Vertex Reports First-Quarter 2021 Financial Results

Vertex Reports First-Quarter 2021 Financial Results

-Product revenues of $1.72 billion, a 14% increase compared to Q1 2020-

– Company advancing clinical programs in six additional diseases beyond cystic fibrosis-

-Multiple Phase 2 proof-of-concept study results expected in 2021 –

BOSTON–(BUSINESS WIRE)–
Vertex Pharmaceuticals Incorporated (Nasdaq: VRTX) today reported consolidated financial results for the first quarter ended March 31, 2021 and reiterated full-year 2021 guidance for product revenues.

“In CF, our goal is that all eligible patients have access to and can benefit from CFTR modulators. In the first quarter, we continued to make significant progress towards this goal, and in so doing again delivered strong revenue and earnings growth,” said Reshma Kewalramani, M.D., Chief Executive Officer and President of Vertex. “Beyond CF, we have also seen continued significant progress across our broad pipeline, including advancement of VX-548 to Phase 2 in acute pain, initiation of the Phase 1/2 clinical trial with VX-880 in type 1 diabetes and completion of enrollment and dosing in our Phase 2 proof-of-concept study with the AAT corrector, VX-864. The recent amendment of our agreement with CRISPR Therapeutics for the CTX001 program further enhances our leadership position in cell and genetic therapies and we look forward to completing enrollment of our ongoing trials for CTX001 in sickle cell disease and beta thalassemia this year and bringing this first-in-class treatment to patients with these devastating diseases as soon as possible.”

First-Quarter 2021 Financial Highlights

 

Three Months Ended March 31,

 

%

 

2021

 

2020

 

Change

 

(in millions, except per share amounts)

Product revenues, net

$

1,723

 

 

 

$

1,515

 

 

 

14

%

TRIKAFTA/KAFTRIO

$

1,193

 

 

 

$

895

 

 

 

 

SYMDEKO/SYMKEVI

$

125

 

 

 

$

173

 

 

 

 

ORKAMBI

$

219

 

 

 

$

234

 

 

 

 

KALYDECO

$

186

 

 

 

$

213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating income

$

888

 

 

 

$

720

 

 

 

23

%

Non-GAAP Operating income

$

1,003

 

 

 

$

877

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

GAAP Net income

$

653

 

 

 

$

603

 

 

 

8

%

Non-GAAP Net income

$

781

 

 

 

$

674

 

 

 

16

%

 

 

 

 

 

 

 

 

 

 

GAAP Net income per share – diluted

$

2.49

 

 

 

$

2.29

 

 

 

9

%

Non-GAAP Net income per share – diluted

$

2.98

 

 

 

$

2.56

 

 

 

16

%

Product revenues increased 14% compared to the first quarter of 2020, primarily driven by the uptake of KAFTRIO in Europe and continued performance of TRIKAFTA in the U.S. Net product revenues in the first quarter of 2021 increased 6% to $1.25 billion in the U.S. and increased 43% to $470 million outside the U.S., compared to the prior year.

GAAP and non-GAAP net income increased compared to the first quarter of 2020, largely driven by strong growth in total product revenues.

Cash, cash equivalents and marketable securities as of March 31, 2021 were $6.9 billion, an increase of $265 million compared to $6.7 billion as of December 31, 2020 primarily driven by strong revenue and profitability offset by the repurchase of our common stock authorized under our stock repurchase plan.

First-Quarter 2021 Expenses

 

Three Months Ended March 31,

 

2021

 

2020

 

(in millions)

Combined GAAP R&D and SG&A expenses

$

648

 

 

$

631

 

Combined Non-GAAP R&D and SG&A expenses

$

530

 

 

$

477

 

 

 

 

 

 

 

 

 

GAAP R&D expenses

$

456

 

 

$

449

 

Non-GAAP R&D expenses

$

379

 

 

$

337

 

 

 

 

 

 

 

 

 

GAAP SG&A expenses

$

192

 

 

$

182

 

Non-GAAP SG&A expenses

$

151

 

 

$

140

 

 

 

 

 

 

 

 

 

GAAP income taxes (1)

$

168

 

 

$

55

 

Non-GAAP income taxes

$

207

 

 

$

184

 

 

 

 

 

 

 

 

 

GAAP effective tax rate

 

20

%

8

%

Non-GAAP effective tax rate (1)

 

21

%

 

 

21

%

 

 

 

 

 

 

 

 

Combined GAAP and Non-GAAP R&D and SG&A expenses increased compared to the first quarter of 2020, primarily due to the expansion of Vertex’s pipeline in CF and other disease areas and incremental investment to support the global launches of Vertex’s medicines.

GAAP income taxes and the GAAP effective tax rate increased compared to the first quarter of 2020 due a non-recurring discrete tax benefit recognized in the first quarter of 2020 and Vertex’s increased operating income.

Non-GAAP income taxes increased compared to the first quarter of 2020 primarily due to Vertex’s increased operating income.

Full-Year 2021 Financial Guidance

Vertex today reiterated its full-year 2021 financial guidance, except for its expectations for combined GAAP R&D and SG&A expenses, which increased by $900 million as a result of Vertex’s amended collaboration with CRISPR announced in April. Vertex’s guidance is summarized below:

 

Current FY 2021

 

Previous FY 2021

 

 

 

 

Product revenues

Unchanged

 

$6.7 to 6.9 billion

 

 

 

 

Combined GAAP R&D and SG&A expenses (2)

$3.8 to 3.95 billion

 

$2.9 to 3.05 billion

Combined Non-GAAP R&D and SG&A expenses (2)

Unchanged

 

$2.25 to 2.3 billion

Non-GAAP effective tax rate

Unchanged

 

21% to 22%

Key Business Highlights

Cystic Fibrosis (CF)

Vertex anticipates that achieving new approvals and entering into additional reimbursement agreements for our current CFTR modulators will increase the number of CF patients treated with our medicines and continue to grow our CF business in the years ahead.

Key progress in 2021 includes:

  • New approval received for TRIKAFTA(elexacaftor/tezacaftor/ivacaftor and ivacaftor) in Australia for people with CF ages 12 years and older who have at least one F508del mutation.
  • Post-marketing application filed with the European Medicines Agency (EMA) for the expanded indication of KAFTRIO(elexacaftor/tezacaftor/ivacaftor and ivacaftor) to include children with CF ages 6 through 11 years.
  • TRIKAFTA/KAFTRIO is now approved and reimbursed or accessible in 12 countries outside the U.S., including Denmark, Germany, Ireland, Israel, Switzerland and the countries within the UK.

R&D pipeline

Vertex continues to progress a broad pipeline of potentially transformative small molecule, cell and genetic therapies aimed at serious diseases. Recent and anticipated progress for key pipeline programs is noted below:

Beta Thalassemia and Sickle Cell Disease

  • In April, Vertex and CRISPR Therapeutics amended their collaboration for the CTX001 programs in beta thalassemia and sickle cell disease. Under the terms of the revised agreement, Vertex will lead worldwide development, manufacturing and commercialization of CTX001. The revised agreement provides Vertex with 60% and CRISPR Therapeutics with 40% of program economics. At closing, CRISPR Therapeutics will receive a $900 million upfront payment with the potential for an additional $200 million milestone payment upon CTX001 regulatory approval.
  • The CTX001 program employs a non-viral ex vivo CRISPR gene-editing therapy for the treatment of transfusion-dependent beta thalassemia (TDT) and sickle cell disease (SCD). This approach aims to edit a person’s hematopoietic stem cells to produce fetal hemoglobin in red blood cells, which has the potential to reduce or eliminate symptoms associated with the diseases.
  • Enrollment and dosing are ongoing in the clinical studies for CTX001 and more than 30 patients have now been dosed to date. Completion of enrollment in both studies is expected in 2021.
  • In April, the European Medicines Agency (EMA) granted Priority Medicines Designation (PRIME) to CTX001 for TDT. The program has previously been granted Regenerative Medicine Advanced Therapy (RMAT), Fast Track, Orphan Drug and Rare Pediatric Disease designations from the U.S. Food and Drug Administration (FDA) for both TDT and SCD. CTX001 has also been granted PRIME designation for SCD and Orphan Drug Designation from EMA for both TDT and SCD.

Alpha-1 Antitrypsin (AAT) Deficiency

  • Vertex is evaluating multiple compounds with the potential to correct the misfolding of Z-AAT protein in the liver, in order to increase the systemic levels of functional AAT. Misfolded Z-AAT protein is the root cause of AAT deficiency and the Vertex small molecule corrector program targets both the liver and lung manifestations of the disease.
  • Patients enrolled in the Phase 2 proof-of-concept study for the Z-AAT corrector, VX-864, have completed the 28-day dosing period. The study includes a 28-day safety follow-up period which is ongoing, and results are expected in the second quarter of 2021.

APOL1-mediated Kidney Diseases

  • Vertex is evaluating the potential of inhibitors of APOL1 function in people with APOL1-mediated kidney diseases, including focal segmental glomerulosclerosis (FSGS).
  • Enrollment is ongoing in a Phase 2 proof-of-concept study designed to evaluate the reduction in proteinuria in people with APOL1-mediated FSGS after treatment with VX-147. Results from this study are expected in the second half of 2021.

Type 1 Diabetes (T1D)

  • Vertex is evaluating a cell therapy designed to replace insulin-producing islet cells in people with T1D. Vertex is pursuing two programs for the transplant of these fully-differentiated functional islets into patients: 1) transplantation of islet cells alone, using immunosuppression to protect the implanted cells and 2) implantation of the islet cells inside a novel immunoprotective device.
  • In March, the U.S. FDA granted Fast Track Designation and Vertex initiated a Phase 1/2 clinical trial for VX-880, the islet cells alone program, in people with T1D.

Pain

  • Vertex is evaluating selective small molecule inhibitors of NaV1.8, a genetically validated, novel target for the treatment of pain, with the goal of preventing pain signals traveling from the sensory nerves to the central nervous system. Vertex has previously demonstrated clinical proof-of-concept with a small molecule investigational treatment targeting NaV1.8, VX-150, in multiple pain indications including acute pain, neuropathic pain and musculoskeletal pain.
  • VX-548, a selective NaV1.8 inhibitor, demonstrated favorable safety, tolerability and pharmacokinetic profiles in Phase 1 studies. In these studies, the molecule exhibited a favorable profile at doses considerably lower than those required with our previous NaV1.8 inhibitors.
  • VX-548 is expected to advance into Phase 2 proof-of-concept studies for acute pain in the second half of 2021.

Investments in External Innovation

  • In April, we entered into a research collaboration with Obsidian Therapeutics, Inc., or Obsidian, aimed at the discovery of novel therapies that regulate gene-editing for the treatment of serious diseases. This collaboration enables us to leverage Obsidian’s cytoDRiVE® platform technology to discover gene-editing medicines whose therapeutic activity can be precisely controlled using small molecules.

Non-GAAP Financial Measures

In this press release, Vertex’s financial results and financial guidance are provided in accordance with accounting principles generally accepted in the United States (GAAP) and using certain non-GAAP financial measures. In particular, non-GAAP financial results and guidance exclude from Vertex’s pre-tax income (i) stock-based compensation expense, (ii) revenues and expenses related to collaborative milestones and upfront payments, (iii) gains or losses related to the fair value of the company’s strategic investments, (iv) increases or decreases in the fair value of contingent consideration, (v) acquisition-related costs and (vi) other adjustments. The company’s non-GAAP financial results also exclude from its provision for income taxes the estimated tax impact related to its non-GAAP adjustments to pre-tax income described above and certain discrete items. These results should not be viewed as a substitute for the company’s GAAP results and are provided as a complement to results provided in accordance with GAAP. Management believes these non-GAAP financial measures help indicate underlying trends in the company’s business, are important in comparing current results with prior period results and provide additional information regarding the company’s financial position that the company believes is helpful to an understanding of its ongoing business. Management also uses these non-GAAP financial measures to establish budgets and operational goals that are communicated internally and externally, to manage the company’s business and to evaluate its performance. The company adjusts, where appropriate, for both revenues and expenses in order to reflect the company’s operations. The company’s calculation of non-GAAP financial measures likely differs from the calculations used by other companies. A reconciliation of the GAAP financial results to non-GAAP financial results is included in the attached financial information.

The company provides guidance regarding combined R&D and SG&A expenses and effective tax rate on a non-GAAP basis. The guidance regarding combined GAAP R&D and SG&A expenses does not include estimates associated with any potential future business development activities. The company does not provide guidance regarding its GAAP effective tax rate because it is unable to forecast with reasonable certainty the impact of excess tax benefits related to stock-based compensation and the possibility of certain discrete items, which could be material.

 

Vertex Pharmaceuticals Incorporated

First-Quarter Results

Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended March 31,

 

2021

 

2020

Revenues:

 

 

 

Product revenues, net

$

1,723,305

 

 

$

1,515,107

 

Other revenues

1,000

 

 

 

Total revenues

1,724,305

 

 

1,515,107

 

Costs and expenses:

 

 

 

Cost of sales

192,329

 

 

162,497

 

Research and development expenses

455,973

 

 

448,528

 

Sales, general and administrative expenses

192,077

 

 

182,258

 

Change in fair value of contingent consideration

(3,900

)

 

1,600

 

Total costs and expenses

836,479

 

 

794,883

 

Income from operations

887,826

 

 

720,224

 

Interest income

1,465

 

 

12,576

 

Interest expense

(15,678

)

 

(14,136

)

Other expense, net (3)

(52,653

)

 

(61,130

)

Income before provision for income taxes

820,960

 

 

657,534

 

Provision for income taxes

167,822

 

 

54,781

 

Net income

$

653,138

 

 

$

602,753

 

 

 

 

 

Net income per common share:

 

 

 

Basic

$

2.52

 

 

$

2.32

 

Diluted

$

2.49

 

 

$

2.29

 

Shares used in per share calculations:

 

 

 

Basic

259,369

 

 

259,815

 

Diluted

261,916

 

 

263,515

 

 

Reconciliation of GAAP to Non-GAAP Net Income

First-Quarter Results

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended March 31,

 

2021

 

2020

GAAP net income

$

653,138

 

 

$

602,753

 

Stock-based compensation expense

115,174

 

 

115,706

 

Decrease in fair value of strategic investments (3)

52,295

 

 

44,870

 

(Decrease) increase in fair value of contingent consideration (4)

(3,900

)

 

1,600

 

Collaborative revenues and expenses (5)

650

 

 

36,250

 

Acquisition-related costs (6)

2,820

 

 

2,883

 

Total non-GAAP adjustments to pre-tax income

167,039

 

 

201,309

 

Tax adjustments (1)

(38,961

)

 

(129,608

)

Non-GAAP net income

$

781,216

 

 

$

674,454

 

 

 

 

 

Net income per diluted common share:

 

 

 

GAAP

$

2.49

 

 

$

2.29

 

Non-GAAP

$

2.98

 

 

$

2.56

 

Shares used in diluted per share calculations:

 

 

 

GAAP and Non-GAAP

261,916

 

 

263,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2021

 

2020

GAAP operating income

$

887,826

 

 

$

720,224

 

Stock-based compensation expense

115,174

 

 

115,706

 

(Decrease) increase in fair value of contingent consideration (4)

(3,900

)

 

1,600

 

Collaborative revenues and expenses (5)

650

 

 

36,250

 

Acquisition-related costs (6)

2,820

 

 

2,883

 

Non-GAAP operating income

$

1,002,570

 

 

$

876,663

 

 

Reconciliation of GAAP to Non-GAAP Revenues and Expenses

First-Quarter Results

(in thousands)

(unaudited)

 

 

Three Months Ended March 31,

 

2021

 

2020

GAAP total revenues

$

1,724,305

 

 

$

1,515,107

 

Collaborative revenues

(1,000

)

 

 

Non-GAAP total revenues

$

1,723,305

 

 

$

1,515,107

 

 

 

 

 

 

Three Months Ended March 31,

 

2021

 

2020

GAAP cost of sales

$

192,329

 

 

$

162,497

 

Stock-based compensation expense

(1,431

)

 

(1,361

)

Non-GAAP cost of sales

$

190,898

 

 

$

161,136

 

 

 

 

 

GAAP research and development expenses

$

455,973

 

 

$

448,528

 

Stock-based compensation expense

(72,802

)

 

(72,687

)

Collaborative expenses (5)

(1,650

)

 

(36,250

)

Acquisition-related costs (6)

(2,820

)

 

(2,678

)

Non-GAAP research and development expenses

$

378,701

 

 

$

336,913

 

 

 

 

 

GAAP sales, general and administrative expenses

$

192,077

 

 

$

182,258

 

Stock-based compensation expense

(40,941

)

 

(41,658

)

Acquisition-related costs (6)

 

 

(205

)

Non-GAAP sales, general and administrative expenses

$

151,136

 

 

$

140,395

 

 

 

 

 

Combined non-GAAP R&D and SG&A expenses

$

529,837

 

 

$

477,308

 

 

 

 

 

 

Three Months Ended March 31,

 

2021

 

2020

GAAP other expense, net

$

(52,653

)

 

$

(61,130

)

Decrease in fair value of strategic investments (3)

52,295

 

 

44,870

 

Non-GAAP other expense, net

$

(358

)

 

$

(16,260

)

 

 

 

 

GAAP provision for income taxes

$

167,822

 

 

$

54,781

 

Tax adjustments (1)

38,961

 

 

129,608

 

Non-GAAP provision for income taxes (7)

$

206,783

 

 

$

184,389

 

GAAP effective tax rate

20

%

8

%

Non-GAAP effective tax rate (7)

21

%

21

%

 

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

March 31, 2021

 

December 31, 2020

Assets

 

 

 

Cash, cash equivalents and marketable securities

$

6,923,968

 

 

$

6,658,897

 

Accounts receivable, net

977,551

 

 

885,352

 

Inventories

298,863

 

 

280,777

 

Property and equipment, net

986,123

 

 

958,534

 

Goodwill and intangible assets

1,402,158

 

 

1,402,158

 

Deferred tax assets

815,890

 

 

882,779

 

Other assets

710,506

 

 

683,311

 

Total assets

$

12,115,059

 

 

$

11,751,808

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

Accounts payable and accrued expenses

$

1,659,876

 

 

$

1,560,110

 

Finance lease liabilities

572,856

 

 

581,476

 

Contingent consideration

185,700

 

 

189,600

 

Other liabilities

716,373

 

 

733,807

 

Shareholders’ equity

8,980,254

 

 

8,686,815

 

Total liabilities and shareholders’ equity

$

12,115,059

 

 

$

11,751,808

 

 

 

 

 

Common shares outstanding

258,829

 

 

259,890

 

Notes and Explanations

1: In the three months ended March 31, 2021 and 2020, “Tax adjustments” primarily related to the estimated income taxes related to non-GAAP adjustments to pre-tax income including (i) stock-based compensation (including an adjustment for excess tax benefits related to stock-based compensation), (ii) decreases in the fair value of the company’s strategic investments and (iii) collaborative milestone payments. In the three months ended March 31, 2020, “Tax adjustments” also included a non-recurring discrete benefit to the company’s provision for income taxes of $50.4 million, relating to the write-off of a long-term intercompany receivable, that the company excluded from its Non-GAAP measures.

2: The company’s increased combined GAAP R&D and SG&A expenses guidance reflects the expected effect upon closing of the company’s contemplated transaction with CRISPR, which was announced in April 2021. The difference between the company’s full-year 2021 combined GAAP R&D and SG&A expenses and combined non-GAAP R&D and SG&A expenses guidance relates primarily to $1.12 billion to $1.17 billion of R&D expenses related to existing and contemplated collaboration agreements and $430 million to $455 million of stock-based compensation expense. The guidance regarding combined GAAP R&D and SG&A expenses does not include estimates associated with any potential future business development activities other than the company’s contemplated transaction with CRISPR.

3: “Other expense, net” includes net losses related to changes in the fair value of the company’s strategic investments and from sales of certain investments.

4: During the three months ended March 31, 2021 and 2020, the change in the fair value of contingent consideration relates to potential payments to Exonics Therapeutics’ former equity holders.

5: “Collaborative revenues and expenses” in the three months ended March 31, 2021 and 2020 primarily related to collaborative milestone payments.

6: “Acquisition-related costs” in the three months ended March 31, 2021 and 2020 related to costs associated with the company’s acquisition of Exonics Therapeutics in 2019.

7: The company released its valuation allowance on the majority of its net operating losses and other deferred tax assets as of December 31, 2018. As of December 31, 2020, the company had utilized substantially all of its remaining federal net operating losses. As a result, a larger portion of the company’s tax provision will represent a cash tax payable beginning in 2021, subject to continued utilization of certain tax credits.

Note: Amounts may not foot due to rounding.

About Vertex

Vertex is a global biotechnology company that invests in scientific innovation to create transformative medicines for people with serious diseases. The company has multiple approved medicines that treat the underlying cause of cystic fibrosis (CF) — a rare, life-threatening genetic disease — and has several ongoing clinical and research programs in CF. Beyond CF, Vertex has a robust pipeline of investigational small molecule medicines in other serious diseases where it has deep insight into causal human biology, including pain, alpha-1 antitrypsin deficiency and APOL1-mediated kidney diseases. In addition, Vertex has a rapidly expanding pipeline of genetic and cell therapies for diseases such as sickle cell disease, beta thalassemia, Duchenne muscular dystrophy and type 1 diabetes mellitus.

Founded in 1989 in Cambridge, Mass., Vertex’s global headquarters is now located in Boston’s Innovation District and its international headquarters is in London. Additionally, the company has research and development sites and commercial offices in North America, Europe, Australia and Latin America. Vertex is consistently recognized as one of the industry’s top places to work, including 11 consecutive years on Science magazine’s Top Employers list and a best place to work for LGBTQ equality by the Human Rights Campaign. For company updates and to learn more about Vertex’s history of innovation, visit www.vrtx.com or follow us on Facebook, Twitter, LinkedIn, YouTube and Instagram.

Special Note Regarding Forward-Looking Statements

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, Dr. Kewalramani’s statements in this press release, the information provided regarding future financial performance and operations, the section captioned “Full-Year 2021 Financial Guidance” and statements regarding (i) anticipated regulatory filings, data submissions, and approvals, (ii) anticipated future label expansions, (iii) the expectations, development plans and anticipated timelines for the company’s medicines, drug candidates and pipeline programs, including clinical site activations, patient enrollment, and data availability, (iv) expectations for the collaborations with CRISPR, including expectations regarding completion of enrollment in the CTX001 clinical studies and anticipated benefits of the collaborations, (v) expectations for uptake of and expanded access to the company’s medicines, including additional reimbursement agreements, (vi) expectations for an increase in the number of CF patients treated with our medicines, (vii) expectations for VX-548, including our plans to advance VX-548 into Phase 2 proof-of-concept studies in the second half of 2021, (viii) expectations for the transactions contemplated by the amended collaboration with CRISPR, including satisfaction of closing conditions, antitrust clearance, anticipated upfront and milestone payments to CRISPR, and anticipated future activities of the parties, (ix) expected effect on our expenses upon the closing of the transaction contemplated by the amended collaboration with CRISPR, and (x) anticipated investment in internal and external innovation. While Vertex believes the forward-looking statements contained in this press release are accurate, these forward-looking statements represent the company’s beliefs only as of the date of this press release and there are a number of risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied by such forward-looking statements. Those risks and uncertainties include, among other things, that the company’s expectations regarding its 2021 product revenues, expenses and effective tax rates may be incorrect (including because one or more of the company’s assumptions underlying its expectations may not be realized), that COVID-19 may have different or more significant impacts on the company’s business or operations than the company currently expects, that the closing of the transaction contemplated by the amended collaboration with CRISPR may not occur in a timely manner, or at all, that data from preclinical testing or early clinical trials, especially if based on a limited number of patients, may not be indicative of final results, that the company may not realize the anticipated benefits from our collaborations with third parties, that data from the company’s development programs may not support registration or further development of its potential medicines in a timely manner, or at all, due to safety, efficacy or other reasons, and other risks listed under the heading “Risk Factors” in Vertex’s annual report and subsequent quarterly reports filed with the Securities and Exchange Commission and available through the company’s website at www.vrtx.com and on the SEC’s website at www.sec.gov. You should not place undue reliance on these statements. Vertex disclaims any obligation to update the information contained in this press release as new information becomes available.

Conference Call and Webcast

The company will host a conference call and webcast today at 5:30 p.m. ET. To access the call, please dial (866) 501-1537 (U.S.) or +1 (720) 545-0001 (International). The conference call will be webcast live and a link to the webcast can be accessed through Vertex’s website at www.vrtx.com in the “Investors” section under “Events and Presentations.” To ensure a timely connection, it is recommended that users register at least 15 minutes prior to the scheduled webcast. An archived webcast will be available on the company’s website.

(VRTX-E)

Investors:

Michael Partridge, 617-341-6108

or

Brenda Eustace, 617-341-6187

or

Manisha Pai, 617-429-6891

Media:

617-341-6992

[email protected]

KEYWORDS: United States North America Massachusetts

INDUSTRY KEYWORDS: Biotechnology Health Science Pharmaceutical Research

MEDIA:

Logo
Logo

Inari Medical to Present at the 2021 Bank of America Healthcare Conference

IRVINE, Calif., April 29, 2021 (GLOBE NEWSWIRE) — Inari Medical, Inc. (NASDAQ: NARI) (“Inari”), a commercial-stage medical device company focused on developing products to treat and transform the lives of patients suffering from venous diseases, announced today that its management team will present at the 2021 Bank of America Healthcare Conference on Thursday, May 13, 2021 at 8:45 a.m. Eastern Time.

About Inari Medical, Inc.

Inari Medical, Inc. is a commercial-stage medical device company focused on developing products to treat and transform the lives of patients suffering from venous diseases. Inari has developed two minimally-invasive, novel catheter-based mechanical thrombectomy devices that are designed to remove large clots from large vessels and eliminate the need for thrombolytic drugs. The company purpose-built its products for the specific characteristics of the venous system and the treatment of the two distinct manifestations of venous thromboembolism, or VTE: deep vein thrombosis and pulmonary embolism. The ClotTriever system is 510(k)-cleared by the FDA and CE Mark approved for the treatment of deep vein thrombosis. The FlowTriever system is 510(k)-cleared by the FDA and CE Mark approved for the treatment of pulmonary embolism and clot in transit in the right atrium.

Investor Contact:

Westwicke Partners
Caroline Corner
Phone +1-415-202-5678
[email protected]



Sandbridge X2 Corp. Announces the Separate Trading of its Shares of Class A Common Stock and Redeemable Warrants Commencing April 30, 2021

Sandbridge X2 Corp. Announces the Separate Trading of its Shares of Class A Common Stock and Redeemable Warrants Commencing April 30, 2021

NEW YORK–(BUSINESS WIRE)–
Sandbridge X2 Corp. (NYSE: SBII.U) (the “Company”) announced that, commencing April 30, 2021, holders of the units sold in the Company’s initial public offering of 23,817,701 units may elect to separately trade the shares of Class A common stock and redeemable warrants included in the units. Those units not separated will continue to trade on the New York Stock Exchange (the “NYSE”) under the symbol “SBII.U,” and the shares of Class A common stock and redeemable warrants that are separated will trade on the NYSE under the symbols “SBII” and “SBII WS,” respectively. No fractional warrants will be issued upon separation of the units and only whole warrants will trade. Holders of units will need to have their brokers contact Continental Stock Transfer & Trust Company, the Company’s transfer agent, in order to separate the units into shares of Class A common stock and redeemable warrants.

The units were initially offered by the Company in an underwritten offering. Citigroup Global Markets Inc. and Deutsche Bank Securities Inc. acted as joint book-running managers. Academy Securities, Inc., Drexel Hamilton, LLC, Roberts and Ryan Investments Inc., Siebert Williams Shank & Co., LLC and R. Seelaus & Co., LLC acted as co-managers. A registration statement relating to the units and the underlying securities became effective on March 9, 2021.

This press release shall not constitute an offer to sell or the solicitation of an offer to buy the securities of the Company, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.

The offering was made only by means of a prospectus, copies of which may be obtained for free from the Securities and Exchange Commission (the “SEC”) website at www.sec.gov or by contacting Citigroup Global Markets Inc., c/o Broadridge Financial Solutions, 1155 Long Island Avenue, Edgewood, New York 11717, telephone: 1-800-831-9146; or Deutsche Bank Securities Inc., Attn: Prospectus Department, 60 Wall Street, New York, NY 10005, telephone: (800) 503-4611 or email: [email protected].

About Sandbridge X2 Corp.

Sandbridge X2 Corp. is a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. While the Company may pursue an initial business combination with a company in any business, industry, sector or geographical location, it intends to focus its search on the consumer sector and consumer related business, which complements the expertise of its management team, directors and advisors. The Company’s team includes experienced industry operators and investors whose strategic skill sets are being deployed to pursue significant value creation opportunities.

An affiliate of Sandbridge Capital, LLC and certain private funds managed by Pacific Investment Management Company LLC (PIMCO) are members of the Company’s sponsor.

Forward-Looking Statements

This press release may include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including with respect to the anticipated separate trading of the Company’s Class A common stock and redeemable warrants and the pursuit of an initial business combination. All statements other than statements of historical fact included in this press release are forward-looking statements. When used in this press release, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions, as they relate to us or our management team, identify forward-looking statements. Such forward-looking statements are based on the beliefs of management, as well as assumptions made by, and information currently available to, the Company’s management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors detailed in the Company’s filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety by this paragraph. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including those set forth in the Risk Factors section of the Company’s registration statement and prospectus relating to the Company’s initial public offering filed with the SEC. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

Sandbridge X2 Corp.

(212) 292-7870

[email protected]

PR Contact

Rebecca Campbell

213.225.4415

[email protected]

KEYWORDS: United States North America New York

INDUSTRY KEYWORDS: Professional Services Finance

MEDIA:

Insulet Announces Pricing of New Senior Secured Credit Facilities

Insulet Announces Pricing of New Senior Secured Credit Facilities

ACTON, Mass.–(BUSINESS WIRE)–
Insulet Corporation (NASDAQ:PODD) (Insulet or the Company), the global leader in tubeless insulin pump technology with its Omnipod® brand of products, today announced the pricing of a $500 million senior secured term loan B facility (the term facility) and a $60 million senior secured revolving facility (the revolving facility, and together with the term facility, the credit facilities).

The Company expects that loans under the term facility will be issued at 99.75% of the aggregate principal amount thereof and will bear interest at a rate of LIBOR plus 3.25%, with a 0.50% LIBOR floor, and that loans under the revolving facility will bear interest at a rate of LIBOR plus an applicable margin of 2.75% to 3.25% based on the Company’s total net leverage ratio from time to time. The Company intends to use the proceeds of the credit facilities for general corporate purposes, including to retire indebtedness and/or to fund investments.

The closing under the credit facilities is subject to customary closing conditions. The commitments in respect of the credit facilities and the terms and conditions thereof remain subject to the finalization and execution of definitive documentation.

Morgan Stanley and Citigroup are acting as joint lead arrangers and bookrunners for the transaction.

About Insulet Corporation:

Insulet Corporation (NASDAQ: PODD), headquartered in Massachusetts, is an innovative medical device company dedicated to simplifying life for people with diabetes and other conditions through its Omnipod product platform. The Omnipod Insulin Management System provides a unique alternative to traditional insulin delivery methods. With its simple, wearable design, the disposable Pod provides up to three days of non-stop insulin delivery, without the need to see or handle a needle. Insulet also leverages the unique design of its Pod by tailoring its Omnipod technology platform for the delivery of non-insulin subcutaneous drugs across other therapeutic areas. For more information, please visit: www.insulet.com and www.omnipod.com.

Forward-Looking Statements:

This press release may contain forward-looking statements concerning Insulet’s expectations, anticipations, intentions, beliefs or strategies regarding the future. These forward-looking statements are based on Insulet’s current expectations and beliefs concerning future developments and their potential effects on Insulet. There can be no assurance that future developments affecting Insulet will be those that it has anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond Insulet’s control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements, and other risks and uncertainties described in Insulet’s Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on February 24, 2021 in the section entitled “Risk Factors,” and in its other filings from time to time with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should any of its assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. Insulet undertakes no obligation to publicly update or revise any forward-looking statements.

© 2021 Insulet Corporation. Omnipod is a registered trademark of Insulet Corporation in the United States of America and other various jurisdictions. All rights reserved.

Investor Relations:

Deborah R. Gordon

Vice President, Investor Relations

(978) 600-7717

[email protected]

Media:

Angela Geryak Wiczek

Senior Director, Corporate Communications

(978) 932-0611

[email protected]

KEYWORDS: United States North America Massachusetts

INDUSTRY KEYWORDS: Biotechnology Diabetes Health Medical Devices

MEDIA:

Logo
Logo

Y-mAbs to Announce First Quarter 2021 Financial and Operating Results on May 6, 2021

NEW YORK, April 29, 2021 (GLOBE NEWSWIRE) — Y-mAbs Therapeutics, Inc. (the “Company” or “Y-mAbs”) (Nasdaq: YMAB) today announced that it will report its financial results for the first quarter ended March 31, 2021 on Thursday, May 6, 2021, after the close of the U.S. financial markets. The announcement will be followed by a conference call and webcast with the investment community on Friday, May 7, 2021, at 9 a.m. ET. Participating on the call from Y-mAbs will be Thomas Gad, founder, Chairman and President; Dr. Claus Moller, Chief Executive Officer; and Bo Kruse, Chief Financial Officer.

Conference call and webcast details:

Investors (domestic): 877-407-0792
Investors (international):  201-689-8263
Conference ID: 13718796
   
To access a live webcast of the update, please use the following link:
Webcast:  http://public.viavid.com/index.php?id=144412

About Y-mAbs

Y-mAbs is a commercial-stage biopharmaceutical company focused on the development and commercialization of novel, antibody-based therapeutic products for the treatment of cancer. The Company has a broad and advanced product pipeline, including one FDA approved product, DANYELZA® (naxitamab-gqgk), which targets tumors that express GD2, and one pivotal-stage product candidate, omburtamab, which targets tumors that express B7-H3.

Forward-Looking Statements

Statements in this press release about future expectations, plans and prospects, as well as any other statements regarding matters that are not historical facts, may constitute “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about our business model and development, commercialization and product distribution plans; current and future clinical and pre-clinical studies and our research and development programs; expectations related to the timing of the initiation and completion of regulatory submissions; regulatory, marketing and reimbursement approvals; rate and degree of market acceptance and clinical utility as well as pricing and reimbursement levels; retaining and hiring key employees; our commercialization, marketing and manufacturing capabilities and strategy; our intellectual property position and strategy; additional product candidates and technologies; collaborations or strategic partnerships and the potential benefits thereof; expectations related to the use of our cash and cash equivalents, and the need for, timing and amount of any future financing transaction; our financial performance, including our estimates regarding revenues, expenses, capital expenditure requirements; developments relating to our competitors and our industry; and other statements that are not historical facts. Words such as ‘‘anticipate,’’ ‘‘believe,’’ “contemplate,” ‘‘continue,’’ ‘‘could,’’ ‘‘estimate,’’ ‘‘expect,’’ “hope,” ‘‘intend,’’ ‘‘may,’’ ‘‘might,’’ ‘‘plan,’’ ‘‘potential,’’ ‘‘predict,’’ ‘‘project,’’ ‘‘should,’’ ‘‘target,’’ “will”, ‘‘would’’ and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Our product candidates and related technologies are novel approaches to cancer treatment that present significant challenges. Actual results may differ materially from those indicated by such forward-looking statements as a result of various factors, including but not limited to: the risk that we may not close the transaction for the sale of our PRV voucher and would not have the additional funds provided by such sale to reinvest into our research and development programs; risks associated with our financial condition and need for additional capital; risks associated with our development work; cost and success of our product development activities and clinical trials; the risks of delay in the timing of our regulatory submissions or failure to receive approval of our drug candidates; the risks related to commercializing any approved pharmaceutical product including the rate and degree of market acceptance of our product candidates; development of our sales and marketing capabilities and risks associated with failure to obtain sufficient reimbursement for our products; the risks related to our dependence on third parties including for conduct of clinical testing and product manufacture; our inability to enter into partnerships; the risks related to government regulation; risks related to market approval, risks associated with protection of our intellectual property rights; risks related to employee matters and managing growth; risks related to our common stock, risks associated with the pandemic caused by the novel coronavirus known as COVID-19 and other risks and uncertainties affecting the Company including those described in the “Risk Factors” section included in our Annual Report on Form 10-K and in our other SEC filings. Any forward-looking statements contained in this press release speak only as of the date hereof, and the Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

“DANYELZA” and “Y-mAbs” are registered trademarks of Y-mAbs Therapeutics, Inc.

Contact:

Y-mAbs Therapeutics, Inc.
230 Park Avenue, Suite 3350
New York, NY 10169
USA

+1 646 885 8505

E-mail: [email protected]



AmMax Bio to Present at the BofA Securities 2021 Virtual Healthcare Conference

REDWOOD CITY, Calif., April 29, 2021 (GLOBE NEWSWIRE) — AmMax Bio, Inc. (“AmMax”), a private clinical-stage biopharmaceutical company focused on developing novel treatments with AMB-05X, its proprietary anti-CSF1R monoclonal antibody platform, today announced that it will present at the BofA Securities 2021 Virtual Healthcare Conference. Larry Hsu, Ph.D., Chief Executive Officer, will review the company’s pipeline of clinical programs targeting serious macrophage-driven inflammatory, neovascular, and fibrotic diseases on May 13th at 12:30 p.m. Eastern Time.

The presentation will be webcast live during the conference and management will be available for 1-on-1 meetings for conference attendees.

AmMax was founded in 2020 to develop therapies under an exclusive worldwide license from Amgen, Inc. that leverage the diverse and critical roles played by the colony stimulating factor 1 receptor (CSF1R) signaling pathway for macrophage regulation in multiple organ systems. AmMax is enrolling patients in a Phase 2 clinical program for tenosynovial giant cell tumor (TGCT) and has achieved nonclinical proof-of-concept in both neovascular age-related macular degeneration (nAMD) and idiopathic pulmonary fibrosis (IPF).

For more information, please visit the company’s website at www.AmMaxBio.com.

About the TGCT Program

Tenosynovial Giant Cell Tumor (TGCT), affecting over 300,000 patients worldwide, is a serious and debilitating disease in which patients can experience severe pain, disability, and diminished quality of life. Surgical resection is the primary standard of care for TGCT, but carries with it significant risk to patients, including complications, prolonged postoperative care, infections, and frequent relapse. Significant unmet needs exist for a safe and efficacious pharmacological therapy. AmMax is uniquely positioned to address the unmet needs by leveraging the target selectivity of AMB-05X and its enhanced safety profile in treating TGCT, while creating a sizable commercial opportunity for improved patient care.

About the nAMD Program

Neovascular age-related macular degeneration (nAMD) is the leading cause of vision loss and blindness, impacting approximately 3 million US patients and 19 million patients worldwide. While anti-VEGF products are considered broadly effective, the development of macular fibrosis can compromise vision in a large percentage of patients over time. A long-acting AMB-05X with strong anti-fibrotic activity will reduce patient treatment burden and is expected to limit vision loss from macular fibrosis. AMB-05X should be complementary to anti-VEGF agents, and offer the potential for both first line and combination therapy.

About the IPF Program

Idiopathic Pulmonary Fibrosis (IPF) is a chronic progressive inflammatory and fibrotic interstitial lung disease with a 3-5 year median survival if untreated. It is reported to affect approximately 300,000 people in the U.S. and Europe and approximately 3 million people worldwide.   AMB-05X offers a first-in-class opportunity for IPF that is potentially disease modifying.

About AMB-05X

A potent anti-CSF1R monoclonal antibody, AMB-05X, is a therapeutic platform targeting macrophage-driven diseases with significant unmet medical needs and substantial commercial potential. The CSF1R, via its binding to two regulatory cytokines, CSF1 and IL-34, is critically involved in the regulation of macrophages and related cells in multiple biological processes across multiple organ systems, making it an attractive target with broad therapeutic applications. Overactivation of the CSF1/IL-34 – CSF1R axis substantially contributes to the inflammation and fibrosis inherent in many diseases. Thus, the potent inhibition of CSF1R activity by AMB-05X represents a novel and powerful means of therapeutic intervention via its dual action.

Contact

AmMax Bio, Inc.
Andrew Sauter, CFO
Email: [email protected]
Tel: 650-787-3777



Amazon.com Announces First Quarter Results

Amazon.com Announces First Quarter Results

SEATTLE–(BUSINESS WIRE)–
Amazon.com, Inc. (NASDAQ: AMZN) today announced financial results for its first quarter ended March 31, 2021.

  • Operating cash flow increased 69% to $67.2 billion for the trailing twelve months, compared with $39.7 billion for the trailing twelve months ended March 31, 2020.
  • Free cash flow increased to $26.4 billion for the trailing twelve months, compared with $24.3 billion for the trailing twelve months ended March 31, 2020.
  • Free cash flow less principal repayments of finance leases and financing obligations increased to $14.9 billion for the trailing twelve months, compared with $14.3 billion for the trailing twelve months ended March 31, 2020.
  • Free cash flow less equipment finance leases and principal repayments of all other finance leases and financing obligations increased to $16.8 billion for the trailing twelve months, compared with $11.7 billion for the trailing twelve months ended March 31, 2020.
  • Common shares outstanding plus shares underlying stock-based awards totaled 519 million on March 31, 2021, compared with 513 million one year ago.
  • Net sales increased 44% to $108.5 billion in the first quarter, compared with $75.5 billion in first quarter 2020. Excluding the $2.1 billion favorable impact from year-over-year changes in foreign exchange rates throughout the quarter, net sales increased 41% compared with first quarter 2020.
  • Operating income increased to $8.9 billion in the first quarter, compared with operating income of $4.0 billion in first quarter 2020.
  • Net income increased to $8.1 billion in the first quarter, or $15.79 per diluted share, compared with net income of $2.5 billion, or $5.01 per diluted share, in first quarter 2020.

“Two of our kids are now 10 and 15 years old—and after years of being nurtured, they’re growing up fast and coming into their own,” said Jeff Bezos, Amazon founder and CEO. “As Prime Video turns 10, over 175 million Prime members have streamed shows and movies in the past year, and streaming hours are up more than 70% year over year. Amazon Studios received a record 12 Academy Award nominations and two wins. Upcoming originals include Tom Clancy’s Without Remorse, The Tomorrow War, The Underground Railroad, and much more. In just 15 years, AWS has become a $54 billion annual sales run rate business competing against the world’s largest technology companies, and its growth is accelerating—up 32% year over year. Companies from Airbnb to McDonald’s to Volkswagen come to AWS because we offer what is by far the broadest set of tools and services available, and we continue to invent relentlessly on their behalf. We love Prime Video and AWS, and we’re proud to have them in the family.”

Highlights

Our Vision to be Earth’s Best Employer and Earth’s Safest Place to Work

  • Amazon ranked #1 in the U.S. on LinkedIn’s 2021 Top Companies, an annual list identifying the most sought-after places to work based on their ability to attract and retain the best talent, including promotions, opportunities for employees to learn new skills, hiring people from all backgrounds and levels of education, and gender diversity. In addition, Amazon ranked #2 on the Fortune World’s Most Admired Companies list and #3 on Boston Consulting Group’s Most Innovative Companies list.
  • In partnership with government and public health officials across the globe, Amazon is rapidly expanding on-site COVID-19 vaccination programs for its front-line employees and contractors. In addition to offering COVID-19 testing on-site, Amazon has hosted vaccination events at fulfillment centers, sort centers, delivery stations, and AWS data centers in 29 states, reaching more than 300,000 front-line employees and contractors. In some locations, Amazon opened the vaccination program to employee household members. Given the vaccination program’s progress in the U.S., it will soon expand to front-line employees in other countries.
  • Amazon is committed to leading the way for workplaces around the world to proactively manage—and prevent—work-related musculoskeletal disorders (MSDs) by drawing on expertise in innovation and technology, and collaborating with proven thought leaders and scientists. MSDs are common in the type of work done in warehouse operations and are more likely to occur during an employee’s first six months. Amazon’s increased attention to early MSD prevention is already achieving results. From 2019 to 2020, overall MSDs decreased by 32% and MSDs resulting in time away from work decreased by more than half.
  • Amazon is expanding its workplace health and safety program WorkingWell with the aim of cutting recordable incident rates by 50% by 2025. WorkingWell is currently available to 859,000 employees at 350 sites across North America and Europe. Through the program, small groups of employees are coached on body mechanics, proactive wellness, and safety. In addition to reducing workplace injuries, these concepts have a positive impact on regular day-to-day activities and have contributed to reducing MSD recordable incident rates.
  • Since 2020, in partnership with Crossover Health, Amazon opened 17 neighborhood health centers for employees and their families in the areas around Dallas–Fort Worth, Texas; Detroit, Michigan; Louisville, Kentucky; Phoenix, Arizona; and San Bernardino, California. Centers are located next to where employees live and work to provide affordable, convenient, and high quality health care, and patients report a 90% satisfaction score. Amazon is evaluating expansion of the program so that even more employees can access quality care whenever, and wherever, they need it.
  • Amazon is fitting delivery vehicles with camera safety technology and artificial intelligence to capture real-time data (such as following safe distance and road conditions) to identify at-risk driving events. These technologies are used to help keep drivers and the communities where Amazon delivers safe. When this technology was piloted in 2020 on over two million miles of delivery routes, crashes decreased 48%, stop sign violations decreased 20%, driving without a seatbelt decreased 60%, and distracted driving decreased 45%.
  • Amazon shared comprehensive companywide goals related to diversity, equity, and inclusion efforts for 2021. Goals include increasing representation of women in tech and science roles, doubling the number of Black directors and VPs for the second year in a row, and having 100% of Amazon employees take inclusion training. In addition, to evaluate progress over time, Amazon increased the amount and specificity of the data shared publicly about its employees. The expanded dataset includes representation by job type, such as front-line associates and corporate employees, and expands historical data to the past three years.
  • Amazon pulled forward its annual fall pay review for its U.S. Customer Fulfillment, Delivery, Package Sortation, and Specialty Fulfillment teams, and will be rolling out increases from mid-May through early June. More than 500,000 people will see an increase between at least 50 cents and $3 an hour, which is an investment of over $1 billion in incremental pay for these employees.
  • In India, Amazon announced it has added nearly 300,000 new direct and indirect jobs since its last announcement in January 2020, putting the company on track to meet its pledge to create an additional one million new jobs in India by 2025.

Supporting Communities

  • Amazon donated and delivered relief and emergency aid supplies—including over one million bottles of water and thousands of items such as flashlights, tents, and search and rescue equipment—to communities impacted by the winter storm crisis in Texas and Mississippi in February and severe storms in Tennessee and Alabama in March.
  • Amazon Future Engineer, the company’s computer science education program for students from underserved communities, launched in France and Canada. With this expansion, the program now reaches over one million students globally each year. Amazon Future Engineer also donated $15 million to Code.org to develop a new equity-minded Advanced Placement computer science curriculum, which aims to increase access, participation, and long-term success for high school students from communities underrepresented in tech.
  • Amazon announced a year-long partnership with The King Memorial Foundation, the organization responsible for building and maintaining the Martin Luther King, Jr. Memorial in Washington, D.C. Over the next year, AWS will support the Memorial Foundation’s Social Justice Fellows Program, which aims to help program participants develop their professional skills by providing them with mentorship opportunities with Amazon employees, as well as free cloud and STEM training and certification. For the partnership kick-off, Amazon joined the Foundation in a Day of Service project, delivering essential, personal care items to shelters in seven D.C. wards.
  • Since January, Amazon has opened its Seattle campus to Virginia Mason Franciscan Health for public COVID-19 vaccinations. As of April 15, nearly 50,000 immunizations have been administered to the public through weekend pop-up clinics staffed by Amazon and community volunteers. Amazon is also providing volunteers and technology to support the Washington State vaccine call center. Since the initiative launched in late March, the system has processed over 100,000 calls and has eliminated wait times.
  • Amazon continued its efforts to support children in need across Europe during the COVID-19 pandemic. In the UK, Amazon donated 10,000 Fire tablets to schools lacking technology and delivered more than four million breakfasts to children in need through charity partner Magic Breakfast. In Italy and Spain, Amazon donated millions of euros to over 35,000 schools through a program that allows customers to choose the schools to which Amazon will donate.
  • Since 2019, Amazon has worked with the U.S. Department of Agriculture and state agencies to ensure customers in nearly all 50 states can shop for groceries on Amazon using Supplemental Nutrition Assistance Program (SNAP) benefits. Amazon remains committed to increasing food access in the U.S.—especially in healthy food priority areas—and is helping raise awareness among residents about the convenient, safe, and affordably priced grocery delivery options Amazon offers their communities. As part of its ongoing work to increase food access, Amazon is establishing partnerships with local anti-hunger organizations to assist communities in need.
  • Amazon added new Alexa features to help provide localized answers to questions on COVID-19 testing and vaccine eligibility, including the ability for customers to find and call nearby vaccine locations for booking appointments.
  • Ring announced a new community program with Kids Off the Block, a Chicago-based nonprofit focused on providing local at-risk youth a care center for personal growth and empowerment. Ring also donated 1,000 Ring Video Doorbells and Ring subscriptions to support families and individuals in Chicago neighborhoods.
  • Amazon introduced the Alexa Hörfilm skill in Germany, providing blind and visually-impaired customers with access to more than 3,500 TV series and movies with audio description. The skill was developed and built together with DBSV, the German association of blind or visually-impaired persons, and participating TV stations ARD, ZDF, and ARTE.

The Climate Pledge

  • Amazon continues to make progress toward powering all its businesses with 100% renewable energy by 2025—five years ahead of the original target of 2030. Amazon has announced a total of 206 renewable energy projects globally, including 71 utility-scale wind and solar projects and 135 rooftop solar installations at facilities and stores worldwide. Amazon is now the largest corporate purchaser of renewable energy globally as well as in Europe, where the company is investing in more than 2.5 gigawatts of renewable energy capacity—enough to power more than two million homes a year.
  • Amazon welcomed 52 new signatories to The Climate Pledge, a commitment co-founded by Amazon and Global Optimism to meet the goals of the Paris Agreement 10 years early and achieve net-zero carbon by 2040. More than 100 companies representing over $1.4 trillion in global annual revenues and over five million employees have now joined the pledge, sending an important signal to the market that there will be rapid growth in demand for products and services that help reduce carbon emissions. New signatories include Alaska Airlines, Colgate-Palmolive, HEINEKEN, PepsiCo, Telefónica, and Visa.
  • The Climate Pledge Fund invested in Infinium, a renewable electrofuels solution provider, and Turntide Technologies, an electric motor company. These investments help Amazon and other companies meet the goals of The Climate Pledge as we all work together to protect the planet.
  • Amazon announced a partnership with Mahindra Electric, a manufacturer of electric vehicles (EVs), to deploy nearly 100 Treo Zor electric vehicles in seven Indian cities as part of Amazon India’s plan to include 10,000 EVs in its delivery fleet by 2025. These EVs are in addition to The Climate Pledge’s commitment to have 100,000 EVs in Amazon’s delivery fleet by 2030.

Empowering Small and Medium-Sized Businesses

  • In recognition of International Women’s Day and Women’s History Month, Amazon partnered with Diane von Furstenberg to help empower more than 100 women-owned businesses by launching dedicated women-owned small business stores in the U.S. and a dozen other countries around the world, making it easy for customers to discover and learn about women-owned sellers and shop from their selection of thousands of products. To help raise awareness of women-owned businesses and support their success, von Furstenberg hosted a virtual event on Amazon Live and shared her own experience and insights on being an entrepreneur.
  • Amazon celebrated Black History Month by launching a Black-owned small business store with products from third-party sellers, enabling customers to discover and shop from Black business owners. Amazon also hosted an Amazon Live event with celebrities and entrepreneurs Tia Mowry and Karamo Brown during which Black Amazon sellers shared their insights about launching and building a small business.
  • Amazon announced the Amazon Launchpad Innovation Awards, a free competition designed to support emerging, innovative European startups. A judging panel will select five startups to each win a €10,000 grant and free access to Amazon Launchpad for one year. The “Startup of the Year” winner will receive an additional €90,000 grant.
  • Amazon India announced it has digitized 2.5 million small and medium-sized businesses, enabled cumulative exports worth $3 billion, and announced the $250 million Amazon Smbhav Venture Fund. The fund will encourage the best ideas to digitize small and medium-sized businesses, drive technology-led innovation in agriculture to improve farmer productivity, and enable healthcare access.
  • Amazon India announced that more than 50,000 offline retailers and neighborhood stores joined the Local Shops on Amazon program in its first year. It also committed to bringing one million Local Shops online by 2025. Launched in April 2020, the Local Shops on Amazon program helps sellers sustain their livelihoods and jumpstart their businesses.

Shopping

  • There are now more than 200 million paid Prime members worldwide. Members have exclusive access to deals every day and especially during Prime Day, which will take place later in the second quarter.
  • Amazon continues to innovate and invest in fast, free, and convenient delivery for customers. In the U.S., Same-Day Delivery in as fast as five hours is free on orders over $35 on over three million items in select cities. This is in addition to Free Same-Day Delivery on millions of items in thousands of cities and towns across 47 major U.S. metro areas, plus over 10 million items available for Free One-Day Delivery coast to coast. These fast and efficient deliveries are powered by Amazon’s last mile network of delivery driver partners—small businesses creating tens of thousands of new jobs across the country.
  • Amazon continues to expand Amazon Scout, a fully electric autonomous delivery system. Similar in size to a small cooler on wheels, Amazon Scout rolls down the sidewalk at walking pace and delivers items right to customers. Since its launch, Scout has delivered tens of thousands of packages to customers in California, Georgia, Tennessee, and Washington, and the program is continuing to expand to new communities in the U.S.
  • The new Prime prescription savings benefit offers pharmacy savings at more than 60,000 participating pharmacies in the U.S., including Amazon Pharmacy. Amazon has helped Prime members save millions of dollars on prescription medications so far this year when paying without insurance, both at Amazon Pharmacy and other local pharmacies.
  • Amazon expanded Discover Rooms, an immersive shopping experience that helps customers browse and shop from thousands of home room designs and instantly discover home furnishing product inspiration based on visual attributes. The experience is now available in nine countries, including Canada, France, Germany, India, Italy, Japan, Spain, UK, and the U.S.
  • Prime Wardrobe, Amazon’s “try before you buy” offering, expanded selection and launched new innovations for customers, including the ability to chat live with Amazon Stylists for personalized recommendations and trial items recommended by their favorite fashion influencers and websites.
  • In the U.S., Amazon launched an expanded assortment of NFL merchandise, including replica jerseys and hats, at amazon.com/NFL. Customers can now shop thousands of additional products on Amazon from NFL Pro Line, Fanatics, New Era, Outerstuff, ’47, and other top brands. Amazon also made enhancements to the sports fan shopping experience, including improved navigation in Your Fanshop and personalized game celebrations for customers’ favorite teams.
  • Amazon’s Counterfeit Crimes Unit continues to work aggressively with law enforcement, industry associations, brand owners, and academics to bring counterfeit to zero. Examples this quarter include working with the U.S. National Intellectual Property Rights Coordination Center to prevent counterfeit Super Bowl LV merchandise from reaching consumers and partnering with Pennsylvania-based, family-owned card game maker Dutch Blitz and Italian luxury brand Salvatore Ferragamo to file lawsuits against multiple counterfeiters and hold them accountable to the fullest extent of the law.
  • In March, Amazon launched Amazon.pl, offering Polish customers a selection of more than 100 million products across more than 30 categories, including products from thousands of European and local Polish businesses. Amazon has been operating in Poland since 2014, has created over 18,000 permanent jobs, and will open its tenth fulfillment center in Swiebodzin in 2021, adding more than 1,000 new jobs to Amazon’s existing network in Poland.
  • Amazon opened its first international physical retail stores powered by Just Walk Out technology with the launch of three Amazon Fresh locations in London. These new convenience grocery stores sell a range of products, including the new “by Amazon” private brand, and enable shoppers to enter a store, grab what they want, and leave without stopping to check out. There are now 15 Amazon Fresh physical stores around the world.
  • Amazon Fresh grocery stores expanded into four new communities in the U.S.: Oak Lawn, Illinois; Bloomingdale, Illinois; Fullerton, California; and Long Beach, California, creating hundreds of regular full- and part-time jobs in each community with starting wages of at least $15 per hour and comprehensive benefits.
  • Amazon announced that millions of Prime members now have access to Key In-Garage Grocery Delivery in more than 5,000 cities and towns in the U.S., enabling them to enjoy free, contactless, and secure in-garage delivery of grocery orders from Whole Foods Market and Amazon Fresh.
  • Amazon One—a fast, convenient, contactless way for people to use their palm to enter, identify, and pay—launched as a payment option at Whole Foods Market, starting with the Madison Broadway store in Seattle. Amazon One will be added as a payment option at additional Whole Foods Market stores in the Seattle area in the coming months.
  • Delaware North, a global leader in hospitality and food service, announced the opening of two checkout-free convenience stores using Amazon’s Just Walk Out technology at TD Garden, an entertainment venue in Boston and home of the Boston Celtics and Boston Bruins.
  • Amazon Business, the company’s global procurement solution, now serves more than five million businesses and generated $25 billion in worldwide annualized sales. More than half of unit sales are from third-party sellers, such as women-, minority-, or veteran-owned businesses that have been certified by U.S. diversity-certifying organizations such as the Department of Veterans Affairs and Women’s Business Enterprise National Council. In the U.S., Amazon Business serves 45 states and 80 of the Fortune 100 companies, including Citigroup, Intel, Cisco, and ExxonMobil.
  • Amazon continues to expand its air cargo network to meet growing customer demand. In January, the company announced the purchase of 11 aircraft from Delta and WestJet to expand its Amazon Air fleet to more than 85 aircraft by the end of 2022. Amazon also announced new Amazon Air sites in Toledo, Ohio and Fairbanks, Alaska, and plans to expand existing operations in Canada this summer.

Entertainment

  • This quarter marked Amazon Studios’ most successful awards season to date and the first time a streaming service has won a best picture Golden Globe award from the Hollywood Foreign Press Association. Original titles earned 10 Golden Globe nominations and three awards for Small Axe (Supporting Actor John Boyega) and Borat Subsequent Moviefilm (Best Picture Musical/Comedy and Best Actor Musical/Comedy). Amazon Studios also earned 12 Academy Award nominations, a record for the studio, across four films: One Night in Miami…, Borat Subsequent Moviefilm, Time, and Sound of Metal, which won two awards (Best Sound and Best Film Editing).
  • Coming 2 America launched worldwide on Prime Video, becoming the #1 streamed movie its opening weekend and the #1 opening weekend for a streamed movie this year according to Screen Engine/ASI. Regina King’s feature directorial debut One Night in Miami… also launched to critical acclaim, receiving numerous accolades, including a Critics’ Choice Award as well as Golden Globe, SAG, and Oscar nominations. In addition, new Amazon Original Invincible premiered to praise from TV critics, and Prime Video debuted Local Originals The Stand (Canada), Guerra de Likes (Mexico), The Great Escapists (UK), La Templanza (Spain), and We Children from Bahnhof Zoo (Germany).
  • Amazon Studios continues to invest in diverse creators and content. This quarter, Amazon Studios announced new series for Prime Video, including a Mr. and Mrs. Smith remake created by and starring Phoebe Waller-Bridge and Donald Glover, as well as a young adult series The Summer I Turned Pretty from writer Jenny Han. The studio also announced that the sci-fi action film The Tomorrow War from Skydance Media starring Chris Pratt will premiere on July 2.
  • Amazon announced that Prime Video will become the exclusive home for Thursday Night Football beginning in 2023—making Prime Video the first streaming service to secure an exclusive national broadcast package from the NFL. The 10-year deal gives tens of millions of U.S. Prime members exclusive access to must-watch live football on Prime Video and also expands the Thursday Night Football package from 11 to 15 regular-season games.
  • Amazon, the New York Yankees, and YES Network announced 21 regular-season games will stream on Prime Video in 2021. All games will be available to stream throughout New York State, Connecticut, northeast Pennsylvania, and north and central New Jersey at no additional cost to Prime members. All Yankees games on Prime Video this season will feature Amazon’s exclusive X-Ray technology, which gives real-time access to live in-game stats, team and player details, and real-time play-by-play information. In addition, Prime Video will air a new 15-minute pregame show ahead of the first pitch for every Prime Video broadcast.
  • The Live Sports offering for Prime Video continues to grow internationally. In the first quarter, Prime Video broadcast five additional Premier League football matches in the UK. Prime Video also kicked off 2021 coverage of the ATP and WTA Tour tennis tournaments, including exclusive coverage of the Miami Open. In Australia, Prime Video announced an exclusive, two-year, live broadcast streaming deal to distribute the Australian Swimming championship events globally on Prime Video at no additional cost to Prime members.
  • Amazon Music continues to expand its international reach of podcasts, launching localized offerings in France, Italy, Spain, and India for customers across all streaming tiers, at no additional cost. Amazon Music also announced the integration of artist merchandise into the Amazon Music app, providing a new shopping experience for music fans. Customers can now shop a curated, Prime-eligible selection of artist merchandise while listening to their favorite music, uninterrupted.

Amazon Devices and Services

  • Amazon introduced the next generation of Echo Buds, featuring an all-new design, premium audio, custom-designed Active Noise Cancellation technology, wireless charging capabilities, improved microphones, and hands-free access to Alexa.
  • Amazon announced Build It, a new Day 1 Editions program that gives customers a say in the devices Amazon builds next. The first wave of concepts included a Smart Sticky Note Printer, a Smart Nutrition Scale, and a Smart Cuckoo Clock. In just three days, the Smart Sticky Note Printer hit its pre-order goal and is being built.
  • Amazon announced new Alexa features, such as Music Sharing with Alexa, which allows users to share songs with friends and family who are Alexa contacts, and Alexa for Xbox, which gives U.S. and Canadian customers more ways to interact with their consoles using their voice—such as asking Alexa to download games remotely through Xbox’s Game Pass service.
  • Amazon launched a new Alexa Prize TaskBot Challenge, in which university teams will compete to develop conversational AI agents to help customers complete tasks requiring multiple steps and decisions. It is the first conversational AI challenge to incorporate multimodal—voice and vision—customer experiences.
  • As part of the Fairness in AI program, the National Science Foundation and Amazon announced the next cohort of 37 researchers focused on 11 projects covering a range of topics, including: theoretical and algorithmic foundations; principles for human interaction with AI systems; technologies such as natural language understanding and computer vision; and applications including hiring decisions, education, criminal justice, and human services.
  • Ring introduced Ring Video Doorbell Pro 2 and Ring Floodlight Cam Wired Pro, both featuring 3D Motion Detection and Bird’s Eye View powered by radar technology. Ring also announced several other products and features, including Ring Video Doorbell 4, Smart Responses and Geofence for compatible devices, and Ring Alarm (2nd Gen) for the UK and Europe.
  • Amazon launched the Alexa Built-in experience in Lamborghini’s Huracán EVO, the first vehicle to offer online car control capabilities with Alexa embedded. Amazon also launched the first application of the Alexa Connected Vehicle Skills API with Nissan, and Garmin announced it is the first Tier 1 automotive supplier to integrate Alexa Custom Assistant in its In-Vehicle Infotainment systems. Jeep announced Wagoneer and Grand Wagoneer models will be the first to launch Fire TV for Auto, an on-the-go entertainment experience.

Amazon Web Services

  • AWS announced significant customer momentum, with new commitments and migrations from customers spanning many major industries.

    • In telecommunications, DISH is leveraging AWS’s advanced, reliable, and secure infrastructure to build a cloud-based, 5G Open Radio Access Network (O-RAN) to deliver consistent, cost-effective performance from the cloud to the edge of the network.
    • The media and entertainment industry continues to move to AWS at a rapid pace with The Walt Disney Company working with AWS on the expansion of Disney+ to more than 100 million subscribers around the world.
    • Some of the world’s most renowned sports leagues are choosing AWS as their technology provider to transform the fan experience. For example, the National Hockey League (NHL) uses artificial intelligence, machine learning, and other AWS technologies to create new viewing experiences and in-depth stats and analytics, and the PGA TOUR (TOUR) uses AWS cloud and machine learning technologies to transform the way golf content is created, distributed, and experienced. The German Bundesliga, Germany’s top national football league, uses AWS to power three new Bundesliga Match Facts to give fans deeper insights into action on the pitch, while Formula 1 (F1) uses a range of AWS technologies, including machine learning, for six new F1 Insights for the 2021 season that help motor racing fans understand the strategy of their favorite driver.
    • Automotive companies continue to choose AWS to support the development of their next-generation vehicles. Continental, one of the world’s largest automotive parts manufacturers, announced they are collaborating with AWS to develop the Continental Automotive Edge Platform (CAEdge), which will allow automakers to develop, deploy, and manage code to run connected and autonomous vehicles. In addition, AWS and Torc Robotics, a subsidiary of Daimler Truck AG, are collaborating to scale an autonomous truck development platform in the cloud so that Torc Robotics can accelerate testing and commercialization of autonomous driving technology. And ABB announced a collaboration with AWS to create a cloud-based fleet management system for electric vehicles, helping companies accelerate electrification of their fleets while maintaining business continuity.
  • AWS announced the launch of a second full region in Japan—the AWS Asia Pacific (Osaka) Region—which is an expansion of the existing AWS Osaka Local Region. The new region consists of three Availability Zones (AZs) and joins the existing 25 Availability Zones in eight AWS Regions across Asia Pacific in Beijing, Hong Kong, Mumbai, Ningxia, Seoul, Singapore, Sydney, and Tokyo. Globally, AWS has 80 Availability Zones across 25 geographic regions, with plans to launch 15 more Availability Zones and five more AWS Regions in Australia, India, Indonesia, Spain, and Switzerland.
  • AWS and Red Hat announced the general availability of Red Hat OpenShift Service on AWS (ROSA), a new managed service that makes it easier for Red Hat OpenShift customers to build, scale, and manage containerized applications on AWS. With ROSA, customers can enjoy more simplified Kubernetes cluster creation without the burden of manually scaling and managing the underlying infrastructure. ROSA streamlines moving on-premises Red Hat OpenShift workloads to AWS and offers a tighter integration with other AWS technologies.
  • AWS announced the general availability of AQUA (Advanced Query Accelerator) for Amazon Redshift, an innovative new distributed and hardware-accelerated cache that delivers up to ten times better query performance than other cloud data warehouses. AQUA brings compute to the storage layer, helping customers avoid networking bandwidth limitations by eliminating unnecessary data movement between where data is stored and compute clusters. With AQUA, customers have more up-to-date dashboards, save development time, and their systems are easier to maintain.
  • AWS announced the general availability of Amazon Elastic Compute Cloud (EC2) X2gd instances, the next generation of advanced, memory-optimized instances powered by AWS-designed, Arm-based Graviton2 processors. New X2gd instances deliver up to 55% better price/performance compared to current generation x86-based X1 instances, while also offering increased memory per vCPU compared to other Graviton2-based instances. Together, the higher performance and additional memory of X2gd instances make it possible for customers to more efficiently run memory intensive workloads like in-memory databases, relational databases, electronic design automation (EDA) workloads, real-time analytics, and real-time caching servers.
  • AWS announced Amazon Lookout for Equipment, a new service that uses AWS-developed machine learning models to help customers perform predictive maintenance on the equipment in their facilities. Amazon Lookout for Equipment ingests sensor data from a customer’s industrial equipment (e.g., pressure, flow rate, RPMs, temperature, and power), and then trains a unique machine learning model to accurately predict early warning signs of machine failure or suboptimal performance using real-time data streams from the customer’s equipment. With Amazon Lookout for Equipment, customers can detect abnormalities with speed and precision, quickly diagnose issues, reduce false alerts, and avoid expensive downtime by taking action before machine failures occur.
  • AWS announced the general availability of Amazon Lookout for Vision, a service that analyzes images using computer vision and sophisticated machine learning capabilities to spot product or process defects and anomalies. By employing advanced machine learning techniques, Amazon Lookout for Vision is able to train a model using as few as 30 images, which can help detect manufacturing and production defects (e.g., cracks, dents, incorrect color, irregular shape, etc.) in their products and prevent costly errors from progressing down an operational line and reaching customers.
  • AWS announced the general availability of Amazon Lookout for Metrics, a new fully managed machine learning service that helps customers monitor the most important metrics for their business (e.g., revenue, web page views, active users, transaction volume, and mobile app installations) with greater speed and accuracy. The service also makes it easier to diagnose the root cause of anomalies like unexpected dips in revenue, high rates of abandoned shopping carts, spikes in payment transaction failures, increases in new user sign-ups, and more.
  • AWS announced new Amazon Elastic File System (EFS) One Zone storage classes that reduce storage costs by 47%, compared to existing Amazon EFS storage classes, while delivering the same features and benefits. One Zone storage classes redundantly store data within a single Availability Zone (AZ). These are ideal for customers who want cost-optimized file storage for workloads and applications (e.g., content management, developer applications, etc.) that do not require the level of availability and durability offered by regional Amazon EFS storage classes, which redundantly store data across multiple geographically separated AZs.

Financial Guidance

The following forward-looking statements reflect Amazon.com’s expectations as of April 29, 2021, and are subject to substantial uncertainty. Our results are inherently unpredictable and may be materially affected by many factors, such as fluctuations in foreign exchange rates, changes in global economic conditions and customer spending, world events, the rate of growth of the Internet, online commerce, and cloud services, and the various factors detailed below. This guidance reflects our estimates as of April 29, 2021 regarding the impact of the COVID-19 pandemic on our operations, including those discussed above, and is highly dependent on numerous factors that we may not be able to predict or control, including: the duration and scope of the pandemic, including any recurrence; actions taken by governments, businesses, and individuals in response to the pandemic; the impact of the pandemic on global and regional economies and economic activity, workforce staffing and productivity, and our significant and continuing spending on employee safety measures; our ability to continue operations in affected areas; and consumer demand and spending patterns, as well as the effects on suppliers, creditors, and third-party sellers, all of which are uncertain. This guidance also assumes the impacts on consumer demand and spending patterns, including impacts due to concerns over the current economic outlook, will be in line with those experienced during the second quarter of 2021 to date, and the additional assumptions set forth below. However, it is not possible to determine the ultimate impact on our operations for the second quarter of 2021, or whether other currently unanticipated direct or indirect consequences of the pandemic are reasonably likely to materially affect our operations.

Second Quarter 2021 Guidance

  • Net sales are expected to be between $110.0 billion and $116.0 billion, or to grow between 24% and 30% compared with second quarter 2020. This guidance anticipates a favorable impact of approximately 200 basis points from foreign exchange rates.
  • Operating income is expected to be between $4.5 billion and $8.0 billion, compared with $5.8 billion in second quarter 2020. This guidance assumes approximately $1.5 billion of costs related to COVID-19.
  • This guidance assumes that Prime Day occurs in second quarter 2021.
  • This guidance assumes, among other things, that no additional business acquisitions, investments, restructurings, or legal settlements are concluded.

A conference call will be webcast live today at 2:30 p.m. PT/5:30 p.m. ET, and will be available for at least three months at amazon.com/ir. This call will contain forward-looking statements and other material information regarding the Company’s financial and operating results.

These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including, in addition to the factors discussed above, the amount that Amazon.com invests in new business opportunities and the timing of those investments, the mix of products and services sold to customers, the mix of net sales derived from products as compared with services, the extent to which we owe income or other taxes, competition, management of growth, potential fluctuations in operating results, international growth and expansion, the outcomes of claims, litigation, government investigations, and other proceedings, fulfillment, sortation, delivery, and data center optimization, risks of inventory management, variability in demand, the degree to which the Company enters into, maintains, and develops commercial agreements, proposed and completed acquisitions and strategic transactions, payments risks, and risks of fulfillment throughput and productivity. Other risks and uncertainties include, among others, risks related to new products, services, and technologies, system interruptions, government regulation and taxation, and fraud. In addition, additional or unforeseen effects from the COVID-19 pandemic and the global economic climate may give rise to or amplify many of these risks. More information about factors that potentially could affect Amazon.com’s financial results is included in Amazon.com’s filings with the Securities and Exchange Commission (“SEC”), including its most recent Annual Report on Form 10-K and subsequent filings.

Our investor relations website is amazon.com/ir and we encourage investors to use it as a way of easily finding information about us. We promptly make available on this website, free of charge, the reports that we file or furnish with the SEC, corporate governance information (including our Code of Business Conduct and Ethics), and select press releases, which may contain material information about us, and you may subscribe to be notified of new information posted to this site.

About Amazon

Amazon is guided by four principles: customer obsession rather than competitor focus, passion for invention, commitment to operational excellence, and long-term thinking. Amazon strives to be Earth’s Most Customer-Centric Company, Earth’s Best Employer, and Earth’s Safest Place to Work. Customer reviews, 1-Click shopping, personalized recommendations, Prime, Fulfillment by Amazon, AWS, Kindle Direct Publishing, Kindle, Career Choice, Fire tablets, Fire TV, Amazon Echo, Alexa, Just Walk Out technology, Amazon Studios, and The Climate Pledge are some of the things pioneered by Amazon. For more information, visit amazon.com/about and follow @AmazonNews.

AMAZON.COM, INC.

Consolidated Statements of Cash Flows

(in millions)

(unaudited)

 

Three Months Ended

March 31,

 

Twelve Months Ended

March 31,

 

2020

 

2021

 

2020

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD

$

36,410

 

 

$

42,377

 

 

$

23,507

 

 

$

27,505

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

2,535

 

 

8,107

 

 

10,563

 

 

26,903

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

Depreciation and amortization of property and equipment and capitalized content costs, operating lease assets, and other

5,362

 

 

7,508

 

 

22,297

 

 

27,397

 

Stock-based compensation

1,757

 

 

2,306

 

 

7,347

 

 

9,757

 

Other operating expense (income), net

67

 

 

30

 

 

244

 

 

(108

)

Other expense (income), net

565

 

 

(1,456

)

 

451

 

 

(4,603

)

Deferred income taxes

322

 

 

1,703

 

 

704

 

 

827

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Inventories

1,392

 

 

(304

)

 

(2,605

)

 

(4,545

)

Accounts receivable, net and other

1,262

 

 

(2,255

)

 

(6,018

)

 

(11,686

)

Accounts payable

(8,044

)

 

(8,266

)

 

6,532

 

 

17,258

 

Accrued expenses and other

(2,761

)

 

(4,060

)

 

(1,213

)

 

4,455

 

Unearned revenue

607

 

 

900

 

 

1,430

 

 

1,558

 

Net cash provided by (used in) operating activities

3,064

 

 

4,213

 

 

39,732

 

 

67,213

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Purchases of property and equipment

(6,795

)

 

(12,082

)

 

(20,365

)

 

(45,427

)

Proceeds from property and equipment sales and incentives

1,367

 

 

895

 

 

4,970

 

 

4,624

 

Acquisitions, net of cash acquired, and other

(91

)

 

(630

)

 

(1,384

)

 

(2,864

)

Sales and maturities of marketable securities

11,626

 

 

17,826

 

 

31,664

 

 

56,437

 

Purchases of marketable securities

(15,001

)

 

(14,675

)

 

(39,938

)

 

(72,153

)

Net cash provided by (used in) investing activities

(8,894

)

 

(8,666

)

 

(25,053

)

 

(59,383

)

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from short-term debt, and other

617

 

 

1,926

 

 

1,934

 

 

8,105

 

Repayments of short-term debt, and other

(631

)

 

(2,001

)

 

(1,860

)

 

(7,547

)

Proceeds from long-term debt

76

 

 

111

 

 

842

 

 

10,560

 

Repayments of long-term debt

(36

)

 

(39

)

 

(1,140

)

 

(1,556

)

Principal repayments of finance leases

(2,600

)

 

(3,406

)

 

(10,013

)

 

(11,448

)

Principal repayments of financing obligations

(17

)

 

(67

)

 

(43

)

 

(103

)

Net cash provided by (used in) financing activities

(2,591

)

 

(3,476

)

 

(10,280

)

 

(1,989

)

Foreign currency effect on cash, cash equivalents, and restricted cash

(484

)

 

(293

)

 

(401

)

 

809

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

(8,905

)

 

(8,222

)

 

3,998

 

 

6,650

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD

$

27,505

 

 

$

34,155

 

 

$

27,505

 

 

$

34,155

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

Cash paid for interest on debt

$

290

 

 

$

276

 

 

$

879

 

 

$

902

 

Cash paid for operating leases

1,029

 

 

1,640

 

 

3,680

 

 

5,086

 

Cash paid for interest on finance leases

168

 

 

157

 

 

650

 

 

601

 

Cash paid for interest on financing obligations

22

 

 

33

 

 

59

 

 

113

 

Cash paid for income taxes, net of refunds

305

 

 

801

 

 

1,017

 

 

2,209

 

Assets acquired under operating leases

2,408

 

 

3,536

 

 

9,403

 

 

17,345

 

Property and equipment acquired under finance leases

2,166

 

 

2,067

 

 

13,262

 

 

11,489

 

Property and equipment acquired under build-to-suit arrangements

379

 

 

887

 

 

1,304

 

 

2,775

 

AMAZON.COM, INC.

Consolidated Statements of Operations

(in millions, except per share data)

(unaudited)

 

Three Months Ended

March 31,

 

2020

 

2021

 

 

 

 

 

 

Net product sales

$

41,841

 

 

$

57,491

 

Net service sales

33,611

 

 

51,027

 

Total net sales

75,452

 

 

108,518

 

Operating expenses:

 

 

 

Cost of sales

44,257

 

 

62,403

 

Fulfillment

11,531

 

 

16,530

 

Technology and content

9,325

 

 

12,488

 

Marketing

4,828

 

 

6,207

 

General and administrative

1,452

 

 

1,987

 

Other operating expense (income), net

70

 

 

38

 

Total operating expenses

71,463

 

 

99,653

 

Operating income

3,989

 

 

8,865

 

Interest income

202

 

 

105

 

Interest expense

(402

)

 

(399

)

Other income (expense), net

(406

)

 

1,697

 

Total non-operating income (expense)

(606

)

 

1,403

 

Income before income taxes

3,383

 

 

10,268

 

Provision for income taxes

(744

)

 

(2,156

)

Equity-method investment activity, net of tax

(104

)

 

(5

)

Net income

$

2,535

 

 

$

8,107

 

Basic earnings per share

$

5.09

 

 

$

16.09

 

Diluted earnings per share

$

5.01

 

 

$

15.79

 

Weighted-average shares used in computation of earnings per share:

 

 

 

Basic

498

 

 

504

 

Diluted

506

 

 

513

 

AMAZON.COM, INC.

Consolidated Statements of Comprehensive Income

(in millions)

(unaudited)

 

Three Months Ended

March 31,

 

2020

 

2021

 

 

 

 

 

 

Net income

$

2,535

 

 

$

8,107

 

Other comprehensive income (loss):

 

 

 

Foreign currency translation adjustments, net of tax of $21 and $13

(874

)

 

(374

)

Net change in unrealized gains (losses) on available-for-sale debt securities:

 

 

 

Unrealized gains (losses), net of tax of $12 and $30

(203

)

 

(98

)

Reclassification adjustment for losses (gains) included in “Other income (expense), net,” net of tax of $0 and $4

 

 

(14

)

Net unrealized gains (losses) on available-for-sale debt securities

(203

)

 

(112

)

Total other comprehensive income (loss)

(1,077

)

 

(486

)

Comprehensive income

$

1,458

 

 

$

7,621

 

AMAZON.COM, INC.

Segment Information

(in millions)

(unaudited)

 

Three Months Ended

March 31,

 

2020

 

2021

 

 

 

 

 

 

North America

 

 

 

Net sales

$

46,127

 

 

$

64,366

 

Operating expenses

44,815

 

 

60,916

 

Operating income

$

1,312

 

 

$

3,450

 

 

 

 

 

International

 

 

 

Net sales

$

19,106

 

 

$

30,649

 

Operating expenses

19,504

 

 

29,397

 

Operating income (loss)

$

(398

)

 

$

1,252

 

 

 

 

 

AWS

 

 

 

Net sales

$

10,219

 

 

$

13,503

 

Operating expenses

7,144

 

 

9,340

 

Operating income

$

3,075

 

 

$

4,163

 

 

 

 

 

Consolidated

 

 

 

Net sales

$

75,452

 

 

$

108,518

 

Operating expenses

71,463

 

 

99,653

 

Operating income

3,989

 

 

8,865

 

Total non-operating income (expense)

(606

)

 

1,403

 

Provision for income taxes

(744

)

 

(2,156

)

Equity-method investment activity, net of tax

(104

)

 

(5

)

Net income

$

2,535

 

 

$

8,107

 

 

 

 

 

Segment Highlights:

 

 

 

Y/Y net sales growth:

 

 

 

North America

29

%

 

40

%

International

18

 

 

60

 

AWS

33

 

 

32

 

Consolidated

26

 

 

44

 

Net sales mix:

 

 

 

North America

61

%

 

59

%

International

25

 

 

28

 

AWS

14

 

 

13

 

Consolidated

100

%

 

100

%

AMAZON.COM, INC.

Consolidated Balance Sheets

(in millions, except per share data)

 

December 31,

2020

 

March 31,

2021

 

 

 

(unaudited)

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

42,122

 

 

$

33,834

 

Marketable securities

42,274

 

 

39,436

 

Inventories

23,795

 

 

23,849

 

Accounts receivable, net and other

24,542

 

 

24,289

 

Total current assets

132,733

 

 

121,408

 

Property and equipment, net

113,114

 

 

121,461

 

Operating leases

37,553

 

 

39,328

 

Goodwill

15,017

 

 

15,220

 

Other assets

22,778

 

 

25,660

 

Total assets

$

321,195

 

 

$

323,077

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

72,539

 

 

$

63,926

 

Accrued expenses and other

44,138

 

 

40,939

 

Unearned revenue

9,708

 

 

10,539

 

Total current liabilities

126,385

 

 

115,404

 

Long-term lease liabilities

52,573

 

 

53,067

 

Long-term debt

31,816

 

 

31,868

 

Other long-term liabilities

17,017

 

 

19,418

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.01 par value:

 

 

 

Authorized shares — 500

 

 

 

Issued and outstanding shares — none

 

 

 

Common stock, $0.01 par value:

 

 

 

Authorized shares — 5,000

 

 

 

Issued shares — 527 and 528

 

 

 

Outstanding shares — 503 and 504

5

 

 

5

 

Treasury stock, at cost

(1,837

)

 

(1,837

)

Additional paid-in capital

42,865

 

 

45,160

 

Accumulated other comprehensive income (loss)

(180

)

 

(666

)

Retained earnings

52,551

 

 

60,658

 

Total stockholders’ equity

93,404

 

 

103,320

 

Total liabilities and stockholders’ equity

$

321,195

 

 

$

323,077

 

AMAZON.COM, INC.

Supplemental Financial Information and Business Metrics

(in millions, except per share data)

(unaudited)

 

Q4 2019

Q1 2020

Q2 2020

Q3 2020

Q4 2020

Q1 2021

Y/Y %

Change

Cash Flows and Shares

 

 

 

 

 

 

 

Operating cash flow — trailing twelve months (TTM)

$

38,514

 

$

39,732

 

$

51,220

 

$

55,292

 

$

66,064

 

$

67,213

 

69

%

Operating cash flow — TTM Y/Y growth

25

%

16

%

42

%

56

%

72

%

69

%

N/A

 

Purchases of property and equipment, net of proceeds from sales and incentives — TTM

$

12,689

 

$

15,395

 

$

19,368

 

$

25,791

 

$

35,044

 

$

40,803

 

165

%

Principal repayments of finance leases — TTM

$

9,628

 

$

10,013

 

$

10,504

 

$

11,054

 

$

10,642

 

$

11,448

 

14

%

Principal repayments of financing obligations — TTM

$

27

 

$

43

 

$

56

 

$

68

 

$

53

 

$

103

 

140

%

Equipment acquired under finance leases — TTM (1)

$

12,916

 

$

12,209

 

$

11,952

 

$

11,116

 

$

9,104

 

$

8,936

 

(27

)%

Principal repayments of all other finance leases — TTM (2)

$

392

 

$

407

 

$

415

 

$

413

 

$

427

 

$

525

 

29

%

Free cash flow — TTM (3)

$

25,825

 

$

24,337

 

$

31,852

 

$

29,501

 

$

31,020

 

$

26,410

 

9

%

Free cash flow less principal repayments of finance leases and financing obligations

— TTM (4)

$

16,170

 

$

14,281

 

$

21,292

 

$

18,379

 

$

20,325

 

$

14,859

 

4

%

Free cash flow less equipment finance leases and principal repayments of all other finance leases and financing obligations — TTM (5)

$

12,490

 

$

11,678

 

$

19,429

 

$

17,904

 

$

21,436

 

$

16,846

 

44

%

Common shares and stock-based awards outstanding

512

 

513

 

517

 

518

 

518

 

519

 

1

%

Common shares outstanding

498

 

499

 

501

 

502

 

503

 

504

 

1

%

Stock-based awards outstanding

14

 

14

 

16

 

16

 

15

 

15

 

5

%

Stock-based awards outstanding — % of common shares outstanding

2.9

%

2.8

%

3.2

%

3.3

%

3.0

%

2.9

%

N/A

 

Results of Operations

 

 

 

 

 

 

 

Worldwide (WW) net sales

$

87,437

 

$

75,452

 

$

88,912

 

$

96,145

 

$

125,555

 

$

108,518

 

44

%

WW net sales — Y/Y growth, excluding F/X

21

%

27

%

41

%

36

%

42

%

41

%

N/A

 

WW net sales — TTM

$

280,522

 

$

296,274

 

$

321,782

 

$

347,946

 

$

386,064

 

$

419,130

 

41

%

WW net sales — TTM Y/Y growth, excluding F/X

22

%

23

%

28

%

31

%

37

%

40

%

N/A

 

Operating income

$

3,879

 

$

3,989

 

$

5,843

 

$

6,194

 

$

6,873

 

$

8,865

 

122

%

F/X impact — favorable (unfavorable)

$

16

 

$

63

 

$

111

 

$

133

 

$

142

 

$

107

 

N/A

 

Operating income — Y/Y growth (decline), excluding F/X

2

%

(11

)%

86

%

92

%

74

%

120

%

N/A

 

Operating margin — % of WW net sales

4.4

%

5.3

%

6.6

%

6.4

%

5.5

%

8.2

%

N/A

 

Operating income — TTM

$

14,541

 

$

14,109

 

$

16,868

 

$

19,905

 

$

22,899

 

$

27,775

 

97

%

Operating income — TTM Y/Y growth (decline), excluding F/X

16

%

(6

)%

11

%

36

%

54

%

93

%

N/A

 

Operating margin — TTM % of WW net sales

5.2

%

4.8

%

5.2

%

5.7

%

5.9

%

6.6

%

N/A

 

Net income

$

3,268

 

$

2,535

 

$

5,243

 

$

6,331

 

$

7,222

 

$

8,107

 

220

%

Net income per diluted share

$

6.47

 

$

5.01

 

$

10.30

 

$

12.37

 

$

14.09

 

$

15.79

 

215

%

Net income — TTM

$

11,588

 

$

10,563

 

$

13,180

 

$

17,377

 

$

21,331

 

$

26,903

 

155

%

Net income per diluted share — TTM

$

23.01

 

$

20.93

 

$

26.04

 

$

34.21

 

$

41.83

 

$

52.59

 

151

%

______________________________

(1)

For the twelve months ended March 31, 2020 and 2021, this amount relates to equipment included in “Property and equipment acquired under finance leases” of $13,262 million and $11,489 million.

(2)

For the twelve months ended March 31, 2020 and 2021, this amount relates to property included in “Principal repayments of finance leases” of $10,013 million and $11,448 million.

(3)

Free cash flow is cash flow from operations reduced by “Purchases of property and equipment, net of proceeds from sales and incentives.”

(4)

Free cash flow less principal repayments of finance leases and financing obligations is free cash flow reduced by “Principal repayments of finance leases” and “Principal repayments of financing obligations.”

(5)

Free cash flow less equipment finance leases and principal repayments of all other finance leases and financing obligations is free cash flow reduced by equipment acquired under finance leases, which is included in “Property and equipment acquired under finance leases,” principal repayments of all other finance lease liabilities, which is included in “Principal repayments of finance leases,” and “Principal repayments of financing obligations.”

AMAZON.COM, INC.

Supplemental Financial Information and Business Metrics

(in millions)

(unaudited)

 

Q4 2019

Q1 2020

Q2 2020

Q3 2020

Q4 2020

Q1 2021

Y/Y %

Change

Segments

 

 

 

 

 

 

 

North America Segment:

 

 

 

 

 

 

 

Net sales

$

53,670

 

$

46,127

 

$

55,436

 

$

59,373

 

$

75,346

 

$

64,366

 

40

%

Net sales — Y/Y growth, excluding F/X

22

%

29

%

44

%

39

%

40

%

39

%

N/A

 

Net sales — TTM

$

170,773

 

$

181,088

 

$

197,871

 

$

214,606

 

$

236,282

 

$

254,521

 

41

%

Operating income

$

1,900

 

$

1,312

 

$

2,141

 

$

2,252

 

$

2,946

 

$

3,450

 

163

%

F/X impact — favorable (unfavorable)

$

(3

)

$

5

 

$

(4

)

$

 

$

7

 

$

8

 

N/A

 

Operating income — Y/Y growth (decline), excluding F/X

(16

)%

(43

)%

37

%

76

%

55

%

162

%

N/A

 

Operating margin — % of North America net sales

3.5

%

2.8

%

3.9

%

3.8

%

3.9

%

5.4

%

N/A

 

Operating income — TTM

$

7,033

 

$

6,057

 

$

6,634

 

$

7,604

 

$

8,651

 

$

10,789

 

78

%

Operating margin — TTM % of North America net sales

4.1

%

3.4

%

3.4

%

3.5

%

3.7

%

4.2

%

N/A

 

International Segment:

 

 

 

 

 

 

 

Net sales

$

23,813

 

$

19,106

 

$

22,668

 

$

25,171

 

$

37,467

 

$

30,649

 

60

%

Net sales — Y/Y growth, excluding F/X

15

%

20

%

41

%

33

%

50

%

50

%

N/A

 

Net sales — TTM

$

74,723

 

$

77,637

 

$

83,935

 

$

90,758

 

$

104,412

 

$

115,955

 

49

%

Operating income (loss)

$

(617

)

$

(398

)

$

345

 

$

407

 

$

363

 

$

1,252

 

N/A

 

F/X impact — favorable (unfavorable)

$

(7

)

$

(5

)

$

32

 

$

152

 

$

232

 

$

270

 

N/A

 

Operating income/loss — Y/Y growth (decline), excluding F/X

(5

)%

338

%

N/A

 

N/A

 

N/A

 

347

%

N/A

 

Operating margin — % of International net sales

(2.6

)%

(2.1

)%

1.5

%

1.6

%

1.0

%

4.1

%

N/A

 

Operating income (loss) — TTM

$

(1,693

)

$

(2,001

)

$

(1,055

)

$

(262

)

$

717

 

$

2,367

 

N/A

 

Operating margin — TTM % of International net sales

(2.3

)%

(2.6

)%

(1.3

)%

(0.3

)%

0.7

%

2.0

%

N/A

 

AWS Segment:

 

 

 

 

 

 

 

Net sales

$

9,954

 

$

10,219

 

$

10,808

 

$

11,601

 

$

12,742

 

$

13,503

 

32

%

Net sales — Y/Y growth, excluding F/X

34

%

33

%

29

%

29

%

28

%

32

%

N/A

 

Net sales — TTM

$

35,026

 

$

37,549

 

$

39,976

 

$

42,582

 

$

45,370

 

$

48,654

 

30

%

Operating income

$

2,596

 

$

3,075

 

$

3,357

 

$

3,535

 

$

3,564

 

$

4,163

 

35

%

F/X impact — favorable (unfavorable)

$

26

 

$

63

 

$

83

 

$

(20

)

$

(96

)

$

(171

)

N/A

 

Operating income — Y/Y growth, excluding F/X

18

%

36

%

54

%

57

%

41

%

41

%

N/A

 

Operating margin — % of AWS net sales

26.1

%

30.1

%

31.1

%

30.5

%

28.0

%

30.8

%

N/A

 

Operating income — TTM

$

9,201

 

$

10,053

 

$

11,289

 

$

12,563

 

$

13,531

 

$

14,619

 

45

%

Operating margin — TTM % of AWS net sales

26.3

%

26.8

%

28.2

%

29.5

%

29.8

%

30.0

%

N/A

 

AMAZON.COM, INC.

Supplemental Financial Information and Business Metrics

(in millions, except employee data)

(unaudited)

 

 

Q4 2019

Q1 2020

Q2 2020

Q3 2020

Q4 2020

Q1 2021

Y/Y %

Change

Net Sales

 

 

 

 

 

 

 

Online stores (1)

$

45,657

 

$

36,652

 

$

45,896

 

$

48,350

 

$

66,451

 

$

52,901

 

44

%

Online stores — Y/Y growth, excluding F/X

15

%

25

%

49

%

37

%

43

%

41

%

N/A

 

Physical stores (2)

$

4,363

 

$

4,640

 

$

3,774

 

$

3,788

 

$

4,022

 

$

3,920

 

(16

)%

Physical stores — Y/Y growth, excluding F/X

(1

)%

8

%

(13

)%

(10

)%

(7

)%

(16

)%

N/A

 

Third-party seller services (3)

$

17,446

 

$

14,479

 

$

18,195

 

$

20,436

 

$

27,327

 

$

23,709

 

64

%

Third-party seller services — Y/Y growth, excluding F/X

31

%

31

%

53

%

53

%

54

%

60

%

N/A

 

Subscription services (4)

$

5,235

 

$

5,556

 

$

6,018

 

$

6,572

 

$

7,061

 

$

7,580

 

36

%

Subscription services — Y/Y growth, excluding F/X

32

%

29

%

30

%

32

%

34

%

34

%

N/A

 

AWS

$

9,954

 

$

10,219

 

$

10,808

 

$

11,601

 

$

12,742

 

$

13,503

 

32

%

AWS — Y/Y growth, excluding F/X

34

%

33

%

29

%

29

%

28

%

32

%

N/A

 

Other (5)

$

4,782

 

$

3,906

 

$

4,221

 

$

5,398

 

$

7,952

 

$

6,905

 

77

%

Other — Y/Y growth, excluding F/X

41

%

44

%

41

%

49

%

64

%

73

%

N/A

 

 

 

 

 

 

 

 

 

Stock-based Compensation Expense

 

 

 

 

 

 

 

Cost of sales

$

43

 

$

41

 

$

76

 

$

75

 

$

91

 

$

90

 

116

%

Fulfillment

$

286

 

$

260

 

$

417

 

$

316

 

$

364

 

$

342

 

31

%

Technology and content

$

1,007

 

$

961

 

$

1,421

 

$

1,267

 

$

1,412

 

$

1,228

 

28

%

Marketing

$

322

 

$

332

 

$

456

 

$

446

 

$

476

 

$

456

 

38

%

General and administrative

$

182

 

$

163

 

$

231

 

$

184

 

$

219

 

$

190

 

16

%

Total stock-based compensation expense

$

1,840

 

$

1,757

 

$

2,601

 

$

2,288

 

$

2,562

 

$

2,306

 

31

%

Other

 

 

 

 

 

 

 

WW shipping costs

$

12,884

 

$

10,936

 

$

13,652

 

$

15,063

 

$

21,465

 

$

17,162

 

57

%

WW shipping costs — Y/Y growth

43

%

49

%

68

%

57

%

67

%

57

%

N/A

 

WW paid units — Y/Y growth (6)

22

%

32

%

57

%

46

%

47

%

44

%

N/A

 

WW seller unit mix — % of WW paid units (6)

53

%

52

%

53

%

54

%

55

%

55

%

N/A

 

Employees (full-time and part-time; excludes contractors & temporary personnel)

798,000

 

840,400

 

876,800

 

1,125,300

 

1,298,000

 

1,271,000

 

51

%

Employees (full-time and part-time; excludes contractors & temporary personnel) — Y/Y growth

23

%

33

%

34

%

50

%

63

%

51

%

N/A

 

________________________

(1)

Includes product sales and digital media content where we record revenue gross. We leverage our retail infrastructure to offer a wide selection of consumable and durable goods that includes media products available in both a physical and digital format, such as books, videos, games, music, and software. These product sales include digital products sold on a transactional basis. Digital product subscriptions that provide unlimited viewing or usage rights are included in “Subscription services.”

(2)

Includes product sales where our customers physically select items in a store. Sales to customers who order goods online for delivery or pickup at our physical stores are included in “Online stores.”

(3)

Includes commissions and any related fulfillment and shipping fees, and other third-party seller services.

(4)

Includes annual and monthly fees associated with Amazon Prime memberships, as well as digital video, audiobook, digital music, e-book, and other non-AWS subscription services.

(5)

Primarily includes sales of advertising services, as well as sales related to our other service offerings.

(6)

Excludes the impact of Whole Foods Market.

Amazon.com, Inc.

Certain Definitions

Customer Accounts

  • References to customers mean customer accounts established when a customer places an order through one of our stores. Customer accounts exclude certain customers, including customers associated with certain of our acquisitions, Amazon Payments customers, AWS customers, and the customers of select companies with whom we have a technology alliance or marketing and promotional relationship. Customers are considered active when they have placed an order during the preceding twelve-month period.

Seller Accounts

  • References to sellers means seller accounts, which are established when a seller receives an order from a customer account. Sellers are considered active when they have received an order from a customer during the preceding twelve-month period.

AWS Customers

  • References to AWS customers mean unique AWS customer accounts, which are unique customer account IDs that are eligible to use AWS services. This includes AWS accounts in the AWS free tier. Multiple users accessing AWS services via one account ID are counted as a single account. Customers are considered active when they have had AWS usage activity during the preceding one-month period.

Units

  • References to units mean physical and digital units sold (net of returns and cancellations) by us and sellers in our stores as well as Amazon-owned items sold in other stores. Units sold are paid units and do not include units associated with AWS, certain acquisitions, certain subscriptions, rental businesses, or advertising businesses, or Amazon gift cards.

 

Amazon Investor Relations

Dave Fildes, [email protected]

amazon.com/ir

Amazon Public Relations

Dan Perlet, [email protected]

amazon.com/pr

KEYWORDS: United States North America Washington

INDUSTRY KEYWORDS: Technology Retail Entertainment Supply Chain Management Small Business Online Retail General Entertainment Professional Services Other Philanthropy Philanthropy Transport Software Internet Logistics/Supply Chain Management

MEDIA:

Logo
Logo

Credit Acceptance Announces First Quarter 2021 Results

Southfield, Michigan, April 29, 2021 (GLOBE NEWSWIRE) — Credit Acceptance Corporation (Nasdaq: CACC) (referred to as the “Company”, “Credit Acceptance”, “we”, “our”, or “us”) today announced consolidated net income of $202.1 million, or $11.82 per diluted share, for the three months ended March 31, 2021 compared to a consolidated net loss of $83.8 million, or $4.61 per diluted share, for the same period in 2020.

Adjusted net income, a non-GAAP financial measure, for the three months ended March 31, 2021 was $164.8 million, or $9.64 per diluted share, compared to $175.7 million, or $9.66 per diluted share, for the same period in 2020.

On April 27, 2021, the Company and the Commonwealth of Massachusetts reached an agreement in principle to settle pending litigation. As a result, we recognized a contingent loss of $27.2 million in the first quarter of 2021, which reduced consolidated net income and adjusted net income by $20.9 million, or $1.22 per diluted share.


COVID-19 Pandemic

COVID-19 continues to be widespread in the United States. In an effort to contain the virus, authorities have implemented various measures, including travel bans, stay-at-home orders and shutdowns of non-essential businesses. In the early stages of the pandemic, these measures caused a significant decline in economic activity and a dramatic increase in unemployment. While the prevalence, severity and impact of such restrictions have lessened and unemployment rates have improved significantly, uncertainty remains as to when economic conditions will return to normalcy and whether further restrictions may be required. Starting in mid-March 2020, we experienced a substantial reduction in demand for our product and a significant decline in cash flows from our loan portfolio that lasted through mid-April 2020, after which collections and new loan volumes improved significantly. Starting in late July 2020 and continuing through February 2021, we experienced another substantial reduction in demand for our product. Starting in March 2021, demand for our product improved again as additional federal stimulus payments were distributed. As the virus is not yet fully contained and the rollout of the COVID-19 vaccines in the United States is ongoing, the ultimate impact of the pandemic on our business is not yet known. The impact will depend on future developments, including, but not limited to, the duration of the pandemic, its severity, the actions to contain the disease or mitigate its impact, additional federal stimulus measures and enhanced unemployment benefits, if any, and the duration, timing and severity of the impact on consumer behavior and economic activity.


Consumer Loan Metrics

Dealers assign retail installment contracts (referred to as “Consumer Loans”) to Credit Acceptance. At the time a Consumer Loan is submitted to us for assignment, we forecast future expected cash flows from the Consumer Loan. Based on the amount and timing of these forecasts and expected expense levels, an advance or one-time purchase payment is made to the related dealer at a price designed to maximize economic profit, a non-GAAP financial measure that considers our return on capital, our cost of capital and the amount of capital invested. 

We use a statistical model to estimate the expected collection rate for each Consumer Loan at the time of assignment. We continue to evaluate the expected collection rate of each Consumer Loan subsequent to assignment. Our evaluation becomes more accurate as the Consumer Loans age, as we use actual performance data in our forecast. By comparing our current expected collection rate for each Consumer Loan with the rate we projected at the time of assignment, we are able to assess the accuracy of our initial forecast. The following table compares our forecast of Consumer Loan collection rates as of March 31, 2021 with the forecasts as of December 31, 2020 and at the time of assignment, segmented by year of assignment:

    Forecasted Collection
Percentage as of (1)
  Current Forecast Variance from
 Consumer Loan Assignment Year   March 31, 2021   December 31, 2020   Initial

Forecast
  December 31, 2020   Initial

Forecast
2012   73.8  %   73.8  %   71.4  %   0.0  %   2.4  %
2013   73.4  %   73.4  %   72.0  %   0.0  %   1.4  %
2014   71.6  %   71.6  %   71.8  %   0.0  %   -0.2  %
2015   65.2  %   65.2  %   67.7  %   0.0  %   -2.5  %
2016   63.6  %   63.6  %   65.4  %   0.0  %   -1.8  %
2017   64.2  %   64.1  %   64.0  %   0.1  %   0.2  %
2018   64.3  %   64.0  %   63.6  %   0.3  %   0.7  %
2019   65.1  %   64.4  %   64.0  %   0.7  %   1.1  %
2020   66.1  %   64.8  %   63.4  %   1.3  %   2.7  %
2021   64.8  %   —      64.9  %   —      -0.1  %

(1)   Represents the total forecasted collections we expect to collect on the Consumer Loans as a percentage of the repayments that we were contractually owed on the Consumer Loans at the time of assignment.  Contractual repayments include both principal and interest. Forecasted collection rates are negatively impacted by canceled Consumer Loans as the contractual amount owed is not removed from the denominator for purposes of computing forecasted collection rates in the table.

Consumer Loans assigned in 2012, 2013, 2019 and 2020 have yielded forecasted collection results materially better than our initial estimates, while Consumer Loans assigned in 2015 and 2016 have yielded forecasted collection results materially worse than our initial estimates. For all other assignment years presented, actual results have been close to our initial estimates. For the three months ended March 31, 2021, forecasted collection rates improved for Consumer Loans assigned in 2018 through 2020 and were generally consistent with expectations at the start of the period for all other assignment years presented.

The changes in forecasted collection rates for the three months ended March 31, 2021 and 2020 impacted forecasted net cash flows (forecasted collections less forecasted dealer holdback payments) as follows:

(In millions)   For the Three Months Ended March 31,
Increase (Decrease) in Forecasted Net Cash Flows   2021   2020
Dealer loans   $ 26.7      $ (75.9 )  
Purchased loans   80.7      (130.6 )  
Total   $ 107.4      $ (206.5 )  

During the first quarter of 2020, we reduced our estimate of future net cash flows from our loan portfolio by $206.5 million, or 2.3% of the forecasted net cash flows at the start of the period, primarily due to the impact of the COVID-19 pandemic. The reduction was comprised of: (1) $44.3 million calculated by our forecasting model, which reflected lower realized collections during the first quarter of 2020 and (2) an additional $162.2 million, which represented our best estimate of the future impact of the COVID-19 pandemic on future net cash flows. Under the GAAP methodology that we employ (known as CECL), changes in the amount and timing of forecasted net cash flows are recorded as a provision for credit losses in the current period. While the adjustment to our forecast, which we continued to apply through the first quarter of 2021, represents our best estimate at this time, the COVID-19 pandemic has created conditions that increase the level of uncertainty associated with our estimate of the amount and timing of future net cash flows from our loan portfolio.

The following table summarizes changes in realized collections in each of the last five quarters as compared to the same period in the previous year:

    Year over Year Percent Change
Three Months Ended   Front End Collections (1)   Total Collections
March 31, 2020   8.8  %   9.1  %
June 30, 2020   11.4  %   6.5  %
September 30, 2020   15.6  %   11.3  %
December 31, 2020   12.4  %   9.9  %
March 31, 2021   22.7  %   19.0  %

(1)   Represents collections realized on Consumer Loans that are either current or in the early stages of delinquency.

Starting in mid-March 2020, we experienced a reduction in realized collections at the same time government authorities began to implement restrictions that limited economic activity. The reduction in front end collections reflected a lower volume of payments from customers while the reduction in total collections also included lower realized collections from repossessions, which were temporarily suspended as the COVID-19 crisis began to unfold. Starting in mid-April 2020, front end collections improved as federal stimulus and enhanced unemployment benefit payments were distributed. Starting in August 2020 and continuing through the end of 2020, the improvement in front end collections declined as federal stimulus and enhanced unemployment benefit payments lapsed, and unemployment rates, while improved, remained above pre-pandemic levels. For the quarter ended March 31, 2021, front end collections and total collections improved as additional federal stimulus payments were distributed. Front end collections and total collections for the 28-day period ended April 28, 2021, increased 28.5% and 36.2%, respectively, compared to the same period in 2020.

The following table presents information on the average Consumer Loan assignment for each of the last 10 years:

    Average
 Consumer Loan Assignment Year   Consumer Loan (1)   Advance (2)   Initial Loan Term (in months)
2012   15,468   7,165   47
2013   15,445   7,344   47
2014   15,692   7,492   47
2015   16,354   7,272   50
2016   18,218   7,976   53
2017   20,230   8,746   55
2018   22,158   9,635   57
2019   23,139   10,174   57
2020   24,262   10,656   59
2021   24,601   11,015   60

(1)   Represents the repayments that we were contractually owed on Consumer Loans at the time of assignment, which include both principal and interest.
(2)   Represents advances paid to dealers on Consumer Loans assigned under our portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under our purchase program. Payments of dealer holdback and accelerated dealer holdback are not included.

Forecasting collection rates accurately at loan inception is difficult. With this in mind, we establish advance rates that are intended to allow us to achieve acceptable levels of profitability, even if collection rates are less than we initially forecast.

The following table presents forecasted Consumer Loan collection rates, advance rates, the spread (the forecasted collection rate less the advance rate), and the percentage of the forecasted collections that had been realized as of March 31, 2021. All amounts, unless otherwise noted, are presented as a percentage of the initial balance of the Consumer Loan (principal + interest). The table includes both dealer loans and purchased loans.

    As of March 31, 2021
 Consumer Loan Assignment Year   Forecasted

Collection %
  Advance % (1)   Spread %   % of Forecast

Realized (2)
2012   73.8  %   46.3  %   27.5  %   99.7  %
2013   73.4  %   47.6  %   25.8  %   99.5  %
2014   71.6  %   47.7  %   23.9  %   99.1  %
2015   65.2  %   44.5  %   20.7  %   98.1  %
2016   63.6  %   43.8  %   19.8  %   95.1  %
2017   64.2  %   43.2  %   21.0  %   87.3  %
2018   64.3  %   43.5  %   20.8  %   72.5  %
2019   65.1  %   44.0  %   21.1  %   51.4  %
2020   66.1  %   43.9  %   22.2  %   24.0  %
2021   64.8  %   44.8  %   20.0  %   2.6  %

(1)   Represents advances paid to dealers on Consumer Loans assigned under our portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under our purchase program as a percentage of the initial balance of the Consumer Loans.  Payments of dealer holdback and accelerated dealer holdback are not included.
(2)   Presented as a percentage of total forecasted collections.

The risk of a material change in our forecasted collection rate declines as the Consumer Loans age. For 2016 and prior Consumer Loan assignments, the risk of a material forecast variance is modest, as we have currently realized in excess of 90% of the expected collections. Conversely, the forecasted collection rates for more recent Consumer Loan assignments are less certain as a significant portion of our forecast has not been realized.

The spread between the forecasted collection rate and the advance rate has ranged from 19.8% to 27.5% over the last 10 years. The spread was at the high end of this range in 2012, when the competitive environment was unusually favorable, and much lower during other years (2015 through 2021) when competition was more intense. The decrease in the spread from 2020 to 2021 was primarily the result of the performance of 2020 Consumer Loans, which has exceeded our initial estimates, partially offset by a higher initial spread on 2021 Consumer Loans, primarily due to a higher initial forecast on 2021 Consumer Loans.

The following table compares our forecast of Consumer Loan collection rates as of March 31, 2021 with the forecasts at the time of assignment, for dealer loans and purchased loans separately:

    Dealer Loans   Purchased Loans
    Forecasted Collection Percentage as of (1)       Forecasted Collection Percentage as of (1)    
 Consumer Loan Assignment Year   March 31,

2021
  Initial

Forecast
  Variance   March 31,

2021
  Initial

Forecast
  Variance
2012   73.6  %   71.3  %   2.3  %   75.9  %   71.4  %   4.5  %
2013   73.3  %   72.1  %   1.2  %   74.3  %   71.6  %   2.7  %
2014   71.5  %   71.9  %   -0.4  %   72.5  %   70.9  %   1.6  %
2015   64.5  %   67.5  %   -3.0  %   68.9  %   68.5  %   0.4  %
2016   62.9  %   65.1  %   -2.2  %   65.8  %   66.5  %   -0.7  %
2017   63.5  %   63.8  %   -0.3  %   65.7  %   64.6  %   1.1  %
2018   63.8  %   63.6  %   0.2  %   65.4  %   63.5  %   1.9  %
2019   64.7  %   63.9  %   0.8  %   65.8  %   64.2  %   1.6  %
2020   65.7  %   63.3  %   2.4  %   66.8  %   63.6  %   3.2  %
2021   64.7  %   64.8  %   -0.1  %   65.0  %   65.0  %   0.0  %

(1)   The forecasted collection rates presented for dealer loans and purchased loans reflect the Consumer Loan classification at the time of assignment. The forecasted collection rates represent the total forecasted collections we expect to collect on the Consumer Loans as a percentage of the repayments that we were contractually owed on the Consumer Loans at the time of assignment. Contractual repayments include both principal and interest. Forecasted collection rates are negatively impacted by canceled Consumer Loans as the contractual amount owed is not removed from the denominator for purposes of computing forecasted collection rates in the table.

The following table presents forecasted Consumer Loan collection rates, advance rates, and the spread (the forecasted collection rate less the advance rate) as of March 31, 2021 for dealer loans and purchased loans separately.  All amounts are presented as a percentage of the initial balance of the Consumer Loan (principal + interest).

    Dealer Loans   Purchased Loans
 Consumer Loan Assignment Year   Forecasted Collection % (1)   Advance % (1)(2)   Spread %   Forecasted Collection % (1)   Advance % (1)(2)   Spread %
2012   73.6  %   46.0  %   27.6  %   75.9  %   50.0  %   25.9  %
2013   73.3  %   47.2  %   26.1  %   74.3  %   51.5  %   22.8  %
2014   71.5  %   47.2  %   24.3  %   72.5  %   51.8  %   20.7  %
2015   64.5  %   43.4  %   21.1  %   68.9  %   50.2  %   18.7  %
2016   62.9  %   42.1  %   20.8  %   65.8  %   48.6  %   17.2  %
2017   63.5  %   42.1  %   21.4  %   65.7  %   45.8  %   19.9  %
2018   63.8  %   42.7  %   21.1  %   65.4  %   45.2  %   20.2  %
2019   64.7  %   43.1  %   21.6  %   65.8  %   45.6  %   20.2  %
2020   65.7  %   43.0  %   22.7  %   66.8  %   45.5  %   21.3  %
2021   64.7  %   43.9  %   20.8  %   65.0  %   46.3  %   18.7  %

(1)   The forecasted collection rates and advance rates presented for dealer loans and purchased loans reflect the Consumer Loan classification at the time of assignment.
(2)   Represents advances paid to dealers on Consumer Loans assigned under our portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under our purchase program as a percentage of the initial balance of the Consumer Loans.  Payments of dealer holdback and accelerated dealer holdback are not included.

Although the advance rate on purchased loans is higher as compared to the advance rate on dealer loans, purchased loans do not require us to pay dealer holdback.

The spread on dealer loans decreased from 22.7% in 2020 to 20.8% in 2021 primarily as a result of the performance of the 2020 Consumer Loans in our dealer loan portfolio, which has exceeded our initial estimates, partially offset by a higher initial spread on 2021 Consumer Loans in our dealer loan portfolio, primarily due to a higher initial forecast on 2021 Consumer Loans in our dealer loan portfolio. The spread on purchased loans decreased from 21.3% in 2020 to 18.7% in 2021 primarily as a result of the performance of the 2020 Consumer Loans in our purchased loan portfolio, which has exceeded our initial estimates, partially offset by a higher initial spread on 2021 Consumer Loans in our purchased loan portfolio, primarily due to a higher initial forecast on 2021 Consumer Loans in our purchased loan portfolio.


Consumer Loan


Volume

The following table summarizes changes in Consumer Loan assignment volume in each of the last five quarters as compared to the same period in the previous year:

    Year over Year Percent Change
Three Months Ended   Unit Volume   Dollar Volume
(1)
March 31, 2020   -10.1  %   -4.5  %
June 30, 2020   5.7  %   5.2  %
September 30, 2020   -8.8  %   -4.7  %
December 31, 2020   -18.1  %   -10.8  %
March 31, 2021   -7.5  %   -2.2  %

(1)   Represents advances paid to dealers on Consumer Loans assigned under our portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under our purchase program.  Payments of dealer holdback and accelerated dealer holdback are not included.

Consumer Loan assignment volumes depend on a number of factors including (1) the overall demand for our financing programs, (2) the amount of capital available to fund new loans, and (3) our assessment of the volume that our infrastructure can support. Our pricing strategy is intended to maximize the amount of economic profit we generate, within the confines of capital and infrastructure constraints.

Unit and dollar volumes declined 7.5% and 2.2%, respectively, during the first quarter of 2021 as the number of active dealers declined 7.3% while average unit volume per active dealer remained flat. Dollar volume declined less than unit volume during the first quarter of 2021 due to an increase in the average advance paid per unit. This increase was the result of an increase in the average size of the Consumer Loans assigned, primarily due to increases in the average vehicle selling price and average initial loan term.

Starting in mid-March 2020, we experienced a significant decline in unit volume that we believe was primarily due to the impact of COVID-19, which resulted in many dealers temporarily closing or restricting their operations and a deterioration in consumer demand for dealers that remained open. During the latter part of April 2020 and continuing into July 2020, unit volumes improved. We believe the improvement resulted from a combination of dealers gradually reopening their operations and the distribution of federal stimulus and enhanced unemployment benefit payments. Starting in late July 2020 and continuing through February 2021, we experienced another significant decline in unit volume as federal stimulus and enhanced unemployment benefit payments lapsed, dealer inventories declined and used vehicle prices increased. Starting in March 2021, unit volumes improved again as additional federal stimulus payments were distributed. Unit volume for the 28-day period ended April 28, 2021, grew 25.2% and declined 7.0% compared to the same periods in 2020 and 2019, respectively.

The following table summarizes the changes in Consumer Loan unit volume and active dealers:

  For the Three Months Ended
March 31,
  2021   2020   % Change
Consumer Loan unit volume 93,874      101,477      -7.5  %
Active dealers (1) 9,129      9,843      -7.3  %
Average volume per active dealer 10.3      10.3      0.0  %
           
Consumer Loan unit volume from dealers active both periods 80,048      86,096      -7.0  %
Dealers active both periods 6,711      6,711      —   
Average volume per dealer active both periods 11.9      12.8      -7.0  %
           
Consumer loan unit volume from dealers not active both periods 13,826      15,381      -10.1  %
Dealers not active both periods 2,418      3,132      -22.8  %
Average volume per dealer not active both periods 5.7      4.9      16.3  %

(1)   Active dealers are dealers who have received funding for at least one Consumer Loan during the period.

The following table provides additional information on the changes in Consumer Loan unit volume and active dealers: 

  For the Three Months Ended March 31,
  2021   2020   % Change
Consumer Loan unit volume from new active dealers 3,039      4,644      -34.6  %
New active dealers (1) 706      902      -21.7  %
Average volume per new active dealer 4.3      5.1      -15.7  %
           
Attrition (2) -15.2  %   -14.3  %    

(1)   New active dealers are dealers who enrolled in our program and have received funding for their first dealer loan or purchased loan from us during the period.
(2)   Attrition is measured according to the following formula:  decrease in Consumer Loan unit volume from dealers who have received funding for at least one dealer loan or purchased loan during the comparable period of the prior year but did not receive funding for any dealer loans or purchased loans during the current period divided by prior year comparable period Consumer Loan unit volume.

The following table shows the percentage of Consumer Loans assigned to us as dealer loans and purchased loans for each of the last five quarters:

    Unit Volume   Dollar Volume (1)
Three Months Ended   Dealer Loans   Purchased Loans   Dealer Loans   Purchased Loans
March 31, 2020   64.9  %   35.1  %   60.5  %   39.5  %
June 30, 2020   62.5  %   37.5  %   59.1  %   40.9  %
September 30, 2020   64.1  %   35.9  %   60.9  %   39.1  %
December 31, 2020   65.3  %   34.7  %   62.7  %   37.3  %
March 31, 2021   65.4  %   34.6  %   62.7  %   37.3  %

(1)   Represents advances paid to dealers on Consumer Loans assigned under our portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under our purchase program.  Payments of dealer holdback and accelerated dealer holdback are not included.

As of March 31, 2021 and December 31, 2020, the net dealer loans receivable balance was 61.2% and 61.4%, respectively, of the total net loans receivable balance.


Financial Results

(Dollars in millions, except per share data) For the Three Months Ended March 31,
  2021   2020   % Change
GAAP average debt $ 4,701.6      $ 4,597.2        2.3  %
GAAP average shareholders’ equity 2,323.1      2,229.8        4.2  %
Average capital $ 7,024.7      $ 6,827.0        2.9  %
GAAP net income $ 202.1      $ (83.8 )     341.2  %
Diluted weighted average shares outstanding 17,099,058   18,185,465   -6.0  %
GAAP net income per diluted share $ 11.82      $ (4.61 )     356.4  %

The increase in GAAP net income for the three months ended March 31, 2021, as compared to the same period in 2020, was primarily the result of the following:

  • A decrease in provision for credit losses of 94.0% ($333.4 million), due to:
    • A decrease in provision for credit losses on forecast changes of $307.3 million, primarily due to the reduction to forecasted collection rates during the first quarter of 2020 to reflect the estimated long-term impact of COVID-19 on Consumer Loan performance, and an improvement in Consumer Loan performance during the first quarter of 2021.
    • A decrease in provision for credit losses on new Consumer Loan assignments of $26.1 million primarily due to a decline in Consumer Loan assignment unit volume and a decrease in the average provision for credit losses per Consumer Loan assignment primarily due to a higher initial forecast on 2021 Consumer Loan assignments.
  • An increase in finance charges of 17.4% ($63.0 million), primarily due to an increase in the yields on new Consumer Loan assignments primarily due to the adoption of CECL on January 1, 2020, which requires us to recognize finance charges on new Consumer Loan assignments using effective interest rates based on contractual future net cash flows, which are significantly in excess of our expected yields.
  • A decrease in interest expense of 15.6% ($8.1 million), primarily due to a decrease in our average cost of debt. The decrease in our average cost of debt was primarily the result of a change in the mix of our outstanding debt.
  • A loss on extinguishment of debt of $7.4 million related to the redemption of senior notes during the first quarter of 2020.
  • An increase in operating expenses of 42.4% ($33.5 million), primarily due to:
    • An increase in general and administrative expense of 207.3% ($31.1 million), primarily due to an increase in legal expenses, which included the recognition of a $27.2 million contingent loss during the first quarter of 2021 related to the Company and the Commonwealth of Massachusetts reaching an agreement in principle to settle pending litigation. 
    • An increase in salaries and wages expense of 9.6% ($4.3 million), primarily related to our information technology department.
  • An increase in provision for income taxes of 314.5% ($91.2 million), primarily due to the increase in our taxable income.

Adjusted financial results are provided to help shareholders understand our financial performance. The financial data below is non-GAAP, unless labeled otherwise. We use adjusted financial information internally to measure financial performance and to determine incentive compensation. In addition, effective January 1, 2020, certain debt facilities utilize adjusted financial information for the determination of loan collateral values. The table below shows our results following adjustments to reflect non-GAAP accounting methods. Material adjustments are explained in the table footnotes and the subsequent “Floating Yield Adjustment” and “Senior Notes Adjustment” sections. Measures such as adjusted average capital, adjusted net income, adjusted net income per diluted share, adjusted interest expense (after-tax), adjusted net income plus interest expense (after-tax), adjusted return on capital, adjusted revenue, operating expenses, adjusted loans receivable and economic profit are all non-GAAP financial measures. These non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP.

Adjusted financial results for the three months ended March 31, 2021, compared to the same period in 2020, include the following:

(Dollars in millions, except per share data) For the Three Months Ended March 31,
  2021   2020   % Change
Adjusted average capital $ 7,265.6      $ 6,865.6      5.8  %
Adjusted net income $ 164.8      $ 175.7      -6.2  %
Adjusted interest expense (after-tax) $ 34.2      $ 40.1      -14.7  %
Adjusted net income plus interest expense (after-tax) $ 199.0      $ 215.8      -7.8  %
Adjusted return on capital 11.0  %   12.6  %   -12.7  %
Cost of capital 5.5  %   5.4  %   1.9  %
Economic profit $ 99.5      $ 123.1      -19.2  %
Diluted weighted average shares outstanding 17,099,058   18,185,465   -6.0  %
Adjusted net income per diluted share $ 9.64      $ 9.66      -0.2  %

Economic profit decreased 19.2% for the three months ended March 31, 2021, as compared to the same period in 2020. Economic profit is a function of the return on capital in excess of the cost of capital and the amount of capital invested in the business. The following table summarizes the impact each of these components had on the changes in economic profit for the three months ended March 31, 2021, as compared to the same period in 2020:

(In millions) Year over Year Change in Econom
ic Profit
  For the Three Months Ended March 31, 2021
Decrease in adjusted return on capital $ (29.5 )  
Increase in cost of capital (1.3 )  
Increase in adjusted average capital 7.2     
Decrease in economic profit $ (23.6 )  

The decrease in economic profit for the three months ended March 31, 2021, as compared to the same period in 2020, was primarily the result of the following:

  • A decrease in our adjusted return on capital of 160 basis points, primarily due to:
    • Faster growth in operating expenses decreased our adjusted return on capital by 120 basis points as operating expenses increased by 42.4% while adjusted average capital grew by 5.8%. The increase in operating expenses was primarily due to an increase in legal expenses, which included the recognition of a $27.2 million contingent loss during the first quarter of 2021 related to the Company and the Commonwealth of Massachusetts reaching an agreement in principle to settle pending litigation. 
    • A reduction in forecasted collection rates during the first quarter of 2020 to reflect the estimated long-term impact of COVID-19 on Consumer Loan performance, which is being recorded over time as an adjustment to the yield used to recognize adjusted finance charges, decreased our adjusted return on capital by 30 basis points.
  • An increase in our adjusted average capital of 5.8%, primarily due to growth in our loan portfolio.

The improvement in forecasted net cash flows during the first quarter of 2021 had only a minimal impact on adjusted results during the quarter.  Under our adjusted methodology, changes in forecasted net cash flows are recorded over time as an adjustment to the yield used to recognize finance charge revenue. Since the majority of the improvement in our forecast occurred in March 2021, the improvement in the adjusted yield that occurred will not impact the amount of revenue recognized until April 2021. While realized collections have remained strong through April 28th, we believe much of this is likely due to timing of stimulus payments, which have caused our month-to-month changes in forecasted net cash flows to vary significantly over the last year.

The following table shows adjusted revenue and operating expenses as a percentage of adjusted average capital, the adjusted return on capital, and the percentage change in adjusted average capital for each of the last eight quarters, compared to the same period in the prior year:

    For the Three Months Ended
    Mar. 31, 2021   Dec. 31, 2020   Sept. 30, 2020   Jun. 30, 2020   Mar. 31, 2020   Dec. 31, 2019   Sept. 30, 2019   Jun. 30, 2019  
Adjusted revenue as a percentage of adjusted average capital (1)   20.4  %   21.0  %   19.2  %   18.7  %   20.9  %   21.6  %   21.6  %   21.6  %  
Operating expenses as a percentage of adjusted average capital (1)   6.2  %   4.7  %   4.5  %   4.6  %   4.6  %   5.0  %   5.0  %   5.1  %  
Adjusted return on capital (1)   11.0  %   12.5  %   11.3  %   10.8  %   12.6  %   12.8  %   12.8  %   12.7  %  
Percentage change in adjusted average capital compared to the same period in the prior year   5.8  %   7.7  %   10.4  %   11.4  %   15.1  %   14.9  %   15.0  %   19.0  %  

(1)   Annualized.

The increase in operating expenses as a percentage of adjusted average capital for the three months ended March 31, 2021, as compared to the three months ended December 31, 2020, was primarily due to faster growth in operating expenses, which decreased the adjusted return on capital by 90 basis points, as operating expenses increased 33.3% while adjusted average capital grew 1.3%. The increase in operating expenses was primarily due to an increase in legal expenses, which included the recognition of a $27.2 million contingent loss during the first quarter of 2021 related to the Company and the Commonwealth of Massachusetts reaching an agreement in principle to settle pending litigation. 

The following tables provide a reconciliation of non-GAAP measures to GAAP measures.  Certain amounts do not recalculate due to rounding.

(Dollars in millions, except per share data)   For the Three Months Ended
    Mar. 31, 2021   Dec. 31, 2020   Sept. 30, 2020   Jun. 30, 2020   Mar. 31, 2020   Dec. 31, 2019   Sept. 30, 2019   Jun. 30, 2019
Adjusted net income                                
GAAP net income (loss)   $ 202.1        $ 166.3        $ 242.1        $ 96.4        $ (83.8 )     $ 161.9        $ 165.4        $ 164.4     
Floating yield adjustment (after-tax)   (54.7 )     (47.6 )     (54.7 )     (51.3 )     (16.0 )     (14.3 )     (14.5 )     (14.1 )  
GAAP provision for credit losses (after-tax)   16.4        71.3        (23.0 )     107.5        273.0        21.0        14.9        11.8     
Senior notes adjustment (after-tax)   (0.5 )     (0.6 )     (0.4 )     (0.6 )     5.6        1.1        (0.6 )     (0.7 )  
Income tax adjustment (1)   1.5        0.1        3.0        2.1        (3.1 )     3.8        3.2        1.5     
Adjusted net income   $ 164.8        $ 189.5        $ 167.0        $ 154.1        $ 175.7        $ 173.5        $ 168.4        $ 162.9     
                                 
Adjusted net income per diluted share (2)   $ 9.64        $ 10.75        $ 9.36        $ 8.63        $ 9.66        $ 9.22        $ 8.89        $ 8.60     
Diluted weighted average shares outstanding   17,099,058   17,633,553   17,849,765   17,847,050   18,185,465   18,827,222   18,950,866   18,949,962
                                 
Adjusted revenue                                
GAAP total revenue   $ 451.0        $ 447.4        $ 426.5        $ 406.3        $ 389.1        $ 385.9        $ 378.7        $ 370.6     
Floating yield adjustment   (71.0 )     (61.9 )     (71.1 )     (66.5 )     (20.8 )     (18.5 )     (18.8 )     (18.4 )  
GAAP provision for claims   (9.0 )     (9.1 )     (10.7 )     (9.3 )     (8.8 )     (7.0 )     (8.2 )     (8.3 )  
Adjusted revenue   $ 371.0        $ 376.4        $ 344.7        $ 330.5        $ 359.5        $ 360.4        $ 351.7        $ 343.9     
                                 
Adjusted average capital                                
GAAP average debt   $ 4,701.6        $ 4,624.8        $ 4,735.2        $ 4,786.9        $ 4,597.2        $ 4,320.2        $ 4,230.2        $ 4,245.5     
GAAP average shareholders’ equity   2,323.1        2,320.4        2,188.7        2,015.6        2,229.8        2,392.7        2,297.8        2,131.8     
Deferred debt issuance adjustment   29.1        26.8        25.7        25.9        28.5        25.3        25.3        24.5     
Senior notes adjustment   11.6        12.1        12.6        13.1        (15.9 )     (20.1 )     6.9        7.5     
Income tax adjustment (3)   (118.5 )     (118.5 )     (118.5 )     (118.5 )     (118.5 )     (118.5 )     (118.5 )     (118.5 )  
Floating yield adjustment   318.7        308.5        341.1        356.4        144.5        64.3        64.9        63.1     
Adjusted average capital   $ 7,265.6        $ 7,174.1        $ 7,184.8        $ 7,079.4        $ 6,865.6        $ 6,663.9        $ 6,506.6        $ 6,353.9     
                                 
Adjusted revenue as a percentage of adjusted average capital (4)   20.4    %   21.0    %   19.2    %   18.7    %   20.9    %   21.6    %   21.6    %   21.6    %
                                 
Adjusted loans receivable                                
GAAP loans receivable, net   $ 6,875.3        $ 6,787.9        $ 6,865.2        $ 6,749.8        $ 6,618.5        $ 6,685.2        $ 6,563.7        $ 6,384.0     
Floating yield adjustment   378.8        428.5        397.8        498.8        425.8        92.0        83.3        82.8     
Adjusted loans receivable   $ 7,254.1        $ 7,216.4        $ 7,263.0        $ 7,248.6        $ 7,044.3        $ 6,777.2        $ 6,647.0        $ 6,466.8     
                                 
Adjusted interest expense (after-tax)                                
GAAP interest expense   $ 43.8        $ 45.1        $ 46.8        $ 48.2        $ 51.9        $ 51.0        $ 50.4        $ 49.8     
Senior notes adjustment   0.7        0.7        0.6        0.7        0.2        0.4        0.8        0.8     
Adjusted interest expense (pre-tax)   44.5        45.8        47.4        48.9        52.1        51.4        51.2        50.6     
Adjustment to record tax effect (1)   (10.3 )     (10.6 )     (10.9 )     (11.2 )     (12.0 )     (11.9 )     (11.7 )     (11.7 )  
Adjusted interest expense (after-tax)   $ 34.2        $ 35.2        $ 36.5        $ 37.7        $ 40.1        $ 39.5        $ 39.5        $ 38.9     

(1)   Adjustment to record taxes at our estimated long-term effective income tax rate of 23%. 
(2)   Net income per share is computed independently for each of the quarters presented. Therefore, the sum of quarterly net income per share information may not equal year-to-date net income per share.
(3)   The enactment of the Tax Cuts and Jobs Act in December 2017 resulted in the reversal of $118.5 million of provision for income taxes to reflect the new federal statutory income tax rate. This adjustment removes the impact of this reversal from adjusted average capital. We believe the income tax adjustment provides a more accurate reflection of the performance of our business as we are recognizing provision for income taxes at the applicable long-term effective tax rate for the period.
(4)   Annualized.

(Dollars in millions)   For the Three Months Ended
    Mar. 31, 2021   Dec. 31, 2020   Sept. 30, 2020   Jun. 30, 2020   Mar. 31, 2020   Dec. 31, 2019   Sept. 30, 2019   Jun. 30, 2019
Adjusted return on capit
al
                               
Adjusted net income   $ 164.8        $ 189.5      $ 167.0        $ 154.1      $ 175.7        $ 173.5      $ 168.4      $ 162.9     
Adjusted interest expense (after-tax)   34.2        35.2      36.5        37.7      40.1        39.5      39.5      38.9     
Adjusted net income plus interest expense (after-tax)   $ 199.0        $ 224.7      $ 203.5        $ 191.8      $ 215.8        $ 213.0      $ 207.9      $ 201.8     
                                 
Reconciliation of GAAP return on equity to adjusted return on capital
(4)
                               
GAAP return on equity (1)   34.8    %   28.7  %   44.2    %   19.1  %   -15.0    %   27.1  %   28.8  %   30.8    %
Non-GAAP adjustments   -23.8    %   -16.2  %   -32.9    %   -8.3  %   27.6    %   -14.3  %   -16.0  %   -18.1    %
Adjusted return on capital (2)   11.0    %   12.5  %   11.3    %   10.8  %   12.6    %   12.8  %   12.8  %   12.7    %
                                 
Economic profit                                
Adjusted return on capital   11.0    %   12.5  %   11.3    %   10.8  %   12.6    %   12.8  %   12.8  %   12.7    %
Cost of capital (3) (4)   5.5    %   5.2  %   5.0    %   5.0  %   5.4    %   5.8  %   5.8  %   6.0    %
Adjusted return on capital in excess of cost of capital   5.5    %   7.3  %   6.3    %   5.8  %   7.2    %   7.0  %   7.0  %   6.7    %
Adjusted average capital   $ 7,265.6        $ 7,174.1      $ 7,184.8        $ 7,079.4      $ 6,865.6        $ 6,663.9      $ 6,506.6      $ 6,353.9     
    Economic profit   $ 99.5        $ 131.6      $ 113.1        $ 103.5      $ 123.1        $ 116.9      $ 113.2      $ 105.8     
                                 
Reconciliation of GAAP net income (loss) to economic profit                                
GAAP net income (loss)   $ 202.1        $ 166.3      $ 242.1        $ 96.4      $ (83.8 )     $ 161.9      $ 165.4      $ 164.4     
Non-GAAP adjustments   (37.3 )     23.2      (75.1 )     57.7      259.5        11.6      3.0      (1.5 )  
Adjusted net income   164.8        189.5      167.0        154.1      175.7        173.5      168.4      162.9     
Adjusted interest expense (after-tax)   34.2        35.2      36.5        37.7      40.1        39.5      39.5      38.9     
Adjusted net income plus interest expense (after-tax)   199.0        224.7      203.5        191.8      215.8        213.0      207.9      201.8     
Less: cost of capital   99.5        93.1      90.4        88.3      92.7        96.1      94.7      96.0     
Economic profit   $ 99.5        $ 131.6      $ 113.1        $ 103.5      $ 123.1        $ 116.9      $ 113.2      $ 105.8     
                                 
Operating expenses                                
GAAP salaries and wages   $ 49.3        $ 46.1      $ 46.6        $ 48.8      $ 45.0        $ 49.4      $ 47.9      $ 47.3     
GAAP general and administrative   46.1        22.8      17.2        14.6      15.0        17.2      17.2      16.8     
GAAP sales and marketing   17.2        15.6      16.6        18.2      19.1        17.1      16.6      17.7     
Operating expenses   $ 112.6        $ 84.5      $ 80.4        $ 81.6      $ 79.1        $ 83.7      $ 81.7      $ 81.8     
                                 
Operating expenses as a percentage of adjusted average capital (4)   6.2    %   4.7  %   4.5    %   4.6  %   4.6    %   5.0  %   5.0  %   5.1    %
                                 
Percentage change in adjusted average capital compared to the same period in the prior year   5.8    %   7.7  %   10.4    %   11.4  %   15.1    %   14.9  %   15.0  %   19.0    %

(1)   Calculated by dividing GAAP net income (loss) by GAAP average shareholders’ equity.
(2)        Adjusted return on capital is defined as adjusted net income plus adjusted interest expense (after-tax) divided by adjusted average capital.

(3)   The cost of capital includes both a cost of equity and a cost of debt.  The cost of equity capital is determined based on a formula that considers the risk of the business and the risk associated with our use of debt.  The formula utilized for determining the cost of equity capital is as follows: (the average 30-year Treasury rate + 5%) + [(1 – tax rate) x (the average 30-year Treasury rate + 5% – pre-tax average cost of debt rate) x average debt/(average equity + average debt x tax rate)].  For the periods presented, the average 30-year Treasury rate and the adjusted pre-tax average cost of debt were as follows:

    For the Three Months Ended
    Mar. 31, 2021   Dec. 31, 2020   Sept. 30, 2020   Jun. 30, 2020   Mar. 31, 2020   Dec. 31, 2019   Sept. 30, 2019   Jun. 30, 2019
Average 30-year Treasury rate   2.0  %   1.6  %   1.4  %   1.4  %   1.8  %   2.2  %   2.3  %   2.7  %
Adjusted pre-tax average cost of debt (4)   3.8  %   3.9  %   4.0  %   4.1  %   4.5  %   4.8  %   4.8  %   4.7  %

(4)   Annualized.


Floating Yield Adjustment

The net loan income (finance charge revenue less provision for credit losses expense) that we recognize over the life of a loan equals the cash we collect from the underlying Consumer Loan less the cash we pay to the dealer. We believe the economics of our business are best exhibited by recognizing loan revenue on a level-yield basis over the life of the loan based on expected future net cash flows. The purpose of this non-GAAP adjustment is to provide insight into our business by showing this level yield measure of income. Under GAAP, contractual amounts due in excess of the loan receivable balance at the time of assignment will be reflected as interest income, while contractual amounts due that are not expected to be collected are reflected in the provision for credit losses. Our non-GAAP floating yield adjustment recognizes the net effects of contractual interest income and expected credit losses in a single measure of finance charge revenue, consistent with how we manage our business. The floating yield adjustment recognizes revenue on a level-yield basis based upon expected future net cash flows, with any changes in expected future net cash flows, which are recognized immediately under GAAP as provision for credit losses, recognized over the remaining forecast period (up to 120 months after the origination date of the underlying Consumer Loans) for each individual dealer loan and purchased loan. The floating yield adjustment does not accelerate revenue recognition. Rather, it reduces revenue by taking amounts that are reported under GAAP as provision for credit losses and instead treating them as reductions of revenue over time.

On January 1, 2020, we adopted CECL, which changed our GAAP methodology. Under the GAAP methodology we employed prior to January 1, 2020, net loan income was based on expected future net cash flows and was recognized on a level-yield basis over the estimated life of the loan. Favorable changes in expected future net cash flows were treated as increases to the yield and were recognized over time, while unfavorable changes were recorded as current period provision for credit losses expense. We do not believe the GAAP methodology we employed prior to January 1, 2020 provided sufficient transparency into the economics of our business due to its asymmetrical treatment of favorable and unfavorable changes to expected future net cash flows. While CECL eliminated that asymmetrical treatment of changes in expected future net cash flows from the GAAP methodology we employ by requiring both favorable and unfavorable changes to expected future net cash flows to be immediately recognized as current period provision for credit losses expense, it introduced a different asymmetry by requiring us to recognize at the time of the loan’s assignment to us a significant provision for credit losses expense for amounts we never expect to realize and to recognize in subsequent periods finance charge revenue that is significantly in excess of our expected yields. Our floating yield adjustment enables us to provide measures of income that are not impacted by GAAP’s asymmetrical treatments of estimates.

We believe the floating yield adjustment is presented in a manner which reflects both the economic reality of our business and how the business is managed and provides valuable supplemental information to help investors better understand our business, executive compensation, liquidity and capital resources.


Senior Notes Adjustment

The purpose of this non-GAAP adjustment is to modify our GAAP financial results to treat the issuance of certain senior notes as a refinancing of certain previously-issued senior notes.

On December 18, 2019, we issued $400.0 million of 5.125% senior notes due 2024 (the “2024 senior notes”). We used a portion of the net proceeds from the 2024 senior notes to repurchase or redeem all of the $300.0 million outstanding principal amount of our 6.125% senior notes due 2021 (the “2021 senior notes”), of which $148.2 million was repurchased on December 18, 2019 and the remaining $151.8 million was redeemed on January 17, 2020. We used the remaining net proceeds from the 2024 senior notes, together with borrowings under our revolving credit facility, to redeem in full the $250.0 million outstanding principal amount of our 7.375% senior notes due 2023 (the “2023 senior notes”) on March 15, 2020. Under GAAP, the fourth quarter of 2019 included (i) a pre-tax loss on extinguishment of debt of $1.8 million related to the repurchase of 2021 senior notes in the fourth quarter of 2019 and the redemption of the remaining 2021 senior notes in the first quarter of 2020 and (ii) additional interest expense of $0.3 million on $160.0 million of additional outstanding debt caused by the one month lag from the issuance of the 2024 senior notes and repurchase of 2021 senior notes in the fourth quarter of 2019 to the redemption of the remaining 2021 senior notes in the first quarter of 2020. Under GAAP, the first quarter of 2020 included (i) a pre-tax loss on extinguishment of debt of $7.4 million related to the redemption of 2023 senior notes in the first quarter of 2020 and (ii) additional interest expense of $0.4 million on $160.0 million of additional outstanding debt caused by the one month lag from the issuance of the 2024 senior notes and repurchase of 2021 senior notes in the fourth quarter of 2019 to the redemption of the remaining 2021 senior notes in the first quarter of 2020.

On January 22, 2014, we issued the 2021 senior notes. On February 21, 2014, we used the net proceeds from the 2021 senior notes, together with borrowings under our revolving credit facilities, to redeem in full the $350.0 million outstanding principal amount of our 9.125% senior notes due 2017 (the “2017 senior notes”). Under GAAP, the first quarter of 2014 included (i) a pre-tax loss on extinguishment of debt of $21.8 million related to the redemption of the 2017 senior notes in the first quarter of 2014 and (ii) additional interest expense of $1.4 million on $276.0 million of additional outstanding debt caused by the one month lag from the issuance of the 2021 senior notes to the redemption of the 2017 senior notes.

Under our non-GAAP approach, the loss on extinguishment of debt and additional interest expense that were recognized for GAAP purposes were in each case deferred as debt issuance costs and are being recognized ratably as interest expense over the term of the newly issued notes. In addition, for adjusted average capital purposes, the impact of additional outstanding debt related to the lag from the issuance of the new notes to the redemption of the previously issued notes was in each case deferred and is being recognized ratably over the term of the newly issued notes. Upon the issuance of the 2024 senior notes in the fourth quarter of 2019, the outstanding unamortized balances of the non-GAAP adjustments related to the 2021 senior notes were deferred and are being recognized ratably over the term of the 2024 senior notes.

We believe the senior notes adjustment provides a more accurate reflection of the performance of our business, since we are recognizing the costs incurred with these transactions in a manner consistent with how we recognize the costs incurred when we periodically refinance our other debt facilities.


Cautionary Statement Regarding Forward-Looking Information

We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for all of our forward-looking statements. Statements in this release that are not historical facts, such as those using terms like “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “assume,” “forecast,” “estimate,” “intend,” “plan,” “target” and those regarding our future results, plans and objectives, are “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements represent our outlook only as of the date of this release. Actual results could differ materially from these forward-looking statements since the statements are based on our current expectations, which are subject to risks and uncertainties. Factors that might cause such a difference include, but are not limited to, the factors set forth in Item 1A of our Form 10-K for the year ended December 31, 2020, filed with the Securities and Exchange Commission on February 12, 2021, and other risk factors discussed herein or listed from time to time in our reports filed with the Securities and Exchange Commission and the following:



Industry, Operational and Macroeconomic Risks

  • The outbreak of COVID-19 has adversely impacted our business, and the continuance of this pandemic, or any future outbreak of any contagious diseases or other public health emergency, could materially and adversely affect our business, financial condition, liquidity and results of operations.
  • Our inability to accurately forecast and estimate the amount and timing of future collections could have a material adverse effect on results of operations.
  • Due to competition from traditional financing sources and non-traditional lenders, we may not be able to compete successfully.
  • Reliance on third parties to administer our ancillary product offerings could adversely affect our business and financial results.
  • We are dependent on our senior management and the loss of any of these individuals or an inability to hire additional team members could adversely affect our ability to operate profitably.
  • Our reputation is a key asset to our business, and our business may be affected by how we are perceived in the marketplace.
  • The concentration of our dealers in several states could adversely affect us.
  • Reliance on our outsourced business functions could adversely affect our business.
  • Our ability to hire and retain foreign information technology personnel could be hindered by immigration restrictions.
  • We may be unable to execute our business strategy due to current economic conditions.
  • Adverse changes in economic conditions, the automobile or finance industries, or the non-prime consumer market could adversely affect our financial position, liquidity and results of operations, the ability of key vendors that we depend on to supply us with services, and our ability to enter into future financing transactions.
  • Natural disasters, acts of war, terrorist attacks and threats or the escalation of military activity in response to these attacks or otherwise may negatively affect our business, financial condition and results of operations.
  • A small number of our shareholders have the ability to significantly influence matters requiring shareholder approval and such shareholders have interests which may conflict with the interests of our other security holders.



Capital and Liquidity Risks

  • We may be unable to continue to access or renew funding sources and obtain capital needed to maintain and grow our business.
  • The terms of our debt limit how we conduct our business.
  • A violation of the terms of our asset-backed secured financing facilities or revolving secured warehouse facilities could have a material adverse impact on our operations.
  • Our substantial debt could negatively impact our business, prevent us from satisfying our debt obligations and adversely affect our financial condition.
  • We may not be able to generate sufficient cash flows to service our outstanding debt and fund operations and may be forced to take other actions to satisfy our obligations under such debt.
  • Interest rate fluctuations may adversely affect our borrowing costs, profitability and liquidity.
  • The phaseout of the London Interbank Offered Rate (“LIBOR”), or the replacement of LIBOR with a different reference rate, could result in a material adverse effect on our business.
  • Reduction in our credit rating could increase the cost of our funding from, and restrict our access to, the capital markets and adversely affect our liquidity, financial condition and results of operations.
  • We may incur substantially more debt and other liabilities. This could exacerbate further the risks associated with our current debt levels.
  • The conditions of the U.S. and international capital markets may adversely affect lenders with which we have relationships, causing us to incur additional costs and reducing our sources of liquidity, which may adversely affect our financial position, liquidity and results of operations.



Information Technology and Cybersecurity Risks

  • Our dependence on technology could have a material adverse effect on our business.
  • Our use of electronic contracts could impact our ability to perfect our ownership or security interest in Consumer Loans.
  • Failure to properly safeguard confidential consumer and team member information could subject us to liability, decrease our profitability and damage our reputation.



Legal and Regulatory Risks

  • Litigation we are involved in from time to time may adversely affect our financial condition, results of operations and cash flows.
  • Changes in tax laws and the resolution of uncertain income tax matters could have a material adverse effect on our results of operations and cash flows from operations.
  • The regulations to which we are or may become subject could result in a material adverse effect on our business.

Other factors not currently anticipated by management may also materially and adversely affect our business, financial condition and results of operations. We do not undertake, and expressly disclaim any obligation, to update or alter our statements whether as a result of new information, future events or otherwise, except as required by applicable law.


Webcast Details

We will host a webcast on April 29, 2021 at 5:00 p.m. Eastern Time to answer questions related to our first quarter results. The webcast can be accessed live by visiting the “Investor Relations” section of our website at ir.creditacceptance.com or by dialing 877-303-2904. Additionally, a replay and transcript of the webcast will be archived in the “Investor Relations” section of our website.


Description of Credit Acceptance Corporation

Since 1972, Credit Acceptance has offered financing programs that enable automobile dealers to sell vehicles to consumers, regardless of their credit history. Our financing programs are offered through a nationwide network of automobile dealers who benefit from sales of vehicles to consumers who otherwise could not obtain financing; from repeat and referral sales generated by these same customers; and from sales to customers responding to advertisements for our financing programs, but who actually end up qualifying for traditional financing.

Without our financing programs, consumers are often unable to purchase vehicles or they purchase unreliable ones. Further, as we report to the three national credit reporting agencies, an important ancillary benefit of our programs is that we provide consumers with an opportunity to improve their lives by improving their credit score and move on to more traditional sources of financing. Credit Acceptance is publicly traded on the Nasdaq Stock Market under the symbol CACC. For more information, visit creditacceptance.com.

CREDIT ACCEPTANCE CORPORATION

CONSOLI
DATED STATEMENTS OF INCOME

(UNAUDITED)

        

(Dollars in millions, except per share data) For the Three Months Ended March 31,
  2021   2020
Revenue:      
Finance charges $ 424.9      $ 361.9     
Premiums earned 14.4      12.9     
Other income 11.7      14.3     
Total revenue 451.0      389.1     
Costs and expenses:      
Salaries and wages 49.3      45.0     
General and administrative 46.1      15.0     
Sales and marketing 17.2      19.1     
Provision for credit losses 21.3      354.7     
Interest 43.8      51.9     
Provision for claims 9.0      8.8     
Loss on extinguishment of debt —      7.4     
Total costs and expenses 186.7      501.9     
Income (loss) before provision (benefit) for income taxes 264.3      (112.8 )  
Provision (benefit) for income taxes 62.2      (29.0 )  
Net income (loss) $ 202.1      $ (83.8 )  
       
Net income (loss) per share:      
Basic $ 11.85      $ (4.61 )  
Diluted $ 11.82      $ (4.61 )  
       
Weighted average shares outstanding:      
Basic 17,060,944      18,185,465     
Diluted 17,099,058      18,185,465     

CREDIT ACCEPTANCE CORPORATION

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(Dollars in millions, except per share data) As of
  March 31, 2021   December 31, 2020
ASSETS:      
Cash and cash equivalents $ 45.7        $ 16.0     
Restricted cash and cash equivalents 538.5        380.2     
Restricted securities available for sale 68.1        66.1     
       
Loans receivable 10,158.0        10,124.8     
Allowance for credit losses (3,282.7 )     (3,336.9 )  
Loans receivable, net 6,875.3        6,787.9     
       
Property and equipment, net 57.8        59.4     
Income taxes receivable 98.3        147.0     
Other assets 23.2        32.4     
Total Assets $ 7,706.9        $ 7,489.0     
       
LIABILITIES AND SHAREHOLDERS’ EQUITY:      
Liabilities:      
Accounts payable and accrued liabilities $ 217.2        $ 186.7     
Revolving secured line of credit —        95.9     
Secured financing 3,914.6        3,711.6     
Senior notes 791.1        790.6     
Mortgage note 10.3        10.5     
Deferred income taxes, net 403.7        391.0     
Income taxes payable 0.2        0.2     
Total Liabilities 5,337.1        5,186.5     
       
Shareholders’ Equity:      
Preferred stock, $.01 par value, 1,000,000 shares authorized, none issued —        —     
Common stock, $.01 par value, 80,000,000 shares authorized, 16,710,422 and 17,092,432 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively 0.2        0.2     
Paid-in capital 161.7        161.9     
Retained earnings 2,207.0        2,138.8     
Accumulated other comprehensive income 0.9        1.6     
Total Shareholders’ Equity 2,369.8        2,302.5     
Total Liabilities and Shareholders’ Equity $ 7,706.9        $ 7,489.0     



Investor Relations: Douglas W. Busk
Chief Treasury Officer
(248) 353-2700 Ext. 4432
[email protected]

Qumu Reports First Quarter 2021 Financial Results

Qumu Reports First Quarter 2021 Financial Results

Execution on SaaS Strategy Drives 21% Year-over-Year Increase in Subscription Annual Recurring Revenue (ARR); Management Reiterates Revenue Growth Outlook of 20%+ in 2021

MINNEAPOLIS–(BUSINESS WIRE)–Qumu Corporation (Nasdaq: QUMU), a leading provider of cloud-based enterprise video technology for organizations of all sizes, today reported financial results for the first quarter ended March 31, 2021.

Q1 2021 and Recent Operational Highlights

  • Strengthened leadership team with the appointment of SaaS veteran Rose Bentley as Qumu’s new Chief Operating Officer.
  • Partnered with a leading video creation platform for enterprises to make streaming video more accessible for new and existing Qumu customers.
  • Released artificial intelligence-powered live captioning for enterprise video.
  • Solidified the balance sheet with the closing of a public offering of common stock, which provided approximately $23.1 million in cash to accelerate the company’s strategic roadmap.
  • Repaid the note payable to ESW Holdings, Inc. with draw from the company’s new revolving credit facility with Wells Fargo Bank, which was subsequently repaid, reducing the outstanding balance on the facility to zero.
  • Strategic plan hiring on track with 36 net new hires in Q1 2021.

Q1 2021 Financial Highlights

  • Subscription, maintenance, and support revenue in Q1 2021 increased 20% to $5.0 million, compared to $4.2 million in Q1 2020.
  • Professional services and other revenue in Q1 2021 increased 39% to $733,000, compared to $527,000 in Q1 2020.
  • Gross margin improved to 73% in Q1 2021 from 67% in Q1 2020.
  • Strong balance sheet at the end of Q1 2021 with $27.6 million in cash and no debt.

Q1 2021 Key Performance Indicators

  • Subscription Annual Recurring Revenue (ARR) increased 21% to $11.9 million in Q1 2021 from $9.9 million in Q1 2020.
  • Software-as-a-Service (SaaS) customer retention:

    • Gross Renewal Rate (GRR): 93% at end of Q1 2021 compared to 88% at end of Q1 2020.
    • Net Renewal Rate (NRR): 126% at end of Q1 2021 compared to 117% at end of Q1 2020.
    • Dollar Value Retention: 104% at end of Q1 2021 compared to 90% at end of Q1 2020.

Management Commentary

“In Q1 we successfully completed the second phase of our two-year strategic roadmap, which was designed to improve Qumu’s position as a leader in cloud-first enterprise video and establish an infrastructure to support our accelerating future growth plans,” said Qumu President and CEO TJ Kennedy. “Our continued progress in transitioning to a more predictable SaaS-based model was evidenced by the 21% year-over-year growth in SaaS subscription ARR we delivered during the period; our incremental expansion is building a solid foundation for more predictable growth in the years ahead. Additionally, our focus on converting customers to the cloud continues to produce encouraging results, including a large conversion deal in Q1 2021 with significant annual contract value that will be recognized as future revenue. Our customer success efforts are further deepening relationships and driving solid retention metrics, including a 104% rolling 12-month SaaS renewal rate as of quarter end.

“Over the next 12 months, we will be implementing the initial elements of phase three of our strategic roadmap, which involves ramping global sales and marketing capabilities as well as expanding our customer-obsessed culture across our sales and customer success teams. Success in this phase will mean a further expanded and diversified customer base, deeper customer and partner engagements, and a transformed business model, which collectively should translate to a ‘snowballing’ growth effect for our company that is reflected in our revenue forecast for 2021.

“Qumu’s position as a leading provider of best-in-class live streaming and on-demand video technology has us in a great position to capitalize on several growing and untapped global markets. Our proven product offerings and unique value proposition set in a clear market direction have us confident that our growth plans are well within reach.

“These forceful industry tailwinds and our performance thus far have us on track to achieve our financial and operational objectives in 2021. We believe that continued execution against our plan will position us extremely well to meet our 20% revenue growth in 2021. Our robust balance sheet will also enable us to accelerate many of our growth initiatives. We are making great strides toward the realization of our long-term financial goals, which will establish Qumu as a growth-oriented company operating at scale, benefiting from high-margin recurring revenues, sustainable and growing adjusted EBITDA, and net income profitability.”

First Quarter 2021 Financial Results

Revenue for Q1 2021 was $5.8 million compared to $6.2 million for Q1 2020. The decrease in revenue was primarily due to the expected decline of on-premise license and appliance sales, offset by higher subscription, maintenance, and support revenue.

Subscription, maintenance, and support revenue for Q1 2021 increased 20% to $5.0 million from $4.2 million in Q1 2020, which was driven by new cloud and term license deals signed in 2020 as well as moderate cloud usage overages. Cloud usage continues to grow with significant increases being driven by new use cases and enterprises driving daily operations through the efficient use of video.

Gross margin in Q1 2021 was 73.1% compared to 66.5% for Q1 2020. The gross margin percentage increase was primarily due to a favorable sales mix and an increase in higher-margin SaaS revenue.

Net loss in Q1 2021 was $(4.5) million, or $(0.27) loss per basic share and $(0.29) loss per diluted share, compared to $(2.7) million, or $(0.20) loss per basic share and $(0.21) loss per diluted share, for Q1 2020. The increase in net loss for Q1 2021 compared to Q1 2020 reflects the accelerated implementation of the company’s strategic roadmap as the company increased its headcount by 36 employees during the quarter, bringing the total to 138 employees at March 31, 2021, compared to 102 at December 31, 2020 and 105 at March 31, 2020.

Adjusted EBITDA loss, a non-GAAP measure, in Q1 2021 was $(4.1) million, compared to an adjusted EBITDA loss of $(1.2) million for Q1 2020.

Cash and cash equivalents totaled $27.6 million as of March 31, 2021, an increase of $15.7 million from December 31, 2020. On January 29, 2021, Qumu’s underwritten follow-on public offering closed, raising approximately $23.1 million. The company also paid down $1.8 million on its credit facility during Q1 2021, which was originally drawn to repay the $1.8 million note payable to ESW Holdings, Inc. The proceeds from the follow-on offering will allow the company to accelerate many key initiatives within its long-term strategic roadmap and keep it well-positioned to execute against its cloud-first vision.

Business Outlook

Qumu provides revenue guidance based on current market conditions and expectations, including the unknown financial impact that COVID-19 and related recovery will have on economies and enterprises around the world. Based on the company’s Q1 2021 financial results, business pipeline, and strategic roadmap implementation progress, Qumu management reiterates its expectations for at least 20% revenue growth as compared to 2020, or total revenue of approximately $35 million in 2021. As Qumu continues to expand its SaaS salesforce, the company’s operating expenses will increase in the first half of 2021 compared to the first half of 2020. The company also expects its revenue growth rate to accelerate in the second half of 2021 as compared to the first half of 2021.

Conference Call

Qumu executive management will host a conference call today (April 29, 2021) at 4:30 p.m. Eastern time.

U.S. Dial-In Number: +1.833.644.0679

International Dial-In Number: +1.918.922.6755

Investors can also access a webcast of the live conference call by linking through the investor relations section of the Qumu website at https://ir.qumu.com. The webcast will be archived on Qumu’s website for one year.

Non-GAAP Information

To supplement the company’s condensed consolidated financial statements presented on a GAAP basis, the company uses adjusted EBITDA, a non-GAAP measure, which excludes certain items from net loss, a GAAP measure. Adjusted EBITDA excludes items related to interest income and expense, the impact of income-based taxes, depreciation and amortization, stock-based compensation, changes in fair values of warrant and derivative liabilities, foreign currency gains and losses, other non-operating income and expenses and transaction-related expenses.

The company uses both GAAP and non-GAAP measures when planning, monitoring, and evaluating the company’s performance. The company believes that adjusted EBITDA is useful to investors because it provides supplemental information that allows investors to review the company’s results of operations from the same perspective as management and the company’s board of directors. Non-GAAP results are presented for supplemental informational purposes only for understanding our operating results. The non-GAAP results should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies.

See the attached Supplemental Financial Information for a reconciliation of net loss, a GAAP measure, to adjusted EBITDA, a non-GAAP measure, for the three months ended March 31, 2021 and 2020.

About Qumu

Qumu (Nasdaq: QUMU) is a leading provider of best-in-class tools to create, manage, secure, distribute and measure the success of live and on-demand video for the enterprise. Backed by the most trusted and experienced team in the industry, the Qumu Cloud platform enables global organizations to drive employee engagement, increase access to video, and modernize the workplace by providing a more efficient and effective way to share knowledge.

Forward-Looking Statements

This press release contains forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” or “estimate” or comparable terminology are intended to identify forward-looking statements. Forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements.

Such forward-looking statements include, for example, statements about: the expected use and adoption of video in the enterprise, the impact of COVID-19 on the use and adoption of video in the enterprise, the Company’s future revenue and operating performance, cash balances, future product mix or the timing of recognition of revenue, the demand for the Company’s products or software, or the success of go-to-market strategies or the other initiatives in the Company’s strategic roadmap. The risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these forward-looking statements include the risk factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and other factors set forth in the Company’s filings with the Securities and Exchange Commission.

The forward-looking statements in this press release speak only as of the date of this press release. Except as required by law, Qumu assumes no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future, except as required by law.

QUMU CORPORATION

Condensed Consolidated Statements of Operations

(unaudited – in thousands, except per share data)

 

 

 

Three Months Ended

March 31,

 

 

2021

 

2020

Revenues:

 

 

 

 

Software licenses and appliances

 

$

108

 

 

$

1,540

 

Service

 

5,712

 

 

4,687

 

Total revenues

 

5,820

 

 

6,227

 

Cost of revenues:

 

 

 

 

Software licenses and appliances

 

64

 

 

648

 

Service

 

1,503

 

 

1,439

 

Total cost of revenues

 

1,567

 

 

2,087

 

Gross profit

 

4,253

 

 

4,140

 

Operating expenses:

 

 

 

 

Research and development

 

2,030

 

 

1,780

 

Sales and marketing

 

4,476

 

 

2,218

 

General and administrative

 

2,527

 

 

2,593

 

Amortization of purchased intangibles

 

162

 

 

164

 

Total operating expenses

 

9,195

 

 

6,755

 

Operating loss

 

(4,942

)

 

(2,615

)

Other income (expense):

 

 

 

 

Interest income (expense), net

 

(54

)

 

17

 

Decrease in fair value of derivative liability

 

37

 

 

 

Decrease in fair value of warrant liability

 

357

 

 

36

 

Other, net

 

62

 

 

(160

)

Total other income (expense), net

 

402

 

 

(107

)

Loss before income taxes

 

(4,540

)

 

(2,722

)

Income tax benefit

 

(90

)

 

(50

)

Net loss

 

$

(4,450

)

 

$

(2,672

)

 

 

 

 

 

Net loss per share – basic:

 

 

 

 

Net loss per share – basic

 

$

(0.27

)

 

$

(0.20

)

Weighted average shares outstanding – basic

 

16,443

 

 

13,552

 

Net loss per share – diluted:

 

 

 

 

Loss attributable to common shareholders

 

$

(4,807

)

 

$

(2,838

)

Net loss per share – diluted

 

$

(0.29

)

 

$

(0.21

)

Weighted average shares outstanding – diluted

 

16,608

 

 

13,589

 

QUMU CORPORATION

Condensed Consolidated Balance Sheets

(unaudited – in thousands)

 

 

March 31,

 

December 31,

Assets

2021

 

2020

Current assets:

 

 

 

Cash and cash equivalents

$

27,575

 

 

$

11,878

 

Receivables, net

4,274

 

 

5,612

 

Contract assets

470

 

 

467

 

Income taxes receivable

592

 

 

479

 

Prepaid expenses and other current assets

2,685

 

 

2,302

 

Total current assets

35,596

 

 

20,738

 

Property and equipment, net

307

 

 

249

 

Right of use assets – operating leases

288

 

 

332

 

Intangible assets, net

1,959

 

 

2,143

 

Goodwill

7,513

 

 

7,455

 

Deferred income taxes, non-current

19

 

 

19

 

Other assets, non-current

462

 

 

490

 

Total assets

$

46,144

 

 

$

31,426

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable and other accrued liabilities

$

2,525

 

 

$

2,705

 

Accrued compensation

1,678

 

 

2,145

 

Deferred revenue

11,993

 

 

12,918

 

Operating lease liabilities

691

 

 

735

 

Financing obligations

313

 

 

406

 

Note payable

 

 

1,800

 

Derivative liability

 

 

37

 

Warrant liability

1,993

 

 

2,910

 

Total current liabilities

19,193

 

 

23,656

 

Long-term liabilities:

 

 

 

Deferred revenue, non-current

2,817

 

 

3,488

 

Income taxes payable, non-current

613

 

 

608

 

Operating lease liabilities, non-current

441

 

 

554

 

Financing obligations, non-current

133

 

 

75

 

Other liabilities, non-current

160

 

 

160

 

Total long-term liabilities

4,164

 

 

4,885

 

Total liabilities

23,357

 

 

28,541

 

Stockholders’ equity:

 

 

 

Common stock

176

 

 

138

 

Additional paid-in capital

103,824

 

 

79,489

 

Accumulated deficit

(78,778

)

 

(74,328

)

Accumulated other comprehensive loss

(2,435

)

 

(2,414

)

Total stockholders’ equity

22,787

 

 

2,885

 

Total liabilities and stockholders’ equity

$

46,144

 

 

$

31,426

 

QUMU CORPORATION

Condensed Consolidated Statements of Cash Flows

(unaudited – in thousands)

 

 

Three Months Ended

March 31,

 

2021

 

2020

Operating activities:

 

 

 

Net loss

$

(4,450

)

 

$

(2,672

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

243

 

 

314

 

Stock-based compensation

589

 

 

245

 

Accretion of debt discount and issuance costs

33

 

 

 

Decrease in fair value of derivative liability

(37

)

 

 

Increase in fair value of warrant liability

(357

)

 

(36

)

Deferred income taxes

 

 

8

 

Changes in operating assets and liabilities:

 

 

 

Receivables

1,344

 

 

(542

)

Contract assets

(3

)

 

182

 

Income taxes receivable / payable

(105

)

 

(113

)

Prepaid expenses and other assets

(353

)

 

(28

)

Accounts payable and other accrued liabilities

(379

)

 

17

 

Accrued compensation

(467

)

 

754

 

Deferred revenue

(1,614

)

 

(18

)

Net cash used in operating activities

(5,556

)

 

(1,889

)

Investing activities:

 

 

 

Purchases of property and equipment

(29

)

 

(27

)

Net cash used in investing activities

(29

)

 

(27

)

Financing activities:

 

 

 

Proceeds from line of credit

1,840

 

 

 

Payment on line of credit

(1,840

)

 

 

Principal payments on term loan

(1,833

)

 

 

Principal payments on financing obligations

(118

)

 

(93

)

Net proceeds from common stock issuance

23,085

 

 

 

Proceeds from issuance of common stock under employee stock plans

142

 

 

 

Common stock repurchases to settle employee withholding liability

(3

)

 

(53

)

Net cash provided by (used in) financing activities

21,273

 

 

(146

)

Effect of exchange rate changes on cash

9

 

 

(212

)

Net increase (decrease) in cash and cash equivalents

15,697

 

 

(2,274

)

Cash and cash equivalents, beginning of period

11,878

 

 

10,639

 

Cash and cash equivalents, end of period

$

27,575

 

 

$

8,365

 

QUMU CORPORATION

Supplemental Financial Information

(unaudited – in thousands)

 

A summary of revenue is as follows:

 

 

Three Months Ended

March 31,

 

2021

 

2020

Software licenses and appliances

$

108

 

$

1,540

Service

 

 

 

Subscription, maintenance and support

4,979

 

4,160

Professional services and other

733

 

527

Total service

5,712

 

4,687

Total revenue

$

5,820

 

$

6,227

A reconciliation from GAAP results to adjusted EBITDA is as follows:

 

 

Three Months Ended

March 31,

 

2021

 

2020

Net loss

$

(4,450

)

 

$

(2,672

)

Interest expense (income), net

54

 

 

(17

)

Income tax benefit

(90

)

 

(50

)

Depreciation and amortization expense:

 

 

 

Depreciation and amortization in operating expenses

54

 

 

78

 

Total depreciation and amortization expense

54

 

 

78

 

Amortization of intangibles included in cost of revenues

27

 

 

72

 

Amortization of intangibles included in operating expenses

162

 

 

164

 

Total amortization of intangibles expense

189

 

 

236

 

Total depreciation and amortization expense

243

 

 

314

 

EBITDA

(4,243

)

 

(2,425

)

Decrease in fair value of derivative liability

(37

)

 

 

Decrease in fair value of warrant liability

(357

)

 

(36

)

Other expense (income), net

(62

)

 

160

 

Stock-based compensation expense:

 

 

 

Stock-based compensation included in cost of revenues

15

 

 

5

 

Stock-based compensation included in operating expenses

574

 

 

240

 

Total stock-based compensation expense

589

 

 

245

 

Transaction-related expenses

 

 

811

 

Adjusted EBITDA

$

(4,110

)

 

$

(1,245

)

 

Company Contact:

Dave Ristow

Chief Financial Officer

Qumu Corporation

[email protected]

+1.612.638.9045

Investor Contact:

Matt Glover or Tom Colton

Gateway Investor Relations

[email protected]

+1.949.574.3860

KEYWORDS: United States North America Minnesota

INDUSTRY KEYWORDS: Technology Publishing Telecommunications Communications Audio/Video Software Internet Social Media VoIP

MEDIA:

Logo
Logo

Western Digital Reports Fiscal Third Quarter 2021 Financial Results

Western Digital Reports Fiscal Third Quarter 2021 Financial Results

News Summary

  • Third quarter revenue was $4.1 billion, down 1% year-over-year (YoY). Client Devices revenue increased 10%, Data Center Devices and Solutions revenue declined 19%, and Client Solutions revenue increased 8% YoY.
  • Third quarter GAAP earnings per share (EPS) was $0.63 and non-GAAP EPS was $1.02.
  • Generated operating cash flow of $116 million and free cash flow was negative $11 million in the third quarter.
  • Expecting fiscal fourth quarter 2021 revenue to be in the range of $4.40 billion to $4.60 billion with non-GAAP EPS in the range of $1.30 to $1.60.

SAN JOSE, Calif.–(BUSINESS WIRE)–
Western Digital Corp. (Nasdaq: WDC) today reported fiscal third quarter 2021 financial results.

“We reported solid results above the guidance range, driven by increasing momentum of our energy-assisted drives and our second-generation NVMe enterprise SSDs, improving NAND flash pricing trends, along with the continued accelerated digital transformation across end markets,” said David Goeckeler, Western Digital CEO. “Western Digital’s strengths in technology and cost leadership, expansive product portfolio and broad routes to market are providing a foundation upon which we are solidifying our position as an essential building block of the digital economy. These strengths, combined with our increased operational and strategic focus enabled by our new business unit structure, are driving results. As we continue to face a dynamic environment, we are seeing the benefits of the synergistic value in the breadth of Western Digital’s portfolio, and our unique ability to deliver both hard drive and flash solutions to our diverse end-markets and customer base.”

Q3 2021 Financial Highlights

 

 

GAAP

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

Q3 2021

Q3 2020

vs. Q3 2020

 

Q3 2021

Q3 2020

vs. Q3 2020

Revenue ($M)

 

$4,137

$4,175

down 1%

 

$4,137

$4,175

down 1%

Gross Margin

 

26.4%

24.1%

up 2.3 ppt

 

27.7%

27.9%

down 0.2 ppt

Operating Expenses ($M)

 

$774

$852

down 9%

 

$732

$738

down 1%

Operating Income ($M)

 

$317

$153

up 107%

 

$412

$427

down 4%

Net Income ($M)

 

$197

$17

up 1059%

 

$318

$257

up 24%

Earnings Per Share

 

$0.63

$0.06

up 950%

 

$1.02

$0.85

up 20%

The company generated $116 million in cash flow from operations, made a total debt repayment of $212 million, and ended the quarter with $2.7 billion of total cash and cash equivalents. There were 313 million ordinary shares outstanding at the end of the quarter.

Additional details can be found within the company’s earnings presentation, which is accessible online at investor.wdc.com.

Key End Market Summary

Revenue ($M)

 

Q3 2021

Q3 2020

vs. Q3 2020

Client Devices

 

$2,012

$1,831

up 10%

Data Center Devices & Solutions

 

$1,237

$1,523

down 19%

Client Solutions

 

$888

$821

up 8%

Total Revenue

 

$4,137

$4,175

down 1%

In the fiscal third quarter of 2021, Western Digital’s revenue decreased 1% year-over-year to $4.1 billion, driven by a decline in Data Center Devices & Solutions offset by strong performance in gaming and consumer markets.

In Client Devices, continued strength in notebook and desktop PC demand, along with new game console ramps, drove solid revenue growth.

In Data Center Devices and Solutions, while revenue was down 19% from the prior year, Western Digital experienced significant sequential growth with its second generation, NVMe enterprise SSD at a cloud titan. In addition, many cloud customers also utilize NAND flash for their consumer product lines, creating additional end market opportunities for Western Digital as the company continues to diversify and balance the end markets served. Qualifications of Western Digital’s energy-assisted hard drives have also been completed with nearly all cloud and enterprise customers, including all cloud titans.

In Client Solutions, revenue increased due to strength in retail, which remains a high performing end market, as Western Digital’s brand recognition, broad product portfolio, and extensive distribution channels continue to distinguish Western Digital from its competitors.

Business Outlook for Fiscal Fourth Quarter of 2021

 

Three Months Ending

July 2, 2021

 

GAAP(1)

 

Non-GAAP(1)

Revenue ($B)

$4.40 – $4.60

 

$4.40 – $4.60

Gross margin

29.0% – 31.0%

 

30.0% – 32.0%

Operating expenses ($M)

$860 – $890

 

$760 – $790

Interest and other expense, net ($M)

$75 – $80

 

$68 – $73

Tax rate

N/A

 

~ 17% (2)

Diluted earnings per share

N/A

 

$1.30 – $1.60

Diluted shares outstanding (in millions)

~ 317

 

~ 317

______________________

(1) Non-GAAP gross margin guidance excludes amortization of acquired intangible assets and stock-based compensation expense, totaling approximately $40 million to $60 million. The company’s non-GAAP operating expenses guidance excludes amortization of acquired intangible assets; stock-based compensation expense; and employee termination, asset impairment and other charges, totaling approximately $90 million to $110 million. The company’s non-GAAP interest and other expense guidance excludes approximately $10 million of convertible debt activity. In the aggregate, non-GAAP diluted earnings per share guidance excludes these items totaling $140 million to $180 million. The timing and amount of these charges excluded from non-GAAP gross margin, non-GAAP operating expenses, non-GAAP interest and other expense, net and non-GAAP diluted earnings per share cannot be further allocated or quantified with certainty. Additionally, the timing and amount of additional charges the company excludes from its non-GAAP tax rate and non-GAAP diluted earnings per share are dependent on the timing and determination of certain actions and cannot be reasonably predicted. Accordingly, full reconciliations of non-GAAP gross margin, non-GAAP operating expenses, non-GAAP interest and other expense, non-GAAP tax rate and non-GAAP diluted earnings per share to the most directly comparable GAAP financial measures (gross margin, operating expenses, interest and other expense, tax rate and diluted earnings per share, respectively) are not available without unreasonable effort.

(2) The non-GAAP tax rate provided is based on a percentage of non-GAAP pre-tax income. Due to differences in the tax treatment of items excluded from our non-GAAP net income and because our tax rate is based on an estimated forecasted annual GAAP tax rate, our estimated non-GAAP tax rate may differ from our GAAP tax rate and from our actual tax rates.

Investor Communications

The investment community conference call to discuss these results and the company’s business outlook for the fiscal fourth quarter of 2021 will be broadcast live online today at 1:30 p.m. Pacific/4:30 p.m. Eastern. The live and archived conference call/webcast and the earnings presentation can be accessed online at investor.wdc.com.

About Western Digital

Western Digital, a leader in data infrastructure, creates environments for data to thrive. The company is driving the innovation needed to help customers capture, preserve, access, analyze, and transform an ever-increasing diversity of data. Everywhere data lives, from advanced data centers to mobile sensors to personal devices, the company’s industry-leading solutions deliver the possibilities of data. Western Digital data-centric solutions are comprised of the Western Digital®, G-Technology™, SanDisk® and WD® brands. Financial and investor information is available on the company’s Investor Relations website at investor.wdc.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning the company’s preliminary financial results for its fiscal third quarter ended April 2, 2021; the company’s business outlook for the fiscal fourth quarter of 2021; our market position and portfolio synergies; consumer trends and market conditions; and expectations regarding pricing trends, product momentum, diversification strategies and market opportunities. These forward-looking statements are based on management’s current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. The preliminary financial results for the company’s fiscal third quarter ended April 2, 2021 included in this press release represent the most current information available to management. The company’s actual results when disclosed in its Form 10-Q may differ from these preliminary results as a result of the completion of the company’s financial closing procedures; final adjustments; completion of the review by the company’s independent registered accounting firm; and other developments that may arise between now and the disclosure of the final results. Other risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements include: future responses to and effects of the COVID-19 pandemic; volatility in global economic conditions; impact of business and market conditions; impact of competitive products and pricing; our development and introduction of products based on new technologies and expansion into new data storage markets; risks associated with cost saving initiatives, restructurings, acquisitions, divestitures, mergers, joint ventures and our strategic relationships; difficulties or delays in manufacturing or other supply chain disruptions; hiring and retention of key employees; our high level of debt and other financial obligations; changes to our relationships with key customers; disruptions in operations from cyberattacks or other system security risks; actions by competitors; risks associated with compliance with changing legal and regulatory requirements and the outcome of legal proceedings; and other risks and uncertainties listed in the company’s filings with the Securities and Exchange Commission (the “SEC”), including the company’s Form 10-K filed with the SEC on August 28, 2020, to which your attention is directed. You should not place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the company undertakes no obligation to update these forward-looking statements to reflect new information or events.

Western Digital, the Western Digital logo, G-Technology, SanDisk and WD are registered trademarks or trademarks of Western Digital Corporation or its affiliates in the US and/or other countries.

WESTERN DIGITAL CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions; unaudited; on a US GAAP basis)

 

 

April 2,

2021

 

July 3,

2020

 

 

 

 

ASSETS

Current assets:

 

 

 

Cash and cash equivalents

$

2,734

 

 

$

3,048

 

Accounts receivable, net

1,905

 

 

2,379

 

Inventories

3,683

 

 

3,070

 

Other current assets

710

 

 

551

 

Total current assets

9,032

 

 

9,048

 

Property, plant and equipment, net

3,061

 

 

2,854

 

Notes receivable and investments in Flash Ventures

1,694

 

 

1,875

 

Goodwill

10,066

 

 

10,067

 

Other intangible assets, net

519

 

 

941

 

Other non-current assets

1,037

 

 

877

 

Total assets

$

25,409

 

 

$

25,662

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

 

 

 

Accounts payable

$

1,807

 

 

$

1,945

 

Accounts payable to related parties

397

 

 

407

 

Accrued expenses

1,552

 

 

1,296

 

Accrued compensation

494

 

 

472

 

Current portion of long-term debt

251

 

 

286

 

Total current liabilities

4,501

 

 

4,406

 

Long-term debt

8,678

 

 

9,289

 

Other liabilities

2,281

 

 

2,416

 

Total liabilities

15,460

 

 

16,111

 

Total shareholders’ equity

9,949

 

 

9,551

 

Total liabilities and shareholders’ equity

$

25,409

 

 

$

25,662

 

 

WESTERN DIGITAL CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share amounts; unaudited; on a US GAAP basis)

 

 

Three Months Ended

 

Nine Months Ended

 

April 2,

2021

 

April 3,

2020

 

April 2,

2021

 

April 3,

2020

Revenue, net

$

4,137

 

 

 

$

4,175

 

 

 

$

12,002

 

 

 

$

12,449

 

 

Cost of revenue

3,046

 

 

 

3,170

 

 

 

9,047

 

 

 

9,751

 

 

Gross profit

1,091

 

 

 

1,005

 

 

 

2,955

 

 

 

2,698

 

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

555

 

 

 

563

 

 

 

1,645

 

 

 

1,715

 

 

Selling, general and administrative

287

 

 

 

281

 

 

 

808

 

 

 

884

 

 

Employee termination, asset impairment and other charges

(68

)

 

 

8

 

 

 

(43

)

 

 

25

 

 

Total operating expenses

774

 

 

 

852

 

 

 

2,410

 

 

 

2,624

 

 

Operating income

317

 

 

 

153

 

 

 

545

 

 

 

74

 

 

Interest and other expense, net

(68

)

 

 

(107

)

 

 

(214

)

 

 

(305

)

 

Income (loss) before taxes

249

 

 

 

46

 

 

 

331

 

 

 

(231

)

 

Income tax expense

52

 

 

 

29

 

 

 

132

 

 

 

167

 

 

Net income (loss)

$

197

 

 

 

$

17

 

 

 

$

199

 

 

 

$

(398

)

 

 

 

 

 

 

 

 

 

Income (loss) per common share

 

 

 

 

 

 

 

Basic

$

0.64

 

 

 

$

0.06

 

 

 

$

0.65

 

 

 

$

(1.34

)

 

Diluted

$

0.63

 

 

 

$

0.06

 

 

 

$

0.65

 

 

 

$

(1.34

)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

306

 

 

 

299

 

 

 

305

 

 

 

298

 

 

Diluted

313

 

 

 

303

 

 

 

308

 

 

 

298

 

 

 

WESTERN DIGITAL CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions; unaudited; on a US GAAP basis)

 

 

Three Months Ended

 

Nine Months Ended

 

April 2,

2021

 

April 3,

2020

 

April 2,

2021

 

April 3,

2020

Operating Activities

 

 

 

 

 

 

 

Net income (loss)

$

197

 

 

 

$

17

 

 

 

$

199

 

 

 

$

(398

)

 

Adjustments to reconcile net income (loss) to net cash provided by operations:

 

 

 

 

 

 

 

Depreciation and amortization

251

 

 

 

384

 

 

 

961

 

 

 

1,189

 

 

Stock-based compensation

83

 

 

 

78

 

 

 

239

 

 

 

232

 

 

Deferred income taxes

(36

)

 

 

(11

)

 

 

(41

)

 

 

(53

)

 

Loss (gain) on disposal of assets

(66

)

 

 

3

 

 

 

(65

)

 

 

(9

)

 

Write-off of issuance costs and amortization of debt discounts

10

 

 

 

10

 

 

 

30

 

 

 

30

 

 

Other non-cash operating activities, net

(8

)

 

 

12

 

 

 

(26

)

 

 

(8

)

 

Changes in:

 

 

 

 

 

 

 

Accounts receivable, net

(72

)

 

 

(187

)

 

 

474

 

 

 

(774

)

 

Inventories

(108

)

 

 

24

 

 

 

(613

)

 

 

179

 

 

Accounts payable

(209

)

 

 

(39

)

 

 

(139

)

 

 

131

 

 

Accounts payable to related parties

3

 

 

 

33

 

 

 

(10

)

 

 

66

 

 

Accrued expenses

173

 

 

 

4

 

 

 

251

 

 

 

331

 

 

Accrued compensation

(29

)

 

 

(104

)

 

 

22

 

 

 

87

 

 

Other assets and liabilities, net

(73

)

 

 

(82

)

 

 

(378

)

 

 

(351

)

 

Net cash provided by operating activities

116

 

 

 

142

 

 

 

904

 

 

 

652

 

 

Investing Activities

 

 

 

 

 

 

 

Purchases of property, plant and equipment, net

(162

)

 

 

(127

)

 

 

(699

)

 

 

(432

)

 

Acquisitions, net of cash acquired

 

 

 

 

 

 

 

 

 

(22

)

 

Activity related to Flash Ventures, net

35

 

 

 

161

 

 

 

129

 

 

 

627

 

 

Strategic Investments and Other, net

1

 

 

 

(2

)

 

 

8

 

 

 

19

 

 

Net cash provided by (used in) investing activities

(126

)

 

 

32

 

 

 

(562

)

 

 

192

 

 

Financing Activities

 

 

 

 

 

 

 

Employee stock plans, net

 

 

 

(8

)

 

 

20

 

 

 

10

 

 

Dividends paid to shareholders

 

 

 

(149

)

 

 

 

 

 

(445

)

 

Repayment of debt

(212

)

 

 

(212

)

 

 

(673

)

 

 

(919

)

 

Other

 

 

 

 

 

 

(9

)

 

 

 

 

Net cash used in financing activities

(212

)

 

 

(369

)

 

 

(662

)

 

 

(1,354

)

 

Effect of exchange rate changes on cash

 

 

 

1

 

 

 

6

 

 

 

(2

)

 

Net decrease in cash and cash equivalents

(222

)

 

 

(194

)

 

 

(314

)

 

 

(512

)

 

Cash and cash equivalents, beginning of period

2,956

 

 

 

3,137

 

 

 

3,048

 

 

 

3,455

 

 

Cash and cash equivalents, end of period

$

2,734

 

 

 

$

2,943

 

 

 

$

2,734

 

 

 

$

2,943

 

 

 

WESTERN DIGITAL CORPORATION

PRELIMINARY RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in millions; unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

April 2,

2021

 

April 3,

2020

 

April 2,

2021

 

April 3,

2020

GAAP cost of revenue

$

3,046

 

 

 

$

3,170

 

 

 

$

9,047

 

 

 

$

9,751

 

 

Amortization of acquired intangible assets

(39

)

 

 

(145

)

 

 

(293

)

 

 

(466

)

 

Stock-based compensation expense

(14

)

 

 

(13

)

 

 

(41

)

 

 

(38

)

 

Charges related to cost saving initiatives

 

 

 

(2

)

 

 

 

 

 

(3

)

 

Charges related to a power outage incident and related recovery

 

 

 

 

 

 

75

 

 

 

(68

)

 

Other

 

 

 

 

 

 

 

 

 

8

 

 

Non-GAAP cost of revenue

$

2,993

 

 

 

$

3,010

 

 

 

$

8,788

 

 

 

$

9,184

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

1,091

 

 

 

$

1,005

 

 

 

$

2,955

 

 

 

$

2,698

 

 

Amortization of acquired intangible assets

39

 

 

 

145

 

 

 

293

 

 

 

466

 

 

Stock-based compensation expense

14

 

 

 

13

 

 

 

41

 

 

 

38

 

 

Charges related to cost saving initiatives

 

 

 

2

 

 

 

 

 

 

3

 

 

Charges related to a power outage incident and related recovery

 

 

 

 

 

 

(75

)

 

 

68

 

 

Other

 

 

 

 

 

 

 

 

 

(8

)

 

Non-GAAP gross profit

$

1,144

 

 

 

$

1,165

 

 

 

$

3,214

 

 

 

$

3,265

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

774

 

 

 

$

852

 

 

 

$

2,410

 

 

 

$

2,624

 

 

Amortization of acquired intangible assets

(39

)

 

 

(40

)

 

 

(117

)

 

 

(120

)

 

Stock-based compensation expense

(69

)

 

 

(65

)

 

 

(198

)

 

 

(194

)

 

Employee termination, asset impairment and other charges

68

 

 

 

(8

)

 

 

43

 

 

 

(25

)

 

Charges related to acquisitions and dispositions

 

 

 

(2

)

 

 

 

 

 

(9

)

 

Charges related to cost saving initiatives

(1

)

 

 

1

 

 

 

(1

)

 

 

(6

)

 

Other

(1

)

 

 

 

 

 

(1

)

 

 

 

 

Non-GAAP operating expenses

$

732

 

 

 

$

738

 

 

 

$

2,136

 

 

 

$

2,270

 

 

 

 

 

 

 

 

 

 

GAAP operating income (loss)

$

317

 

 

 

$

153

 

 

 

$

545

 

 

 

$

74

 

 

Cost of revenue adjustments

53

 

 

 

160

 

 

 

259

 

 

 

567

 

 

Operating expense adjustments

42

 

 

 

114

 

 

 

274

 

 

 

354

 

 

Non-GAAP operating income

$

412

 

 

 

$

427

 

 

 

$

1,078

 

 

 

$

995

 

 

 

 

 

 

 

 

 

 

GAAP interest and other expense, net

$

(68

)

 

 

$

(107

)

 

 

$

(214

)

 

 

$

(305

)

 

Convertible debt activity

7

 

 

 

7

 

 

 

21

 

 

 

21

 

 

Other

(6

)

 

 

9

 

 

 

(10

)

 

 

13

 

 

Non-GAAP interest and other expense, net

$

(67

)

 

 

$

(91

)

 

 

$

(203

)

 

 

$

(271

)

 

 

 

 

 

 

 

 

 

GAAP income tax expense

$

52

 

 

 

$

29

 

 

 

$

132

 

 

 

$

167

 

 

Income tax adjustments

(25

)

 

 

50

 

 

 

17

 

 

 

12

 

 

Non-GAAP income tax expense

$

27

 

 

 

$

79

 

 

 

$

149

 

 

 

$

179

 

 

 

WESTERN DIGITAL CORPORATION

PRELIMINARY RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in millions, except per share amounts; unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

April 2,

2021

 

April 3,

2020

 

April 2,

2021

 

April 3,

2020

GAAP net income (loss)

$

197

 

 

 

$

17

 

 

 

$

199

 

 

 

$

(398

)

 

Amortization of acquired intangible assets

78

 

 

 

185

 

 

 

410

 

 

 

586

 

 

Stock-based compensation expense

83

 

 

 

78

 

 

 

239

 

 

 

232

 

 

Employee termination, asset impairment and other charges

(68

)

 

 

8

 

 

 

(43

)

 

 

25

 

 

Charges related to acquisitions and dispositions

 

 

 

2

 

 

 

 

 

 

9

 

 

Charges related to cost saving initiatives

1

 

 

 

1

 

 

 

1

 

 

 

9

 

 

Charges related to a power outage incident and related recovery

 

 

 

 

 

 

(75

)

 

 

68

 

 

Convertible debt activity

7

 

 

 

7

 

 

 

21

 

 

 

21

 

 

Other

(5

)

 

 

9

 

 

 

(9

)

 

 

5

 

 

Income tax adjustments

25

 

 

 

(50

)

 

 

(17

)

 

 

(12

)

 

Non-GAAP net income

$

318

 

 

 

$

257

 

 

 

$

726

 

 

 

$

545

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per common share

 

 

 

 

 

 

 

GAAP

$

0.63

 

 

 

$

0.06

 

 

 

$

0.65

 

 

 

$

(1.34

)

 

Non-GAAP

$

1.02

 

 

 

$

0.85

 

 

 

$

2.36

 

 

 

$

1.81

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding:

 

 

 

 

 

 

 

GAAP

313

 

 

 

299

 

 

 

308

 

 

 

298

 

 

Non-GAAP

313

 

 

 

303

 

 

 

308

 

 

 

301

 

 

 

 

 

 

 

 

 

 

Cash flows

 

 

 

 

 

 

 

Cash flow provided by operating activities

$

116

 

 

 

$

142

 

 

 

$

904

 

 

 

$

652

 

 

Purchase of property, plant and equipment, net

(162

)

 

 

(127

)

 

 

(699

)

 

 

(432

)

 

Activity related to flash ventures, net

35

 

 

 

161

 

 

 

129

 

 

 

627

 

 

Free cash flow

$

(11

)

 

 

$

176

 

 

 

$

334

 

 

 

$

847

 

 

 

 

 

 

 

 

 

 

To supplement the condensed consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), the table above sets forth non-GAAP cost of revenue; non-GAAP gross profit; non-GAAP operating expenses; non-GAAP operating income; non-GAAP interest and other expense, net; non-GAAP income tax expense; non-GAAP net income; non-GAAP diluted income per common share and free cash flow (“Non-GAAP measures”). These Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with GAAP and may be different from Non-GAAP measures used by other companies. The company believes the presentation of these Non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors for measuring the company’s earnings performance and comparing it against prior periods. Specifically, the company believes these Non-GAAP measures provide useful information to both management and investors as they exclude certain expenses, gains and losses that the company believes are not indicative of its core operating results or because they are consistent with the financial models and estimates published by many analysts who follow the company and its peers. As discussed further below, these Non-GAAP measures exclude, as applicable, the amortization of acquired intangible assets, stock-based compensation expense, employee termination, asset impairment and other charges, charges related to acquisitions and dispositions, charges related to cost saving initiatives, charges related to a power outage incident and related recovery, convertible debt activity, other adjustments, and income tax adjustments, and the company believes these measures along with the related reconciliations to the GAAP measures provide additional detail and comparability for assessing the company’s results. These Non-GAAP measures are some of the primary indicators management uses for assessing the company’s performance and planning and forecasting future periods. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

As described above, the company excludes the following items from its Non-GAAP measures:

Amortization of acquired intangible assets. The company incurs expenses from the amortization of acquired intangible assets over their economic lives. Such charges are significantly impacted by the timing and magnitude of the company’s acquisitions and any related impairment charges.

Stock-based compensation expense. Because of the variety of equity awards used by companies, the varying methodologies for determining stock-based compensation expense, the subjective assumptions involved in those determinations, and the volatility in valuations that can be driven by market conditions outside the company’s control, the company believes excluding stock-based compensation expense enhances the ability of management and investors to understand and assess the underlying performance of its business over time and compare it against the company’s peers, a majority of whom also exclude stock-based compensation expense from their non-GAAP results.

Employee termination, asset impairment and other charges. From time-to-time, in order to realign the company’s operations with anticipated market demand or to achieve cost synergies from the integration of acquisitions, the company may terminate employees and/or restructure its operations. From time-to-time, the company may also incur charges from the impairment of intangible assets and other long-lived assets. In addition, the company may record credits related to gains upon sale of property due to restructuring or reversals of charges recorded in prior periods. These charges or credits are inconsistent in amount and frequency, and the company believes they are not indicative of the underlying performance of its business.

Charges related to acquisitions and dispositions. In connection with the company’s business combinations or dispositions, the company incurs expenses which it would not have otherwise incurred as part of its business operations. These expenses include third-party professional service and legal fees, third-party integration services, severance costs, non-cash adjustments to the fair value of acquired inventory, contract termination costs, and retention bonuses. The company may also experience other accounting impacts in connection with these transactions. These charges and impacts are related to acquisitions and dispositions, are inconsistent in amount and frequency, and the company believes they are not indicative of the underlying performance of its business.

Charges related to cost saving initiatives. In connection with the transformation of the company’s business, the company incurred charges related to cost saving initiatives which do not qualify for special accounting treatment as exit or disposal activities. These charges, which the company believes are not indicative of the underlying performance of its business, primarily relate to costs associated with rationalizing the company’s channel partners or vendors, transforming the company’s information systems infrastructure, integrating the company’s product roadmap, and accelerated depreciation of assets.

Charges related to a power outage incident and related recovery. In June 2019, an unexpected power outage incident occurred at the flash-based memory manufacturing facilities operated through the company’s joint venture with Kioxia Corporation in Yokkaichi, Japan. The power outage incident resulted in costs associated with the repair of damaged tools and the write-off of damaged inventory and unabsorbed manufacturing overhead costs which are expensed as incurred. In the fiscal first and second quarters of 2021, the company received recoveries of these losses from insurance carriers. These charges and recoveries are inconsistent in amount and frequency, and the company believes these charges or recoveries are not part of the ongoing production operation of its business.

Convertible debt activity. The company excludes non-cash economic interest expense associated with its convertible notes. These charges do not reflect the company’s operating results, and the company believes they are not indicative of the underlying performance of its business.

Other adjustments. From time-to-time, the company incurs charges or gains that the company believes are not a part of the ongoing operation of its business. The resulting expense or benefit is inconsistent in amount and frequency.

Income tax adjustments. Income tax adjustments include the difference between income taxes based on a forecasted annual non-GAAP tax rate and a forecasted annual GAAP tax rate as a result of the timing of certain non-GAAP pre-tax adjustments. The income tax adjustments also include adjustments to estimates related to the current status of the rules and regulations governing the transition to the Tax Cuts and Jobs Act. These adjustments are excluded because the company believes that they are not indicative of the underlying performance of its ongoing business.

Additionally, free cash flow is defined as cash flows provided by operating activities less purchases of property, plant and equipment, net of proceeds from sales of property, plant and equipment, and the activity related to Flash Ventures, net. The company considers free cash flow generated in any period to be a useful indicator of cash that is available for strategic opportunities including, among others, investing in the company’s business, making strategic acquisitions, repaying debt and strengthening the balance sheet.

Western Digital Corp.

Investor Contact:

T. Peter Andrew

949.672.9655

[email protected]

[email protected]

Media Contact:

Lisa Neitzel

408.717.7607

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Technology Hardware Semiconductor Consumer Electronics

MEDIA:

Logo
Logo