Westlake Chemical Partners LP Announces First Quarter 2021 Distribution

Westlake Chemical Partners LP Announces First Quarter 2021 Distribution

  • $0.4714 cents per unit distribution declared payable on May 27, 2021

HOUSTON–(BUSINESS WIRE)–
The Board of Directors of Westlake Chemical Partners GP LLC, the general partner of Westlake Chemical Partners LP (the “Partnership”) (NYSE:WLKP), has declared a distribution by the Partnership of $0.4714 per unit. This is the 27th consecutive quarterly distribution announced by the Partnership since its initial public offering. The distribution will be payable on May 27, 2021, to unit holders of record on May 13, 2021.

This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of the Partnership’s distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the Partnership’s distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.

About Westlake Chemical Partners LP

Westlake Chemical Partners is a limited partnership formed by Westlake Chemical Corporation to operate, acquire and develop ethylene production facilities and other qualified assets. Headquartered in Houston, the Partnership owns a 22.8% interest in Westlake Chemical OpCo LP. Westlake Chemical OpCo LP’s assets include three facilities in Calvert City, Kentucky, and Lake Charles, Louisiana which process ethane and propane into ethylene, and an ethylene pipeline. For more information about Westlake Chemical Partners LP, please visit http://www.wlkpartners.com.

Media Inquiries:

Westlake Chemical Corp.

Ben Ederington, 1-713-960-9111

or

Investor Inquiries:

Westlake Chemical Corp.

Steve Bender, 1-713-960-9111

KEYWORDS: United States North America Texas

INDUSTRY KEYWORDS: Manufacturing Other Manufacturing Energy Other Energy Chemicals/Plastics

MEDIA:

Logo
Logo

Fabrinet Announces Third Quarter Fiscal Year 2021 Financial Results

Fabrinet Announces Third Quarter Fiscal Year 2021 Financial Results

Record Third Quarter Revenue of $479.3 Million Exceeds Guidance

BANGKOK–(BUSINESS WIRE)–
Fabrinet (NYSE: FN), a leading provider of advanced optical packaging and precision optical, electro-mechanical and electronic manufacturing services to original equipment manufacturers of complex products, today announced its financial results for its third fiscal quarter ended March 26, 2021.

Seamus Grady, Chief Executive Officer of Fabrinet, said, “For the third quarter in a row, we delivered record revenue that exceeded our guidance. Notably, we saw sequential revenue growth from all the end markets that we track combined with improving operating margins, both of which helped generate record net income.”

Grady continued, “Based on our current outlook and continued demand, we expect another record performance in the fourth quarter and we remain well-positioned to continue to deliver strong results over the longer-term.”

Third Quarter Fiscal Year 2021 Financial Highlights

GAAP Results

  • Revenue for the third quarter of fiscal year 2021 was $479.3 million, compared to $411.2 million in the third quarter of fiscal year 2020.
  • GAAP net income for the third quarter of fiscal year 2021 was $37.5 million, compared to GAAP net income of $28.3 million for the third quarter of fiscal year 2020.
  • GAAP net income per diluted share for the third quarter of fiscal year 2021 was $1.00, compared to GAAP net income per diluted share of $0.75 for the third quarter of fiscal year 2020.

Non-GAAP Results

  • Non-GAAP net income for the third quarter of fiscal year 2021 was $45.4 million, compared to non-GAAP net income of $34.8 million for the third quarter of fiscal year 2020.
  • Non-GAAP net income per diluted share for the third quarter of fiscal year 2021 was $1.21, compared to non-GAAP net income per diluted share of $0.92 for the third quarter of fiscal year 2020.

Business Outlook

Based on information available as of May 3, 2021, Fabrinet is issuing guidance for its fourth fiscal quarter ending June 25, 2021, as follows:

  • Fabrinet expects fourth quarter revenue to be in the range of $475 million to $495 million.
  • GAAP net income per diluted share is expected to be in the range of $1.02 to $1.09, based on approximately 37.6 million fully diluted shares outstanding.
  • Non-GAAP net income per diluted share is expected to be in the range of $1.18 to $1.25, based on approximately 37.6 million fully diluted shares outstanding.

Conference Call Information

What:

 

Fabrinet Third Quarter Fiscal Year 2021 Financial Results Call

When:

 

Monday, May 3, 2021

Time:

 

5:00 p.m. ET

Live Call:

 

(888) 357-3694, domestic

(253) 237-1137, international

Passcode: 2790505

Replay:

 

(855) 859-2056, domestic

(404) 537-3406, international

Passcode: 2790505

Webcast:

 

http://investor.fabrinet.com/ (live and replay)

This press release and any other information related to the call will also be posted on Fabrinet’s website at http://investor.fabrinet.com. A recorded version of this webcast will be available approximately two hours after the call and will be archived on Fabrinet’s website for a period of one year.

About Fabrinet

Fabrinet is a leading provider of advanced optical packaging and precision optical, electro-mechanical, and electronic manufacturing services to original equipment manufacturers of complex products, such as optical communication components, modules and subsystems, automotive components, medical devices, industrial lasers and sensors. Fabrinet offers a broad range of advanced optical and electro-mechanical capabilities across the entire manufacturing process, including process design and engineering, supply chain management, manufacturing, advanced packaging, integration, final assembly and testing. Fabrinet focuses on production of high complexity products in any mix and any volume. Fabrinet maintains engineering and manufacturing resources and facilities in Thailand, the United States of America, the People’s Republic of China, Israel and the United Kingdom. For more information visit: www.fabrinet.com.

Forward-Looking Statements

“Safe Harbor” Statement Under U.S. Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include: (1) our optimism that the fourth quarter will represent another record performance for the company and that we remain well-positioned to continue to deliver strong results over the longer-term; and (2) all of the statements under the “Business Outlook” section regarding our expected revenue, GAAP and non-GAAP net income per share, and fully diluted shares outstanding for the fourth quarter of fiscal year 2021. These forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: the effects of the COVID-19 pandemic on our business, particularly the possibility of (1) the growing global economic downturn, (2) extended shutdowns at any of our manufacturing facilities, especially if the pandemic intensifies or returns in various geographic areas, (3) continued disruption to our supply chain, which could increase our costs and affect our ability to procure parts and materials, especially if the pandemic intensifies or returns in various geographic areas, and (4) regional downward demand adjustments from our customers, particularly those in areas affected by the pandemic; less customer demand for our products and services than forecasted; less growth in the optical communications, industrial lasers and sensors markets than we forecast; difficulties expanding into additional markets, such as the semiconductor processing, biotechnology, metrology and materials processing markets; increased competition in the optical manufacturing services markets; difficulties in delivering products and services that compete effectively from a price and performance perspective; our reliance on a small number of customers and suppliers; difficulties in managing our operating costs; difficulties in managing and operating our business across multiple countries (including Thailand, the People’s Republic of China, Israel, the U.S. and the U.K.); and other important factors as described in reports and documents we file from time to time with the Securities and Exchange Commission (SEC), including the factors described under the section captioned “Risk Factors” in our Quarterly Report on Form 10-Q, filed with the SEC on February 2, 2021. We disclaim any obligation to update information contained in these forward-looking statements whether as a result of new information, future events, or otherwise.

Use of Non-GAAP Financials

We refer to the non-GAAP financial measures cited above in making operating decisions because they provide meaningful supplemental information regarding our ongoing operational performance. Non-GAAP net income excludes: share-based compensation expenses; depreciation of fair value uplift; amortization of intangibles; and amortization of deferred debt issuance costs. We have excluded these items in order to enhance investors’ understanding of our underlying operations. The use of these non-GAAP financial measures has material limitations because they should not be used to evaluate our company without reference to their corresponding GAAP financial measures. As such, we compensate for these material limitations by using these non-GAAP financial measures in conjunction with GAAP financial measures.

These non-GAAP financial measures are used to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors’ operating results, and (3) allow greater transparency with respect to information used by management in making financial and operational decisions. In addition, these non-GAAP financial measures are used to measure company performance for the purposes of determining employee incentive plan compensation.

FABRINET

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

(in thousands of U.S. dollars, except share data and par value)

March 26,

2021

 

June 26,

2020

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

247,011

 

 

$

225,430

 

Short-term restricted cash

 

 

 

 

7,402

 

Short-term investments

 

261,736

 

 

 

262,693

 

Trade accounts receivable, net of allowance for doubtful accounts of $126 and $336 respectively

 

309,079

 

 

 

272,665

 

Contract assets

 

17,130

 

 

 

13,256

 

Inventories

 

353,283

 

 

 

309,786

 

Other receivable

 

24,310

 

 

 

24,310

 

Prepaid expenses

 

10,653

 

 

 

5,399

 

Other current assets

 

31,967

 

 

 

14,508

 

Total current assets

 

1,255,169

 

 

 

1,135,449

 

Non-current assets

 

 

 

Long-term restricted cash

 

153

 

 

 

 

Property, plant and equipment, net

 

228,767

 

 

 

228,274

 

Intangibles, net

 

4,576

 

 

 

4,312

 

Operating right-of-use assets

 

6,744

 

 

 

8,068

 

Deferred tax assets

 

6,195

 

 

 

5,675

 

Other non-current assets

 

226

 

 

 

202

 

Total non-current assets

 

246,661

 

 

 

246,531

 

Total Assets

 

1,501,830

 

 

 

1,381,980

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities

 

 

 

Long-term borrowings, current portion, net

 

12,156

 

 

 

12,156

 

Trade accounts payable

 

275,705

 

 

 

251,603

 

Fixed assets payable

 

11,060

 

 

 

15,127

 

Contract liabilities

 

1,409

 

 

 

1,556

 

Operating lease liabilities, current portion

 

2,390

 

 

 

1,979

 

Income tax payable

 

2,882

 

 

 

2,242

 

Accrued payroll, bonus and related expenses

 

21,639

 

 

 

19,265

 

Accrued expenses

 

12,651

 

 

 

8,979

 

Other payables

 

26,348

 

 

 

21,514

 

Total current liabilities

 

366,240

 

 

 

334,421

 

Non-current liabilities

 

 

 

Long-term borrowings, non-current portion, net

 

30,397

 

 

 

39,514

 

Deferred tax liability

 

4,855

 

 

 

4,729

 

Operating lease liability, non-current portion

 

4,098

 

 

 

5,873

 

Severance liabilities

 

19,006

 

 

 

17,379

 

Other non-current liabilities

 

3,728

 

 

 

5,655

 

Total non-current liabilities

 

62,084

 

 

 

73,150

 

Total Liabilities

 

428,324

 

 

 

407,571

 

 

 

 

 

Shareholders’ equity

 

 

 

Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of March 26, 2021 and June 26, 2020)

 

 

 

 

 

Ordinary shares (500,000,000 shares authorized, $0.01 par value; 38,741,166 shares and 38,471,967 shares issued at March 26, 2021 and June 26, 2020, respectively; and 36,880,160 shares and 36,727,864 shares outstanding at March 26, 2021 and June 26, 2020, respectively)

 

388

 

 

 

385

 

Additional paid-in capital

 

182,987

 

 

 

175,610

 

Less: Treasury shares (1,861,006 shares and 1,744,103 shares as of March 26, 2021 and June 26, 2020, respectively)

 

(76,813

)

 

 

(68,501

)

Accumulated other comprehensive income (loss)

 

(6,939

)

 

 

(1,147

)

Retained earnings

 

973,883

 

 

 

868,062

 

Total Shareholders’ Equity

 

1,073,506

 

 

 

974,409

 

Total Liabilities and Shareholders’ Equity

$

1,501,830

 

 

$

1,381,980

 

FABRINET

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(unaudited)

 

 

Three Months Ended

 

Nine Months Ended

(in thousands of U.S. dollars, except per share data)

March 26,

2021

 

March 27,

2020

 

March 26,

2021

 

March 27,

2020

Revenues

$

479,317

 

 

$

411,210

 

 

$

1,369,783

 

 

$

1,236,723

 

Cost of revenues

 

(422,539

)

 

 

(366,874

)

 

 

(1,209,504

)

 

 

(1,097,242

)

Gross profit

 

56,778

 

 

 

44,336

 

 

 

160,279

 

 

 

139,481

 

Selling, general and administrative expenses

 

(19,059

)

 

 

(17,111

)

 

 

(53,078

)

 

 

(50,189

)

Expenses related to reduction in workforce

 

(43

)

 

 

 

 

 

(43

)

 

 

(16

)

Operating income

 

37,676

 

 

 

27,225

 

 

 

107,158

 

 

 

89,276

 

Interest income

 

941

 

 

 

2,042

 

 

 

3,156

 

 

 

6,080

 

Interest expense

 

(282

)

 

 

(238

)

 

 

(798

)

 

 

(2,812

)

Foreign exchange gain (loss), net

 

629

 

 

 

(8

)

 

 

224

 

 

 

(2,949

)

Other income (expense), net

 

124

 

 

 

203

 

 

 

403

 

 

 

977

 

Income before income taxes

 

39,088

 

 

 

29,224

 

 

 

110,143

 

 

 

90,572

 

Income tax expense

 

(1,595

)

 

 

(957

)

 

 

(4,215

)

 

 

(5,117

)

Net income

 

37,493

 

 

 

28,267

 

 

 

105,928

 

 

 

85,455

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Change in net unrealized gain (loss) on available-for-sale securities

 

(570

)

 

 

(1,356

)

 

 

(937

)

 

 

(1,403

)

Change in net unrealized gain (loss) on derivative instruments

 

(5,000

)

 

 

(6,569

)

 

 

(5,823

)

 

 

(6,719

)

Change in net retirement benefits plan – prior service cost

 

198

 

 

 

294

 

 

 

421

 

 

 

478

 

Change in foreign currency translation adjustment

 

90

 

 

 

(600

)

 

 

547

 

 

 

(353

)

Total other comprehensive income (loss), net of tax

 

(5,282

)

 

 

(8,231

)

 

 

(5,792

)

 

 

(7,997

)

Net comprehensive income (loss)

$

32,211

 

 

$

20,036

 

 

$

100,136

 

 

$

77,458

 

Earnings per share

 

 

 

 

 

 

 

Basic

$

1.02

 

 

$

0.76

 

 

$

2.87

 

 

$

2.31

 

Diluted

$

1.00

 

 

$

0.75

 

 

$

2.82

 

 

$

2.27

 

Weighted-average number of ordinary shares outstanding (thousands of shares)

 

 

 

 

 

 

 

Basic

 

36,875

 

 

 

36,987

 

 

 

36,876

 

 

 

36,970

 

Diluted

 

37,609

 

 

 

37,797

 

 

 

37,514

 

 

 

37,696

 

FABRINET

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

 

Nine Months Ended

(in thousands of U.S. dollars)

March 26,

2021

 

March 27,

2020

Cash flows from operating activities

 

 

 

Net income for the period

$

105,928

 

 

$

85,455

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

Depreciation and amortization

 

26,781

 

 

 

23,115

 

(Gain) loss on disposal of property, plant and equipment

 

(24

)

 

 

444

 

(Gain) loss from sales and maturities of available-for-sale securities

 

(187

)

 

 

(93

)

Amortization of investment discount

 

1,479

 

 

 

(624

)

Amortization of deferred debt issuance costs

 

24

 

 

 

18

 

(Reversal of) allowance for doubtful accounts

 

(317

)

 

 

(17

)

Unrealized (gain) loss on exchange rate and fair value of foreign currency forward contracts

 

(825

)

 

 

942

 

Unrealized loss (gain) on fair value of interest rate swaps

 

 

 

 

1,672

 

Amortization of fair value at hedge inception of interest rate swaps

 

(1,009

)

 

 

(838

)

Share-based compensation

 

18,742

 

 

 

18,301

 

Deferred income tax

 

(382

)

 

 

1,335

 

Other non-cash expenses

 

(614

)

 

 

(559

)

Changes in operating assets and liabilities

 

 

 

Trade accounts receivable

 

(36,437

)

 

 

(23,136

)

Contract assets

 

(3,874

)

 

 

(3,966

)

Inventories

 

(43,497

)

 

 

3,404

 

Other current assets and non-current assets

 

(22,919

)

 

 

5,830

 

Trade accounts payable

 

25,589

 

 

 

(15,571

)

Contract liabilities

 

(147

)

 

 

(298

)

Income tax payable

 

911

 

 

 

1,056

 

Severance liabilities

 

2,204

 

 

 

2,266

 

Other current liabilities and non-current liabilities

 

3,731

 

 

 

5,712

 

Net cash provided by operating activities

 

75,157

 

 

 

104,448

 

Cash flows from investing activities

 

 

 

Purchase of short-term investments

 

(183,041

)

 

 

(123,980

)

Proceeds from sales of short-term investments

 

84,049

 

 

 

48,808

 

Proceeds from maturities of short-term investments

 

97,721

 

 

 

97,358

 

Funds provided to customer to support transfer of manufacturing operations

 

 

 

 

(24,310

)

Purchase of property, plant and equipment

 

(29,061

)

 

 

(27,482

)

Purchase of intangibles

 

(1,961

)

 

 

(797

)

Proceeds from disposal of property, plant and equipment

 

38

 

 

 

1,482

 

Net cash used in investing activities

 

(32,255

)

 

 

(28,921

)

Cash flows from financing activities

 

 

 

Payment of debt issuance costs

 

 

 

 

(153

)

Proceeds from long-term borrowings

 

 

 

 

60,938

 

Repayment of long-term borrowings

 

(9,141

)

 

 

(67,032

)

Repayment of finance lease liability

 

(100

)

 

 

(304

)

Repurchase of ordinary shares

 

(8,312

)

 

 

(20,722

)

Withholding tax related to net share settlement of restricted share units

 

(11,362

)

 

 

(4,727

)

Net cash used in financing activities

 

(28,915

)

 

 

(32,000

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

13,987

 

 

 

43,527

 

Movement in cash, cash equivalents and restricted cash

 

 

 

Cash, cash equivalents and restricted cash at the beginning of period

 

232,832

 

 

 

188,241

 

Increase (decrease) in cash, cash equivalents and restricted cash

 

13,987

 

 

 

43,527

 

Effect of exchange rate on cash, cash equivalents and restricted cash

 

345

 

 

 

(228

)

Cash, cash equivalents and restricted cash at the end of period

 

247,164

 

 

 

231,540

 

Non-cash investing and financing activities

 

 

 

Construction, software and equipment-related payables

$

11,060

 

 

$

11,906

 

FABRINET

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (Continued)

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets that sum to the total of the same amounts shown in the unaudited condensed consolidated statements of cash flows:

 

As of

(amount in thousands)

March 26,

2021

 

March 27,

2020

Cash and cash equivalents

$

247,011

 

 

$

224,138

 

Restricted cash

153

 

 

7,402

 

Cash, cash equivalents and restricted cash

$

247,164

 

 

$

231,540

 

FABRINET

RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

 

 

Three Months Ended

 

Nine Months Ended

 

March 26,

2021

 

March 27,

2020

 

March 26,

2021

 

March 27,

2020

(in thousands of U.S. dollars, except per share data)

Net

income

 

Diluted

EPS

 

Net

income

 

Diluted

EPS

 

Net

income

 

Diluted

EPS

 

Net

income

 

Diluted

EPS

GAAP measures

$

37,493

 

 

$

1.00

 

 

$

28,267

 

 

$

0.75

 

 

$

105,928

 

 

$

2.82

 

 

$

85,455

 

 

$

2.27

 

Items reconciling GAAP net income & EPS to non-GAAP net income & EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related to cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses

1,388

 

 

0.04

 

 

1,489

 

 

0.04

 

 

4,805

 

 

0.13

 

 

4,800

 

 

0.13

 

Depreciation of fair value uplift

89

 

 

0.00

 

 

86

 

 

0.00

 

 

256

 

 

0.00

 

 

247

 

 

0.00

 

Total related to gross profit

1,477

 

 

0.04

 

 

1,575

 

 

0.04

 

 

5,061

 

 

0.13

 

 

5,047

 

 

0.13

 

Related to selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses

5,476

 

 

0.15

 

 

4,629

 

 

0.12

 

 

13,937

 

 

0.37

 

 

13,501

 

 

0.36

 

Amortization of intangibles

127

 

 

0.00

 

 

145

 

 

0.00

 

 

382

 

 

0.01

 

 

431

 

 

0.01

 

Severance payment

755

 

 

0.02

 

 

150

 

 

0.00

 

 

755

 

 

0.02

 

 

150

 

 

0.00

 

Total related to selling, general and administrative expenses

6,358

 

 

0.17

 

 

4,924

 

 

0.13

 

 

15,074

 

 

0.40

 

 

14,082

 

 

0.37

 

Related to other incomes and other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses in relation to reduction in workforce

43

 

 

0.00

 

 

 

 

 

 

43

 

 

0.00

 

 

16

 

 

0.00

 

Amortization of deferred debt issuance costs

8

 

 

0.00

 

 

8

 

 

0.00

 

 

24

 

 

0.00

 

 

18

 

 

0.00

 

Total related to other incomes and other expenses

51

 

 

 

 

8

 

 

 

 

67

 

 

 

 

34

 

 

 

Total related to net income & EPS

7,886

 

 

0.21

 

 

6,507

 

 

0.17

 

 

20,202

 

 

0.54

 

 

19,163

 

 

0.51

 

Non-GAAP measures

$

45,379

 

 

$

1.21

 

 

$

34,774

 

 

$

0.92

 

 

$

126,130

 

 

$

3.36

 

 

$

104,618

 

 

$

2.78

 

Shares used in computing diluted net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted shares

 

 

37,609

 

 

 

 

37,797

 

 

 

 

37,514

 

 

 

37,696

Non-GAAP diluted shares

 

 

37,609

 

 

 

 

37,797

 

 

 

 

37,514

 

 

 

37,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FABRINET

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

 

(amount in thousands)

Three Months Ended

 

Nine Months Ended

 

March 26,

2021

 

March 27,

2020

 

March 26,

2021

 

March 27,

2020

Net cash provided by operating activities

$

33,843

 

 

$

51,838

 

 

$

75,157

 

 

$

104,448

 

Less: Purchase of property, plant and equipment

 

(6,368

)

 

 

(12,071

)

 

 

(29,061

)

 

 

(27,482

)

Non-GAAP free cash flow

$

27,475

 

 

$

39,767

 

 

$

46,096

 

 

$

76,966

 

FABRINET

GUIDANCE FOR QUARTER ENDING JUNE 25, 2021

RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

 

 

Diluted

EPS

GAAP net income per diluted share:

$1.02 to $1.09

Related to cost of revenues:

 

Share-based compensation expenses

0.04

Total related to gross profit

0.04

Related to selling, general and administrative expenses:

 

Share-based compensation expenses

0.12

Total related to selling, general and administrative expenses

0.12

Total related to net income & EPS

0.16

Non-GAAP net income per diluted share

$1.18 to $1.25

 

Investor Contact:

Garo Toomajanian

[email protected]

KEYWORDS: Asia Pacific Thailand

INDUSTRY KEYWORDS: Supply Chain Management Packaging Engineering Retail Automotive Manufacturing Manufacturing

MEDIA:

Logo
Logo

ION announces first quarter 2021 earnings and conference call schedule

HOUSTON, May 03, 2021 (GLOBE NEWSWIRE) — ION Geophysical Corporation (NYSE: IO) today announced that it will release its first quarter 2021 financial results on Wednesday, May 5, 2021 after the market closes. In conjunction with the release, ION has scheduled a conference call, which will be broadcast live over the Internet, on Thursday, May 6, 2021 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time).

  What: ION First Quarter 2021 Earnings Conference Call
  When:  Thursday, May 6, 2021 – 10:00 a.m. Eastern Time
  How:  Live via phone – By dialing (833) 362-0195 and asking for the ION call a few minutes prior to the start time.
    Live over the Internet – by logging on to the webcast at the address below.
  Where: https://ir.iongeo.com. The webcast, which will be accompanied by a slide presentation, can be accessed from the ION home page or by clicking on the link above.

For those who cannot listen to the live call, a telephonic replay will be available through May 13, 2021 and may be accessed by calling (855) 859-2056 using pass code 8154095. Also, an archive of the webcast will be available shortly after the call on the company’s website at https://ir.iongeo.com for approximately 12 months.

About ION

Leveraging innovative technologies, ION delivers powerful data-driven decision-making to offshore energy and maritime operations markets, enabling clients to optimize investments and results through access to our data, software and distinctive analytics. Learn more at iongeo.com.

Contacts

ION (Investor relations)

Executive Vice President and Chief Financial Officer
Mike Morrison, +1 281.879.3615
[email protected]



Phillips 66 to host Annual Meeting of Shareholders

Phillips 66 to host Annual Meeting of Shareholders

HOUSTON–(BUSINESS WIRE)–
Phillips 66 (NYSE: PSX) will host its 2021 Annual Meeting of Shareholders on Wednesday, May 12, at 9 a.m. CDT in a virtual-only format via live webcast.

The meeting can be accessed at http://www.virtualshareholdermeeting.com/PSX2021 or the Phillips 66 Investors site at www.phillips66.com/investors under “Events and Presentations.”

Shareholders of record as of the close of business on March 17, 2021, can attend the virtual annual meeting by using the 16-digit control number included on the proxy card, voting instruction form or notice.

Shareholders who do not intend to vote or submit a question during the virtual meeting and other interested parties may access the meeting as guests.

Participants should allow 15 to 30 minutes before meeting time for check-in procedures. A replay of the webcast will be archived on the Investors site approximately 24 hours after the close of the meeting, and a transcript also will be available at a later date.

About Phillips 66

Phillips 66 is a diversified energy manufacturing and logistics company. With a portfolio of Midstream, Chemicals, Refining, and Marketing and Specialties businesses, the company processes, transports, stores and markets fuels and products globally. Phillips 66 Partners, the company’s master limited partnership, is integral to the portfolio. Headquartered in Houston, the company has 14,200 employees committed to safety and operating excellence. Phillips 66 had $55 billion of assets as of March 31, 2021. For more information, visit www.phillips66.com or follow us on Twitter @Phillips66Co.

Jeff Dietert (investors)

832-765-2297

[email protected]

Shannon Holy (investors)

832-765-2297

[email protected]

Thaddeus Herrick (media)

855-841-2368

[email protected]

KEYWORDS: United States North America Texas

INDUSTRY KEYWORDS: Manufacturing Professional Services Other Transport Other Energy Transport Other Manufacturing Oil/Gas Logistics/Supply Chain Management Energy Finance Chemicals/Plastics

MEDIA:

Logo
Logo

Enstar Completes Transaction With AXA XL

HAMILTON, Bermuda, May 03, 2021 (GLOBE NEWSWIRE) — Enstar Group Limited (NASDAQ: ESGR) announced today that one of its wholly owned subsidiaries has completed a transaction with AXA XL, a division of AXA, to provide adverse development cover.

In the transaction, Enstar’s subsidiary assumed reinsurance losses incurred on or prior to December 31, 2019 on a diversified mix of global casualty and professional lines for a premium equal to the transfer of loss reserves of 90% of $1.550 billion (or $1.395 billion).

Enstar’s subsidiary is providing 90% protection (with AXA XL retaining 10%) on two layers, the first providing $1.550 billion of cover in excess of a $9.438 billion retention and the second providing an additional $1.0 billion of cover in excess above $11.363 billion.

Completion of the transaction followed receipt of regulatory approvals and satisfaction of various other closing conditions.

About Enstar

Enstar is a NASDAQ-listed leading global insurance group that offers innovative capital release solutions through its network of group companies in Bermuda, the United States, the United Kingdom, Continental Europe, Australia, and other international locations. A market leader in completing legacy acquisitions, Enstar has acquired over 100 companies and portfolios since its formation in 2001. For further information about Enstar, see www.enstargroup.com.

Cautionary Statement

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include statements regarding the intent, belief or current expectations of Enstar and its management team. Investors are cautioned that any such forward-looking statements speak only as of the date they are made, are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements as a result of various factors. Important risk factors regarding Enstar can be found under the heading “Risk Factors” in our Form 10-K for the year ended December 31, 2020 and are incorporated herein by reference. Furthermore, Enstar undertakes no obligation to update any written or oral forward-looking statements or publicly announce any updates or revisions to any of the forward-looking statements contained herein, to reflect any change in its expectations with regard thereto or any change in events, conditions, circumstances or assumptions underlying such statements, except as required by law.

Contact: Group Communications
Telephone: +1 (441) 292-3645



VMware to participate at the Dell Technologies Financial Analyst Q&A at Dell Technologies World

VMware to participate at the Dell Technologies Financial Analyst Q&A at Dell Technologies World

PALO ALTO, Calif.–(BUSINESS WIRE)–
VMware, Inc. (NYSE: VMW), a leading innovator in enterprise software, today announced that Zane Rowe, as VMware’s interim chief executive officer, and Raghu Raghuram, VMware’s chief operating officer, products and cloud services, will participate at the Dell Technologies Financial Analyst Q&A at Dell Technologies World on Wednesday, May 5, 2021 at 11:30 a.m. PT/ 2:30 p.m. ET. VMware’s financial performance will not be discussed during the Q&A session in advance of VMware’s release of fiscal year 2022 first quarter financial results.

A live webcast will be available on VMware’s Investor Relations page at http://ir.vmware.com. The replay of the webcast will be available for 30 days.

About VMware

VMware software powers the world’s complex digital infrastructure. The company’s cloud, app modernization, networking, security, and digital workspace offerings help customers deliver any application on any cloud across any device. Headquartered in Palo Alto, California, VMware is committed to being a force for good, from its breakthrough technology innovations to its global impact. For more information, please visit https://www.vmware.com/company.html

Additional Information

VMware’s website is located at www.vmware.com, and its investor relations website is located at http://ir.vmware.com. VMware’s goal is to maintain the investor relations website as a portal through which investors can easily find or navigate to pertinent information about VMware, all of which is made available free of charge. The additional information includes materials that VMware files with the SEC; announcements of investor conferences and events at which its executives talk about VMware’s products, services and competitive strategies; webcasts of our quarterly earnings calls, investor conferences and events (archives of which are also available for a limited time); additional information on VMware’s financial metrics, including reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures; press releases on quarterly earnings, product and service announcements, legal developments and international news; corporate governance information; and other news, blogs and announcements that VMware may post from time to time that investors may find useful or interesting.

Sandra Kerrigan

VMware Investor Relations

[email protected]

Michael Thacker

VMware Global Communications

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Telecommunications Software Networks Data Management Technology Mobile/Wireless Other Technology Security

MEDIA:

Logo
Logo

CooperCompanies Acquires obp Medical

SAN RAMON, Calif., May 03, 2021 (GLOBE NEWSWIRE) — CooperCompanies (NYSE: COO), today announced that CooperSurgical has acquired obp Medical Corporation, a U.S. based medical device company that develops and markets differentiated products including single-use vaginal speculums with integrated LED illumination.

Commenting on the transaction, Al White, Cooper’s President and CEO said, “This acquisition is a great strategic fit that builds upon CooperSurgical‘s strong family of OB/GYN medical devices. obp Medical’s differentiated products will integrate seamlessly into our business and support our mission of advancing women’s healthcare.”

The acquisition price is approximately $60 million, and the products being acquired generated approximately $10 million of trailing twelve-month revenue. The acquisition is expected to be neutral to Cooper’s non-GAAP earnings per share in fiscal 2021.

About CooperCompanies

CooperCompanies (“Cooper”) is a global medical device company publicly traded on the NYSE (NYSE: COO). Cooper operates through two business units, CooperVision and CooperSurgical. CooperVision brings a refreshing perspective on vision care with a commitment to developing a wide range of high-quality products for contact lens wearers and providing focused practitioner support. CooperSurgical is committed to advancing the health of women, babies and families with its diversified portfolio of products and services focusing on medical devices and fertility & genomics. Headquartered in San Ramon, CA, Cooper has a workforce of more than 12,000 with products sold in over 100 countries. For more information, please visit www.coopercos.com.

About obp Medical Corporation

obp Medical Corporation, headquartered in Lawrence, MA, is a privately held medical device company that develops and markets single-use illuminating medical devices. The company’s non-surgical product portfolio includes a suite of single-use vaginal specula with integrated LED lighting technology, as well as anoscopes, laryngoscopes, endoscopic seals and other related kits and accessories. These products are used in more than 13,000 physician offices, clinics, surgery centers, and hospitals throughout the U.S., and healthcare facilities worldwide. The company also previously had a surgical division however this was spun off prior to the acquisition. More information can be found at www.obpmedical.com.

Forward Looking Statements

This press release contains “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Statements relating to guidance, plans, prospects, goals, strategies, future actions, events or performance and other statements of which are other than statements of historical fact, including statements regarding the acquisition of obp Medical including financial position, market position, product development and business strategy, expected cost synergies, expected timing and benefits of the transaction, difficulties in integrating entities or operations, as well as estimates of our and obp Medical’s future expenses, sales and diluted earnings per share are forward looking. In addition, all statements regarding anticipated growth in our net sales and anticipated market conditions, planned product launches and expected results of operations are forward-looking. To identify these statements look for words like “believes,” “outlook,” “probable,” “expects,” “may,” “will,” “should,” “could,” “seeks,” “intends,” “plans,” “estimates” or “anticipates” and similar words or phrases. Forward-looking statements necessarily depend on assumptions, data or methods that may be incorrect or imprecise and are subject to risks and uncertainties.

Detailed descriptions of a number of important risk factors that could cause our actual results and future actions to differ materially from those described in forward-looking statements can be found in our Securities and Exchange Commission filings, including under the “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections in our most recent Annual Report on Form 10-K, as such sections may be updated in our quarterly filings, copies of which are available on the Company’s website: www.coopercos.com. We caution investors that forward-looking statements reflect our analysis only on their stated date. We disclaim any intent to update them except as required by law.

Contact:
Kim Duncan
Vice President, Investor Relations and Risk Management
925-460-3663
[email protected]



Insperity Announces First Quarter Results

Insperity Announces First Quarter Results

HOUSTON–(BUSINESS WIRE)–Insperity, Inc. (NYSE: NSP), a leading provider of human resources and business performance solutions for America’s best businesses, today reported results for the first quarter ended Mar. 31, 2021:

  • Q1 revenue increased 5% to $1.3 billion
  • Q1 net income and diluted EPS of $61.9 million and $1.59, respectively
  • Q1 adjusted EPS up 7% to $1.82
  • Q1 adjusted EBITDA up 3% to $104.2 million

First Quarter Results

For the first quarter of 2021, reported net income and diluted earnings per share (“EPS”) were $61.9 million and $1.59, respectively. Adjusted EBITDA increased 3% to $104.2 million and adjusted EPS increased 7% to $1.82 over the first quarter of 2020, significantly above our expectations.

The average number of worksite employees (“WSEEs”) paid per month in Q1 2021 was 233,170 WSEEs, which was at the mid-point of our expected range. As for the three drivers of our growth, WSEEs paid from new sales and client retention were both in line with our forecast, while net gains from hiring in our client base exceeded our expectations. Revenue in Q1 2021 increased 5% to $1.3 billion on a 7% increase in revenue per WSEE, partially offset by an expected 2% decline in the average number of paid WSEEs.

“We are pleased with our strong Q1 results and our growth momentum driven by solid sales, client retention and growth in the client base in the face of the ongoing pandemic,” said Paul J. Sarvadi, Insperity chief executive officer and chairman. “The diligent and effective support provided by Insperity employees has helped our resilient client base weather the storm of the pandemic and emerge with confidence in the future. The combination of solid execution and strong demand for our services positions Insperity well for growth acceleration over the balance of the year, as we lay the foundation to return to double-digit unit growth and profitability.”

Gross profit increased by 7% over Q1 2020 to $251.4 million. This increase exceeded our forecast, as pricing was above targeted levels and each of our direct costs areas experienced lower than expected cost trends. As for benefit costs, healthcare utilization continued to gradually return to normal coming off of the earlier stages of the pandemic. However, when combined with COVID-19 related vaccination, testing and treatment costs, overall costs came in slightly below our Q1 budget. Our workers’ compensation program continued to produce favorable results on our ongoing claims management and, to a lesser degree, a favorable impact on the frequency of claims from the recent “work from home” status of many of our clients’ employees. The payroll tax area also produced gross profit contributions above budget, due to state unemployment tax rates received during Q1 coming in lower than our estimates and the receipt of a $5.5 million federal payroll tax refund related to a prior year.

Operating expenses increased 13% over Q1 2020, however, were flat when excluding performance-based compensation. First quarter 2021 operating costs reflected continued growth investments, including a 7% increase in the number of trained Business Performance Advisors, initial costs related to our SalesForce implementation and an increase in marketing costs associated with lead generation activity. These investments were partially offset by pandemic-related cost reductions, including reduced travel expenses.

Cash outlays during Q1 2021 included the repurchase of 340,000 shares of stock at a cost of $29.7 million, cash dividends totaling $15.5 million and capital expenditures of $12.1 million. We ended the quarter with $196.7 million of adjusted cash, cash equivalents and marketable securities, and $369.4 million outstanding under our $500 million credit facility.

“With our strong Q1 results, and positive trends in our growth, pricing and direct costs, we are raising our earnings outlook for the remainder of 2021,” said Douglas S. Sharp, Insperity senior vice president of finance, chief financial officer and treasurer. “With our solid balance sheet and the expectation for continued strong cash flow, we plan to continue to invest in our growth, while providing attractive returns to our shareholders through our dividend and share repurchase programs.”

2021 Guidance

The company also announced its updated guidance for 2021, including the second quarter of 2021. Please refer to the accompanying financial tables at the end of this press release for the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures.

 

Q2 2021

 

Full Year 2021

 

 

 

 

 

 

 

 

Average WSEEs paid(a)

239,300

241,600

 

243,600

248,300

Year-over-year increase

5%

6%

 

4%

6%

 

 

 

 

 

 

 

 

Adjusted EPS(b)

$0.60

$0.70

 

$3.83

$4.40

Year-over-year decrease

(61)%

(55)%

 

(17)%

(5)%

 

 

 

 

 

 

 

 

Adjusted EBITDA (in millions)(b)

$44

$49

 

$250

$280

Year-over-year decrease

(52)%

(47)%

 

(13)%

(3)%

____________________________________

(a)

Q2 2021 guidance for average WSEEs paid represents 2.6% to 3.6% sequential growth compared to Q1 2021.

(b)

Q2 2021 Adjusted EPS and Adjusted EBITDA comparisons to Q2 2020 reflect the unusually low benefits costs incurred during Q2 2020 due to health care deferrals and stay at home orders during the COVID-19 pandemic onset.

Definition of Key Metrics

Average WSEEs paid – Determined by calculating the company’s cumulative worksite employees paid during the period divided by the number of months in the period.

Adjusted EPS – Represents diluted net income per share computed in accordance with GAAP, excluding the impact of non-cash stock-based compensation.

Adjusted EBITDA – Represents net income computed in accordance with GAAP, plus interest expense, income taxes, depreciation and amortization expense and non-cash stock-based compensation.

Conference Call and Webcast

Insperity will be hosting a conference call today at 5 p.m. ET to discuss these results, and the guidance discussed in this press release, and answer questions from investment analysts. To listen in, call 877-651-0053 and use conference i.d. number 4536156. The call will also be webcast at http://ir.insperity.com. The conference call script will be available at the same website later today. A replay of the conference call will be available at 855-859-2056, conference i.d. 4536156. The webcast will be archived for one year.

About Insperity

Since 1986, Insperity’s mission has been to help businesses succeed so communities prosper. Offering the most comprehensive suite of scalable HR solutions available in the marketplace, Insperity is defined by an unrivaled breadth and depth of services and level of care. Through an optimal blend of premium HR service and technology, Insperity delivers the administrative relief, reduced liabilities and better benefit solutions that businesses need for sustained growth. With 2020 revenues of $4.3 billion and more than 80 offices throughout the U.S., Insperity is currently making a difference in thousands of businesses and communities nationwide. For more information, visit http://www.insperity.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements within the meaning of the Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You can identify such forward-looking statements by the words “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “likely,” “possibly,” “probably,” “goal,” “opportunity,” “objective,” “target,” “assume,” “outlook,” “guidance,” “predicts,” “appears,” “indicator” and similar expressions. Forward-looking statements involve a number of risks and uncertainties. In the normal course of business, in an effort to help keep our stockholders and the public informed about our operations, from time to time, we may issue such forward-looking statements, either orally or in writing. Generally, these statements relate to business plans or strategies; projected or anticipated benefits or other consequences of such plans or strategies; or projections involving anticipated revenues, earnings, average number of worksite employees, benefits and workers’ compensation costs, or other operating results. We base the forward-looking statements on our current expectations, estimates and projections. We caution you that these statements are not guarantees of future performance and involve risks, uncertainties and assumptions that we cannot predict. In addition, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Therefore, the actual results of the future events described in such forward-looking statements could differ materially from those stated in such forward-looking statements. Among the factors that could cause actual results to differ materially are:

  • adverse economic conditions;
  • impact of the COVID-19 pandemic, or other future pandemics, including the scope, severity and duration of the pandemic; government responses; regulatory developments; and the related disruptions and economic impact to our business and the small and medium-sized businesses that we serve;
  • vulnerability to regional economic factors because of our geographic market concentration;
  • failure to comply with covenants under our credit facility;
  • our liability for worksite employee payroll, payroll taxes and benefits costs;
  • increases in health insurance costs and workers’ compensation rates and underlying claims trends, health care reform, financial solvency of workers’ compensation carriers, other insurers or financial institutions, state unemployment tax rates, liabilities for employee and client actions or payroll-related claims;
  • cancellation of client contracts on short notice, or the inability to renew client contracts or attract new clients;
  • the ability to secure competitive replacement contracts for health insurance and workers’ compensation insurance at expiration of current contracts;
  • regulatory and tax developments and possible adverse application of various federal, state and local regulations;
  • failure to manage growth of our operations and the effectiveness of our sales and marketing efforts;
  • the impact of the competitive environment and other developments in the human resources services industry, including the PEO industry, on our growth and/or profitability;
  • an adverse final judgment or settlement of claims against Insperity;
  • disruptions of our information technology systems;
  • our liability or damage to our reputation relating to disclosure of sensitive or private information;
  • failure of third-party providers, data centers or cloud service providers; and
  • our ability to integrate or realize expected returns on our acquisitions.

These factors are discussed in further detail in Insperity’s filings with the U.S. Securities and Exchange Commission. Any of these factors, or a combination of such factors, could materially affect the results of our operations and whether forward-looking statements we make ultimately prove to be accurate.

Any forward-looking statements are made only as of the date hereof and, unless otherwise required by applicable securities laws, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Insperity, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(in thousands)

March 31, 2021

 

December 31, 2020

 

 

 

 

Assets

 

 

 

Cash and cash equivalents

$

494,777

 

 

$

554,846

 

Restricted cash

46,353

 

 

45,522

 

Marketable securities

34,292

 

 

34,529

 

Accounts receivable, net

561,244

 

 

392,746

 

Prepaid insurance

57,670

 

 

10,164

 

Other current assets

53,718

 

 

39,461

 

Income taxes receivable

3,451

 

 

 

Total current assets

1,251,505

 

 

1,077,268

 

Property and equipment, net

220,262

 

 

216,256

 

Right of use leased assets

67,688

 

 

60,663

 

Prepaid health insurance

9,000

 

 

9,000

 

Deposits

200,967

 

 

194,231

 

Goodwill and other intangible assets, net

12,707

 

 

12,707

 

Deferred income taxes, net

 

 

9,603

 

Other assets

6,955

 

 

4,548

 

Total assets

$

1,769,084

 

 

$

1,584,276

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

Accounts payable

$

5,841

 

 

$

6,203

 

Payroll taxes and other payroll deductions payable

310,519

 

 

377,960

 

Accrued worksite employee payroll cost

503,334

 

 

334,836

 

Accrued health insurance costs

72,136

 

 

32,685

 

Accrued workers’ compensation costs

49,696

 

 

48,186

 

Accrued corporate payroll and commissions

41,720

 

 

44,277

 

Other accrued liabilities

61,105

 

 

60,777

 

Total current liabilities

1,044,351

 

 

904,924

 

Accrued workers’ compensation cost, net of current

190,336

 

 

195,239

 

Long-term debt

369,400

 

 

369,400

 

Operating lease liabilities, net of current

71,716

 

 

64,289

 

Deferred income taxes, net

13,343

 

 

 

Other accrued liabilities, net of current

6,294

 

 

6,292

 

Total noncurrent liabilities

651,089

 

 

635,220

 

Stockholders’ equity:

 

 

 

Common stock

555

 

 

555

 

Additional paid-in capital

81,329

 

 

95,528

 

Treasury stock, at cost

(628,391

)

 

(626,984

)

Retained earnings

620,151

 

 

575,033

 

Total stockholders’ equity

73,644

 

 

44,132

 

Total liabilities and stockholders’ equity

$

1,769,084

 

 

$

1,584,276

 

Insperity, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

(in thousands, except per share amounts)

Three Months Ended March 31,

2021

2020

Change

Operating results:

 

 

 

Revenues(1)

$

1,286,835

 

$

1,229,483

 

4.7

 %

Payroll taxes, benefits and workers’ compensation costs

1,035,390

 

995,461

 

4.0

 %

Gross profit

251,445

 

234,022

 

7.4

 %

Salaries, wages and payroll taxes

103,075

 

86,501

 

19.2

 %

Stock-based compensation

11,822

 

6,552

 

80.4

 %

Commissions

7,719

 

8,460

 

(8.8

)%

Advertising

5,322

 

4,833

 

10.1

 %

General and administrative expenses

31,636

 

34,853

 

(9.2

)%

Depreciation and amortization

8,047

 

7,602

 

5.9

 %

Total operating expenses

167,621

 

148,801

 

12.6

 %

Operating income

83,824

 

85,221

 

(1.6

)%

Other income (expense):

 

 

 

Interest income

543

 

1,879

 

(71.1

)%

Interest expense

(1,599

)

(2,362

)

(32.3

)%

Income before income tax expense

82,768

 

84,738

 

(2.3

)%

Income tax expense

20,846

 

22,646

 

(7.9

)%

Net income

$

61,922

 

$

62,092

 

(0.3

)%

Less distributed and undistributed earnings allocated to participating securities

(197

)

(462

)

(57.4

)%

Net income allocated to common shares

$

61,725

 

$

61,630

 

0.2

 %

 

 

 

 

Net income per share of common stock

 

 

 

Basic

$

1.62

 

$

1.59

 

1.9

 %

Diluted

$

1.59

 

$

1.58

 

0.6

 %

____________________________________

(1)

Revenues are comprised of gross billings less WSEE payroll costs as follows:

     

 

Three Months Ended March 31,

     

(in thousands)

2021

2020

     

 

 

 

     

Gross billings

$

8,050,422

$

7,436,754

     

Less: WSEE payroll cost

 

6,763,587

 

6,207,271

     

Revenues

$

1,286,835

$

1,229,483

Insperity, Inc.

KEY FINANCIAL AND STATISTICAL DATA

(Unaudited)

 

 

Three Months Ended March 31,

 

2021

2020

Change

 

 

 

 

Average WSEEs paid

233,170

238,014

(2.0)

%

Statistical data (per WSEE per month):

 

 

 

Revenues(1)

$

1,840

$

1,722

6.9

%

Gross profit

359

328

9.5

%

Operating expenses

240

208

15.4

%

Operating income

120

119

0.8

%

Net income

89

87

2.3

%

____________________________________

(1)

Revenues per WSEE per month are comprised of gross billings per WSEE per month less WSEE payroll costs per WSEE per month follows:

     

 

Three Months Ended March 31,

     

(per WSEE per month)

2021

2020

     

Gross billings

$

11,509

$

10,415

     

Less: WSEE payroll cost

 

9,669

 

8,693

     

Revenues

$

1,840

$

1,722

Insperity, Inc.

Non-GAAP Financial Measures

(Unaudited)

Non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of the non-GAAP financial measures used to their most directly comparable GAAP financial measures as provided in the tables below.

Non-GAAP Measure

Definition

Benefit of Non-GAAP Measure

Non-bonus payroll cost

Non-bonus payroll cost is a non-GAAP financial measure that excludes the impact of bonus payrolls paid to our WSEEs.

Our management refers to non-bonus payroll cost in analyzing, reporting and forecasting our workers’ compensation costs.

 

Bonus payroll cost varies from period to period, but has no direct impact to our ultimate workers’ compensation costs under the current program.

We include these non-GAAP financial measures because we believe they are useful to investors in allowing for greater transparency related to the costs incurred under our current workers’ compensation program.

Adjusted cash, cash equivalents and marketable securities

Excludes funds associated with:

• federal and state income tax withholdings,

• employment taxes,

• other payroll deductions, and

• client prepayments.

We believe that the exclusion of the identified items helps us reflect the fundamentals of our underlying business model and analyze results against our expectations, against prior periods, and to plan for future periods by focusing on our underlying operations. We believe that the adjusted results provide relevant and useful information for investors because they allow investors to view performance in a manner similar to the method used by management and improves their ability to understand and assess our operating performance. Adjusted EBITDA is used by our lenders to assess our leverage and ability to make interest payments.

 

 

Adjusted operating expenses

Represents operating expenses excluding the impact of the following:

• non-cash stock-based compensation, and

• depreciation and amortization expense.

 

 

EBITDA

Represents net income computed in accordance with GAAP, plus:

• interest expense,

• income tax expense, and

• depreciation and amortization expense.

 

 

Adjusted EBITDA

Represents EBITDA plus:

• non-cash stock-based compensation.

 

 

Adjusted net income

Represents net income computed in accordance with GAAP, excluding:

• non-cash stock-based compensation.

 

 

Adjusted EPS

Represents diluted net income per share computed in accordance with GAAP, excluding:

• non-cash stock-based compensation.

 

Following is a reconciliation of payroll cost (GAAP) to non-bonus payroll costs (non-GAAP):

 

 

Three Months Ended March 31,

(in thousands, except per WSEE per month)

2021

 

2020

$

WSEE

 

$

WSEE

 

 

 

 

 

 

Payroll cost

$

6,763,587

 

$

9,669

 

 

$

6,207,271

 

$

8,693

 

Less: Bonus payroll cost

1,420,475

 

2,031

 

 

1,050,968

 

1,472

 

Non-bonus payroll cost

$

5,343,112

 

$

7,638

 

 

$

5,156,303

 

$

7,221

 

% Change period over period

3.6

%

5.8

%

 

9.1

%

3.3

%

Following is a reconciliation of cash, cash equivalents and marketable securities (GAAP) to adjusted cash, cash equivalents and marketable securities (non-GAAP):

 

(in thousands)

March 31, 2021

 

December 31, 2020

 

 

 

 

Cash, cash equivalents and marketable securities

$

529,069

 

$

589,375

Less:

 

 

 

Amounts payable for withheld federal and state income taxes, employment taxes and other payroll deductions

273,499

 

341,998

Client prepayments

58,918

 

35,328

Adjusted cash, cash equivalents and marketable securities

$

196,652

 

$

212,049

Following is a reconciliation of net income (GAAP) to EBITDA (non-GAAP) and adjusted EBITDA (non-GAAP):

 

(in thousands, except per WSEE per month)

Three Months Ended March 31,

 

2021

 

 

2020

$

WSEE

 

$

WSEE

 

 

 

 

 

 

Net income

$

61,922

$

89

 

 

$

62,092

 

$

87

 

Income tax expense

 

20,846

 

30

 

 

 

22,646

 

 

32

 

Interest expense

 

1,599

 

2

 

 

 

2,362

 

 

3

 

Depreciation and amortization

 

8,047

 

11

 

 

 

7,602

 

 

11

 

EBITDA

 

92,414

 

132

 

 

 

94,702

 

 

133

 

Stock-based compensation

 

11,822

 

17

 

 

 

6,552

 

 

9

 

Adjusted EBITDA

$

104,236

$

149

 

 

$

101,254

 

$

142

 

% Change period over period

 

2.9

 

4.9

%

 

 

(0.2

)%

 

(5.3

)%

Following is a reconciliation of net income (GAAP) to adjusted net income (non-GAAP):

 

 

Three Months Ended March 31,

(in thousands)

2021

2020

 

 

 

Net income

$

61,922

 

$

62,092

 

Non-GAAP adjustments:

 

 

Stock-based compensation

11,822

 

6,552

 

Total non-GAAP adjustments

11,822

 

6,552

 

Tax effect

(2,978

)

(1,751

)

Adjusted net income

$

70,766

 

$

66,893

 

% Change period over period

5.8

 %

(18.0

) %

Following is a reconciliation of diluted EPS (GAAP) to adjusted EPS(non-GAAP):

 

 

Three Months Ended March 31,

 

2021

 

2020

 

 

 

 

Diluted EPS

$

1.59

 

$

1.58

 

Non-GAAP adjustments:

 

 

Stock-based compensation

0.30

 

0.17

 

Total non-GAAP adjustments

0.30

 

0.17

 

Tax effect

(0.07

)

(0.05

)

Adjusted EPS

$

1.82

 

$

1.70

 

% Change period over period

7.1

 %

(14.1

) %

Following is a reconciliation of GAAP to non-GAAP financial measures for second quarter and full year 2021 guidance:

 

(in millions, except per share amounts)

 

Q2 2021 Guidance

Full Year 2021 Guidance

 

 

 

 

Net income

 

$14 – $18

$118 – $139

Income tax expense

 

5 – 6

42 – 51

Interest expense

 

2

7

Depreciation and amortization

 

10

40

EBITDA

 

31 – 36

207 – 237

Stock-based compensation

 

13

43

Adjusted EBITDA

 

$44 – $49

$250 – $280

 

 

 

 

Diluted net income per share of common stock

 

$0.36 – $0.46

$3.03 – $3.60

Non-GAAP adjustments:

 

 

 

Stock-based compensation

 

0.33

1.10

Total non-GAAP adjustments

 

0.33

1.10

Tax effect

 

(0.09)

(0.30)

Adjusted EPS

 

$0.60 – $0.70

$3.83 – $4.40

 

Investor Relations Contact:

Douglas S. Sharp

Senior Vice President of Finance,

Chief Financial Officer and Treasurer

281-348-3232

[email protected]

News Media Contact:

Larry Shaffer

SVP of Marketing and Business Development

281-312-3020

[email protected]

KEYWORDS: Texas United States North America

INDUSTRY KEYWORDS: Professional Services Insurance Human Resources Finance

MEDIA:

Logo
Logo

Intrepid Announces First Quarter 2021 Results

Denver, CO, May 03, 2021 (GLOBE NEWSWIRE) — Intrepid Potash, Inc. (Intrepid) (NYSE:IPI) today reported its results for the first quarter of 2021.

Key Takeaways for Q1 2021

  • Net income of $2.5 million, or $0.18 per share
  • Gross margin of $9.1 million, up $3.5 million or 62%, compared to the first quarter of 2020.
  • Cash flow from operations of $19.1 million
  • Adjusted EBITDA(1) of $12.9 million
  • Water sales of $5.5 million
  • Produced water recycling initiative well under way

“First quarter results benefited from strong potash and Trio® pricing and sales, leading to improvements in net income, gross margin and EBITDA compared to the prior year.” said Bob Jornayvaz, Intrepid’s Executive Chairman, President, and CEO. “Under application of fertilizer in prior years and strong commodity prices continue to support fertilizer demand across our markets and we expect robust cash flow from operations will continue in the second quarter. Above-average evaporation at our potash facilities during the summer of 2020 will extend our production season into the second quarter and will allow us to meet the continued strong demand for fertilizer.”

Jornayvaz continued, “We made substantial progress on our expansion into full-cycle water management during the quarter, increasing our recycling infrastructure and working to expand our current relationships with operators to include additional brine and recycled volumes. Oilfield activity continues to improve in the Delaware Basin with rig counts and permits steadily increasing throughout the first quarter which we expect will lead to improved oilfield segment results in future periods.”

Consolidated Results

We generated a first quarter 2021 net income of $2.5 million, or $0.18 per share and a gross margin of $9.1 million. Net income increased compared to the prior year as improved fertilizer pricing, strong demand in agricultural markets, and increased byproduct sales drove improvements in the bottom line.

Prior year first quarter net loss was impacted by the accrual of a $10 million settlement payment agreed upon at our March settlement hearing relating to the Mosaic litigation and partially offset by a gain of $4.7 million on the restricted sale of 320 acres of fee land at the Intrepid South property.

Segment Highlights


Potash

    Three Months Ended March 31,
    2021   2020
    (in thousands, except per ton data)
Sales   $ 43,578      $ 33,791   
Gross margin   $ 8,673      $ 4,334   
         
Potash sales volumes (in tons)   117      99   
Potash production volumes (in tons)   113      137   
         
Average potash net realized sales price per ton(1)   $ 282      $ 255   

Sales in the first quarter of 2021 increased compared to the same period in 2020, due to an 18% increase in sales volume, an 11% increase in our average net realized sales price per ton and a $1.8 million increase in byproduct sales. Agricultural sales volumes benefited from good weather, strong commodity prices, and very strong early season demand for fertilizer.

Average net realized sales price per ton was higher due to price increases announced in the fourth quarter of 2020 and the first quarter of 2021. Magnesium chloride sales improved $1.3 million compared to the first quarter of 2020 as good evaporation during the summer of 2020 improved product availability compared to the prior year.

Potash production decreased 18% compared to the first quarter of 2020 due to lower brine grade at our HB facility and reduced run days at our Moab plant as we increased salt production to meet first quarter demand. Despite the decreased production in first quarter, we have sufficient inventory to meet the strong fertilizer demand in our markets and have significantly more inventory left to harvest in our solar evaporation ponds compared to the prior year. We expect to operate our potash facilities into the second quarter of 2021, compared to the prior year in which we ended our spring production in the mid-April.

Gross margin of $8.7 million in the first quarter of 2021 was a $4.3 million increase compared to the prior year first quarter due to the factors discussed above.


Trio


®

    Three Months Ended March 31,
    2021   2020
    (in thousands, except per ton data)
Sales   $ 23,694        $ 22,581     
Gross deficit   $ (70 )     $ (3,555 )  
         
Trio® sales volume (in tons)   69        76     
Trio® production volume (in tons)   56        50     
         
Average Trio® net realized sales price per ton(1)   $ 233        $ 193     

Sales increased 5% for the first quarter of 2021, as compared to the same period in 2020 due to a 21% increase in average net realized sales price per ton, partially offset by a 9% decrease in Trio® tons sold. Sales volumes decreased as we continued to sell fewer tons into international markets as we focus on the higher priced domestic market.

Average net realized sales price per ton increased due to higher pricing announced during the fourth quarter of 2020 and the first quarter of 2021 and a decrease in international sales which generally have a lower net realized sales price per ton.

Production volume increased 12% in the first quarter of 2021, compared to the first quarter of 2020, as we converted more tons of work-in-process inventory to premium Trio®.

Our Trio® segment generated a negative gross margin of $0.1 million in the first quarter of 2021, compared to a negative gross margin of $3.6 million in the first quarter of 2020, due to the factors discussed above.


Oilfield Solutions

    Three Months Ended March 31,
    2021   2020
    (in thousands)
Sales   $ 4,253      $ 7,741   
Gross margin   $ 505      $ 4,844   

Sales decreased $3.5 million in the first quarter of 2021, compared to the same period in 2020, mainly due to a $3.3 million decrease in water sales. Our oilfield solutions water sales and sales of other oilfield products and services decreased as the COVID-19 pandemic reduced oilfield activity from year-ago levels.

Cost of goods sold increased 29%, or $0.9 million in the first quarter of 2021, compared to the prior year, primarily a result of increased third-party water purchases to meet the significant daily refresh rates for certain fracs on our South ranch. During the first quarter of 2021, we sold a majority of our water from water rights on our South ranch, while in the first quarter of 2020 we sold a majority of our water from our Pecos and Caprock water rights. Our water sales from the South ranch water rights generally carry a higher cost of goods sold as compared to sales from our Pecos and Caprock water rights.

Gross margin decreased $4.3 million compared to the prior year, due to the factors discussed above.

Liquidity

Cash provided by operations was $19.1 million during the first quarter of 2021. Cash used in investing activities was $2.3 million as we continued to carefully manage capital spending due to economic uncertainty caused by the COVID-19 pandemic.

As of March 31, 2021, we had $36.0 million in cash and cash equivalents and $35.0 million available to borrow under our revolving credit facility.

Notes

1 Adjusted net income (loss), adjusted earnings before interest, taxes, depreciation, and amortization (or adjusted EBITDA) and average net realized sales price per ton are non-GAAP financial measures. See the non-GAAP reconciliations set forth later in this press release for additional information.

Unless expressly stated otherwise or the context otherwise requires, references to tons in this press release refer to short tons. One short ton equals 2,000 pounds. One metric tonne, which many international competitors use, equals 1,000 kilograms or 2,204.62 pounds.

Conference Call Information

A teleconference to discuss the quarter is scheduled for May 4, 2021, at 12:00 p.m. ET. The dial-in number is 1-800-319-4610 for U.S. and Canada, and is +1-631-891-4304 for other countries. The call will also be streamed on the Intrepid website, intrepidpotash.com.

An audio recording of the conference call will be available at intrepidpotash.com and by dialing 1-800-319-6413 for U.S. and Canada, or +1-631-883-6842 for other countries. The replay will require the input of the conference identification number 6792.

About Intrepid

Intrepid is a diversified mineral company that delivers potassium, magnesium, sulfur, salt, and water products essential for customer success in agriculture, animal feed, and the oil and gas industry. Intrepid is the only U.S. producer of muriate of potash, which is applied as an essential nutrient for healthy crop development, utilized in several industrial applications, and used as an ingredient in animal feed. In addition, Intrepid produces a specialty fertilizer, Trio®, which delivers three key nutrients, potassium, magnesium, and sulfate, in a single particle. Intrepid also provides water, magnesium chloride, brine, and various oilfield products and services.

Intrepid serves diverse customers in markets where a logistical advantage exists and is a leader in the use of solar evaporation for potash production, resulting in lower cost and more environmentally friendly production. Intrepid’s mineral production comes from three solar solution potash facilities and one conventional underground Trio® mine.

Intrepid routinely posts important information, including information about upcoming investor presentations and press releases, on its website under the Investor Relations tab. Investors and other interested parties are encouraged to enroll at intrepidpotash.com, to receive automatic email alerts for new postings.

Forward-looking Statements

This document contains forward-looking statements – that is, statements about future, not past, events. The forward-looking statements in this document relate to, among other things, statements about Intrepid’s future financial performance, cash flow from operations expectations, water sales, production costs, acquisition expectations and operating plans, its market outlook, and the impact of the COVID-19 pandemic on the company. These statements are based on assumptions that Intrepid believes are reasonable. Forward-looking statements by their nature address matters that are uncertain. The particular uncertainties that could cause Intrepid’s actual results to be materially different from its forward-looking statements include the following:

  • changes in the price, demand, or supply of Intrepid’s products and services;
  • challenges to Intrepid’s water rights;
  • Intrepid’s ability to successfully identify and implement any opportunities to grow its business whether through expanded sales of water, Trio®, byproducts, and other non-potassium related products or other revenue diversification activities;
  • Intrepid’s ability to integrate the Intrepid South assets into its existing business and achieve the expected benefits of the acquisition;
  • Intrepid’s ability to sell Trio® internationally and manage risks associated with international sales, including pricing pressure and freight costs;
  • the costs of, and Intrepid’s ability to successfully execute, any strategic projects;
  • declines or changes in agricultural production or fertilizer application rates;
  • declines in the use of potassium-related products or water by oil and gas companies in their drilling operations;
  • Intrepid’s ability to prevail in outstanding legal proceedings against it;
  • Intrepid’s ability to comply with the terms of its senior notes and its revolving credit facility, including the underlying covenants, to avoid a default under those agreements;
  • further write-downs of the carrying value of assets, including inventories;
  • circumstances that disrupt or limit production, including operational difficulties or variances, geological or geotechnical variances, equipment failures, environmental hazards, and other unexpected events or problems;
  • changes in reserve estimates;
  • currency fluctuations;
  • adverse changes in economic conditions or credit markets;
  • the impact of governmental regulations, including environmental and mining regulations, the enforcement of those regulations, and governmental policy changes;
  • adverse weather events, including events affecting precipitation and evaporation rates at Intrepid’s solar solution mines;
  • increased labor costs or difficulties in hiring and retaining qualified employees and contractors, including workers with mining, mineral processing, or construction expertise;
  • changes in the prices of raw materials, including chemicals, natural gas, and power;
  • Intrepid’s ability to obtain and maintain any necessary governmental permits or leases relating to current or future operations;
  • interruptions in rail or truck transportation services, or fluctuations in the costs of these services;
  • Intrepid’s inability to fund necessary capital investments;
  • the impact of the COVID-19 pandemic on Intrepid’s business, operations, liquidity, financial condition, and results of operations; and
  • the other risks, uncertainties, and assumptions described in Intrepid’s periodic filings with the Securities and Exchange Commission, including in “Risk Factors” in Intrepid’s Annual Report on Form 10-K for the year ended December 31, 2020, as updated by subsequent Quarterly Reports on Form 10-Q.

In addition, new risks emerge from time to time. It is not possible for Intrepid to predict all risks that may cause actual results to differ materially from those contained in any forward-looking statements Intrepid may make.

All information in this document speaks as of the date of this release. New information or events after that date may cause our forward-looking statements in this document to change. We undertake no duty to update or revise publicly any forward-looking statements to conform the statements to actual results or to reflect new information or future events.

Contact:

Matt Preston, Vice President – Finance
Phone: 303-996-3048
Email: [email protected]

INTREPID POTASH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(In thousands, except per share amounts)

    Three Months Ended March 31,
    2021   2020
Sales   $ 71,463        $ 63,984     
Less:        
Freight costs   12,078        11,860     
Warehousing and handling costs   2,632        2,904     
Cost of goods sold   47,645        43,047     
Lower of cost or net realizable value inventory adjustments   —        550     
Gross
Margin
  9,108        5,623     
         
Selling and administrative   5,791        6,599     
Accretion of asset retirement obligation   441        435     
Litigation settlement   —        10,075     
Loss (gain) on sale of assets         (4,696 )  
Other operating expense (income)         (11 )  
Operating Income (Loss)   2,868        (6,779 )  
         
Other Income (Expense)        
Interest expense, net   (426 )     (792 )  
Interest income   —        116     
Other income         16     
Income (Loss) Before Income Taxes   2,451        (7,439 )  
         
Income Tax Benefit   —        42     
Net Income (Loss)   $ 2,451        $ (7,397 )  
         
Weighted Average Shares Outstanding:        
Basic   13,054        12,957     
Diluted   13,297        12,957     
Earnings Per Share:        
Basic   $ 0.19        $ (0.57 )  
Diluted   $ 0.18        $ (0.57 )  

INTREPID POTASH, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

AS OF MARCH 31, 2021 AND DECEMBER 31, 2020

(In thousands, except share and per share amounts)

    March 31,   December 31,
    2021   2020
ASSETS        
Cash and cash equivalents   $ 35,995        $ 19,515     
Accounts receivable:        
Trade, net   36,898        22,795     
Other receivables, net   2,298        1,577     
Inventory, net   78,919        88,673     
Prepaid expenses and other current assets   2,906        3,228     
Total current assets   157,016        135,788     
         
Property, plant, equipment, and mineral properties, net   348,945        355,497     
Water rights   19,184        19,184     
Long-term parts inventory, net   29,359        28,900     
Other assets, net   10,676        10,819     
Total Assets   $ 565,180        $ 550,188     
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable   $ 13,648        $ 7,278     
Accrued liabilities   13,080        12,701     
Accrued employee compensation and benefits   5,928        4,422     
Current portion of long-term debt, net   10,000        10,000     
Other current liabilities   36,264        32,816     
Total current liabilities   78,920        67,217     
         
Advances on credit facility   29,817        29,817     
Long-term debt, net   14,912        14,926     
Asset retirement obligation   24,313        23,872     
Operating lease liabilities   1,851        2,136     
Other non-current liabilities   928        961     
Total Liabilities   150,741        138,929     
         
Commitments and Contingencies        
Common stock, $0.001 par value; 40,000,000 shares authorized;        
13,065,654 and 13,049,820 shares outstanding        
at March 31, 2021, and December 31, 2020, respectively   13        13     
Additional paid-in capital   657,566        656,837     
Accumulated deficit   (243,140 )     (245,591 )  
Total Stockholders’ Equity   414,439        411,259     
Total Liabilities and Stockholders’ Equity   $ 565,180        $ 550,188     

INTREPID POTASH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(In thousands)

    Three Months Ended March 31,
    2021   2020
Cash Flows from Operating Activities:        
Net income (loss)   $ 2,451        $ (7,397 )  
Adjustments to reconcile net income to net cash provided by operating activities:        
Allowance for doubtful accounts   —        275     
Depreciation, depletion and amortization   9,481        9,586     
Accretion of asset retirement obligation   441        435     
Amortization of deferred financing costs   68        86     
Amortization of intangible assets   80        80     
Stock-based compensation   890        1,032     
Accrual for litigation settlement   —        10,075     
Lower of cost or net realizable value inventory adjustments   —        550     
Loss (gain) on disposal of assets         (4,696 )  
Changes in operating assets and liabilities:        
Trade accounts receivable, net   (14,103 )     (8,388 )  
Other receivables, net   (720 )     (308 )  
Inventory, net   9,293        4,976     
Prepaid expenses and other current assets   358        857     
Accounts payable, accrued liabilities, and accrued employee
compensation and benefits
  7,978        8,119     
Operating lease liabilities   (525 )     (552 )  
Other liabilities   3,415        41     
Net cash provided by operating activities   19,109        14,771     
         
Cash Flows from Investing Activities:        
Additions to property, plant, equipment, mineral properties and other assets   (2,360 )     (5,710 )  
Proceeds from sale of assets   47        4,786     
Net cash used in investing activities   (2,313 )     (924 )  
         
Cash Flows from Financing Activities:        
Debt prepayment costs   (2 )     —     
Repayments of long-term debt   (22 )     —     
Payments of financing lease   (107 )     —     
Proceeds from short-term borrowings on credit facility   —        10,000     
Employee tax withholding paid for restricted stock upon vesting   (204 )     (49 )  
Proceeds from exercise of stock options   43        —     
Net cash (used in) provided by financing activities   (292 )     9,951     
         
Net Change in Cash, Cash Equivalents and Restricted Cash   16,504        23,798     
Cash, Cash Equivalents and Restricted Cash, beginning of period   20,184        21,239     
Cash, Cash Equivalents and Restricted Cash, end of period   $ 36,688        $ 45,037     

To supplement Intrepid’s consolidated financial statements, which are prepared and presented in accordance with GAAP, Intrepid uses several non-GAAP financial measures to monitor and evaluate its performance. These non-GAAP financial measures include adjusted net income (loss), adjusted net income (loss) per diluted share, adjusted EBITDA, and average net realized sales price per ton. These non-GAAP financial measures should not be considered in isolation, or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. In addition, because the presentation of these non-GAAP financial measures varies among companies, these non-GAAP financial measures may not be comparable to similarly titled measures used by other companies.

Intrepid believes these non-GAAP financial measures provide useful information to investors for analysis of its business. Intrepid uses these non-GAAP financial measures as one of its tools in comparing period-over-period performance on a consistent basis and when planning, forecasting, and analyzing future periods. Intrepid believes these non-GAAP financial measures are used by professional research analysts and others in the valuation, comparison, and investment recommendations of companies in the potash mining industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions.

Adjusted Net I
ncome (Loss) and Adjusted Net Income (Loss) Per Diluted Share

Adjusted net income (loss) and adjusted net income (loss) per diluted share are calculated as net income (loss) or income (loss) per diluted share adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliation below. Intrepid considers these non-GAAP financial measures to be useful because they allow for period-to-period comparisons of its operating results excluding items that Intrepid believes are not indicative of its fundamental ongoing operations.

Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss):

  Three Months Ended March 31,
  2021   2020
  (in thousands)
Net Income (Loss) $ 2,451      $ (7,397 )  
Adjustments      
Litigation Settlement —      10,075     
Gain on land sale —      (4,696 )  
Total adjustments —      5,379     
Adjusted Net Income (Loss) $ 2,451      $ (2,018 )  

Reconciliation of Net Income (Loss)
per Share to Adjusted Net Income (Loss) per Share:

  Three Months Ended March 31,
  2021   2020
Net Income (Loss) Per Diluted Share $ 0.18      $ (0.57 )  
Adjustments      
Litigation settlement —      0.78     
Gain on land sale —      (0.36 )  
Total adjustments —      0.42     
Adjusted Net Income (Loss) Per Diluted Share $ 0.18      $ (0.15 )  

Adjusted EBITDA

Adjusted earnings before interest, taxes, depreciation, and amortization (or adjusted EBITDA) is calculated as net income (loss) adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliation below. Intrepid considers adjusted EBITDA to be useful, and believe it to be useful for investors, because the measure reflects Intrepid’s operating performance before the effects of certain non-cash items and other items that Intrepid believes are not indicative of its core operations. Intrepid uses adjusted EBITDA to assess operating performance.
        

Reconciliation of Net Income (Loss) to Adjusted EBITDA:

    Three Months Ended March 31,
    2021   2020
    (in thousands)
Net Income (Loss)   $ 2,451      $ (7,397 )  
Litigation settlement   —      10,075     
Gain on land sale   —      (4,696 )  
Interest expense   426      792     
Income tax benefit   —      (42 )  
Depreciation, depletion, and amortization   9,481      9,586     
Amortization of intangible assets   80      80     
Accretion of asset retirement obligation   441      435     
Total adjustments   10,428      16,230     
Adjusted EBITDA   $ 12,879      $ 8,833     

Average Potash and Trio

®

Net Realized Sales Price per Ton

Average net realized sales price per ton for potash is calculated as potash segment sales less potash segment byproduct sales and potash freight costs and then dividing that difference by the number of tons of potash sold in the period. Likewise, average net realized sales price per ton for Trio® is calculated as Trio® segment sales less Trio® segment byproduct sales and Trio® freight costs and then dividing that difference by Trio® tons sold. Intrepid considers average net realized sales price per ton to be useful, and believe it to be useful for investors, because it shows Intrepid’s potash and Trio® average per ton pricing without the effect of certain transportation and delivery costs. When Intrepid arranges transportation and delivery for a customer, it includes in revenue and in freight costs the costs associated with transportation and delivery. However, some of Intrepid’s customers arrange for and pay their own transportation and delivery costs, in which case these costs are not included in Intrepid’s revenue and freight costs. Intrepid uses average net realized sales price per ton as a key performance indicator to analyze potash and Trio® sales and price trends.

Reconciliation of Sales to A
verage Net Realized Sales Price per Ton:

    Three Months Ended March 31,
    2021   2020
(in thousands, except per ton amounts)   Potash   Trio

®
  Potash   Trio

®
Total Segment Sales   $ 43,578      $ 23,694      $ 33,791      $ 22,581   
Less: Segment byproduct sales   5,784      1,180      3,973      1,380   
Freight costs   4,809      6,440      4,540      6,534   
Subtotal   $ 32,985      $ 16,074      $ 25,278      $ 14,667   
                 
Divided by:                
Tons sold   117      69      99      76   
Average net realized sales price per ton   $ 282      $ 233      $ 255      $ 193   

                 

    Three Months Ended March 31, 2021
Product   Potash Segment   Trio

®

Segment
  Oilfield Solutions Segment   Intersegment Eliminations   Total
Potash   $ 37,794      $ —      $ —      $ (62 )     $ 37,732   
Trio®   —      22,514      —      —        22,514   
Water   1,159      984      3,343      —        5,486   
Salt   2,039      196      —      —        2,235   
Magnesium Chloride   2,028      —      —      —        2,028   
Brine Water   558      —      205      —        763   
Other   —      —      705      —        705   
Total Revenue   $ 43,578      $ 23,694      $ 4,253      $ (62 )     $ 71,463   
                     

    Three Months Ended March 31, 2020
Product   Potash Segment   Trio

®

Segment
  Oilfield Solutions Segment   Intersegment Eliminations   Total
Potash   $ 29,818      $ —      $ —      $ (129 )     $ 29,689   
Trio®   —      21,201      —      —        21,201   
Water   583      1,247      6,661      —        8,491   
Salt   2,096      133      —      —        2,229   
Magnesium Chloride   759      —      —      —        759   
Brine Water   535      —      31      —        566   
Other   —      —      1,049      —        1,049   
Total Revenue   $ 33,791      $ 22,581      $ 7,741      $ (129 )     $ 63,984   
                     

Three Months Ended March 31, 2021   Potash   Trio
®
  Oilfield Solutions   Other   Consolidated
Sales   $ 43,578      $ 23,694        $ 4,253      $ (62 )     $ 71,463   
Less: Freight costs   5,700      6,440        —      (62 )     12,078   
Warehousing and handling
costs
  1,456      1,176        —      —        2,632   
Cost of goods sold   27,749      16,148        3,748      —        47,645   
Gross Margin (Deficit)   $ 8,673      $ (70 )     $ 505      $ —        $ 9,108   
Depreciation, depletion, and amortization incurred1   $ 7,178      $ 1,507        $ 688      $ 188        $ 9,561   
                     
Three Months Ended March 31, 2020   Potash   Trio
®
  Oilfield Solutions   Other   Consolidated
Sales   $ 33,791      $ 22,581        $ 7,741      $ (129 )     $ 63,984   
Less: Freight costs   5,441      6,548        —      (129 )     11,860   
Warehousing and handling
costs
  1,296      1,608        —      —        2,904   
Cost of goods sold   22,720      17,430        2,897      —        43,047   
Lower of cost or net
realizable value inventory
adjustments
  —      550        —      —        550   
Gross Margin (Deficit)   $ 4,334      $ (3,555 )     $ 4,844      $ —        $ 5,623   
Depreciation, depletion, and amortization incurred1   $ 7,312      $ 1,508        $ 632      $ 214        $ 9,666   

(1) Depreciation, depletion, and amortization incurred for potash and Trio® excludes depreciation, depletion, and amortization amounts absorbed in or relieved from inventory.



Cherry Hill Mortgage Investment Corporation Sets Date for First Quarter 2021 Earnings Release and Conference Call

Cherry Hill Mortgage Investment Corporation Sets Date for First Quarter 2021 Earnings Release and Conference Call

FARMINGDALE, N.J.–(BUSINESS WIRE)–
Cherry Hill Mortgage Investment Corporation (NYSE: CHMI) today announced that the Company will release first quarter 2021 financial results after the market closes on Monday, May 10, 2021. A conference call will be held the same day at 5:00 pm Eastern Time to review the Company’s first quarter.

Webcast:

The conference call will be available in the investor relations section of the Company’s website at www.chmireit.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

To Participate in the Telephone Conference Call:

Dial in at least 5 minutes prior to start time:

Domestic: 1-877-407-9716

International: 1-201-493-6779

Conference Call Playback:

Domestic: 1-844-512-2921

International: 1-412-317-6671

Replay Pin Number: 13719069

The playback can be accessed through June 10, 2021

About Cherry Hill Mortgage Investment Corporation

Cherry Hill Mortgage Investment Corporation is a real estate finance company that acquires, invests in and manages residential mortgage assets in the United States. For additional information, visit www.chmireit.com.

Investor Relations

(877) 870 –7005

[email protected]

KEYWORDS: New Jersey United States North America

INDUSTRY KEYWORDS: REIT Finance Professional Services Residential Building & Real Estate Construction & Property

MEDIA: