Cenovus announces first-quarter 2026 results

CALGARY, Alberta, May 06, 2026 (GLOBE NEWSWIRE) — Cenovus Energy Inc. (TSX: CVE) (NYSE: CVE) today announced its first-quarter 2026 financial and operating results. In the quarter, the company generated approximately $3.4 billion of adjusted funds flow and $2.2 billion of free funds flow. Operating results in the quarter included Upstream production of 972,100 barrels of oil equivalent per day (BOE/d)1 and Downstream crude throughput of 458,500 barrels per day (bbls/d), representing an overall crude unit utilization rate of 97%.

The Board of Directors has approved a 10% increase in the quarterly base dividend to $0.22 per share, beginning in the second quarter of 2026. Consistent with Cenovus’s financial framework, the base dividend is underpinned by its growth plan and resilience at a US$45 West Texas Intermediate crude oil price.

Highlights

  • Reached highest ever quarterly Upstream production of 972,100 BOE/d, an increase of 54,200 BOE/d or 6% from Q4 2025 and 153,200 BOE/d or 19% from Q1 2025.
  • Accelerated the redevelopment well program at Christina Lake North. The first of 40 redevelopment wells was drilled in March with first oil processed in April.
  • Increased Offshore production to 75,400 BOE/d in Q1 2026, an increase of 4,500 BOE/d or 6% from Q4 2025. With the West White Rose project now complete and drilling operations underway, first oil is expected in Q3 2026.
  • Achieved a Downstream utilization rate of 97%, with crude throughput of 458,500 bbls/d. U.S. Refining adjusted market capture2 of 114% contributed to total Downstream operating margin3 of $734 million, including a $457 million inventory holding gain.
  • Returned $1.0 billion to shareholders in the first quarter, including $379 million through common and preferred share dividends, $356 million through common share repurchases and $300 million in preferred share redemptions.

“Our people continued to deliver exceptional operating and financial results. From record Upstream production to seamless project execution and robust Downstream performance, the entire suite of integrated assets contributed to a terrific quarterly result,” said Jon McKenzie, Cenovus President & Chief Executive Officer. “Our focus remains squarely on safety and disciplined execution of our ambitious business plan.”


Financial summary

($ millions, except per share amounts) 2026 Q1 2025 Q4 2025 Q1
Cash from (used in) operating activities 2,181 2,408 1,315
Adjusted funds flow2 3,377 2,674 2,212
Per share (diluted)2 1.80 1.46 1.21
Capital investment 1,170 1,360 1,229
Free funds flow2 2,207 1,314 983
Excess free funds flow2 1,723 (1,597) 373
Net earnings (loss) 1,570 934 859
Per share (diluted) 0.83 0.50 0.47
Long-term debt, including current portion 10,633 11,032 7,524
Net debt 8,058 8,292 5,079
 


Production and throughput

(before royalties, net to Cenovus) 2026 Q1 2025 Q4 2025 Q1
Oil and NGLs (bbls/d)1 830,100 774,500 670,900
Conventional natural gas (MMcf/d)1 852.0 860.4 887.9
Total Upstream production (BOE/d)
1
972,100 917,900 818,900
Total Downstream crude throughput (bbls/d)
1
458,500 465,500 665,400


1

See Advisory for production by product type and by reporting segment.



2 Non-GAAP financial measure or contains a non-GAAP financial measure. See Advisory.




3 Specified financial measure. See Advisory.

First-quarter results


Operating



1

Cenovus’s total revenues were $12.4 billion in the first quarter, up from $10.9 billion in the fourth quarter of 2025. Upstream revenues were $9.4 billion, an increase from $7.6 billion in the prior quarter, while Downstream revenues were $5.6 billion, an increase from $5.3 billion in the prior quarter.

Total operating margin4 was $4.4 billion, compared with $2.8 billion in the prior quarter. Upstream operating margin5 was $3.7 billion, up from $2.6 billion in the prior quarter, as a result of higher benchmark oil prices and increased production. Downstream operating margin was $734 million, an increase from $149 million in the prior quarter, reflecting increased refined product prices and strong seasonal market capture. Operating margin in the U.S. Refining segment was $533 million, which included a $457 million inventory holding gain.

Total Upstream production was 972,100 BOE/d in the first quarter, up from 917,900 BOE/d in the fourth quarter of 2025. Christina Lake production was 358,900 bbls/d compared with 308,900 bbls/d in the prior quarter, as a result of the acquisition of MEG Energy Corp. (MEG) and strong well pad performance at Narrows Lake. Foster Creek production was 223,000 bbls/d, up from 220,100 bbls/d in the prior quarter, and Sunrise production was 59,400 bbls/d, similar to the fourth quarter.

Production from the Lloydminster thermal assets was 102,300 bbls/d compared with 106,900 bbls/d in the fourth quarter of 2025, reflecting the disposition of Vawn in December. Lloydminster conventional heavy oil output was 29,000 bbls/d, compared with 28,100 bbls/d in the prior quarter.

Production in the Conventional segment was 121,700 BOE/d, an increase from 120,400 BOE/d in the prior quarter.

In the Offshore segment, production was 75,400 BOE/d compared with 70,900 BOE/d in the fourth quarter of 2025. In Asia Pacific, production was 57,100 BOE/d, compared with 54,000 BOE/d in the prior quarter, and in the Atlantic region production was 18,300 bbls/d, up from 16,900 bbls/d in the prior quarter.

Total Downstream crude throughput in the first quarter was 458,500 bbls/d. Crude throughput in Canadian Refining was 115,300 bbls/d, representing a utilization rate of 107%, compared with 112,900 bbls/d in the prior quarter.

In U.S. Refining, crude throughput was 343,200 bbls/d, compared with 352,600 bbls/d in the fourth quarter of 2025. First-quarter crude throughput represents a crude unit utilization rate of 94%. U.S. Refining revenues were $4.2 billion, in line with the prior quarter. Adjusted market capture in U.S. Refining was 114%, compared with 106% in the prior quarter, as a result of strong distillate cracks, widening heavy crude differentials and favourable secondary product pricing.


4

Non-GAAP financial measure. Total operating margin is the total of Upstream operating margin plus Downstream operating margin. See Advisory.


5

Specified financial measure. See Advisory.


Financial

Cash from operating activities in the first quarter declined to approximately $2.2 billion from $2.4 billion in the fourth quarter of 2025. Adjusted funds flow was $3.4 billion, compared with $2.7 billion in the prior quarter, and excess free funds flow was $1.7 billion, compared with a shortfall of $1.6 billion in the prior quarter as a result of the completion of the MEG acquisition. Net earnings increased to $1.6 billion from $934 million in the prior quarter. First-quarter financial results were driven by increases in benchmark crude oil prices, Upstream production and refined product pricing.

Long-term debt, including the current portion, was $10.6 billion as at March 31, 2026. Net debt was $8.1 billion as at March 31, 2026, a modest decrease from the prior quarter, as a result of strong financial results, partially offset by the redemption of all $300 million of Cenovus’s Series 1 and Series 2 preferred shares on March 31, 2026, and a $1.1 billion increase in non-cash working capital. The company continues to steward toward a long-term net debt target of $4.0 billion.

Growth projects

The Christina Lake North expansion project, which will increase production volumes by approximately 40,000 bbls/d by 2028, continued to progress in the first quarter. Production from the 40-well redevelopment program is expected to ramp up in the second half of 2026 and installation of the first new steam generator is ahead of schedule and expected to be brought online before year-end. At Foster Creek, the Amine Claus project was mechanically complete within the quarter and commissioning work is underway. At Sunrise, the first of four new well pads on the east development area began producing in April. A second pad is expected to come online later in 2026 as production continues to ramp up towards 70,000 bbls/d by 2028.

At West White Rose, commissioning and testing of the platform was completed, and drilling operations have commenced. First oil is now anticipated in the third quarter of 2026.

Sale of Canadian commercial fuels business

Cenovus entered into agreements to sell its Canadian commercial fuels business, which includes travel centres, cardlocks, retail sites and bulk plants. Total expected cash proceeds from the sales are $275 million. The transactions are expected to close in the second half of 2026, subject to approval under the Competition Act (Canada) and other customary closing conditions. TD Securities acted as exclusive financial advisor on the transactions.

Sustainability

Today, Cenovus released its 2025 Corporate Social Responsibility report, illustrating the company’s progress and performance related to safety, Indigenous reconciliation, and acceptance and belonging as well as its approach to governance. The report is available on the company’s website at cenovus.com.

The report highlights how Cenovus advanced several major initiatives that strengthened competitiveness in 2025 and continued to position the company for long-term success, supporting both business performance and sustainability efforts. Cenovus delivered top-quartile process safety performance, reached a record $860 million in Indigenous business spend in 2025 and refreshed its social commitments with clear, measurable ambitions and defined strategic actions.

The company is actively engaged with the governments of Alberta and Canada in 2026 to advance the shared goals of expanding the energy sector, increasing and diversifying market access and reducing emissions while maintaining global competitiveness for the oil sands industry.

“We have an unprecedented opportunity to produce more oil to meet global demand, and by doing so we will strengthen Canada’s economy,” McKenzie said. “Now is the time to create the conditions so industry can be globally competitive and Canada can take advantage of this moment.”

Dividend declarations and share purchases

The Board of Directors has declared a quarterly base dividend of $0.22 per common share, payable on June 30, 2026, to shareholders of record as of June 15, 2026.

All dividends paid on Cenovus’s common shares will be designated as “eligible dividends” for Canadian federal income tax purposes. Declaration of dividends is at the sole discretion of the Board and will continue to be evaluated on a quarterly basis.

In the first quarter, the company returned $1.0 billion to shareholders, composed of $356 million from its purchase of 11.5 million common shares through its normal course issuer bid, $379 million through common and preferred share dividends and $300 million through the redemption of Cenovus’s Series 1 and Series 2 preferred shares. With the redemptions, Cenovus no longer has preferred shares within its capital structure.

2026 planned maintenance

The following table provides details on planned maintenance activities at Cenovus assets in 2026 and anticipated production or throughput impacts.


Potential quarterly production/throughput impact (Mbbls/d or MBOE/d)

(MBOE/d or Mbbls/d) Q2 Q3 Q4 Annual impact
Upstream
Oil Sands 5 – 9 23 – 28 2 – 4 8 – 10
Offshore
Conventional
Downstream
Canadian Refining 10 – 15 2 – 4
U.S. Refining 35 – 45 40 – 50 20 – 26
 

Conference call today

Cenovus will host a conference call today, May 6, 2026, starting at 9 a.m. MT (11 a.m. ET).

For analysts wanting to join the call, please register in advance.

To participate in the conference call, complete the online registration form in advance of the call start time. Once registered, you will receive a unique PIN to access the call by phone. You can either dial into the conference call using the unique PIN or select the “Call Me” option to receive an automated call.

A live audio webcast of the conference call will also be available and will remain archived for approximately 30 days.

Cenovus will also host its Annual Meeting of Shareholders today, May 6, 2026, in a virtual format beginning at 11 a.m. MT (1 p.m. ET). The webcast link to the Shareholders Meeting is available under Shareholder information in the Investors section of cenovus.com.

Advisory

Basis of Presentation

Cenovus reports financial results in Canadian dollars and presents production volumes on a net to Cenovus before royalties basis, unless otherwise stated. Cenovus prepares its financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (the IFRS Accounting Standards).

Barrels of Oil Equiva
lent

Natural gas volumes have been converted to BOE on the basis of six thousand cubic feet (Mcf) to one barrel (bbl). BOE may be misleading, particularly if used in isolation. A conversion ratio of one bbl to six Mcf is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil compared with natural gas is significantly different from the energy equivalency conversion ratio of 6:1, utilizing a conversion on a 6:1 basis is not an accurate reflection of value.

Product types

Product type by reporting segment Three months ended

March 31, 2026
Oil Sands
Bitumen (Mbbls/d) 743.6
Heavy crude oil (Mbbls/d) 29.0
Conventional natural gas (MMcf/d) 14.4
Total Oil Sands segment production (MBOE/d) 775.0
Conventional
Light crude oil (Mbbls/d) 6.0
Natural gas liquids (Mbbls/d) 22.9
Conventional natural gas (MMcf/d) 556.4
Total Conventional segment production (MBOE/d) 121.7
Offshore
Light crude oil (Mbbls/d) 18.3
Natural gas liquids (Mbbls/d) 10.3
Conventional natural gas (MMcf/d) 281.2
Total Offshore segment production (MBOE/d) 75.4
Total Upstream production (MBOE/d) 972.1
 

Forward‐looking Information

This news release contains certain forward‐looking statements and forward‐looking information (collectively referred to as “forward‐looking information”) within the meaning of applicable securities legislation about Cenovus’s current expectations, estimates and projections about the future of the company, based on certain assumptions made in light of the company’s experiences and perceptions of historical trends. Although Cenovus believes that the expectations represented by such forward‐looking information are reasonable, there can be no assurance that such expectations will prove to be correct. Forward‐looking information in this document is identified by words such as “anticipate”, “continue”, “deliver”, “expect”, “payable”, “plan”, “progress”, “steward”, and “will” or similar expressions and includes suggestions of future outcomes, including, but not limited to, statements about: focus on safety and disciplined execution of our business plan; stewarding towards our long-term net debt target; progressing the Foster Creek Amine Claus project; Christina Lake North expansion project progress; ramp-up of production growth at Sunrise; timing of first oil from the West White Rose project; timing of closing of and expected proceeds from the sale of the Canadian commercial fuels business; 2026 planned maintenance and production/throughput impacts; and future dividend payments.

Developing forward‐looking information involves reliance on a number of assumptions and consideration of certain risks and uncertainties, some of which are specific to Cenovus and others that apply to the industry generally. The factors or assumptions on which the forward‐looking information in this news release are based include, but are not limited to the assumptions inherent in Cenovus’s 2026 corporate guidance available on cenovus.com.

The risk factors and uncertainties that could cause actual results to differ materially from the forward‐looking information in this news release include, but are not limited to: changes to general economic, market and business conditions; the accuracy of estimates regarding commodity production and operating expenses, inflation, taxes, royalties, capital costs and currency and interest rates; risks inherent in the operation of Cenovus’s business; and risks associated with climate change and Cenovus’s assumptions relating thereto and other risks identified under “Risk Management and Risk Factors” and “Advisory” in Cenovus’s Management’s Discussion and Analysis (MD&A) for the year ended December 31, 2025.

Except as required by applicable securities laws, Cenovus disclaims any intention or obligation to publicly update or revise any forward‐looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned that the foregoing lists are not exhaustive and are made as at the date hereof. Events or circumstances could cause actual results to differ materially from those estimated or projected and expressed in, or implied by, the forward‐looking information. For additional information regarding Cenovus’s material risk factors, the assumptions made, and risks and uncertainties which could cause actual results to differ from the anticipated results, refer to “Risk Management and Risk Factors” and “Advisory” in Cenovus’s MD&A for the periods ended December 31, 2025 and March 31, 2026 and to the risk factors, assumptions and uncertainties described in other documents Cenovus files from time to time with securities regulatory authorities in Canada (available on SEDAR+ at sedarplus.ca, on EDGAR at sec.gov and Cenovus’s website at cenovus.com).

Specified Financial Measures

This news release contains references to certain specified financial measures that do not have standardized meanings prescribed by IFRS Accounting Standards. Readers should not consider these measures in isolation or as a substitute for analysis of the company’s results as reported under IFRS Accounting Standards. These measures are defined differently by different companies and, therefore, might not be comparable to similar measures presented by other issuers. For information on the composition of these measures, as well as an explanation of how the company uses these measures, refer to the Specified Financial Measures Advisory located in Cenovus’s MD&A for the periods ended December 31, 2025 and March 31, 2026 (available on SEDAR+ at sedarplus.ca, on EDGAR at sec.gov and on Cenovus’s website at cenovus.com), which is incorporated by reference into this news release.


Upstream Operating Margin and Downstream Operating Margin

Upstream Operating Margin and Downstream Operating Margin, and the individual components thereof, are included in Note 1 of the interim Consolidated Financial Statements.


Total Operating Margin

Total Operating Margin is the total of Upstream Operating Margin plus Downstream Operating Margin.

  Upstream

(6)
Downstream

(6)
Total
 ($ millions) Q1 2026 Q4 2025 Q1 2025 Q1 2026 Q4 2025 Q1 2025 Q1 2026 Q4 2025 Q1 2025
 Revenues
 Gross Sales 10,370 8,287 9,252 5,627 5,314 7,705 15,997 13,601 16,957
 Less: Royalties (983) (670) (906) (983) (670) (906)
  9,387 7,617 8,346 5,627 5,314 7,705 15,014 12,931 16,051
 Expenses
 Purchased Product 1,244 1,271 1,167 4,378 4,574 7,082 5,622 5,845 8,249
 Transportation and Blending 3,375 2,832 3,247 3,375 2,832 3,247
 Operating 1,047 893 893 526 591 854 1,573 1,484 1,747
 Realized (Gain) Loss on Risk Management 13 (7) (9) (11) 6 2 (7) (3)
 Operating Margin 3,708 2,628 3,048 734 149 (237) 4,442 2,777 2,811


6

Fou
nd in Note 1 of the
March 31, 2026
, or the December 31, 2025, interim Consolidated Financial Statements.


Adjusted Funds Flow, Free Funds Flow and Excess Free Funds Flow

The following table provides a reconciliation of cash from (used in) operating activities found in Cenovus’s interim Consolidated Financial Statements to Adjusted Funds Flow, Free Funds Flow and Excess Free Funds Flow. Adjusted Funds Flow per Share – Basic and Adjusted Funds Flow per Share – Diluted are calculated by dividing Adjusted Funds Flow by the respective basic or diluted weighted average number of common shares outstanding during the period and may be useful to evaluate a company’s ability to generate cash.

  Three Months Ended
 ($ millions) March 31,
2026
December 31,
2025
March 31,
2025
 Cash From (Used in) Operating Activities(7) 2,181 2,408 1,315
 (Add) Deduct:      
 Settlement of Decommissioning Liabilities (53) (82) (36)
 Net Change in Non-Cash Working Capital (1,143) (184) (861)
 Adjusted Funds Flow 3,377 2,674 2,212
 Capital Investment 1,170 1,360 1,229
 Free Funds Flow 2,207 1,314 983
 Add (Deduct):      
 Base Dividends Paid on Common Shares (377) (376) (327)
 Purchase of Common Shares under
   Employee Benefit Plan
(51) (61) (58)
 Dividends Paid on Preferred Shares (2) (4) (6)
 Settlement of Decommissioning Liabilities (53) (82) (36)
 Principal Repayment of Leases (90) (84) (83)
 Acquisitions, Net of Cash Acquired (10) (3,430) (100)
 Acquisition of Ownership Interest in MEG(8) (752)
 Proceeds From Divestitures 99 1,878
 Excess Free Funds Flow 1,723 (1,597) 373


7

Found in the
March 31, 2026
, or the December 31, 2025, interim Consolidated Financial Statements.


8

Represents the acquired MEG common shares purchased prior to the closing of the MEG acquisition. For further information, refer to Note 3 of the December 31, 2025, interim Consolidated Financial Statements.


Adjusted Market Capture

Adjusted market capture contains a non-GAAP financial measure and is used in the company’s U.S. Refining segment to provide an indication of margin captured relative to what was available in the market based on widely-used benchmarks. Cenovus defines adjusted market capture as refining margin, net of holding gains and losses, divided by the weighted average 3-2-1 market benchmark crack, net of RINs, expressed as a percentage. The weighted average crack spread, net of RINs, is calculated on Cenovus’s operable capacity-weighted average of the Chicago and Group 3 3-2-1 benchmark market crack spreads, net of RINs.

 ($ millions) Three months ended

March 31, 2026
Three months ended

December 31, 2025
 Revenues(9) 4,220 4,158
 Purchased Product(9) 3,318 3,664
 Gross Margin 902 494
 Inventory Holding (Gain) Loss (457) 134
 Adjusted Gross Margin 445 628
 Total Processed Inputs (Mbbls/d) 359.9 375.8
 Adjusted Refining Margin ($/bbl) 13.74 18.17
 Operable Capacity (Mbbls/d) 364.8 364.8
 Operable Capacity by Regional Benchmark (percent)
 Chicago 3-2-1 Crack Spread Weighting 88 88
 Group 3 3-2-1 Crack Spread Weighting 12 12
 Benchmark Prices and Exchange Rate
 Chicago 3-2-1 Crack Spread (US$/bbl) 17.55 18.20
 Group 3 3-2-1 Crack Spread (US$/bbl) 17.16 19.25
 RINs (US$/bbl) 8.71 6.04
 US$ per C$1 – Average 0.729 0.717
 Weighted Average Crack Spread, Net of RINs ($/bbl) 12.06 17.14
 Adjusted Market Capture (percent) 114 106


9

Fou
nd in Note 1 of the
March 31, 2026
, or the December 31, 2025, interim Consolidated Financial Statements.

Cenovus Energy Inc.

Cenovus Energy Inc. is an integrated energy company with oil and natural gas production operations in Canada and the Asia Pacific region, and upgrading, refining and marketing operations in Canada and the United States. The company is committed to maximizing value by developing its assets in a safe, responsible and cost-efficient manner, integrating sustainability considerations into its business plans. Cenovus common shares are listed on the Toronto and New York stock exchanges. For more information, visit cenovus.com.

Find Cenovus on Facebook, LinkedIn, YouTube and Instagram.

Cenovus contacts

Investors

Investor Relations general line
403-766-7711

Media

Media Relations general line
403-766-7751



Perimeter Solutions Reports First Quarter 2026 Financial Results

First quarter Net Income of $72.9M and Adjusted Net Income of $9.0M

Continued value driver execution and recent acquisitions drove first quarter Adjusted EBITDA of $41.2M

First quarter Earnings Per Diluted Share of $0.44 and Adjusted Earnings Per Diluted Share of $0.06

Entered into key five-year contracts with the United States Defense Logistics Agency for suppressants and with California Department of Forestry for retardants in April 2026

CLAYTON, Mo., May 06, 2026 (GLOBE NEWSWIRE) — Perimeter Solutions, Inc. (NYSE: PRM) (“Perimeter,” “Perimeter Solutions,” or the “Company”), a leading provider of industrial products and services that support critical and complex customer missions across a range of niche applications, today reported financial results for its first quarter ended March 31, 2026.

First
Quarter 2026 Results

  • Net sales increased 74% to $125.1 million in the first quarter, as compared to $72.0 million in the prior year quarter.
    • Fire Safety net sales increased 22% to $45.5 million, as compared to $37.1 million in the prior year quarter.
    • Specialty Products net sales increased 128% to $79.6 million, as compared to $34.9 million in the prior year quarter.
  • Net income during the first quarter was $72.9 million, or $0.44 earnings per diluted share, as compared to net income of $56.7 million, or $0.36 earnings per diluted share in the prior year quarter.
  • First quarter non-GAAP adjusted earnings per diluted share was $0.06, as compared to non-GAAP adjusted earnings per diluted share of $0.03 in the prior year quarter.
  • Adjusted EBITDA increased 128% to $41.2 million in the first quarter, as compared to $18.1 million in the prior year quarter.
    • Fire Safety Segment Adjusted EBITDA increased 85% to $18.7 million, as compared to $10.1 million in the prior year quarter.
    • Specialty Products Segment Adjusted EBITDA increased 181% to $22.5 million, as compared to $8.0 million in the prior year quarter.
  • Reconciliation tables for non-GAAP measures are available in the attached schedules.

Capital Allocation

  • On January 22, 2026, the Company acquired the outstanding capital stock of Medical Manufacturing Technologies, LLC (“MMT”) for a total cash purchase price, net of cash acquired of $682.3 million which was funded with cash on hand and proceeds from a senior secured notes offering. MMT is included within the Specialty Products segment.
  • The Company invested $5.8 million in capital expenditures during the quarter ended March 31, 2026.

Conference Call and Webcast

As previously announced, Perimeter Solutions management will hold a conference call at 8:30 a.m. ET on Wednesday, May 6, 2026 to discuss financial results for the first quarter 2026. The conference call can be accessed by dialing (877) 407-9764 (toll-free) or (201) 689-8551 (toll).

The conference call will also be webcast simultaneously on Perimeter’s website (https://ir.perimeter-solutions.com), accessed under the Investor Relations page. The webcast link will be made available on the Company’s website prior to the start of the call; go to the investor relations page of our website to the News & Events menu and click on “Events & Presentations.”

A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website to the News & Events menu and click on “Events & Presentations.”

Following the live webcast, a replay will be available on the Company’s website. A telephonic replay will also be available approximately three hours after the call and can be accessed by dialing (877) 660-6853 (toll-free) or (201) 612-7415 (toll) and using Access ID “13758345”. The telephonic replay will be available until June 6, 2026 (11:59 p.m. ET).

About Perimeter Solutions

Perimeter Solutions (NYSE: PRM) is a leading provider of industrial products and services that support critical and complex customer missions across a range of niche applications. Perimeter’s focus on superior customer service, paired with our Value Driver-focused operating strategy, decentralized operating model, and focus on driving value via capital allocation and capital structure management, fulfills our dual mandate: to serve customers and create value for stockholders. Perimeter is comprised of two segments, Fire Safety, including fire retardants and fire suppressants, and Specialty Products, which currently spans lubricant additives, electronic and electro-mechanical components, and highly engineered machinery for the medical device industry. Perimeter expects to continue expanding its portfolio through organic growth and value creating acquisitions.

Forward-looking Information

This press release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will,” and similar references to future periods.

Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company’s control) and assumptions. Although Perimeter believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect the Company’s actual financial results and cause them to differ materially from those anticipated in any forward-looking statements, including the risk factors described from time to time by us in our filings with the Securities and Exchange Commission (“SEC”), including, but not limited to, the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Stockholders, potential investors and other readers should consider these factors carefully in evaluating the forward-looking statements.

Any forward-looking statement made by Perimeter in this press release speaks only as of the date on which it is made. Perimeter undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

SOURCE: Perimeter Solutions, Inc.

CONTACT: [email protected]

PERIMETER SOLUTIONS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations and Comprehensive Income

(in thousands, except share and per share data)

(Unaudited)
   
  Three Months Ended March 31,
    2026       2025  
Net sales $ 125,069     $ 72,030  
Cost of goods sold   74,282       43,877  
Gross profit   50,787       28,153  
Operating expenses (income):      
Selling, general and administrative expense   23,061       16,299  
Amortization expense   22,599       14,099  
Founders advisory fees – related party   (76,378 )     (80,613 )
Other operating expense   9,018       561  
Total operating income   (21,700 )     (49,654 )
Operating income   72,487       77,807  
Other expense (income):      
Interest expense, net   24,356       9,644  
Foreign currency gain   (1,351 )     (1,159 )
Other (income) expense, net   (364 )     143  
Total other expense, net   22,641       8,628  
Income before income taxes   49,846       69,179  
Income tax benefit (expense)   23,090       (12,493 )
Net income   72,936       56,686  
Other comprehensive (loss) income, net of tax:      
Foreign currency translation adjustments   (6,566 )     7,885  
Total comprehensive income $ 66,370     $ 64,571  
Earnings per share:      
Basic $ 0.47     $ 0.38  
Diluted $ 0.44     $ 0.36  
Weighted average number of shares outstanding:      
Basic   153,863,650       148,556,284  
Diluted   165,074,373       156,727,696  

PERIMETER SOLUTIONS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands, except share data)
       
  March 31, 2026   December 31, 2025
ASSETS (Unaudited)    
Current assets:      
Cash and cash equivalents $ 91,624     $ 325,927  
Accounts receivable, net   87,536       64,363  
Inventories   191,026       139,634  
Prepaid expenses and other current assets   27,987       34,049  
Total current assets   398,173       563,973  
Property, plant and equipment, net   101,296       85,138  
Operating lease right-of-use assets   37,297       30,152  
Finance lease right-of-use assets   5,490       5,713  
Goodwill   1,365,415       1,065,211  
Customer lists, net   924,377       628,189  
Technology and patents, net   200,318       184,804  
Tradenames, net   125,297       86,330  
Other assets, net   6,715       3,497  
Total assets $ 3,164,378     $ 2,653,007  
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current liabilities:      
Accounts payable $ 38,408     $ 30,301  
Accrued expenses and other current liabilities   61,322       47,212  
Founders advisory fees payable – related party   25,839       95,726  
Deferred revenue   3,322       1,879  
Total current liabilities   128,891       175,118  
Long-term debt, net   1,209,650       669,122  
Operating lease liabilities, net of current portion   32,858       27,860  
Finance lease liabilities, net of current portion   5,560       5,694  
Deferred income taxes   121,788       80,410  
Founders advisory fees payable – related party   338,480       440,697  
Preferred stock   117,753       115,904  
Preferred stock – related party   586       1,293  
Other non-current liabilities   3,963       3,590  
Total liabilities   1,959,529       1,519,688  
Commitments and contingencies      
Stockholders’ equity:      
Common stock, $0.0001 par value per share, 4,000,000,000 shares authorized; 188,505,219 and 174,818,216 shares issued; 163,127,063 and 149,440,060 shares outstanding at March 31, 2026 and December 31, 2025, respectively   19       17  
Treasury stock, at cost; 25,378,156 shares at March 31, 2026 and December 31, 2025   (168,197 )     (168,197 )
Additional paid-in capital   2,106,116       2,100,958  
Accumulated other comprehensive loss   (12,936 )     (6,370 )
Accumulated deficit   (720,153 )     (793,089 )
Total stockholders’ equity   1,204,849       1,133,319  
Total liabilities and stockholders’ equity $ 3,164,378     $ 2,653,007  

PERIMETER SOLUTIONS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)
   
  Three Months Ended March 31,
    2026       2025  
Cash flows from operating activities:      
Net income $ 72,936     $ 56,686  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Founders advisory fees – related party (change in fair value)   (76,378 )     (80,613 )
Depreciation and amortization expense   27,139       16,893  
Interest and payment-in-kind on preferred stock   1,904       1,833  
Stock-based compensation   2,598       2,671  
Non-cash lease expense   2,513       1,395  
Deferred income taxes   (27,055 )     8,927  
Amortization of deferred financing costs   709       444  
Foreign currency gain   (1,351 )     (1,159 )
Loss on disposal of assets   17       3  
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable   3,424       11,830  
Inventories   (3,099 )     2,145  
Prepaid expenses and current other assets   878       766  
Accounts payable   (976 )     (3,513 )
Deferred revenue   219       4,564  
Income taxes payable, net   5,338       1,660  
Accrued expenses and other current liabilities   2,399       7,253  
Founders advisory fees – related party (cash settled)   (95,726 )     (6,677 )
Operating lease liabilities   (1,903 )     (994 )
Finance lease liabilities   (119 )     (127 )
Other, net   (2,428 )     (241 )
Net cash (used in) provided by operating activities   (88,961 )     23,746  
Cash flows from investing activities:      
Purchase of property and equipment   (5,801 )     (4,813 )
Purchase of businesses, net of cash acquired   (682,294 )     (10,000 )
Net cash used in investing activities   (688,095 )     (14,813 )
Cash flows from financing activities:      
Common stock repurchased         (8,183 )
Proceeds from exercises of options   3,000       41  
Principal payments on finance lease obligations   (179 )     (251 )
Proceeds from issuance of long-term debt   550,000        
Payment of debt issuance costs   (10,057 )      
Net cash provided by (used in) financing activities   542,764       (8,393 )
Effect of foreign currency on cash and cash equivalents   (11 )     1,054  
Net change in cash and cash equivalents   (234,303 )     1,594  
Cash and cash equivalents, beginning of period   325,927       198,456  
Cash and cash equivalents, end of period $ 91,624     $ 200,050  
Supplemental disclosures of cash flow information:      
Cash paid for interest $ 154     $ 6  
Cash (received) paid for income taxes $ (2,034 )   $ 530  
               

Non-GAAP Financial Metrics

The Company provides non-GAAP financial measures for Adjusted EBITDA, Segment Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings Per Share data as supplemental information regarding the Company’s business performance. The Company believes that these non-GAAP financial measures are useful to investors because they provide investors with a better understanding of the Company’s past financial performance and future results. The Company’s management uses these non-GAAP financial measures when it internally evaluates the performance of its business and makes operating decisions, including internal operating budgeting, performance measurement, and discretionary compensation.

Adjusted EBITDA and Segment Adjusted EBITDA

Adjusted EBITDA and Segment Adjusted EBITDA are defined as income (loss) before income taxes plus net interest and other financing expenses, and depreciation and amortization, adjusted on a consistent basis for certain non-recurring, unusual or non-operational items. These items include (i) restructuring, (ii) acquisition related costs, (iii) founder advisory fee expenses, (iv) stock-based compensation expense, (v) purchase accounting impact and (vi) foreign currency loss (gain). To supplement the Company’s condensed consolidated financial statements presented in accordance with U.S. GAAP, Perimeter is providing a summary to show the computations of Adjusted EBITDA and Segment Adjusted EBITDA, which are non-GAAP measures used by the Company’s management and by external users of Perimeter’s financial statements, such as debt and equity investors, commercial banks and others, to assess the Company’s operating performance as compared to that of other companies, without regard to financing methods, capital structure or historical cost basis. Adjusted EBITDA and Segment Adjusted EBITDA should not be considered an alternative to net income (loss), operating income (loss), cash flows provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP (in thousands).

(Unaudited) Three Months Ended March 31, 2026   Three Months Ended March 31, 2025
  Fire Safety   Specialty

Products
  Total   Fire Safety   Specialty

Products
  Total
Income (loss) before income taxes $ 62,127     $ (12,281 )   $ 49,846     $ 58,878     $ 10,301     $ 69,179  
Depreciation and amortization   14,492       12,647       27,139       12,765       4,128       16,893  
Interest and financing expense   10,455       13,901       24,356       5,954       3,690       9,644  
Founders advisory fees – related party   (66,890 )     (9,488 )     (76,378 )     (69,327 )     (11,286 )     (80,613 )
Non-recurring expenses(1)   132       259       391       234       673       907  
Acquisition costs   10       8,958       8,968             561       561  
Stock-based compensation expense   716       1,882       2,598       1,576       1,095       2,671  
Purchase accounting impact(2)         5,590       5,590                    
Foreign currency (gain) loss   (2,351 )     1,000       (1,351 )     5       (1,164 )     (1,159 )
Segment Adjusted EBITDA $ 18,691     $ 22,468     $ 41,159     $ 10,085     $ 7,998     $ 18,083  

(1)   For the three months ended March 31, 2026, $0.3 million was related to litigation costs arising from a contractual dispute regarding control of the P2S5 facility, which is currently operated by Flexsys Chemical Company, and $0.1 million was related to restructuring and other non-recurring costs. For the three months ended March 31, 2025, $0.5 million was related to restructuring and other non-recurring costs, and $0.4 million was related to the Redomiciliation Transaction.

(2)   For the three months ended March 31, 2026, $5.6 million was primarily related to the impact of purchase accounting on the cost of inventory sold. The inventory acquired received a purchase accounting step-up in basis.
     

Adjusted Net Income and Adjusted Earnings Per Share

The computation of Adjusted Earnings Per Share (“Adjusted EPS”) is defined as Adjusted Net Income divided by adjusted diluted shares. Adjusted Net Income is defined as net income (loss) plus amortization, certain non-recurring, unusual or non-operational items, and the tax impact of these non-GAAP adjustments. These adjustments include (i) restructuring, (ii) acquisition related costs, (iii) founder advisory fee expenses, (iv) stock-based compensation expense, (v) purchase accounting impact and (vi) foreign currency loss (gain). Adjusted diluted shares is the weighted average diluted shares outstanding, adjusted by adding dilution for options excluded under U.S. GAAP due to a net loss, less dilution related to founders advisory fees. To supplement the Company’s condensed consolidated financial statements presented in accordance with U.S. GAAP, Perimeter is providing a summary to show the computations of Adjusted Net Income and Adjusted EPS, which are non-GAAP measures used by the Company’s management and by external users of Perimeter’s financial statements, such as debt and equity investors, commercial banks and others, to assess the Company’s operating performance as compared to that of other companies, without regard to financing methods, capital structure or historical cost basis. Adjusted EPS and Adjusted Net Income should not be considered alternatives to GAAP earnings (loss) per share (“GAAP EPS”), net income (loss), operating income (loss), cash flows provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP (in thousands, except share and per share data).

(Unaudited) Three Months Ended March 31,
        2026       2025  
GAAP net income $ 72,936     $ 56,686  
Adjustments:      
Amortization   22,599       14,099  
Founders advisory fees – related party   (76,378 )     (80,613 )
Non-recurring expenses(1)   391       907  
Acquisition costs   8,968       561  
Stock-based compensation expense   2,598       2,671  
Purchase accounting impact(2)   5,590        
Foreign currency gain   (1,351 )     (1,159 )
Tax impact of non-GAAP adjustments(3)   (26,319 )     10,937  
Adjusted net income $ 9,034     $ 4,089  
           
Shares used in computing GAAP Earnings Per Share (diluted)   165,074,373       156,727,696  
Options(4)          
Shares underlying Founders fixed advisory fees(5)   (4,714,122 )     (7,071,183 )
Shares underlying Founders variable advisory fees(6)          
Shares used in computing Adjusted Earnings Per Share (diluted)   160,360,251       149,656,513  
           
GAAP Earnings Per Share (diluted) $ 0.44     $ 0.36  
Adjusted Earnings Per Share (diluted) $ 0.06     $ 0.03  
____________________      
           
(1)   For the three months ended March 31, 2026, $0.3 million was related to litigation costs arising from a contractual dispute regarding control of the P2S5 facility, which is currently operated by Flexsys Chemical Company, and $0.1 million was related to restructuring and other non-recurring costs. For the three months ended March 31, 2025, $0.5 million was related to restructuring and other non-recurring costs, and $0.4 million was related to the Redomiciliation Transaction.
(2)   For the three months ended March 31, 2026, $5.6 million was primarily related to the impact of purchase accounting on the cost of inventory sold. The inventory acquired received a purchase accounting step-up in basis.
(3)   The tax impact of non-GAAP adjustments reflects the total income tax expense commensurate with the non-GAAP measure of profitability.
(4)   The Company adds back the dilutive impact of options if amounts were excluded for purposes of GAAP EPS due to a GAAP net loss during the period.
(5)   As of March 31, 2026, a maximum of 2.4 million shares were issuable within 12 months under the Founders fixed advisory fee.
(6)   Based on period end market prices as of March 31, 2026, no shares were issuable within 12 months under the Founders variable advisory fee.



LP Building Solutions Reports First Quarter 2026 Results, Updates Guidance

LP Building Solutions Reports First Quarter 2026 Results, Updates Guidance

NASHVILLE, Tenn.–(BUSINESS WIRE)–
Louisiana-Pacific Corporation (LP) (NYSE: LPX), a leading manufacturer of high-performance building products, today reported its financial results for the three months ended March 31, 2026.

Key Highlights for First Quarter 2026, Compared to First Quarter 2025

  • Siding net sales decreased by $42 million, or 10%, to $360 million

  • Oriented Strand Board (OSB) net sales decreased by $99 million to $168 million

  • Consolidated net sales decreased by $149 million to $574 million

  • Net income was $27 million, a decrease of $64 million

  • Net income per diluted share was $0.39 per diluted share, a decrease of $0.91 per diluted share

  • Adjusted EBITDA(1) was $82 million, a decrease of $80 million

  • Adjusted Diluted EPS(1) was $0.38 per diluted share, a decrease of $0.95 per diluted share

  • Cash used in operating activities was $38 million

(1)

This is a non-GAAP financial measure. See “Use of Non-GAAP Information,” and “Reconciliation of Net Income to Non-GAAP Adjusted EBITDA, Non-GAAP Adjusted Income, and Non-GAAP Adjusted Diluted EPS” below for additional information regarding non-GAAP measures.

Capital Allocation Update

  • Invested $61 million in capital expenditures during the first quarter of 2026

  • Paid $21 million in cash dividends during the first quarter of 2026

  • Total liquidity of approximately $900 million as of March 31, 2026

“LP’s teams responded to an increasingly volatile macroeconomic backdrop with resilience, operating safely and efficiently to deliver results that met or exceeded our guided ranges,” said LP Chief Executive Officer Jason Ringblom.

Outlook

LP is providing financial guidance for the second quarter of 2026 and full year 2026 as set forth in the table below. Guidance is based on current plans and expectations and is subject to a number of known and unknown uncertainties and risks, including those set forth below under “Forward-Looking Statements.”

 

Second Quarter 2026

 

Full-Year 2026

Siding Net Sales Year-Over-Year Growth

$435-445 million (~4% decline)

 

$1.65-1.67 billion (~2% decline)

Siding Adjusted EBITDA(2)

$115-120 million (~26% margin(2)(3))

 

$410-425 million (25-26% margin(2)(3))

OSB Adjusted EBITDA(2)(4)

$(10) million

 

$(40) million

Consolidated Adjusted EBITDA(2)(4)(5)

$100-105 million

 

$345-360 million

Capital Expenditures(6)

 

 

~$390 million

(2)

This is a non-GAAP financial measure. Reconciliation of Siding Adjusted EBITDA, OSB Adjusted EBITDA, and consolidated Adjusted EBITDA guidance to the closest corresponding GAAP measure on a forward-looking basis is not available without unreasonable efforts. Our inability to reconcile these measures results from the inherent difficulty in forecasting generally and quantifying certain projected amounts that are necessary for such reconciliation. In particular, sufficient information is not available to calculate certain adjustments required for such reconciliation, such as loss on impairment attributed to LP, business exit credits and charges, product-line discontinuance charges, other operating credits and charges, net, loss on early debt extinguishment, investment income, and other non-operating items, that would be required to be included in the comparable forecasted U.S. GAAP measures. LP expects that these adjustments may potentially have a significant impact on future U.S. GAAP financial results.

(3)

This is a non-GAAP financial measure and is calculated as Siding Adjusted EBITDA divided by net sales.

(4)

The second quarter and full year OSB Adjusted EBITDA are based on the assumption that OSB prices published by Random Lengths remain unchanged from those published on May 1, 2026 (this is an assumption for modeling purposes and not a price forecast).

(5)

For purposes of calculating the second quarter and full year 2026 consolidated Adjusted EBITDA, it has been assumed that other operations will contribute approximately $(5)M and $(25)M in the second quarter and full year, respectively.

(6)

Capital expenditures related to strategic growth and sustaining maintenance projects are expected to be approximately $200 million and $190 million, respectively, for full year 2026.

First Quarter 2026 Highlights

Net sales for the first quarter of 2026 fell year over year by $149 million to $574 million. Siding revenue decreased by $42 million or 10%, primarily due to 9% higher prices offset by 18% lower volumes. OSB revenue decreased by $99 million, driven by a decline in both prices and volumes.

Net income for the first quarter of 2026 decreased year over year by $64 million to $27 million ($0.39 per diluted share). The decline primarily reflects an $80 million decrease in Adjusted EBITDA, partially offset by a benefit of $16 million related to the reduction in tax provision. The year-over-year decrease in Adjusted EBITDA includes a $66 million impact from lower OSB prices, $10 million from lower OSB volumes, and a $35 million impact from lower Siding volumes. These decreases were partially offset by a $27 million benefit from higher Siding prices.

Segment Results

Siding

The Siding segment serves diverse end markets with a broad product portfolio of engineered wood siding, trim, soffit, and fascia. Our Siding is offered primed (LP® SmartSide® Trim & Siding, LP BuilderSeries® Lap Siding, and LP® Outdoor Building Solutions®) and prefinished (LP® SmartSide® ExpertFinish® Trim & Siding) to meet the needs of builders and installers in new construction and repair and remodeling applications.

Segment sales and Adjusted EBITDA for this segment were as follows (dollar amounts in millions):

 

Three Months Ended March 31,

 

 

2026

 

 

2025

 

% Change

Net sales

$

360

 

$

402

 

(10

)%

Adjusted EBITDA

 

101

 

 

106

 

(5

)%

 

Three Months Ended March 31,

2026 versus 2025

 

Average Net

Selling Price

 

Unit

Shipments

Siding

9

%

 

(18

)%

For the three months ended March 31, 2026, Siding net sales decreased year over year by $42 million, reflecting higher prices offset by lower volumes. The increase in pricing was attributable to the annual price increase, favorable sales mix, and a slight reduction in rebate expense compared to the prior year.

Adjusted EBITDA for the Siding segment decreased year over year by $5 million, with pricing improvements contributing $27 million, which were more than offset by $35 million of lower volumes.

Oriented Strand Board (OSB)

The OSB segment manufactures and distributes OSB structural panel products, including the innovative value-added OSB product portfolio known as LP® Structural Solutions (which includes LP® FlameBlock® Fire-Rated Sheathing, LP BurnGuard™ FRT OSB, LP WeatherLogic® Air & Water Barrier, LP® TechShield® Radiant Barrier Sheathing, LP Legacy® Premium Sub-Flooring, and LP® TopNotch® 350 Durable Sub-Flooring).

Segment sales and Adjusted EBITDA for this segment were as follows (dollar amounts in millions):

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

% Change

Net sales

$

168

 

 

$

267

 

(37

)%

Adjusted EBITDA

 

(12

)

 

 

54

 

(122

)%

 

Three Months Ended March 31,

2026 versus 2025

 

Average Net

Selling Price

 

Unit

Shipments

OSB – Structural Solutions

(21

)%

 

(18

)%

OSB – Commodity

(31

)%

 

(12

)%

For the three months ended March 31, 2026, OSB net sales decreased year over year by $99 million primarily driven by lower OSB prices and a decline in sales volumes.

Adjusted EBITDA for OSB for the same period decreased year over year by $66 million, reflecting the impact of lower OSB prices and a decline in sales volumes.

Other

Other operations include the Company’s South American business that manufactures and distributes OSB structural panels and siding products in South America and certain export markets. Other operations also include timber and timberlands as well as other minor products, services, and closed operations, which do not qualify as discontinued operations. Additionally, other includes unallocated corporate expenses. Other net sales decreased by $8 million for the three months ended March 31, 2026, primarily due to a decline in OSB sales volumes. Adjusted EBITDA for the same period decreased year over year by $9 million, driven primarily by a decline in Other net sales.

Conference Call

LP will hold a conference call to discuss this release today at 11 a.m. Eastern Time (8 a.m. Pacific Time). Investors will have the opportunity to listen to the conference call live by going to investor.lpcorp.com. For those who cannot listen to the live broadcast, the recorded webcast and accompanying presentation will be available to the public by going to investor.lpcorp.com and clicking “Events” under the “News & Events” header.

About LP Building Solutions

As a leader in high-performance building solutions, Louisiana-Pacific Corporation (LP Building Solutions, NYSE: LPX) manufactures engineered wood products that meet the demands of builders, remodelers and homeowners worldwide. LP’s extensive portfolio of innovative and dependable products includes Siding (LP® SmartSide® Trim & Siding, LP® SmartSide® ExpertFinish® Trim & Siding, LP BuilderSeries® Lap Siding, and LP® Outdoor Building Solutions®), LP® Structural Solutions (LP® FlameBlock® Fire-Rated Sheathing, LP BurnGuard™ FRT OSB, LP WeatherLogic® Air & Water Barrier, LP® TechShield® Radiant Barrier Sheathing, LP Legacy® Premium Sub-Flooring, and LP® TopNotch® 350 Durable Sub-Flooring) and LP® Oriented Strand Board. In addition to product solutions, LP provides industry-leading customer service and warranties. Since its founding in 1972, LP has been Building a Better World by helping customers construct beautiful, durable homes while shareholders build lasting value. Headquartered in Nashville, Tennessee, LP operates over 20 manufacturing facilities across North and South America. For more information, visit LPCorp.com.

Forward-Looking Statements

This news release contains statements concerning Louisiana-Pacific Corporation’s (LP) future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based upon the beliefs and assumptions of, and on information currently available to, our management; assumptions upon which such forward-looking statements are based are also forward-looking statements. Forward-looking statements can be identified by words such as “may,” “will,” “could,” “should,” “believe,” “expect,” “anticipate,” “assume,” “intend,” “plan,” “seek,” “estimate,” “project,” “target,” “potential,” “continue,” “likely,” or “future,” as well as similar expressions, or the negative or other variations thereof. Forward-looking statements include other statements regarding matters that are not historical facts, including without limitation, plans for product development, forecasts of future costs and expenditures, possible outcomes of legal proceedings, capacity expansion and other growth initiatives, the adequacy of reserves for loss contingencies, and any statements regarding the Company’s financial outlook. Factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, but are not limited to, the following: changes in governmental fiscal, trade, and monetary policies, including the imposition of higher or new tariffs, trade barriers, and levels of employment; changes in general and global economic conditions, including impacts from rising inflation, supply chain disruptions, new, ongoing, or escalated geopolitical or military conflicts or tensions; the commodity nature of a segment of our products and the prices for those products, which are determined in significant part by external factors such as total industry capacity and wider industry cycles affecting supply and demand trends; changes in the cost and availability of capital; changes in the cost and availability of financing for home mortgages; changes in the level of home construction and repair and remodel activity, including as a result of labor shortages; changes in competitive conditions and prices for our products; changes in the relationship between supply of and demand for building products; changes in the financial or business conditions of third-party wholesale distributors and dealers of building products; changes in prices and the relationship between the supply of and demand for raw materials, including wood fiber and resins, used in manufacturing our products; changes in the cost and availability of energy, primarily natural gas, electricity, and diesel fuel; changes in the cost and availability of transportation, including transportation services provided by third parties; our dependence on third-party vendors and suppliers for certain goods and services critical to our business; operational and financial impacts from manufacturing our products internationally; difficulties in the development, launch or production ramp-up of new products; our ability to attract and retain qualified executives, management and other key employees; the need to formulate and implement effective succession plans from time to time for key members of our management team; impacts from public health issues (including global pandemics) on the economy, demand for our products or our operations, including the actions and recommendations of governmental authorities to contain such public health issues; our ability to identify and successfully complete and integrate acquisitions, divestitures, joint ventures, capital investments and other corporate strategic transactions; unplanned interruptions to our manufacturing operations, such as explosions, fires, inclement weather, natural disasters, accidents, equipment failures, labor shortages or disruptions, transportation interruptions, supply interruptions, public health issues (including pandemics and quarantines), riots, civil insurrection or social unrest, looting, protests, strikes, and street demonstrations; changes in global or regional climate conditions, the impacts of climate change, and potential government policies adopted in response to such conditions; changes in other significant operating expenses; changes in currency values and exchange rates between the U.S. dollar and other currencies, particularly the Canadian dollar, Brazilian real, Chilean peso, and Argentine peso; changes in, and compliance with, general and industry-specific laws and regulations, including environmental and health and safety laws and regulations, the U.S. Foreign Corrupt Practices Act and anti-bribery laws, laws related to our international business operations, and changes in building codes and standards; changes in tax laws and interpretations thereof; changes in circumstances giving rise to environmental liabilities or expenditures; warranty costs exceeding our warranty reserves; challenges to or exploitation of our intellectual property or other proprietary information by our competitors or other third parties; the resolution of existing and future product-related litigation, environmental proceedings and remediation efforts, and other legal or environmental proceedings or matters; the effect of covenants and events of default contained in our debt instruments; the amount and timing of any repurchases of our common stock and the payment of dividends on our common stock, which will depend on market and business conditions and other considerations; cybersecurity events affecting our information technology systems or those of our third-party providers and the related costs and impact of any disruption on our business; and acts of public authorities, war, political or civil unrest, natural disasters, fire, floods, earthquakes, inclement weather, and other matters beyond our control.

For additional information about factors that could cause actual results, events, and circumstances to differ materially from those described in the forward-looking statements, please refer to LP’s filings with the Securities and Exchange Commission (SEC). We urge you to consider all of the risks, uncertainties, and factors identified above or discussed in such reports carefully in evaluating the forward-looking statements in this news release. We cannot assure you that the results reflected in or implied by any forward-looking statement will be realized or even if substantially realized, that those results will have the forecasted or expected consequences and effects for or on our operations or financial performance. The forward-looking statements made today are as of the date of this news release. Except as required by law, LP undertakes no obligation to update any such forward-looking statements to reflect new information, subsequent events, or circumstances.

Use of Non-GAAP Information

When evaluating the Company’s performance on a GAAP basis, management utilizes certain non-GAAP financial measures as defined by SEC Regulation G and Regulation S-K Item 10(e). These measures exclude the impact of specific costs, expenses, gains, and losses to evaluate our overall operating performance. Management believes these non-GAAP measures provide users of the financial information with additional meaningful comparison to prior periods, as they generally exclude items that are outside of the normal course of our business or beyond management’s control. It is important to note that non-GAAP financial measures do not have standardized definitions and are not defined by U.S. GAAP. In this press release, Adjusted EBITDA, Adjusted Income, and Adjusted Diluted EPS (as each defined below) are non-GAAP measures that are used by management and external users of our condensed consolidated financial statements such as investors, industry analysts, and lenders.

Adjusted EBITDA is defined as net income excluding interest expense, provision for income taxes, depreciation and amortization, stock-based compensation expense, loss on impairment, business exit credits and charges, product-line discontinuance charges, other operating credits and charges, net, loss on early debt extinguishment, investment income, pension settlement charges, other non-operating income (expense), income from discontinued operations, net of income taxes, and net income attributed to noncontrolling interest. We have included Adjusted EBITDA in this report because we view it as an important supplemental measure of our performance and believe that it is frequently used by interested persons in the evaluation of companies that have different financing and capital structures and/or tax rates.

Adjusted Income is defined as net income, excluding loss on impairment, business exit credits and charges, product-line discontinuance charges, interest expense outside of normal operations, other operating credits and charges, net, loss on early debt extinguishment, gain (loss) on acquisition, pension settlement charges, income from discontinued operations, net of income taxes, net income attributed to noncontrolling interest, foreign currency gains and losses, and adjusting for a normalized tax rate. Adjusted Diluted EPS is calculated as Adjusted Income divided by diluted shares outstanding, which is a non-GAAP financial measure. We believe that Adjusted Diluted EPS and Adjusted Income are useful measures for evaluating our ability to generate earnings and that providing these measures should allow interested persons to more readily compare the earnings for past and future periods.

During the first quarter of 2026, the Company updated the definition of Adjusted Income to exclude foreign currency gains and losses. These gains and losses primarily arise from the remeasurement of all monetary assets and liabilities including intercompany notes that are denominated in a different currency than the entity’s functional currency. The exclusion of these items helps management compare changes in operating results between periods that might otherwise be obscured due to currency fluctuations. The Company believes this exclusion provides investors with a clearer view of underlying operating performance by removing the effects of currency fluctuations that are largely outside of the Company’s control and do not reflect its core business activities. For comparability and consistency, all prior period Adjusted Income and Adjusted Diluted EPS measures have been recast to conform to the current presentation. The impact of this update for the three months ended March 31, 2025, resulted in an increase to Adjusted Income and Adjusted Diluted EPS of $4 million and $0.06, respectively.

Reconciliations of Adjusted EBITDA, Adjusted Income, and Adjusted Diluted EPS to their most directly comparable U.S. GAAP financial measures, net income and net income per share of common stock – diluted, respectively, are presented below. Adjusted EBITDA, Adjusted Income, and Adjusted Diluted EPS are not substitutes for the U.S. GAAP measures of net income and net income per share of common stock – diluted or for any other U.S. GAAP measures of operating performance. It should be noted that other companies may present similarly titled measures differently, and therefore, as presented by us, these measures may not be comparable to similarly titled measures reported by other companies. Adjusted EBITDA, Adjusted Income, and Adjusted Diluted EPS have material limitations as performance measures because they exclude items that are actually incurred or experienced in connection with the operation of our business.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Net sales

$

574

 

 

$

724

 

Cost of sales

 

(459

)

 

 

(526

)

Gross profit

 

115

 

 

 

197

 

Selling, general, and administrative expenses

 

(78

)

 

 

(75

)

Other operating credits and charges, net

 

(2

)

 

 

(2

)

Income from operations

 

34

 

 

 

120

 

Interest expense

 

(4

)

 

 

(3

)

Investment income

 

2

 

 

 

4

 

Other non-operating (expense) income

 

3

 

 

 

(5

)

Income before income taxes

 

36

 

 

 

116

 

Provision for income taxes

 

(9

)

 

 

(26

)

Net income

$

27

 

 

$

91

 

 

 

 

 

Net income per share of common stock:

 

 

 

Basic

$

0.39

 

 

$

1.30

 

Diluted

$

0.39

 

 

$

1.30

 

 

 

 

 

Average shares of common stock used to compute net income per share:

 

 

 

Basic

 

70

 

 

 

70

 

Diluted

 

70

 

 

 

70

 

CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)

LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

(AMOUNTS IN MILLIONS)

 

 

March 31, 2026

 

December 31, 2025

ASSETS

 

 

 

Cash and cash equivalents

$

164

 

 

$

292

 

Receivables, net

 

155

 

 

 

127

 

Inventories

 

416

 

 

 

363

 

Prepaid expenses and other current assets

 

26

 

 

 

28

 

Total current assets

 

760

 

 

 

809

 

 

 

 

 

Property, plant, and equipment, net

 

1,715

 

 

 

1,709

 

Timber and timberlands

 

12

 

 

 

13

 

Operating lease assets, net

 

23

 

 

 

23

 

Goodwill and intangible assets

 

21

 

 

 

22

 

Investments in and advances to affiliates

 

18

 

 

 

17

 

Other assets

 

25

 

 

 

25

 

Deferred tax assets

 

7

 

 

 

8

 

Total assets

$

2,581

 

 

$

2,627

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Accounts payable and accrued liabilities

$

233

 

 

$

285

 

Income tax payable

 

 

 

 

5

 

Total current liabilities

 

233

 

 

 

291

 

 

 

 

 

Long-term debt

 

348

 

 

 

348

 

Deferred income taxes

 

189

 

 

 

177

 

Non-current operating lease liabilities

 

21

 

 

 

22

 

Contingency reserves

 

26

 

 

 

26

 

Other long-term liabilities

 

33

 

 

 

33

 

Total liabilities

 

850

 

 

 

896

 

 

 

 

 

Stockholders’ equity:

 

 

 

Common stock

 

85

 

 

 

85

 

Additional paid-in capital

 

509

 

 

 

508

 

Retained earnings

 

1,627

 

 

 

1,621

 

Treasury stock

 

(388

)

 

 

(385

)

Accumulated comprehensive loss

 

(103

)

 

 

(98

)

Total stockholders’ equity

 

1,730

 

 

 

1,731

 

Total liabilities and stockholders’ equity

$

2,581

 

 

$

2,627

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)

LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

(AMOUNTS IN MILLIONS)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income

$

27

 

 

$

91

 

Adjustments to net income:

 

 

 

Depreciation and amortization

 

38

 

 

 

35

 

Stock-based compensation expense

 

7

 

 

 

5

 

Deferred taxes

 

14

 

 

 

 

Foreign currency remeasurement and transaction (gains) losses

 

(4

)

 

 

1

 

Other adjustments, net

 

(5

)

 

 

(1

)

Changes in assets and liabilities (net of acquisitions and divestitures):

 

 

 

Receivables

 

(17

)

 

 

(36

)

Inventories

 

(51

)

 

 

(37

)

Prepaid expenses and other current assets

 

3

 

 

 

 

Accounts payable and accrued liabilities

 

(33

)

 

 

(4

)

Income taxes payable, net of receivables

 

(16

)

 

 

11

 

Net cash (used in) provided by operating activities

 

(38

)

 

 

64

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Property, plant, and equipment additions

 

(61

)

 

 

(64

)

Net cash used in investing activities

 

(61

)

 

 

(64

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Payment of cash dividends

 

(21

)

 

 

(20

)

Purchase of stock

 

 

 

 

(61

)

Other financing activities

 

(8

)

 

 

(7

)

Net cash used in financing activities

 

(29

)

 

 

(87

)

EFFECT OF EXCHANGE RATE ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

1

 

 

 

3

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

(128

)

 

 

(84

)

Cash, cash equivalents, and restricted cash at beginning of period

 

292

 

 

 

340

 

Cash, cash equivalents, and restricted cash at end of period

$

164

 

 

$

256

 

LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

KEY PERFORMANCE INDICATORS

The following tables present summary data relating to: (i) housing starts within the United States, (ii) our sales volumes, and (iii) our Overall Equipment Effectiveness (OEE) performance. We consider the following items to be key performance indicators for our business because LP’s management uses these metrics to evaluate our business and trends in our industry, measure our performance, and make strategic decisions. We believe that the key performance indicators presented may provide additional perspective and insights when analyzing our core operating performance. These key performance indicators should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the financial measures that were prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). These measures may not be comparable to similarly titled performance indicators used by other companies.

We monitor housing starts, which is a leading external indicator of residential construction in the United States that correlates with the demand for many of our products. We believe that this is a useful measure for evaluating our results and that providing this measure should allow interested persons to more readily compare our sales volume for past and future periods to an external indicator of product demand. Other companies may present housing start data differently, and therefore, as presented by us, our housing start data may not be comparable to similarly titled performance indicators reported by other companies.

The following table sets forth housing starts for the three months ended March 31, 2026 and 2025 (in thousands):

 

Three Months Ended March 31,

 

2026

 

2025

Housing starts1:

 

 

 

Single-Family

216

 

229

Multi-Family

106

 

89

 

322

 

318

1 Actual U.S. housing starts data, in thousands, reported by the U.S. Census Bureau as published through April 29, 2026.

We monitor sales volumes for our products in our Siding and OSB segments, which we define as the amount of our products sold within the applicable period measured in million square feet (MMSF) on a standard 3/8″ thickness basis. Evaluating sales volume by product type helps us identify and address changes in product demand, broad market factors that may affect our performance, and opportunities for future growth. It should be noted that other companies may present sales volume data differently, and therefore, as presented by us, sales volume data may not be comparable to similarly titled measures reported by other companies. We believe that sales volumes can be a useful measure for evaluating and understanding our business.

The following table sets forth sales volumes for the three months ended March 31, 2026 and 2025 (in MMSF):

 

Three Months Ended March 31,

 

2026

 

2025

Siding

358

 

435

Total Siding sales volume

358

 

435

 

 

 

 

OSB – Structural Solutions

326

 

398

OSB – Commodity

374

 

426

Total OSB sales volume

701

 

824

We measure OEE of each of our mills to track improvements in the utilization and productivity of our manufacturing assets. OEE is a composite metric that considers asset uptime (adjusted for capital project downtime and similar events), production rates, and finished product quality. We believe that when used in conjunction with other metrics, OEE can be a useful measure for evaluating our ability to generate profits, and that providing this measure should allow interested persons to monitor operational improvements. We use a best-in-class target across all LP sites that allows us to optimize capital investments, focus maintenance and reliability improvements, and improve overall equipment efficiency. It should be noted that other companies may present OEE data differently, and therefore, as presented by us, OEE data may not be comparable to similarly titled measures reported by other companies.

OEE for the three months ended March 31, 2026 and 2025 for each of our reportable segments is listed below:

 

Three Months Ended March 31,

 

2026

 

 

2025

 

Siding

83

%

 

80

%

OSB

79

%

 

77

%

LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

SELECTED SEGMENT INFORMATION

(AMOUNTS IN MILLIONS)

 

 

Three Months Ended March 31,

 

 

2026

 

 

2025

NET SALES

 

 

 

Siding

$

360

 

$

402

OSB

 

168

 

 

267

Other

 

46

 

 

54

Total Sales

$

574

 

$

724

LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO NON-GAAP ADJUSTED EBITDA, NON-GAAP ADJUSTED INCOME, AND NON-GAAP ADJUSTED DILUTED EPS

(AMOUNTS IN MILLIONS EXCEPT PER SHARE AMOUNTS)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Net income

$

27

 

 

$

91

 

Add (deduct):

 

 

 

Provision for income taxes

 

9

 

 

 

26

 

Depreciation and amortization

 

38

 

 

 

35

 

Stock-based compensation expense

 

7

 

 

 

5

 

Other operating credits and charges, net

 

2

 

 

 

2

 

Product-line discontinuance charges

 

1

 

 

 

 

Interest expense

 

4

 

 

 

3

 

Investment income

 

(2

)

 

 

(4

)

Other non-operating expense (income)

 

(3

)

 

 

5

 

Adjusted EBITDA

$

82

 

 

$

162

 

 

 

 

 

Siding

$

101

 

 

$

106

 

OSB

 

(12

)

 

 

54

 

Other

 

(7

)

 

 

2

 

Total Adjusted EBITDA

$

82

 

 

$

162

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Net income per share of common stock – diluted

$

0.39

 

 

$

1.30

 

 

 

 

 

Net income

$

27

 

 

$

91

 

Add (deduct):

 

 

 

Other operating credits and charges, net

 

2

 

 

 

2

 

Product-line discontinuance charges

 

1

 

 

 

 

Foreign currency (gain) loss

 

(3

)

 

 

5

 

Reported tax provision

 

9

 

 

 

26

 

Adjusted income before tax

 

35

 

 

 

123

 

Normalized tax provision at 25%

 

(9

)

 

 

(31

)

Adjusted Income

$

26

 

 

$

93

 

Diluted shares outstanding

 

70

 

 

 

70

 

Adjusted Diluted EPS

$

0.38

 

 

$

1.33

 

 

Investor Contact

Aaron Howald

615.986.5792

[email protected]

Media Contact

Breeanna Beckham

615.986.5886

[email protected]

KEYWORDS: Tennessee United States North America

INDUSTRY KEYWORDS: Commercial Building & Real Estate Construction & Property Other Manufacturing Building Systems Engineering Other Construction & Property Manufacturing Residential Building & Real Estate

MEDIA:

Logo
Logo

UCLOUDLINK GROUP INC. to Report First Quarter 2026 Financial Results on May 13, 2026

Earnings Call Scheduled for 8:30 a.m. U.S. Eastern Time on Wednesday, May 13, 2026

HONG KONG, May 06, 2026 (GLOBE NEWSWIRE) — UCLOUDLINK GROUP INC. (“UCLOUDLINK” or the “Company”) (NASDAQ: UCL), the world’s first and leading mobile data traffic sharing marketplace, today announced that it will report its unaudited financial results for the first quarter ended March 31, 2026, before U.S. markets open on Wednesday, May 13, 2026.

Management will hold a conference call to discuss these results at 8:30 a.m. U.S. Eastern Time / 8:30 p.m. Hong Kong Time the same day.

Listeners may access the call by dialing:

International: 617-3145-4010
US/Canada (Toll Free): 1-855-881-1339
UK (Toll Free): 0-800-051-8245
Mainland China (Toll Free): 4001-200-659
Hong Kong (Toll Free): 800-966-806
Singapore (Toll Free): 800-101-2785
   

Participants should dial in at least 10 minutes before the scheduled start time and ask to be connected to the call for “UCLOUDLINK GROUP INC.” Additionally, a live and archived webcast of the conference call will be available at https://ir.ucloudlink.com.

A telephone replay will be available one hour after the end of the conference until May 20, 2026, by dialing:

US/Canada (Toll Free): 1855-883-1031
International: 617-3107-6325
Replay Passcode: 10054677
   

About UCLOUDLINK GROUP INC.

UCLOUDLINK is the world’s first and leading mobile data traffic sharing marketplace, pioneering the sharing economy business model for the telecommunications industry. The Company’s products and services deliver unique value propositions to mobile data users, handset and smart-hardware companies, mobile virtual network operators (MVNOs) and mobile network operators (MNOs). Leveraging its innovative cloud SIM technology and architecture, the Company has redefined the mobile data connectivity experience by allowing users to gain access to mobile data traffic allowance shared by network operators on its marketplace, while providing reliable connectivity, high speeds and competitive pricing.

For more information, please contact:

UCLOUDLINK GROUP INC. Investor Relations: Christensen Advisory
Daniel Gao Christian Arnell, Managing Director
Tel: +852-2180-6111 Tel: +852-2117-0861
E-mail: [email protected] E-mail: [email protected]



Fortis Inc. Releases First Quarter 2026 Results


This news release constitutes a “Designated News Release” incorporated by reference in the prospectus supplement


dated December 9, 2024 to Fortis’ short form base shelf prospectus dated December 9, 2024.

ST. JOHN’S, Newfoundland and Labrador, May 06, 2026 (GLOBE NEWSWIRE) — Fortis Inc. (“Fortis” or the “Corporation”) (TSX/NYSE: FTS), a diversified leader in the North American regulated electric and gas utility industry, released its first quarter results.1

Highlights

  • First quarter net earnings of $501 million or $0.99 per common share
  • Capital expenditures2 of $1.4 billion in the first quarter; $5.6 billion annual capital plan on track
  • Approval received for the UNS Gas general rate application, including formulaic rates; TEP rate case continues to progress
  • The Corporation’s major capital projects and load growth opportunities continue to advance

“We are pleased with our start to 2026 as our teams continue to build on the momentum from last year,” said David Hutchens, President and Chief Executive Officer, Fortis. “First quarter results were in line with our expectations, and reflect the strength of our diversified business and the continued execution of our low-risk capital plan.”

Executive Retirement

Effective May 31, 2026, Gary Smith, Executive Vice President, Operations and Technology, will retire after a 42-year career with the Corporation. Mr. Smith joined Fortis in 2017 having previously served as President and Chief Executive Officer of Newfoundland Power and in senior executive roles with Maritime Electric and FortisAlberta. Following his retirement, Mr. Smith’s areas of oversight will be assumed by other senior executives.

“Gary’s leadership has had a lasting impact on our business and our industry,” said Mr. Hutchens. “He truly lived our values, led with integrity, and built strong, trusted relationships. We wish him all the best in retirement.”

Net Earnings

The Corporation reported net earnings attributable to common equity shareholders (“Net Earnings”) of $501 million for the first quarter of 2026, comparable with the first quarter of 2025. Rate Base growth across our utilities, and the timing of earnings at Central Hudson contributed to earnings growth in the first quarter of 2026. This growth was offset by lower earnings at UNS Energy primarily due to wholesale market conditions, the timing of planned generation maintenance costs, and higher costs associated with Rate Base growth not yet reflected in customer rates. The lower U.S. dollar-to-Canadian dollar exchange rate, and the dispositions of the Corporation’s businesses in Turks and Caicos and Belize in 2025, also unfavourably impacted earnings growth.

The Corporation reported earnings per common share of $0.99 for the first quarter of 2026, a decrease of $0.01 per common share compared to the first quarter of 2025. In addition to the factors impacting Net Earnings, the change in earnings per share reflected an increase in the weighted average number of common shares outstanding, largely associated with the Corporation’s dividend reinvestment plan.

On an earnings per common share basis, the 2025 dispositions had a $0.02 dilutive impact on first quarter results, and are expected to have a $0.05 dilutive impact for the annual period.

Regulatory Update

In February 2026, the Arizona Corporation Commission (“ACC”) issued a decision on the UNS Gas general rate application approving a 9.61% rate of return on common equity (“ROE”) and a 56% common equity component of capital structure. The order also approved an annual formulaic rate adjustment mechanism subject to a range of +/- 50 basis points around the allowed ROE and the inclusion of post-test year adjustments. New rates became effective on March 1, 2026.

The general rate application at Tucson Electric Power (“TEP”) continues to progress, with testimony filed by TEP and ACC staff during the quarter. Based on the procedural schedule, an order is anticipated in the fall.

   
1 Financial information is presented in Canadian dollars unless otherwise specified.
2 Capital expenditures is a financial measure used by Fortis that does not have a standardized meaning under generally accepted accounting principles in the United States of America (“U.S. GAAP”) and may not be comparable to similar measures presented by other entities. Fortis presents this non-U.S. GAAP measure because management and external stakeholders use it in evaluating the Corporation’s financial performance. Refer to the Non-U.S. GAAP Reconciliation provided herein.
     

Capital and Other Growth Updates

The Corporation’s major capital projects continue to advance. At ITC, a significant milestone was achieved in March 2026 when the substation was completed to support 300 megawatts (“MW”) of load growth for the first data center at the Big Cedar Industrial Center. Additional transmission upgrade work for the Big Cedar Load Expansion project is also underway at this location to serve another 1,600 MW of new data center load which is expected to be completed by 2028.

In March 2026, FortisBC Energy submitted a revised Environmental Assessment Application for the Tilbury LNG Storage Expansion project. The revised application incorporates the expansion option approved by the British Columbia Utilities Commission in 2025. The environmental assessment process is expected to continue throughout 2026.

In March 2026, the ACC approved an amendment to the Springerville Generating Station’s Certificate of Environmental Compatibility to permit the conversion from coal-fired to natural gas-fired generation. This approval advances TEP’s plans to extend the operational life of the facility and supports long-term customer affordability and system reliability.

Load growth opportunities also continue to advance in Arizona. In April 2026, credit support was obtained for the energy supply agreement signed in 2025 to serve a planned data center in TEP’s service territory with initial potential power demand of approximately 300 MW.

Credit Ratings

In May 2026, Morningstar DBRS confirmed the Corporation’s A (low) issuer and senior unsecured debt credit ratings and stable outlook.

Outlook

Fortis continues to enhance shareholder value through the execution of its capital plan, the balance and strength of its diversified portfolio of regulated utility businesses, and growth opportunities within and proximate to its service territories. The Corporation’s $28.8 billion five-year capital plan is expected to increase midyear rate base from $42.4 billion in 2025 to $57.9 billion by 2030, translating into a five-year compound annual growth rate of 7%.3 Fortis expects its long-term growth in rate base will drive earnings that support dividend growth guidance of 4-6% annually through 2030.

Beyond the five-year capital plan, opportunities to expand and extend growth include: further expansion of the electric transmission grid in the U.S. to support load growth and facilitate the interconnection of new energy resources; transmission investments associated with the Midcontinent Independent System Operator (“MISO”) long-range transmission plan and MISO transmission expansion plan, as well as regional transmission in New York; grid resiliency and climate adaptation investments; investments in renewable gas and liquefied natural gas infrastructure in British Columbia; and energy infrastructure investments to support the acceleration of load growth across our jurisdictions.

Non-U.S. GAAP Reconciliation          
Quarter ended March 31  
($ millions) 2026     2025     Variance
Capital Expenditures          
Additions to property, plant and equipment 1,503     1,483     20  
Additions to intangible assets 45     60     (15 )
Adjusting item:          
Eagle Mountain Pipeline Project4 (186 )   (123 )   (63 )
Capital Expenditures 1,362     1,420     (58 )



About Fortis


Fortis is a diversified leader in the North American regulated electric and gas utility industry with 2025 revenue of $12 billion and total assets of $77 billion as at March 31, 2026. The Corporation’s 9,900 employees serve utility customers in five Canadian provinces, ten U.S. states and the Cayman Islands.

   
3 Growth rate calculated using a constant U.S. dollar-to-Canadian dollar exchange rate.
4 Represents contributions in aid of construction received for the Eagle Mountain Pipeline project.
     

Forward-Looking Information 

Fortis includes forward-looking information in this media release within the meaning of applicable Canadian securities laws and forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, (collectively referred to as “forward-looking information”). Forward-looking information reflects expectations of Fortis management regarding future growth, results of operations, performance, business prospects and opportunities. Wherever possible, words such as anticipates, believes, budgets, could, estimates, expects, forecasts, intends, may, might, plans, projects, schedule, should, target, will, would, and the negative of these terms, and other similar terminology or expressions, have been used to identify the forward-looking information, which includes, without limitation: forecast capital expenditures for 2026 through 2030; expected timing, outcomes and impacts of regulatory proceedings and decisions; expected nature, timing, benefits, and costs associated with major capital projects and load growth opportunities, including ITC’s Big Cedar Load Expansion project, FortisBC Energy’s Tilbury LNG Storage Expansion project, TEP’s Springerville Natural Gas Conversion project, and TEP’s energy supply agreement with a customer to support a planned data center in TEP’s service territory; forecast midyear rate base for 2030 and forecast five-year compound annual growth rate; the expectation that long-term growth in rate base will drive earnings that support dividend growth guidance of 4-6% annually through 2030; and expected nature, timing and benefits of additional opportunities to expand and extend growth beyond the capital plan, including further expansion of the electric transmission grid in the U.S. to support load growth and facilitate the interconnection of new energy resources, transmission investments associated with the MISO long-range transmission plan and MISO transmission expansion plan, as well as regional transmission in New York, grid resiliency and climate adaptation investments, investments in renewable gas and liquefied natural gas infrastructure in British Columbia, and energy infrastructure investments to support the acceleration of load growth.

Forward-looking information involves significant risks, uncertainties and assumptions. Certain material factors or assumptions have been applied in drawing the conclusions contained in the forward-looking information, including, without limitation: the successful execution of the capital plan; no material capital project and financing cost overrun; sufficient human resources to deliver service and execute the capital plan; the realization of additional opportunities beyond the capital plan; no significant variability in interest rates; no material changes in the assumed U.S. dollar-to-Canadian dollar exchange rate; the continuation of current participation levels in the Corporation’s dividend reinvestment plan; reasonable outcomes for legal and regulatory proceedings and the expectation of regulatory stability; and the Board of Directors of the Corporation exercising its discretion to declare dividends, taking into account the business performance and financial condition of the Corporation. Fortis cautions readers that a number of factors could cause actual results, performance or achievements to differ materially from the results discussed or implied in the forward-looking information. For additional information with respect to certain risk factors, reference should be made to the continuous disclosure materials filed from time to time by the Corporation with Canadian securities regulatory authorities and the Securities and Exchange Commission. All forward-looking information herein is given as of the date of this media release. Fortis disclaims any intention or obligation to update or revise any forward-looking information, whether as a result of new information, future events or otherwise.

Teleconference and Webcast to Discuss First Quarter 2026 Results

A teleconference and webcast will be held on May 6, 2026 at 8:30 a.m. (Eastern) during which David Hutchens, President and Chief Executive Officer and Jocelyn Perry, Executive Vice President and Chief Financial Officer will discuss the Corporation’s first quarter financial results.

Shareholders, analysts, members of the media and other interested parties are invited to listen to the teleconference via the live webcast on the Corporation’s website, www.fortisinc.com/investors/events-and-presentations.

Those members of the financial community in Canada and the United States wishing to ask questions during the call are invited to participate toll free by calling 1.833.821.0229. Individuals in other international locations can participate by calling 1.647.846.2371. Please dial in 10 minutes prior to the start of the call. No access code is required.

An archived audio webcast of the teleconference will be available on the Corporation’s website two hours after the conclusion of the call until June 6, 2026. Please call 1.855.669.9658 or 1.412.317.0088 and enter access code 7228296#.

Additional Information

This news release should be read in conjunction with the Corporation’s March 31, 2026 Interim Management Discussion and Analysis and Condensed Consolidated Financial Statements. This and additional information can be accessed at www.fortisinc.com, www.sedarplus.ca, or www.sec.gov.

A .pdf version of this press release is available at: http://ml.globenewswire.com/Resource/Download/7b069971-3b34-45c3-9d57-3fced97781ba

For more information, please contact:
 
Investor Enquiries Media Enquiries
Ms. Stephanie Amaimo Ms. Karen McCarthy
Vice President, Investor Relations Vice President, Communications & Government Relations
Fortis Inc. Fortis Inc.
248.946.3572 709.737.5323

[email protected]

[email protected]



Lineage, Inc. Reports First-Quarter 2026 Financial Results

Lineage, Inc. Reports First-Quarter 2026 Financial Results

NOVI, Mich.–(BUSINESS WIRE)–
Lineage, Inc. (NASDAQ: LINE) (the “Company”), the world’s largest global temperature-controlled warehouse REIT, today announced its financial results for the first quarter of 2026.

First-Quarter 2026 Financial Highlights

  • Total revenue increased 0.4% to $1,297 million

  • GAAP net loss of $(51) million, or $(0.18) per diluted common share

  • Adjusted EBITDA increased 3.3% to $314 million; adjusted EBITDA margin increased 70bps to 24.2%

  • AFFO decreased (8.2)% to $201 million; AFFO per share decreased (9.3)% to $0.78

  • Declared quarterly dividend of $0.5325 per share, representing annualized dividend rate of $2.13 per share, an increase of 1% over the prior annualized dividend rate

“In the first quarter, we delivered results ahead of our expectations while navigating a highly dynamic operating environment,” said Greg Lehmkuhl, president and chief executive officer of Lineage. “We again saw core business trends align closely with typical seasonal patterns, further reinforcing our view that the industry is stabilizing.

“Supply chain conditions remain challenging due to tariff uncertainty and geopolitical disruptions. Our teams have responded effectively, leveraging the flexibility of our network to adjust to shifting customer needs while controlling costs and providing strong service levels. We believe our operating model positions us well to navigate uncertainty and drive durable performance through 2026 and beyond,” concluded Lehmkuhl.

Maintaining Full-Year 2026 Guidance

Lineage expects full-year 2026 adjusted EBITDA of $1.25 to $1.30 billion and Adjusted FFO (“AFFO”) per share of $2.75 to $3.00.

The Company’s guidance excludes the impact of unannounced future acquisitions or developments.

Please refer to Lineage’s Earnings Presentation and Supplemental Information for additional details related to the Company’s guidance.

First-Quarter 2026 Financial Results Conference Call and Earnings Presentation with Supplemental

Please visit ir.onelineage.com/events-and-presentations to view Lineage’s first-quarter 2026 Earnings Presentation and Supplemental Information.

Lineage will host a conference call and webcast today at 8:00 a.m. Eastern Time to discuss the Company’s first-quarter 2026 financial results. Interested parties may listen by visiting the Lineage Investor Relations website at ir.onelineage.com. A replay of the webcast will be available for approximately one year on the Company’s investor relations website.

About Lineage

Lineage, Inc. (NASDAQ: LINE) is the world’s largest global temperature-controlled warehouse REIT with a network of over 500 strategically located facilities totaling approximately 88 million square feet and approximately 3.1 billion cubic feet of capacity across countries in North America, Europe, and Asia-Pacific. Coupling end-to-end supply chain solutions and technology, Lineage partners with some of the world’s largest food and beverage producers, retailers, and distributors to help increase distribution efficiency, advance sustainability, minimize supply chain waste, and, most importantly, feed the world. Learn more at onelineage.com and join us on LinkedIn, Facebook, Instagram, and X.

Forward-Looking Statements

Certain statements contained in this Press Release, other than historical facts, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which Lineage operates, and beliefs of, and assumptions made by, the Company and involve uncertainties that could significantly affect Lineage’s financial results. Such forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “can,” “intend,” “anticipate,” “estimate,” “believe,” “continue,” “possible,” “initiatives,” “measures,” “poised,” “focus,” “seek,” “objective,” “goal,” “vision,” “drive,” “opportunity,” “target,” “strategy,” “expect,” “plan,” “potential,” “potentially,” “preparing,” “projected,” “future,” “tomorrow,” “long-term,” “should,” “could,” “would,” “might,” “help,” “aimed,” or other similar words. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Press Release. Such statements include, but are not limited to statements about Lineage’s plans, strategies, initiatives, and prospects and statements about its future results of operations, capital expenditures and liquidity. Such statements are subject to known and unknown risks and uncertainties, which could cause actual results to differ materially from those projected or anticipated, including, without limitation: general business and economic conditions; continued volatility and uncertainty in the credit markets and broader financial markets, including potential fluctuations in the Consumer Price Index and changes in foreign currency exchange rates; the impact of tariffs and global trade disruptions on us and our customers; other risks inherent in the real estate business, including customer defaults, potential liability related to environmental matters, illiquidity of real estate investments and potential damages from natural disasters; the availability of suitable acquisitions and our ability to acquire properties or businesses on favorable terms; our success in implementing our business strategy and our ability to identify, underwrite, finance, consummate, integrate and manage diversifying acquisitions or investments; our ability to meet budgeted or stabilized returns on our development and expansion projects within expected time frames, or at all; our ability to manage our expanded operations, including expansion into new markets or business lines; our failure to realize the intended benefits from, or disruptions to our plans and operations or unknown or contingent liabilities related to, our recent and future acquisitions and greenfield developments; our failure to successfully integrate and operate acquired or developed properties or businesses; our ability to renew significant customer contracts; the impact of supply chain disruptions, including the impact on labor availability, raw material availability, manufacturing and food production, and transportation; difficulties managing an international business and acquiring or operating properties in foreign jurisdictions and unfamiliar metropolitan areas; changes in political conditions, geopolitical turmoil, political instability, civil disturbances, restrictive governmental actions or nationalization in the countries in which we operate; the degree and nature of our competition; our failure to generate sufficient cash flows to service our outstanding indebtedness; our ability to access debt and equity capital markets; continued volatility in interest rates; increased power, labor, or construction costs; changes in consumer demand or preferences for products we store in our warehouses; decreased storage rates or increased vacancy rates; labor shortages or our inability to attract and retain talent; changes in, or the failure or inability to comply with, government regulation; a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks, or processes; risks associated with artificial intelligence; our failure to maintain an effective system of internal control over financial reporting; our failure to maintain our status as a real estate investment trust (“REIT”) for U.S. federal income tax purposes; changes in local, state, federal, and international laws and regulations, including related to taxation, tariffs, real estate and zoning laws, and increases in real property tax rates, and challenges to our tax positions; the impact of any financial, accounting, legal, tax or regulatory issues or litigation that may affect us; and any other risks discussed in the Company’s filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC. Should one or more of the risks or uncertainties described above occur, or should underlying assumptions prove incorrect, actual results and plans could differ materially from those expressed in any forward-looking statements. Forward-looking statements in this Press Release speak only as of the date of this Press Release, and undue reliance should not be placed on such statements. We undertake no obligation to, nor do we intend to, update, or otherwise revise, any such statements that may become untrue because of subsequent events.

While the forward-looking statements are considered reasonable by the Company, they are subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the control of the Company and cannot be predicted with accuracy and may not be realized. There can be no assurance that the forward-looking statements can or will be attained or maintained. Actual operating results may vary materially from the forward-looking statements included in this Press Release.

Availability of Information on Lineage’s Website and Social Media Channels

Investors and others should note that Lineage routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission (SEC) filings, press releases, public conference calls, webcasts and the Lineage Investor Relations website. The Company uses these channels as well as social media channels (e.g., the Lineage LinkedIn account (linkedin.com/company/onelineage/); the Lineage Facebook account (facebook.com/lineagelogistics); the Lineage Instagram account (instagram.com/onelineage/); the Lineage X account (twitter.com/OneLineage)) as a means of disclosing information about the Company’s business to our customers, colleagues, investors, and the public. While not all of the information that the Company posts to the Lineage Investor Relations website or on the Company’s social media channels is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in Lineage to review the information that it shares at the Investor Relations link located at the top of the page on onelineage.com and on the Company’s social media channels. Users may automatically receive email alerts and other information about the Company when enrolling an email address by visiting “Investor Email Alerts” in the “Resources” section of the Lineage Investor Relations website at ir.onelineage.com. The contents of these websites are not incorporated by reference into this Press Release or any report or document Lineage files with the SEC, and any references to the websites are intended to be inactive textual references only.

LINEAGE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions, except par values)

 

 

March 31,

 

December 31,

 

 

2026

 

 

 

2025

 

 

(Unaudited)

Assets

 

 

 

Current assets:

 

 

 

Cash, cash equivalents, and restricted cash

$

67

 

 

$

66

 

Accounts receivable, net

 

917

 

 

 

896

 

Inventories

 

137

 

 

 

145

 

Prepaid expenses and other current assets

 

142

 

 

 

132

 

Total current assets

 

1,263

 

 

 

1,239

 

Non-current assets:

 

 

 

Property, plant, and equipment, net

 

11,273

 

 

 

11,338

 

Finance lease right-of-use assets, net

 

1,081

 

 

 

1,101

 

Operating lease right-of-use assets, net

 

608

 

 

 

616

 

Equity method investments

 

135

 

 

 

131

 

Goodwill

 

3,438

 

 

 

3,466

 

Other intangible assets, net

 

1,052

 

 

 

1,090

 

Other assets

 

198

 

 

 

204

 

Total assets

$

19,048

 

 

$

19,185

 

Liabilities, Redeemable Noncontrolling Interests, and Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued liabilities

$

1,273

 

 

$

1,331

 

Accrued dividends and distributions

 

137

 

 

 

134

 

Deferred revenue

 

78

 

 

 

81

 

Current portion of long-term debt, net

 

2

 

 

 

2

 

Total current liabilities

 

1,490

 

 

 

1,548

 

Non-current liabilities:

 

 

 

Long-term finance lease obligations

 

1,206

 

 

 

1,216

 

Long-term operating lease obligations

 

587

 

 

 

599

 

Deferred income tax liability

 

286

 

 

 

303

 

Long-term debt, net

 

6,258

 

 

 

6,107

 

Other long-term liabilities

 

166

 

 

 

169

 

Total liabilities

 

9,993

 

 

 

9,942

 

Commitments and contingencies

 

 

 

Redeemable noncontrolling interests

 

 

 

 

7

 

Stockholders’ equity:

 

 

 

Common stock, $0.01 par value per share – 500 authorized shares; 227 issued and outstanding at March 31, 2026 and December 31, 2025

 

2

 

 

 

2

 

Additional paid-in capital – common stock

 

10,816

 

 

 

10,780

 

Retained earnings (accumulated deficit)

 

(2,608

)

 

 

(2,439

)

Accumulated other comprehensive income (loss)

 

(122

)

 

 

(97

)

Total stockholders’ equity

 

8,088

 

 

 

8,246

 

Noncontrolling interests

 

967

 

 

 

990

 

Total equity

 

9,055

 

 

 

9,236

 

Total liabilities, redeemable noncontrolling interests, and equity

$

19,048

 

 

$

19,185

 

LINEAGE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(in millions, except per share amounts)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

 

(Unaudited)

Net revenues

$

1,297

 

 

$

1,292

 

Cost of operations

 

880

 

 

 

876

 

General and administrative expense

 

141

 

 

 

154

 

Depreciation expense

 

177

 

 

 

158

 

Amortization expense

 

56

 

 

 

54

 

Acquisition, transaction, and other expense

 

4

 

 

 

15

 

Restructuring, impairment, and (gain) loss on disposals

 

3

 

 

 

(21

)

Total operating expense

 

1,261

 

 

 

1,236

 

Income from operations

 

36

 

 

 

56

 

Other income (expense):

 

 

 

Equity income (loss), net of tax

 

(3

)

 

 

(4

)

Gain (loss) on foreign currency transactions, net

 

3

 

 

 

16

 

Interest expense, net

 

(84

)

 

 

(60

)

Other nonoperating income (expense), net

 

1

 

 

 

 

Total other income (expense), net

 

(83

)

 

 

(48

)

Net income (loss) before income taxes

 

(47

)

 

 

8

 

Income tax expense (benefit)

 

4

 

 

 

8

 

Net income (loss)

 

(51

)

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

 

(5

)

 

 

 

Net income (loss) attributable to Lineage, Inc.

$

(46

)

 

$

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

Unrealized gain (loss) on interest rate hedges and foreign currency hedges

 

5

 

 

 

(17

)

Foreign currency translation adjustments

 

(33

)

 

 

64

 

Comprehensive income (loss)

 

(79

)

 

 

47

 

Less: Comprehensive income (loss) attributable to noncontrolling interests

 

(8

)

 

 

5

 

Comprehensive income (loss) attributable to Lineage, Inc.

$

(71

)

 

$

42

 

 

 

 

 

Basic earnings (loss) per share

$

(0.18

)

 

$

0.01

 

Diluted earnings (loss) per share

$

(0.18

)

 

$

0.01

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

Basic

 

227

 

 

 

228

 

Diluted

 

227

 

 

 

228

 

LINEAGE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY (Unaudited)

 

 

Redeemable noncontrolling interests

 

Common Stock

 

Retained earnings (accumulated deficit)

 

Accumulated other comprehensive income (loss)

 

Noncontrolling interests

 

Total

equity

(in millions, except per share amounts)

 

Number of shares

 

Amount at par value

 

Additional paid-in capital

 

 

 

 

Balance as of December 31, 2024

$

43

 

 

228

 

$

2

 

$

10,764

 

$

(1,855

)

 

$

(273

)

 

$

1,013

 

 

$

9,651

 

Dividends ($0.53 per common share) and other distributions ($0.53 per OP Unit and OPEU)

 

 

 

 

 

 

 

 

 

(121

)

 

 

 

 

 

(14

)

 

 

(135

)

Stock-based compensation

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

21

 

 

 

40

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

42

 

 

 

5

 

 

 

47

 

Redeemable noncontrolling interest redemption value adjustment

 

(2

)

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

2

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reallocation of noncontrolling interests

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

(6

)

 

 

 

Balance as of March 31, 2025

$

41

 

 

228

 

$

2

 

$

10,791

 

$

(1,976

)

 

$

(231

)

 

$

1,019

 

 

$

9,605

 

LINEAGE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY (Unaudited)

 

 

Redeemable noncontrolling interests

 

Common Stock

 

Retained earnings (accumulated deficit)

 

Accumulated other comprehensive income (loss)

 

Noncontrolling interests

 

Total

equity

(in millions, except per share amounts)

 

Number of shares

 

Amount at par value

 

Additional paid-in capital

 

 

 

 

Balance as of December 31, 2025

$

7

 

 

227

 

$

2

 

$

10,780

 

 

$

(2,439

)

 

$

(97

)

 

$

990

 

 

$

9,236

 

Dividends ($0.53 per common share) and other distributions ($0.53 per OP Unit and OPEU)

 

 

 

 

 

 

 

 

 

 

(123

)

 

 

 

 

 

(13

)

 

 

(136

)

Stock-based compensation

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

13

 

 

 

30

 

Withholding of common stock for employee taxes

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

(25

)

 

 

(3

)

 

 

(28

)

Redemption of redeemable noncontrolling interests

 

(7

)

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

(46

)

 

 

 

 

 

(5

)

 

 

(51

)

Reallocation of noncontrolling interests

 

 

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

(10

)

 

 

 

OP Units reclassification

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

Balance as of March 31, 2026

$

 

 

227

 

$

2

 

$

10,816

 

 

$

(2,608

)

 

$

(122

)

 

$

967

 

 

$

9,055

 

LINEAGE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

 

(Unaudited)

Cash flows from operating activities:

 

 

 

Net income (loss)

$

(51

)

 

$

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Provision for credit losses

 

1

 

 

 

1

 

Gain on insurance recovery

 

(4

)

 

 

(24

)

Depreciation and amortization

 

233

 

 

 

212

 

Stock-based compensation

 

30

 

 

 

40

 

(Gain) loss on foreign currency transactions, net

 

(3

)

 

 

(16

)

Deferred income tax

 

1

 

 

 

11

 

Other operating activities

 

8

 

 

 

15

 

Changes in operating assets and liabilities (excluding effects of acquisitions):

 

 

 

Accounts receivable

 

(32

)

 

 

(24

)

Prepaid expenses, other assets, and other long-term liabilities

 

(16

)

 

 

(39

)

Inventories

 

6

 

 

 

12

 

Accounts payable and accrued liabilities and deferred revenue

 

(45

)

 

 

(51

)

Right-of-use assets and lease obligations

 

2

 

 

 

2

 

Net cash provided by operating activities

 

130

 

 

 

139

 

Cash flows from investing activities:

 

 

 

Purchase of property, plant, and equipment

 

(185

)

 

 

(151

)

Proceeds from sale of assets

 

17

 

 

 

2

 

Proceeds from insurance recovery on impaired long-lived assets

 

6

 

 

 

17

 

Investments in Emergent Cold LatAm Holdings, LLC

 

(2

)

 

 

(7

)

Other investing activity

 

 

 

 

1

 

Net cash used in investing activities

 

(164

)

 

 

(138

)

Cash flows from financing activities:

 

 

 

Dividends and other distributions

 

(133

)

 

 

(134

)

Repayments of long-term debt and finance leases

 

(180

)

 

 

(25

)

Borrowings on Revolving Credit Facility

 

679

 

 

 

582

 

Repayments on Revolving Credit Facility

 

(325

)

 

 

(398

)

Other financing activity

 

(5

)

 

 

(4

)

Net cash provided by financing activities

 

36

 

 

 

21

 

Impact of foreign exchange rates on cash, cash equivalents, and restricted cash

 

(1

)

 

 

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

1

 

 

 

22

 

Cash, cash equivalents, and restricted cash at the beginning of the period

 

66

 

 

 

175

 

Cash, cash equivalents, and restricted cash at the end of the period

$

67

 

 

$

197

 

Global Warehousing Segment

The following table presents the operating results of our global warehousing segment for the three months ended March 31, 2026 and 2025.

 

Three Months Ended March 31,

 

 

(in millions except revenue per pallet)

 

2026

 

 

 

2025

 

 

Change

Warehouse storage

$

514

 

 

$

491

 

 

4.7

%

Warehouse services

 

471

 

 

 

453

 

 

4.0

%

Total global warehousing segment revenues

 

985

 

 

 

944

 

 

4.3

%

Labor(1)

 

381

 

 

 

356

 

 

7.0

%

Power

 

54

 

 

 

49

 

 

10.2

%

Other warehouse costs(2)

 

186

 

 

 

179

 

 

3.9

%

Total global warehousing segment cost of operations

 

621

 

 

 

584

 

 

6.3

%

Global warehousing segment NOI

$

364

 

 

$

360

 

 

1.1

%

Total global warehousing segment margin

 

37.0

%

 

 

38.1

%

 

(110

) bps

 

 

 

 

 

 

Number of warehouse sites

 

481

 

 

 

469

 

 

 

 

 

 

 

 

 

Warehouse storage(3)

 

 

 

 

 

Average economic occupancy

 

 

 

 

 

Average occupied economic pallets (in thousands)

 

8,165

 

 

 

8,056

 

 

1.4

%

Economic occupancy percentage

 

79.9

%

 

 

81.0

%

 

(110

) bps

Storage revenue per economic occupied pallet

$

62.84

 

 

$

60.93

 

 

3.1

%

Average physical occupancy

 

 

 

 

 

Average physical occupied pallets (in thousands)

 

7,605

 

 

 

7,506

 

 

1.3

%

Average physical pallet positions (in thousands)

 

10,217

 

 

 

9,949

 

 

2.7

%

Physical occupancy percentage

 

74.4

%

 

 

75.4

%

 

(100

) bps

Storage revenue per physical occupied pallet

$

67.47

 

 

$

65.39

 

 

3.2

%

Warehouse services(3)

 

 

 

 

 

Throughput pallets (in thousands)

 

13,546

 

 

 

12,984

 

 

4.3

%

Warehouse services revenue per throughput pallet

$

31.82

 

 

$

32.02

 

 

(0.6

)%

 

 

 

 

 

 

(1) Labor cost of operations excludes $2 million and $1 million stock-based compensation expense and related employer-paid payroll taxes for the three months ended March 31, 2026 and 2025, respectively.

(2) Includes real estate rent expense (operating leases) of $24 million and $23 million for the three months ended March 31, 2026 and 2025, respectively, and non-real estate rent expense (equipment lease and rentals) of $4 million and $5 million for the three months ended March 31, 2026 and 2025, respectively.

(3) Warehouse storage and warehouse services metrics exclude facilities owned or leased by the customer for which we manage the warehouse operations on their behalf (“managed sites”).

Same Warehouse Results

The following table presents revenues, cost of operations, same warehouse NOI, and margins for our same warehouses for the three months ended March 31, 2026 and 2025.

 

Three Months Ended March 31,

 

 

(in millions except revenue per pallet)

 

2026

 

 

 

2025

 

 

Change

Warehouse storage

$

479

 

 

$

471

 

 

1.7

%

Warehouse services

 

429

 

 

 

437

 

 

(1.8

)%

Total same warehouse revenues

 

908

 

 

 

908

 

 

%

Labor

 

343

 

 

 

342

 

 

0.3

%

Power

 

48

 

 

 

46

 

 

4.3

%

Other warehouse costs

 

170

 

 

 

170

 

 

%

Total same warehouse cost of operations

 

561

 

 

 

558

 

 

0.5

%

Same warehouse NOI

$

347

 

 

$

350

 

 

(0.9

)%

Total same warehouse margin

 

38.2

%

 

 

38.5

%

 

(30

) bps

 

 

 

 

 

 

Number of same warehouse sites

 

426

 

 

 

426

 

 

 

 

 

 

 

 

 

Warehouse storage(1)

 

 

 

 

 

Economic occupancy

 

 

 

 

 

Average occupied economic pallets (in thousands)

 

7,656

 

 

 

7,694

 

 

(0.5

)%

Economic occupancy percentage

 

82.0

%

 

 

82.2

%

 

(20

) bps

Storage revenue per economic occupied pallet

$

62.47

 

 

$

61.17

 

 

2.1

%

Physical occupancy

 

 

 

 

 

Average physical occupied pallets (in thousands)

 

7,137

 

 

 

7,178

 

 

(0.6

)%

Average physical pallet positions (in thousands)

 

9,339

 

 

 

9,357

 

 

(0.2

)%

Physical occupancy percentage

 

76.4

%

 

 

76.7

%

 

(30

) bps

Storage revenue per physical occupied pallet

$

67.01

 

 

$

65.57

 

 

2.2

%

Warehouse services

 

 

 

 

 

Throughput pallets (in thousands)

 

12,136

 

 

 

12,553

 

 

(3.3

)%

Warehouse services revenue per throughput pallet

$

32.06

 

 

$

31.89

 

 

0.5

%

 

 

 

 

 

 

(1) Warehouse storage and warehouse services metrics exclude managed sites.

Non-Same Warehouse Results

The following table presents revenues, cost of operations, non-same warehouse NOI, and margins for our non-same warehouses for the three months ended March 31, 2026 and 2025.

 

Three Months Ended March 31,

 

 

(in millions except revenue per pallet)

 

2026

 

 

 

2025

 

 

Change

Warehouse storage

$

35

 

 

$

20

 

 

75.0

%

Warehouse services

 

42

 

 

 

16

 

 

162.5

%

Total non-same warehouse revenues

 

77

 

 

 

36

 

 

113.9

%

Labor

 

38

 

 

 

14

 

 

171.4

%

Power

 

6

 

 

 

3

 

 

100.0

%

Other warehouse costs

 

16

 

 

 

9

 

 

77.8

%

Total non-same warehouse cost of operations

 

60

 

 

 

26

 

 

130.8

%

Non-same warehouse NOI

$

17

 

 

$

10

 

 

70.0

%

Total non-same warehouse margin

 

22.1

%

 

 

27.8

%

 

(570

) bps

 

 

 

 

 

 

Number of non-same warehouse sites

 

55

 

 

 

43

 

 

 

 

 

 

 

 

 

Warehouse storage(1)

 

 

 

 

 

Economic occupancy

 

 

 

 

 

Average occupied economic pallets (in thousands)

 

509

 

 

 

362

 

 

40.6

%

Economic occupancy percentage

 

58.0

%

 

 

61.1

%

 

(310

) bps

Storage revenue per economic occupied pallet

$

68.50

 

 

$

55.67

 

 

23.0

%

Physical occupancy

 

 

 

 

 

Average physical occupied pallets (in thousands)

 

468

 

 

 

328

 

 

42.7

%

Average physical pallet positions (in thousands)

 

878

 

 

 

592

 

 

48.3

%

Physical occupancy percentage

 

53.3

%

 

 

55.4

%

 

(210

) bps

Storage revenue per physical occupied pallet

$

74.50

 

 

$

61.48

 

 

21.2

%

Warehouse services(1)

 

 

 

 

 

Throughput pallets (in thousands)

 

1,410

 

 

 

431

 

 

227.1

%

Warehouse services revenue per throughput pallet

$

29.78

 

 

$

33.61

 

 

(11.4

)%

 

 

 

 

 

 

(1) Warehouse storage and warehouse services metrics exclude managed sites.

Global Integrated Solutions Segment

The following table presents the operating results of our global integrated solutions segment for the three months ended March 31, 2026 and 2025.

 

Three Months Ended March 31,

 

 

(in millions)

 

2026

 

 

 

2025

 

 

Change

Global Integrated Solutions segment revenues

$

312

 

 

$

348

 

 

(10.3

)%

Global Integrated Solutions segment cost of operations(1)

 

255

 

 

 

291

 

 

(12.4

)%

Global Integrated Solutions segment NOI

$

57

 

 

$

57

 

 

%

Global Integrated Solutions margin

 

18.3

%

 

 

16.4

%

 

190

bps

 

 

 

 

 

 

(1) Cost of operations excludes $1 million and $1 million of stock-based compensation expense and related employer-paid payroll taxes for the three months ended March 31, 2026 and 2025, respectively.

Capital Expenditures

Recurring Maintenance Capital Expenditures

The following table sets forth our recurring maintenance capital expenditures.

 

Three Months Ended March 31,

(in millions)

2026

 

2025

Global warehousing

$

26

 

$

29

Global integrated solutions

 

2

 

 

1

Information technology and other

 

3

 

 

2

Recurring maintenance capital expenditures

$

31

 

$

32

Integration Capital Expenditures

The following table sets forth our integration capital expenditures.

 

Three Months Ended March 31,

(in millions)

2026

 

2025

Global warehousing

$

11

 

$

8

Information technology and other

 

2

 

 

4

Integration capital expenditures

$

13

 

$

12

External Growth Capital Investments

The following table sets forth our external growth capital investments.

 

Three Months Ended March 31,

(in millions)

2026

 

2025

Greenfield and expansion expenditures

$

100

 

$

37

Energy and economic return initiatives

 

13

 

 

16

Information technology transformation and growth initiatives

 

17

 

 

14

External growth capital investments

$

130

 

$

67

Non-GAAP Financial Measures Reconciliations

Reconciliation of Total Segment NOI to Net Income (Loss)

 

 

Three Months Ended March 31,

(in millions)

 

2026

 

 

 

2025

 

Net income (loss)

$

(51

)

 

$

 

Stock-based compensation expense and related employer-paid payroll taxes in cost of operations

 

4

 

 

 

1

 

General and administrative expense

 

141

 

 

 

154

 

Depreciation expense

 

177

 

 

 

158

 

Amortization expense

 

56

 

 

 

54

 

Acquisition, transaction, and other expense

 

4

 

 

 

15

 

Restructuring, impairment, and (gain) loss on disposals

 

3

 

 

 

(21

)

Equity (income) loss, net of tax

 

3

 

 

 

4

 

(Gain) loss on foreign currency transactions, net

 

(3

)

 

 

(16

)

Interest expense, net

 

84

 

 

 

60

 

Other nonoperating (income) expense, net

 

(1

)

 

 

 

Income tax expense (benefit)

 

4

 

 

 

8

 

Total segment NOI

$

421

 

 

$

417

 

Reconciliation of EBITDA, EBITDAre, and Adjusted EBITDA to Net Income (Loss)

 

 

Three Months Ended March 31,

(in millions)

 

2026

 

 

 

2025

 

Net income (loss)

$

(51

)

 

$

 

Adjustments:

 

 

 

Depreciation and amortization expense

 

233

 

 

 

212

 

Interest expense, net

 

84

 

 

 

60

 

Income tax expense (benefit)

 

4

 

 

 

8

 

EBITDA

$

270

 

 

$

280

 

EBITDAre

$

270

 

 

$

280

 

Adjustments:

 

 

 

Net (gain) loss on sale of non-real estate assets

 

(1

)

 

 

(2

)

Other nonoperating (income) expense, net

 

(1

)

 

 

 

Acquisition, restructuring, and other

 

11

 

 

 

17

 

Technology transformation

 

6

 

 

 

5

 

(Gain) loss on property destruction

 

(3

)

 

 

(24

)

(Gain) loss on foreign currency transactions, net

 

(3

)

 

 

(16

)

Stock-based compensation expense and related employer-paid payroll taxes

 

30

 

 

 

40

 

Impairment of other non-real estate assets

 

 

 

 

1

 

Allocation related to unconsolidated JVs

 

4

 

 

 

3

 

Allocation adjustments of noncontrolling interests

 

1

 

 

 

 

Adjusted EBITDA

$

314

 

 

$

304

 

Net revenues

$

1,297

 

 

$

1,292

 

Adjusted EBITDA margin

 

24.2

%

 

 

23.5

%

Reconciliation of FFO, Core FFO, and Adjusted FFO to Net Income (Loss)

 

 

Three Months Ended March 31,

(in millions, except per share information)

 

2026

 

 

 

2025

 

Net income (loss)

$

(51

)

 

$

 

Adjustments:

 

 

 

Real estate depreciation

 

99

 

 

 

85

 

In-place lease intangible amortization

 

1

 

 

 

1

 

Real estate depreciation, (gain) loss on sale of real estate and real estate impairments on unconsolidated JVs

 

1

 

 

 

1

 

Allocation of noncontrolling interests

 

1

 

 

 

 

FFO

$

51

 

 

$

87

 

Adjustments:

 

 

 

Net (gain) loss on sale of non-real estate assets

 

(1

)

 

 

(2

)

Finance lease ROU asset amortization – real estate

 

18

 

 

 

18

 

Impairment of other non-real estate assets

 

 

 

 

1

 

Other nonoperating (income) expense, net

 

(1

)

 

 

 

Acquisition, restructuring, and other

 

15

 

 

 

20

 

Technology transformation

 

6

 

 

 

5

 

(Gain) loss on property destruction

 

(3

)

 

 

(24

)

(Gain) loss on foreign currency transactions, net

 

(3

)

 

 

(16

)

Core FFO

$

82

 

 

$

89

 

Adjustments:

 

 

 

Non-real estate depreciation and amortization

 

106

 

 

 

100

 

Finance lease ROU asset amortization – non-real estate

 

9

 

 

 

8

 

Amortization of deferred financing costs, discount, and above/below market debt

 

3

 

 

 

2

 

Deferred income taxes expense (benefit)

 

1

 

 

 

11

 

Straight line net operating rent

 

 

 

 

1

 

Stock-based compensation expense and related employer-paid payroll taxes

 

30

 

 

 

40

 

Recurring maintenance capital expenditures

 

(31

)

 

 

(32

)

Allocation related to unconsolidated JVs

 

1

 

 

 

1

 

Allocation of noncontrolling interests

 

 

 

 

(1

)

Adjusted FFO

$

201

 

 

$

219

 

 

 

 

 

Reconciliation of weighted average common shares outstanding:

Weighted average common shares outstanding

 

227

 

 

 

228

 

Partnership common units and OP Units held by Non-Company LPs

 

22

 

 

 

22

 

Equity compensation and other units

 

8

 

 

 

6

 

Adjusted diluted weighted average common shares outstanding

 

257

 

 

 

256

 

Adjusted FFO per diluted common share

$

0.78

 

 

$

0.86

 

Non-GAAP Financial Measures Notes

We use the following non-GAAP financial measures as supplemental performance measures of our business: segment NOI, FFO, Core FFO, Adjusted FFO, EBITDA, EBITDAre, Adjusted EBITDA, and Adjusted EBITDA margin. We also use same warehouse and non-same warehouse metrics described above.

We calculate total segment NOI (or “NOI”) as our total revenues less our cost of operations (excluding any depreciation and amortization, general and administrative expense, stock-based compensation expense and related employer-paid payroll taxes from grants under our equity incentive plans, restructuring and impairment expense, gain and loss on sale of assets, and acquisition, transaction, and other expense). We use segment NOI to evaluate our segments for purposes of making operating decisions and assessing performance in accordance with ASC 280, Segment Reporting. We believe segment NOI is helpful to investors as a supplemental performance measure to net income because it assists both investors and management in understanding the core operations of our business. There is no industry definition of segment NOI and, as a result, other REITs may calculate segment NOI or other similarly-captioned metrics in a manner different than we do.

We calculate EBITDA as net income or loss determined in accordance with GAAP, excluding depreciation and amortization expense, interest expense, net, and income tax expense or benefit.

We also calculate EBITDA for Real Estate, or “EBITDAre”, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or “NAREIT”, as EBITDA further adjusted for net loss or gain on sale of real estate assets, net of withholding taxes, impairment of real estate assets, and adjustments to reflect our share of EBITDAre for partially owned entities. EBITDAre is a measure commonly used in our industry, and we present EBITDAre to enhance investor understanding of our operating performance. We believe that EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles, and useful life of related assets among otherwise comparable companies.

In addition, we calculate our Adjusted EBITDA as EBITDAre further adjusted for the effects of gain or loss on the sale of non-real estate assets, gain or loss on the destruction of property (net of insurance proceeds), other nonoperating income or expense, acquisition, restructuring, and other expense, foreign currency exchange gain or loss, stock-based compensation expense and related employer-paid payroll taxes from grants under our equity incentive plans, loss or gain on debt extinguishment and modification, impairments of goodwill and other non-real estate assets including intangible assets, technology transformation, and reduction in EBITDAre from partially owned entities. We believe that the presentation of Adjusted EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in EBITDAre, which we do not believe are indicative of our core business operations. EBITDAre and Adjusted EBITDA are not measurements of financial performance under GAAP, and our EBITDAre and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our EBITDAre and Adjusted EBITDA as alternatives to net income or cash flows from operating activities determined in accordance with GAAP. Our calculations of EBITDAre and Adjusted EBITDA have limitations as analytical tools, including the following:

  • these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures;

  • these measures do not reflect changes in, or cash requirements for, our working capital needs;

  • these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;

  • these measures do not reflect our tax expense or the cash requirements to pay our taxes; and

  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and these measures do not reflect any cash requirements for such replacements.

We use EBITDA, EBITDAre, and Adjusted EBITDA as measures of our operating performance and not as measures of liquidity. We also calculate Adjusted EBITDA margin, which represents Adjusted EBITDA as a percentage of Net revenues and which provides an additional way to compare the above described measure of our operations across periods.

We calculate funds from operations, or FFO, in accordance with the standards established by the Board of Governors of the NAREIT. NAREIT defines FFO as net income or loss determined in accordance with GAAP, excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, in-place lease intangible amortization, real estate asset impairment, and our share of reconciling items for partially owned entities. We believe that FFO is helpful to investors as a supplemental performance measure because it excludes the effect of depreciation, amortization, and gains or losses from sales of real estate, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, FFO can facilitate comparisons of operating performance between periods and among other equity REITs.

We calculate core funds from operations, or Core FFO, as FFO adjusted for the effects of gain or loss on the sale of non-real estate assets, gain or loss on the destruction of property (net of insurance proceeds), finance lease ROU asset amortization real estate, impairments of goodwill and other non-real estate assets including intangible assets, acquisition, restructuring and other, other nonoperating income or expense, loss on debt extinguishment and modifications and the effects of gain or loss on foreign currency exchange. We also adjust for the impact attributable to non-real estate impairments on unconsolidated joint ventures and natural disaster. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential.

However, because FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of recurring maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of FFO and Core FFO as a measure of our performance may be limited.

We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of amortization of deferred financing costs, amortization of debt discount/premium amortization of above or below market leases, straight-line net operating rent, provision or benefit from deferred income taxes, stock-based compensation expense and related employer-paid payroll taxes from grants under our equity incentive plans, non-real estate depreciation and amortization, non-real estate finance lease ROU asset amortization, and recurring maintenance capital expenditures. We also adjust for Adjusted FFO attributable to our share of reconciling items of partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities.

FFO, Core FFO, Adjusted FFO, and Adjusted FFO per diluted share are used by management, investors, and industry analysts as supplemental measures of operating performance of equity REITs. FFO, Core FFO, Adjusted FFO, and Adjusted FFO per diluted share should be evaluated along with GAAP net income and net income per diluted share (the most directly comparable GAAP measures) in evaluating our operating performance. FFO, Core FFO, and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our condensed consolidated financial statements included elsewhere in this Press Release. FFO, Core FFO, and Adjusted FFO should be considered as supplements, but not alternatives, to our net income or cash flows from operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do.

We are not able to provide forward-looking guidance for certain financial data that would make a reconciliation from the most comparable GAAP measure to non-GAAP financial measure for forward-looking Adjusted EBITDA and Adjusted FFO per share possible without unreasonable effort. This is due to unpredictable nature of relevant reconciling items from factors such as acquisitions, divestitures, impairments, natural disaster events, restructurings, debt issuances that have not yet occurred, or other events that are out of our control and cannot be forecasted. The impact of such adjustments could be significant.

Investor Relations Contact

Ki Bin Kim

VP, Investor Relations

[email protected]

Media Contact

Megan Hendricksen

VP, Global Marketing & Communications

[email protected]

KEYWORDS: Michigan United States North America

INDUSTRY KEYWORDS: Commercial Building & Real Estate Construction & Property REIT

MEDIA:

Logo
Logo

Aclarion Announces Inducement Grant to New Commercial Director, Western U.S.

Expansion of the commercial team reflects increasing demand for Nociscan, supported by triple-digit growth in utilization

BROOMFIELD, Colo., May 06, 2026 (GLOBE NEWSWIRE) — Aclarion, Inc., (“Aclarion” or the “Company”) (Nasdaq: ACON, ACONW), a commercial-stage healthcare technology company that is leveraging biomarkers and proprietary augmented intelligence (AI) algorithms through its Nociscan® platform to help physicians identify the location of chronic low back pain and support improved treatment success rates, today announced that the compensation committee of Aclarion’s board of directors granted Daniel Keefe, the Company’s recently-hired Commercial Director, Western U.S., an inducement stock option to purchase an aggregate of 17,000 shares of Aclarion’s common stock on May 5, 2026. This stock option was agreed to as an inducement material to Mr. Keefe entering into employment with Aclarion. The option was agreed to and granted in accordance with Nasdaq Listing Rule 5635(c)(4).

The option has an exercise price of $3.20 per share, which was equal to the closing price of Aclarion’s common stock on the grant date. One-fourth of the options vest on the one-year anniversary of the vesting commencement date, and the remainder vest in equal monthly installments over the next three years, subject to the new employee’s continued service with the Company. The stock option has a 10-year term and is subject to the terms and conditions of an inducement stock option agreement covering the grant.

About Aclarion, Inc.

Aclarion is a healthcare technology company that leverages Magnetic Resonance Spectroscopy (“MRS”), proprietary signal processing techniques, biomarkers, and augmented intelligence algorithms to optimize clinical treatments. The Company is first addressing the chronic low back pain market with Nociscan, the first, evidence-supported, SaaS platform to noninvasively help physicians distinguish between painful and nonpainful discs in the lumbar spine. Through a cloud connection, Nociscan receives magnetic resonance spectroscopy (MRS) data from an MRI machine for each lumbar disc being evaluated. In the cloud, proprietary signal processing techniques extract and quantify chemical biomarkers demonstrated to be associated with disc pain. Biomarker data is entered into proprietary algorithms to indicate if a disc may be a source of pain. When used with other diagnostic tools, Nociscan provides critical insights into the location of a patient’s low back pain, giving physicians clarity to optimize treatment strategies. For more information, please visit www.aclarion.com.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 about the Company’s current expectations about future results, performance, prospects and opportunities. Statements that are not historical facts, such as “anticipates,” “believes” and “expects” or similar expressions, are forward-looking statements. These forward-looking statements are based on the current plans and expectations of management and are subject to a number of uncertainties and risks that could significantly affect the Company’s current plans and expectations, as well as future results of operations and financial condition. Forward-looking statements in this release include, among others, statements regarding the increasing demand for Nociscan. These and other risks and uncertainties are discussed more fully in our filings with the Securities and Exchange Commission. Readers are encouraged to review the section titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, as well as other disclosures contained in the Prospectus and subsequent filings made with the Securities and Exchange Commission. Forward-looking statements contained in this announcement are made as of this date and the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Investor Contacts:

Kirin M. Smith
PCG Advisory, Inc.
[email protected]

Media Contacts:

Jennie Kim
SPRIG Consulting
[email protected]



Owens Corning Delivers Resilient First-Quarter Revenue and Margin Results from Continuing Operations While Completing Portfolio Shift to Branded Building Products Leader

Owens Corning Delivers Resilient First-Quarter Revenue and Margin Results from Continuing Operations While Completing Portfolio Shift to Branded Building Products Leader

TOLEDO, Ohio–(BUSINESS WIRE)–
Owens Corning (NYSE: OC), a branded building products leader, today reported first-quarter 2026 results.

  • Reported Net Sales from Continuing Operations of$2.3Billion, a 10% Decrease from Prior Year

  • Generated Net Earnings Margin from Continuing Operations of 2% and Adjusted EBITDA Margin from Continuing Operations of 16%
  • Delivered Diluted EPS from Continuing Operations of $0.47 and Adjusted Diluted EPS from Continuing Operations of $1.22

  • Produced Operating Cash Outflow of $154 Million and Free Cash Outflow of $387 Million

  • Returned $63 Million to Shareholders through a Cash Dividend

“Our first-quarter results highlight our ability to deliver strong financial performance within current market conditions. This is driven by the strength of our team and the actions we have taken over the last several years to reshape the earnings profile of the company,” said Chair and Chief Executive Officer Brian Chambers. “With the sale of our glass reinforcements business complete, we are now well positioned to operate as a more integrated company and unlock additional cost efficiencies that can be reinvested to accelerate our growth as a branded building products leader. Executing the OC AdvantagesTM across our three complementary businesses, we are focused on enhancing our market positions, helping our customers win and grow, and delivering additional value to shareholders.”

Enterprise Performance from Continuing Operations

 

($ in millions, except per share amounts)

First-Quarter

2026

2025

Change

Net Sales

$2,265

$2,530

$(265)

(10)%

Net Earnings Attributable to OC

38

255

(217)

(85)%

As a Percent of Net Sales

2%

10%

N/A

N/A

Adjusted EBITDA

369

565

(196)

(35)%

As a Percent of Net Sales

16%

22%

N/A

N/A

Diluted EPS

0.47

2.95

(2.48)

(84)%

Adjusted Diluted EPS

1.22

2.97

(1.75)

(59)%

Operating Cash Flow (Outflow)1

(154)

(49)

(105)

*

Free Cash Flow (Outflow)1

(387)

(252)

(135)

*

1 Reflects full company performance inclusive of discontinued operations.

*Calculation not meaningful.

Enterprise Strategy Updates

  • In the first quarter, Owens Corning maintained a high level of safety performance with a recordable incident rate (RIR) of 0.46.

  • Owens Corning completed the sale of its glass reinforcements business on April 30, 2026, advancing the company’s strategy to operate as a focused building products leader in North America and Europe and enhancing its capital efficiency. The company will realize cash proceeds from the transaction of approximately $280 million and expects to generate additional cash of approximately $50 million to $70 million from excess alloy sales over the next year. Proceeds will be used to fund organic growth initiatives and cash returns to shareholders. The sale positions the company to deliver higher, more resilient margins and cash flows in support of its capital allocation strategy.

Cash Returned to Shareholders

  • Owens Corning returned $63 million to shareholders through a cash dividend. The company remains committed to returning $2 billion of cash to shareholders over 2025 and 2026 through dividends and share repurchases. At the end of the quarter, 12.5 million shares were available for repurchase under the current authorizations.

“In the first quarter, Owens Corning executed well in markets that include the carryover impact of 2025 roofing market conditions. We are delivering strong margins at this point in the cycle in Roofing and Insulation, while we continue to reinvest for future growth and margin expansion,” said Executive Vice President and Chief Financial and Operating Officer Todd Fister. “Our teams are highly focused on operational discipline and integrated execution, and in my expanded role I look forward to accelerating the benefits of our more focused company.”

Other Notable Highlights

  • Owens Corning has been recognized by S&P Global as a top 1% performer in the Sustainability Yearbook for the building products industry, placing the company among a select group of sustainability leaders worldwide.

First-Quarter Business Performance from Continuing Operations

  • First-quarter performance was driven by solid commercial and operational execution despite the market environment, resulting in an enterprise adjusted EBITDA margin of 16%.

Segment Results ($ in millions)

Net Sales

EBITDA

EBITDA Margin

Q1 2026

Q1 2025

Q1 2026

Q1 2025

Q1 2026

Q1 2025

Roofing

$960

$1,120

$231

$332

24%

30%

Insulation

867

909

167

225

19%

25%

Doors

475

540

34

68

7%

13%

Second-Quarter Outlook for Continuing Operations

  • The key economic factors that impact the company’s business are residential repair activity, residential remodeling activity, U.S. housing starts, and commercial construction activity.

  • Owens Corning expects discretionary remodeling activity and residential new construction to remain under pressure. Absent major storm activity, the company expects roofing demand to remain solid but slightly down versus prior year due to heightened restocking activity at the end of the first quarter. Non-residential construction activity in North America is expected to be stable, and market conditions in Europe are anticipated to gradually improve.

  • Owens Corning anticipates inflationary impact from the Iran conflict to result in incremental costs of approximately $60 million in the second quarter.

  • For the second-quarter 2026, Owens Corning expects to continue delivering strong financial performance based on structural improvements made to the company and its market-leading positions. Revenue from continuing operations is expected to be approximately $2.6 billion to $2.7 billion. The company expects to generate enterprise adjusted EBITDA margin from continuing operations of approximately 20% to 22%.
  • Not included in the second-quarter outlook is the impact of potential refunds for tariffs paid under the International Emergency Economic Powers Act. Approximately $25 million in refunds may be available to Owens Corning in the quarter.

Current 2026 Financial Outlook for Continuing Operations

General Corporate EBITDA Expenses

$245 million to $255 million

Interest Expense

$255 million to $265 million

Effective Tax Rate on Adjusted Earnings

24% to 26%

Capital Additions

Approximately $800 million

Depreciation and Amortization

Approximately $680 million

First-Quarter 2026 Conference Call and Presentation

Wednesday, May 6, 2026

9 a.m. Eastern Time

All Callers

  • Live dial-in telephone number: U.S. and Canada 1.833.461.5787; and other international locations +1.585.542.9983

  • Meeting code: 708832778 (Please dial in 10-15 minutes before conference call start time)

  • Live webcast: https://events.q4inc.com/attendee/708832778
  • Webcast replay will be available for one year using the above link.

About Owens Corning

Owens Corning is a branded building products leader with three complementary market‑leading businesses providing roofing, insulation, and doors primarily for residential markets in North America and Europe. The company operates with an integrated go‑to‑market strategy and a unique set of OC Advantages™ – including its iconic brand, unparalleled commercial strength, leading technology, and winning cost position – to help customers win and grow in the market. Owens Corning is committed to helping build better and achieve more through winning partnerships, leading performance, and engaging people. Founded in 1938 and headquartered in Toledo, Ohio, Owens Corning is listed on the New York Stock Exchange (NYSE: OC). For more information, visit www.owenscorning.com.

Use of Non-GAAP Measures

Owens Corning uses non-GAAP measures in its earnings press release that are intended to supplement investors’ understanding of the company’s financial information. These non-GAAP measures include EBITDA from continuing operations, adjusted EBITDA from continuing operations, adjusted earnings from continuing operations, adjusted diluted earnings per share attributable to Owens Corning common stockholders (“adjusted EPS”) from continuing operations and free cash flow. When used to report historical financial information, reconciliations of these non-GAAP measures to the corresponding GAAP measures are included in the financial tables of this press release. Specifically, see Table 2 for adjusted EBITDA from continuing operations, Table 3 for adjusted earnings from continuing operations and adjusted EPS from continuing operations, and Table 8 for free cash flow.

For purposes of internal review of Owens Corning’s year-over-year operational performance, management excludes from net earnings attributable to Owens Corning certain items it believes are not representative of ongoing operations. The non-GAAP financial measures resulting from these adjustments (including adjusted EBITDA from continuing operations, adjusted earnings from continuing operations and adjusted EPS from continuing operations) are used internally by Owens Corning for various purposes, including reporting results of operations to the Board of Directors, analysis of performance, and related employee compensation measures. Management believes that these adjustments result in a measure that provides a useful representation of its operational performance; however, the adjusted measures should not be considered in isolation or as a substitute for net earnings attributable to Owens Corning as prepared in accordance with GAAP.

Free cash flow is a non-GAAP liquidity measure used by investors, financial analysts and management to help evaluate the company’s ability to generate cash to pursue opportunities that enhance shareholder value. The company defines free cash flow as net cash flow provided by operating activities, less cash paid for property, plant and equipment. Free cash flow is not a measure of residual cash flow available for discretionary expenditures due to the company’s mandatory debt service requirements. Free cash flow is used internally by the company for various purposes, including reporting results of operations to the Board of Directors of the company and analysis of performance.

Management believes that these measures provide a useful representation of our operational performance and liquidity; however, the measures should not be considered in isolation or as a substitute for net cash flow provided by operating activities or net earnings attributable to Owens Corning as prepared in accordance with GAAP.

When the company provides forward-looking expectations for non-GAAP measures, the most comparable GAAP measures and a reconciliation between the non-GAAP expectations and the corresponding GAAP measures are generally not available without unreasonable effort due to the variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP measures in future periods. The variability in timing and amount of adjusting items could have significant and unpredictable effect on our future GAAP results.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are subject to risks, uncertainties and other factors and actual results may differ materially from those results projected in the statements. These risks, uncertainties and other factors include, without limitation: levels of residential and non-residential construction activity; demand for our products; industry and economic conditions including, but not limited to, supply chain disruptions, recessionary conditions, inflationary pressures, and interest rate and financial markets volatility; additional changes to tariff, trade or investment policies or laws by the United States, or similar actions, including reciprocal actions, by foreign governments; availability and cost of energy and raw materials; competitive and pricing factors; relationships with key customers and customer concentration in certain areas; our ability to achieve expected synergies, cost reductions and/or productivity improvements; issues related to acquisitions, divestitures and joint ventures or expansions; climate change, weather conditions and storm activity; legislation and related regulations or interpretations in the United States or elsewhere; domestic and international economic and political conditions, policies or other governmental actions, as well as war and civil disturbance; uninsured losses or major manufacturing disruptions, including those from natural disasters, catastrophes, pandemics, theft or sabotage; environmental, product-related or other legal and regulatory liabilities, proceedings or actions; research and development activities and intellectual property protection; issues involving implementation and protection of information technology systems; foreign exchange and commodity price fluctuations; our level of indebtedness; our liquidity and the availability and cost of credit; the level of fixed costs required to run our business; levels of goodwill or other indefinite-lived intangible assets; loss of key employees and labor disputes or shortages; defined benefit plan funding obligations; and factors detailed from time to time in the company’s filings with the U.S. Securities and Exchange Commission. The information in this news release speaks as of May 6, 2026, and is subject to change. The company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by federal securities laws. Any distribution of this news release after that date is not intended and should not be construed as updating or confirming such information.

Owens Corning Company News / Owens Corning Investor Relations News

Table 1

Owens Corning and Subsidiaries

Consolidated Statements of Earnings

(unaudited)

(in millions, except per share amounts)

 

 

Three Months Ended

March 31,

 

 

2026

 

 

2025

 

NET SALES

$

2,265

 

$

2,530

 

COST OF SALES

 

1,755

 

 

1,805

 

Gross margin

 

510

 

 

725

 

OPERATING EXPENSES

 

 

Marketing and administrative expenses

 

258

 

 

261

 

Science and technology expenses

 

37

 

 

35

 

Other expense, net

 

95

 

 

22

 

Total operating expenses

 

390

 

 

318

 

OPERATING INCOME

 

120

 

 

407

 

Non-operating income

 

 

 

 

EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST AND TAXES

 

120

 

 

407

 

Interest expense, net

 

66

 

 

64

 

EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES

 

54

 

 

343

 

Income tax expense

 

15

 

 

88

 

NET EARNINGS FROM CONTINUING OPERATIONS

 

39

 

 

255

 

Net loss from discontinued operations attributable to Owens Corning, net of tax

 

(143

)

 

(348

)

NET LOSS

$

(104

)

$

(93

)

 

 

 

NET EARNINGS FROM CONTINUING OPERATIONS

$

39

 

$

255

 

Net earnings attributable to non-redeemable and redeemable noncontrolling interests

 

1

 

 

 

NET EARNINGS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO OWENS CORNING

 

38

 

 

255

 

Net loss from discontinued operations attributable to Owens Corning, net of tax

 

(143

)

 

(348

)

NET LOSS ATTRIBUTABLE TO OWENS CORNING

$

(105

)

$

(93

)

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS

 

 

Basic – continuing operations

$

0.47

 

$

2.97

 

Basic – discontinued operations

$

(1.77

)

$

(4.05

)

Basic

$

(1.30

)

$

(1.08

)

 

 

 

Diluted – continuing operations

$

0.47

 

$

2.95

 

Diluted – discontinued operations

$

(1.76

)

$

(4.03

)

Diluted

$

(1.29

)

$

(1.08

)

Table 2

Owens Corning and Subsidiaries

EBITDA Reconciliation Schedules

(unaudited)

Adjusting (expense) income items to EBITDA are shown in the table below:

 

 

Three Months Ended

 

March 31,

(In millions)

 

2026

 

 

2025

 

Restructuring excluding depreciation

$

(43

)

$

(3

)

Gains on sale of certain precious metals

 

12

 

 

9

 

Impairment of venture investment

 

(7

)

 

 

Gain (Loss) on sale of businesses

 

4

 

 

(2

)

Acquisition-related integration costs excluding depreciation

 

(9

)

 

(2

)

Paroc marine recall

 

(32

)

 

(1

)

Total adjusting items

$

(75

)

$

1

 

The reconciliation from Net earnings from continuing operations attributable to Owens Corning to Adjusted EBITDA from continuing operations is shown in the table below:

 

 

Three Months Ended

March 31,

(In millions)

 

2026

 

 

2025

 

NET EARNINGS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO OWENS CORNING

$

38

 

$

255

 

Net earnings attributable to non-redeemable and redeemable noncontrolling interests

 

1

 

 

 

NET EARNINGS FROM CONTINUING OPERATIONS

 

39

 

 

255

 

Income tax expense

 

15

 

 

88

 

EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES

 

54

 

 

343

 

Interest expense, net

 

66

 

 

64

 

EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST AND TAXES

 

120

 

 

407

 

Less: Adjusting items from above

 

(75

)

 

1

 

Depreciation & Amortization

 

174

 

 

159

 

ADJUSTED EBITDA FROM CONTINUING OPERATIONS

$

369

 

$

565

 

Net sales

$

2,265

 

$

2,530

 

ADJUSTED EBITDA as a % of Net sales

 

16

%

 

22

%

Table 3

Owens Corning and Subsidiaries

EPS Reconciliation Schedules

(unaudited)

(in millions, except per share data)

A reconciliation from Net earnings from continuing operations attributable to Owens Corning to adjusted earnings from continuing operations and a reconciliation from diluted earnings from continuing operations per share to adjusted diluted earnings from continuing operations per share are shown in the tables below:

 

Three Months Ended

 

March 31,

 

2026

2025

RECONCILIATION TO ADJUSTED EARNINGS FROM CONTINUING OPERATIONS

 

 

NET EARNINGS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO OWENS CORNING

$

38

 

$

255

 

Adjustment to remove adjusting items and other adjustments (a)

 

75

 

 

(1

)

Adjustment to remove adjusting items for depreciation and amortization (b)

 

5

 

 

 

Adjustment to remove tax (benefit)/expense on adjusting items and other adjustments (c)

 

(18

)

 

 

Adjustment to tax expense/(benefit) to reflect pro forma tax rate (d)

 

(1

)

 

2

 

ADJUSTED EARNINGS FROM CONTINUING OPERATIONS

$

99

 

$

256

 

RECONCILIATION TO ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS FROM CONTINUING OPERATIONS

 

 

DILUTED EARNINGS PER COMMON SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS

$

0.47

 

$

2.95

 

Adjustment to remove adjusting items and other adjustments (a)

 

0.92

 

 

(0.01

)

Adjustment to remove adjusting items for depreciation and amortization (b)

 

0.06

 

 

 

Adjustment to remove tax (benefit)/expense on adjusting items and other adjustments (c)

 

(0.22

)

 

 

Adjustment to tax expense/(benefit) to reflect pro forma tax rate (d)

 

(0.01

)

 

0.03

 

ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS FROM CONTINUING OPERATIONS

$

1.22

 

$

2.97

 

RECONCILIATION TO DILUTED SHARES OUTSTANDING

Weighted average shares outstanding used for basic earnings per share

 

80.7

 

 

85.8

 

Unvested restricted shares and performance shares

 

0.4

 

 

0.5

 

Diluted shares outstanding

 

81.1

 

 

86.3

 

(a)

Please refer to Table 2 “EBITDA Reconciliation Schedules” for additional information on adjusting items.

(b)

To remove the impact of accelerated depreciation and amortization charges for restructuring projects and impairments which are excluded from adjusted earnings from continuing operations.

(c)

The tax impact of adjusting items is based on our expected tax accounting treatment and rate for the jurisdiction of each adjusting item.

(d)

To compute adjusted earnings from continuing operations, we apply a full year pro forma effective tax rate to each quarter presented. For 2026, we have used a full year pro forma effective tax rate of 25%, which is the mid-point of our 2026 effective tax rate guidance of 24% to 26%. For comparability, in 2025, we have used an effective tax rate of 25%, which was our 2025 effective tax rate excluding the adjusting items referenced in (a), (b) and (c).

Table 4

Owens Corning and Subsidiaries

Consolidated Balance Sheets

(unaudited)

(in millions, except per share data)

 

 

March 31,

December 31,

ASSETS

 

2026

 

 

2025

 

CURRENT ASSETS

 

 

Cash and cash equivalents

$

272

 

$

345

 

Receivables, less allowance of $4 at March 31, 2026 and $4 at December 31, 2025

 

1,353

 

 

937

 

Inventories

 

1,492

 

 

1,472

 

Other current assets

 

175

 

 

165

 

Current assets of discontinued operations

 

431

 

 

426

 

Total current assets

 

3,723

 

 

3,345

 

Property, plant and equipment, net

 

4,121

 

 

4,170

 

Operating lease right-of-use assets

 

485

 

 

507

 

Goodwill

 

1,664

 

 

1,679

 

Intangible assets, net

 

2,498

 

 

2,535

 

Deferred income taxes

 

13

 

 

10

 

Other non-current assets

 

475

 

 

480

 

Non-current assets of discontinued operations

 

112

 

 

254

 

TOTAL ASSETS

$

13,091

 

$

12,980

 

LIABILITIES AND EQUITY

 

 

CURRENT LIABILITIES

 

 

Accounts payable

$

1,274

 

$

1,257

 

Current operating lease liabilities

 

84

 

 

83

 

Short-term debt

 

383

 

 

50

 

Long-term debt – current portion

 

438

 

 

435

 

Other current liabilities

 

644

 

 

613

 

Current liabilities of discontinued operations

 

189

 

 

222

 

Total current liabilities

 

3,012

 

 

2,660

 

Long-term debt, net of current portion

 

4,686

 

 

4,687

 

Pension plan liability

 

38

 

 

38

 

Other employee benefits liability

 

93

 

 

96

 

Non-current operating lease liabilities

 

432

 

 

450

 

Deferred income taxes

 

742

 

 

737

 

Other liabilities

 

309

 

 

323

 

Non-current liabilities of discontinued operations

 

96

 

 

96

 

Total liabilities

 

9,408

 

 

9,087

 

OWENS CORNING STOCKHOLDERS’ EQUITY

 

 

Preferred stock, par value $0.01 per share (a)

 

 

 

 

Common stock, par value $0.01 per share (b)

 

1

 

 

1

 

Additional paid-in capital

 

4,237

 

 

4,256

 

Accumulated earnings

 

4,293

 

 

4,463

 

Accumulated other comprehensive deficit

 

(472

)

 

(437

)

Cost of common stock in treasury (c)

 

(4,415

)

 

(4,430

)

Total Owens Corning stockholders’ equity

 

3,644

 

 

3,853

 

Noncontrolling interests

 

39

 

 

40

 

Total equity

 

3,683

 

 

3,893

 

TOTAL LIABILITIES AND EQUITY

$

13,091

 

$

12,980

 

(a)

10 shares authorized; none issued or outstanding at March 31, 2026 and December 31, 2025

(b)

400 shares authorized; 135.5 issued and 80.5 outstanding at March 31, 2026; 135.5 issued and 80.2 outstanding at December 31, 2025

(c)

55.0 shares at March 31, 2026 and 55.3 shares at December 31, 2025

Table 5

Owens Corning and Subsidiaries

Consolidated Statements of Cash Flows

(unaudited)

(in millions)

 

 

Three Months Ended March 31,

 

 

2026

 

 

2025

 

NET CASH FLOW USED FOR OPERATING ACTIVITIES

 

 

Net earnings

$

(104

)

$

(93

)

Adjustments to reconcile net losses to cash used for operating activities:

 

 

Gain/(Loss) on discontinued operations

 

182

 

 

362

 

Depreciation and amortization

 

174

 

 

159

 

Deferred income taxes

 

6

 

 

16

 

Stock-based compensation expense

 

18

 

 

21

 

Gains on sale of certain precious metals

 

(12

)

 

(9

)

Other adjustments to reconcile net earnings to cash from operating activities

 

 

 

(21

)

Change in operating assets and liabilities

 

(404

)

 

(481

)

Pension fund contribution

 

(2

)

 

(1

)

Payments for other employee benefits liabilities

 

(4

)

 

(3

)

Other

 

(8

)

 

1

 

Net cash flow used for operating activities

 

(154

)

 

(49

)

NET CASH FLOW USED FOR INVESTING ACTIVITIES

 

 

Cash paid for property, plant and equipment

 

(233

)

 

(203

)

Proceeds from sale of assets or affiliates

 

43

 

 

52

 

Other

 

 

 

(8

)

Net cash flow used for investing activities

 

(190

)

 

(159

)

NET CASH FLOW PROVIDED BY FINANCING ACTIVITIES

 

 

Proceeds from senior revolving credit and receivables securitization facilities

 

 

 

329

 

Payments on senior revolving credit and receivables securitization facilities

 

 

 

(329

)

Net proceeds from commercial paper

 

330

 

 

501

 

Payments on long-term debt

 

 

 

(29

)

Dividends paid

 

(63

)

 

(59

)

Purchases of treasury stock

 

(22

)

 

(136

)

Finance lease payments

 

(13

)

 

(11

)

Other

 

3

 

 

(2

)

Net cash flow provided by financing activities

 

235

 

 

264

 

Effect of exchange rate changes on cash

 

(5

)

 

23

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

(114

)

 

79

 

Cash, cash equivalents and restricted cash, beginning of period

 

407

 

 

369

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

$

293

 

$

448

 

Table 6

Owens Corning and Subsidiaries

Segment Information

(unaudited)

Roofing

 

The table below provides a summary of net sales and EBITDA for the Roofing segment:

 

Three Months Ended

March 31,

(In millions)

 

2026

 

 

2025

 

Net sales

$

960

 

$

1,120

 

% change from prior year

 

-14

%

 

2

%

EBITDA

$

231

 

$

332

 

EBITDA as a % of net sales

 

24

%

 

30

%

Insulation

 

The table below provides a summary of net sales and EBITDA for the Insulation segment:

 

 

Three Months Ended March 31,

(In millions)

 

2026

 

 

2025

 

Net sales

$

867

 

$

909

 

% change from prior year

 

-5

%

 

-5

%

EBITDA

$

167

 

$

225

 

EBITDA as a % of net sales

 

19

%

 

25

%

Doors

 

The table below provides a summary of net sales and EBITDA for the Doors segment:

 

 

Three Months Ended March 31,

(In millions)

 

2026

 

 

2025

 

Net sales

$

475

 

$

540

 

% change from prior year

 

-12

%

 

N/A

 

EBITDA

$

34

 

$

68

 

EBITDA as a % of net sales

 

7

%

 

13

%

Table 7

Owens Corning and Subsidiaries

Corporate, Other and Eliminations

(unaudited)

Corporate, Other and Eliminations

The table below provides a summary of EBITDA for the Corporate, Other and Eliminations category:

 

Three Months Ended March 31,

(In millions)

 

2026

 

 

2025

 

Restructuring excluding depreciation

$

(43

)

$

(3

)

Acquisition-related integration costs excluding depreciation

 

(9

)

 

(2

)

Gains on sale of certain precious metals

 

12

 

 

9

 

Impairment of venture investment

 

(7

)

 

 

Paroc marine recall

 

(32

)

 

(1

)

Gain (Loss) on sale of businesses

 

4

 

 

(2

)

General corporate expense and other

 

(63

)

 

(60

)

EBITDA

$

(138

)

$

(59

)

Table 8

Owens Corning and Subsidiaries

Free Cash Flow Reconciliation Schedule

(unaudited)

The reconciliation from net cash flow provided by operating activities to free cash flow is shown in the table below:

 

 

Three Months Ended March 31,

(In millions)

 

2026

 

 

2025

 

NET CASH FLOW USED FOR OPERATING ACTIVITIES

$

(154

)

$

(49

)

Less: Cash paid for property, plant and equipment

 

(233

)

 

(203

)

FREE CASH FLOW

$

(387

)

$

(252

)

 

Media Inquiries:

Megan James

[email protected]

419.348.0768

Investor Inquiries:

Darren Garvin

[email protected]

419.248.7747

KEYWORDS: Ohio United States North America

INDUSTRY KEYWORDS: Residential Building & Real Estate Commercial Building & Real Estate Construction & Property Building Systems

MEDIA:

Logo
Logo

Ore-Ida Goes Prehistoric and Celestial with New Dino and Star Tater Tots – its First New Shapes in Nearly Twenty Years

Ore-Ida Goes Prehistoric and Celestial with New Dino and Star Tater Tots – its First New Shapes in Nearly Twenty Years

The brand that invented Tater Tots is shaping what comes next for the next generation of potato lovers

PITTSBURGH & CHICAGO–(BUSINESS WIRE)–
For more than 70 years, Ore-Ida Tater Tots have been a staple of family freezers and dinner tables across America. Now, the brand that invented Tater Tots is shaping what comes next. Today, Ore-Ida announces the launch of Dino and Star Tater Tots – its first new shapes in nearly two decades. Made with the same crispy-outside and fluffy-inside taste fans know and love, the new permanent additions reimagines a classic for the next generation of potato lovers. As younger consumers and families look for more novelty, fun and convenience in everyday foods, Ore-Ida is bringing playful shapes to the freezer aisle to add personality to every plate.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260506226235/en/

Ore-Ida Goes Prehistoric and Celestial with New Dino and Star Tater Tots – its First New Shapes in Nearly Twenty Years

Ore-Ida Goes Prehistoric and Celestial with New Dino and Star Tater Tots – its First New Shapes in Nearly Twenty Years

  • Dino Tater Tots turn mealtime into a prehistoric adventure, tapping into the cross-generational love of dinosaurs – from childhood nostalgia to pop culture fascination – in a format that is easy for parents and fun for kids. Bringing a sense of imagination and adventure to the plate, Dino Tater Tots offer a playful new twist.
  • Star Tater Tots are made for moments that shine. Launching as a partner of America 250, Star Tater Tots will debut with limited-edition America 250 packaging to mark the nation’s 250th anniversary celebrations – from summer grilling season to everyday dinners that deserve a little extra sparkle.

“Ore-Ida invented Tater Tots – and now, we’re shaping what comes next,” said Claire Lukaszewski, Senior Brand Manager of Ore-Ida. “With Dino and Star Tater Tots, we’re building on more than 70 years of potato expertise to bring new energy to the category – delivering the same great taste people expect in formats that feel fun, relevant, and made for today.”

The launch builds on Ore-Ida’s new brand platform “Ore-Ida or Nothing”, reinforcing its position as the original in a category often seen as interchangeable. While demand for more playful, shareable food experiences continues to grow, fewer than 1 percent of frozen potato products offer fun shapes beyond the classics1 – creating a clear opportunity for Ore-Ida to lead the next wave of innovation.

Backed by more than 70 years of trust, the brand is uniquely positioned to bring something new to the table – especially as younger consumers increasingly gravitate toward innovation from brands they already know and love2,3. Dino and Star Tater Tots are just the beginning, with additional shapes already in development as part of a broader innovation pipeline set to roll out next year.

Dino Tater Tots and Star Tater Tots are available at major retailers nationwide in 28 oz bags and in 5 lb club sizes. For more information, follow Ore-Ida on Instagram @oreida and TikTok @oreida or visit Ore-Ida (Dino Tater Tots) and Ore-Ida (Star Tater Tots).

1 Circana – MULO – Latest 13 Weeks Ending 03-29-2026

2New Food Experiences for Gen Z (2021)

3Feeding Kids (2024)

ABOUT THE KRAFT HEINZ COMPANY

Kraft Heinz (Nasdaq: KHC) is one of the world’s largest food and beverage companies, with approximately $25 billion in net sales in 2025 and a portfolio of iconic brands enjoyed by consumers in more than 40 countries. By investing in our capabilities and brands, including Heinz, Kraft, Philadelphia, Primal Kitchen, and Lunchables, we are unlocking the full power of our portfolio. We deliver high‑quality, great‑tasting, and affordable food for the consumers of today, while shaping the future of food. Learn more at www.kraftheinzcompany.com.

Alison Brod Marketing + Communications

[email protected]

KEYWORDS: Illinois Pennsylvania United States North America

INDUSTRY KEYWORDS: Retail Supermarket Food/Beverage

MEDIA:

Photo
Photo
Ore-Ida Goes Prehistoric and Celestial with New Dino and Star Tater Tots – its First New Shapes in Nearly Twenty Years
Logo
Logo

NiCE Reports 10% Year-Over-Year Revenue Growth Driven by 14.6% Cloud Revenue Growth in First Quarter 2026

NiCE Reports 10% Year-Over-Year Revenue Growth Driven by 14.6% Cloud Revenue Growth in First Quarter 2026

  • Q1 2026 AI ARR increased 66% year over year

  • Share repurchases in Q1 2026 of $253 million

  • Company raises full-year 2026 EPS guidance

HOBOKEN, N.J.–(BUSINESS WIRE)–NiCE (NASDAQ: NICE) today announced results for the first quarter ended March 31, 2026, as compared to the corresponding period of the previous year.

First Quarter 2026 Financial Highlights*

GAAP

Non-GAAP

Total revenue was $768.6 million and increased 9.8%

Total revenue was $768.6 million and increased 9.8%

Cloud revenue was $603.4 million and increased 14.6%

Cloud revenue was $603.4 million and increased 14.6%

Operating income was $126.8 million with operating margin of 16.5%

Operating income was $199.7 million with operating margin of 26.0%

Diluted EPS was $0.77

Diluted EPS was $2.64

Net cash provided by operating activities was $179.2 million

 

 

*For all periods presented, there were no adjustments to the GAAP revenue, and thus the non-GAAP revenue is equal to the GAAP revenue presented.

“We delivered a solid start to 2026, reflecting disciplined execution and strong momentum across our AI‑native CX platform,” said Scott Russell, CEO of NiCE. “In the first quarter, we exceeded the high end of our guidance on both revenue and non-GAAP EPS, and delivered cloud revenue growth of 14.6% year over year. AI remains a powerful growth driver, with AI ARR increasing 66% year over year and included in 100% of our CXone enterprise deals, highlighting the growing adoption of our AI solutions at scale. International markets were another area of strength, with 30% revenue growth as we continue to expand large enterprise deployments globally.”

Mr. Russell continued, “Eight months after closing Cognigy, integration is ahead of plan and execution is accelerating. Together, NiCE and Cognigy offer the only fully AI‑native CX platform that unifies voice, digital, and agentic AI at enterprise scale, delivering measurable outcomes for customers in production environments. AI is expanding our market opportunity beyond the contact center, and with strong bookings momentum, and increasing partner contribution, we are well positioned to extend our leadership in CX AI and drive sustained growth in 2026 and beyond.”

GAAP Financial Highlights for the First Quarter Ended March 31:

Revenues:

First quarter 2026 total revenues increased 9.8% year over year to $768.6 million compared to $700.2 million for the first quarter of 2025.

Gross Profit:

First quarter 2026 gross profit was $494.8 million compared to $468.1 million for the first quarter of 2025. First quarter 2026 gross margin was 64.4% compared to 66.9% for the first quarter of 2025.

Operating Income:

First quarter 2026 operating income was $126.8 million compared to $148.2 million for the first quarter of 2025. First quarter 2026 operating margin was 16.5% compared to 21.2% for the first quarter of 2025.

Net Income:

First quarter 2026 net income was $46.8 million compared to $129.3 million for the first quarter of 2025. First quarter 2026 net income margin was 6.1% compared to 18.5% for the first quarter of 2025.

Fully Diluted Earnings Per Share:

Fully diluted earnings per share for the first quarter of 2026 was $0.77 compared to $2.01 in the first quarter of 2025.

Cash Flow and Cash Balance:

First quarter 2026 operating cash flow was $179.2 million. In the first quarter of 2026, $253.3 million was used for share repurchases. As of March 31, 2026, total cash and cash equivalents, and short-term investments were $304.1 million, with no outstanding debt.

Non-GAAP Financial Highlights for the First Quarter Ended March 31:

Revenues:

First quarter 2026 non-GAAP total revenues increased 9.8% year over year to $768.6 million compared to $700.2 million for the first quarter of 2025.

Gross Profit:

First quarter 2026 non-GAAP gross profit was $525.5 million compared to $489.2 million for the first quarter of 2025. First quarter 2026 non-GAAP gross margin was 68.4% compared to 69.9% for the first quarter of 2025.

Operating Income:

First quarter 2026 non-GAAP operating income was $199.7 million compared to $213.6 million for the first quarter of 2025. First quarter 2026 non-GAAP operating margin was 26.0% compared to 30.5% for the first quarter of 2025.

Net Income:

First quarter 2026 non-GAAP net income was $160.1 million compared to $185.0 million for the first quarter of 2025. First quarter 2026 non-GAAP net income margin totaled 20.8% compared to 26.4% for the first quarter of 2025.

Fully Diluted Earnings Per Share:

First quarter 2026 non-GAAP fully diluted earnings per share was $2.64 compared to $2.87 for the first quarter of 2025.

Second Quarter and Full Year 2026 Guidance:

Second-Quarter 2026:

Second-quarter 2026 non-GAAP total revenues are expected to be in a range of $761 million to $771 million, representing 5.5% year over year growth at the midpoint.

Second-quarter 2026 non-GAAP fully diluted earnings per share are expected to be in a range of $2.60 to $2.70.

Full-Year 2026:

Full-year 2026 non-GAAP total revenues are reiterated and expected to be in a range of $3,170 million to $3,190 million, representing 8.0% year over year growth at the midpoint.

Full-year 2026 non-GAAP fully diluted earnings per share are now expected to be in a range of $10.98 to $11.18.

The above full year 2026 guidance includes the updated expectation of 13%-15% year over year growth in cloud revenue.

Quarterly Results Conference Call

NiCE management will host its earnings conference call today, May 6, 2026, at 8:30 AM ET, 13:30 GMT, 15:30 Israel, to discuss the results and the company’s outlook. A live webcast and replay will be available on the Investor Relations page of the Company’s website. To access, please register by clicking here: https://www.nice.com/investor-relations/upcoming-event.

Explanation of Non-GAAP measures

Non-GAAP financial measures are included in this press release. Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude share-based compensation, amortization of acquired intangible assets, acquisition related expenses, gains on intercompany foreign currency transactions, amortization of deferred financing costs, amortization of discount on debt, the tax effect of the Non-GAAP adjustments, and the tax rate impact resulting from the non-U.S. intercompany transaction.

The Company believes that these Non-GAAP financial measures, used in conjunction with the corresponding GAAP measures, provide investors with useful supplemental information about the ongoing financial performance of our business. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business and to make financial, strategic and operating decisions. These Non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Our Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The Company provides guidance only on a Non-GAAP basis. A reconciliation of guidance from a GAAP to Non-GAAP basis is not available due to the unpredictability and uncertainty associated with future events that would be reported in GAAP results and would require adjustments between GAAP and Non-GAAP financial measures, including the impact of future possible business acquisitions. Accordingly, a reconciliation of the guidance based on Non-GAAP financial measures to corresponding GAAP financial measures for future periods is not available without unreasonable effort.

About NiCE

NiCE (NASDAQ: NICE) is transforming the world with AI that puts people first. Our purpose-built AI-powered platforms automate engagements into proactive, safe, intelligent actions, empowering individuals and organizations to innovate and act, from interaction to resolution. Trusted by organizations throughout 150+ countries worldwide, NiCE’s platforms are widely adopted across industries connecting people, systems, and workflows to work smarter at scale, elevating performance across the organization, delivering proven measurable outcomes.

Trademark Note: NiCE and the NiCE logo are trademarks or registered trademarks of NICE. All other marks are trademarks of their respective owners. For a full list of NiCE trademarks, please see: http://www.nice.com/nice-trademarks.

Forward-Looking Statements

This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements may be identified by words such as “believe”, “expect”, “seek”, “may”, “will”, “intend”, “should”, “project”, “anticipate”, “plan”, and similar expressions. Forward-looking statements are based on the current beliefs, expectations and assumptions of the Company’s management regarding the future of the Company’s business, performance, future plans and strategies, projections, anticipated events and trends, the economic environment, and other future conditions. Examples of forward-looking statements include guidance regarding the Company’s revenue and earnings and the growth of our cloud, analytics and artificial intelligence business.

Forward looking statements are inherently subject to significant uncertainties, contingencies, and risks, including, economic, competitive and other factors, which are difficult to predict and many of which are beyond the control of management. The Company cautions that these statements are not guarantees of future performance, and investors should not place undue reliance on them. There are or will be important known and unknown factors and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. These factors, include, but are not limited to, risks associated with changes in economic and business conditions, competition, successful execution of the Company’s growth strategy, success and growth of the Company’s cloud Software-as-a-Service business, difficulties in making additional acquisitions or effectively integrating acquired operations, products, technologies and personnel, the Company’s dependency on third-party cloud computing platform providers, hosting facilities and service partners, rapid changes in technology and market requirements, the implementation of AI capabilities in certain products and services; decline in demand for the Company’s products; inability to timely develop and introduce new technologies, products and applications, loss of market share, cyber security attacks or other security incidents, privacy concerns and legislation impacting the Company’s business, changes in currency exchange rates and interest rates, the effects of additional tax liabilities resulting from our global operations, the effect of unexpected events or geo-political conditions, including those arising from political instability or armed conflict that may disrupt our business and the global economy, our ability to recruit and retain qualified personnel, the effect of newly enacted or modified laws, regulation or standards on the Company and our products, and various other factors and uncertainties discussed in our filings with the U.S. Securities and Exchange Commission (the “SEC”).

You are encouraged to carefully review the section entitled “Risk Factors” in our latest Annual Report on Form 20-F and our other filings with the SEC for additional information regarding these and other factors and uncertainties that could affect our future performance. The forward-looking statements contained in this press release speak only as of the date hereof, and the Company undertakes no obligation to update or revise them, whether as a result of new information, future developments or otherwise, except as required by law.

###

NICE LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

 

March 31,

December 31,

2026

2025

Unaudited

Audited

 

ASSETS

 

CURRENT ASSETS:

Cash and cash equivalents

$

257,539

$

379,388

Short-term investments

 

46,528

 

38,010

Trade receivables

 

767,275

 

737,954

Prepaid expenses and other current assets

 

230,404

 

223,780

 

 

Total current assets

 

1,301,746

 

1,379,132

 

LONG-TERM ASSETS:

Property and equipment, net

 

194,095

 

189,395

Deferred tax assets

 

178,867

 

198,213

Other intangible assets, net

 

551,482

 

587,599

Operating lease right-of-use assets

 

75,850

 

78,064

Goodwill

 

2,437,484

 

2,440,532

Prepaid expenses and other long-term assets

 

243,121

 

233,095

 

 

Total long-term assets

 

3,680,899

 

3,726,898

 

TOTAL ASSETS

$

4,982,645

$

5,106,030

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

CURRENT LIABILITIES:

Trade payables

$

101,917

$

100,782

Deferred revenues and advances from customers

 

356,096

 

303,911

Current maturities of operating leases

 

13,591

 

13,742

Accrued expenses and other liabilities

 

591,244

 

469,192

 

Total current liabilities

 

1,062,848

 

887,627

 

LONG-TERM LIABILITIES:

Deferred revenues and advances from customers

 

57,479

 

61,392

Operating leases

 

72,485

 

75,059

Deferred tax liabilities

 

16,454

 

109,993

Other long-term liabilities

 

96,999

 

95,431

 

Total long-term liabilities

 

243,417

 

341,875

 

SHAREHOLDERS’ EQUITY

Nice Ltd’s equity

 

3,676,380

 

3,876,528

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

4,982,645

$

5,106,030

NICE LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

U.S. dollars in thousands (except per share amounts)

 

Quarter ended

March 31,

2026

2025

Unaudited

Unaudited

 

Revenue:

Cloud

$

603,365

 

$

526,323

 

Services

 

123,968

 

 

140,203

 

Product

 

41,284

 

 

33,666

 

Total revenue

 

768,617

 

 

700,192

 

 

Cost of revenue:

Cloud

 

219,410

 

 

179,474

 

Services

 

48,270

 

 

46,243

 

Product

 

6,138

 

 

6,363

 

Total cost of revenue

 

273,818

 

 

232,080

 

 

Gross profit

 

494,799

 

 

468,112

 

 

Operating expenses:

Research and development, net

 

97,476

 

 

89,102

 

Selling and marketing

 

185,106

 

 

161,434

 

General and administrative

 

85,467

 

 

69,407

 

Total operating expenses

 

368,049

 

 

319,943

 

 

Operating income

 

126,750

 

 

148,169

 

 

Financial and other income, net

 

(19,318

)

 

(15,850

)

 

Income before tax

 

146,068

 

 

164,019

 

Taxes on income

 

99,254

 

 

34,729

 

Net income

$

46,814

 

$

129,290

 

 
 

Earnings per share:

Basic

$

0.78

 

$

2.04

 

Diluted

$

0.77

 

$

2.01

 

 

Weighted average shares outstanding:

Basic

 

59,920

 

 

63,354

 

Diluted

60,603

 

64,368

NICE LTD. AND SUBSIDIARIES

CONSOLIDATED CASH FLOW STATEMENTS

U.S. dollars in thousands

Quarter ended

March 31,

2026

2025

Unaudited

Unaudited

 

Operating Activities

 

Net income

$

46,814

 

$

129,290

 

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

 

61,842

 

 

43,441

 

Share-based compensation

 

35,392

 

 

43,337

 

Amortization of premium and discount and accrued interest on marketable securities

 

(109

)

 

(2,275

)

Deferred taxes, net

 

(74,061

)

 

(21,537

)

Changes in operating assets and liabilities:

Trade Receivables, net

 

(30,141

)

 

4,678

 

Prepaid expenses and other current assets

 

9,190

 

 

28,555

 

Operating lease right-of-use assets

 

2,960

 

 

5,897

 

Trade payables

 

2,291

 

 

(53,291

)

Accrued expenses and other current liabilities

 

96,097

 

 

49,518

 

Deferred revenue

 

49,426

 

 

69,574

 

Operating lease liabilities

 

(3,443

)

 

(10,189

)

Amortization of discount on debt

 

 

 

421

 

Gains on intercompany foreign currency transactions

 

(17,835

)

 

 

Other

 

823

 

 

(2,348

)

Net cash provided by operating activities

 

179,246

 

 

285,071

 

 

Investing Activities

 

Purchase of property and equipment

 

(9,376

)

 

(3,667

)

Purchase of Investments

 

(15,748

)

 

(49,454

)

Proceeds from sales of marketable investments

 

7,192

 

 

58,358

 

Capitalization of internal use software costs

 

(21,080

)

 

(16,766

)

Payments for business acquisitions, net of cash acquired

 

 

 

(36,466

)

Net cash used in investing activities

 

(39,012

)

 

(47,995

)

 

Financing Activities

 

Proceeds from issuance of shares upon exercise of options

 

57

 

 

675

 

Purchase of treasury shares

 

(253,250

)

 

(252,329

)

Payment of deferred financing costs

 

(2,470

)

 

 

Net cash used in financing activities

 

(255,663

)

 

(251,654

)

 

Effect of exchange rates on cash and cash equivalents

 

(2,870

)

 

1,147

 

 

Net change in cash, cash equivalents and restricted cash

 

(118,299

)

 

(13,431

)

Cash, cash equivalents and restricted cash, beginning of period

$

382,007

 

$

485,032

 

 

Cash, cash equivalents and restricted cash, end of period

$

263,708

 

$

471,601

 

 

Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet:

Cash and cash equivalents

$

257,539

 

$

469,532

 

Restricted cash included in other current assets

$

6,169

 

$

2,069

 

Total cash, cash equivalents and restricted cash shown in the statement of cash flows

$

263,708

 

$

471,601

NICE LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

U.S. dollars in thousands (except per share amounts)

 

Quarter ended

March 31,

2026

2025

GAAP revenues

$

768,617

 

$

700,192

 

Non-GAAP revenues

$

768,617

 

$

700,192

 

 
 

GAAP cost of revenue

$

273,818

 

$

232,080

 

Amortization of acquired intangible assets on cost of cloud

 

(26,942

)

 

(15,403

)

Cost of cloud revenue adjustment (1)

 

(2,391

)

 

(3,178

)

Cost of services revenue adjustment (1)

 

(1,320

)

 

(2,455

)

Cost of product revenue adjustment (1)

 

(9

)

 

(22

)

Non-GAAP cost of revenue

$

243,156

 

$

211,022

 

 
 

GAAP gross profit

$

494,799

 

$

468,112

 

Gross profit adjustments

 

30,662

 

 

21,058

 

Non-GAAP gross profit

$

525,461

 

$

489,170

 

 
 

GAAP operating expenses

$

368,049

 

$

319,943

 

Research and development (1)

 

(3,282

)

 

(4,693

)

Sales and marketing (1)

 

(10,288

)

 

(15,414

)

General and administrative (1,2)

 

(19,585

)

 

(19,558

)

Amortization of acquired intangible assets

 

(9,155

)

 

(4,693

)

Non-GAAP operating expenses

$

325,739

 

$

275,585

 

 
 

GAAP financial and other income, net

$

(19,318

)

$

(15,850

)

Amortization of discount on debt

 

 

 

(421

)

Amortization of deferred financing costs

 

(128

)

 

 

Gains on intercompany foreign currency transactions

 

17,835

 

 

 

Non-GAAP financial and other income, net

$

(1,611

)

$

(16,271

)

 
 

GAAP taxes on income

$

99,254

 

$

34,729

 

Tax adjustments re non-GAAP adjustments

 

(57,981

)

 

10,093

 

Non-GAAP taxes on income

$

41,273

 

$

44,822

 

 
 

GAAP net income

$

46,814

 

$

129,290

 

Amortization of acquired intangible assets

 

36,097

 

 

20,096

 

Share-based compensation (1)

 

36,875

 

 

44,925

 

Acquisition related expenses (2)

 

 

 

395

 

Amortization of discount on debt

 

 

 

421

 

Amortization of deferred financing costs

 

128

 

 

 

Gains on intercompany foreign currency transactions

 

(17,835

)

 

 

Tax adjustments re non-GAAP adjustments

 

57,981

 

 

(10,093

)

Non-GAAP net income

$

160,060

 

$

185,034

 

 
 

GAAP diluted earnings per share

$

0.77

 

$

2.01

 

 

Non-GAAP diluted earnings per share

$

2.64

 

$

2.87

 

 

Shares used in computing GAAP diluted earnings per share

 

60,603

 

 

64,368

 

 

Shares used in computing non-GAAP diluted earnings per share

 

60,603

 

 

64,368

 

NICE LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP RESULTS (continued)

U.S. dollars in thousands

 
 

(1)

Share-based compensation

Quarter ended

March 31,

2026

2025

 

Cost of cloud revenue

$

2,391

$

3,178

Cost of services revenue

 

1,320

 

2,455

Cost of product revenue

 

9

 

22

Research and development

 

3,282

 

4,693

Sales and marketing

 

10,288

 

15,414

General and administrative

 

19,585

 

19,163

$

36,875

$

44,925

 
 
 

(2)

Acquisition related expenses

Quarter ended

March 31,

2026

2025

 

Cost of cloud revenue

$

$

Research and development

 

 

Sales and marketing

 

 

General and administrative

 

 

395

$

$

395

NICE LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP EBITDA

U.S. dollars in thousands

 
 

Quarter ended

March 31,

2026

2025

Unaudited

Unaudited

 

GAAP net income

$

46,814

 

$

129,290

 

Non-GAAP adjustments:

Depreciation and amortization

 

61,842

 

 

43,441

 

Share-based compensation

 

35,392

 

 

43,337

 

Financial and other income, net

 

(19,318

)

 

(15,850

)

Acquisition related expenses

 

 

 

395

 

Taxes on income

 

99,254

 

 

34,729

 

Non-GAAP EBITDA

$

223,984

 

$

235,342

NICE LTD. AND SUBSIDIARIES

NON-GAAP RECONCILIATION – FREE CASH FLOW FROM CONTINUING OPERATIONS

U.S. dollars in thousands

 
 

Quarter ended

March 31,

2026

2025

Unaudited

Unaudited

 

Net cash provided by operating activities

$

179,246

 

$

285,071

 

 

Purchase of property and equipment

 

(9,376

)

 

(3,667

)

Capitalization of internal use software costs

 

(21,080

)

 

(16,766

)

 

Free Cash Flow (a)

$

148,790

 

$

264,638

 

 

(a) Free cash flow from continuing operations is defined as operating cash flows from continuing operations less capital expenditures of the continuing operations and less capitalization of internal use software costs.

 

Investor Relations Contact

Ryan Gilligan, +1-551-417-2531, [email protected], ET

Omri Arens, +972 3 763-0127, [email protected], CET

Corporate Media Contact

Christopher Irwin-Dudek, +1 201 561 4442, [email protected], ET

KEYWORDS: New Jersey United States North America

INDUSTRY KEYWORDS: Networks Data Management Technology Artificial Intelligence Software

MEDIA:

Logo
Logo