expenses and other assets     (26.5 )     (12.8 )  
Operating lease liabilities     (3.7 )     (3.0 )  
Accounts payable     30.8       0.7    
Accrued expenses     (16.1 )     (1.8 )  
Accrued compensation     (6.4 )     5.4    
Billings in excess of costs and earnings on uncompleted contracts     0.1       (0.7 )  
Income tax receivable and payable     (3.8 )     (1.1 )  
Other liabilities     (6.8 )     (0.1 )  
Net cash used in operating activities     (27.4 )     (29.2 )  
Investing activities:          
Cash paid for acquisitions, net of cash acquired     (347.4 )        
Proceeds from sale of assets     4.2          
Investment in joint venture     (2.0 )        
Capital expenditures     (19.9 )     (22.6 )  
Net cash used in investing activities     (365.1 )     (22.6 )  
Financing activities:          
Repayment under credit facility and term loan           (2.5 )  
Proceeds from the issuance of common stock, net of issuance costs     1,348.6          
Debt issuance costs     (1.1 )        
Payment under finance leases     (0.9 )     (0.4 )  
Payments of employee taxes withheld from share-based awards     (54.9 )     (16.2 )  
Proceeds from shares issued under equity plans     5.3       4.6    
Proceeds from state grant for capital construction     0.3          
Net cash provided by financing activities     1,297.3       (14.5 )  
Net cash flows     904.8       (66.3 )  
Effect of exchange rate changes on cash and cash equivalents     (1.1 )     0.7    
Net increase in cash and cash equivalents     903.7       (65.6 )  
Cash and cash equivalents at beginning of period     560.6       329.3    
Cash and cash equivalents at end of period   $ 1,464.3     $ 263.7    
           
           
           
Kratos Defense & Security Solutions, Inc.  
Unaudited Non-GAAP Measures  
Computation of Adjusted Earnings Per Share  
(in millions, except per share data)  
           
           
Adjusted income and adjusted income per diluted common share (Adjusted EPS) are non-GAAP measures for reporting financial performance and exclude the impact of certain items and, therefore, have not been calculated in accordance with GAAP. Management believes that exclusion of these items assists in providing a more complete understanding of the Company’s underlying results and trends and allows for comparability with our peer company index and industry. The Company uses these measures along with the corresponding GAAP financial measures to manage the Company’s business and to evaluate its performance compared to prior periods and the marketplace. The Company defines adjusted income before amortization of intangible assets and capitalized contract and development costs, depreciation, stock based compensation, foreign transaction gain/loss, and acquisition and restructuring related items and other. The estimated impact to income taxes includes the impact to the effective tax, current tax provision and deferred tax provision, and excludes the impact of discrete items, including transaction related expenses and release of valuation allowance, or benefit related to the add-backs.*  
           
Adjusted EPS reflects adjusted income on a per share basis using weighted average diluted shares outstanding.  
           
The following table reconciles the most directly comparable GAAP financial measures to the non-GAAP financial measures.  
           
    Three Months Ended  
    March 29,   March 30,  
      2026       2025    
Net income   $ 11.9     $ 4.5    
Less: GAAP provision (benefit) for income taxes     (2.1 )     0.9    
Income before taxes       9.8       5.4    
Add: Amortization of intangible assets       5.8       2.1    
Add: Amortization of capitalized contract and development costs     1.8       0.9    
Add: Depreciation     11.0       8.3    
Add: Stock-based compensation     15.0       8.7    
Add: Foreign transaction (gain) loss     (0.1 )     0.4    
Add: Acquisition and restructuring related items and other     1.9          
Less: Reversal of contingent acquisition consideration     (2.0 )      
   Non-GAAP Adjusted income from consolidated operations before income taxes     43.2       25.8    
Income taxes on Non-GAAP measure Adjusted income*     14.6       6.9    
   Non-GAAP Adjusted net income   $ 28.6     $ 18.9    
           
           
Diluted earnings per common share   $ 0.07     $ 0.03    
Less: GAAP provision for income taxes     (0.01 )     0.01    
Add: Amortization of intangible assets     0.03       0.01    
Add: Amortization of capitalized contract and development costs     0.01       0.01    
Add: Depreciation     0.06       0.05    
Add: Stock-based compensation     0.08       0.05    
Add: Foreign transaction loss              
Add: Acquisition and restructuring related items and other     0.01          
Less: Reversal of contingent acquisition consideration     (0.01 )        
Income taxes on Non-GAAP measure Adjusted income*     (0.08 )     (0.04 )  
Adjusted income per diluted common share   $ 0.16     $ 0.12    
           
Weighted average diluted common shares outstanding     179.4       156.2    
           
*The impact to income taxes is calculated by recasting income before income taxes to include the add-backs involved in determining Adjusted Income before income taxes and recalculating the income tax provision, including current and deferred income taxes, using the Adjusted Income before income taxes. The recalculation also adjusts for any discrete tax expense, including transaction related expenses and the release of valuation allowance, or benefit related to the add-backs.  



LegalZoom Reports First Quarter Financial Results Ahead of Expectations; Raises Full-Year Revenue Outlook

  • Revenue of
    $206.8 million,
    up
    13%
    year-over-year;
    reflecting continued growth in higher-value subscriptions and contributions from compliance product enhancements
  • Subscription revenue of $130.2 million
    up
    12%
    year-over-
    year, driven by
    growth in differentiated human-in-the-loop service offerings
  • Net income of
    $1.1 million
    and net income margin of
    1%
  • Adjusted EBITDA of
    $36.5 million
    and Adjusted EBITDA margin of
    18%
  • Commitment to shareholder returns; completed $43.5 million of share repurchases in the quarter
  • Ended the quarter with cash and cash equivalents of $183.2 million, delivered $47.3 million in cash from operating activities and $41.0 million in free cash flow with no debt outstanding as of March 31, 2026

MOUNTAIN VIEW, Calif., May 06, 2026 (GLOBE NEWSWIRE) — LegalZoom (Nasdaq: LZ), America’s #1 online legal services company, today announced results for its first quarter ended March 31, 2026.

“LegalZoom delivered another strong quarter, clearly illustrating that our strategy is working,” said Jeff Stibel, Chairman and Chief Executive Officer of LegalZoom. “In an AI-driven world, we win by getting customers to the finish line, combining technology with real human expertise to complete the last mile.”

Noel Watson, LegalZoom’s Chief Operating Officer and Chief Financial Officer, added, “We delivered strong first quarter results, with 13% revenue growth ahead of expectations. Our performance was driven by momentum in higher-value subscriptions and increased seasonal strength in annual report filings from our enhanced compliance offering. Importantly, our core growth drivers continue to build and will scale through the back half of the year, supporting our increased full-year revenue outlook.”

First Quarter 2026 Highlights

  • Revenue was $206.8 million for the quarter, up 13% year-over-year.
    • Transaction revenue of $76.6 million increased 15% year-over-year.
    • Subscription revenue of $130.2 million grew 12% year-over-year.
  • Net income was $1.1 million for the quarter, or 1% of revenue, compared to $5.1 million, or 3% of revenue, in the same period in 2025.
  • Adjusted EBITDA was $36.5 million for the quarter, or 18% of revenue, compared to $37.0 million, or 20% of revenue, in the same period in 2025.
  • Non-GAAP net income was $22.1 million for the quarter compared to $23.8 million in the same period in 2025.
  • Cash and cash equivalents were $183.2 million as of March 31, 2026 compared to $203.1 million as of December 31, 2025.
  • Cash flows provided by operating activities were $47.3 million for the quarter ended March 31, 2026 compared to $50.7 million in the same period in 2025.
  • Free cash flow was $41.0 million for the quarter ended March 31, 2026 compared to $41.3 million in the same period in 2025.
  • Basic and diluted net income per share was $0.01 for the quarter compared to a basic and diluted net income per share of $0.03 for the same period in 2025. Basic and diluted Non-GAAP net income per share was $0.13 and $0.12, respectively, for the quarter in 2026 compared to basic and diluted Non-GAAP net income per share of $0.13 for the same period in 2025.

Key Business Metrics and Non-GAAP Financial Measures

(Unaudited, in thousands except AOV, ARPU and percentages)

  Three Months Ended
   
  March 31,   % Growth
      (Decline)
    2026       2025     YOY
Total revenue $ 206,781     $ 183,110     13 %
Transaction revenue $ 76,623     $ 66,853     15 %
Subscription revenue $ 130,158     $ 116,257     12 %
Gross profit $ 132,253     $ 116,550     13 %
Gross margin   64 %     64 %   %
Net Income $ 1,104     $ 5,127     (78)%
Net income margin   1 %     3 %   (67)%
Net Income per share — basic: $ 0.01     $ 0.03      
Net Income per share — diluted: $ 0.01     $ 0.03      
Net cash provided by operating activities $ 47,282     $ 50,703     (7)%
Non-GAAP Financial Measures          
Non GAAP net income $ 22,070     $ 23,822     (7)%
Non GAAP net income per share — basic: $ 0.13     $ 0.13      
Non GAAP net income per share — diluted: $ 0.12     $ 0.13      
Adjusted EBITDA $ 36,462     $ 37,012     (1)%
Adjusted EBITDA margin   18 %     20 %   (10)%
Free cash flow $ 40,974     $ 41,325     (1)%
Key Business Metrics          
Transaction units   375       341     10 %
Business formations   142       131     8 %
Average order value (AOV) $ 205     $ 196     5 %
Subscription units at period end   1,920       1,924     %
Average revenue per subscription unit (ARPU) at period end $ 263     $ 252     4 %
Certain percentages may not recalculate due to rounding.
 

Financial Guidance and Outlook

LegalZoom is increasing its revenue outlook and maintaining its Adjusted EBITDA outlook for the full year ending December 31, 2026 as follows:

  • Revenue is expected to be in the range of $810 million to $830 million, or 8% year-over-year growth at the midpoint. This compares to the Company’s previous revenue outlook in the range of $805 million to $825 million. LegalZoom’s outlook reflects the continued scaling of our higher-value growth initiatives and ongoing momentum from our partner channel through the remainder of the year. 
  • Adjusted EBITDA is expected to be in the range of $190 million to $200 million, or 13% year-over-year growth at the midpoint, reflecting improved gross margin, disciplined cost management and AI-driven efficiencies realized in the back-half of the year.

For the second quarter ending June 30, 2026 LegalZoom expects:

  • Revenue in the range of $203 million to $207 million, or 6% year-over-year growth at the midpoint. Relative to the first quarter, this growth rate reflects a full lapping of the Formation Nation acquisition as well as a reduced volume of annual reports filings due to seasonality.
  • Adjusted EBITDA in the range of $40 million to $42 million, a 5% year-over-year increase at the midpoint.

Webcast and Conference Call Information

A webcast and conference call to discuss first quarter 2026 results is scheduled for today, May 6, 2026, at 4:30 p.m. Eastern time/1:30 p.m. Pacific time. Those interested in participating in the conference call are invited to register Here.

A live audio webcast of the event will be available on the LegalZoom Investor Relations website: https://investors.legalzoom.com/. An archived replay of the webcast also will be available shortly after the live event.

Forward-Looking Statements

This press release contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts contained in this press release may be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “forecasts,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. Forward-looking statements contained in this press release include, but are not limited to, statements regarding our quarterly and annual guidance.

The forward-looking statements in this press release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the following: our dependence on business formations; our dependence on customers expanding the use of our platform, including converting our transactional customers to subscribers and our subscribers renewing their subscriptions with us; the impact of macroeconomic challenges or uncertainty on our business; our ability to sustain our revenue growth rate and remain profitable in the future; our ability to provide high-quality products and services, customer care and customer experience; our ability to continue to innovate and provide a platform that is useful to our customers and that meets our customers’ expectations; the competitive legal solutions market; our dependence on our brand and reputation; our ability to maintain and expand strategic relationships with third parties; our ability to hire and retain top talent and motivate our employees; risks and costs associated with complex and evolving laws and regulations; our ability to maintain effective in our internal control over financial reporting; and any factors discussed in the section titled “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission (the “SEC”) on February 23, 2026, as well as any factors in our subsequent filings with the SEC. The forward-looking statements in this press release are based upon information available to us as of the date of this press release, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

You should read this press release with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this press release, whether as a result of any new information, future events or otherwise.

About Non-GAAP Financial Measures

This press release includes non-GAAP financial measures including Adjusted EBITDA, Adjusted EBITDA margin, Non-GAAP net income, Non-GAAP net income margin, Non-GAAP net income per share and free cash flow. We use these non-GAAP financial measures to better understand and evaluate our core operating performance. We believe that these non-GAAP financial measures provide management and our investors with useful information about our financial performance and liquidity, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to important measures used by our management for financial and operational decision-making. We also believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. These non-GAAP measures should not be considered in isolation of, or as a substitute or an alternative to, measures prepared and presented in accordance with GAAP.

We define Adjusted EBITDA as net income adjusted to exclude interest expense, interest income, provision for (benefit from) income taxes, depreciation and amortization, other expense (income), net, stock-based compensation and certain non-recurring income and expenses from time to time. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of revenue.

Adjusted EBITDA is one of the primary performance measures used by our management and our board of directors to understand and evaluate our financial performance and operating trends, including period-to-period comparisons, preparing and approving our annual budget and operational planning. In assessing our performance, we exclude certain expenses that we believe are not comparable period over period or that we believe are not indicative of our underlying operating performance. There are a number of limitations related to the use of Adjusted EBITDA rather than net income, which include that Adjusted EBITDA:

  • may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure;
  • does not reflect our capital expenditures, future requirements for capital expenditures or contractual commitments;
  • excludes depreciation and amortization and, although these are non-cash expenses, the assets being depreciated may be replaced in the future;
  • does not reflect changes in, or cash requirements for, our working capital needs;
  • excludes stock-based compensation expense, which has been, and will continue to be, a significant recurring expense for our business and an important part of our compensation strategy; and
  • does not reflect certain expenses that we do not consider representative of our underlying operating performance, but that reduce cash available to us.

We define Non-GAAP net income as net income adjusted to exclude amortization of acquired intangible assets, stock-based compensation expense and certain non-recurring income and expenses from time to time, net of related income tax impacts. We define net income margin as net loss as a percentage of revenue. We define Non-GAAP net income margin as Non-GAAP net income as a percentage of revenue. We define Non-GAAP net income per share attributable to common stockholders as Non-GAAP net income divided by basic and diluted weighted-average common stock.

Free cash flow is a liquidity measure used by management in evaluating the cash generated by our operations after purchases of property and equipment including capitalized internal-use software. We believe free cash flow provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business and strengthening our balance sheet, once our business needs and obligations are met. The usefulness of free cash flow as an analytical tool has limitations because it excludes certain items that are settled in cash, does not represent residual cash flow available for discretionary expenses, does not reflect our future contractual commitments, and may be calculated differently by other companies in our industry.

We are not providing a reconciliation for our non-GAAP outlook on a forward-looking basis (including the information under “Financial Guidance and Outlook” above), as we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking GAAP financial measure that have not yet occurred, are out of LegalZoom’s control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

The tables in this press release contain more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

LegalZoom

LegalZoom is a leading online platform for legal services, transforming how individuals and small businesses navigate the legal system. By combining intuitive technology with access to experienced attorneys—whether through our vast independent attorney network or the LegalZoom-owned law firm—we offer the tools and guidance people need to confidently manage everything from business formation and compliance to estate planning and ongoing legal support.

With over two decades of experience and millions of customers served, LegalZoom helps individuals and small businesses navigate legal needs with confidence. For more information, please visit www.legalzoom.com

Contact
Investor Relations
[email protected]

LegalZoom.com, Inc.
Unaudited Condensed Consolidated Balance Sheets

(In
thousands, except par values)


       
  March 31,
2026
  December 31,
2025
Assets      
Current assets:      
Cash and cash equivalents $ 183,152     $ 203,100  
Accounts receivable, net of allowance   24,573       20,589  
Prepaid expenses and other current assets   20,551       18,234  
Total current assets   228,276       241,923  
Property and equipment, net   55,589       58,045  
Goodwill   140,705       140,705  
Intangible assets, net   16,542       18,152  
Operating lease right-of-use assets   14,199       13,414  
Deferred income taxes   29,446       31,884  
Other assets   7,101       7,399  
Total assets $ 491,858     $ 511,522  
Liabilities and stockholders’ equity      
Current liabilities:      
Accounts payable $ 38,126     $ 27,167  
Accrued expenses and other current liabilities   57,373       83,361  
Deferred revenue   223,242       203,653  
Operating lease liability   4,743       4,338  
Total current liabilities   323,484       318,519  
Operating lease liability, non-current   10,479       10,025  
Deferred revenue   260       277  
Other liabilities   10,727       10,819  
Total liabilities   344,950       339,640  
Commitments and contingencies      
Stockholders’ equity:      
Preferred stock, $0.001 par value; 100,000 shares authorized at March 31, 2026 and December 31, 2025, none issued or outstanding at March 31, 2026 and December 31, 2025          
Common stock, $0.001 par value; 1,000,000 shares authorized; 173,402 shares and 177,624 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively   175       179  
Additional paid-in capital   1,323,587       1,305,936  
Accumulated deficit   (1,177,128 )     (1,134,414 )
Accumulated other comprehensive (loss) income   274       181  
Total stockholders’ equity   146,908       171,882  
Total liabilities and stockholders’ equity $ 491,858     $ 511,522  
               

LegalZoom.com, Inc.
Unaudited Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)


     
    Three Months Ended
March 31,
      2026       2025  
Revenue   $ 206,781     $ 183,110  
Cost of revenue     74,528       66,560  
Gross profit     132,253       116,550  
Operating expenses:        
Sales and marketing     78,668       61,378  
Technology and development     19,605       21,322  
General and administrative     31,216       39,221  
Gain on sale of assets held for sale           (14,337 )
Total operating expenses     129,489       107,584  
Income from operations     2,764       8,966  
Interest expense     (676 )     (182 )
Interest income     1,648       1,483  
Other income, net     81       347  
Income before income taxes     3,817       10,614  
Provision for income taxes     2,713       5,487  
Net income   $ 1,104     $ 5,127  
Net income attributable to common stockholders—basic and diluted        
Net income per share — basic:   $ 0.01     $ 0.03  
Net income per share — diluted:   $ 0.01     $ 0.03  
Weighted-average shares used to compute net income per share — basic:     174,866       176,829  
Weighted-average shares used to compute net income per share — diluted:     177,013       180,616  
                 

LegalZoom.com, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands)


   
  Three Months Ended
March 31,
    2026       2025  
Cash flows from operating activities      
Net income $ 1,104     $ 5,127  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization   11,137       10,406  
Amortization of debt issuance costs   47       56  
Amortization of right-of-use assets   968       618  
Stock-based compensation   21,314       29,756  
Gain on sale of assets held for sale         (14,337 )
Change in fair value of other equity security         (302 )
Loss on disposal of property and equipment         99  
Deferred income taxes   2,438       1,996  
Change in fair value of other equity security         (302 )
Unrealized foreign exchange loss   143       76  
Changes in operating assets and liabilities, net of effects of business combination:      
Accounts receivable   (3,984 )     (9,148 )
Prepaid expenses and other current assets   (2,348 )     (2,238 )
Other assets   412       204  
Accounts payable   11,248       5,329  
Accrued expenses and other liabilities   (13,882 )     (3,247 )
Operating lease liabilities   (896 )     (536 )
Income tax payable   7       6  
Deferred revenue   19,574       26,838  
Net cash provided by operating activities   47,282       50,703  
Cash flows from investing activities      
Acquisition, net of cash acquired         (48,123 )
Purchase of property and equipment   (6,308 )     (9,378 )
Proceeds from sale of assets held for sale         37,051  
Net cash used in investing activities   (6,308 )     (20,450 )
Cash flows from financing activities      
Repayment of capital lease obligations         (2 )
Payment of deferred consideration from business acquisition   (12,514 )      
Repurchase of common stock   (43,467 )      
Shares surrendered for settlement of minimum statutory tax withholding   (4,887 )     (5,942 )
Proceeds from issuance of stock under employee stock plans   16       43,548  
Net cash (used in) provided by financing activities   (60,852 )     37,604  
Effect of exchange rate changes on cash and cash equivalents   (70 )     52  
Net (decrease) increase in cash and cash equivalents   (19,948 )     67,909  
Cash and cash equivalents, at beginning of the period   203,100       142,064  
Cash and cash equivalents, at end of the period $ 183,152     $ 209,973  
               


Adjusted EBITDA and Adjusted EBITDA Margin

The following table presents a reconciliation of net income to Adjusted EBITDA for each of the periods indicated (unaudited):

    Three Months Ended
March 31,
      2026       2025  
    (in thousands, except percentages)
Reconciliation of net income to Adjusted EBITDA        
Net income   $ 1,104     $ 5,127  
Interest expense     676       182  
Interest income     (1,648 )     (1,483 )
Provision for income taxes     2,713       5,487  
Depreciation and amortization     11,137       10,406  
Other income, net     (81 )     (347 )
Stock-based compensation     21,314       29,756  
Transaction-related expenses(1)     604       1,543  
Gain on sale of assets held for sale           (14,337 )
Restructuring costs(2)     643       678  
Adjusted EBITDA   $ 36,462     $ 37,012  
Net income margin     1 %     3 %
Adjusted EBITDA margin     18 %     20 %

(1) For 2025, transaction-related expenses are primarily related to our acquisition of Formation Nation. For 2026, transaction-related expenses are related to the evaluation and pursuit of strategic transactions.
(2) For 2026 and 2025, restructuring costs are related to the reduction of our U.S. headcount.
   


Non-GAAP Net Income, Non-GAAP Net Income Margin and diluted Non-GAAP Net Income Per Share

The following table presents a reconciliation of net income to Non-GAAP net income for each of the periods indicated (unaudited):

    Three Months Ended
March 31,
      2026       2025  
    (in thousands, except per share amounts)

Reconciliation of net income to Non-GAAP net income
       
Net income   $ 1,104     $ 5,127  
Amortization of acquired intangible assets     1,610       1,647  
Stock-based compensation     21,314       29,756  
Transaction-related expenses(1)     604       1,543  
Restructuring costs(2)     643       678  
Gain on sale of assets held for sale           (14,337 )
Income tax effects(3)     (3,205 )     (592 )
Non-GAAP net income     22,070       23,822  
Net income margin     1 %     3 %
Non-GAAP net income margin     11 %     13 %
Net income per share — basic   $ 0.01     $ 0.03  
Net income per share — diluted   $ 0.01     $ 0.03  
Non-GAAP net income per share — basic   $ 0.13     $ 0.13  
Non-GAAP net income per share — diluted   $ 0.12     $ 0.13  
Weighted-average shares used to compute net income per share — basic     174,866       176,829  
Weighted-average shares used to compute net income per share — diluted     177,013       180,616  
Weighted-average shares used to compute Non-GAAP net income per share — basic     174,866       176,829  
Weighted-average shares used to compute Non-GAAP net income per share — diluted     177,013       180,616  

(1) For 2025, transaction-related expenses are primarily related to our acquisition of Formation Nation. For 2026, transaction-related expenses are related to the evaluation and pursuit of strategic transactions.
(2) For 2026 and 2025, restructuring costs are related to the reduction of our U.S. headcount.
(3) The estimated income tax effect of the non-GAAP pre-tax adjustments is determined by applying the statutory rate of the originating jurisdiction, if applicable.
   

The following table shows the computation of basic and diluted Non-GAAP net income per share (unaudited):

    Three Months Ended
March 31,
      2026     2025
    (in thousands, except per share amounts)
Non-GAAP net income and Non-GAAP net income per share:        
Non-GAAP net income   $ 22,070   $ 23,822
Reconciliation of denominator for net income per share to Non-GAAP net income per share:        
Weighted-average shares used to compute net income per share — basic:     174,866     176,829
Effect of potentially dilutive securities:        
Options to purchase common stock     36     60
RSUs and PSUs     2,111     3,713
Employee stock purchase plan         14
Weighted-average common stock used in computing Non-GAAP net income per share — diluted     177,013     180,616
Non-GAAP net income per share — basic   $ 0.13   $ 0.13
Non-GAAP net income per share — diluted   $ 0.12   $ 0.13
             


Free Cash Flow

The following table presents a reconciliation of net cash provided by operating activities to free cash flow (unaudited):

    Three Months Ended
March 31,
      2026       2025  
    (in thousands)
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow        
Net cash provided by operating activities     47,282       50,703  
Purchase of property and equipment     (6,308 )     (9,378 )
Free cash flow   $ 40,974     $ 41,325  



Arcutis Announces First Quarter 2026 Financial Results and Provides Business Update

  • Q1 2026 net product revenue for ZORYVE® (roflumilast) was $105.4 million, a 65% increase compared to Q1 2025, and a 17% decrease compared to Q4 2025
  • Continued strong demand for ZORYVE despite typical Q1 seasonality, with continued growth in share of branded non-steroidal topical treatments
  • Submitted supplemental New Drug Application (sNDA) for ZORYVE cream 0.05% to the U.S. Food and Drug Administration (FDA) to expand the indication for the treatment of atopic dermatitis in infants ages 3 to 24 months
  • Completed enrollment in ZORYVE foam 0.3% Maximum Usage Systemic Exposure (MUSE) trial in children with plaque psoriasis of the scalp and body ages 2 to 11 years
  • Initiated Phase 1a/1b, first-in-human study to evaluate safety and tolerability for investigational ARQ-234 in healthy volunteers and adults with moderate to severe atopic dermatitis
  • Completed expansion of dermatology sales force at the beginning of May, and initiated the build-out of a primary care and pediatrics-focused organization including the hiring of the head of Primary Care Franchise
  • Maintained positive operating cash flow for the quarter

WESTLAKE VILLAGE, Calif., May 06, 2026 (GLOBE NEWSWIRE) — Arcutis Biotherapeutics, Inc. (Nasdaq: ARQT), a commercial-stage biopharmaceutical company focused on developing meaningful innovations in immuno-dermatology, today reported financial results for the quarter ended March 31, 2026, and provided a business update.

“Strong product revenue in the first quarter was driven by continued robust demand for ZORYVE, which remains the leading prescribed branded topical across its three approved indications. During the quarter, we also advanced our pipeline with the initiation of a Phase 1 trial for ARQ‑234, our biologic candidate for atopic dermatitis, submission of an sNDA to the FDA to expand the ZORYVE cream indication in atopic dermatitis to patients as young as 3 months, and progress on our Phase 2 proof-of-concept studies of ZORYVE in potential new indications,” said Frank Watanabe, president and chief executive officer. “We also continued to generate positive cash flow, underscoring our focus on financial and operational discipline as we continue to advance our corporate strategy.”

First Quarter 2026 Financial Results and Business Highlights

Commercial Highlights

ZORYVE — a highly potent and selective phosphodiesterase-4 (PDE4) inhibitor in once-daily cream and foam formulations, approved in the United States and Canada for the treatment of plaque psoriasis, atopic dermatitis, and seborrheic dermatitis.

  • ZORYVE net product sales for the first quarter of 2026 were $105.4 million, reflecting a 17% sequential decline versus the fourth quarter of 2025 and 65% year-over-year growth. The sequential decline was primarily due to typical first-quarter patient deductible resets and insurance changes.
  • The dermatology sales force expansion has been completed, with representatives in the field at the beginning of May, to optimize prescriber targeting and call frequency in order to deepen adoption of ZORYVE.
  • Began the build-out of an internal, targeted sales team dedicated to primary care and pediatric healthcare providers with the hiring of Katie Swolfs as the head of Primary Care Franchise. Katie brings an incredible breadth and depth of commercial experience to the role, having held a series of strategic and operational senior leadership positions for dermatology-focused companies.

Clinical and Regulatory Developments

  • Submitted an sNDA for ZORYVE cream 0.05% to the FDA to expand the indication for the treatment of mild to moderate atopic dermatitis in infants ages 3 to 24 months.
  • Presented new results from the INTEGUMENT-INFANT Phase 2 trial in infants with atopic dermatitis in a late-breaking session at the 2026 American Academy of Dermatology (AAD) Annual Meeting, highlighting that investigational ZORYVE cream 0.05% was well tolerated, improved signs and symptoms of mild to moderate atopic dermatitis, and demonstrated a rapid improvement in itch in as little as 10 minutes in nearly half of infants, as reported by caregivers.
  • Prescription Drug User Fee Act target action date for ZORYVE cream 0.3% for the treatment of plaque psoriasis down to 2 years of age is assigned for June 29, 2026.
  • Completed enrollment in the 0.3% ZORYVE foam MUSE trial in children with plaque psoriasis of the scalp and body ages 2 to 11 years intended to serve as the basis for an sNDA submission to expand the indication for this age group.
  • The Company continues to enroll patients in Phase 2 proof-of-concept studies with ZORYVE foam 0.3% for the treatment of vitiligo and hidradenitis suppurativa, and expects to report results, as well as decisions on program advancement in these indications, in the fourth quarter of 2026 and the first quarter of 2027, respectively.
  • Initiated Phase 1a/1b, first-in-human study to evaluate safety and tolerability for investigational ARQ-234, a fusion protein that is a potent and highly selective checkpoint agonist of the CD200 receptor, in healthy volunteers and adults with moderate to severe atopic dermatitis.

Corporate Updates

  • ZORYVE cream 0.05% received a strong recommendation in the AAD Clinical Practice Guidelines for the management of pediatric atopic dermatitis.
  • Sustained positive cash flow, generating $2.2 million of positive cash flow from operating activities in Q1 2026.

First Quarter 2026 Summary Financial Results

Net Product revenues for the quarter ended March 31, 2026 were $105.4 million compared to $63.8 million for the corresponding period in 2025. Revenues for the quarter were $32.7 million for ZORYVE (roflumilast) cream 0.3%, $49.6 million for ZORYVE (roflumilast) topical foam 0.3%, $21.7 million for ZORYVE (roflumilast) cream 0.15%, and $1.4 million for ZORYVE (roflumilast) cream 0.05%. Year-over-year increases were due to strong unit demand as well as improvements in gross-to-net sales deductions. In addition, the first quarter of 2025 included Other revenues of $2.0 million related to license revenues received in connection with the Huadong Pharmaceutical collaboration and licensing agreement covering China and Greater Asia.

Cost of sales for the quarter ended March 31, 2026 were $9.8 million compared to $8.8 million for the corresponding period in 2025, due to increased ZORYVE sales.

Research and development (R&D) expenses for the quarter ended March 31, 2026 were $30.6 million compared to $17.5 million for the corresponding period in 2025. The year-over-year increase was primarily due to the $10.0 million milestone obligation to former stockholders of Ducentis triggered by the dosing of the first patient in the ARQ-234 Phase 1a/1b trial.

Selling, general, and administrative (SG&A) expenses for the quarter ended March 31, 2026 were $74.1 million compared to $64.0 million for the corresponding period in 2025. The year-over-year increase was primarily due to compensation and personnel-related expenses and to higher sales and marketing expenses related to the Company’s continued commercialization efforts for ZORYVE.

Net loss was $11.3 million, or $0.09 per basic and diluted share, for the quarter ended March 31, 2026 compared to $25.1 million, or $0.20 per basic and diluted share, for the corresponding period in 2025. Cash, cash equivalents, restricted cash, and marketable securities were $224.3 million as of March 31, 2026, compared to $221.3 million as of December 31, 2025. Net cash provided by operating activities was $2.2 million during the first quarter.

Financial Guidance

The Company continues to anticipate net product revenue of between $480 million and $495 million for the full year 2026.

Conference Call and Webcast

Arcutis management will host a conference call and webcast today at 4:30 PM ET to discuss the financial results for the quarter and provide a business update. The webcast for this conference call may be accessed in the “Events” section of the Company’s website. A replay of the webcast will be available on the Arcutis website following the call.

About Arcutis

Arcutis Biotherapeutics, Inc. (Nasdaq: ARQT) is a commercial-stage medical dermatology company that champions meaningful innovation to address the urgent needs of individuals living with immune-mediated dermatological diseases and conditions. With a commitment to solving the most persistent patient challenges in dermatology, Arcutis has a growing portfolio of advanced targeted topicals approved to treat three major inflammatory skin diseases. Arcutis’ unique dermatology development platform coupled with our dermatology expertise allows us to develop differentiated therapies against biologically validated targets, and has produced a robust pipeline for a range of inflammatory dermatological conditions. For more information, visit www.arcutis.com or follow Arcutis on LinkedIn, Facebook, Instagram and X.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. For example, statements contained in this press release regarding matters that are not historical facts are forward-looking statements. These statements are based on the Company’s current beliefs and expectations. Such forward-looking statements include, but are not limited to, statements regarding the potential to address large markets with significant unmet need; the development, submission, and potential approval, and potential commercialization of product candidates and expanded indications; the potential commercial success and growth of ZORYVE in plaque psoriasis, seborrheic dermatitis, and atopic dermatitis; anticipated net product sales for 2026; the expansion of the Company’s dermatology sales force and the success of the Company’s efforts in primary care and pediatric health care providers; the Company’s ability to maintain positive operating cash flow on a quarterly basis; the building and advancement of the Company’s pipeline; and the timing of regulatory filings. These statements involve substantial known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from the information expressed or implied by these forward-looking statements and you should not place undue reliance on our forward-looking statements. Risks and uncertainties that may cause our actual results to differ include risks inherent in the clinical development process and regulatory approval process, the timing of regulatory filings, the timing, expenses, and success of our commercialization efforts, including uncertainty of future commercial sales and related items that can impact net sales, and our ability to defend our intellectual property. For a further description of the risks and uncertainties applicable to our business, see the “Risk Factors” section of our Form 10-K filed with U.S. Securities and Exchange Commission (SEC) on February 25, 2026, as well as any subsequent filings with the SEC. Any forward-looking statements that the Company makes in this press release are made pursuant to the Private Securities Litigation Reform Act of 1995, as amended, and speak only as of the date of this press release. Except as required by law, we undertake no obligation to revise or update information herein to reflect events or circumstances in the future, even if new information becomes available.

Contacts:



Media



Amanda Sheldon, head of Corporate Communications
[email protected] 



Investors



Brian Schoelkopf, head of Investor Relations
[email protected] 

       
ARCUTIS BIOTHERAPEUTICS, INC.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

       
  March 31,   December 31,
    2026       2025  
ASSETS      
Current assets:      
Cash and cash equivalents $ 34,762     $ 42,907  
Restricted cash   308       308  
Marketable securities   189,238       178,075  
Trade receivable, net   144,377       146,229  
Inventory   37,391       22,634  
Prepaid expenses and other current assets   31,980       21,079  
Total current assets   438,056       411,232  
Property and equipment, net   1,040       1,043  
Intangible assets, net   14,250       14,812  
Operating lease right-of-use asset   4,361       4,467  
Other assets   2,296       1,419  
Total assets $ 460,003     $ 432,973  
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current liabilities:      
Accounts payable $ 18,296     $ 12,528  
Current portion of long-term debt, net   7,950       1,000  
Accrued and other current liabilities   136,957       116,310  
Total current liabilities   163,203       129,838  
Operating lease liability, long-term   5,251       5,266  
Long-term debt, net   101,470       107,959  
Other long-term liabilities   431       431  
Total liabilities   270,355       243,494  
Stockholders’ equity:      
Common stock   12       12  
Additional paid-in capital   1,339,529       1,327,595  
Accumulated other comprehensive loss   (514 )     (44 )
Accumulated deficit   (1,149,379 )     (1,138,084 )
Total stockholders’ equity   189,648       189,479  
Total liabilities and stockholders’ equity $ 460,003     $ 432,973  
               

ARCUTIS BIOTHERAPEUTICS, INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

   
  Three Months Ended March 31,
    2026       2025  
Revenues:      
Product revenue, net $ 105,398     $ 63,846  
Other revenue         2,000  
Total revenues   105,398       65,846  
       
Operating expenses:      
Cost of sales   9,784       8,830  
Research and development   30,627       17,543  
Selling, general, and administrative   74,076       64,002  
Total operating expenses   114,487       90,375  
Loss from operations   (9,089 )     (24,529 )
       
Other income (expense):      
Interest income   2,275       2,537  
Interest expense   (4,368 )     (2,982 )
Other income (expense), net   (20 )     193  
       
Loss before income taxes   (11,202 )     (24,781 )
       
Provision for income taxes   93       279  
       
Net loss $ (11,295 )   $ (25,060 )
       
Net loss per share, basic and diluted $ (0.09 )   $ (0.20 )
       
Weighted-average shares used in computing net loss per share, basic and diluted   129,365       126,037  
               



Cirrus Logic Reports Fourth Quarter Revenue of $448.5Million and Record Full Fiscal Year 2026 Revenue of $2.0 Billion

Cirrus Logic Reports Fourth Quarter Revenue of $448.5Million and Record Full Fiscal Year 2026 Revenue of $2.0 Billion

AUSTIN, Texas–(BUSINESS WIRE)–
Cirrus Logic, Inc. (NASDAQ: CRUS)today posted on its website at investor.cirrus.com the quarterly shareholder letter that contains the complete financial results for the fourth quarter and full fiscal year 2026, which ended March 28, 2026, as well as the company’s current business outlook.

“Cirrus Logic delivered record revenue and earnings per share in FY26, primarily driven by demand for our components shipping into smartphones, as well as higher PC sales. We are proud of our accomplishments this past year, especially the meaningful progress we made on our strategy to drive application and market diversification,” said John Forsyth, Cirrus Logic president and chief executive officer. “In smartphones, we began developing next-generation camera controllers and a smart power IC, which represents an exciting new application space for the company. We also gained momentum beyond smartphones, delivering strong year-over-year revenue growth in our PC business and expanding our general market product portfolio. With a consistent track record of execution, and an exceptional range of opportunities ahead of us, we believe the business is well positioned for long-term growth.”

Reported Financial Results – Fourth Quarter FY26

  • Revenue of $448.5 million;

  • GAAP and non-GAAP gross margin of 53.0 percent;

  • GAAP operating expenses of $147.3 million and non-GAAP operating expenses of $126.1 million; and

  • GAAP earnings per share of $1.56 and non-GAAP earnings per share of $1.95.

Reported Financial Results – Full Fiscal Year 2026

  • Revenue of $2.0 billion;

  • GAAP and non-GAAP gross margin of 52.8 percent;

  • GAAP operating expenses of $593.8 million and non-GAAP operating expenses of $506.4 million; and

  • GAAP earnings per share of $7.85 and non-GAAP earnings per share of $9.26.

A reconciliation of GAAP to non-GAAP financial information is included in the tables accompanying this press release.

Business Outlook – First Quarter FY27

  • Revenue is expected to range between $430 million and $490 million;

  • GAAP gross margin is forecasted to be between 51 percent and 53 percent; and

  • Combined GAAP R&D and SG&A expenses are anticipated to range between $155 million and $161 million, including approximately $21 million in stock-based compensation expense and $2 million in amortization of acquired intangibles, resulting in a non-GAAP operating expense range between $132 million and $138 million.

Cirrus Logic will host a live Q&A session at 5 p.m. ET today to discuss its financial results and business outlook. Participants may listen to the conference call on the investor relations website at investor.cirrus.com. A replay of the webcast can be accessed on the Cirrus Logic website.

About Cirrus Logic, Inc.

Cirrus Logic is a leader in low-power, high-precision mixed-signal processing solutions that create innovative user experiences for the world’s top mobile and consumer applications. With headquarters in Austin, Texas, Cirrus Logic is recognized globally for its award-winning corporate culture.

Cirrus Logic, Cirrus and the Cirrus Logic logo are registered trademarks of Cirrus Logic, Inc. All other company or product names noted herein may be trademarks of their respective holders.

Use of non-GAAP Financial Information

To supplement Cirrus Logic’s financial statements presented on a GAAP basis, the company has provided non-GAAP financial information, including non-GAAP net income, diluted earnings per share, operating income and profit, operating expenses, gross margin and profit, tax expense, tax expense impact on earnings per share, effective tax rate, free cash flow, and free cash flow margin. A reconciliation of the adjustments to GAAP results is included in the tables below. Non-GAAP financial information is not meant as a substitute for GAAP results but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. The non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.

Safe Harbor Statement

Except for historical information contained herein, the matters set forth in this news release contain forward-looking statements including our statement about our ability to capitalize on the exceptional range of opportunities ahead of us and drive long-term growth; and our estimates for the first quarter fiscal year 2027 revenue, gross margin, combined research and development and selling, general and administrative expense levels, stock-based compensation expense, and amortization of acquired intangibles. In some cases, forward-looking statements are identified by words such as “expect,” “anticipate,” “target,” “project,” “believe,” “goals,” “opportunity,” “estimates,” “intend,” and variations of these types of words and similar expressions. In addition, any statements that refer to our plans, expectations, strategies, or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements are based on our current expectations, estimates, and assumptions and are subject to certain risks and uncertainties that could cause actual results to differ materially, and readers should not place undue reliance on such statements. These risks and uncertainties include, but are not limited to, the following: the level and timing of orders and shipments during the first quarter of fiscal year 2027; customer cancellations of orders; the failure to place orders consistent with forecasts; changes in government trade policies, including the imposition of tariffs or export restrictions; and global economic conditions and uncertainty, along with the risk factors listed in our Form 10-K for the year ended March 29, 2025 and in our other filings with the Securities and Exchange Commission, which are available at www.sec.gov. The foregoing information concerning our business outlook represents our outlook as of the date of this news release, and we expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new developments or otherwise, unless required by law.

Summary Financial Data Follows:

 

CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS

(in thousands, except per share data; unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

Mar. 28,

 

Dec. 27,

 

Mar. 29,

 

Mar. 28,

 

Mar. 29,

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

Q4’26

 

Q3’26

 

Q4’25

 

Q4’26

 

Q4’25

Audio

$

257,220

 

 

$

344,455

 

 

$

255,326

 

 

$

1,159,933

 

 

$

1,137,157

 

High-Performance Mixed-Signal

 

191,303

 

 

 

236,169

 

 

 

169,130

 

 

 

837,446

 

 

 

758,920

 

Net sales

 

448,523

 

 

 

580,624

 

 

 

424,456

 

 

 

1,997,379

 

 

 

1,896,077

 

Cost of sales

 

210,881

 

 

 

272,498

 

 

 

197,720

 

 

 

943,207

 

 

 

900,039

 

Gross profit

 

237,642

 

 

 

308,126

 

 

 

226,736

 

 

 

1,054,172

 

 

 

996,038

 

Gross margin

 

53.0

%

 

 

53.1

%

 

 

53.4

%

 

 

52.8

%

 

 

52.5

%

 

 

 

 

 

 

 

 

 

 

Research and development

 

107,487

 

 

 

113,553

 

 

 

103,420

 

 

 

433,953

 

 

 

434,684

 

Selling, general and administrative

 

39,860

 

 

 

41,646

 

 

 

37,370

 

 

 

159,839

 

 

 

150,995

 

Total operating expenses

 

147,347

 

 

 

155,199

 

 

 

140,790

 

 

 

593,792

 

 

 

585,679

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

90,295

 

 

 

152,927

 

 

 

85,946

 

 

 

460,380

 

 

 

410,359

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

10,248

 

 

 

9,276

 

 

 

8,604

 

 

 

36,841

 

 

 

33,086

 

Other income (expense)

 

(282

)

 

 

246

 

 

 

55

 

 

 

(487

)

 

 

1,469

 

Income before income taxes

 

100,261

 

 

 

162,449

 

 

 

94,605

 

 

 

496,734

 

 

 

444,914

 

Provision for income taxes

 

18,456

 

 

 

22,139

 

 

 

23,338

 

 

 

82,326

 

 

 

113,407

 

Net income

$

81,805

 

 

$

140,310

 

 

$

71,267

 

 

$

414,408

 

 

$

331,507

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

1.61

 

 

$

2.75

 

 

$

1.35

 

 

$

8.10

 

 

$

6.24

 

Diluted earnings per share:

$

1.56

 

 

$

2.66

 

 

$

1.31

 

 

$

7.85

 

 

$

6.00

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

Basic

 

50,822

 

 

 

51,037

 

 

 

52,756

 

 

 

51,137

 

 

 

53,135

 

Diluted

 

52,369

 

 

 

52,698

 

 

 

54,324

 

 

 

52,822

 

 

 

55,241

 

 

 

 

 

 

 

 

 

 

 

Prepared in accordance with Generally Accepted Accounting Principles

 

RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION

(in thousands, except per share data; unaudited)

(not prepared in accordance with GAAP)

 

 

 

 

 

 

 

 

 

 

Non-GAAP financial information is not meant as a substitute for GAAP results, but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. As a note, the non-GAAP financial information used by Cirrus Logic may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

Mar. 28,

 

Dec. 27,

 

Mar. 29,

 

Mar. 28,

 

Mar. 29,

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Net Income Reconciliation

Q4’26

 

Q3’26

 

Q4’25

 

Q4’26

 

Q4’25

GAAP Net Income

$

81,805

 

 

$

140,310

 

 

$

71,267

 

 

$

414,408

 

 

$

331,507

 

Amortization of acquisition intangibles

 

1,647

 

 

 

1,648

 

 

 

1,647

 

 

 

6,590

 

 

 

7,130

 

Stock-based compensation expense

 

19,847

 

 

 

20,558

 

 

 

19,491

 

 

 

81,811

 

 

 

84,146

 

Lease impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

1,680

 

Adjustment to income taxes

 

(1,020

)

 

 

(5,818

)

 

 

(1,772

)

 

 

(13,538

)

 

 

(7,866

)

Non-GAAP Net Income

$

102,279

 

 

$

156,698

 

 

$

90,633

 

 

$

489,271

 

 

$

416,597

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share Reconciliation

 

 

 

 

 

 

 

 

 

GAAP Diluted earnings per share

$

1.56

 

 

$

2.66

 

 

$

1.31

 

 

$

7.85

 

 

$

6.00

 

Effect of Amortization of acquisition intangibles

 

0.03

 

 

 

0.03

 

 

 

0.03

 

 

 

0.12

 

 

 

0.13

 

Effect of Stock-based compensation expense

 

0.38

 

 

 

0.39

 

 

 

0.36

 

 

 

1.55

 

 

 

1.52

 

Effect of Lease impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

0.03

 

Effect of Adjustment to income taxes

 

(0.02

)

 

 

(0.11

)

 

 

(0.03

)

 

 

(0.26

)

 

 

(0.14

)

Non-GAAP Diluted earnings per share

$

1.95

 

 

$

2.97

 

 

$

1.67

 

 

$

9.26

 

 

$

7.54

 

 

 

 

 

 

 

 

 

 

 

Operating Income Reconciliation

 

 

 

 

 

 

 

 

 

GAAP Operating Income

$

90,295

 

 

$

152,927

 

 

$

85,946

 

 

$

460,380

 

 

$

410,359

 

GAAP Operating Profit

 

20.1

%

 

 

26.3

%

 

 

20.2

%

 

 

23.0

%

 

 

21.6

%

Amortization of acquisition intangibles

 

1,647

 

 

 

1,648

 

 

 

1,647

 

 

 

6,590

 

 

 

7,130

 

Stock-based compensation expense – COGS

 

289

 

 

 

24

 

 

 

360

 

 

 

976

 

 

 

1,332

 

Stock-based compensation expense – R&D

 

12,327

 

 

 

13,280

 

 

 

13,079

 

 

 

51,698

 

 

 

59,184

 

Stock-based compensation expense – SG&A

 

7,231

 

 

 

7,254

 

 

 

6,052

 

 

 

29,137

 

 

 

23,630

 

Lease impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

1,680

 

Non-GAAP Operating Income

$

111,789

 

 

$

175,133

 

 

$

107,084

 

 

$

548,781

 

 

$

503,315

 

Non-GAAP Operating Profit

 

24.9

%

 

 

30.2

%

 

 

25.2

%

 

 

27.5

%

 

 

26.5

%

 

 

 

 

 

 

 

 

 

 

Operating Expense Reconciliation

 

 

 

 

 

 

 

 

 

GAAP Operating Expenses

$

147,347

 

 

$

155,199

 

 

$

140,790

 

 

$

593,792

 

 

$

585,679

 

Amortization of acquisition intangibles

 

(1,647

)

 

 

(1,648

)

 

 

(1,647

)

 

 

(6,590

)

 

 

(7,130

)

Stock-based compensation expense – R&D

 

(12,327

)

 

 

(13,280

)

 

 

(13,079

)

 

 

(51,698

)

 

 

(59,184

)

Stock-based compensation expense – SG&A

 

(7,231

)

 

 

(7,254

)

 

 

(6,052

)

 

 

(29,137

)

 

 

(23,630

)

Lease impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,680

)

Non-GAAP Operating Expenses

$

126,142

 

 

$

133,017

 

 

$

120,012

 

 

$

506,367

 

 

$

494,055

 

 

 

 

 

 

 

 

 

 

 

Gross Margin/Profit Reconciliation

 

 

 

 

 

 

 

 

 

GAAP Gross Profit

$

237,642

 

 

$

308,126

 

 

$

226,736

 

 

$

1,054,172

 

 

$

996,038

 

GAAP Gross Margin

 

53.0

%

 

 

53.1

%

 

 

53.4

%

 

 

52.8

%

 

 

52.5

%

Stock-based compensation expense – COGS

 

289

 

 

 

24

 

 

 

360

 

 

 

976

 

 

 

1,332

 

Non-GAAP Gross Profit

$

237,931

 

 

$

308,150

 

 

$

227,096

 

 

$

1,055,148

 

 

$

997,370

 

Non-GAAP Gross Margin

 

53.0

%

 

 

53.1

%

 

 

53.5

%

 

 

52.8

%

 

 

52.6

%

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate Reconciliation

 

 

 

 

 

 

 

 

 

GAAP Tax Expense

$

18,456

 

 

$

22,139

 

 

$

23,338

 

 

$

82,326

 

 

$

113,407

 

GAAP Effective Tax Rate

 

18.4

%

 

 

13.6

%

 

 

24.7

%

 

 

16.6

%

 

 

25.5

%

Adjustments to income taxes

 

1,020

 

 

 

5,818

 

 

 

1,772

 

 

 

13,538

 

 

 

7,866

 

Non-GAAP Tax Expense

$

19,476

 

 

$

27,957

 

 

$

25,110

 

 

$

95,864

 

 

$

121,273

 

Non-GAAP Effective Tax Rate

 

16.0

%

 

 

15.1

%

 

 

21.7

%

 

 

16.4

%

 

 

22.5

%

 

 

 

 

 

 

 

 

 

 

Tax Impact to EPS Reconciliation

 

 

 

 

 

 

 

 

 

GAAP Tax Expense

$

0.35

 

 

$

0.42

 

 

$

0.43

 

 

$

1.56

 

 

$

2.05

 

Adjustments to income taxes

 

0.02

 

 

 

0.11

 

 

 

0.03

 

 

 

0.26

 

 

 

0.14

 

Non-GAAP Tax Expense

$

0.37

 

 

$

0.53

 

 

$

0.46

 

 

$

1.82

 

 

$

2.19

 

 

CONSOLIDATED CONDENSED BALANCE SHEET

(in thousands; unaudited)

 

 

 

 

 

 

 

 

 

Mar. 28,

 

Dec. 27,

 

Mar. 29,

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

800,930

 

 

$

778,083

 

 

$

539,620

 

Marketable securities

 

 

86,697

 

 

 

44,280

 

 

 

56,160

 

Accounts receivable, net

 

 

220,149

 

 

 

278,989

 

 

 

216,009

 

Inventories

 

 

240,871

 

 

 

189,483

 

 

 

299,092

 

Prepaid assets

 

 

47,587

 

 

 

54,373

 

 

 

48,236

 

Prepaid wafers

 

 

14,733

 

 

 

32,873

 

 

 

52,560

 

Other current assets

 

 

22,741

 

 

 

31,268

 

 

 

28,057

 

Total current Assets

 

 

1,433,708

 

 

 

1,409,349

 

 

 

1,239,734

 

 

 

 

 

 

 

 

Long-term marketable securities

 

 

266,160

 

 

 

259,564

 

 

 

239,036

 

Right-of-use lease assets

 

 

120,676

 

 

 

123,432

 

 

 

126,688

 

Property and equipment, net

 

 

143,975

 

 

 

148,352

 

 

 

159,900

 

Intangibles, net

 

 

20,727

 

 

 

22,619

 

 

 

27,461

 

Goodwill

 

 

435,936

 

 

 

435,936

 

 

 

435,936

 

Deferred tax asset

 

 

49,824

 

 

 

38,247

 

 

 

48,150

 

Long-term prepaid wafers

 

 

 

 

 

 

 

 

15,512

 

Other assets

 

 

18,368

 

 

 

19,021

 

 

 

34,656

 

Total assets

 

$

2,489,374

 

 

$

2,456,520

 

 

$

2,327,073

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

80,645

 

 

$

68,863

 

 

$

63,162

 

Accrued salaries and benefits

 

 

52,723

 

 

 

49,769

 

 

 

52,075

 

Software license agreements

 

 

22,229

 

 

 

26,803

 

 

 

26,745

 

Lease liability

 

 

19,872

 

 

 

19,713

 

 

 

21,811

 

Other accrued liabilities

 

 

19,187

 

 

 

19,043

 

 

 

31,395

 

Total current liabilities

 

 

194,656

 

 

 

184,191

 

 

 

195,188

 

 

 

 

 

 

 

 

Non-current lease liability

 

 

114,105

 

 

 

117,599

 

 

 

121,908

 

Non-current income taxes

 

 

46,721

 

 

 

46,033

 

 

 

44,040

 

Other long-term liabilities

 

 

5,896

 

 

 

5,468

 

 

 

16,488

 

Total long-term liabilities

 

 

166,722

 

 

 

169,100

 

 

 

182,436

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Capital stock

 

 

1,945,958

 

 

 

1,925,238

 

 

 

1,860,281

 

Accumulated earnings

 

 

184,881

 

 

 

178,693

 

 

 

90,351

 

Accumulated other comprehensive loss

 

 

(2,843

)

 

 

(702

)

 

 

(1,183

)

Total stockholders’ equity

 

 

2,127,996

 

 

 

2,103,229

 

 

 

1,949,449

 

Total liabilities and stockholders’ equity

 

$

2,489,374

 

 

$

2,456,520

 

 

$

2,327,073

 

 

 

 

 

 

 

 

Prepared in accordance with Generally Accepted Accounting Principles

 

CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS

(in thousands; unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

Mar. 28,

 

Mar. 29,

 

 

 

2026

 

 

 

2025

 

 

 

Q4’26

 

Q4’25

Cash flows from operating activities:

 

 

 

 

Net income

 

$

81,805

 

 

$

71,267

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

13,346

 

 

 

13,150

 

Stock-based compensation expense

 

 

19,847

 

 

 

19,491

 

Deferred income taxes

 

 

(10,947

)

 

 

(7,497

)

Loss on retirement or write-off of long-lived assets

 

 

 

 

 

1

 

Other non-cash charges

 

 

(213

)

 

 

(33

)

Net change in operating assets and liabilities:

 

 

 

 

Accounts receivable, net

 

 

58,840

 

 

 

45,934

 

Inventories

 

 

(51,388

)

 

 

(23,534

)

Prepaid wafers

 

 

18,140

 

 

 

21,061

 

Other assets

 

 

6,333

 

 

 

11,341

 

Accounts payable and other accrued liabilities

 

 

10,080

 

 

 

(17,937

)

Income taxes payable

 

 

5,577

 

 

 

(2,858

)

Net cash provided by operating activities

 

 

151,420

 

 

 

130,386

 

Cash flows from investing activities:

 

 

 

 

Maturities and sales of available-for-sale marketable securities

 

 

34,158

 

 

 

9,392

 

Purchases of available-for-sale marketable securities

 

 

(86,172

)

 

 

(13,322

)

Purchases of property, equipment and software

 

 

(2,396

)

 

 

(3,429

)

Investments in technology

 

 

 

 

 

(5,752

)

Net cash used in investing activities

 

 

(54,410

)

 

 

(13,111

)

Cash flows from financing activities:

 

 

 

 

Issuance of common stock, net of shares withheld for taxes

 

 

875

 

 

 

 

Repurchase of stock to satisfy employee tax withholding obligations

 

 

(5,038

)

 

 

(4,099

)

Repurchase and retirement of common stock

 

 

(69,999

)

 

 

(100,000

)

Net cash used in financing activities

 

 

(74,162

)

 

 

(104,099

)

Net increase in cash and cash equivalents

 

 

22,848

 

 

 

13,176

 

Cash and cash equivalents at beginning of period

 

 

778,082

 

 

 

526,444

 

Cash and cash equivalents at end of period

 

$

800,930

 

 

$

539,620

 

 

 

 

 

 

Prepared in accordance with Generally Accepted Accounting Principles

 

RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION

(in thousands; unaudited)

 

 

 

 

 

 

 

 

 

 

 

Free cash flow, a non-GAAP financial measure, is GAAP cash flow from operations (or cash provided by operating activities) less capital expenditures. Capital expenditures include purchases of property, equipment and software as well as investments in technology, as presented within our GAAP Consolidated Condensed Statement of Cash Flows. Free cash flow margin represents free cash flow divided by revenue.

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve

Months

Ended

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar. 28,

 

Mar. 28,

 

Dec. 27,

 

Sep. 27,

 

Jun. 28,

 

 

 

2026

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

Q4’26

 

Q4’26

 

Q3’26

 

Q2’26

 

Q1’26

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities (GAAP)

 

$

650,599

 

 

$

151,420

 

 

$

290,834

 

 

$

92,214

 

 

$

116,131

 

Capital expenditures

 

 

(14,836

)

 

 

(2,396

)

 

 

(5,160

)

 

 

(4,510

)

 

 

(2,770

)

Free Cash Flow (Non-GAAP)

 

$

635,763

 

 

$

149,024

 

 

$

285,674

 

 

$

87,704

 

 

$

113,361

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow from Operations as a Percentage of Revenue (GAAP)

 

 

33

%

 

 

34

%

 

 

50

%

 

 

16

%

 

 

29

%

Capital Expenditures as a Percentage of Revenue (GAAP)

 

 

1

%

 

 

1

%

 

 

1

%

 

 

1

%

 

 

1

%

Free Cash Flow Margin (Non-GAAP)

 

 

32

%

 

 

33

%

 

 

49

%

 

 

16

%

 

 

28

%

 

RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION

(in millions; unaudited)

(not prepared in accordance with GAAP)

 

 

 

 

 

Q1 FY27

 

 

Guidance

Operating Expense Reconciliation

 

 

GAAP Operating Expenses

 

$155 – 161

Stock-based compensation expense

 

(21)

Amortization of acquisition intangibles

 

(2)

Non-GAAP Operating Expenses

 

$132 – 138

 

Investor Contact:

Chelsea Heffernan

Vice President, Investor Relations

Cirrus Logic, Inc.

(512) 851-4125

[email protected]

KEYWORDS: Texas United States North America

INDUSTRY KEYWORDS: Networks Internet Mobile/Wireless Technology Telecommunications

MEDIA:

E-Power Inc. Announces Major Strategic Breakthrough with $252 Million Multi-Phase Microgrid Agreement to Power California Expansion

DOVER, USA, May 06, 2026 (GLOBE NEWSWIRE) — E-Power Inc. (“E-Power”, the “Company”, “we” or “our”) (NASDAQ: EPOW), a leading provider of AI Data Center (AIDC) microgrid solutions and advanced battery materials, today announced a major milestone in its North American expansion with the signing of a landmark three-phase Microgrid Construction & Services Agreement with ZL Bio LLC. The project, located in Middletown, California, represents a significant breakthrough in the deployment of large-scale, resilient energy infrastructure for industrial-grade cultivation.

A Scalable Breakthrough in Energy Infrastructure

The Agreement establishes a comprehensive roadmap to scale ZL Bio’s power capacity from 3 MW to 50 MW, utilizing a sophisticated “Solar + Storage + Backup” architecture. This strategic framework allows for seamless expansion across three development phases, ensuring that energy supply precisely matches the operational growth of ZL Bio’s 6,000-unit greenhouse facility.

  • Phase 1 (3 MW): Immediate mobilization to power 330 greenhouse units with a capital expenditure (CAPEX) of $15.12 million.
  • Phase 2 (+6 MW): Incremental scale-up to 9 MW cumulative capacity serving 997 units, valued at $30.24 million.
  • Phase 3 (+41 MW): A massive industrial expansion to 50 MW serving 6,000 units, bringing the total project CAPEX to approximately $252 million.

Technical Excellence and Unparalleled Reliability

Under the terms of the EPC (Engineering, Procurement, and Construction) agreement, E-Power will deliver a turnkey microgrid solution featuring Tier-1 bifacial solar modules and high-safety Lithium Iron Phosphate (LFP) Battery Energy Storage Systems (BESS). Key technical breakthroughs in this project include:

  • Instantaneous Islanding: The system is engineered to detect grid disturbances and transition to “island mode” within 20ms, ensuring zero downtime for critical environmental controls.
  • Intelligent Energy Management: Utilization of a proprietary EMS/SCADA platform for 24/7 remote monitoring, automated load shedding, and demand response.
  • Guaranteed Performance: E-Power has committed to a 99.5% system availability guarantee and a bankable solar yield protection plan.

Management Commentary

“This $252 million agreement marks a major breakthrough for E-Power as we solidify our position as a premier provider of mission-critical energy infrastructure in the United States,” said Mr. Haiping Hu, Chairman of E-Power Inc. “By solving the complex energy needs of ZL Bio with our integrated microgrid technology, we are demonstrating that E-Power can deliver the scale, reliability, and technical sophistication required by the next generation of high-demand industrial and AI-driven enterprises.”

Long-Term Operations and Maintenance

In addition to construction, the partnership includes a long-term Operations & Maintenance (O&M) commitment. E-Power will provide 24/7 remote monitoring, quarterly technical inspections, and a high-priority Emergency Response Service Level Agreement (SLA) to maintain maximum uptime for the facility.

About E-Power Inc.

E-Power Inc., through its joint venture, is engaged in the manufacturing and sale of graphite anode material for lithium-ion batteries. The Company’s joint venture has completed the construction of a manufacturing facility with a production capacity of 50,000 tons .The plant runs on inexpensive electricity from renewable sources, which helps to make E-Power a low-cost and low–environmental-impact producer of graphite anode material. Mr. Haiping Hu, the founder and CEO of the Company, is a major pioneer for the graphite anode industry in the world starting from 1999. The Company’s management team is also composed of experts with years of experiences and strong track-records of success in the graphite anode industry. For further information, please visit the Company’s website at www.sunrisenewenergy.com.

Forward-looking statement

Certain statements in this press release regarding the Company’s future expectations, plans and prospects constitute forward-looking statements as defined by Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements about plans, goals, objectives, strategies, future events, expected results, assumptions and any other factual statements that have not occurred. Any words that refer to “may”, “will”, “want”, “should”, “believe”, “expect”, “expect”, “estimate”, “estimate” or similar non-factual words, shall be regarded as forward-looking statements. Due to various factors, the actual results may differ materially from the historical results or the contents expressed in these forward-looking statements. These factors include, but are not limited to, the company’s strategic objectives, the company’s future plans, market demand and user acceptance of the company’s products or services, technological updates, economic trends, the company’s reputation and brand, the impact of industry competition, relevant policies and regulations, China’s macroeconomic conditions, international market conditions, and other related risks and assumptions. In view of the above and other related reasons, we advise investors not to blindly rely on these forward-looking statements, and we urge investors to visit the SEC’s website to consult the company’s relevant documents for other factors that may affect the company’s future operating results. The company is under no obligation to make public amendments to changes in these forward-looking statements due to specific events or reasons unless required by law.

For more information, please contact:

The Company: IR Department

Email: [email protected]

Phone: +1 4084890472



CORRECTING and REPLACING Dine Brands Global, Inc. Reports First Quarter 2026 Results

CORRECTING and REPLACING Dine Brands Global, Inc. Reports First Quarter 2026 Results

PASADENA, Calif.–(BUSINESS WIRE)–
Dine Brands has reissued its Q1 2026 earnings release to correct the Adjusted Net Income and Adjusted EPS number originally referenced in the release. The press release also reflects updates to the non-GAAP reconciliations.

The updated release reads: 

DINE BRANDS GLOBAL, INC. REPORTS FIRST QUARTER 2026 RESULTS

Dine Brands Global, Inc. (NYSE: DIN) (the “Company” or “Dine Brands”), the parent company of Applebee’s Neighborhood Grill + Bar®, IHOP® and Fuzzy’s Taco Shop® restaurants, today announced financial results for the first quarter of fiscal year 2026.

“Dine Brands reported improved comp sales versus the prior year with all brands outperforming Black Box, driven by our focus on everyday value, culturally relevant marketing, and disciplined execution,” said John Peyton, Chief Executive Officer of Dine Brands. “We’re confident in the progress of our strategy and continue to make great progress on our dual brand opportunity where we remain on track to achieve approximately 80 domestic restaurants by the end of the year.”

Vance Chang, Chief Financial Officer of Dine Brands, added, “Our continued investment in dual brand development, remodels, and our company owned portfolio is driven by the positive feedback from our franchisees and our guests. Our asset lite model allows us to fund long term value creation initiatives while providing support to our franchisees and returning capital to shareholders concurrently. We remain committed to our capital allocation priorities.”

Domestic Restaurant Sales for the First Quarter of 2026

  • Applebee’s year-over-year comparable domestic same-restaurant sales increased 1.9% for the first quarter of 2026. Off-premise sales accounted for 23.9% of sales mix in the first quarter of 2026.

  • IHOP’s year-over-year domestic comparable same-restaurant sales remained flat for the first quarter of 2026. Off-premise sales accounted for 21.5% of sales mix in the first quarter of 2026.

First Quarter of 2026 Summary

  • Total revenues for the first quarter of 2026 were $225.2 million compared to $214.8 million for the first quarter of 2025. The increase was primarily driven by higher company-owned restaurant sales, mainly attributable to the increase in the number and timing of when we acquired restaurants from franchisees.

  • General and Administrative (“G&A”) expenses for the first quarter of 2026 were $53.1 million compared to $51.3 million for the first quarter of 2025. The increase was driven by employee costs as we invest in our dual-brand and company-owned restaurant initiatives.

  • Net income available to common stockholders was $7.2 million, or earnings per diluted share of $0.57, for the first quarter of 2026 compared to net income available to common stockholders of $7.8 million, or earnings per diluted share of $0.53 for the first quarter of 2025.

  • Non-GAAP adjusted net income1 available to common stockholders was $11.1 million, or adjusted earnings per diluted share of $0.88, for the first quarter of 2026, compared to adjusted net income available to common stockholders of $15.4 million, or adjusted earnings per diluted share of $1.03, for the first quarter of 2025.

  • Income before income taxes for the first quarter of 2026 was $10.1 million compared to income before income taxes of $12.8 million for the first quarter of 2025.

  • Consolidated adjusted EBITDA2 for the first quarter of 2026 was $50.8 million compared to $54.7 million for the first quarter of 2025.

  • Cash flows provided by operating activities for the first quarter of 2026 were $7.5 million. This compares to cash flows provided by operating activities of $16.1 million for the first quarter of 2025. The decrease was primarily due to the year over year impact of performance plan compensation payments.

  • Adjusted free cash flow3 was negative $3.0 million for the first quarter of 2026. This compares to adjusted free cash flow of $14.6 million for the first quarter of 2025.

  • Development activity by Applebee’s and IHOP for the first quarter of 2026 resulted in 24 new restaurant openings and 40 restaurant closures.

Effective Tax Rate

The Company’s effective tax rate was 27.3% for the three months ended March 29, 2026, as compared to 35.9% for the three months ended March 30, 2025.

_________________________________

1

See “Non-GAAP Financial Measures” for reconciliation of GAAP net income (loss) available to common stockholders to adjusted net income available to common stockholders.

2

See “Non-GAAP Financial Measures” for reconciliation of GAAP net income (loss) to consolidated adjusted EBITDA.

3

See “Non-GAAP Financial Measures” for reconciliation of the Company’s cash flows provided by operating activities to adjusted free cash flow.

Key Balance Sheet Metrics (as of March 29, 2026)

  • Total cash, cash equivalents and restricted cash of approximately $172.9 million, of which approximately $104.2 million was unrestricted cash.

  • Available borrowing capacity under the 2025 Variable Funding Senior Notes, Class A-1 is approximately $225 million.

Capital Returns to Equity Holders

During the first quarter of 2026, the Company repurchased approximately $22 million of its common stock and paid approximately $2.5 million in dividends.

Financial Performance Guidance for 2026

The Company reiterated its fiscal 2026 guidance items:

  • Applebee’s domestic system-wide comparable same-restaurant sales performance is expected to range between 0% and 2%.

  • IHOP’s domestic system-wide comparable same-restaurant sales performance is expected to range between 0% and 2%.

  • Domestic development activity for Applebee’s is expected to be between 15 and 5 net fewer restaurants.

  • Domestic development activity for IHOP is expected to be between 10 net fewer restaurants and 10 net new openings.

  • Our domestic development activity includes at least 50 domestic dual-branded openings, primarily driven by franchisees.

  • Consolidated adjusted EBITDA is expected to range between approximately $220 million and $230 million. Our outlook reflects the positive trends in our franchise business and modest improvement in our company-owned restaurants which is based on our existing portfolio.

  • G&A expenses are expected to range between approximately $205 million and $210 million. This total includes non-cash stock-based compensation expense and depreciation of approximately $35 million.

  • Capital expenditures are expected to range between approximately $25 million and $35 million.

Dine Brands does not provide forward-looking guidance for GAAP net income because it is unable to predict certain items contained in the GAAP measure without unreasonable efforts. These items may include closure and impairment charges, loss on extinguishment of debt, gain or loss on disposition of assets, other non-income-based taxes and other items deemed not reflective of current operations.

First Quarter of 2026 Earnings Conference Call Details

Dine Brands will host a conference call to discuss its results on May 6, 2026, at 11:00 a.m. Eastern time. A live webcast of the call, along with a replay will be available for a limited time at https://investors.dinebrands.com. Participants should allow approximately ten minutes prior to the call’s start time to visit the site and download any streaming media software needed to listen to the webcast. An online archive of the webcast will also be available on Events & Presentations under the Investors section of the Company’s website.

About Dine Brands Global, Inc.

Based in Pasadena, California, Dine Brands Global, Inc. (NYSE: DIN), through its subsidiaries and franchisees, supports and operates restaurants under the Applebee’s Neighborhood Grill + Bar®, IHOP®, and Fuzzy’s Taco Shop® brands. As of March 29, 2026, these three brands comprised nearly 3,500 restaurants across 19 international markets. Dine Brands is one of the largest full-service restaurant companies in the world and in 2022 expanded into the Fast Casual segment. For more information on Dine Brands, visit the Company’s website located at www.dinebrands.com.

Forward-Looking Statements

Statements contained in this press release may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. You can identify these forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan,” “goal” and other similar expressions. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. These factors include, but are not limited to: general economic conditions, including the impact of inflation on us and our franchisees directly; cost pressures, including rising costs for commodities, labor, health care and utilities; our level of indebtedness; compliance with the terms of our securitized debt; our ability to refinance our current indebtedness or obtain additional financing; our dependence on information technology; potential cyber incidents; the implementation of corporate strategies, including restaurant development plans; our dependence on our franchisees; the concentration of our Applebee’s franchised restaurants in a limited number of franchisees; the financial health of our franchisees, including any insolvency or bankruptcy; credit risks from our IHOP franchisees operating under our previous IHOP business model in which we built and equipped IHOP restaurants and then franchised them to franchisees; insufficient insurance coverage to cover potential risks associated with the ownership and operation of restaurants; our franchisees’ and other licensees’ compliance with our quality standards and trademark usage; general risks associated with the restaurant industry; potential harm to our brands’ reputation; risks of food-borne illness or food tampering; possible future impairment charges; trading volatility and fluctuations in the price of our shares; our ability to achieve the financial guidance we provide to investors; successful implementation of our business strategy; the availability of suitable locations for new restaurants; shortages or interruptions in the supply or delivery of products from third parties or availability of utilities; the management and forecasting of appropriate inventory levels; development and implementation of innovative marketing and use of social media; changing health or dietary preference of consumers; changes in U.S. government regulations and trade policies, including the imposition of tariffs and other trade barriers; risks associated with doing business in international markets; the results of litigation and other legal proceedings; third-party claims with respect to intellectual property assets; the implementation and use of artificial intelligence and related technologies; delivery initiatives and use of third-party delivery vendors; our allocation of human capital and our ability to attract and retain management and other key employees; compliance with federal, state and local governmental regulations; risks associated with our self-insurance; risks of major natural disasters, including earthquake, wildfire, tornado, flood or a man-made disaster, including terrorism, civil unrest or a cyber incident; risks of volatile or adverse weather conditions as a result of climate change; pandemics, epidemics, or other serious incidents; our success with development initiatives outside of our core business; the adequacy of our internal controls over financial reporting and future changes in accounting standards; changes in tax laws; failure to meet investor and stakeholder expectations regarding business responsibility matters; and other factors discussed from time to time in the Company’s Annual and Quarterly Reports on Forms 10-K and 10-Q and in the Company’s other filings with the Securities and Exchange Commission. The forward-looking statements contained in this press release are made as of the date hereof and the Company does not intend to, nor does it assume any obligation to, update or supplement any forward-looking statements after the date hereof to reflect actual results or future events or circumstances.

Non-GAAP Financial Measures

This press release includes references to the Company’s non-GAAP financial measures “adjusted net income available to common stockholders”, “adjusted earnings per diluted share (Adjusted EPS)”, “Adjusted EBITDA” and “Adjusted free cash flow.” Adjusted EPS is computed for a given period by deducting from net income or loss available to common stockholders for such period the effect of any closure and impairment charges, any intangible asset amortization, any non-cash interest expense, any gain or loss related to the disposition of assets, any gain or loss related to debt extinguishment, and other items deemed not reflective of current operations. This is presented on an aggregate basis and a per share (diluted) basis. Adjusted EBITDA is computed for a given period by deducting from net income or loss for such period the effect of any interest expense, any income tax provision or benefit, any depreciation and amortization, any non-cash stock-based compensation, any closure and impairment charges, any gain or loss related to debt extinguishment, any gain or loss related to the disposition of assets, and other items deemed not reflective of current operations. “Adjusted free cash flow” for a given period is defined as cash provided by operating activities, plus receipts from notes and equipment contracts receivable, less capital expenditures. Management may use certain of these non-GAAP financial measures along with the corresponding U.S. GAAP measures to evaluate the performance of the business and to make certain business decisions. Management uses adjusted free cash flow in its periodic assessments of, among other things, the amount of cash dividends per share of common stock and repurchases of common stock, and we believe it is important for investors to have the same measure used by management for that purpose. Adjusted free cash flow does not represent residual cash flow available for discretionary purposes. Management believes that these non-GAAP financial measures provide additional meaningful information that should be considered when assessing the business and the Company’s performance compared to prior periods and the marketplace. Adjusted EPS and adjusted free cash flow are supplemental non-GAAP financial measures and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with U.S. GAAP.

FBN-R

Dine Brands Global, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income

(In millions, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

March 29, 2026

 

March 30, 2025

Revenues:

 

 

 

 

Franchise revenues:

 

 

 

Royalties, franchise fees and other

$

93.9

 

 

$

95.7

 

Advertising revenues

 

71.0

 

 

 

70.5

 

Total franchise revenues

 

164.9

 

 

 

166.2

 

Company-owned restaurant revenues

 

33.5

 

 

 

21.6

 

Rental revenues

 

26.8

 

 

 

27.0

 

Total revenues

 

225.2

 

 

 

214.8

 

Cost of revenues:

 

 

 

 

Franchise expenses:

 

 

 

Advertising expenses

 

(71.0

)

 

 

(70.5

)

Other franchise expenses

 

(11.3

)

 

 

(10.7

)

Total franchise expenses

 

(82.3

)

 

 

(81.2

)

Company-owned restaurant expenses

 

(34.9

)

 

 

(22.0

)

Rental expenses

 

(20.6

)

 

 

(21.3

)

Total cost of revenues

 

(137.8

)

 

 

(124.5

)

Gross profit

 

87.3

 

 

 

90.3

 

General and administrative expenses

 

(53.1

)

 

 

(51.3

)

Interest expense, net

 

(21.8

)

 

 

(17.7

)

Closure and impairment charges

 

(0.8

)

 

 

(5.8

)

Amortization of intangible assets

 

(3.8

)

 

 

(2.7

)

Gain on disposition of assets

 

2.2

 

 

 

0.1

 

Income before income taxes

 

10.1

 

 

 

12.8

 

Income tax provision

 

(2.8

)

 

 

(4.6

)

Net income

$

7.4

 

 

$

8.2

 

 

 

 

 

 

Net income available to common stockholders:

 

 

 

 

Net income

 

$

7.4

 

 

$

8.2

 

Less: Net income allocated to unvested restricted stock

 

 

(0.2

)

 

 

(0.4

)

Net income available to common stockholders

 

$

7.2

 

 

$

7.8

 

 

 

 

 

 

Net income available to common stockholders per share:

 

 

 

 

Basic

$

0.59

 

 

$

0.53

 

Diluted

$

0.57

 

 

$

0.53

 

Weighted average shares outstanding:

 

 

 

 

Basic

 

12.3

 

 

 

14.9

 

Diluted

 

12.6

 

 

 

14.9

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

Total comprehensive income

 

$

7.4

 

 

$

8.2

 

Dine Brands Global, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

 

 

 

March 29, 2026

 

December 28, 2025

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

104.2

 

 

$

128.2

 

Receivables, net of allowance

 

 

89.5

 

 

 

119.0

 

Restricted cash

 

 

46.7

 

 

 

51.5

 

Prepaid expenses

 

 

41.0

 

 

 

49.0

 

Other current assets

 

 

2.3

 

 

 

4.1

 

Total current assets

 

 

283.7

 

 

 

351.8

 

Intangible assets, net

 

 

530.6

 

 

 

534.1

 

Operating lease right-of-use assets

 

 

347.9

 

 

 

328.7

 

Goodwill

 

 

249.6

 

 

 

249.6

 

Property and equipment, net

 

 

165.3

 

 

 

160.5

 

Long-term receivables, net of allowance

 

 

31.9

 

 

 

33.8

 

Non-current restricted cash

 

 

22.0

 

 

 

22.0

 

Other non-current assets, net

 

 

57.7

 

 

 

57.1

 

Total assets

 

$

1,688.7

 

 

$

1,737.7

 

Liabilities and Stockholders’ Deficit

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable and other accrued liabilities

 

 $

74.4

 

 

 $

93.2

 

Gift card liability

 

 

156.4

 

 

 

182.7

 

Current portion of operating leases obligations

 

 

67.9

 

 

 

67.6

 

Current portion of finance leases

 

 

6.4

 

 

 

6.6

 

Dividends payable

.

 

2.5

 

 

 

2.5

 

Accrued interest payable

 

 

7.3

 

 

 

7.3

 

Deferred franchise revenue, short-term

 

 

5.4

 

 

 

5.6

 

Total current liabilities

 

 

320.3

 

 

 

365.5

 

Long-term debt, net

 

 

1,188.8

 

 

 

1,188.2

 

Operating lease obligations, less current portion

 

 

323.3

 

 

 

305.3

 

Finance lease obligations, less current portion

 

 

30.6

 

 

 

32.2

 

Deferred income taxes, net

 

 

49.1

 

 

 

51.2

 

Deferred franchise revenue, long-term

 

 

33.5

 

 

 

34.2

 

Other non-current liabilities

 

 

33.1

 

 

 

35.0

 

Total liabilities

 

 

1,978.7

 

 

 

2,011.6

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

Common stock

 

 

0.2

 

 

 

0.2

 

Additional paid-in-capital

 

 

221.5

 

 

 

239.9

 

Retained earnings

 

 

180.0

 

 

 

175.1

 

Accumulated other comprehensive loss

 

 

(0.1

)

 

 

(0.1

)

Treasury stock, at cost

 

 

(691.7

)

 

 

(689.1

)

Total stockholders’ deficit

 

 

(290.0

)

 

 

(273.9

)

Total liabilities and stockholders’ deficit

 

$

1,688.7

 

 

$

1,737.7

Dine Brands Global, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In millions)

(Unaudited)

 

 

 

Three Months Ended

 

 

March 29, 2026

 

March 30, 2025

Cash flows from operating activities:

 

 

 

 

Net income

 

$

7.4

 

 

$

8.2

 

Adjustments to reconcile net income to cash flows provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

11.9

 

 

 

10.4

 

Non-cash impairment and closure charges

 

 

0.8

 

 

 

5.8

 

Non-cash stock-based compensation expense

 

 

4.1

 

 

 

3.3

 

Non-cash interest expense

 

 

1.0

 

 

 

0.9

 

Deferred income taxes

 

 

(2.1

)

 

 

(4.6

)

Provision for doubtful accounts

 

 

2.2

 

 

 

1.7

 

Gain on disposition of assets

 

 

(2.2

)

 

 

(0.1

)

Changes in operating assets and liabilities:

 

 

 

 

Receivables

 

 

0.9

 

 

 

(1.7

)

Prepaid expenses

 

 

5.4

 

 

 

2.8

 

Other assets

 

 

(1.1

)

 

 

2.0

 

Gift cards receivables and payables

 

 

1.0

 

 

 

3.6

 

Accounts payable and other accrued expenses

 

 

(17.9

)

 

 

(9.0

)

Operating lease assets and liabilities

 

 

(2.9

)

 

 

(3.4

)

Deferred revenue

 

 

(1.0

)

 

 

(3.7

)

Cash flows provided by operating activities

 

 

7.5

 

 

 

16.1

 

Cash flows from investing activities:

 

 

 

 

Principal receipts from notes, equipment contracts and other long-term receivables

 

 

1.6

 

 

 

1.8

 

Additions to property and equipment

 

 

(12.1

)

 

 

(3.3

)

Proceeds from sale of property and equipment

 

 

3.8

 

 

 

1.0

 

Additions to long-term receivables

 

 

 

 

 

(1.4

)

Acquisition, net of cash acquired

 

 

(0.7

)

 

 

 

Additions to intangible assets

 

 

(0.3

)

 

 

(0.1

)

Cash flows used in investing activities

 

 

(7.7

)

 

 

(1.9

)

Cash flows from financing activities:

 

 

 

 

Proceeds from revolving line of credit

 

 

10.0

 

 

 

 

Repayment of revolving line of credit

 

 

(10.0

)

 

 

 

Dividends paid on common stock

 

 

(2.5

)

 

 

(7.8

)

Repurchase of common stock

 

 

(22.0

)

 

 

(1.6

)

Principal payments on finance lease and financing obligations

 

 

(1.1

)

 

 

(1.3

)

Repurchase of restricted stock for tax payments upon vesting

 

 

(3.1

)

 

 

(1.7

)

Cash flows used in financing activities

 

 

(28.6

)

 

 

(12.4

)

Net change in cash, cash equivalents and restricted cash

 

 

(28.9

)

 

 

1.8

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

201.7

 

 

 

248.6

 

Cash, cash equivalents and restricted cash at end of period

 

$

172.8

 

$

250.4

Dine Brands Global, Inc. and Subsidiaries

Non-GAAP Financial Measures

(In millions, except per share amounts)

(Unaudited)

Reconciliation of net income available to common stockholders to net income available to common stockholders, as adjusted for the following items: Closure and impairment charges; amortization of intangible assets; non-cash interest expenses; gain or loss on disposition of assets; loss on extinguishment of debt; other EBITDA adjustments; and the combined tax effect of the preceding adjustments, as well as related per share data:

 

 

Three Months Ended

 

 

March 29, 2026

March 30, 2025

Net income available to common stockholders

 

$

7.4

 

$

7.8

 

Closure and impairment charges

 

 

0.8

 

 

5.8

 

Amortization of intangible assets

 

 

3.8

 

 

2.7

 

Non-cash interest expense

 

 

1.0

 

 

0.9

 

Loss (gain) on disposition of assets

 

 

(2.2

)

 

(0.1

)

Other EBITDA adjustments

 

 

1.8

 

 

1.3

 

Net income tax provision for above adjustments

 

 

(1.3

)

 

(2.7

)

Net income allocated to unvested restricted stock

 

 

(0.2

)

 

(0.3

)

Net income available to common stockholders, as adjusted

 

$

11.1

 

$

15.4

 

Diluted net income available to common stockholders per share (a):

 

 

 

Net income available to common stockholders

 

$

0.59

 

$

0.53

 

Closure and impairment charges

 

 

0.05

 

 

0.29

 

Amortization of intangible assets

 

 

0.22

 

 

0.13

 

Non-cash interest expense

 

 

0.06

 

 

0.04

 

Loss (gain) on disposition of assets

 

 

(0.13

)

 

(0.01

)

Other EBITDA adjustments

 

 

0.11

 

 

0.06

 

Net income allocated to unvested restricted stock

 

 

(0.01

)

 

(0.02

)

Rounding

 

 

(0.01

)

 

0.01

 

Diluted net income available to common stockholders per share, as adjusted

 

$

0.88

 

$

1.03

 

Numerator for basic and diluted EPS – net income available to common stockholders, as adjusted

 

$

11.1

 

$

15.4

 

Denominator for basic EPS – weighted-average shares

 

 

12.3

 

 

14.9

 

Dilutive effect of unvested restricted stock

 

 

0.3

 

 

 

Denominator for diluted EPS – weighted-average shares

 

 

12.6

 

 

14.9

 

_________________________________

(a) Diluted net income available to common stockholders per share presented on an after-tax basis.

Dine Brands Global, Inc. and Subsidiaries

Non-GAAP Financial Measures

(Unaudited)

Reconciliation of the Company’s cash flows provided by operating activities to “adjusted free cash flow” (cash flows provided by operating activities, plus receipts from notes and equipment contracts receivable, less additions to property and equipment). Management uses this liquidity measure in its periodic assessments of, among other things, the amount of cash dividends per share of common stock and repurchases of common stock. We believe it is important for investors to have the same measure used by management for that purpose. Adjusted free cash flow does not represent residual cash flow available for discretionary purposes.

 

Three Months Ended

 

March 29, 2026

 

March 30, 2025

 

(In millions)

Cash flows provided by operating activities

$

7.5

 

 

$

16.1

 

Net receipts from notes and equipment receivables

 

1.6

 

 

 

1.8

 

Additions to property and equipment

 

(12.1

)

 

 

(3.3

)

Adjusted free cash flow

 $

(3.0

)

 

 $

14.6

 

 

 

 

 

 

March 29, 2026

 

March 30, 2025

Supplemental cash flow information

 

 

 

Dividends paid on common stock

 

(2.5

)

 

 

(7.8

)

Repurchase of common stock

 

(22.0

)

 

 

(1.6

)

Dine Brands Global, Inc. and Subsidiaries

Non-GAAP Financial Measures

(in millions)

(Unaudited)

Reconciliation of the Company’s net income to “adjusted EBITDA.” The Company defines adjusted EBITDA as net income or loss, adjusted for the effect of interest expense, income tax provision or benefit, depreciation and amortization, non-cash stock-based compensation, closure and impairment charges, loss on extinguishment of debt, gain or loss on disposition of assets, executive separation pay, and other items deemed not reflective of current operations. Management may use certain non-GAAP measures along with the corresponding U.S. GAAP measures to evaluate the performance of the Company and to make certain business decisions.

 

 

Three Months Ended

 

 

March 29, 2026

 

March 30, 2025

 

 

 

 

 

Net income, as reported

 

$

7.4

 

 

$

8.2

 

Interest charges on finance leases

 

 

0.6

 

 

 

0.7

 

All other interest charges

 

 

23.6

 

 

 

20.5

 

Income tax provision

 

 

2.8

 

 

 

4.6

 

Depreciation and amortization

 

 

11.9

 

 

 

10.4

 

Non-cash stock-based compensation

 

 

4.1

 

 

 

3.4

 

Closure and impairment charges

 

 

0.8

 

 

 

5.8

 

Gain on disposition of assets

 

 

(2.2

)

 

 

(0.1

)

Other

 

 

1.8

 

 

 

1.2

 

Adjusted EBITDA

 

$

50.8

 

 

$

54.7

 

Dine Brands Global, Inc. and Subsidiaries

Restaurant Data

(Unaudited)

 

 

 

IHOP

 

Applebee’s

 

Fuzzy’s

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

March 29,

2026

 

March 30,

2025

 

March 29,

2026

 

March 30,

2025

 

March 29,

2026

 

March 30,

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

System Sales (in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Franchise

 

$

857.0

 

 

$

854.2

 

 

$

1,053.7

 

 

$

1,055.1

 

 

$

36.6

 

 

$

39.3

 

Company

 

 

4.5

 

 

 

1.3

 

 

 

28.7

 

 

 

20.1

 

 

 

0.2

 

 

 

0.2

 

Total

 

$

861.5

 

 

$

855.5

 

 

$

1,082.4

 

 

$

1,075.2

 

 

$

36.8

 

 

$

39.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic same-restaurant sales change

 

 

%

 

 

(2.7

)%

 

 

1.9

%

 

 

(2.2

)%

 

 

2.4

%

 

 

(12.2

)%

Same-restaurant sales change

 

 

(0.1

)%

 

 

(2.8

)%

 

 

1.7

%

 

 

(2.3

)%

 

 

n/a

 

 

 

n/a

 

Franchise(a):

 

 

 

 

 

 

 

 

 

 

 

 

Domestic same-restaurant sales change

 

 

0.1

%

 

 

(2.6

)%

 

 

1.8

%

 

 

(2.1

)%

 

 

2.4

%

 

 

(12.2

)%

Same-restaurant sales change

 

 

(0.1

)%

 

 

(2.8

)%

 

 

1.6

%

 

 

(2.2

)%

 

 

n/a

 

 

 

n/a

 

Domestic average weekly unit sales (in thousands)

 

$

38.3

 

 

$

37.8

 

 

$

56.3

 

 

$

54.7

 

 

$

28.0

 

 

$

26.5

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic average weekly unit sales (in thousands)

 

$

29.1

 

 

$

32.5

 

 

$

37.2

 

 

$

32.8

 

 

$

17.7

 

 

$

18.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise(b)

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

1,812

 

 

 

1,824

 

 

 

1,520

 

 

 

1,567

 

 

 

105

 

 

 

116

 

Opened

 

 

12

 

 

 

8

 

 

 

10

 

 

 

1

 

 

 

 

 

 

1

 

Closed

 

 

(20

)

 

 

(28

)

 

 

(32

)

 

 

(21

)

 

 

(4

)

 

 

(4

)

Ending

 

 

1,804

 

 

 

1,804

 

 

 

1,498

 

 

 

1,547

 

 

 

101

 

 

 

113

 

Company(b)

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

12

 

 

 

 

 

 

59

 

 

 

47

 

 

 

1

 

 

 

1

 

Opened

 

 

2

 

 

 

10

 

 

 

12

 

 

 

 

 

 

 

 

 

 

Closed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

 

14

 

 

 

10

 

 

 

71

 

 

 

47

 

 

 

1

 

 

 

1

 

Total Development

 

 

1,818

 

 

 

1,814

 

 

 

1,569

 

 

 

1,594

 

 

 

102

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

(7

)

 

 

(12

)

 

 

(11

)

 

 

(12

)

 

 

(4

)

 

 

(3

)

International

 

 

1

 

 

 

2

 

 

 

1

 

 

 

(8

)

 

 

n/a

 

 

 

n/a

 

Net Development

 

 

(6

)

 

 

(10

)

 

 

(10

)

 

 

(20

)

 

 

(4

)

 

 

(3

)

_________________________________

(a)

The franchise sales percentage change and average weekly unit sales excludes closed restaurants and franchise restaurants acquired by the Company.

(b)

Included in the IHOP franchise restaurants closed and IHOP company-owned restaurants opened are 10 restaurants acquired by the Company in March 2025. Included in the Applebee’s franchise restaurants closed and Applebee’s company-owned restaurants opened are 12 restaurants acquired by the Company in March 2026.

Dual-branded restaurants are defined as restaurants that operate our IHOP and Applebee’s restaurant concepts under two separate franchise agreements but within one restaurant location. Because of this, each dual-branded restaurant is counted in both IHOP and Applebee’s restaurant count and activity.

Dine Brands Global, Inc. and Subsidiaries

Restaurant Data

(Unaudited)

As of March 29, 2026, we had 35 dual-branded domestic IHOP and Applebee’s restaurant locations. During the three months ended March 29, 2026, we had two existing company-owned Applebee’s restaurants which added IHOP restaurants, three existing franchise Applebee’s restaurants which added IHOP restaurants, one existing franchise IHOP restaurant which added an Applebee’s restaurant, and two new franchise restaurants which added to both brands. This totaled 10 dual-branded domestic openings.

During the three months ended March 30, 2025, we had one existing franchise IHOP restaurant which added an Applebee’s restaurant for a total of one dual-branded opening.

As of March 29, 2026, we had 37 dual-branded international IHOP and Applebee’s restaurant locations. During the three months ended March 29, 2026, we had five new franchise restaurants which added to both brands. This totaled 10 dual-branded international openings.

As of March 30, 2025, we had 19 dual-branded international IHOP and Applebee’s restaurant locations. During the three months ended March 30, 2025, we had one existing franchise Applebee’s restaurant which added an IHOP restaurant for a total of one dual-branded international opening.

The following table shows the effects on the domestic and international restaurant count methodology described above:

 

 

IHOP

 

Applebee’s

 

Dual-Branded

 

Total

 

 

March

29, 2026

 

March

30, 2025

 

March

29, 2026

 

March

30, 2025

 

March

29, 2026

 

March

30, 2025

 

March

29, 2026

 

March

30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise

 

       1,804

 

 

       1,804

 

 

       1,498

 

 

       1,547

 

 

             —

 

             —

 

       3,302

 

 

       3,351

 

Company

 

             14

 

 

             10

 

 

             71

 

 

             47

 

 

             —

 

             —

 

             85

 

 

             57

 

Total Development

 

       1,818

 

 

       1,814

 

 

       1,569

 

 

       1,594

 

 

             —

 

             —

 

       3,387

 

 

       3,408

 

Domestic Dual-Branded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise 

 

           (31

)

 

           (1

)

 

           (31

)

 

           (1

)

 

             31

 

             1  

 

           (31

)

 

           (1

)

Company

 

(4

)

 

           —

 

 

(4

)

 

           —

 

 

4

 

             —

 

(4

)

 

           —

 

International Dual-Branded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise

 

       (37

)

 

       (19

)

 

       (37

)

 

       (19

)

 

             37

 

             19

 

       (37

)

 

       (19

)

Total Locations

 

       1,746

 

 

       1,794

 

 

       1,497

 

 

       1,574

 

 

             72

 

             20

 

       3,315

 

 

       3,388

 

As our dual-branded business expands, we may reevaluate how these restaurants are counted in future disclosures.

Investor Contact

Matt Lee

Sr. Vice President, Finance and Investor Relations

Dine Brands Global, Inc.

[email protected]

Media Contact

Susan Nelson

Sr. Vice President, Global Communications

Dine Brands Global, Inc.

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Retail Restaurant/Bar Food/Beverage

MEDIA:

Logo
Logo