Sonos Reports Record Fourth Quarter and Fiscal 2020 Results

Sonos Reports Record Fourth Quarter and Fiscal 2020 Results

Sonos reaches inflection point demonstrating the power and profitability of its business model

SANTA BARBARA, Calif.–(BUSINESS WIRE)–
Sonos, Inc. (Nasdaq: SONO) today reported record fourth quarter and fiscal 2020 results.

Fourth Quarter 2020 Financial Highlights (unaudited)

  • GAAP net income increased to $18.4 million from ($29.6) million last year; non-GAAP net income excluding stock-based compensation, restructuring and legal and transaction related fees increased to $40.7 million from ($16.6) million last year
  • GAAP diluted earnings per share (EPS) increased to $0.15 from ($0.28) last year; non-GAAP diluted earnings per share (EPS) excluding stock-based compensation, restructuring, and legal and transaction related fees increased to $0.33 from ($0.15) last year
  • Adjusted EBITDA increased to $46.4 million from ($2.8) million last year; excluding the effect of tariffs, adjusted EBITDA increased to $48.9 million
  • Adjusted EBITDA margin increased to 13.7% from (0.9%) last year; excluding the effect of tariffs, adjusted EBITDA margin increased to 14.4%
  • Gross margin increased 530 basis points to 47.5%; excluding the effect of tariffs, gross margin increased 560 basis points to 48.3%
  • Revenue increased 16% year-over-year to $339.8 million; excluding the impact of the 14th week, revenue increased approximately 7% year-over-year
  • Direct-to-consumer revenue increased 67% year-over-year

Fiscal 2020 Financial Highlights (unaudited)

  • GAAP net loss increased to ($20.1) million from ($4.8) million last year; non-GAAP net income excluding stock-based compensation, restructuring, and legal and transaction related fees increased to $79.2 million from $41.8 million last year
  • GAAP diluted loss per share increased to ($0.18) from ($0.05) last year; non-GAAP diluted earnings per share (EPS) excluding stock-based compensation, restructuring, and legal and transaction related fees increased to $0.67 from $0.37 last year
  • Adjusted EBITDA increased 22% to a record $108.5 million; excluding the effect of tariffs, adjusted EBITDA increased 56% to $140.9 million
  • Adjusted EBITDA margin increased 120 basis points to record 8.2%; excluding the effect of tariffs, adjusted EBITDA margin increased 350 basis points to 10.6%
  • Gross margin increased 130 basis points to 43.1%; excluding the effect of tariffs, gross margin increased 370 basis points to a record of 45.6%
  • Revenue increased 5% to $1.326 billion; excluding the impact of the 53rd week in fiscal 2020, revenue increased approximately 3%
  • Direct-to-consumer revenue increased 84% and represented a record 21% of total revenue compared to 12% last year
  • Cash flows from operating activities of $162.0 million compared to $120.6 million last year
  • Free cash flow of $129.0 million compared to $97.4 million last year

Sonos CEO Patrick Spence commented, “We reached an inflection point in the fourth quarter that demonstrates the power and profitability of our model. As our customers recognize, Sonos products operate seamlessly together, with more products improving the experience. That’s why year in and year out, our existing customers add more products to their systems – every new household that we gain starts that cycle anew. Fiscal 2020 was the 15th year in a row we grew total households by at least 20%, while our existing customers once again showed strong repurchase habits, accounting for a record 41% of total product registrations. We deliver a consistent cadence of new, innovative products and services, and we have only started the process of realizing the lifetime value of our customers, both old and new.”

“In fiscal 2020, we delivered a record 8.2% adjusted EBITDA margin, or 10.6% excluding the effect of tariffs, and we project delivering 12% to 14% adjusted EBITDA margins next year, which is ahead of our prior targets,” continued Mr. Spence.

Mr. Spence concluded, “As we look ahead, we are focused on delivering innovative new products and services that customers love, strengthening our direct-to-consumer efforts, and supporting our incredible partnerships. We believe we are well positioned to deliver strong profit margins, cash flow, revenue growth and increased shareholder value over the long-term.”

Fiscal 2020 Company Highlights

  • Launched three new products including Arc, our premium smart soundbar replacing Playbar; Five, our most powerful speaker and replacing Play:5; and Sub (Gen 3), featuring the same iconic design and bold bass as its predecessor
  • Launched Sonos S2, a powerful new app and operating system
  • Announced multifaceted innovative marketing campaign with Disney, celebrating the widely anticipated premiere of the second season of “The Mandalorian”
  • Introduced Sonos Radio, a free, ad-supported radio service available in the Sonos app
  • Total households increased 20% to 10.9 million in fiscal 2020 on top of 22% growth last year
  • Existing households accounted for 41% of new product registrations in fiscal 2020 up from 37% last year
  • Added record 1.8 million net new households in fiscal 2020
  • Average number of registered products per household at 2.9 in fiscal 2020
  • Listening hours increased 33% in fiscal 2020 compared to 29% growth last year

Fiscal 2021 Outlook

  • Adjusted EBITDA in the range of $170 million to $205 million, representing growth in the range of 57% to 89%, or 21% to 46% excluding the effect of tariffs in fiscal 2020
  • Adjusted EBITDA margin in the range of 12% to 14%, representing a 380 to 580 basis point improvement year-over-year, or 140 to 340 basis points excluding the effect of tariffs in fiscal 2020
  • Gross margin in the range of 45.3% to 45.8%, representing a 220 to 270 basis point improvement year-over-year; excluding the effect of tariffs in fiscal 2020, gross margin roughly flat year-over-year. This includes minimal impact from ongoing tariffs and no impact from the potential tariff refund.
  • Revenue in the range of $1.44 billion to $1.5 billion, representing growth in the range of 11% to 15% from fiscal 2020 on a comparable 52-week basis and 9% to 13% on as reported basis
  • Direct-to-consumer revenue as a percentage of total revenue similar to fiscal 2020

Virtual Investor Event – Tuesday, March 9, 2021

Sonos will host a virtual investor event on Tuesday, March 9, 2021 highlighting its long-term strategic priorities and targets. Further details to come.

Supplemental Earnings Presentation

The Company has posted a supplemental earnings presentation accompanying its fourth quarter and fiscal 2020 results to the Earnings Reports section of its investor relations website at https://investors.sonos.com/reports-and-filings/default.aspx#section=earningsreports.

Conference Call, Webcast and Transcript

The Company will host a webcast of its conference call and Q&A related to its fourth quarter and fiscal 2020 results on November 18, 2020 at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Participants may access the live webcast in listen-only mode on the Sonos investor relations website at https://investors.sonos.com/news-and-events/default.aspx. The conference call may also be accessed by dialing (833) 921-1637 with conference ID 7717309. Participants outside the U.S. can access the call by dialing (236) 714-2128 using the same conference ID.

An archived webcast of the conference call and a transcript of the company’s prepared remarks and Q&A session will also be available at https://investors.sonos.com/reports-and-filings/default.aspx#section=earningsreports following the call.

 

Consolidated Statements of Operations and Comprehensive Income (Loss)

(unaudited, dollars in thousands, except share and per share amounts)
 
Three Months Ended Twelve Months Ended
October 3, 2020 September 28, 2019 October 3, 2020 September 28, 2019
 
Revenue

$

339,837

 

$

294,160

 

$

1,326,328

 

$

1,260,823

 

Cost of revenue

 

178,301

 

 

169,889

 

 

754,372

 

 

733,480

 

Gross profit

 

161,536

 

 

124,271

 

 

571,956

 

 

527,343

 

Operating expenses
Research and development

 

54,783

 

 

49,644

 

 

214,672

 

 

171,174

 

Sales and marketing

 

58,338

 

 

70,894

 

 

263,539

 

 

247,599

 

General and administrative

 

32,986

 

 

28,565

 

 

120,978

 

 

102,871

 

Total operating expenses

 

146,107

 

 

149,103

 

 

599,189

 

 

521,644

 

Operating income (loss)

 

15,429

 

 

(24,832

)

 

(27,233

)

 

5,699

 

Other income (expense), net
Interest income

 

43

 

 

1,416

 

 

1,998

 

 

4,349

 

Interest expense

 

(300

)

 

(584

)

 

(1,487

)

 

(2,499

)

Other income (expense), net

 

3,273

 

 

(4,985

)

 

6,639

 

 

(8,625

)

Total other income (expense), net

 

3,016

 

 

(4,153

)

 

7,150

 

 

(6,775

)

Income (loss) before provision for income taxes

 

18,445

 

 

(28,985

)

 

(20,083

)

 

(1,076

)

Provision for income taxes

 

34

 

 

615

 

 

32

 

 

3,690

 

Net income (loss)

 

18,411

 

 

(29,600

)

 

(20,115

)

 

(4,766

)

 
 
Net income (loss) attributable to common stockholders
Basic

 

18,411

 

 

(29,600

)

 

(20,115

)

 

(4,766

)

Diluted

 

18,411

 

 

(29,600

)

 

(20,115

)

 

(4,766

)

 
Net income (loss) per share attributable to common stockholders
Basic

$

0.17

 

$

(0.28

)

$

(0.18

)

$

(0.05

)

Diluted

$

0.15

 

$

(0.28

)

$

(0.18

)

$

(0.05

)

 
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders
Basic

 

111,148,110

 

 

107,130,076

 

 

109,807,154

 

 

103,783,006

 

Diluted

 

122,598,225

 

 

107,130,076

 

 

109,807,154

 

 

103,783,006

 

 
 
Total comprehensive income (loss)
Net income (loss)

 

18,411

 

 

(29,600

)

 

(20,115

)

 

(4,766

)

Change in foreign currency translation adjustment

 

(1,095

)

 

1,107

 

 

(1,826

)

 

1,613

 

Comprehensive income (loss)

$

17,316

 

$

(28,493

)

$

(21,941

)

$

(3,153

)

 
Condensed Consolidated Balance Sheets
(unaudited, dollars in thousands, except par values)
 
As of
October 3,
2020
September 28,
2019
Assets
Current assets:
Cash and cash equivalents

$

407,100

 

$

338,641

 

Restricted cash

 

191

 

 

179

 

Accounts receivable, net of allowances

 

54,935

 

 

102,743

 

Inventories

 

180,830

 

 

219,784

 

Prepaids and other current assets

 

17,321

 

 

17,762

 

Total current assets

 

660,377

 

 

679,109

 

Property and equipment, net

 

60,784

 

 

78,139

 

Operating lease right-of-use assets

 

42,342

 

 

 

Goodwill

 

15,545

 

 

1,005

 

Intangible assets, net

 

26,394

 

 

13

 

Deferred tax assets

 

1,800

 

 

1,154

 

Other noncurrent assets

 

8,809

 

 

2,185

 

Total assets

$

816,051

 

$

761,605

 

Liabilities and stockholders’ equity
Current liabilities:
Accounts payable

$

250,328

 

$

251,941

 

Accrued expenses

 

45,049

 

 

69,856

 

Accrued compensation

 

44,517

 

 

41,142

 

Short-term debt

 

6,667

 

 

8,333

 

Deferred revenue, current

 

15,304

 

 

13,654

 

Other current liabilities

 

31,150

 

 

17,548

 

Total current liabilities

 

393,015

 

 

402,474

 

Operating lease liabilities, noncurrent

 

50,360

 

 

 

Long-term debt

 

18,251

 

 

24,840

 

Deferred revenue, noncurrent

 

47,085

 

 

42,795

 

Deferred tax liabilities

 

2,434

 

 

 

Other noncurrent liabilities

 

7,067

 

 

10,568

 

Total liabilities

 

518,212

 

 

480,677

 

Stockholders’ equity:
Common stock, $0.001 par value

 

114

 

 

110

 

Treasury stock

 

(20,886

)

 

(13,498

)

Additional paid-in capital

 

548,993

 

 

502,757

 

Accumulated deficit

 

(228,492

)

 

(208,377

)

Accumulated other comprehensive loss

 

(1,890

)

 

(64

)

Total stockholders’ equity:

 

297,839

 

 

280,928

 

Total liabilities and stockholders’ equity:

$

816,051

 

$

761,605

 

 
Condensed Consolidated Statements of Cash Flows
(unaudited, dollars in thousands)
 
Twelve Months Ended
October 3,
2020
September 28,
2019
Cash flows from operating activities
Net loss

$

(20,115

)

$

(4,766

)

Adjustments to reconcile net loss to net cash provided by operating activities
Depreciation and amortization

 

36,426

 

 

36,415

 

Impairment and abandonment charges

 

14,174

 

 

 

Stock-based compensation expense

 

57,610

 

 

46,575

 

Other

 

5,710

 

 

2,713

 

Deferred income taxes

 

(567

)

 

(268

)

Foreign currency transaction (gain) loss

 

(4,143

)

 

4,035

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable, net

 

49,593

 

 

(32,078

)

Inventories

 

38,010

 

 

(31,796

)

Other assets

 

(5,749

)

 

(7,605

)

Accounts payable and accrued expenses

 

(24,440

)

 

85,878

 

Accrued compensation

 

1,088

 

 

8,231

 

Deferred revenue

 

4,754

 

 

6,165

 

Other liabilities

 

9,635

 

 

7,137

 

Net cash provided by operating activities

 

161,986

 

 

120,636

 

Cash flows from investing activities
Purchases of property and equipment and intangible assets

 

(33,035

)

 

(23,222

)

Cash paid for acquisition, net of acquired cash

 

(36,289

)

 

 

Net cash used in investing activities

 

(69,324

)

 

(23,222

)

Cash flows from financing activities
Repayments of borrowings

 

(8,333

)

 

(6,667

)

Payments for repurchase of common stock under share repurchase program

 

(50,015

)

 

 

Payments for repurchase of common stock related to equity awards

 

(11,029

)

 

(2,426

)

Proceeds from exercise of common stock options

 

42,286

 

 

31,574

 

Payments of offering costs

 

 

 

(585

)

Net cash provided by (used in) financing activities

 

(27,091

)

 

21,896

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

2,900

 

 

(1,610

)

Net increase in cash, cash equivalents and restricted cash

 

68,471

 

 

117,700

 

Cash, cash equivalents and restricted cash
Beginning of period

 

338,820

 

 

221,120

 

End of period

$

407,291

 

$

338,820

 

Supplemental disclosure
Cash paid for interest

$

1,647

 

$

2,517

 

Cash paid for taxes, net of refunds

$

783

 

$

3,570

 

Cash paid for amounts included in the measurement of lease liabilities

$

17,194

 

$

 

Supplemental disclosure of non-cash investing and financing activities
Purchases of property and equipment, accrued but not paid

$

3,911

 

$

11,687

 

Right-of-use assets obtained in exchange for lease liabilities

$

77,416

 

$

 

 
Reconciliation of Net Income (Loss) to Adjusted EBITDA
(unaudited, dollars in thousands)
 
Three Months Ended Twelve Months Ended
October 3,
2020
September 28,
2019
October 3,
2020
September 28,
2019
Net income (loss)

$

18,411

 

$

(29,600

)

$

(20,115

)

$

(4,766

)

Add (deduct):
Depreciation and amortization

 

8,733

 

 

9,012

 

 

36,426

 

 

36,415

 

Stock-based compensation expense

 

15,971

 

 

13,049

 

 

57,610

 

 

46,575

 

Interest income

 

(43

)

 

(1,416

)

 

(1,998

)

 

(4,349

)

Interest expense

 

300

 

 

584

 

 

1,487

 

 

2,499

 

Other (income) expense, net

 

(3,273

)

 

4,985

 

 

(6,639

)

 

8,625

 

Provision for income taxes

 

34

 

 

615

 

 

32

 

 

3,690

 

Restructuring and related charges

 

125

 

 

 

 

26,285

 

 

 

Legal and transaction related costs (1)

 

6,170

 

 

 

 

15,455

 

 

 

Adjusted EBITDA

$

46,428

 

$

(2,771

)

$

108,543

 

$

88,689

 

Revenue

$

339,837

 

$

294,160

 

$

1,326,328

 

$

1,260,823

 

Adjusted EBITDA margin

 

13.7

%

 

(0.9

)%

 

8.2

%

 

7.0

%

 
(1) Legal and transaction related costs consist of expenses related to our intellectual property (“IP”) litigation against Alphabet Inc. and Google LLC as well as legal and transaction costs associated with our recent acquisition activity, which we do not consider representative of our underlying operating performance.
 
Reconciliation of Cash Flows Provided by Operating Activities to Free Cash Flow
(unaudited, dollars in thousands)
 
Year Ended
October 3,
2020
September 28,
2019
Cash flows provided by operating activities

$

161,986

 

$

120,636

 

Less: purchases of property and equipment and intangible assets

 

(33,035

)

 

(23,222

)

Free cash flow

$

128,951

 

$

97,414

 

 
Revenue by Product Category
(unaudited, dollars in thousands)
 
Three Months Ended Twelve Months Ended
October 3,
2020
September 28,
2019
October 3,
2020
September 28,
2019
 
Sonos speakers

$

254,874

$

217,526

$

1,034,813

$

1,008,422

Sonos system products

 

67,901

 

49,686

 

218,788

 

187,172

Partner products and other revenue

 

17,062

 

26,948

 

72,727

 

65,229

Total revenue

$

339,837

$

294,160

$

1,326,328

$

1,260,823

 
Revenue by Geographical Region
(unaudited, dollars in thousands)
 
Three Months Ended Twelve Months Ended
October 3,
2020
September 28,
2019
October 3,
2020
September 28,
2019
Americas

$

199,549

$

157,540

$

755,874

$

678,224

Europe, Middle East and Africa (“EMEA”)

 

117,076

 

101,248

 

470,883

 

484,785

Asia Pacific (“APAC”)

 

23,212

 

35,372

 

99,571

 

97,814

Total revenue

$

339,837

$

294,160

$

1,326,328

$

1,260,823

 
Stock-based Compensation
(unaudited, in thousands)
Three Months Ended Twelve Months Ended
October 3, 2020 September 28, 2019 October 3, 2020 September 28, 2019
Cost of revenue

 

239

 

284

 

1,106

 

985

Research and development

 

6,742

 

4,851

 

23,439

 

17,643

Sales and marketing

 

3,701

 

3,549

 

14,359

 

12,965

General and administrative

 

5,289

 

4,365

 

18,706

 

14,982

Total stock-based compensation expense

$

15,971

$

13,049

$

57,610

$

46,575

 
Restructuring and Related Costs(1)
(unaudited, in thousands)
Three Months Ended Twelve Months Ended
October 3,
2020
October 3,
2020
Research and development

$

125

$

5,074

Sales and marketing

 

 

19,788

General and administrative

 

 

1,423

Total restructuring and related costs

$

125

$

26,285

 
(1) On June 23, 2020, the Company initiated a restructuring plan as part of its efforts to reduce operating expenses and preserve liquidity due to the uncertainty and challenges stemming from the COVID-19 pandemic. As part of the 2020 restructuring plan, the Company eliminated approximately 12% of its global headcount and closed its New York retail store and six satellite offices. The Company believes these initiatives will better align resources to provide further operating flexibility and more efficiently position the business for its long-term strategy. The Company expects activities under the 2020 restructuring plan to be substantially complete in the first quarter of fiscal 2021.
 

Use of Non-GAAP Measures

We have provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles (“U.S. GAAP”), including adjusted EBITDA, adjusted EBITDA margin, free cash flow, gross margin excluding the effect of tariffs, adjusted EBITDA excluding the effect of tariffs, adjusted EBITDA margin excluding the effect of tariffs, revenue excluding the 14th week, revenue excluding the 53rd week, net income (loss) excluding stock-based compensation, restructuring, and legal and transaction related fees, and diluted earnings per share (EPS) excluding stock-based compensation, restructuring, and legal and transaction related fees. These non-GAAP financial measures are not based on any standardized methodology prescribed by U.S. GAAP and are not necessarily comparable to similarly titled measures presented by other companies. We use these non-GAAP financial measures to evaluate our operating performance and trends and make planning decisions. We believe that these non-GAAP financial measures help identify underlying trends in our business that could otherwise be masked by the effect of the expenses and other items that we exclude in these non-GAAP financial measures. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects, and allowing for greater transparency with respect to a key financial metric used by our management in its financial and operational decision-making. Non-GAAP financial measures should not be considered in isolation of, or as an alternative to, measures prepared in accordance with U.S. GAAP. Investors are encouraged to review the reconciliation of these financial measures to their nearest U.S. GAAP financial equivalents provided in the financial statement tables above. We define adjusted EBITDA as net income (loss) adjusted to exclude the impact of depreciation, stock-based compensation expense, interest income, interest expense, other income (expense), income taxes and other items that we do not consider representative of our underlying operating performance. We define adjusted EBITDA margin as adjusted EBITDA divided by revenue. We calculate gross margin excluding the effect of tariffs as gross profit dollars removing the effect of tariffs imposed on goods imported to the U.S. from China divided by revenue. We define free cash flow as defined as net cash from operations less purchases of property and equipment and intangible assets. We calculate adjusted EBITDA excluding the effect of tariffs as net income (loss) excluding the effect of tariffs imposed on goods manufactured in China and adjusted to exclude the impact of depreciation, stock-based compensation expense, interest income, interest expense, other income (expense), income taxes and other items that we do not consider representative of our underlying operating performance. We calculate non-GAAP net income excluding stock-based compensation, restructuring and legal and transaction related fees as net income less stock-based compensation, restructuring fees and legal and transaction related fees. We calculate non-GAAP diluted earnings per share (EPS) excluding stock-based compensation, restructuring, and legal and transaction related fees as net income less stock-based compensation, restructuring costs and legal and transaction related fees divided by our number of shares at fiscal year end. We do not provide a reconciliation of forward-looking non-GAAP financial measures to their comparable GAAP financial measures because we cannot do so without unreasonable effort due to unavailability of information needed to calculate reconciling items and due to the variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP financial measures in future periods. When planning, forecasting and analyzing future periods, we do so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for items such as stock-based compensation, which is inherently difficult to predict with reasonable accuracy. Stock-based compensation expense is difficult to estimate because it depends on our future hiring and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to constant change. In addition, for purposes of setting annual guidance, it would be difficult to quantify stock-based compensation expense for the year with reasonable accuracy in the current quarter. As a result, we do not believe that a GAAP reconciliation would provide meaningful supplemental information about our outlook.

Forward Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. These forward-looking statements include statements regarding our outlook for the fiscal year ended October 2, 2021, our long-term focus, financial, growth and business strategies and opportunities, growth metrics and targets, new products, software, services and partnerships, profitability and gross margins, our restructuring efforts, our tariff expense and other factors affecting variability in our financial results. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors, including, but not limited to the duration and impact of the COVID-19 pandemic and related mitigation efforts on our industry; changes in general economic or market conditions that could affect consumer income and overall consumer spending; our ability to successfully introduce new products and services and maintain the success of our existing products; the success of our efforts to expand our direct-to-consumer channel; the success of our financial, growth and business strategies; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; and the other risk factors set forth under the caption “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended June 27, 2020 and our other filings filed with the Securities and Exchange Commission (the “SEC”), copies of which are available free of charge at the SEC’s website at www.sec.gov or upon request from our investor relations department. All forward-looking statements herein reflect our opinions only as of the date of this letter, and we undertake no obligation, and expressly disclaim any obligation, to update forward-looking statements herein in light of new information or future events. Sonos and Sonos product names are trademarks or registered trademarks of Sonos, Inc. All other product names and services may be trademarks or service marks of their respective owners.

About Sonos

Sonos (Nasdaq: SONO) is one of the world’s leading sound experience brands. As the inventor of multi-room wireless home audio, Sonos innovation helps the world listen better by giving people access to the content they love and allowing them to control it however they choose. Known for delivering an unparalleled sound experience, thoughtful home design aesthetic, simplicity of use and an open platform, Sonos makes the breadth of audio content available to anyone. Sonos is headquartered in Santa Barbara, California. Learn more at www.sonos.com.

Investor Contact

Cammeron McLaughlin

[email protected]

Press Contact

Tom Lodge

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Entertainment Consumer Electronics Technology General Entertainment Audio/Video Mobile/Wireless Software

MEDIA:

Logo
Logo

Oncocyte to Participate at 32nd Annual Piper Sandler Virtual Healthcare Conference

IRVINE, Calif., Nov. 18, 2020 (GLOBE NEWSWIRE) — Oncocyte Corporation (NYSE American: OCX), a molecular diagnostics company with a mission to provide actionable answers at critical decision points across the cancer care continuum, today announced that company management will participate in the 1-on-1 meetings at the upcoming Piper Sandler Virtual Healthcare Conference on Tuesday, December 1, 2020.

About Oncocyte Corporation

Oncocyte is a molecular diagnostics company whose mission is to provide actionable answers at critical decision points across the cancer care continuum, with the goal of improving patient outcomes by accelerating and optimizing diagnosis and treatment. The Company recently launched DetermaRx™, a treatment stratification test that enables the identification of early-stage lung cancer patients at high risk for recurrence post-resection, allowing them to be treated when their cancer may be more responsive to adjuvant chemotherapy. Oncocyte is also developing DetermaIO™, a gene expression test that identifies patients more likely to respond to checkpoint immunotherapies.

DetermaRx and DetermaIO are trademarks of Oncocyte Corporation. TheraSure is a trademark of Chronix Biomedical, Inc.

Investor Contact

Bob Yedid
LifeSci Advisors, LLC
646-597-6989
[email protected]

Media Contact

Cait Williamson, Ph.D.
LifeSci Communications, LLC
646-751-4366
[email protected]

Source: Oncocyte Corporation

 



Lam Research Corporation Announces Participation at Upcoming Conference

FREMONT, Calif., Nov. 18, 2020 (GLOBE NEWSWIRE) — Lam Research Corporation (Nasdaq: LRCX) today announced its participation at an upcoming investor event:

  • Tim Archer, President and Chief Executive Officer, will participate in the Credit Suisse 24th Annual Technology Conference on Tuesday, December 1, 2020 at 7:50 a.m. Pacific Time (10:50 a.m. Eastern Time).

A live webcast of the presentation will be available to the public and can be accessed from the Investors’ section of Lam’s website at www.lamresearch.com. A replay of the webcast will be available for two weeks after the presentation date.

About Lam Research:

Lam Research Corporation is a global supplier of innovative wafer fabrication equipment and services to the semiconductor industry. As a trusted, collaborative partner to the world’s leading semiconductor companies, we combine superior systems engineering capability, technology leadership, and unwavering commitment to customer success to accelerate innovation through enhanced device performance. In fact, today, nearly every advanced chip is built with Lam technology. Lam Research (Nasdaq: LRCX) is a FORTUNE 500® company headquartered in Fremont, Calif., with operations around the globe. Learn more at www.lamresearch.com. (LRCX-F)

Lam Research Corporation Contact:

Ram Ganesh
Investor Relations
Phone: 510-572-1615
e-mail: [email protected]



Keysight Technologies Reports Fourth Quarter 2020 Results

Keysight Technologies Reports Fourth Quarter 2020 Results

Achieved Record Orders, Revenue, Gross Margin, Operating Margin, Free Cash Flow

Announces $750 Million Share Repurchase Program

SANTA ROSA, Calif.–(BUSINESS WIRE)–
Keysight Technologies, Inc. (NYSE: KEYS) today reported financial results for the fourth fiscal quarter of 2020 ended October 31, 2020.

“Keysight delivered an outstanding quarter and finish to our fiscal year, driven by strong execution and broad-based demand for our differentiated solutions. Despite COVID-related macro challenges, it was a record year for orders, gross margin, operating margin, earnings per share and free cash flow,” said Ron Nersesian, Keysight’s Chairman, President and CEO. “Our people and culture are a competitive differentiator and, in the face of unprecedented challenges, Keysight exits this year stronger than ever, and well-positioned to capitalize on our growth opportunities ahead.”

Fourth Quarter Financial Summary

  • Revenue grew 9 percent to reach $1.22 billion, when compared with $1.12 billion last year. Non-GAAP revenue grew 7 percent on a core basis, which excludes the impact of foreign currency changes and revenue associated with businesses acquired or divested within the last twelve months.
  • GAAP net income was $217 million, or $1.15 per share, compared with $195 million, or $1.02 per share, in the fourth quarter of 2019.
  • Non-GAAP net income was $305 million, or $1.62 per share, compared with $254 million, or $1.33 per share in the fourth quarter of 2019.
  • Keysight acquired approximately 2.2 million shares in the open market at an average share price of $96.55, for a total consideration of $215 million, exhausting the $500 million share repurchase authorization from May 2019.
  • As of October 31, 2020, cash and cash equivalents totaled $1.76 billion.

Fiscal Year 2020 Financial Summary

  • Revenue declined 2 percent over last year and totaled $4.22 billion. Non-GAAP revenue declined 3 percent on a core basis.
  • GAAP net income was $627 million, or $3.31 per share, compared with $621 million, or $3.25 per share in fiscal 2019. Non-GAAP net income was $919 million, or $4.85 per share, compared with $902 million, or $4.72 per share in fiscal 2019.
  • Keysight acquired approximately 4.3 million shares in the open market at an average share price of $95.90, for a total consideration of $410 million during fiscal year 2020, exhausting the $500 million share repurchase authorization from May 2019.

Reporting Segments

  • Communications Solutions Group (CSG)

CSG reported revenue of $901 million in the fourth quarter, up 8 percent over last year, driven by continued strength in next-generation commercial communications technologies and increased global aerospace defense and government investment.

  • Electronic Industrial Solutions Group (EISG)

EISG reported revenue of $319 million in the fourth quarter, up 12 percent over last year, driven by strength in our broad portfolio of products that serve the general electronics market and continued strong demand for semiconductor measurement solutions.

Share Repurchase Program

Keysight also announced today that its Board of Directors authorized a new share repurchase program for up to $750 million of its common stock. The new repurchase program is effective immediately. Shares may be purchased from time to time, subject to general business and market conditions and other investment opportunities, through open market purchases, privately negotiated transactions or other means. The repurchase authorization may be commenced, suspended or discontinued at any time at the company’s discretion.

Outlook

Keysight’s first fiscal quarter of 2021 revenue is expected to be in the range of $1.14 billion to $1.16 billion. Non-GAAP earnings per share for the first fiscal quarter of 2021 are expected to be in the range of $1.32 to $1.38, which exclude items that pertain to future events and are not currently estimable with a reasonable degree of accuracy. Therefore, no reconciliation to GAAP amounts has been provided. Further information is discussed in the section titled “Use of Non-GAAP Financial Measures” below.

Webcast

Keysight’s management will present more details about its fourth quarter FY2020 financial results and its first quarter FY2021 outlook on a conference call with investors today at 1:30 p.m. PT. This event will be webcast in listen-only mode. Listeners may log on to the call at www.investor.keysight.com under the “Upcoming Events” section and select “Q4 2020 Keysight Technologies Inc. Earnings Conference Call” to participate or dial +1 833-968-2178 (U.S. only) or +1 778-560-2837 (International) and enter passcode 7488342. The webcast will remain on the company site for 90 days.

Forward-Looking Statements

This communication contains forward-looking statements as defined in the Securities Exchange Act of 1934 and is subject to the safe harbors created therein. The words “expect,” “intend,” “will,” “should,” “forecast,” and similar expressions, as they relate to the company, are intended to identify forward-looking statements. These forward-looking statements involve risks and uncertainties that could significantly affect the expected results and are based on certain key assumptions of Keysight’s management and on currently available information. Due to such uncertainties and risks, no assurances can be given that such expectations or assumptions will prove to have been correct, and readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. Keysight undertakes no responsibility to publicly update or revise any forward-looking statement. The forward-looking statements contained herein include, but are not limited to, information and future guidance on the company’s goals, revenues, financial condition, earnings, impacts of US export control regulations, and operations that involve risks and uncertainties that could cause Keysight’s results to differ materially from management’s current expectations. Such risks and uncertainties include, but are not limited to, government mandated shutdowns, disruption in the supply chain, and labor shortages caused by pandemic conditions; changes in the demand for current and new products, technologies, and services; customer purchasing decisions and timing; order cancellations; increased trade tensions and tightening of export control regulations.

In addition to the risks above, other risks that Keysight faces include those detailed in Keysight’s filings with the Securities and Exchange Commission on Keysight’s quarterly report on Form 10-Q for the period ended July 31, 2020.

Segment Data

Segment data reflects the results of our reportable segments under our management reporting system. Segment revenue excludes the impact of fair value adjustments to acquisition-related deferred revenue balances. Segment data are provided on page 6 of the attached tables.

Use of Non-GAAP Financial Measures

In addition to financial information prepared in accordance with U.S. GAAP (“GAAP”), this document also contains certain non-GAAP financial measures based on management’s view of performance, including:

  • Non-GAAP Core Revenue
  • Non-GAAP Net Income
  • Non-GAAP Net Income per share
  • Free Cash Flow

Income per share is based on weighted average diluted share count. See the attached supplemental schedules for reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure for the three months ended October 31, 2020 and fiscal year 2020. Following the reconciliations is a discussion of the items adjusted from our non-GAAP financial measures and the company’s reasons for including or excluding certain categories of income or expenses from our non-GAAP results.

About Keysight Technologies

Keysight Technologies, Inc. (NYSE: KEYS) is a leading technology company that helps enterprises, service providers and governments accelerate innovation to connect and secure the world. Keysight’s solutions optimize networks and bring electronic products to market faster and at a lower cost with offerings from design simulation, to prototype validation, to manufacturing test, to optimization in networks and cloud environments. Customers span the worldwide communications ecosystem, aerospace and defense, automotive, energy, semiconductor and general electronics end markets. Keysight generated revenues of $4.2B in fiscal year 2020. More information is available at www.keysight.com.

Additional information about Keysight Technologies is available in the newsroom at www.keysight.com/go/news and on Facebook, LinkedIn, Twitter and YouTube.

Source: IR-KEYS

 
KEYSIGHT TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(In millions, except per share amounts)
(Unaudited)
PRELIMINARY
 
 
Three months ended
October 31, Percent

 

2020

 

 

2019

 

Inc/(Dec)
 
Orders

$

1,231

 

$

1,194

 

3%

 

 

Net revenue

$

1,220

 

$

1,120

 

9%

 

Costs and expenses:

 

Cost of products and services

 

464

 

 

455

 

2%

Research and development

 

193

 

 

176

 

9%

Selling, general and administrative

 

287

 

 

286

 

Other operating expense (income), net

 

(2

)

 

(5

)

(70)%

Total costs and expenses

 

942

 

 

912

 

3%

 

Income from operations

 

278

 

 

208

 

34%

 

Interest income

 

 

 

6

 

Interest expense

 

(19

)

 

(20

)

(3)%

Other income (expense), net

 

7

 

 

9

 

(27)%

 

Income before taxes

 

266

 

 

203

 

31%

 

Provision for income taxes

 

49

 

 

8

 

486%

 

Net Income

$

217

 

$

195

 

11%

 
 
Net income per share:
Basic

$

1.17

 

$

1.04

 

Diluted

$

1.15

 

$

1.02

 

 
Weighted average shares used in computing net income per share:

Basic

 

186

 

 

187

 

Diluted

 

188

 

 

191

 

 
Page 1
KEYSIGHT TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(In millions, except per share amounts)
(Unaudited)
PRELIMINARY
 
 
Year ended
October 31, Percent

 

2020

 

 

2019

 

Inc/(Dec)
 
Orders

$

4,528

 

$

4,441

 

2%

 

 

Net revenue

$

4,221

 

$

4,303

 

(2)%

 

Costs and expenses:

 

Cost of products and services

 

1,688

 

 

1,769

 

(5)%

Research and development

 

715

 

 

688

 

4%

Selling, general and administrative

 

1,097

 

 

1,155

 

(5)%

Other operating expense (income), net

 

(44

)

 

(20

)

118%

Total costs and expenses

 

3,456

 

 

3,592

 

(4)%

 

Income from operations

 

765

 

 

711

 

8%

 

Interest income

 

11

 

 

23

 

(51)%

Interest expense

 

(78

)

 

(80

)

(3)%

Other income (expense), net

 

63

 

 

61

 

2%

 

Income before taxes

 

761

 

 

715

 

6%

 

Provision for income taxes

 

134

 

 

94

 

42%

 

Net Income

$

627

 

$

621

 

1%

 
 
Net income per share:
Basic

$

3.35

 

$

3.31

 

Diluted

$

3.31

 

$

3.25

 

 
Weighted average shares used in computing net income per share:
Basic

 

187

 

 

188

 

Diluted

 

189

 

 

191

 

 
Page 2
KEYSIGHT TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEET
(In millions, except par value and share amounts)
(Unaudited)
PRELIMINARY
 
 
October 31, October 31,

 

2020

 

 

2019

 

 
ASSETS
 
Current assets:
Cash and cash equivalents

$

1,756

 

$

1,598

 

Accounts receivable, net

 

606

 

 

668

 

Inventory

 

757

 

 

705

 

Other current assets

 

255

 

 

244

 

Total current assets

 

3,374

 

 

3,215

 

 
Property, plant and equipment, net

 

595

 

 

576

 

Operating lease right-of-use assets

 

182

 

 

 

Goodwill

 

1,537

 

 

1,209

 

Other intangible assets, net

 

361

 

 

490

 

Long-term investments

 

61

 

 

46

 

Long-term deferred tax assets

 

740

 

 

755

 

Other assets

 

368

 

 

332

 

Total assets

$

7,218

 

$

6,623

 

 
LIABILITIES AND EQUITY
 
Current liabilities:
Accounts payable

$

224

 

$

253

 

Employee compensation and benefits

 

289

 

 

278

 

Deferred revenue

 

391

 

 

334

 

Income and other taxes payable

 

64

 

 

55

 

Operating lease liabilities

 

43

 

 

 

Other accrued liabilities

 

70

 

 

83

 

Total current liabilities

 

1,081

 

 

1,003

 

 
Long-term debt

 

1,789

 

 

1,788

 

Retirement and post-retirement benefits

 

362

 

 

357

 

Long-term deferred revenue

 

175

 

 

176

 

Long-term operating lease liabilities

 

149

 

 

 

Other long-term liabilities

 

365

 

 

295

 

Total liabilities

 

3,921

 

 

3,619

 

 
Stockholders’ Equity:
Preferred stock; $0.01 par value; 100 million shares authorized; none issued and outstanding

 

 

 

 

Common stock; $0.01 par value; 1 billion shares authorized; 196 million shares at October 31, 2020, and 194 million shares at October 31, 2019, issued

 

2

 

 

2

 

Treasury stock at cost; 10.7 million shares at October 31, 2020 and 6.5 million shares at October 31, 2019

 

(752

)

 

(342

)

Additional paid-in-capital

 

2,110

 

 

2,013

 

Retained earnings

 

2,536

 

 

1,909

 

Accumulated other comprehensive loss

 

(599

)

 

(578

)

Total stockholders’ equity

 

3,297

 

 

3,004

 

Total liabilities and equity

$

7,218

 

$

6,623

 

 

Page 3

KEYSIGHT TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(In millions)
(Unaudited)
PRELIMINARY
 
Year ended
October 31,

 

2020

 

 

2019

 

 
Cash flows from operating activities:
Net income

$

627

 

$

621

 

 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation

 

104

 

 

96

 

Amortization

 

222

 

 

212

 

Share-based compensation

 

92

 

 

82

 

Deferred tax expense (benefit)

 

41

 

 

(2

)

Excess and obsolete inventory-related charges

 

29

 

 

27

 

Gain on insurance proceeds received for damage to property, plant and equipment

 

(32

)

 

 

Other non-cash expense (income), net

 

(10

)

 

(3

)

Changes in assets and liabilities:
Accounts receivable

 

75

 

 

(26

)

Inventory

 

(73

)

 

(92

)

Accounts payable

 

(33

)

 

13

 

Employee compensation and benefits

 

2

 

 

 

Deferred revenue

 

41

 

 

112

 

Income taxes payable

 

5

 

 

(16

)

Retirement and post-retirement benefits

 

(108

)

 

(37

)

Other assets and liabilities

 

34

 

 

11

 

Net cash provided by operating activities(a)

 

1,016

 

 

998

 

 
Cash flows from investing activities:
Investments in property, plant and equipment

 

(117

)

 

(120

)

Acquisition of businesses and intangible assets, net of cash acquired

 

(357

)

 

(88

)

Insurance proceeds received for damage to property, plant and equipment

 

32

 

 

 

Proceeds from sale of investments

 

 

 

7

 

Other investing activities

 

 

 

5

 

Net cash used in investing activities

 

(442

)

 

(196

)

 
Cash flows from financing activities:
Proceeds from issuance of common stock under employee stock plans

 

58

 

 

67

 

Payment of taxes related to net share settlement of equity awards

 

(53

)

 

(26

)

Treasury stock repurchases

 

(411

)

 

(159

)

Proceeds from issuance of long-term debt

 

 

 

500

 

Debt issuance costs

 

 

 

(4

)

Repayment of debt

 

(7

)

 

(500

)

Net cash used in financing activities

 

(413

)

 

(122

)

 
Effect of exchange rate movements

 

6

 

 

3

 

 
Net increase in cash, cash equivalents and restricted cash

 

167

 

 

683

 

 
Cash, cash equivalents and restricted cash at beginning of year

 

1,600

 

 

917

 

 
Cash, cash equivalents and restricted cash at end of year

$

1,767

 

$

1,600

 

 
 
(a) Cash payments included in operating activities:
Income tax payments, net

$

(84

)

$

(103

)

Interest payment on senior notes

$

(75

)

$

(76

)

 
Page 4
KEYSIGHT TECHNOLOGIES, INC.
RECONCILIATION OF NON-GAAP CORE REVENUE
(In millions)
(Unaudited)
PRELIMINARY
 
Year-over-year compare Year-over-year compare
Q4’20 Q4’19 Percent
Inc/(Dec)
FY20 FY19 Percent
Inc/(Dec)
Revenue

$

1,220

 

$

1,120

9

%

$

4,221

 

$

4,303

(2

)%

Amortization of acquisition-related balances

 

 

 

2

 

 

 

9

Non-GAAP Revenue

$

1,220

 

$

1,122

9

%

$

4,221

 

$

4,312

(2

)%

Adjustments:
Revenue from acquisitions or divestitures included in segment results

 

(10

)

 

 

(29

)

 

Currency impacts

 

(10

)

 

 

(5

)

 

Non-GAAP Core Revenue

$

1,200

 

$

1,122

7

%

$

4,187

 

$

4,312

(3

)%

 
 
Non-GAAP core revenue excludes impact of currency and revenue from acquisitions or divestitures closed within the last twelve months.
 
Please refer last page for details on the use of non-GAAP financial measures.
 
Page 5
KEYSIGHT TECHNOLOGIES, INC.
SEGMENT RESULTS INFORMATION
(In millions, except where noted)
(Unaudited)
PRELIMINARY
 
 
 
Communications Solutions Group(a)

 

 

 

 

YoY

Q4’20

 

Q4’19

 

% Chg

Revenue

$

901

 

$

838

 

8

%

Gross margin, %

 

66.3

%

 

64.3

%

Income from operations

$

261

 

$

211

 

Operating margin, %

 

29

%

 

25

%

 
 
Electronic Industrial Solutions Group

YoY

Q4’20

 

Q4’19

 

% Chg

Revenue

$

319

 

$

284

 

12

%

Gross margin, %

 

64.7

%

 

62.4

%

Income from operations

$

97

 

$

79

 

Operating margin, %

 

30

%

 

28

%

 
 
 
(a) Restated for the organizational change to manage our Ixia Solutions Group within our Communications Solutions Group effective Q1’20.
 
Net revenue for Communications Solutions Group excludes the impact of amortization of acquisition-related balances of $2 million for Q4’19. Segment revenue and income from operations are consistent with the respective non-GAAP measures as discussed on last page.
 
Page 6
KEYSIGHT TECHNOLOGIES, INC.
NON-GAAP NET INCOME AND DILUTED EPS RECONCILIATIONS
(In millions, except per share amounts)
(Unaudited)
PRELIMINARY
 
Three months ended Year ended
October 31, October 31,

2020

2019

2020

2019

Net
Income
Diluted
EPS
Net
Income
Diluted
EPS
Net
Income
Diluted
EPS
Net
Income
Diluted
EPS
 
GAAP Net income

$

217

$

1.15

$

195

 

$

1.02

 

$

627

 

$

3.31

 

$

621

 

$

3.25

 

Non-GAAP adjustments:
Amortization of acquisition-related balances

 

57

 

0.30

 

60

 

 

0.31

 

 

224

 

 

1.18

 

 

224

 

 

1.17

 

Share-based compensation

 

20

 

0.10

 

16

 

 

0.08

 

 

93

 

 

0.49

 

 

82

 

 

0.43

 

Acquisition and integration costs

 

1

 

0.01

 

5

 

 

0.03

 

 

12

 

 

0.07

 

 

11

 

 

0.06

 

Northern California wildfire-related impacts

 

 

 

 

 

 

 

(32

)

 

(0.17

)

 

 

 

 

Restructuring and related costs

 

1

 

0.01

 

2

 

 

0.01

 

 

5

 

 

0.03

 

 

9

 

 

0.05

 

Others

 

1

 

0.01

 

2

 

 

0.01

 

 

(19

)

 

(0.11

)

 

(16

)

 

(0.09

)

Adjustment for taxes (a)

 

8

 

0.04

 

(26

)

 

(0.13

)

 

9

 

 

0.05

 

 

(29

)

 

(0.15

)

Non-GAAP Net income

$

305

$

1.62

$

254

 

$

1.33

 

$

919

 

$

4.85

 

$

902

 

$

4.72

 

 
Weighted average shares outstanding – diluted

 

188

 

191

 

 

189

 

 

191

 

 
(a) For both the three and twelve months ended October 31, 2020 and 2019, management uses a non-GAAP effective tax rate 12%.
 
Historical amounts are reclassified to conform with current presentation.
 
Please refer last page for details on the use of non-GAAP financial measures.
 
Page 7
KEYSIGHT TECHNOLOGIES, INC.
FREE CASH FLOW
(In millions)
(Unaudited)
PRELIMINARY
 
Q4’20 FY20
Net cash provided by operating activities

$

338

 

$

1,016

 

Less: Investments in property, plant and equipment

 

(30

)

 

(117

)

Free cash flow

$

308

 

$

899

 

 
 
 
Free cash flow includes net cash provided by operating activities adjusted for investments in property, plant & equipment.
 
Please refer last page for details on the use of non-GAAP financial measures.
 
Page 8

Non-GAAP Financial Measures

Management uses both GAAP and non-GAAP financial measures to analyze and assess the overall performance of the business, to make operating decisions and to forecast and plan for future periods. We believe that our investors benefit from seeing our results “through the eyes of management” in addition to seeing our GAAP results. This information enhances investors’ understanding of the continuing performance of our business and facilitates comparison of performance to our historical and future periods.

Our non-GAAP financial measures may not be comparable to similarly titled measures used by other companies, including industry peer companies, limiting the usefulness of these measures for comparative purposes.

These non-GAAP measures should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. The discussion below presents information about each of the non-GAAP financial measures and the company’s reasons for including or excluding certain categories of income or expenses from our non-GAAP results. In future periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, adjustments for these items and other similar items in our non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual.

Non-GAAP Revenue includes recognition of acquired deferred revenue that was written down to fair value in purchase accounting. Management believes that excluding fair value purchase accounting adjustments more closely correlates with the ordinary and ongoing course of the acquired company’s operations and facilitates analysis of revenue growth and business trends.

Non-GAAP Core Revenue is non-GAAP revenue (see Non-GAAP Revenue above) excluding the impact of foreign currency changes and revenue associated with businesses acquired and divested within the last twelve months. We exclude the impact of foreign currency changes as currency rates can fluctuate based on factors that are not within our control and can obscure revenue growth trends. As the nature, size and number of acquisitions can vary significantly from period to period and as compared to our peers, we exclude revenue associated with recently acquired businesses to facilitate comparisons of revenue growth and analysis of underlying business trends.

Free cash flow includes net cash provided by operating activities adjusted for investments in property, plant & equipment.

Non-GAAP Income from Operations, Non-GAAP Net Income and Non-GAAP Diluted EPS may include the following types of adjustments:

  • Acquisition-related Items: We exclude the impact of certain items recorded in connection with business combinations from our non-GAAP financial measures that are either non-cash or not normal, recurring operating expenses due to their nature, variability of amounts and lack of predictability as to occurrence or timing. These amounts may include non-cash items such as the amortization of acquired intangible assets and amortization of items associated with fair value purchase accounting adjustments, including recognition of acquired deferred revenue (see Non-GAAP Revenue above). We also exclude other acquisition and integration costs associated with business acquisitions that are not normal recurring operating expenses, including amortization of amounts paid to redeem acquires’ unvested stock-based compensation awards, and legal, accounting and due diligence costs. We exclude these charges to facilitate a more meaningful evaluation of our current operating performance and comparisons to our past operating performance.
  • Share-based Compensation Expense: We exclude share-based compensation expense from our non-GAAP financial measures because share-based compensation expense can vary significantly from period to period based on the company’s share price, as well as the timing, size and nature of equity awards granted. Management believes the exclusion of this expense facilitates the ability of investors to compare the company’s operating results with those of other companies, many of which also exclude share-based compensation expense in determining their non-GAAP financial measures.
  • Northern California wildfire-related impacts and Other Items: We exclude certain other significant income or expense items that may occur occasionally and are not normal, recurring, cash operating, from our non-GAAP financial measures. Such items are evaluated on an individual basis based on both quantitative and qualitative factors and generally represent items that we would not anticipate occurring as part of our normal business on a regular basis. While not all-inclusive, examples of certain other significant items excluded from non-GAAP financial measures would include net unrealized gains on equity investments still held, and significant non recurring events like realized gains or losses associated with our employee benefit plans, costs and recoveries related to unusual disaster like Northern California wildfires, gain on sale of assets and small divestitures, etc.
  • Restructuring and Related Costs: We exclude incremental expenses associated with restructuring initiatives, usually aimed at material changes in the business or cost structure. Such costs may include employee separation costs, asset impairments, facility-related costs, contract termination fees, and costs to move operations from one location to another. These activities can vary significantly from period to period based on the timing, size and nature of restructuring plans; therefore, we do not consider such costs to be normal, recurring operating expenses. We believe that these costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of the company’s current operating performance or comparisons to our operating performance in other periods.
  • Estimated Tax Rate: We utilize a consistent methodology for long-term projected non-GAAP tax rate. When projecting this long-term rate, we exclude any tax benefits or expenses that are not directly related to ongoing operations and which are either isolated or cannot be expected to occur again with any regularity or predictability. Additionally, we evaluate our current long-term projections, current tax structure and other factors, such as existing tax positions in various jurisdictions and key tax holidays in major jurisdictions where Keysight operates. This tax rate could change in the future for a variety of reasons, including but not limited to significant changes in geographic earnings mix including acquisition activity, or fundamental tax law changes in major jurisdictions where Keysight operates. The above reasons also limit our ability to reasonably estimate the future GAAP tax rate and provide a reconciliation of the expected non-GAAP earnings per share for the first fiscal quarter of 2021 to the GAAP equivalent.

Management recognizes these items can have a material impact on our cash flows and/or our net income. Our GAAP financial statements, including our Condensed Consolidated Statement of Cash Flows, portray those effects. Although we believe it is useful for investors to see core performance free of special items, investors should understand that the excluded costs are actual expenses that may impact the cash available to us for other uses. To gain a complete picture of all effects on the company’s profit and loss from any and all events, management does (and investors should) rely upon the Condensed Consolidated Statement of Operations prepared in accordance with GAAP. The non-GAAP measures focus instead upon the core business of the company, which is only a subset, albeit a critical one, of the company’s performance.

Page 9

EDITORIAL CONTACT:

Denise Idone

+ 1 941-888-2388

[email protected]

INVESTOR CONTACT:

Jason Kary

+1 707-577-6916

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Semiconductor Data Management Technology Telecommunications Networks Hardware

MEDIA:

Logo
Logo

Exagen Inc. to Participate in December Investor Conferences

SAN DIEGO, Nov. 18, 2020 (GLOBE NEWSWIRE) — Exagen Inc. (Nasdaq: XGN), an organization dedicated to transforming the care continuum for patients suffering from autoimmune diseases, announced today that company management will participate in the following December investor conferences:

  • Piper Sandler 32

    nd

    Annual Virtual Healthcare Conference, November 30 – December 3, 2020
    A recorded company presentation will be available via the Piper Sandler conference site from November 23 to December 3, and on the Exagen website at: https://investors.exagen.com/events
  • Evercore
    ISI 3

    rd

    Annual
    HealthCONx
    Conference, December 1-3, 2020
    Exagen President and CEO Ron Rocca will participate in a Fireside Chat on Wednesday, December 2, 2020, at 10:30 am EST. A link to the live webcast of the Fireside Chat will be posted to the Exagen website at: https://investors.exagen.com/events

About Exagen Inc.

Exagen is dedicated to transforming the care continuum for patients suffering from debilitating and chronic autoimmune diseases by enabling timely differential diagnosis and optimizing therapeutic intervention. Exagen has developed and is commercializing a portfolio of innovative testing products under its AVISE® brand. Several of these products are based on our proprietary Cell-Bound Complement Activation Products, or CB-CAPs, technology. CB-CAPs assess the activation of the complement system, a biological pathway implicated in systemic lupus erythematosus, or SLE. Exagen’s goal is to enable rheumatologists to improve care for patients through the differential diagnosis, prognosis and monitoring of complex autoimmune and autoimmune-related diseases, including SLE and rheumatoid arthritis, or RA. Exagen’s model of integrating testing products and therapeutics positions Exagen to offer targeted solutions to rheumatologists and, ultimately, better serve patients.  For more information, please visit www.Exagen.com.

Investors

Westwicke Partners
Mike Cavanaugh
[email protected] 
646.677.1838

Company

Exagen Inc.
Kamal Adawi, Chief Financial Officer
[email protected]
760.477.5514



Startek is the Employer of Choice at the Australian Business Awards 2020

Startek is the Employer of Choice at the Australian Business Awards 2020

GREENWOOD VILLAGE, Colo. & MELBOURNE, Australia–(BUSINESS WIRE)–
Startek (NYSE: SRT), a global provider of customer experience management solutions, has been recognized as an ‘Employer of Choice’ (EOC) in The Australian Business Awards 2020. The Employer of Choice category recognises workplaces for maximising the potential of their workforce through exemplary HR policies and practices.

Now in their fifteenth year, The Australian Business Awards (ABA) are an annual all-encompassing recognition program that recognises organisations that demonstrate the core values of business and product innovation, technological achievement and employee engagement via a set of comprehensive award categories.

“This Employer of Choice recognition emphasises our commitment to creating opportunities for growth and development for our people,” said Rajiv Ahuja, President of Startek. “Our inclusive culture, wide range of differentiated developmental opportunities, and in-depth career growth programmes are key to our success not just as an employer, but as a business overall. It is indeed a proud moment for our teams in Australia—it is truly a testament to our people management practices, thus making us a workplace of choice.”

At Startek, the culture is the sum of five strong pillars of Collaboration & Connection, Empowerment & Accountability, Exploration, Purpose-Driven, and Growth & Development.

“Fifty-four organisations have been selected in this year’s ABA Employer of Choice Awards. These organisations have demonstrated adaptability in the workplace by utilising flexible and new ways of working and learning,” said Ms Tara Johnston, Program Director. “Leading organisations have begun to implement an entirely new working environment that breaks down communication barriers, positioning organisations to harness the talent within their organisation, transform the employee experience and position businesses to be more resilient,” Ms Johnston added.

The assessment process included submission of HR best practices in the areas of recruitment, engagement, retention, organisational culture, leadership commitment, people development, health & safety, performance management and recognition, followed by a stringent jury assessment.

With over 700 engagement specialists in Australia, Startek is committed to increasing its presence in the country. The company serves diverse industry segments such as BFSI, Automotive, Retail and Energy & Utilities. Startek has embraced the future of work, with a hybrid model of brick-and-mortar and cloud-enabled Work from Home (WFH) solutions. Through its StarCloud technology, Startek is proving a unified, secured & scalable solution for collaboration, task reporting, detection, monitoring & accountability for WFH.

About Startek

Startek is a global provider of tech-enabled business process management solutions. The company provides omni-channel customer experience, digital transformation, and technology services to some of the finest brands globally. Startek is committed to impacting clients’ business outcomes by focusing on enhancing customer experience and digital & AI enablement across all touch points and channels. Startek has more than 40,000 CX experts spread across 46 delivery campuses in 13 countries. The company services over 250 clients across a range of industries such as Banking and Financial Services, Insurance, Technology, Telecom, Healthcare, Travel & Hospitality, Ecommerce, Consumer Goods, Retail, and Energy & Utilities. To learn more about Startek’s global solutions, please visit www.startek.com.

Media Relations

Danveer Bhasin

Startek

+91-993-013-5788

[email protected]

KEYWORDS: Australia/Oceania Australia United States North America Colorado

INDUSTRY KEYWORDS: Data Management Professional Services Technology Software Human Resources

MEDIA:

Logo
Logo

QIAGEN Collaborates with BioNTech on Companion Diagnostics Development for HPV-associated Squamous Cell Carcinoma of the Head and Neck

QIAGEN Collaborates with BioNTech on Companion Diagnostics Development for HPV-associated Squamous Cell Carcinoma of the Head and Neck

  • QIAGEN and BioNTech to develop tissue-based therascreen® test covering a panel of HPV genotypes, paired with investigational treatment BNT113, to identify patients whose cancers are caused by HPV infections
  • QIAGEN to pursue global regulatory approvals, including Premarket Approval from FDA for companion diagnostics
  • Collaboration leverages QIAGEN´s global reach and market-leading position in companion diagnostics and HPV testing

HILDEN, Germany & GERMANTOWN, Md.–(BUSINESS WIRE)–
QIAGEN N.V. (NYSE: QGEN; Frankfurt Prime Standard: QIA) today announced a strategic collaboration with BioNTech SE (Nasdaq: BNTX) to develop and commercialize a tissue-based companion diagnostic – to be used with investigational cancer treatment BNT113 – which identifies patients with squamous cell carcinoma of the head and neck (SCCHN) that are caused by specific infections by human papilloma virus (HPV).

The assay will detect the presence of HPV genotypes and will be developed on QIAGEN´s RGQ MDx platform, a member of the QIAsymphony family of products.

QIAGEN plans to expand the panel for use across HPV-driven cancers such as cervical cancer and other cancers, in order to provide a universal HPV companion diagnostic (CDx) for QIAGEN’s pharmaceutical partners.

Head and neck squamous cell carcinoma is the sixth most common cancer. Every year, there are more than 650,000 cases leading to 330,000 deaths, according to a 2018 global cancer study. These numbers are expected to double by 2035, according to the World Health Organization. The incidence of HPV-related SCCHN has significantly increased in recent years.

QIAGEN established the global HPV testing market over two decades ago. More than 100 million women have been tested for HPV infections using QIAGEN´s portfolio of HPV products, including hybrid capture, genotyping, and methylation tests.

Please find the full press release here

QIAGEN

Investor Relations

John Gilardi

+49 2103 29 11711

Phoebe Loh

+49 2103 29 11457

e-mail: [email protected]

Public Relations

Thomas Theuringer

+49 2103 29 11826

Robert Reitze

+49 2103 29 11676

e-mail: [email protected]

KEYWORDS: Switzerland United States Austria North America Europe Germany Maryland

INDUSTRY KEYWORDS: Science Other Science Biotechnology Research Pharmaceutical Oncology Health Medical Devices

MEDIA:

Kala Pharmaceuticals Reports Inducement Grant Under NASDAQ Listing Rule 5635(c)(4)

Kala Pharmaceuticals Reports Inducement Grant Under NASDAQ Listing Rule 5635(c)(4)

WATERTOWN, Mass.–(BUSINESS WIRE)–
Kala Pharmaceuticals, Inc. (NASDAQ:KALA), today announced that the Company granted non-statutory stock options to new employees as inducement awards outside the Company’s 2017 Equity Incentive Plan in accordance with NASDAQ Listing Rule 5635(c)(4).

The Company granted stock options to purchase up to an aggregate of 34,500 shares of Kala Pharmaceuticals common stock to four new employees. The stock options were granted on November 13, 2020. The grants were approved by the Compensation Committee and were made as an inducement material to each employee entering into employment with Kala Pharmaceuticals in accordance with NASDAQ Listing Rule 5635(c)(4). The option awards have an exercise price of $7.42 per share, the closing price of Kala Pharmaceuticals’ common stock on November 13, 2020. The options have a ten-year term and vest over four years, with 25% of the original number of shares vesting on the first anniversary of the applicable employee’s new hire date and the remainder vesting in equal monthly installments over the following three years. Vesting of each option is subject to such employee’s continued service with Kala Pharmaceuticals through the applicable vesting dates.

About Kala Pharmaceuticals, Inc.

Kala is a biopharmaceutical company focused on the discovery, development, and commercialization of innovative therapies for diseases of the eye. Kala has applied its AMPPLIFY® mucus penetrating particle Drug Delivery Technology to a corticosteroid, loteprednol etabonate (LE), designed for ocular applications, resulting in the October 2020 approval of EYSUVISTM (loteprednol etabonate ophthalmic suspension) 0.25% for the short-term (up to two weeks) treatment of signs and symptoms of dry eye disease and the January 2019 launch of INVELTYS® (loteprednol etabonate ophthalmic suspension) 1% for the treatment of post-operative inflammation and pain following ocular surgery.

Investor Contacts:

Loraine Spreen

[email protected]

857-277-4842

Hannah Deresiewicz

[email protected]

212-362-1200

KEYWORDS: United States North America Massachusetts

INDUSTRY KEYWORDS: Health Surgery Clinical Trials Pharmaceutical Optical Biotechnology

MEDIA:

Assets and Liabilities:      
Investment portfolio (1) $ 1,086.9  
PSSL investment portfolio $ 393.0  
Net assets $ 477.3  
GAAP net asset value per share $ 12.31  
Increase in GAAP net asset value per share   1.2 %
Adjusted net asset value per share (2) $ 11.81  
Increase in adjusted net asset value per share (2)   3.2 %
       
Credit Facility $ 299.0  
2023 Notes $ 129.3  
2031 Asset-Backed Debt $ 224.9  
Regulatory Debt to Equity   1.48x  
Regulatory Net Debt to Equity (3)   1.35x  
GAAP Net Debt to Equity (4)   1.25x  
       
Yield on debt investments at quarter-end   7.3 %

  Quarter Ended
September 30, 20

20
  Year Ended
September 30, 20

20
Operating Results:          
Net investment income $ 10.3   $ 43.4
GAAP net investment income per share $ 0.27   $ 1.12
Distributions declared per share $ 0.285   $ 1.14
           
Portfolio Activity:          
Purchases of investments $ 15.3   $ 436.7
Sales and repayments of investments $ 49.7   $ 396.9
           
Number of new portfolio companies invested 1   19
Number of existing portfolio companies invested 9   95
Number of ending portfolio companies 102   102

________________________

(1) Includes investments in PennantPark Senior Secured Loan Fund I LLC, or PSSL, an unconsolidated joint venture, totaling $165.3 million, at fair value.
(2) This is a non-GAAP financial measure. The Company believes that this number provides useful information to investors and management because it reflects the Company’s financial performance excluding the impact of the $19.5 million unrealized loss on our multi-currency senior secured revolving credit facility, as amended and restated, with Truist Bank (formerly SunTrust Bank) and other lenders, or the Credit Facility, and our 4.3% Series A notes due 2023, or the 2023 Notes. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.
(3) This is a non-GAAP financial measure. The Company believes that this number provides useful information to investors and management because it reflects the Company’s financial performance net of $57.5 million of cash and equivalents. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.
(4) This is a non-GAAP financial measure. The Company believes that this number provides useful information to investors and management because it reflects the Company’s financial performance including the impact of the $19.5 million unrealized loss on the Credit Facility and the 2023 Notes net of $57.5 million of cash and equivalents. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.



CONFERENCE CALL AT 10:00 A.M. EST ON

NOVEMBER
19
,
2020

PennantPark Floating Rate Capital Ltd. (“we,” “our,” “us” or the “Company”) will host a conference call at 10:00 a.m. (Eastern Standard Time) on Thursday, November 19, 2020 to discuss its financial results. All interested parties are welcome to participate. You can access the conference call by dialing toll-free (888) 394-8218 approximately 5-10 minutes prior to the call. International callers should dial (323) 701-0225. All callers should reference conference ID #1987679 or PennantPark Floating Rate Capital Ltd. An archived replay of the call will be available through December 3, 2020 by calling toll-free (888) 203-1112. International callers please dial (719) 457-0820. For all phone replays, please reference conference ID #1987679.

PORTFOLIO AND INVESTMENT ACTIVITY

“We are pleased with the strong performance of our portfolio over the last few quarters, despite challenging economic conditions,” said Arthur Penn, Chairman and CEO. “We believe that the combination of solid portfolio performance, several significant equity positions of high growth companies as well as continuing optimization of financing should bolster our NAV and Net Investment Income over time.”

As of September 30, 2020, our portfolio totaled $1,086.9 million and consisted of $968.6 million of first lien secured debt (including $125.4 million in PSSL), $29.9 million of second lien secured debt and $88.4 million of preferred and common equity (including $39.9 million in PSSL). Our debt portfolio consisted of 99% variable-rate investments. As of September 30, 2020, we had three portfolio companies on non-accrual, representing 2.1% and 1.8% of our overall portfolio on a cost and fair value basis, respectively. Overall, the portfolio had net unrealized depreciation of $29.9 million. Our overall portfolio consisted of 102 companies with an average investment size of $10.7 million, had a weighted average yield on debt investments of 7.3%, and was invested 89% in first lien secured debt (including 12% in PSSL), 3% in second lien secured debt and 8% in preferred and common equity (including 4% in PSSL). As of September 30, 2020, 97% of the investments held by PSSL were first lien secured debt. For more information on how the COVID-19 pandemic has affected our business and results of operations, see our Annual Report on Form 10-K for the fiscal year ended September 30, 2020, including “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – COVID-19 Developments” and “Item 1A. Risk Factors” therein.

As of September 30, 2019, our portfolio totaled $1,081.7 million and consisted of $944.9 million of first lien secured debt (including $122.2 million in PSSL), $34.4 million of second lien secured debt and $102.4 million of preferred and common equity (including $50.0 million in PSSL). Our debt portfolio consisted of 99% variable-rate investments. As of September 30, 2019, we had one portfolio company on non-accrual, representing 0.4% and zero of our overall portfolio on a cost and fair value basis, respectively. Overall, the portfolio had net unrealized depreciation of $3.5 million. Our overall portfolio consisted of 95 companies with an average investment size of $11.4 million, had a weighted average yield on debt investments of 8.7%, and was invested 87% in first lien secured debt (including 11% in PSSL), 3% in second lien secured debt and 10% in preferred and common equity (including 5% in PSSL). As of September 30, 2019, 97% of the investments held by PSSL were first lien secured debt.

For the three months ended September 30, 2020, we invested $15.3 million in one new and nine existing portfolio companies with a weighted average yield on debt investments of 7.8%. Sales and repayments of investments for the same period totaled $49.7 million. This compares to the three months ended September 30, 2019, in which we invested $140.6 million in six new and 23 existing portfolio companies with a weighted average yield on debt investments of 8.5%. Sales and repayments of investments for the same period totaled $127.1 million.

For the year ended September 30, 2020, we invested $436.7 million in 19 new and 95 existing portfolio companies with a weighted average yield on debt investments of 8.0%. Sales and repayments of investments for the same period totaled $396.9 million.

For the year ended September 30, 2019, we invested $640.1 million in 28 new and 83 existing portfolio companies with a weighted average yield on debt investments of 8.8%. Sales and repayments of investments for the same period totaled $527.3 million.

PennantPark
Senior Secured Loan Fund I LLC

As of September 30, 2020, PSSL’s portfolio totaled $393.0 million, consisted of 45 companies with an average investment size of $8.7 million and had a weighted average yield on debt investments of 6.8%. As of September 30, 2019, PSSL’s portfolio totaled $488.5 million, consisted of 45 companies with an average investment size of $10.9 million and had a weighted average yield on debt investments of 7.6%.

For the three months ended September 30, 2020, PSSL did not make any investments. PSSL’s sales and repayments of investments for the same period totaled $69.9 million. For the three months ended September 30, 2019, PSSL invested $52.6 million (including $31.8 million purchased from the Company) in five new and three existing portfolio companies with a weighted average yield on debt investments of 7.8%. PSSL’s sales and repayments of investments for the same period totaled $31.8 million.

For the year ended September 30, 2020, PSSL invested $87.1 million (of which $86.7 million was purchased from the Company) in 11 new and two existing portfolio companies with a weighted average yield on debt investments of 7.4%. PSSL’s sales and repayments of investments for the same period totaled $172.6 million.

For the year ended September 30, 2019, PSSL invested $228.6 million (of which $89.6 million was purchased from the Company) in 16 new and 16 existing portfolio companies with a weighted average yield on debt investments of 8.1%. PSSL’s sales and repayments of investments for the same period totaled $159.9 million.

RECENT DEVELOPMENTS

Subsequent to September 30, 2020, our portfolio company, Cano Health, LLC (ITC Rumba, LLC), entered into a business combination agreement with Jaws Acquisition Corp (“JWS”), a special purpose acquisition vehicle, and other parties, subject to certain closing conditions, with an expected closing late first quarter or early second quarter 2021. Based on the closing stock price of JWS on November 13, 2020, our $2.3 million common stock fair valuation as of September 30, 2020 would increase to an estimated $9.0 million, which includes a combination of cash and stock, assuming the transaction closes based on the agreed terms. This would represent a net asset value increase of $0.17 per share, as of November 13, 2020. Our shares are owned by a limited partnership controlled by the financial sponsor and are subject to customary lock up restrictions. As a result, the fair value on December 31, 2020, may likely include an illiquidity discount not in the public trading values indicated above. There can be no assurance that the implied value of our equity interest will be representative of the value ultimately realized on our equity investment.

RESULTS OF OPERATIONS

Set forth below are the results of operations for the years ended September 30, 2020 and 2019.

Investment Income

Investment income for the three months ended September 30, 2020 and 2019 was $21.8 million and $23.9 million, respectively, and was primarily attributable to $19.3 million and $22.1 million from first lien secured debt and $2.5 million and $1.8 million from other investments, respectively.

Investment income for the year ended September 30, 2020 was $95.5 million and was attributable to $86.8 million from first lien secured debt and $8.7 million from other investments. The increase in investment income over the prior year was primarily due to the growth of our portfolio, partially offset by a decline in LIBOR.

Investment income for the year ended September 30, 2019 was $92.9 million and was attributable to $84.0 million from first lien secured debt and $8.9 million from other investments.

Expenses

Expenses for the three months ended September 30, 2020 and 2019 totaled $10.3 million and $12.5 million, respectively. Base management fee totaled $2.8 million and $2.7 million, incentive fee totaled $2.1 million and $2.5 million, debt related interest and expenses totaled $5.5 million and $6.3 million, general and administrative expenses totaled $1.0 million and $1.0 million and provision for taxes totaled $0.1 million and zero, respectively, for the same periods.

Expenses for the years ended September 30, 2020 and 2019 totaled $52.1 million and $47.5 million, respectively. Base management fee for the same periods totaled $11.4 million and $10.2 million, incentive fee totaled $9.3 million and $6.2 million (including zero on realized gains and $(1.4) million on net unrealized gains accrued but not payable), debt related interest and expenses totaled $27.1 million and $27.1 million (including $4.5 million in Credit Facility amendment fees), general and administrative expenses totaled $3.9 million and $4.0 million and provision for taxes totaled $0.4 million and zero, respectively, for the same periods. The increase in expenses compared to the prior year was primarily due to the growth of our portfolio which resulted in higher Management Fees in the current year.

Net Investment Income

Net investment income totaled $10.3 million, or $0.27 per share, and $11.4 million, or $0.29 per share, for the three months ended September 30, 2020 and 2019, respectively.

Net investment income totaled $43.4 million, or $1.12 per share, and $45.5 million, or $1.17 per share, for the years ended September 30, 2020 and 2019, respectively. The decrease in net investment income compared to the prior year was primarily due to higher Management Fees due to growth of our portfolio, partially offset by higher investment income in the current year.

Net Realized Gains or Losses

Sales and repayments of investments for the three months ended September 30, 2020 and 2019 totaled $49.7 million and $127.1 million, respectively. Net realized losses totaled $4.7 million and $15.0 million for the same periods, respectively.

Sales and repayments of investments for the years ended September 30, 2020 and 2019 totaled $396.9 million and $527.3 million, respectively. Net realized losses totaled $12.7 million and $31.4 million for the same periods, respectively. The change in realized gains/losses was primarily due to changes in the market conditions of our investments and the values at which they were realized.

Unrealized Appreciation or Depreciation on Investments, the Credit Facility and the 2023 Notes

For the three months ended September 30, 2020 and 2019, we reported a net change in unrealized appreciation on investments of $19.9 million and $10.6 million, respectively. For the years ended September 30, 2020 and 2019, we reported net change in unrealized depreciation on investments of $26.5 million and $2.6 million, respectively. As of September 30, 2020 and 2019, our net unrealized depreciation on investments totaled $29.9 million and $3.5 million, respectively. The net change in unrealized appreciation/depreciation on our investments for the year ended September 30, 2020 compared to the prior year was primarily due to changes in the capital market conditions as well as the financial performance of certain portfolio companies primarily driven by the market disruption caused by the COVID-19 pandemic and the uncertainty surrounding its continued adverse economic impact. For more information on how the COVID-19 pandemic has affected our business and results of operations, see our Annual Report on Form 10-K for the fiscal year ended September 30, 2020, including “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – COVID-19 Developments” and “Item 1A. Risk Factors” therein.

For the three months ended September 30, 2020 and 2019, our Credit Facility and 2023 Notes had a net change in unrealized depreciation of $8.6 million and $0.4 million, respectively. For the years ended September 30, 2020 and 2019, our Credit Facility and the 2023 Notes had a net change in unrealized depreciation (appreciation) of $14.2 million and less than $(0.1) million, respectively. As of September 30, 2020 and 2019, our net unrealized depreciation on our Credit Facility and the 2023 Notes totaled $18.8 million and $4.7 million, respectively. The net change in unrealized depreciation for the year ended September 30, 2020 compared to the prior year was primarily due to changes in the capital markets.

Net Change in Net Assets Resulting from Operations

Net change in net assets resulting from operations totaled $17.0 million, or $0.44 per share, and $7.4 million, or $0.19 per share, for the three months ended September 30, 2020 and 2019, respectively.

Net change in net assets resulting from operations totaled $18.4 million, or $0.47 per share, and $11.4 million, or $0.29 per share, for the years ended September 30, 2020 and 2019, respectively. The decrease in net assets from operations for the year ended September 30, 2020 compared to the prior year was primarily due to depreciation of the portfolio primarily driven by the market disruption caused by the COVID-19 pandemic and the uncertainty surrounding its continued adverse economic impact.

LIQUIDITY AND CAPITAL RESOURCES

Our liquidity and capital resources are derived primarily from proceeds of securities offerings, debt capital and cash flows from operations, including investment sales and repayments, and income earned. Our primary use of funds from operations includes investments in portfolio companies and payments of fees and other operating expenses we incur. We have used, and expect to continue to use, our debt capital, proceeds from the rotation of our portfolio and proceeds from public and private offerings of securities to finance our investment objectives. For more information on how the COVID-19 pandemic may impact our ability to comply with the covenants of the Credit Facility, see our Annual Report on Form 10-K for the fiscal year ended September 30, 2020, including “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – COVID-19 Developments” and “Item 1A. Risk Factors” therein.

The annualized weighted average cost of debt for the years ended September 30, 2020 and 2019, inclusive of the fee on the undrawn commitment on the Credit Facility, amendment costs and debt issuance costs, was 3.7% and 5.3%, respectively (excluding amendment and debt issuance costs, such amounts are 3.7% and 4.4%, respectively). As of September 30, 2020 and 2019, we had $211.4 million and $254.7 million of unused borrowing capacity under our Credit Facility, respectively, subject to leverage and borrowing base restrictions.

As of September 30, 2020 and 2019, PennantPark Floating Rate Funding I, LLC, or Funding I, had $308.6 million and $265.3 million of outstanding borrowings under the Credit Facility, respectively. The Credit Facility had a weighted average interest rate of 2.2% and 4.1%, exclusive of the fee on undrawn commitments, as of September 30, 2020 and 2019, respectively.

As of September 30, 2020 and 2019, we had cash equivalents of $57.5 million and $63.3 million, respectively, available for investing and general corporate purposes. We believe our liquidity and capital resources are sufficient to take advantage of market opportunities.

Our operating activities used cash of $4.9 million for the year ended September 30, 2020, and our financing activities used cash of $0.9 million for the same period. Our operating activities used cash primarily for our investment activities and our financing activities used cash primarily for paying down our Credit Facility and paying distributions to stockholders.

Our operating activities used cash of $121.4 million for the year ended September 30, 2019, and our financing activities provided cash of $111.7 million for the same period. Our operating activities used cash primarily for our investment activities and our financing activities provided cash primarily from the issuance of 2031 Asset-Backed Debt.

DISTRIBUTIONS

During both years ended September 30, 2020 and 2019, we declared distributions of $1.14 per share for total distributions of $44.2 million. We monitor available net investment income to determine if a return of capital for tax purposes may occur for the fiscal year. To the extent our taxable earnings fall below the total amount of our distributions for any given fiscal year, stockholders will be notified of the portion of those distributions deemed to be a tax return of capital. Tax characteristics of all distributions will be reported to stockholders subject to information reporting on Form 1099-DIV after the end of each calendar year and in our periodic reports filed with the Securities and Exchange Commission, or the SEC.

AVAILABLE INFORMATION

The Company makes available on its website its annual report on Form 10-K filed with the SEC and stockholders may find the report on its website at www.pennantpark.com.

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS O
F ASSETS AND LIABILITIES

  September 30, 2020     September 30, 2019  
Assets              
Investments at fair value              
Non-controlled, non-affiliated investments (cost—$915,874,757 and $886,955,156, respectively) $ 910,552,309     $ 889,113,264  
Non-controlled, affiliated investments (cost—$21,964,181 and $23,645,693, respectively)   11,086,834       20,430,565  
Controlled, affiliated investments (cost—$179,112,500 and $174,562,500, respectively)   165,289,324       172,163,080  
Total of investments (cost—$1,116,951,438 and $1,085,172,349 , respectively)   1,086,928,467       1,081,706,909  
Cash and cash equivalents (cost—$57,534,421 and $63,367,237, respectively)   57,511,928       63,337,728  
Interest receivable   3,673,502       3,892,292  
Receivable for investments sold         2,997,546  
Prepaid expenses and other assets   173,318       441,337  
Total assets   1,148,287,215       1,152,375,812  
Liabilities              
Distributions payable   3,683,347       3,683,347  
Payable for investments purchased   3,800,000       12,033,794  
Credit Facility payable, at fair value (cost—$308,598,500 and $265,307,500, respectively)   299,047,275       263,988,583  
2023 Notes payable, at fair value (par—$138,579,858 and $138,579,858, respectively)   129,295,008       135,240,084  
2031 Asset-Backed Debt, net (par—$228,000,000 and $228,000,000, respectively)   224,866,334       224,321,845  
Interest payable on debt   3,601,479       3,275,481  
Base management fee payable   2,776,477       2,728,019  
Performance-based incentive fee payable   2,071,622       2,532,205  
Accrued other expenses   1,875,281       1,514,943  
Total liabilities   671,016,823       649,318,301  
Commitments and contingencies              
Net assets              
Common stock, 38,772,074 and 38,772,074 shares issued and outstanding, respectively
    Par value $0.001 per share and 100,000,000 shares authorized
  38,772       38,772  
Paid-in capital in excess of par value   538,151,528       538,632,828  
Distributable income   (60,919,908 )     (35,614,089 )
Total net assets $ 477,270,392     $ 503,057,511  
Total liabilities and net assets $ 1,148,287,215     $ 1,152,375,812  
Net asset value per share $ 12.31     $ 12.97  

PENNANTPARK FLOATING RATE CAPITAL LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

  Years Ended September 30,  
  2020     2019     2018  
Investment income:                      
From non-controlled, non-affiliated investments:                      
Interest $ 73,250,887     $ 69,319,954     $ 62,469,275  
Other income   3,565,134       3,497,784       2,244,895  
From non-controlled, affiliated investments:                      
Interest   882,934       1,237,675        
Other income   36,170       127,734        
From controlled, affiliated investments:                      
Interest   11,801,245       12,464,035       5,302,909  
Dividend   5,950,000       6,300,000       2,187,500  
Total investment income   95,486,370       92,947,182       72,204,579  
Expenses:                      
Base management fee   11,428,302       10,209,566       8,351,653  
Performance-based incentive fee   9,300,311       6,204,112       2,399,249  
Interest and expenses on debt   27,108,452       22,540,098       14,359,908  
Administrative services expenses   1,400,000       1,550,000       2,000,000  
Other general and administrative expenses   2,464,306       2,464,306       2,460,582  
Expenses before amendment costs, debt issuance costs and provision for taxes   51,701,371       42,968,082       29,571,392  
Credit Facility amendment costs and debt issuance costs         4,517,292       10,869,098  
Provision for taxes   400,000             800,000  
Total expenses   52,101,371       47,485,374       41,240,490  
Net investment income   43,384,999       45,461,808       30,964,089  
Realized and unrealized (loss) gain on investments and debt:                      
Net realized loss on:                      
Non-controlled, non-affiliated investments   (6,998,886 )     (18,802,365 )     (2,327,118 )
Controlled and non-controlled, affiliated investments   (5,683,145 )     (12,621,504 )      
Net realized loss on investments   (12,682,031 )     (31,423,869 )     (2,327,118 )
Net change in unrealized (depreciation) appreciation on:                      
Non-controlled, non-affiliated investments   (7,390,333 )     2,640,050       (3,857,170 )
Controlled and non-controlled, affiliated investments   (19,076,975 )     (5,245,396 )     960,087  
Debt depreciation (appreciation)   14,177,384       (16,487 )     7,750,334  
Net change in unrealized (depreciation) appreciation on investments and debt   (12,289,924 )     (2,621,833 )     4,853,251  
Net realized and unrealized (loss) gain from investments and debt   (24,971,955 )     (34,045,702 )     2,526,133  
Net increase in net assets resulting from operations $ 18,413,044     $ 11,416,106     $ 33,490,222  
Net increase in net assets resulting from operations per common share $ 0.47     $ 0.29     $ 0.87  
Net investment income per common share $ 1.12     $ 1.17     $ 0.81  



ABOUT PENNANTPARK FLOATING RATE CAPITAL LTD.

PennantPark Floating Rate Capital Ltd. is a business development company which primarily invests in U.S. middle-market companies in the form of floating rate senior secured loans, including first lien secured debt, second lien secured debt and subordinated debt. From time to time, the Company may also invest in equity investments. PennantPark Floating Rate Capital Ltd. is managed by PennantPark Investment Advisers, LLC.

ABOUT PENNANTPARK INVESTMENT ADVISERS, LLC

PennantPark Investment Advisers, LLC is a leading middle market credit platform, which has approximately $3.5 billion of assets under management. Since its inception in 2007, PennantPark Investment Advisers, LLC has provided investors access to middle market credit by offering private equity firms and their portfolio companies as well as other middle-market borrowers a comprehensive range of creative and flexible financing solutions. PennantPark Investment Advisers, LLC is headquartered in New York and has offices in Chicago, Houston and Los Angeles.

FORWARD-LOOKING STATEMENTS

This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You should understand that under Section 27A(b)(2)(B) of the Securities Act of 1933, as amended, and Section 21E(b)(2)(B) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 do not apply to forward-looking statements made in periodic reports we file under the Exchange Act. All statements other than statements of historical facts included in this press release are forward-looking statements and are not guarantees of future performance or results, and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the SEC as well as changes in the economy and risks associated with possible disruption in the Company’s operations or the economy generally due to terrorism, natural disasters or pandemics such as COVID-19. The Company undertakes no duty to update any forward-looking statement made herein. You should not place undue influence on such forward-looking statements as such statements speak only as of the date on which they are made.

We may use words such as “anticipates,” “believes,” “expects,” “intends,” “seeks,” “plans,” “estimates” and similar expressions to identify forward-looking statements. Such statements are based on currently available operating, financial and competitive information and are subject to various risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations.

CONTACT:

Aviv Efrat
PennantPark Floating Rate Capital Ltd.
(212) 905-1000
www.pennantpark.com



Jack in the Box Inc. Reports Fourth Quarter FY 2020 Earnings; Declares Quarterly Cash Dividend

Jack in the Box Inc. Reports Fourth Quarter FY 2020 Earnings; Declares Quarterly Cash Dividend

SAN DIEGO–(BUSINESS WIRE)–
Jack in the Box Inc. (NASDAQ: JACK) today reported financial results for the fourth quarter and fiscal year ended September 27, 2020.

Increase in same-store sales:

 

 

12 Weeks Ended

 

52 Weeks Ended

 

 

September 27,

2020

 

September 29,

2019

 

September 27,

2020

 

September 29,

2019

 

Company

9.6%

 

3.5%

 

3.1%

 

1.7%

 

Franchise

12.4%

 

3.0%

 

4.0%

 

1.3%

 

System

12.2%

 

3.0%

 

4.0%

 

1.3%

Jack in the Box® system same-store sales increased 12.2 percent for the quarter. Company same-store sales increased 9.6 percent in the fourth quarter driven by average check growth of 21.9 percent while transactions decreased 12.3 percent. Improvement in company same-store sales as compared with the third quarter was primarily driven by a sequential improvement in transactions.

Darin Harris, chief executive officer, said, “Our ongoing strategy of offering guests value combined with indulgent and flavorful products continues to drive overall performance for the brand. I am proud of the way our franchisees, the teams in our restaurants, our employees, and our partners have remained focused amidst this pandemic, and are delivering outstanding results. This momentum has continued into the first quarter of 2021, and I look forward to building on these learnings to enhance long-term performance of the company.”

Earnings from continuing operations were $37.9 million, or $1.65 per diluted share, for the fourth quarter of fiscal 2020 compared with $22.0 million, or $0.86 per diluted share, for the fourth quarter of fiscal 2019.

Operating Earnings Per Share(1), a non-GAAP measure, were $1.61 in the fourth quarter of fiscal 2020 compared with $0.95 in the prior year quarter. A reconciliation of non-GAAP Operating Earnings Per Share to GAAP results is provided below, with additional information included in the attachment to this release.

 

12 Weeks Ended

 

52 Weeks Ended

 

 

September 27,

2020

 

September 29,

2019

 

September 27,

2020

 

September 29,

2019

Diluted earnings per share from continuing operations – GAAP

 

$1.65

 

 

$0.86

 

 

$3.84

 

 

$3.52

 

Loss on early termination of interest rate swaps and debt extinguishment

 

 

 

0.08

 

 

 

 

0.64

 

Restructuring charges

 

 

 

0.05

 

 

0.04

 

 

0.24

 

Gains on the sale of company-operated restaurants

 

(0.02

)

 

(0.03

)

 

(0.10

)

 

(0.04

)

Gain on sale of corporate office building

 

 

 

 

 

(0.34

)

 

 

Pension settlement charges

 

0.01

 

 

 

 

1.23

 

 

 

Excess tax benefits from share-based compensation agreements

 

(0.02

)

 

 

 

(0.02

)

 

 

Operating earnings per share – Non-GAAP (1)

 

$1.61

 

 

$0.95

 

 

$4.65

 

 

$4.35

 

Adjusted EBITDA(2), a non-GAAP measure, was $78.4 million in the fourth quarter of fiscal 2020 compared with $66.9 million for the prior year quarter. For fiscal year 2020, Adjusted EBITDA was $274.2 million, compared with $269.0 million in fiscal year 2019.

Results for the fourth quarter reflect the business and financial impacts of the COVID-19 pandemic, which include the following:

  • Restaurant traffic declined substantially, although did improve versus the third quarter. Check growth continued to drive overall same-store sales growth.
  • Higher costs for delivery fees and supplies related to COVID-19 negatively impacted Occupancy and other costs as a percentage of company restaurant sales by approximately 90 basis points.
  • The company continued its short-term cash preservation strategy, and as such, did not buy back any shares in the fourth quarter. The company also significantly reduced capital spending.

Restaurant-Level Margin(3), a non-GAAP measure, increased 280 basis points to 27.0 percent of company restaurant sales in the fourth quarter of fiscal 2020 from 24.2 percent a year ago. Labor costs improved by 120 basis points, due to sales leverage, which was partially offset by approximately 6 percent wage inflation. Food and packaging costs, as a percentage of company restaurant sales, decreased 100 basis points driven by menu price increases and positive mix shift, which more than offset higher ingredient costs. Commodity costs increased 0.4 percent in the quarter as compared with the prior year. Lower maintenance and repairs expenses, partially offset by higher delivery fees, drove the 50 basis point decrease in Occupancy and other versus the prior year quarter.

Franchise-Level Margin(3), a non-GAAP measure, increased by $11.6 million in the fourth quarter, primarily driven by higher royalties and rental revenues as franchise same-store sales increased. The company did not provide any relief to franchisees through postponements or reductions of rent or marketing in the fourth quarter.

Franchise-Level Margin(3), as a percentage of total franchise revenues, was 41.3 percent in the fourth quarter of fiscal 2020. The company adopted the new lease accounting standard, ASC 842, in fiscal 2020, which resulted in grossing up both franchise rental revenues and franchise occupancy expenses by approximately $9.5 million in the fourth quarter. Without these adjustments, Franchise-Level Margin(3) would have been 43.7 percent of total franchise revenues. This compares with 40.8 percent in the prior year.

In the fourth quarter of fiscal 2020, SG&A expenses increased by $4.4 million and were 5.8 percent of revenues compared with 4.7 percent in the prior year quarter. Advertising costs, which are included in SG&A, increased $0.4 million in the fourth quarter.

As a percentage of system-wide sales, G&A was 1.1 percent in the fourth quarter of fiscal 2020 compared with 0.8 percent in the prior year quarter. The $4.0 million increase in G&A, which excludes advertising, was primarily driven by:

  • an increase in costs related to litigation matters of approximately $3 million, which was largely driven by a reduction in an unfavorable jury verdict in the prior year quarter, partially offset by a favorable settlement in the current year quarter;
  • an increase in incentive compensation of approximately $0.3 million as a result of higher achievement levels, partially offset by a decrease in share-based compensation; and
  • a $0.8 million increase in insurance.
  • These increases were partially offset by mark-to-market adjustments on investments supporting the company’s non-qualified retirement plans resulting in a $0.7 million year-over-year decrease in G&A.

Impairment and other charges, net, decreased $5.5 million in the fourth quarter, driven by a charge in the prior year quarter associated with a write-off of development costs associated with a discontinued technology project and a decrease in restructuring costs.

Interest expense, net, decreased by $2.1 million in the fourth quarter driven by the $2.8 million write-off of unamortized deferred financing fees related to the refinancing of the company’s senior credit facility in the prior year quarter, partially offset by higher borrowings in the quarter.

The effective tax rate for the fourth quarter of fiscal year 2020 was 23.6 percent, which was lower than the 27.4 percent in the fourth quarter of the prior year primarily due to the release of valuation reserves on state tax credits and the tax benefit from anticipated audit conclusions and amended returns, partially offset by an increase in deduction limitation on officers’ compensation and non-deductible legal settlements. The full year effective tax rate was 26.8 percent.

Capital Allocation and Liquidity Position

The company did not repurchase any shares in the fourth quarter of fiscal 2020, and as announced on April 15, 2020, temporarily suspended its share repurchase program. On November 13, 2020, the Board of Directors authorized an additional $100 million share repurchase program to more than offset the $22 million authorization that was set to expire at the end of November 2020. This brings the total remaining under share repurchase programs to $200 million, consisting of $100 million which expires in November 2021 and $100 million which expires in November 2022.

The company also announced today that on November 13, 2020, its Board of Directors declared a cash dividend of $0.40 per share on the company’s common stock. The dividend is payable on December 18, 2020, to shareholders of record at the close of business on December 2, 2020.

As of the end of the fourth quarter, the company had $236.9 million in cash, of which $199.7 million was unrestricted cash.

Guidance

Given the uncertainty associated with the COVID-19 pandemic, the company has not provided any guidance for Fiscal 2021 at this time, but will evaluate on a quarterly basis, with the intent to return to providing guidance once the visibility into sustained trends becomes more clear.

Fiscal 2021 ends on October 3, 2021. Fiscal 2020 contained 52 weeks, while Fiscal 2021 contains 53 weeks. Fiscal 2020 contained 16 weeks in the first quarter, and 12 weeks in each of the second, third and fourth quarters. Fiscal 2021 contains 16 weeks in the first quarter, 12 weeks in the second and third quarter, and 13 weeks in the fourth quarter.

Conference Call

The company will host a conference call for financial analysts and investors on Thursday, November 19, 2020, beginning at 8:30 a.m. PT (11:30 a.m. ET). The conference call will be broadcast live over the Internet via the Jack in the Box Inc. corporate website. To access the live call through the Internet, log onto the Investors section of the Jack in the Box Inc. website at http://investors.jackinthebox.com at least 15 minutes prior to the event in order to download and install any necessary audio software. A replay of the call will be available through the Jack in the Box Inc. corporate website for 21 days, beginning at approximately 11:30 a.m. PT on November 19, 2020.

About Jack in the Box Inc.

Jack in the Box Inc. (NASDAQ: JACK), based in San Diego, is a restaurant company that operates and franchises Jack in the Box® restaurants, one of the nation’s largest hamburger chains, with more than 2,200 restaurants in 21 states and Guam. For more information on Jack in the Box, including franchising opportunities, visit www.jackinthebox.com.

(1) Operating Earnings Per Share represents diluted earnings per share from continuing operations on a GAAP basis excluding gains or losses on the sale of company-operated restaurants, restructuring charges, gain on sale of corporate office building, pension settlement charges, loss on early termination of interest rate swaps, loss on early extinguishment of debt and the excess tax benefits from share-based compensation arrangements. See “Reconciliation of Non-GAAP Measurements to GAAP Results.” Operating Earnings Per Share may not add due to rounding.

(2) Adjusted EBITDA represents net earnings on a GAAP basis excluding earnings or losses from discontinued operations, income taxes, interest expense, net, gains or losses on the sale of company-operated restaurants, impairment and other charges, net, depreciation and amortization, the amortization of franchise tenant improvement allowances and other, and pension settlement charges. See “Reconciliation of Non-GAAP Measurements to GAAP Results.”

(3) Restaurant-Level Margin and Franchise-Level Margin are non-GAAP measures. These non-GAAP measures are reconciled to earnings from operations, the most comparable GAAP measure, in the attachment to this release. See “Reconciliation of Non-GAAP Measurements to GAAP Results.”

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements may be identified by words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “goals,” “guidance,” “intend,” “plan,” “project,” “may,” “will,” “would” and similar expressions. These statements are based on management’s current expectations, estimates, forecasts and projections about our business and the industry in which we operate. These estimates and assumptions involve known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. Factors that may cause our actual results to differ materially from any forward-looking statements include, but are not limited to: the potential impacts to our business and operations resulting from the coronavirus COVID-19 pandemic, the success of new products, marketing initiatives and restaurant remodels and drive-thru enhancements; the impact of competition, unemployment, trends in consumer spending patterns and commodity costs; the company’s ability to reduce G&A and operate efficiently; the company’s ability to achieve and manage its planned growth, which is affected by the availability of a sufficient number of suitable new restaurant sites, the performance of new restaurants, risks relating to expansion into new markets and successful franchise development; the ability to attract, train and retain top-performing personnel, litigation risks; risks associated with disagreements with franchisees; supply chain disruption; food-safety incidents or negative publicity impacting the reputation of the company’s brand; increased regulatory and legal complexities, including federal, state and local policies regarding mitigation strategies for controlling the coronavirus COVID-19 pandemic, risks associated with the amount and terms of the securitized debt issued by certain of our wholly owned subsidiaries; adverse investor response to the company’s temporary suspension of its stock repurchase program; and stock market volatility. These and other factors are discussed in the company’s annual report on Form 10-K and its periodic reports on Form 10-Q filed with the Securities and Exchange Commission, which are available online at http://investors.jackinthebox.com or in hard copy upon request. The company undertakes no obligation to update or revise any forward-looking statement, whether as the result of new information or otherwise.

JACK IN THE BOX INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(In thousands, except per share data) (Unaudited)

 

12 Weeks Ended

 

52 Weeks Ended

 

September 27,

2020

 

September 29,

2019

 

September 27,

2020

 

September 29,

2019

Revenues:

 

 

 

 

 

 

 

Company restaurant sales

$

86,799

 

 

$

78,859

 

 

$

348,987

 

 

$

336,807

 

Franchise rental revenues

78,657

 

 

63,920

 

 

320,647

 

 

272,815

 

Franchise royalties and other

44,850

 

 

38,971

 

 

178,319

 

 

169,811

 

Franchise contributions for advertising and other services

45,095

 

 

39,485

 

 

173,553

 

 

170,674

 

 

255,401

 

 

221,235

 

 

1,021,506

 

 

950,107

 

Operating costs and expenses, net:

 

 

 

 

 

 

 

Food and packaging

24,787

 

 

23,349

 

 

102,449

 

 

97,699

 

Payroll and employee benefits

25,304

 

 

23,995

 

 

106,540

 

 

100,158

 

Occupancy and other

13,295

 

 

12,448

 

 

54,157

 

 

50,613

 

Franchise occupancy expenses

48,568

 

 

38,882

 

 

210,038

 

 

166,584

 

Franchise support and other costs

2,720

 

 

3,773

 

 

13,059

 

 

12,110

 

Franchise advertising and other services expenses

47,660

 

 

41,696

 

 

180,794

 

 

178,093

 

Selling, general and administrative expenses

14,710

 

 

10,300

 

 

80,841

 

 

76,357

 

Depreciation and amortization

11,647

 

 

12,536

 

 

52,798

 

 

55,181

 

Impairment and other charges, net

1,344

 

 

6,888

 

 

(6,493

)

 

12,455

 

Gains on the sale of company-operated restaurants

(636

)

 

(1,147

)

 

(3,261

)

 

(1,366

)

 

189,399

 

 

172,720

 

 

790,922

 

 

747,884

 

Earnings from operations

66,002

 

 

48,515

 

 

230,584

 

 

202,223

 

Other pension and post-retirement expenses, net

748

 

 

343

 

 

41,720

 

 

1,484

 

Interest expense, net

15,692

 

 

17,823

 

 

66,743

 

 

84,967

 

Earnings from continuing operations and before income taxes

49,562

 

 

30,349

 

 

122,121

 

 

115,772

 

Income taxes

11,704

 

 

8,326

 

 

32,727

 

 

24,025

 

Earnings from continuing operations

37,858

 

 

22,023

 

 

89,394

 

 

91,747

 

(Losses) earnings from discontinued operations, net of income taxes

(9

)

 

38

 

 

370

 

 

2,690

 

Net earnings

$

37,849

 

 

$

22,061

 

 

$

89,764

 

 

$

94,437

 

 

 

 

 

 

 

 

 

Net earnings per share – basic:

 

 

 

 

 

 

 

Earnings from continuing operations

$

1.65

 

 

$

0.86

 

 

$

3.87

 

 

$

3.55

 

Earnings (losses) from discontinued operations

 

 

 

 

0.02

 

 

0.10

 

Net earnings per share (1)

$

1.65

 

 

$

0.86

 

 

$

3.88

 

 

$

3.66

 

Net earnings per share – diluted:

 

 

 

 

 

 

 

Earnings from continuing operations

$

1.65

 

 

$

0.86

 

 

$

3.84

 

 

$

3.52

 

Earnings (losses) from discontinued operations

 

 

 

 

0.02

 

 

0.10

 

Net earnings per share (1)

$

1.64

 

 

$

0.86

 

 

$

3.86

 

 

$

3.62

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

Basic

22,903

 

 

25,456

 

 

23,125

 

 

25,823

 

Diluted

23,012

 

 

25,721

 

 

23,269

 

 

26,068

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

$

0.40

 

 

$

0.40

 

 

$

1.20

 

 

$

1.60

 

___________________________
(1)

Earnings per share may not add due to rounding.

JACK IN THE BOX INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data) (Unaudited)

 

September 27,

2020

 

September 29,

2019

ASSETS

 

 

 

Current assets:

 

 

 

Cash

$

199,662

 

 

$

125,536

 

Restricted cash

37,258

 

 

26,025

 

Accounts and other receivables, net

78,417

 

 

45,235

 

Inventories

1,808

 

 

1,776

 

Prepaid expenses

10,114

 

 

9,015

 

Current assets held for sale

4,598

 

 

16,823

 

Other current assets

3,724

 

 

2,718

 

Total current assets

335,581

 

 

227,128

 

Property and equipment, at cost:

 

 

 

Land

100,460

 

 

116,070

 

Buildings

914,311

 

 

927,337

 

Restaurant and other equipment

112,675

 

 

125,176

 

Construction in progress

4,984

 

 

7,658

 

 

1,132,430

 

 

1,176,241

 

Less accumulated depreciation and amortization

(796,448

)

 

(784,307

)

Property and equipment, net

335,982

 

 

391,934

 

Other assets:

 

 

 

Operating lease right-of-use assets

904,548

 

 

 

Intangible assets, net

277

 

 

425

 

Goodwill

47,161

 

 

46,747

 

Deferred tax assets

72,322

 

 

85,564

 

Other assets, net

210,623

 

 

206,685

 

Total other assets

1,234,931

 

 

339,421

 

 

$

1,906,494

 

 

$

958,483

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

Current liabilities:

 

 

 

Current maturities of long-term debt

$

818

 

 

$

774

 

Current operating lease liabilities

179,000

 

 

 

Accounts payable

31,105

 

 

37,066

 

Accrued liabilities

129,431

 

 

120,083

 

Total current liabilities

340,354

 

 

157,923

 

Long-term liabilities:

 

 

 

Long-term debt, net of current maturities

1,376,913

 

 

1,274,374

 

Long-term operating lease liabilities, net of current portion

776,094

 

 

 

Other long-term liabilities

206,494

 

 

263,770

 

Total long-term liabilities

2,359,501

 

 

1,538,144

 

Stockholders’ deficit:

 

 

 

Preferred stock $0.01 par value, 15,000,000 shares authorized, none issued

 

 

 

Common stock $0.01 par value, 175,000,000 shares authorized, 82,369,714 and 82,159,002 issued, respectively

824

 

 

822

 

Capital in excess of par value

489,515

 

 

480,322

 

Retained earnings

1,636,211

 

 

1,577,034

 

Accumulated other comprehensive loss

(110,605

)

 

(140,006

)

Treasury stock, at cost, 59,646,773 and 57,760,573 shares, respectively

(2,809,306

)

 

(2,655,756

)

Total stockholders’ deficit

(793,361

)

 

(737,584

)

 

$

1,906,494

 

 

$

958,483

 

JACK IN THE BOX INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

 

52 Weeks Ended

 

September 27, 2020

 

September 29, 2019

Cash flows from operating activities:

 

 

 

Net earnings

$

89,764

 

 

$

94,437

 

Earnings from discontinued operations

370

 

 

2,690

 

Earnings from continuing operations

89,394

 

 

91,747

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

Depreciation and amortization

52,798

 

 

55,181

 

Franchise tenant improvement allowance amortization and other

3,028

 

 

1,983

 

Amortization of debt issuance costs

5,628

 

 

3,121

 

Loss on extinguishment of debt

 

 

2,757

 

Loss on interest rate swap termination

 

 

23,551

 

Excess tax benefits from share-based compensation arrangements

(449

)

 

(113

)

Deferred income taxes

5,162

 

 

4,100

 

Share-based compensation expense

4,394

 

 

8,074

 

Pension and postretirement expense

41,720

 

 

1,484

 

Gains on cash surrender value of company-owned life insurance

(4,262

)

 

(4,475

)

Gains on the sale of company-operated restaurants

(3,261

)

 

(1,366

)

Gains on the disposition of property and equipment

(9,768

)

 

(6,244

)

Non-cash operating lease costs

490

 

 

 

Impairment charges and other

322

 

 

5,414

 

Changes in assets and liabilities, excluding acquisitions and dispositions:

 

 

 

Accounts and other receivables

(28,724

)

 

3,504

 

Inventories

41

 

 

82

 

Prepaid expenses and other current assets

(2,780

)

 

8,728

 

Accounts payable

154

 

 

4,524

 

Accrued liabilities

4,222

 

 

(7,505

)

Pension and postretirement contributions

(6,243

)

 

(6,194

)

Franchise tenant improvement allowance disbursements

(7,516

)

 

(10,593

)

Other

(825

)

 

(9,355

)

Cash flows provided by operating activities

143,525

 

 

168,405

 

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

(19,528

)

 

(47,649

)

Proceeds from the sale and leaseback of assets

19,828

 

 

4,447

 

Proceeds from the sale of company-operated restaurants

3,395

 

 

1,280

 

Collections on notes receivable

 

 

16,759

 

Proceeds from the sale of property and equipment

22,774

 

 

9,714

 

Other

2,654

 

 

1,630

 

Cash flows provided by (used in) investing activities

29,123

 

 

(13,819

)

Cash flows from financing activities:

 

 

 

Borrowings on revolving credit facilities

114,376

 

 

229,798

 

Repayments of borrowings on revolving credit facilities

(6,500

)

 

(960,220

)

Proceeds from issuance of debt

 

 

1,300,000

 

Principal repayments on debt

(10,536

)

 

(337,150

)

Debt issuance costs

(216

)

 

(34,122

)

Payments related to termination of interest rate swaps

 

 

(23,551

)

Dividends paid on common stock

(27,538

)

 

(41,179

)

Proceeds from issuance of common stock

4,647

 

 

1,231

 

Repurchases of common stock

(155,576

)

 

(137,654

)

Payroll tax payments for equity award issuances

(5,946

)

 

(2,883

)

Cash flows used in financing activities

(87,289

)

 

(5,730

)

Net increase in cash and restricted cash

85,359

 

 

148,856

 

Cash and restricted cash at beginning of year

151,561

 

 

2,705

 

Cash and restricted cash at end of year

$

236,920

 

 

$

151,561

 

JACK IN THE BOX INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
 

The following table presents certain income and expense items included in our consolidated statements of earnings as a percentage of total revenues, unless otherwise indicated. Percentages may not add due to rounding.

 
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS DATA

(Unaudited)

 

12 Weeks Ended

 

52 Weeks Ended

 

September 27,

2020

 

September 29,

2019

 

September 27,

2020

 

September 29,

2019

Revenues:

 

 

 

 

 

 

 

Company restaurant sales

34.0

%

 

35.6

%

 

34.2

%

 

35.4

%

Franchise rental revenues

30.8

%

 

28.9

%

 

31.4

%

 

28.7

%

Franchise royalties and other

17.6

%

 

17.6

%

 

17.5

%

 

17.9

%

Franchise contributions for advertising and other services

17.7

%

 

17.8

%

 

17.0

%

 

18.0

%

 

100.0

%

 

100.0

%

 

100.0

%

 

100.0

%

Operating costs and expenses, net:

 

 

 

 

 

 

 

Food and packaging (1)

28.6

%

 

29.6

%

 

29.4

%

 

29.0

%

Payroll and employee benefits (1)

29.2

%

 

30.4

%

 

30.5

%

 

29.7

%

Occupancy and other (1)

15.3

%

 

15.8

%

 

15.5

%

 

15.0

%

Franchise occupancy expenses (2)

61.7

%

 

60.8

%

 

65.5

%

 

61.1

%

Franchise support and other costs (3)

6.1

%

 

9.7

%

 

7.3

%

 

7.1

%

Franchise advertising and other services expenses (4)

105.7

%

 

105.6

%

 

104.2

%

 

104.3

%

Selling, general and administrative expenses

5.8

%

 

4.7

%

 

7.9

%

 

8.0

%

Depreciation and amortization

4.6

%

 

5.7

%

 

5.2

%

 

5.8

%

Impairment and other charges, net

0.5

%

 

3.1

%

 

(0.6

)%

 

1.3

%

Gains on the sale of company-operated restaurants

(0.2

)%

 

(0.5

)%

 

(0.3

)%

 

(0.1

)%

Earnings from operations

25.8

%

 

21.9

%

 

22.6

%

 

21.3

%

Income tax rate (5)

23.6

%

 

27.4

%

 

26.8

%

 

20.8

%

____________________________

(1)

As a percentage of company restaurant sales.

(2)

As a percentage of franchise rental revenues.

(3)

As a percentage of franchise royalties and other.

(4)

As a percentage of franchise contributions for advertising and other services.

(5)

As a percentage of earnings from continuing operations and before income taxes.

Jack in the Box system sales (in thousands):

 

12 Weeks Ended

 

52 Weeks Ended

 

September 27,

2020

 

September 29,

2019

 

September 27,

2020

 

September 29,

2019

Company-owned restaurant sales

$

86,799

 

 

$

78,859

 

 

$

348,987

 

 

$

336,807

 

Franchised restaurant sales (1)

843,683

 

 

739,212

 

 

3,323,745

 

 

3,167,920

 

System sales (1)

$

930,482

 

 

$

818,071

 

 

$

3,672,732

 

 

$

3,504,727

 

____________________________

(1)

   

 

Franchised restaurant sales represent sales at franchised restaurants and are revenues of our franchisees. System sales include company and franchised restaurant sales. We do not record franchised sales as revenues; however, our royalty revenues, marketing fees and percentage rent revenues are calculated based on a percentage of franchised sales. We believe franchised and system restaurant sales information is useful to investors as they have a direct effect on the company’s profitability.

The following table summarizes the year-to-date changes in the number and mix of Jack in the Box company and franchise restaurants:

SUPPLEMENTAL RESTAURANT ACTIVITY INFORMATION

(Unaudited)

 

2020

 

2019

 

Company

 

Franchise

 

Total

 

Company

 

Franchise

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

137

 

 

2,106

 

 

2,243

 

 

137

 

 

2,100

 

 

2,237

 

New

 

 

27

 

 

27

 

 

 

 

19

 

 

19

 

Acquired from franchisees

8

 

 

(8)

 

 

0

 

 

 

 

 

 

 

Closed

(1)

 

 

(28)

 

 

(29)

 

 

 

 

(13)

 

 

(13)

 

End of period

144

 

 

2,097

 

 

2,241

 

 

137

 

 

2,106

 

 

2,243

 

% of system

6

%

 

94

%

 

100

%

 

6

%

 

94

%

 

100

%

JACK IN THE BOX INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASUREMENTS TO GAAP RESULTS

(Unaudited)

To supplement the consolidated financial statements, which are presented in accordance with GAAP, the company uses the following non-GAAP measures: Operating Earnings Per Share, Adjusted EBITDA, Restaurant-Level Margin and Franchise-Level Margin. Management believes that these measurements, when viewed with the company’s results of operations in accordance with GAAP and the accompanying reconciliations in the tables below, provide useful information about operating performance and period-over-period changes, and provide additional information that is useful for evaluating the operating performance of the company’s core business without regard to potential distortions.

Operating Earnings Per Share

Operating Earnings Per Share represents diluted earnings per share from continuing operations on a GAAP basis excluding gains or losses on the sale of company-operated restaurants, restructuring charges, the gain on sale of corporate office building, pension settlement charges, loss on early termination of interest rate swaps, loss on early extinguishment of debt, and the excess tax benefits from share-based compensation arrangements. Operating Earnings Per Share should be considered as a supplement to, not as a substitute for, analysis of results as reported under U.S. GAAP or other similarly titled measures of other companies. Management believes Operating Earnings Per Share provides investors with a meaningful supplement of the company’s operating performance and period-over-period changes without regard to potential distortions.

Below is a reconciliation of non-GAAP Operating Earnings Per Share to the most directly comparable GAAP measure, diluted earnings per share from continuing operations.

 

 

12 Weeks Ended

 

52 Weeks Ended

 

 

September 27,

2020

 

September 29,

2019

 

September 27,

2020

 

September 29,

2019

Diluted earnings per share from continuing operations – GAAP

 

$1.65

 

 

$0.86

 

 

$3.84

 

 

$3.52

 

Loss on early termination of interest rate swaps and debt extinguishment

 

 

 

0.08

 

 

 

 

0.64

 

Restructuring charges

 

 

 

0.05

 

 

0.04

 

 

0.24

 

Gains on the sale of company-operated restaurants

 

(0.02

)

 

(0.03

)

 

(0.10

)

 

(0.04

)

Gain on sale of corporate office building

 

 

 

 

 

(0.34

)

 

 

Pension settlement charges

 

0.01

 

 

 

 

1.23

 

 

 

Excess tax benefits from share-based compensation agreements

 

(0.02

)

 

 

 

(0.02

)

 

 

Operating earnings per share – Non-GAAP (1)

 

$1.61

 

 

$0.95

 

 

$4.65

 

 

$4.35

 

___________________________
(1)

Operating Earnings Per Share may not add due to rounding.

Adjusted EBITDA

Adjusted EBITDA represents net earnings on a GAAP basis excluding earnings or losses from discontinued operations, income taxes, interest expense, net, gains or losses on the sale of company-operated restaurants, impairment and other charges, net, depreciation and amortization, and the amortization of franchise tenant improvement allowances and other. Adjusted EBITDA should be considered as a supplement to, not as a substitute for, analysis of results as reported under U.S. GAAP or other similarly titled measures of other companies. Management believes Adjusted EBITDA is useful to investors to gain an understanding of the factors and trends affecting the company’s ongoing cash earnings, from which capital investments are made and debt is serviced.

Below is a reconciliation of non-GAAP Adjusted EBITDA to the most directly comparable GAAP measure, net earnings (in thousands).

 

 

12 Weeks Ended

 

52 Weeks Ended

 

 

September 27,

2020

 

September 29,

2019

 

September 27,

2020

 

September 29,

2019

Net earnings – GAAP

 

$

37,849

 

 

$

22,061

 

 

$

89,764

 

 

$

94,437

 

Losses (earnings) from discontinued

operations, net of taxes

 

9

 

 

(38)

 

 

(370)

 

 

(2,690)

 

Income taxes

 

11,704

 

 

8,326

 

 

32,727

 

 

24,025

 

Interest expense, net

 

15,692

 

 

17,823

 

 

66,743

 

 

84,967

 

Pension settlement charges

 

188

 

 

 

 

39,218

 

 

 

Gains on the sale of company-operated

restaurants

 

(636)

 

 

(1,147)

 

 

(3,261)

 

 

(1,366)

 

Impairment and other charges, net

 

1,344

 

 

6,888

 

 

(6,493)

 

 

12,455

 

Depreciation and amortization

 

11,647

 

 

12,536

 

 

52,798

 

 

55,181

 

Amortization of franchise tenant improvement allowances and other

 

645

 

 

459

 

 

3,028

 

 

1,983

 

Adjusted EBITDA – non-GAAP

 

$

78,442

 

 

$

66,908

 

 

$

274,154

 

 

$

268,992

 

Restaurant-Level Margin

Restaurant-Level Margin is defined as company restaurant sales less restaurant operating costs (food and packaging, labor, and occupancy costs) and is neither required by, nor presented in accordance with GAAP. Restaurant-Level Margin excludes revenues and expenses of our franchise operations and certain costs, such as selling, general, and administrative expenses, depreciation and amortization, impairment and other charges, net, gains or losses on the sale of company-operated restaurants, and other costs that are considered normal operating costs. As such, Restaurant-Level Margin is not indicative of the overall results of the company and does not accrue directly to the benefit of shareholders because of the exclusion of corporate-level expenses. Restaurant-Level Margin should be considered as a supplement to, not as a substitute for, analysis of results as reported under GAAP or other similarly titled measures of other companies. The company is presenting Restaurant-Level Margin because it believes that it provides a meaningful supplement to net earnings of the company’s core business operating results, as well as a comparison to those of other similar companies. Management utilizes Restaurant-Level Margin as a key performance indicator to evaluate the profitability of company-owned restaurants.

Below is a reconciliation of non-GAAP Restaurant-Level Margin to the most directly comparable GAAP measure, earnings from operations (in thousands):

 

 

12 Weeks Ended

 

52 Weeks Ended

 

 

September 27,

2020

 

September 29,

2019

 

September 27,

2020

 

September 29,

2019

Earnings from operations – GAAP

 

$

66,002

 

 

$

48,515

 

 

$

230,584

 

 

$

202,223

 

Franchise rental revenues

 

(78,657)

 

 

(63,920)

 

 

(320,647)

 

 

(272,815)

 

Franchise royalties and other

 

(44,850)

 

 

(38,971)

 

 

(178,319)

 

 

(169,811)

 

Franchise contributions for advertising and other services

 

(45,095)

 

 

(39,485)

 

 

(173,553)

 

 

(170,674)

 

Franchise occupancy expenses

 

48,568

 

 

38,882

 

 

210,038

 

 

166,584

 

Franchise support and other costs

 

2,720

 

 

3,773

 

 

13,059

 

 

12,110

 

Franchise advertising and other services expenses

 

47,660

 

 

41,696

 

 

180,794

 

 

178,093

 

Selling, general and administrative expenses

 

14,710

 

 

10,300

 

 

80,841

 

 

76,357

 

Impairment and other charges, net

 

1,344

 

 

6,888

 

 

(6,493)

 

 

12,455

 

Gains on the sale of company-operated restaurants

 

(636)

 

 

(1,147)

 

 

(3,261)

 

 

(1,366)

 

Depreciation and amortization

 

11,647

 

 

12,536

 

 

52,798

 

 

55,181

 

Restaurant-Level Margin- Non-GAAP

 

$

23,413

 

 

$

19,067

 

 

$

85,841

 

 

$

88,337

 

 

 

 

 

 

 

 

 

 

Company restaurant sales

 

$

86,799

 

 

$

78,859

 

 

$

348,987

 

 

$

336,807

 

 

 

 

 

 

 

 

 

 

Restaurant-Level Margin % – Non-GAAP

 

27.0

%

 

24.2

%

 

24.6

%

 

26.2

%

Franchise-Level Margin

Franchise-Level Margin is defined as franchise revenues less franchise operating costs (occupancy expenses, advertising contributions, and franchise support and other costs) and is neither required by, nor presented in accordance with GAAP. Franchise-Level Margin excludes revenue and expenses of our company-operated restaurants and certain costs, such as selling, general, and administrative expenses, depreciation and amortization, impairment and other charges, net, and other costs that are considered normal operating costs. As such, Franchise-Level Margin is not indicative of the overall results of the company and does not accrue directly to the benefit of shareholders because of the exclusion of corporate-level expenses. Franchise-Level Margin should be considered as a supplement to, not as a substitute for, analysis of results as reported under GAAP or other similarly titled measures of other companies. The company is presenting Franchise-Level Margin because it believes that it provides a meaningful supplement to net earnings of the company’s core business operating results, as well as a comparison to those of other similar companies. Management utilizes Franchise-Level Margin as a key performance indicator to evaluate the profitability of our franchise operations.

Below is a reconciliation of non-GAAP Franchise-Level Margin to the most directly comparable GAAP measure, earnings from operations (in thousands):

 

12 Weeks Ended

 

52 Weeks Ended

 

 

September 27,

2020

 

September 29,

2019

 

 

September 27,

2020

 

September 29,

2019

Earnings from operations – GAAP

 

$

66,002

 

 

$

48,515

 

 

 

$

230,584

 

 

$

202,223

 

Company restaurant sales

 

(86,799)

 

 

(78,859)

 

 

 

(348,987)

 

 

(336,807)

 

Food and packaging

 

24,787

 

 

23,349

 

 

 

102,449

 

 

97,699

 

Payroll and employee benefits

 

25,304

 

 

23,995

 

 

 

106,540

 

 

100,158

 

Occupancy and other

 

13,295

 

 

12,448

 

 

 

54,157

 

 

50,613

 

Selling, general and administrative expenses

 

14,710

 

 

10,300

 

 

 

80,841

 

 

76,357

 

Impairment and other charges, net

 

1,344

 

 

6,888

 

 

 

(6,493)

 

 

12,455

 

Gains on the sale of company-operated restaurants

 

(636)

 

 

(1,147)

 

 

 

(3,261)

 

 

(1,366)

 

Depreciation and amortization

 

11,647

 

 

12,536

 

 

 

52,798

 

 

55,181

 

Franchise-Level Margin – Non-GAAP (1)

 

$

69,654

 

 

$

58,025

 

 

 

$

268,628

 

 

$

256,513

 

 

 

 

 

 

 

 

 

 

 

Franchise rental revenues

 

$

78,657

 

 

$

63,920

 

 

 

$

320,647

 

 

$

272,815

 

Franchise royalties and other

 

44,850

 

 

38,971

 

 

 

178,319

 

 

169,811

 

Franchise contributions for

advertising and other services

 

45,095

 

 

39,485

 

 

 

173,553

 

 

170,674

 

Total franchise revenues

 

$

168,602

 

 

$

142,376

 

 

 

$

672,519

 

 

$

613,300

 

 

 

 

 

 

 

 

 

 

 

Franchise-Level Margin % – Non-GAAP (1)

 

41.3

%

 

40.8

%

 

 

39.9

%

 

41.8

%

____________________________
(1)

During the first quarter of 2020, the Company changed its presentation of Non-GAAP Franchise-Level Margin to include “amortization of franchise tenant improvement allowances and other” in its definition thereof. The prior period has been recast to conform to current year presentation.

 

Investor Contact:

Carol DiRaimo

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Restaurant/Bar Public Relations/Investor Relations Food/Beverage Retail Communications

MEDIA:

Logo
Logo