Babcock & Wilcox Enterprises Announces Proposed Offering of $50 Million of Series A Cumulative Perpetual Preferred Stock

Babcock & Wilcox Enterprises Announces Proposed Offering of $50 Million of Series A Cumulative Perpetual Preferred Stock

Proceeds to be used for general corporate purposes, including clean energy growth initiatives, potential future acquisitions and reduction of net leverage

AKRON, Ohio–(BUSINESS WIRE)–
Babcock & Wilcox Enterprises, Inc. (“B&W” or the “Company”) (NYSE: BW) announced the commencement of an underwritten registered public offering of shares of $50 million aggregate amount of its Series A Cumulative Perpetual Preferred Stock, par value $0.01 per share with a liquidation preference of $25.00 per share (the “Preferred Stock”). B&W expects to grant the underwriters a 30-day option to purchase additional shares of the Preferred Stock in connection with the offering. The dividend rate and certain other terms of the Preferred Stock will be determined at the time of the pricing of the offering. The offering is subject to market and other conditions, and there can be no assurance as to whether or when the offering may be completed, or as to the actual size or terms of the offering.

B&W intends to use the net proceeds of the offering for general corporate purposes, including clean energy growth initiatives, potential future acquisitions and reduction of net leverage.

B. Riley Securities, Inc. is serving as the lead book-running manager for the offering. D.A. Davidson & Co., Janney Montgomery Scott LLC, Ladenburg Thalmann & Co. Inc., National Securities Corporation and William Blair & Company are acting as joint book-running managers for the offering. Kingswood Capital Markets, division of Benchmark Investments, Inc. is acting as lead manager for the offering. Aegis Capital Corp., Boenning & Scattergood, Inc., Huntington Securities, Inc., Incapital LLC and Wedbush Securities Inc. are acting as co-managers for the offering.

The offering of these securities is being made pursuant to an effective shelf registration statement on Form S-3, which was initially filed with the Securities and Exchange Commission (“SEC”) on April 22, 2021 and declared effective by the SEC on April 30, 2021. The offering will be made only by means of the prospectus supplement and the accompanying base prospectus dated April 30, 2021, as may be further supplemented by any free writing prospectus and/or pricing supplement that the Company may file with the SEC.Copies of the preliminary prospectus supplement and the accompanying base prospectus for the offering may be obtained on the SEC’s website at www.sec.gov, or by contacting B. Riley Securities by telephone at (703) 312-9580, or by email at [email protected]. The final terms of the proposed offering will be disclosed in a final prospectus supplement to be filed with the SEC.

This press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, sale or solicitation would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.

Forward-Looking Statements

Statements in this press release that are not descriptions of historical facts are forward-looking statements that are based on management’s current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition and stock price could be materially negatively affected. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of the date of this press release. Such forward looking statements include, but are not limited to, statements regarding the Company’s public offering of preferred stock and intended use of net proceeds. Factors that could cause such actual results to differ materially from those contemplated or implied by such forward-looking statements include, without limitation, the risks associated with the unpredictable and ongoing impact of the COVID-19 pandemic and other risks described from time to time in the Company’s periodic filings with the SEC, including, without limitation, the risks described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 8, 2021, under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (as applicable) and the prospectus supplement related to the offering of the Preferred Stock. These factors should be considered carefully, and the Company cautions not to place undue reliance on these forward-looking statements, which speak only as of the date of this release, and undertakes no obligation to update or revise any forward-looking statement, except to the extent required by applicable law.

About Babcock & Wilcox Enterprises

Headquartered in Akron, Ohio, Babcock & Wilcox Enterprises is a global leader in energy and environmental technologies and services for the power and industrial markets.

Investor Contact:

Megan Wilson

Vice President, Corporate Development & Investor Relations

Babcock & Wilcox Enterprises

704.625.4944 | [email protected]

Media Contact:

Ryan Cornell

Public Relations

Babcock & Wilcox Enterprises

330.860.1345 | [email protected]

KEYWORDS: North Carolina Ohio United States North America

INDUSTRY KEYWORDS: Oil/Gas Chemicals/Plastics Coal Automotive Manufacturing Alternative Energy Energy Manufacturing Environment Other Manufacturing Textiles Steel Other Energy Packaging Utilities Engineering

MEDIA:

Logo
Logo

Tower One Announces Filing of its Q4 and Year 2020 Annual Report

VANCOUVER, British Columbia, May 03, 2021 (GLOBE NEWSWIRE) — TOWER ONE WIRELESS CORP. (CSE: TO) (OTCQB: TOWTF) (Frankfurt: 1P3N) (“Tower One” or the “Company”) filed its financial results for the fourth quarter of 2020 and full year ended December 31, 2020, and the related Management’s Discussion and Analysis; details of which are available on the System for Electronic Document Analysis and Retrieval (SEDAR) at www.sedar.com

https://sedar.com/GetFile.do?lang=EN&docClass=5&issuerNo=00029863&issuerType=03&projectNo=03213922&docId=4948333

Highlights year 2020:

  • Revenue increased to CAD$9,126,082 for the year 2020 as compared to CAD$5,413,594 for the year 2019 and CAD$1,556,742 for the year 2018 representing a 486% increase over the last two years.
  • Revenue increase is a result of (i) additional towers that started to provide service, (ii) increased collocations on existing towers and (iii) the sale of 47 towers (37 in Mexico and 10 in Argentina):
  2020 2019 2018 Variance 2 Yr. Variance
  CAD$ CAD$ CAD$ CAD$ %
Tower Rent 1,774,346 1,640,636 652,028 1,122,318 172.13%
Sale of Towers 6,379,100 3,211,199 0 6,379,100 NA
Other Services 972,636 561,756 904,714 67,922 7.51%
Total Revenues 9,126,082 5,413,591 1,556,742 7,569,340 486.23%
  • 21 new towers were put into operations with additional 17 new collocations.
  • The Company signed 2 (two) new MLA’s in Colombia.
  • 37 towers were sold in 2020 to an international tower company and 10 towers were sold to a local tower company. Proceeds were used to repay debt and fund new tower construction activity.
  • Tower construction activity increased as the Company was awarded with several search rings, mainly in Colombia.

Financial Highlights of the Full Year of 2020:

The Company’s business performance is improving after business transformation initiatives over the past year. During 2020 we saw organic growth in the revenue from its core businesses which was further improved by increased revenue corresponding to the sale of towers.

The Company recorded total revenue of CAD$9,126,082 in 2020, a year over year increase of 68.6%. Gross Profit for the year 2020 was CAD$4,175,069 representing a year over year increase of 64.8%.

The improvement in our net loss is mainly due to the increase of the company’s revenues and a decrease in interest expenses.

As we now transition to local currency financings, we will also limit the cash flow’s impact of the currency devaluation that may happen on the countries that we operate.

Subsequent events:

On March 11, 2021, the Company entered into a loan agreement with a commercial bank for up to $11 million CAD (Colombian Peso $31,632,000,000).

On April 6, 2021, the Company entered into an agreement with a 7-year term for a series of BTS construction projects the first one being the construction of 220 towers. Third party is committed to spend 25% of the construction cost. This group previously had acquired a portion of the US Business “TCTS” Tower Construction and Technical Services Inc.

Outlook:

Mr. Alejandro Ochoa, CEO of Tower One, said, “To enhance Tower One’s profitability we initiated a number of actions oriented to focus on our core business.

  • We secured a 10 Year Credit Facility with local banks that will support or construction rollout. This Facility will allow for our portfolio to mature and seek additional colocation clients. In addition, this will also enhance our tax strategy as we look to build and hold, rather than sell our towers on a short-term basis.
  • Currently we are underway to have the largest tower construction year (2021) in our company’s history estimated to be in the range of 120-200 additional towers.

Looking ahead to 2021 and although the COVID-19 outbreak has yet to be sustained we continue to enjoy the resilience of our core business, servicing investment grade customers under long-term contracts that provide a predictable stream of recurring revenue.”

About Tower One

Tower One Wireless Corp.’s principal business is to build, own and operate multi-tenant wireless telecommunications infrastructure (“towers”) in Latin America. Tower One leases space on its towers to mobile network operators. The Company is focused on the build to suit tower industry whereby a long-term lease is secured with a tenant prior to building a tower. The Company operates in the three largest Spanish speaking countries in Latin America (Colombia, Mexico and Argentina) with a combined population of approximately 220 million people.

  Contact Information:
  Corporate Communications
  Tel:         +1 917 546 3016
  E-mail:       [email protected] 
  Website:     www.toweronewireless.com 


The CSE has not reviewed and does not accept responsibility for the adequacy or accuracy of the contents of this news release.

FORWARD LOOKING STATEMENTS

Certain statements in this release are forward-looking statements, which include regulatory approvals and other matters. Forward-looking statements consist of statements that are not purely historical, including any statements regarding beliefs, plans, expectations or intentions regarding the future. Such information can generally be identified by the use of forwarding looking wording such as “may”, “expect”, “estimate”, “anticipate”, “intend”, “believe” and “continue” or the negative thereof or similar variations. Forward-looking statements in this news release include statements regarding the Company’s anticipation of strong market demands for its BTS towers in 2020 and thereafter. Readers are cautioned not to place undue reliance on forward-looking statements, as there can be no assurance that the plans, intentions or expectations upon which they are based will occur. By their nature, forward-looking statements involve numerous assumptions, known and unknown risks and uncertainties, both general and specific that contributes to the possibility that the predictions, estimates, forecasts, projections and other forward-looking statements will not occur. Forward-looking statement are necessarily based upon a number of factors that, if untrue, could cause the actual results, performances or achievements of the Company to be materially different from future results, performances or achievements express or implied by such statements. These assumptions, risks and uncertainties include, among other things, the state of the economy in general and capital markets in particular, present and future business strategies, the environment in which the Company will operate in the future, and other factors, many of which are beyond the control of the Company. While such estimates and assumptions are considered reasonable by the management of the Company, they are inherently subject to significant business, economic, competitive and regulatory uncertainties and risks. The Company assumes no obligation to update any forward-looking statements or forward-looking information referenced herein, whether as a result of new information events or otherwise, except as required by applicable securities laws.



FAST Acquisition Corp. II Announces the Separate Trading of its Class A Common Stock and Warrants, Commencing on or about May 6, 2021

PR Newswire

NEW YORK, May 3, 2021 /PRNewswire/ — FAST Acquisition Corp. II (the “Company”) announced today that holders of the units sold in the Company’s initial public offering of 20,000,000 units completed on March 18, 2021 (the “offering”) may elect to separately trade the shares of Class A common stock and warrants included in the units commencing on or about May 6, 2021.  Any units not separated will continue to trade on the New York Stock Exchange (the “NYSE”) under the symbol “FZT.U”, and each of the shares of Class A common stock and warrants will separately trade on the NYSE under the symbols “FZT” and “FZT.WS,” respectively.  No fractional warrants will be issued upon separation of the units and only whole warrants will trade.  Holders of units will need to have their brokers contact Continental Stock Transfer & Trust Company, the Company’s transfer agent, in order to separate the units into shares of Class A common stock and warrants.

About FAST Acquisition Corp. II

FAST Acquisition Corp. II is the third special purpose acquisition company formed by the principals of &vest with the business purpose to effect a business combination with one or more businesses.  While the Company may pursue an initial business combination with a company in any sector or geography, the Company intends to focus its search on the restaurant, hospitality, consumer, and related sectors in North America with an enterprise value of $800 million or greater.  &vest is an investment platform led by founder and CEO Doug Jacob.

A registration statement relating to these securities was declared effective by the U.S. Securities and Exchange Commission (the “SEC”) on March 15, 2021.  This press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.

The offering was made only by means of a prospectus.  Copies of the prospectus relating to the offering may be obtained by contacting Jefferies LLC, Attention: Equity Syndicate Prospectus Department, 520 Madison Avenue, 2nd Floor, New York, NY 10022, by telephone at (877) 821-7388 or by e-mail at [email protected].

Forward Looking Statements

This press release contains statements that constitute “forward-looking statements,” including with respect to the Company’s search for an initial business combination.  Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including those set forth in the Risk Factors section of the Company’s registration statement for the initial public offering filed with the SEC.  Copies are available on the SEC’s website, www.sec.gov.  The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

Fast Acquisition Corp. II Contact:

Chloe Gatta

[email protected]

Cision View original content:http://www.prnewswire.com/news-releases/fast-acquisition-corp-ii-announces-the-separate-trading-of-its-class-a-common-stock-and-warrants-commencing-on-or-about-may-6-2021-301282467.html

SOURCE FAST Acquisition Corp.

BioLife Solutions Announces Closing of Stirling Ultracold Acquisition and Expanded Partnership with Leading Global Biopharma CDMO

Stirling Named Preferred Provider of Ultra Low Temperature (ULT) Storage Across Multiple Business Units

Customer Uses BioLife’s Entire Bioproduction Portfolio Including Biopreservation Media, Thaw Systems, Cold Chain Management, Cryogenic Freezers and Storage Services

PR Newswire

BOTHELL, Wash., May 3, 2021 /PRNewswire/ — BioLife Solutions, Inc.(NASDAQ: BLFS) (“BioLife” or the “Company”), a leading developer and supplier of a portfolio of class-defining bioproduction products and services for cell and gene therapies and the broader biopharma market, today announced that it has closed the previously announced acquisition of Stirling Ultracold (“Stirling”), a privately held manufacturer of ultra-low temperature (“ULT”) mechanical freezers.  BioLife issued 6,646,870 shares of common stock in exchange for 100% of the outstanding shares of Stirling.

BioLife management has provided guidance for Stirling’s 2021 post-closing revenue contribution to be $35 million to $37 million, with total 2021 revenue of $101 million to $110 million.

BioLife also announced that Stirling has expanded its existing partnership with a leading global contract development and manufacturing organization (CDMO) and has been selected by this customer as their preferred provider of ULT storage across their multiple business units.  Stirling will supply approximately 100 energy-efficient ULT mechanical freezers to support this customer’s cold chain capabilities for biologics and emerging modalities. This augments the existing installed base of 200 Stirling freezers across this CDMO’s worldwide facilities footprint.

Mike Rice, BioLife CEO, commented, “We welcome Dusty Tenney in his new role as BioLife’s president and chief operating officer. Dusty and the entire Stirling team continue to deliver innovative solutions and stellar support to cell and gene therapy developers and contract manufacturing companies. We are realizing the cross-selling leverage we anticipated via our M&A strategy, as this customer uses our entire bioproduction tools and services portfolio. In addition to Stirling freezers, our proprietary CryoStor® biopreservation media, automated, water-free ThawSTAR® thaw systems, evo® cold chain management platform, CBS cryogenic freezers and SciSafe storage services are all used to optimized the manufacture, storage, transport and thawing of life-saving cell and gene therapies. We see a tremendous opportunity to cross-sell our entire bioproduction tools and services portfolio to companies in the cell and gene therapy and broader biopharma markets.”

About Stirling Ultracold

Stirling Ultracold manufactures and sells environmentally sustainable ultra-low temperature (ULT) freezers for the global market. Powered by the free-piston Stirling engine, and the first in the U.S. to use 100% natural refrigerants, these upright and undercounter ULT freezers use less than one-third the electricity of standard compressor-based ULT freezers, as validated by the industry’s first ENERGY STAR® partnership for ULT freezers. The company also produces the industry’s only portable ULT solution available for remote clinical trials and biologic drug delivery. For more information, please call (740) 274-7900, or visit www.StirlingUltracold.com.

About BioLife Solutions

BioLife Solutions is a leading supplier of class-defining cell and gene therapy bioproduction tools and services. Our tools portfolio includes our proprietary CryoStor® freeze media and HypoThermosol® shipping and storage media, ThawSTAR® family of automated, water-free thawing products, evo® cold chain management system,  Custom Biogenic Systems high capacity storage freezers, Stirling Ultracold mechanical freezers and SciSafe biologic storage services. For more information, please visit www.biolifesolutions.com, and follow BioLife on Twitter.

Cautions Regarding Forward Looking Statements

Except for historical information contained herein, this presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements concerning the expected financial performance of the company following the completion of its acquisition of Global Cooling and its 2019 and 2020 acquisitions and giving effect to the COVID-19 pandemic, the company’s ability to implement its business strategy and anticipated business and operations, in particular following its acquisition of Global Cooling, the expected synergies between the company and Global Cooling, the company’s ability to realize all or any of the anticipated benefits associated with the acquisition of Global Cooling, the company’s ability to implement its business strategy and anticipated business and operations, including its ability to cross-sell its product offerings, the potential utility of and market for the company’s products and services, guidance for financial results for 2021, including regarding Global Cooling’s contribution of revenue, and potential revenue growth and market expansion, including with consideration to its 2019, 2020 and 2021 acquisitions and giving effect to the COVID-19 pandemic, the company’s anticipated future growth strategy, including the acquisition of synergistic cell and gene therapy manufacturing tools and services or technologies, the potential utility of and market for our products and services, potential revenue growth and market expansion, regulatory approvals and/or commercial manufacturing of our customers’ products, and potential customer revenue. All statements other than statements of historical fact are statements that could be deemed forward-looking statements. These statements are based on management’s current expectations and beliefs and are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those described in the forward-looking statements, including among other things, uncertainty regarding unexpected costs, charges or expenses resulting from the acquisition of Global Cooling (or from the company’s 2019 and 2020 acquisitions), market adoption of the company’s products (including the company’s recently acquired products); the ability of company’s 2019, 2020 and 2021 acquisitions to be accretive on the company’s financial results; the ability of the company to continue to implement its business strategy; uncertainty regarding third-party market projections; market volatility; competition; litigation; the impact of the COVID-19 pandemic; and those other factors described in our risk factors set forth in our filings with the Securities and Exchange Commission from time to time, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. We undertake no obligation to update the forward-looking statements contained herein or to reflect events or circumstances occurring after the date hereof, other than as may be required by applicable law.

Media & Investor Relations

Roderick de Greef

Chief Financial Officer & Chief Operating Officer
(425) 686-6002
[email protected] 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/biolife-solutions-announces-closing-of-stirling-ultracold-acquisition-and-expanded-partnership-with-leading-global-biopharma-cdmo-301282466.html

SOURCE BioLife Solutions, Inc.

Agree Realty Corporation Reports First Quarter 2021 Results

INCREASES 2021 ACQUISITION GUIDANCE TO $1.1 BILLION TO $1.3 BILLION; LAUNCHES PROPRIETARY TECHNOLOGY PLATFORM (“ARC”)

PR Newswire

BLOOMFIELD HILLS, Mich., May 3, 2021 /PRNewswire/ — Agree Realty Corporation (NYSE: ADC) (the “Company”) today announced results for the quarter ended March 31, 2021.  All per share amounts included herein are on a diluted per common share basis unless otherwise stated.

First Quarter 2021 Financial and Operating Highlights:

  • Invested approximately $391 million in 90 retail net lease properties
  • Approximately 32% of annualized base rents acquired were derived from ground leased assets
  • Increased Net Income attributable to the Company 41.8% to $30.1 million; 2.7% increase per share to $0.48
  • Increased Core Funds from Operations (“Core FFO”) 42.0% to $53.3 million; 3.0% increase per share to $0.84
  • Increased Adjusted Funds from Operations (“AFFO”) 41.1% to $52.5 million; 2.3% increase per share to $0.83
  • Declared an April monthly dividend of $0.217 per share, an 8.5% year-over-year increase
  • Completed a follow-on public offering of 3,450,000 shares of common stock, including the underwriters’ option to purchase additional shares, raising total net proceeds of approximately $222 million
  • Settled 578,410 shares of the Company’s forward equity for net proceeds of approximately $37 million
  • Balance sheet positioned for growth at 4.2 times proforma net debt to recurring EBITDA; 4.9 times excluding unsettled forward equity

Financial Results


Net Income

Net Income attributable to the Company for the three months ended March 31, 2021 increased 41.8% to $30.1 million, compared to $21.2 million for the comparable period in 2020. Net Income per share attributable to the Company for the three months ended March 31, 2021 increased 2.7% to $0.48, compared to $0.46 per share for the comparable period in 2020.


Core Funds from Operations

Core FFO for the three months ended March 31, 2021 increased 42.0% to $53.3 million, compared to Core FFO of $37.6 million for the comparable period in 2020. Core FFO per share for the three months ended March 31, 2021 increased 3.0% to $0.84, compared to Core FFO per share of $0.82 for the comparable period in 2020.


Adjusted Funds from Operations

AFFO for the three months ended March 31, 2021 increased 41.1% to $52.5 million, compared to AFFO of $37.2 million for the comparable period in 2020.  AFFO per share for the three months ended March 31, 2021 increased 2.3% to $0.83, compared to AFFO per share of $0.81 for the comparable period in 2020.


Dividend

In the first quarter, the Company announced the transition to a monthly dividend and declared monthly cash dividends of $0.207 per common share for each of January, February and March 2021. The monthly dividend reflected an annualized dividend amount of $2.484 per common share, representing a 6.2% increase over the annualized dividend amount of $2.340 per common share from the first quarter of 2020.

Subsequent to quarter end, the Company declared an increased monthly cash dividend of $0.217 per common share for April 2021. The monthly dividend reflects an annualized dividend amount of $2.604 per common share, representing an 8.5% increase over the annualized dividend amount of $2.400 per common share from the second quarter of 2020. The dividend is payable May 14, 2021 to stockholders of record at the close of business on April 30, 2021.

CEO Comments

“We are very pleased with our strong start to the year as we maintain discipline and execute our operating strategy,” said Joey Agree, President and Chief Executive Officer. “Our best-in-class retail portfolio benefitted from another robust quarter of investment volume and opportunistic disposition activities. We continue to uncover unique high-quality opportunities, demonstrated by the continued expansion of our ground lease portfolio this quarter. Given our fortified balance sheet and strong investment pipeline, we are increasing our full-year acquisition guidance to a range of $1.1 billion to $1.3 billion.”

Joey Agree continued, “I’m also very pleased to announce the launch of ARC, a proprietary technology platform that we have designed, developed and tested over the past two years. ARC is an instrumental decision-making tool that provides comprehensive data, visual management systems and real-time monitoring of our portfolio. Our Team, led by Peter Coughenour, Vice President of Corporate Finance, has worked diligently to bring this exciting platform to fruition.”

ARC Overview

During the first quarter, the Company launched ARC, a proprietary technology platform. ARC provides the Company with real-time access to portfolio and pipeline data from multiple sources, seamlessly integrating the data into a comprehensive decision-making tool. ARC allows the Company to quickly underwrite and value real estate while understanding the proforma impact on portfolio concentrations and other key metrics. In addition, ARC includes critical lease information and a proprietary work order management system that has improved efficiency and visibility for the Company’s Asset Management team.

Portfolio Update

As of March 31, 2021, the Company’s growing portfolio consisted of 1,213 properties located in 46 states and totaled approximately 24.2 million square feet of gross leasable area.

The portfolio was approximately 99.4% leased, had a weighted-average remaining lease term of approximately 9.8 years, and generated 67.2% of annualized base rents from investment grade retail tenants.


COVID-19 Rental Payment Update

The Company has received first quarter rent payments from more than 99% of its portfolio. The Company has also entered into deferral agreements representing less than 1% of first quarter rents, net of repayments received. As of April 30, 2021, the Company has also received April rent payments from more than 99% of its portfolio. April marks the eighth consecutive month the Company has received at least 99% of all contractual rent.


Ground Lease Portfolio

During the quarter, the Company acquired 31 ground leased assets for an aggregate purchase price of approximately $127.0 million, representing 31.8% of annualized base rents acquired.

As of March 31, 2021, the Company’s ground lease portfolio consisted of 120 leases located in 27 states and totaled approximately 3.3 million square feet of gross leasable area. Properties ground leased to tenants increased to 11.4% of annualized base rents.

At quarter end, the ground lease portfolio was fully occupied, had a weighted-average remaining lease term of approximately 12.5 years, and generated 88.9% of annualized base rents from investment grade retail tenants.


Acquisitions

Total acquisition volume for the first quarter of 2021 was approximately $386.8 million and included 86 properties net leased to leading retailers operating in sectors including off-price retail, consumer electronics, auto parts, general merchandise, dollar stores, convenience stores, crafts and novelties, grocery stores and tire and auto service.  The properties are located in 25 states and leased to tenants operating in 20 sectors.

The properties were acquired at a weighted-average capitalization rate of 6.3% and had a weighted-average remaining lease term of approximately 12.9 years. Approximately 72.2% of annualized base rents acquired were generated from investment grade retail tenants.

The Company’s outlook for acquisition volume for the full-year 2021 is being increased to a range of $1.1 billion to $1.3 billion of high-quality retail net lease properties, which represents a 33% annual increase at the midpoint from the Company’s previous range of $800 million to $1.0 billion.


Dispositions

During the three months ended March 31, 2021, the Company sold three properties for gross proceeds of approximately $8.7 million. The weighted-average capitalization rate of the dispositions was 6.8%.

The Company’s disposition guidance for 2021 remains between $25 million and $75 million.


Development and Partner Capital Solutions  

In the first quarter, the Company completed its previously announced project with Burlington in Texarkana, Texas. During the quarter, the Company commenced its first development project with 7-Eleven in Saginaw, Michigan, which is expected to be completed in the first quarter of 2022.

Construction continued during the first quarter on two development and PCS projects with anticipated total costs of $8.3 million. The projects consist of a Grocery Outlet in Port Angeles, Washington, and a Gerber Collision in Buford, Georgia.

For the three months ended March 31, 2021, the Company had four development or PCS projects completed or under construction. Anticipated total costs are approximately $14.3 million and include the following projects:


Tenant


Location


Lease
Structure


Lease
Term


Actual or
Anticipated Rent
Commencement


Status

Burlington

Texarkana, TX

Build-to-Suit

11 years

Q1 2021

Complete

Grocery Outlet

Port Angeles, WA

Build-to-Suit

15 years

Q2 2021

Under Construction

Gerber Collision

Buford, GA

Build-to-Suit

15 years

Q2 2021

Under Construction

7-Eleven

Saginaw, MI

Build-to-Suit

15 years

Q1 2022

Under Construction


Leasing Activity and Expirations

During the first quarter, the Company executed new leases, extensions or options on approximately 66,000 square feet of gross leasable area. As of March 31, 2021, the Company’s 2021 lease maturities represented only 0.4% of annualized base rents. The following table presents contractual lease expirations within the Company’s portfolio as of March 31, 2021, assuming no tenants exercise renewal options:


Year


 Leases


Annualized
Base Rent(1)


 Percent of
Annualized
Base Rent


Gross


Leasable Area


 Percent of Gross
Leasable Area

2021

10

1,330

0.4%

83

0.3%

2022

21

3,601

1.2%

343

1.4%

2023

43

8,310

2.7%

944

3.9%

2024

42

14,429

4.6%

1,645

6.8%

2025

66

15,852

5.1%

1,532

6.4%

2026

88

17,754

5.7%

1,851

7.7%

2027

80

18,231

5.9%

1,398

5.8%

2028

87

21,812

7.0%

1,882

7.8%

2029

116

34,651

11.1%

2,985

12.4%

2030

197

36,262

11.6%

2,801

11.6%

Thereafter

553

139,121

44.7%

8,626

35.9%


Total Portfolio


1,303


$311,353


100.0%


24,090


100.0%


The contractual lease expirations presented above exclude the effect of replacement tenant leases that had been executed as of March 31, 2021 but that had not yet commenced. Annualized Base Rent and gross leasable area (square feet) are in thousands; any differences are the result of rounding.


(1)


Annualized Base Rent represents the annualized amount of contractual minimum rent required by tenant lease agreements as of March 31, 2021, computed on a straight-line basis. Annualized Base Rent is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles (“GAAP”). The Company believes annualized contractual minimum rent is useful to management, investors, and other interested parties in analyzing concentrations and leasing activity.


Top Tenants

The Company added CarMax to its top tenants during the first quarter of 2021. The following table presents annualized base rents for all tenants that represent 1.5% or greater of the Company’s total annualized base rent as of March 31, 2021:


Tenant


Annualized
Base Rent(1)


 Percent of


Annualized Base Rent

Walmart

$22,190

7.1%

Dollar General

12,693

4.1%

Tractor Supply

12,457

4.0%

Best Buy

11,771

3.8%

TJX Companies

10,843

3.5%

O’Reilly Auto Parts

10,298

3.3%

Sherwin-Williams

10,178

3.3%

Hobby Lobby

9,732

3.1%

CVS

8,702

2.8%

Wawa

7,957

2.6%

TBC Corporation

7,449

2.4%

Burlington

7,263

2.3%

Kroger

7,049

2.3%

Lowe’s

6,901

2.2%

Home Depot

6,841

2.2%

Dollar Tree

6,767

2.2%

Walgreens

5,830

1.9%

Sunbelt Rentals

5,568

1.8%

AutoZone

5,476

1.8%



CarMax



5,148



1.7%

LA Fitness

5,091

1.6%

Other(2)

125,149

40.2%


Total Portfolio


$311,353


100.0%


Annualized Base Rent is in thousands; any differences are the result of rounding.


Bolded and italicized tenants represent additions for the three months ended March 31, 2021.


(1)

Refer to footnote 1 on page 4 for the Company’s definition of Annualized Base Rent. 


(2)

Includes tenants generating less than 1.5% of Annualized Base Rent.


Retail Sectors

The following table presents annualized base rents for all of the Company’s retail sectors as of March 31, 2021:


Sector


Annualized
Base Rent(1)


 Percent of
Annualized


Base Rent

Home Improvement

$28,309

9.1%

Grocery Stores

26,281

8.4%

Tire and Auto Service

25,075

8.1%

Convenience Stores

22,853

7.3%

General Merchandise

22,059

7.1%

Off-Price Retail

20,318

6.5%

Auto Parts

19,369

6.2%

Dollar Stores

18,451

5.9%

Pharmacy

15,352

4.9%

Consumer Electronics

13,551

4.4%

Farm and Rural Supply

13,408

4.3%

Crafts and Novelties

11,936

3.8%

Health and Fitness

6,984

2.2%

Restaurants – Quick Service

6,815

2.2%

Dealerships

6,475

2.1%

Equipment Rental

5,894

1.9%

Health Services

5,791

1.9%

Home Furnishings

5,485

1.8%

Warehouse Clubs

4,988

1.6%

Discount Stores

4,799

1.5%

Specialty Retail

4,753

1.5%

Theaters

3,854

1.2%

Restaurants – Casual Dining

3,156

1.0%

Entertainment Retail

3,117

1.0%

Sporting Goods

2,914

0.9%

Financial Services

2,826

0.9%

Pet Supplies

2,597

0.8%

Apparel

1,260

0.4%

Shoes

1,019

0.3%

Beauty and Cosmetics

878

0.3%

Office Supplies

682

0.2%

Miscellaneous

104

0.0%


Total Portfolio


$311,353


100.0%


Annualized Base Rent is in thousands; any differences are the result of rounding.


(1)

Refer to footnote 1 on page 4 for the Company’s definition of Annualized Base Rent.


Geographic Diversification

The following table presents annualized base rents for all states that represent 2.5% or greater of the Company’s total annualized base rent as of March 31, 2021:


State


Annualized
Base Rent(1)


 Percent of


Annualized Base Rent

Texas

$23,301

7.5%

Michigan

18,885

6.1%

North Carolina

18,640

6.0%

Florida

16,746

5.4%

Illinois

16,743

5.4%

Ohio

16,734

5.4%

New Jersey

15,106

4.9%

California

13,553

4.4%

Pennsylvania

12,431

4.0%

Georgia

11,014

3.5%

New York

10,523

3.4%

Virginia

9,933

3.2%

Wisconsin

9,840

3.2%

Missouri

8,298

2.7%

Louisiana

7,950

2.6%

Other(2)

101,656

32.6%


Total Portfolio


$311,353


100.0%


Annualized Base Rent is in thousands; any differences are the result of rounding.


(1)

Refer to footnote 1 on page 4 for the Company’s definition of Annualized Base Rent.


(2)

Includes states generating less than 2.5% of Annualized Base Rent.

Capital Markets and Balance Sheet


Capital Markets

In January 2021, Company completed a follow-on public offering of 3,450,000 shares of common stock, including the underwriters’ option to purchase additional shares. Upon closing, the Company received total net proceeds of approximately $221.6 million.

During the first quarter of 2021, the Company entered into forward sale agreements in connection with its ATM program to sell an aggregate of 372,469 shares of common stock at a weighted-average gross price of $68.93 per share. On March 31, 2021, the Company settled 578,410 shares under forward sale agreements entered into through its ATM program and received net proceeds of approximately $36.9 million.

At quarter end, the Company had 2,924,041 shares remaining to be settled under existing forward sale agreements, which are anticipated to raise net proceeds of approximately $189.6 million after deducting fees and expenses and making certain other adjustments as provided in the equity distribution agreements.

The following table presents the Company’s outstanding forward equity offerings as of March 31, 2021:


Forward Equity


Offerings


Shares
Sold


Shares
Settled


Shares
Remaining


Net
Proceeds
Received


Anticipated
Net
Proceeds
Remaining

Q2 2020 ATM
Forward Offerings

742,860

578,410

164,450

$36,871,135

$9,935,409

Q3 2020 ATM
Forward Offerings

885,912

885,912

$57,109,645

Q4 2020 ATM
Forward Offerings

1,501,210

1,501,210

$97,261,939

Q1 2021 ATM
Forward Offerings

372,469

372,469

$25,270,170


Total Forward
Equity Offerings


3,502,451


578,410


2,924,041


$36,871,135


$189,577,163


Balance Sheet

As of March 31, 2021, the Company’s net debt to recurring EBITDA was 4.9 times and its fixed charge coverage ratio was 5.0 times. The Company’s proforma net debt to recurring EBITDA was 4.2 times when deducting the $189.6 million of anticipated net proceeds from the outstanding forward equity offerings from the Company’s net debt of $1.4 billion as of March 31, 2021.

The Company’s total debt to enterprise value was 24.0% as of March 31, 2021.  Enterprise value is calculated as the sum of net debt and the market value of the Company’s outstanding shares of common stock, assuming conversion of Agree Limited Partnership (the “Operating Partnership”) units into common stock.

For the three months ended March 31, 2021, the Company’s fully diluted weighted-average shares outstanding were 62.9 million. The basic weighted-average shares outstanding for the three months ended March 31, 2021 were 62.8 million.

For the three months ended March 31, 2021, the Company’s fully diluted weighted-average shares and units outstanding were 63.3 million. The basic weighted-average shares and units outstanding for the three months ended March 31, 2021 were 63.2 million.

The Company’s assets are held by, and its operations are conducted through, the Operating Partnership, of which the Company is the sole general partner.  As of March 31, 2021, there were 347,619 Operating Partnership units outstanding and the Company held a 99.5% interest in the Operating Partnership.

Conference Call/Webcast

The Company will host its quarterly analyst and investor conference call on Tuesday, May 4, 2021 at 9:00 AM ET.  To participate in the conference call, please dial (866) 363-3979 approximately ten minutes before the call begins. 

Additionally, a webcast of the conference call will be available through the Company’s website.  To access the webcast, visit www.agreerealty.com ten minutes prior to the start time of the conference call and go to the Investors section of the website.  A replay of the conference call webcast will be archived and available online through the Investors section of www.agreerealty.com.

About Agree Realty Corporation

Agree Realty Corporation is a publicly traded real estate investment trust that is RETHINKING RETAIL through the acquisition and development of properties net leased to industry-leading, omni-channel retail tenants.  As of March 31, 2021, the Company owned and operated a portfolio of 1,213 properties, located in 46 states and containing approximately 24.2 million square feet of gross leasable area.  The Company’s common stock is listed on the New York Stock Exchange under the symbol “ADC”.  For additional information on the Company and RETHINKING RETAIL, please visit www.agreerealty.com.   

Forward-Looking Statements

This press release contains forward-looking statements
, including statements about projected financial and operating results,
 within the meaning of
Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions.
  Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “forecast,” “continue,” “assume,” “plan,” “outlook” or other similar words or expressions. Forward-looking statements are based on certain assumptions and can include future expectations, future plans and strategies, financial and operating projections or other forward-looking information.  Although these forward-looking statements are based on good faith beliefs, reasonable assumptions and the Company’s best judgment reflecting current information, you should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond the Company’s control and which could materially affect the Company’s results of operations, financial condition, cash flows, performance or future achievements or events. Currently, one of the most significant factors, however, is the potential adverse effect of the current pandemic of the novel coronavirus, or COVID-19, on the financial condition, results of operations, cash flows and performance of the Company and its tenants, the real estate market and the global economy and financial markets. The extent to which COVID-19 impacts the Company and its tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact and the direct and indirect economic effects of the pandemic and containment measures, among others. Moreover, investors are cautioned to interpret many of the risks identified in the risk factors discussed in the Company’s Annual Report on Form 10-K and subsequent quarterly reports filed with the Securities and Exchange Commission (the “SEC”), as well as the risks set forth below, as being heightened as a result of the ongoing and numerous adverse impacts of COVID-19. Additional important factors, among others, that may cause the Company’s actual results to vary include the general deterioration in national economic conditions, weakening of real estate markets, decreases in the availability of credit, increases in interest rates, adverse changes in the retail industry, the Company’s continuing ability to qualify as a REIT and other factors discussed in the Company’s reports filed with the SEC. The forward-looking statements included in this press release are made as of the date hereof.   Unless legally required, the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events, changes in the Company’s expectations or assumptions or otherwise.

For further information about the Company’s business and financial results, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of the Company’s SEC filings, including, but not limited to, its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, copies of which may be obtained at the Investor Relations section of the Company’s website at
www.agreerealty.com.  
 

The Company defines the “weighted-average capitalization rate” for acquisitions and dispositions as the sum of contractual fixed annual rents computed on a straight-line basis over the primary lease terms and anticipated annual net tenant recoveries, divided by the purchase and sale prices.

The Company defines “contractual rent” as the recurring cash amount charged to tenants, inclusive of monthly base rent and recurring operating cost reimbursements due pursuant to lease agreements, for such period. “Contractual rent” has not been adjusted for any temporary rent relief granted and includes amounts charged to tenants in bankruptcy.


Agree Realty Corporation


Consolidated Balance Sheet


($ in thousands, except share and per-share data)


(Unaudited)


March 31, 2021


December 31, 2020


Assets:


Real Estate Investments:

Land  

$                1,215,065

$                1,094,550

Buildings

2,534,818

2,371,553

Accumulated depreciation

(185,946)

(172,577)

Property under development 

11,088

10,653

Net real estate investments

3,575,025

3,304,179

Real estate held for sale, net

13,549

1,199

Cash and cash equivalents

7,369

6,137

Cash held in escrows

1,818

Accounts receivable – tenants

40,700

37,808

Lease intangibles, net of accumulated amortization of $138,188 and $125,995
at March 31, 2021 and December 31, 2020, respectively

545,376

473,592

Other assets, net

96,383

61,450


Total Assets


$                4,278,402


$                3,886,183


Liabilities:

Mortgage notes payable, net

$                     32,953

$                     33,122

Unsecured term loans, net

237,955

237,849

Senior unsecured notes, net

855,454

855,328

Unsecured revolving credit facility

238,000

92,000

Dividends and distributions payable

13,324

34,545

Accounts payable, accrued expenses and other liabilities

66,185

71,390

Lease intangibles, net of accumulated amortization of $26,030 and $24,651
at March 31, 2021 and December 31, 2020, respectively

34,655

35,700


Total Liabilities


$                1,478,526


$                1,359,934


Equity:

Common stock, $.0001 par value, 90,000,000 shares authorized, 64,145,778
and 60,021,483 shares issued and outstanding at March 31, 2021 and
December 31, 2020, respectively

$                              6

$                              6

Preferred stock, $.0001 par value per share, 4,000,000 shares authorized

Additional paid-in capital

2,909,914

2,652,090

Dividends in excess of net income

(101,137)

(91,343)

Accumulated other comprehensive income (loss)

(10,760)

(36,266)

Total Equity – Agree Realty Corporation

$                2,798,023

$                2,524,487

Non-controlling interest

1,853

1,762


Total Equity


$                2,799,876


$                2,526,249


Total Liabilities and Equity


$                4,278,402


$                3,886,183

 

 


Agree Realty Corporation


Consolidated Statements of Operations and Comprehensive Income


($ in thousands, except share and per share-data)


(Unaudited)


Three months ended
March 31,


2021


2020


Revenues

Rental Income

$      77,760

$      55,783

Other

69

26


Total Revenues


$      77,829


$      55,809


Operating Expenses

Real estate taxes

$        5,696

$        4,702

Property operating expenses

3,541

2,335

Land lease expense

346

328

General and administrative

6,879

4,658

Depreciation and amortization

21,489

14,132


Total Operating Expenses


$      37,951


$      26,155


Income from Operations


$      39,878


$      29,654


Other (Expense) Income

Interest expense, net

$    (11,653)

$      (9,669)

Gain (loss) on sale of assets, net

2,945

1,645

Gain (loss) on involuntary conversion of assets, net

117

Income tax (expense) benefit

(1,009)

(260)


Net Income


$      30,278


$      21,370

Less Net Income Attributable to Non-Controlling Interest

166

141


Net Income Attributable to Agree Realty Corporation


$      30,112


$      21,229


Net Income Per Share Attributable to Agree Realty Corporation


Basic


$          0.48


$          0.47


Diluted


$          0.48


$          0.46


Other Comprehensive Income

Net Income

$      30,278

$      21,370

Realized gain (loss) on settlement of interest rate swaps

500

(17)

Other comprehensive income (loss) – change in fair value and settlement of interest rate
swaps

25,146

(33,025)

Total Comprehensive Income (Loss)

55,924

(11,672)

Comprehensive Income Attributable to Non-Controlling Interest

(304)

109

Comprehensive Income Attributable to Agree Realty Corporation

$      55,620

$    (11,563)

Weighted Average Number of Common Shares Outstanding – Basic

62,828,897

45,436,191

Weighted Average Number of Common Shares Outstanding – Diluted

62,940,360

45,565,054

 

 


Agree Realty Corporation


Reconciliation of Net Income to FFO, Core FFO and Adjusted FFO


($ in thousands, except share and per-share data)


(Unaudited)


Three months ended
March 31,


2021


2020

Net Income

$      30,278

$      21,370

Depreciation of rental real estate assets

15,292

10,402

Amortization of lease intangibles – in-place leases and leasing costs

6,050

3,621

Provision for impairment

(Gain) loss on sale or involuntary conversion of assets, net

(3,062)

(1,645)

Funds from Operations

$      48,558

$      33,748

Amortization of above (below) market lease intangibles, net

4,756

3,809

Core Funds from Operations

$      53,314

$      37,557

Straight-line accrued rent

(2,597)

(1,637)

Deferred tax expense (benefit)

Stock based compensation expense

1,364

1,014

Amortization of financing costs

268

168

Non-real estate depreciation

147

109

Adjusted Funds from Operations

$      52,496

$      37,211

Funds from Operations Per Share – Basic

$          0.77

$          0.74

Funds from Operations Per Share – Diluted

$          0.77

$          0.74

Core Funds from Operations Per Share – Basic

$          0.84

$          0.82

Core Funds from Operations Per Share – Diluted

$          0.84

$          0.82

Adjusted Funds from Operations Per Share – Basic

$          0.83

$          0.81

Adjusted Funds from Operations Per Share – Diluted

$          0.83

$          0.81

Weighted Average Number of Common Shares and Units Outstanding – Basic

63,176,516

45,783,810

Weighted Average Number of Common Shares and Units Outstanding – Diluted

63,287,979

45,912,672


Additional supplemental disclosure

Scheduled principal repayments

$           195

$           230

Capitalized interest

75

25

Capitalized building improvements

174

915

Contractual rents subject to deferral(1)

149

Uncollected contractual rents not subject to deferral(1)

52


(1) Beginning in the second quarter of 2020, the Company began providing supplemental disclosures due to the COVID-19 pandemic. “Contractual rent” for any period means the recurring cash amount charged to tenants, inclusive of monthly base rent and recurring operating cost reimbursements due pursuant to lease agreements, for such period. “Contractual rents subject to deferral” are presented net of amounts repaid under deferral agreements.  “Uncollected contractual rents not subject to deferral” as used within this table exclude rents that have been deemed uncollectible for purposes of ASC 842. Rents deemed uncollectible are excluded from the reported net income and funds from operations measures in the reconciliation above.

 


Non-GAAP Financial Measures

Funds from Operations (“FFO” or “Nareit FFO”)
FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“Nareit”) to mean net income computed in accordance with GAAP, excluding gains (or losses) from sales of real estate assets and/or changes in control, plus real estate related depreciation and amortization and any impairment charges on depreciable real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations. FFO should not be considered an alternative to net income as the primary indicator of the Company’s operating performance, or as an alternative to cash flow as a measure of liquidity. Further, while the Company adheres to the Nareit definition of FFO, its presentation of FFO is not necessarily comparable to similarly titled measures of other REITs due to the fact that all REITs may not use the same definition.

Core Funds from Operations (“Core FFO”)

The Company defines Core FFO as Nareit FFO with the addback of noncash amortization of above- and below- market lease intangibles. Under Nareit’s definition of FFO, lease intangibles created upon acquisition of a net lease must be amortized over the remaining term of the lease. The Company believes that by recognizing amortization charges for above- and below-market lease intangibles, the utility of FFO as a financial performance measure can be diminished.  Management believes that its measure of Core FFO facilitates useful comparison of performance to its peers who predominantly transact in sale-leaseback transactions and are thereby not required by GAAP to allocate purchase price to lease intangibles.  Unlike many of its peers, the Company has acquired the substantial majority of its net leased properties through acquisitions of properties from third parties or in connection with the acquisitions of ground leases from third parties. Core FFO should not be considered an alternative to net income as the primary indicator of the Company’s operating performance, or as an alternative to cash flow as a measure of liquidity. Further, the Company’s presentation of Core FFO is not necessarily comparable to similarly titled measures of other REITs due to the fact that all REITs may not use the same definition.

Adjusted Funds from Operations (“AFFO”)

AFFO is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO further adjusts FFO and Core FFO for certain non-cash and/or infrequently recurring items that reduce or increase net income computed in accordance with GAAP. Management considers AFFO a useful supplemental measure of the Company’s performance, however, AFFO should not be considered an alternative to net income as an indication of its performance, or to cash flow as a measure of liquidity or ability to make distributions. The Company’s computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore may not be comparable to such other REITs. 

 


Agree Realty Corporation


Reconciliation of Net Debt to Recurring EBITDA


($ in thousands, except share and per-share data)


(Unaudited)


Three months ended
March 31,


2021

Net Income

$                       30,278

Interest expense, net

11,653

Income tax expense

1,009

Depreciation of rental real estate assets

15,292

Amortization of lease intangibles – in-place leases and leasing costs

6,050

Non-real estate depreciation

147

Provision for impairment

(Gain) loss on sale or involuntary conversion of assets, net

(3,062)

EBITDAre

$                       61,367

Run-Rate Impact of Investment, Disposition and Leasing Activity

$                         4,175

Amortization of above (below) market lease intangibles, net

4,756

Recurring EBITDA

$                       70,298

Annualized Recurring EBITDA

$                     281,192

Total Debt

$                  1,371,238

Cash, cash equivalents and cash held in escrows

(7,369)

Net Debt

$                  1,363,869


Net Debt to Recurring EBITDA


4.9x

Net Debt

$                  1,363,869

Anticipated Net Proceeds from ATM Forward Offerings 

(189,577)

Proforma Net Debt

$                  1,174,291


Proforma Net Debt to Recurring EBITDA


4.2x


Non-GAAP Financial Measures

E
BITDAre
EBITDAre is defined by Nareit to mean net income computed in accordance with GAAP, plus interest expense, income tax expense, depreciation and amortization, any gains (or losses) from sales of real estate assets and/or changes in control, any impairment charges on depreciable real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. The Company considers the non-GAAP measure of EBITDAre to be a key supplemental measure of the Company’s performance and should be considered along with, but not as an alternative to, net income or loss as a measure of the Company’s operating performance. The Company considers EBITDAre a key supplemental measure of the Company’s operating performance because it provides an additional supplemental measure of the Company’s performance and operating cash flow that is widely known by industry analysts, lenders and investors. The Company’s calculation of EBITDAre may not be comparable to EBITDAre reported by other REITs that interpret the Nareit definition differently than the Company.

Recurring EBITDA
The Company defines Recurring EBITDA as EBITDAre with the addback of noncash amortization of above- and below- market lease intangibles, and after adjustments for the run-rate impact of the Company’s investment and disposition activity for the period presented, as well as adjustments for non-recurring benefits or expenses. The Company considers the non-GAAP measure of Recurring EBITDA to be a key supplemental measure of the Company’s performance and should be considered along with, but not as an alternative to, net income or loss as a measure of the Company’s operating performance. The Company considers Recurring EBITDA a key supplemental measure of the Company’s operating performance because it represents the Company’s earnings run rate for the period presented and because it is widely followed by industry analysts, lenders and investors.  Our Recurring EBITDA may not be comparable to Recurring EBITDA reported by other companies that have a different interpretation of the definition of Recurring EBITDA. Our ratio of net debt to Recurring EBITDA is used by management as a measure of leverage and may be useful to investors in understanding the Company’s ability to service its debt, as well as assess the borrowing capacity of the Company.  Our ratio of net debt to Recurring EBITDA is calculated by taking annualized Recurring EBITDA and dividing it by our net debt per the consolidated balance sheet. 

Net Debt
The Company defines Net Debt as total debt less cash, cash equivalents and cash held in escrows. The Company considers the non-GAAP measure of Net Debt to be a key supplemental measure of the Company’s overall liquidity, capital structure and leverage. The Company considers Net Debt a key supplemental measure because it provides industry analysts, lenders and investors useful information in understanding our financial condition. The Company’s calculation of Net Debt may not be comparable to Net Debt reported by other REITs that interpret the definition differently than the Company.  The Company presents Net Debt on both an actual and proforma basis, assuming the net proceeds of the ATM Forward Offerings (see below) are used to pay down debt. The Company believes the proforma measure may be useful to investors in understanding the potential effect of the ATM Forward Offerings on the Company’s capital structure, its future borrowing capacity, and its ability to service its debt.

ATM Forward Offerings
The Company has 2,924,041 shares remaining to be settled under the ATM Forward Offerings. Upon settlement, the offerings are anticipated to raise net proceeds of approximately $189.6 million based on the applicable forward sale prices as of March 31, 2021. The applicable forward sale price varies depending on the offering. The Company is contractually obligated to settle the ATM Forward Offerings by certain dates between May 2021 and March 2022.

 


Agree Realty Corporation


Rental Income


($ in thousands, except share and per share-data)


(Unaudited)


Three months ended
March 31,


2021


2020


Rental Income Source(1)

Minimum rents(2)

$      70,960

$      51,062

Percentage rents(2)

486

233

Operating cost reimbursement(2)

8,473

6,660

Straight-line rental adjustments(3)

2,597

1,637

Amortization of (above) below market lease intangibles(4)

(4,756)

(3,809)


Total Rental Income


$      77,760


$      55,783


(1) The Company adopted Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 842 “Leases” using the modified retrospective approach as of January 1, 2019.  The Company adopted the practical expedient in FASB ASC 842 that alleviates the requirement to separately present lease and non-lease components of lease contracts. As a result, all income earned pursuant to tenant leases is reflected as one line, “Rental Income,” in the consolidated statement of operations.  The purpose of this table is to provide additional supplementary detail of Rental Income.


(2) Represents contractual rentals and/or reimbursements as required by tenant lease agreements, recognized on an accrual basis of accounting.  The Company believes that the presentation of contractual lease income is not, and is not intended to be, a presentation in accordance with GAAP. The Company believes this information is frequently used by management, investors, analysts and other interested parties to evaluate the Company’s performance.


(3) Represents adjustments to recognize minimum rents on a straight-line basis, consistent with the requirements of FASB ASC 842.


(4) In allocating the fair value of an acquired property, above- and below-market lease intangibles are recorded based on the present value of the difference between the contractual amounts to be paid pursuant to the leases at the time of acquisition and the Company’s estimate of current market lease rates for the property.  Effective in 2019, the Company began classifying amortization of above- and below-market lease intangibles as a net reduction of rental income.

 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/agree-realty-corporation-reports-first-quarter-2021-results-301282484.html

SOURCE Agree Realty Corporation

Calamos Investments Closed-End Funds (NASDAQ: CHI, CHY, CSQ, CGO, CHW, CCD and CPZ) Announce Monthly Distributions and Required Notifications of Sources of Distribution

PR Newswire

NAPERVILLE, Ill., May 3, 2021 /PRNewswire/ — Calamos Investments®* has announced monthly distributions and sources of distributions paid in May 2021 to shareholders of its seven closed-end funds (the Funds) pursuant to the Funds’ respective distribution plans.


Fund


Distribution


Payable date


Record date


Ex-dividend date


CHI (inception 06/26/2002)

Calamos Convertible Opportunities and Income Fund

$0.0950

5/20/21

5/14/21

5/13/21


CHY (inception 05/28/2003)

Calamos Convertible and High Income Fund

$0.1000

5/20/21

5/14/21

5/13/21


CSQ (inception 03/26/2004)

Calamos Strategic Total Return Fund

$0.1025

5/20/21

5/14/21

5/13/21


CGO (inception 10/27/2005)

Calamos Global Total Return Fund

$0.1000

5/20/21

5/14/21

5/13/21


CHW (inception 06/27/2007)

Calamos Global Dynamic Income Fund

$0.0700

5/20/21

5/14/21

5/13/21


CCD (inception 03/27/2015)

Calamos Dynamic Convertible and Income Fund

$0.1950

5/20/21

5/14/21

5/13/21


CPZ (inception 11/29/2019)

Calamos Long/Short Equity & Dynamic Income Trust

$0.1300

5/20/21

5/14/21

5/13/21

The following table provides estimates of Calamos Global Total Return Fund’s and Calamos Global Dynamic Income Fund’s distribution sources, reflecting YTD cumulative experience. The Funds attribute these estimates equally to each regular distribution throughout the year.


Distribution Components for May 2021’s Payable Date


CGO


CHW

Ordinary Income

$0.1000

$0.0700

Long-Term Capital Gains

$0.0000

$0.0000

Return of Capital

$0.0000

$0.0000


Total Distribution (Level Rate)


$0.1000


$0.0700


2021 Fiscal YTD Data


CGO


CHW

Ordinary Income

$0.7000

$0.4900

Long-Term Capital Gains

$0.0000

$0.0000

Return of Capital

$0.0000

$0.0000


Total Fiscal YTD Distribution (Level Rate)


$0.7000


$0.4900

Regarding Calamos’ remaining five closed-end funds, which operate under a managed distribution policy: The information below is required by an exemptive order granted to the Funds by the U.S. Securities and Exchange Commission and includes the information sent to shareholders regarding the sources of the Funds’ distributions.

The following table sets forth the estimated amount of the sources of distribution for purposes of Section 19 of the Investment Company Act of 1940, as amended, and the related rules adopted thereunder. The Funds estimate the following percentages, of their respective total distribution amount per common share, attributable to (i) current and prior fiscal year net investment income, (ii) net realized short-term capital gain, (iii) net realized long-term capital gain and (iv) return of capital or other capital source as a percentage of the total distribution amount. These percentages are disclosed for the current distribution as well as the fiscal YTD cumulative distribution amount per common share for the Funds. The following table provides estimates of each Fund’s distribution sources, reflecting YTD cumulative experience. The Funds attribute these estimates equally to each regular distribution throughout the year.


Estimated Per Share Sources of Distribution


Estimated Percentage of Distribution


Fund


Per Share Distribution


Net Income


Short-Term
Gains


Long-Term
Gains


Return of
Capital


Net Income


Short-Term
Gains


Long-Term
Gains


Return of
Capital


CHI

Current Month

0.0950

0.0153

0.0797

16.1%

83.9%

0.0%

0.0%

Fiscal YTD

0.6200

0.1448

0.4752

23.4%

76.6%

0.0%

0.0%

Net Asset Value

15.33


CHY

Current Month

0.1000

0.0159

0.0841

15.9%

84.1%

0.0%

0.0%

Fiscal YTD

0.6550

0.1483

0.5067

22.6%

77.4%

0.0%

0.0%

Net Asset Value

16.18


CSQ

Current Month

0.1025

0.0061

0.0964

6.0%

0.0%

94.0%

0.0%

Fiscal YTD

0.6875

0.1084

0.2168

0.3623

15.8%

31.5%

52.7%

0.0%

Net Asset Value

17.43


CCD

Current Month

0.1950

0.1950

0.0%

100.0%

0.0%

0.0%

Fiscal YTD

1.2810

0.0827

1.1983

6.5%

93.5%

0.0%

0.0%

Net Asset Value

31.36


CPZ

Current Month

0.1300

0.0272

0.1028

20.9%

79.1%

0.0%

0.0%

Fiscal YTD

0.8700

0.2647

0.6047

0.0006

30.4%

69.5%

0.1%

0.0%

Net Asset Value

22.92

 

Note: NAV returns are as of April 30, 2021 and Distribution Returns include the distribution announced today.

You should not draw any conclusions about the Fund’s investment performance from the amount of this distribution or from the terms of the Fund’s plan.

If the Fund(s) estimate(s) that it has distributed more than its income and capital gains, a portion of your distribution may be a return of capital. A return of capital may occur, for example, when some or all of the money that you invested in the Fund is paid back to you. A return of capital distribution does not necessarily reflect the Fund’s investment performance and should not be confused with ‘yield’ or ‘income’.

The amounts and sources of distributions reported in this 19(a) notice are only estimates and are not being provided for tax reporting purposes. The actual amounts and sources of the amounts for accounting and tax purposes will depend upon the Fund’s investment experience during the remainder of its fiscal year and may be subject to changes based on tax regulations. The Fund will send you a Form 1099 DIV for the calendar year that will tell you how to report these distributions for federal income tax purposes.

Return figures provided below are based on the change in the Fund’s Net Asset Value per share (“NAV”), compared to the annualized distribution rate for this current distribution as a percentage of the NAV on the last day of the month prior to distribution record date.


Annualized

Fund

5-Year
NAV Return (1)

Fiscal YTD
NAV Dist Rate

Fiscal YTD
NAV Return

Fiscal YTD
NAV Dist Rate


CHI

18.45%

6.93%

23.13%

4.04%


CHY

18.36%

6.94%

23.29%

4.05%


CSQ

18.36%

6.76%

28.66%

3.94%


CCD

21.01%

7.00%

25.69%

4.08%


CPZ

17.76%

6.51%

33.45%

3.80%

 


1Since inception for CPZ

Note: NAV returns are as of April 30, 2021 and Distribution Returns include the distribution announced today.

While the NAV performance may be indicative of the Fund’s investment performance, it does not measure the value of a shareholder’s investment in the Fund. The value of a shareholder’s investment in the Fund is determined by the Fund’s market price, which is based on the supply and demand for the Fund’s shares in the open market. Past performance does not guarantee future results.

Monthly distributions offer shareholders the opportunity to accumulate more shares in a fund via the automatic dividend reinvestment plan. For example, if a fund’s shares are trading at a premium, distributions will be automatically reinvested through the plan at NAV or 95% of the market price, whichever is greater; if shares are trading at a discount, distributions will be reinvested at the market price through an open market purchase program. Thus, the plan offers current shareholders an efficient method of accumulating additional shares with a potential for cost savings. Please see the dividend reinvestment plan for more information. 

Important Notes about Performance and Risk
Past performance is no guarantee of future results. As with other investments, market price will fluctuate with the market and upon sale, your shares may have a market price that is above or below net asset value and may be worth more or less than your original investment. Returns at NAV reflect the deduction of the Fund’s management fee, debt leverage costs and other expenses. You can purchase or sell common shares daily. Like any other stock, market price will fluctuate with the market. Upon sale, your shares may have a market price that is above or below net asset value and may be worth more or less than your original investment. Shares of closed-end funds frequently trade at a discount which is a market price that is below their net asset value.

About Calamos

Calamos Investments is a diversified global investment firm offering innovative investment strategies including alternatives, multi-asset, convertible, fixed income, and equity. The firm offers strategies through separately managed portfolios, mutual funds, closed-end funds, private funds, and UCITS funds. Clients include major corporations, pension funds, endowments, foundations and individuals, as well as the financial advisors and consultants who serve them. Headquartered in the Chicago metropolitan area, the firm also has offices in New York, San Francisco, Milwaukee, and the Miami area. For more information, please visit www.calamos.com.

*Calamos Investments LLC, referred to herein as Calamos Investments®, is a financial services company offering such services through its subsidiaries: Calamos Advisors LLC, Calamos Wealth Management LLC, Calamos Investments LLP and Calamos Financial Services LLC. 

 

Cision View original content:http://www.prnewswire.com/news-releases/calamos-investments-closed-end-funds-nasdaq-chi-chy-csq-cgo-chw-ccd-and-cpz-announce-monthly-distributions-and-required-notifications-of-sources-of-distribution-301282475.html

SOURCE Calamos Investments

Riley Exploration Permian, Inc. Schedules Fiscal Second Quarter 2021 Earnings Release and Conference Call

PR Newswire

OKLAHOMA CITY, May 3, 2021 /PRNewswire/ — Riley Exploration Permian, Inc. (NYSE American: REPX) (“Riley Permian” or the “Company”), plans to release fiscal second quarter 2021 financial and operating results on May 11, 2021 after the U.S. financial markets close.

In connection with the earnings release, Riley Permian management will host a conference call for investors and analysts on Wednesday, May 12, 2021 at 9:00 a.m. CT to discuss the Company’s results and to host a Q&A session. Interested parties are invited to participate by calling:

  • U.S./Canada Toll Free, 844-965-3268
  • International, +1 639-491-2298
  • Conference ID number 3883784

An updated company presentation, which will include certain items to be discussed on the call, will be posted prior to the call on the Company’s website (www.rileypermian.com).

A replay of the call will be available until May 26, 2021 by calling:

  • U.S./Canada Toll Free, 800-585-8367
  • International, +1 416-621-4642
  • Conference ID number 3883784

About 
Riley Exploration Permian, Inc.
Riley Permian is an independent oil and natural gas company focused on steadily growing its reserves, production and cash flow per share through the acquisition, exploration, development and production of oil, natural gas, and natural gas liquids in the Permian Basin. For more information please visit www.rileypermian.com.

Investor Contact:

Philip Riley

405-438-0126
[email protected]

Source: Riley Exploration Permian, Inc.

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/riley-exploration-permian-inc-schedules-fiscal-second-quarter-2021-earnings-release-and-conference-call-301282473.html

SOURCE Riley Exploration Permian, Inc.

Realty Income Announces Operating Results For First Quarter 2021

PR Newswire

SAN DIEGO, May 3, 2021 /PRNewswire/ — Realty Income Corporation (Realty Income, NYSE: O), The Monthly Dividend Company®, today announced operating results for the first quarter ended March 31, 2021. All per share amounts presented in this press release are on a diluted per common share basis unless stated otherwise.

COMPANY HIGHLIGHTS
:

For the three months ended March 31, 2021:

  • Net income per share was $0.26
  • AFFO per share was $0.86
  • Invested $1.03 billion in properties and properties under development or expansion, including $403.0 million in U.K. properties
  • Completed the early redemption on all $950.0 million in principal amount of our outstanding 3.250% notes due October 2022
  • Raised $670 million in net proceeds from a common stock public offering of 12,075,000 shares, inclusive of 1,575,000 shares purchased by the underwriters upon exercise of their option to purchase additional shares


CEO Comments

“Our business momentum continues to illustrate the growth opportunities afforded to us through a mix of investment verticals in an increasingly diversified platform. Our pending merger with VEREIT is consistent with this trajectory, as the transaction, once completed, is expected to drive immediate earnings accretion, create additional growth opportunities through enhanced size, scale, and diversification, and allow for meaningful strategic and financing synergies. Additionally, our continued success in the U.K. gives us confidence in the portability of our business model initiatives as One Team on behalf of our investors and clients,” said Sumit Roy, Realty Income’s President and Chief Executive Officer. “I remain inspired by the dedication and talent of our team who continues to execute across our strategic initiatives. During the quarter, we invested over $1.0 billion in properties with attractive risk-adjusted yields, including nearly $403 million in the U.K. We are proud to have eclipsed the $2.0 billion investment mark in our U.K. portfolio within the first two years of our initial acquisition abroad. Moreover, with our first investment in Hawaii, our real estate portfolio now reaches all U.S. states, demonstrating the size, scale, and diversity of our platform. Further, in April we published our inaugural Sustainability Report, which outlines our dedication to embracing a changing world for the benefit of all those we serve.” 

“Looking forward, our rent collections have improved and stabilized, the business is well-positioned to capitalize on our active global investment pipeline, and we finished the quarter with approximately $2.5 billion of liquidity and a net debt to EBITDAre ratio of 5.3x. We remain on pace to meet our 2021 investment guidance of over $3.25 billion.”


Select Financial Results

The following summarizes our select financial results (dollars in millions, except per share data):


Three Months Ended March 31,


2021


2020

Total revenue

$

442.8

$

414.3

Net income available to common stockholders (1)(2)

$

95.9

$

146.8

Net income per share

$

0.26

$

0.44

Funds from operations available to common stockholders (FFO) (2)(3)

$

267.7

$

277.1

FFO per share

$

0.72

$

0.82

Adjusted funds from operations available to common stockholders (AFFO) (3)

$

318.2

$

297.2

AFFO per share

$

0.86

$

0.88


(1) 

The calculation to determine net income attributable to common stockholders includes provisions for impairment, gains on sales of real estate, and foreign currency gains and losses. These items can vary from quarter to quarter and can significantly impact net income available to common stockholders and period to period comparisons.


(2) 

Our financial results during the three months ended March 31, 2021 were impacted by a $46.5 million loss on extinguishment of debt due to the January 2021 early redemption of the 3.250% notes due October 2022.


(3)  

FFO and AFFO are non-GAAP financial measures. Please see the Glossary in our supplemental materials for the three months ended March 31, 2021 for our definitions and explanations of how we utilize these metrics. See pages 8 and 9 herein for reconciliations to the most directly comparable GAAP measure.


Impact of COVID-19


Percentages of Contractual Rent Collected as of March 31, 2021


Month Ended


January 31, 2021


Month Ended


February 28, 2021


Month Ended


March 31, 2021


Quarter Ended


March 31, 2021

Contractual rent collected (1) across total portfolio

93.9%

94.0%

94.3%


94.1%

Contractual rent collected (1) from our top 20 clients (2)

89.4%

89.8%

90.3%


89.8%

Contractual rent collected (1) from our investment grade  clients (3)

100.0%

100.0%

100.0%


100.0%

Contractual rent collected from our theater clients

13.3%

13.1%

15.5%


14.0%

Contractual rent collected from our health and fitness clients

89.1%

92.3%

94.1%


91.8%


(1) 

Collection rates are calculated as the aggregate contractual rent collected for the applicable period from the beginning of that applicable period through March 31, 2021, divided by the contractual rent charged for the applicable period. Rent collection percentages are calculated based on contractual rents (excluding percentage rents and contractually obligated reimbursements by our clients). Charged amounts have not been adjusted for any COVID-19 related rent relief granted and include contractual rents from any clients in bankruptcy. Due to differences in applicable foreign currency conversion rates and rent conventions, the percentages above may differ from percentages calculated utilizing our total portfolio annualized contractual rent.


(2)

We define our  top 20 clients as our 20 largest clients based on percentage of total portfolio annualized contractual rent as of March 31, 2021 for all periods.


(3)

Please see the Glossary in our supplemental materials for the three months ended March 31, 2021 for our definition of our investment grade clients.

We either have executed deferral agreements or maintain ongoing deferral discussions with clients that account for a majority of the unpaid contractual rent for each of the periods referenced in the table above. Additional detail on rent collections can be found in our supplemental materials available on our corporate website at www.realtyincome.com/investors/financial-information/quarterly-results.


Theater Industry Update

As of March 31, 2021, the theater industry represented 5.6% of annualized contractual rental revenue. As of March 31, 2021, and December 31, 2020, we were fully reserved for 37 theater properties. At March 31, 2021, the receivables outstanding for our 79 theater properties totaled $66.7 million, net of $33.2 million of reserves, and includes $8.5 million of straight-line rent receivables, net of $1.9 million of reserves. The following table summarizes reserves recorded as a reduction of rental revenue for theater properties (dollars in millions):


Three Months Ended


March 31, 2021

Rental revenue reserves

$

7.3

Straight-line rent reserves

0.1

Total rental revenue reserves

$

7.4

Additionally, we did not record any provisions for impairment on theater properties for the three months ended March 31, 2021. See “Item 1A—Risk Factors” in Part I of our Annual Report on Form 10-K for year ended December 31, 2020 for more information regarding the actual and potential future impacts of the COVID-19 pandemic and the measures taken to limit its spread on our clients and our business, results of operations, financial condition and liquidity.


Dividend Increases


 

In March 2021, we announced the 94th  consecutive quarterly dividend increase, which is the 110th increase in the amount of the dividend since our listing on the New York Stock Exchange (NYSE) in 1994. The annualized dividend amount as of March 31, 2021 was $2.82 per share. The amount of monthly dividends paid per share increased 1.6% to $0.7035 for the three months ended March 31, 2021, as compared to $0.6925 for the three months ended March 31, 2020. During the three months ended March 31, 2021, we distributed $260.7 million in common dividends to stockholders, representing 81.9% of its AFFO of $318.2 million.


Real Estate Portfolio Update

As of March 31, 2021, our portfolio consisted of 6,662 properties located in all U.S. states, Puerto Rico and the U.K., and leased to approximately 600 clients doing business in 56 separate industries. The properties are primarily freestanding and leased under long-term net lease agreements with a weighted average remaining lease term of approximately 8.9 years. Our portfolio of commercial real estate has historically provided dependable rental revenue supporting the payment of monthly dividends. As of March 31, 2021, portfolio occupancy was 98.0% with 131 properties available for lease or sale out of 6,662, as compared to 97.9% as of December 31, 2020 and 98.5% as of March 31, 2020.


Changes in Occupancy


Three months ended March 31, 2021

Properties available for lease at December 31, 2020

140

Lease expirations (1)

60

Re-leases to same client

(37)

Re-leases to new client

(13)

Vacant dispositions

(19)

Properties available for lease at March 31, 2021

131


(1) 

Includes scheduled and unscheduled expirations (including leases rejected in bankruptcy), as well as future expirations resolved in the current quarter.

The annual new rent on re-leases was $11.54 million, as compared to the previous annual rent of $11.15 million on the same units, representing a rent recapture rate of 103.5% on the units re-leased during the three months ended March 31, 2021. We re-leased two units to new clients without a period of vacancy, and 15 units to new clients after a period of vacancy.


Investments in Real Estate

The following table summarizes our acquisitions in the U.S. and U.K. for the periods indicated below:


Number of


Properties


Leasable


Square Feet


Investment


($ in thousands)


Weighted


Average


Lease Term


(Years)


Initial Average


Cash Lease


Yield (1)


Three months ended March 31, 2021 

Acquisitions – U.S. (in 25 states)

77

2,298,606

$

566,909

13.5

5.6

%

Acquisitions – U.K. (2)

12

932,967

402,962

10.6

4.9

%

Total acquisitions

89

3,231,573

$

969,871

12.4

5.3

%

Properties under development – U.S.

21

1,597,165

57,931

15.5

5.6

%

Total (3)

110

4,828,738

$

1,027,802

12.6

5.3

%


(1) 

Initial average cash lease yield is a supplemental operating measure. Please see the Glossary in our supplemental materials for the three months ended March 31, 2021 for our definition of this metric.


(2) 

Represents investments of £290.2 million Sterling during the three months ended March 31, 2021 converted at the applicable exchange rate on the date of acquisition.


(3)

Our clients occupying the new properties operate in 23 industries and are 65.1% retail and 34.9% industrial, based on rental revenue. Approximately 39% of the rental revenue generated from acquisitions during the three months ended March 31, 2021 is from our investment grade rated clients, their subsidiaries or affiliated companies.


Same Store Rental Revenue

The following summarizes our same store rental revenue on 6,127 properties under lease (dollars in millions):


Three Months Ended March 31,


Decrease


2021


2020


Three Months

Rental revenue

$

372.9

$

375.8

(0.8)

%

For purposes of comparability, same store rental revenue is presented on a constant currency basis using the exchange rate as of March 31, 2021 of 1.38 GBP/USD.

Our calculation of same store rental revenue includes rent deferred for future payment as a result of lease concessions we granted in response to the COVID-19 pandemic and recognized under the practical expedient provided by the Financial Accounting Standards Board (FASB). Same store rental revenue was negatively impacted by reserves recorded as reductions of rental revenue of $7.4 million for the three months ended March 31, 2021 compared to $819,000 for the three months ended March 31, 2020. Our calculation of same store rental revenue also includes uncollected rent for which we have not granted a lease concession. If these applicable amounts of rent deferrals and uncollected rent were excluded from our calculation of same store rental revenue, the decreases for the three months ended March 31, 2021 relative to the comparable period for 2020 would have been (8.6)%.


Property Dispositions

The following summarizes our property dispositions (dollars in millions):


Three Months Ended


March 31, 2021

Properties sold

27

Net sales proceeds

$

34.7

Gain on sales of real estate

$

8.4


Liquidity and Capital Markets


Equity Capital Raising

In January 2021, we raised $670 million from the issuance of 12,075,000 shares of common stock in an underwritten public offering, inclusive of 1,575,000 shares purchased by the underwriters upon the exercise of their option to purchase additional shares.

During the three months ended March 31, 2021, we raised $692 million from the sale of common stock at a weighted average price of $57.06 per share, primarily through the underwritten public offering in January 2021.


Revolving Credit Facility and Commercial Paper Program

We have a $3.0 billion unsecured revolving credit facility, with an initial term that expires in March 2023 (subject to two six-month options to extend). The revolving credit facility also has a $1.0 billion accordion feature, which is subject to obtaining lender commitments. As of March 31, 2021, there were no borrowings on our revolving credit facility. In addition, we had a cash balance of $184.0 million.

Additionally, we have a U.S. dollar-denominated unsecured commercial paper program. Under the terms of this program, we may issue unsecured commercial paper notes up to a maximum aggregate amount outstanding of $1.0 billion, with proceeds used for general corporate purposes. We use our unsecured revolving credit facility as a liquidity backstop for the repayment of the notes issued under this program. As of March 31, 2021, we had $675.0 million in commercial paper borrowings.


Early Redemption of 3.250% Notes Due 2022

In January 2021, we completed the early redemption on all $950.0 million in principal amount of our outstanding 3.250% notes due October 2022, plus accrued and unpaid interest. As a result of the early redemption, we recognized a loss on extinguishment of debt of $46.5 million, or $0.13 per diluted common share, to net income available to common stockholders and Nareit-defined FFO in the three months ended March 31, 2021. Loss on extinguishment of debt is excluded in our calculation of AFFO.


2021 Earnings Guidance

We estimate FFO per share for 2021 of $3.26 to $3.34, inclusive of a $0.13 per share loss due to the early redemption of our 3.250% notes due October 2022. We estimate AFFO per share for 2021 of $3.44 to $3.49, an increase of 1.5% to 2.9% over 2020 AFFO per share of $3.39. Summarized below are approximate estimates of the key components of our 2021 earnings guidance, which do not give effect to the announced merger between us and VEREIT, Inc.:


2021 Guidance

Net income per share

$1.19 to $1.27

Real estate depreciation and impairments per share

$2.13

Gains on sales of properties per share

$(0.06)

FFO per share

$3.26 to $3.34

AFFO per share

$3.44 to $3.49

Same store rent growth (1)

0.5% to 1.0%

Occupancy

~ 98%

Cash G&A expenses (% of revenues) (2)(3)

~ 4.5%

Property expenses (non-reimbursable) (% of revenues) (2)

1.5% – 2.0%

Income tax expenses

~ $20 million

Acquisition volume

Over $3.25 billion


(1) Includes rent deferred for future payment as a result of lease concessions we granted in response to the COVID-19 pandemic.


(2) Revenue excludes contractually obligated reimbursements by our clients. Cash G&A excludes stock-based compensation expense.


(3) G&A inclusive of stock-based compensation expense as a percentage of rental revenue, excluding reimbursements, is expected to be approximately 5% in 2021.


Conference Call Information

In conjunction with the release of our operating results, we will host a conference call on May 4, 2021 at 11:30 a.m. PT to discuss the results. To access the conference, dial (877) 701-6180 (United States) or (647) 689-4069 (International). When prompted, provide the conference ID 7659455.

A telephone replay of the conference call can also be accessed by calling (800) 585-8367 and entering the conference ID 7659455. The telephone replay will be available through May 18, 2021.

A live webcast will be available in listen-only mode by clicking on the webcast link on our home page or in the investors section at www.realtyincome.com. A replay of the conference call webcast will be available approximately one hour after the conclusion of the live broadcast. No access code is required for this replay.


Supplemental Materials and Sustainability Report

Supplemental materials on our operating results for the three months ended March 31, 2021, including reconciliations for non-GAAP measures within the Glossary, are available on our corporate website at www.realtyincome.com/investors/financial-information/quarterly-results.

The Sustainability Report for the year ended December 31, 2020 is available on our corporate website at www.realtyincome.com/corporate-responsibility.


About Realty Income

Realty Income, The Monthly Dividend Company®, is an S&P 500 company dedicated to providing stockholders with dependable monthly income. The company is structured as a REIT, and its monthly dividends are supported by the cash flow from over 6,600 real estate properties owned under long-term lease agreements with our commercial clients. To date, the company has declared 610 consecutive common stock monthly dividends throughout its 52-year operating history and increased the dividend 110 times since Realty Income’s public listing in 1994 (NYSE: O). The company is a member of the S&P 500 Dividend Aristocrats® index. Additional information about the company can be obtained from the corporate website at www.realtyincome.com.


Forward-Looking Statements

Statements in this press release that are not strictly historical are “forward-looking” statements. Forward-looking statements involve known and unknown risks, which may cause our actual future results to differ materially from expected results. These risks include, among others, general economic conditions, domestic and foreign real estate conditions, client financial health, the availability of capital to finance planned growth, volatility and uncertainty in the credit markets and broader financial markets, changes in foreign currency exchange rates, property acquisitions and the timing of these acquisitions, the structure, timing and completion of the announced mergers between us and VEREIT, Inc. and any effects of the announcement, pendency or completion of the announced mergers, including the anticipated benefits therefrom, charges for property impairments, the effects of the COVID-19 pandemic and the measures taken to limit its impact, the effects of pandemics or global outbreaks of contagious diseases or fear of such outbreaks, our clients’ ability to adequately manage their properties and fulfill their respective lease obligations to us, and the outcome of any legal proceedings to which the we are a party, as described in our filings with the Securities and Exchange Commission. Consequently, forward-looking statements should be regarded solely as reflections of our current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made. 


CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share amounts) (unaudited)

Three Months

Three Months

Ended 3/31/21

Ended 3/31/20

REVENUE

Rental (including reimbursable) (1)

$

439,365

$

412,157

Other

3,439

2,184

Total revenue

442,804

414,341

EXPENSES

Depreciation and amortization

177,985

164,585

Interest

73,075

75,925

Property (including reimbursable)

28,499

25,606

General and administrative

20,796

20,964

Income taxes

6,225

2,763

Provisions for impairment

2,720

4,478

Total expenses

309,300

294,321

Gain on sales of real estate

8,401

38,506

Foreign currency and derivative gains (losses), net

804

(1,564)

Loss on extinguishment of debt

(46,473)

(9,819)

Net income

96,236

147,143

Net income attributable to noncontrolling interests

(296)

(316)

Net income available to common stockholders

$

95,940

$

146,827

Funds from operations available to common stockholders (FFO)

$

267,707

$

277,104

Adjusted funds from operations available to common stockholders (AFFO)

$

318,222

$

297,223

Per share information for common stockholders:

Net income:

Basic and diluted

$

0.26

$

0.44

FFO:

Basic and diluted

$

0.72

$

0.82

AFFO:

Basic and diluted

$

0.86

$

0.88

Cash dividends paid per common share

$

0.7035

$

0.6925


(1)  

We recorded reserves as a reduction of rental revenue of $8.8 million (of which $451,000 was related to straight-line rent receivables) for the three months ended March 31, 2021 and $1.8 million (of which $671,000 was related to straight-line receivables) for the three months ended March 31, 2020. Unless otherwise specified, references to reserves recorded as a reduction of rental revenue include amounts reserved for in the current period, as well as unrecognized contractual rental revenue and unrecognized straight-line rental revenue for leases accounted for on a cash basis.

 


FUNDS FROM OPERATIONS (FFO)

(dollars in thousands, except per share amounts)

FFO is a non-GAAP financial measure. Please see the Glossary in our supplemental materials for the three months ended March 31, 2021 for our definition and an explanation of how we utilize this metric.

Three Months

Three Months

Ended 3/31/21

Ended 3/31/20

Net income available to common stockholders

$

95,940

$

146,827

Depreciation and amortization

177,985

164,585

Depreciation of furniture, fixtures and equipment

(371)

(126)

Provisions for impairment

2,720

4,478

Gain on sales of real estate

(8,401)

(38,506)

FFO adjustments allocable to noncontrolling interests

(166)

(154)

FFO available to common stockholders

$

267,707

$

277,104

FFO allocable to dilutive noncontrolling interests

369

Diluted FFO

$

267,707

$

277,473

FFO per common share:

Basic and diluted

$

0.72

$

0.82

Distributions paid to common stockholders

$

260,697

$

233,824

FFO available to common stockholders in excess of distributions paid to common stockholders

$

7,010

$

43,280

Weighted average number of common shares used for FFO:

Basic

371,522,607

336,624,567

Diluted

371,601,901

337,439,634

 


ADJUSTED FUNDS FROM OPERATIONS (AFFO)

(dollars in thousands, except per share amounts) 

AFFO is a non-GAAP financial measure. Please see the Glossary in our supplemental materials for the three months ended March 31, 2021 for our definition and an explanation of how we utilize this metric.

Three Months

Three Months

Ended 3/31/21

Ended 3/31/20

Net income available to common stockholders (1)

$

95,940

$

146,827

Cumulative adjustments to calculate FFO (2)

171,767

130,277

FFO available to common stockholders

267,707

277,104

 Executive severance charge (3)

3,463

 Loss on extinguishment of debt

46,473

9,819

Amortization of share-based compensation

3,697

3,742

Amortization of deferred financing costs (4)

1,665

1,360

Amortization of net mortgage premiums

(280)

(354)

Loss on interest rate swaps

722

686

Straight-line payments from cross-currency swaps (5)

618

723

Leasing costs and commissions

(706)

(138)

Recurring capital expenditures

(23)

Straight-line rent

(10,463)

(7,782)

Amortization of above and below-market leases, net

9,300

6,430

Other adjustments (6)

(488)

2,170

AFFO available to common stockholders

$

318,222

$

297,223

AFFO allocable to dilutive noncontrolling interests

351

376

Diluted AFFO

$

318,573

$

297,599

AFFO per common share:

Basic and diluted

$

0.86

$

0.88

Distributions paid to common stockholders

$

260,697

$

233,824

AFFO available to common stockholders in excess of distributions paid to common stockholders

$

57,525

$

63,399

Weighted average number of common shares used for AFFO:

Basic

371,522,607

336,624,567

Diluted

372,065,020

337,439,634


(1)

As of March 31, 2021, there was $22.3 million of uncollected rent deferred as a result of lease concessions we granted in response to the COVID-19 pandemic and recognized under the practical expedient provided by the FASB and $69.8 million of uncollected rent for which we have not granted a lease concession. As the COVID-19 pandemic did not affect our rent collections until April 2020, there was no related impact for the three months ended March 31, 2020.


(2)

See FFO calculation on page eight for reconciling items.


(3)

The executive severance charge represents the incremental costs incurred upon our former CFO’s departure in March 2020, consisting of $1.6 million of cash, $1.8 million of share-based compensation expense and $58,000 of professional fees.


(4)

Includes the amortization of costs incurred and capitalized upon issuance of our notes payable, assumption of our mortgages payable and issuance of our current and previous term loans. The deferred financing costs are being amortized over the lives of the respective notes payable, mortgages and term loan. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.


(5)

Straight-line payments from cross-currency swaps represent quarterly payments in U.S. dollars received by us from counterparties in exchange for associated foreign currency payments. These USD payments are fixed and determinable for the duration of the associated hedging transaction.


(6)

Includes adjustments allocable to noncontrolling interests, obligations related to financing lease liabilities, and foreign currency gains and losses as a result of intercompany debt and remeasurement transactions.

 


HISTORICAL FFO AND AFFO

(dollars in thousands, except per share amounts)


For the three months ended March 31,


2021


2020


2019


2018


2017

Net income available to common stockholders

$

95,940

$

146,827

$

110,942

$

83,163

$

71,586

Depreciation and amortization, net of furniture, fixtures and equipment

177,614

164,459

137,362

130,944

120,940

Provisions for impairment

2,720

4,478

4,672

14,221

5,433

Gain on sales of real estate

(8,401)

(38,506)

(7,263)

(3,218)

(10,532)

FFO adjustments allocable to noncontrolling interests

(166)

(154)

(38)

(228)

(214)

FFO

$

267,707

$

277,104

$

245,675

$

224,882

$

187,213

FFO per diluted share

$

0.72

$

0.82

$

0.81

$

0.79

$

0.71

AFFO

$

318,222

$

297,223

$

248,734

$

224,560

$

201,336

AFFO per diluted share

$

0.86

$

0.88

$

0.82

$

0.79

$

0.76

.

Cash dividends paid per share

$

0.7035

$

0.6925

$

0.6720

$

0.6505

$

0.6235

Weighted average diluted shares outstanding – FFO

371,601,901

337,439,634

303,819,878

284,345,328

263,934,304

Weighted average diluted shares outstanding – AFFO

372,065,020

337,439,634

303,819,878

284,345,328

264,022,486

 

REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share and share count data) (unaudited)

March 31, 2021

December 31, 2020

ASSETS

Real estate held for investment, at cost:

Land

$

6,672,885

$

6,318,926

Buildings and improvements

15,171,070

14,696,712

Total real estate held for investment, at cost

21,843,955

21,015,638

Less accumulated depreciation and amortization

(3,668,269)

(3,549,486)

Real estate held for investment, net

18,175,686

17,466,152

Real estate and lease intangibles held for sale, net

22,500

19,004

Cash and cash equivalents

183,984

824,476

Accounts receivable, net

307,017

285,701

Lease intangible assets, net

1,820,146

1,710,655

Other assets, net

470,237

434,297

Total assets

$

20,979,570

$

20,740,285

LIABILITIES AND EQUITY

Distributions payable

$

88,662

$

85,691

Accounts payable and accrued expenses

200,168

241,336

Lease intangible liabilities, net

313,907

321,198

Other liabilities

277,325

256,863

Line of credit payable and commercial paper

675,000

Term loan, net

249,407

249,358

Mortgages payable, net

282,037

300,360

Notes payable, net

7,326,051

8,267,749

Total liabilities

9,412,557

9,722,555

Commitments and contingencies

Stockholders’ equity:

   Common stock and paid in capital, par value $0.01 per share, 
     740,200,000 shares authorized, 373,509,822 and 361,303,445 
     shares issued and outstanding as of March 31, 2021 and 
     December 31, 2020, respectively

15,371,016

14,700,050

Distributions in excess of net income

(3,827,660)

(3,659,933)

Accumulated other comprehensive loss

(8,484)

(54,634)

Total stockholders’ equity

11,534,872

10,985,483

Noncontrolling interests

32,141

32,247

Total equity

11,567,013

11,017,730

Total liabilities and equity

$

20,979,570

$

20,740,285

 


Realty Income Performance vs. Major Stock Indices


Equity


NASDAQ


Realty Income


REIT Index (1)


DJIA


S&P 500


Composite

Dividend

Total

Dividend

Total

Dividend

Total

Dividend

Total

Dividend

Total

yield

return (2)

yield

return (3)

yield

return (3)

yield

return (3)

yield

return (4)

10/18 to 12/31/1994

10.5%

10.8%

7.7%

0.0%

2.9%

(1.6%)

2.9%

(1.2%)

0.5%

(1.7%)

1995

8.3%

42.0%

7.4%

15.3%

2.4%

36.9%

2.3%

37.6%

0.6%

39.9%

1996

7.9%

15.4%

6.1%

35.3%

2.2%

28.9%

2.0%

23.0%

0.2%

22.7%

1997

7.5%

14.5%

5.5%

20.3%

1.8%

24.9%

1.6%

33.4%

0.5%

21.6%

1998

8.2%

5.5%

7.5%

(17.5%)

1.7%

18.1%

1.3%

28.6%

0.3%

39.6%

1999

10.5%

(8.7%)

8.7%

(4.6%)

1.3%

27.2%

1.1%

21.0%

0.2%

85.6%

2000

8.9%

31.2%

7.5%

26.4%

1.5%

(4.7%)

1.2%

(9.1%)

0.3%

(39.3%)

2001

7.8%

27.2%

7.1%

13.9%

1.9%

(5.5%)

1.4%

(11.9%)

0.3%

(21.1%)

2002

6.7%

26.9%

7.1%

3.8%

2.6%

(15.0%)

1.9%

(22.1%)

0.5%

(31.5%)

2003

6.0%

21.0%

5.5%

37.1%

2.3%

28.3%

1.8%

28.7%

0.6%

50.0%

2004

5.2%

32.7%

4.7%

31.6%

2.2%

5.6%

1.8%

10.9%

0.6%

8.6%

2005

6.5%

(9.2%)

4.6%

12.2%

2.6%

1.7%

1.9%

4.9%

0.9%

1.4%

2006

5.5%

34.8%

3.7%

35.1%

2.5%

19.0%

1.9%

15.8%

0.8%

9.5%

2007

6.1%

3.2%

4.9%

(15.7%)

2.7%

8.8%

2.1%

5.5%

0.8%

9.8%

2008

7.3%

(8.2%)

7.6%

(37.7%)

3.6%

(31.8%)

3.2%

(37.0%)

1.3%

(40.5%)

2009

6.6%

19.3%

3.7%

28.0%

2.6%

22.6%

2.0%

26.5%

1.0%

43.9%

2010

5.1%

38.6%

3.5%

27.9%

2.6%

14.0%

1.9%

15.1%

1.2%

16.9%

2011

5.0%

7.3%

3.8%

8.3%

2.8%

8.3%

2.3%

2.1%

1.3%

(1.8%)

2012

4.5%

20.1%

3.5%

19.7%

3.0%

10.2%

2.5%

16.0%

2.6%

15.9%

2013

5.8%

(1.8%)

3.9%

2.9%

2.3%

29.6%

2.0%

32.4%

1.4%

38.3%

2014

4.6%

33.7%

3.6%

28.0%

2.3%

10.0%

2.0%

13.7%

1.3%

13.4%

2015

4.4%

13.0%

3.9%

2.8%

2.6%

0.2%

2.2%

1.4%

1.4%

5.7%

2016

4.2%

16.0%

4.0%

8.6%

2.5%

16.5%

2.1%

12.0%

1.4%

7.5%

2017

4.5%

3.6%

3.9%

8.7%

2.2%

28.1%

1.9%

21.8%

1.1%

28.2%

2018

4.2%

15.2%

4.4%

(4.0%)

2.5%

(3.5%)

2.2%

(4.4%)

1.4%

(3.9%)

2019

3.7%

21.1%

3.7%

28.7%

2.4%

25.3%

1.9%

31.5%

1.1%

35.2%

2020

4.5%

(11.8%)

3.6%

(5.1%)

1.9%

9.7%

1.5%

18.4%

0.9%

43.6%

YTD 2021

4.4%

3.3%

3.3%

8.3%

1.9%

8.3%

1.4%

6.2%

0.7%

2.8%


Compound Average


Annual Total Return (5)


15.2%


10.4%


10.9%


10.5%


11.4%

Note:  All of these dividend yields are calculated as annualized dividends based on the last dividend paid in applicable time period divided by the closing price as of period end. Dividend yield sources: Nareit website and Bloomberg, except for the 1994 NASDAQ dividend yield which was sourced from Datastream / Thomson Financial.


(1)

FTSE Nareit US Equity REIT Index, as per Nareit website.


(2)

Calculated as the difference between the closing stock price as of period end less the closing stock price as of previous period, plus dividends paid in period, divided by closing stock price as of end of previous period. Does not include reinvestment of dividends for the annual percentages.


(3)

Includes reinvestment of dividends. Source: Nareit website and Factset.


(4)

Price only index, does not include dividends as NASDAQ did not report total return metrics for the entirety of the measurement period. Source: Factset.


(5)

All of these Compound Average Annual Total Return rates are calculated in the same manner for each period from Realty Income’s NYSE listing on October 18, 1994 through March 31, 2021, and (except for NASDAQ) assume reinvestment of dividends. Past performance does not guarantee future performance.  Realty Income presents this data for informational purposes only and makes no representation about its future performance or how it will compare in performance to other indices in the future.

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/realty-income-announces-operating-results-for-first-quarter-2021-301282423.html

SOURCE Realty Income Corporation

Ramaco Resources, Inc. to Release First Quarter 2021 Financial Results on Wednesday, May 12, 2021 and Host Conference Call and Webcast on Thursday, May 13, 2021

PR Newswire

LEXINGTON, Ky., May 3, 2021 /PRNewswire/ — Ramaco Resources, Inc. (NASDAQ: METC) will report first quarter 2021 financial results on Wednesday, May 12, 2021 after the close of the market. The earnings news release will be available on the Company’s investor relations website at www.ramacoresources.com and through major financial information sites.

At 9 a.m. Eastern Time on Thursday, May 13, 2021, Ramaco Resources will host an investor conference call and webcast where Randall W. Atkins, Chairman and Chief Executive Officer, Christopher L. Blanchard, Chief Operating Officer and Jeremy R. Sussman, Chief Financial Officer will discuss the first quarter 2021 results.

The conference call can be accessed by calling (844) 852-8392 domestically or (703) 639-1226 internationally. The webcast for this release will be accessible by visiting https://edge.media-server.com/mmc/p/vptxpedr.

Ramaco Resources is an operator and developer of high-quality, low-cost metallurgical coal in southern West Virginia, southwestern Virginia and southwestern Pennsylvania. For more information, visit www.ramacoresources.com.

POINT OF CONTACT:
INVESTOR RELATIONS: [email protected] or 859-244-7455

Cision View original content:http://www.prnewswire.com/news-releases/ramaco-resources-inc-to-release-first-quarter-2021-financial-results-on-wednesday-may-12-2021-and-host-conference-call-and-webcast-on-thursday-may-13-2021-301282482.html

SOURCE Ramaco Resources, Inc.

Regal Beloit Corporation Announces Record First Quarter 2021 Financial Results

– Sales Growth Accelerates, Up 10.9% Versus PY and Up 9.1% on an Organic Basis

– Record Adjusted Operating Margin of 13.9% Up 310 bps versus PY (GAAP Operating Margin 11.9%)

– Record Adjusted Diluted EPS of $1.98 Up Over 50% versus PY (GAAP Diluted EPS of $1.60)

– Raised Quarterly Dividend in April by 10% to $0.33

– Daily Orders Up 17% in 1Q and Up Almost 90% in April versus PY

– Net Debt to Adjusted EBITDA of 0.9x

– Announced Transformational Merger with Rexnord’s PMC Business; On Track to Close in 4Q 2021

PR Newswire

BELOIT, Wis., May 3, 2021 /PRNewswire/ — Regal Beloit Corporation (NYSE: RBC), a global leader in the engineering and manufacturing of power transmission solutions and high-efficiency electric motors and systems, reported first quarter 2021 diluted earnings per share of $1.60 compared to $1.12 a year ago, up 43%. First quarter 2021 adjusted diluted earnings per share was a record $1.98 compared to $1.31 a year ago, up 51%.

Key financial results for the first quarter 2021 included:

  • Total net sales of $814.1 million increased 10.9% from the prior year. Excluding the positive impacts of 1.8% from foreign currency, sales increased 9.1% on an organic basis.
  • Income from operations was $97.1 million or 11.9% of net sales, up 240 bps versus prior year. Adjusted income from operations rose $33.9 million or 42.8% from a year ago, to $113.1 million. Adjusted operating margin of 13.9% – a record quarterly result for Regal – was up 310 basis points versus the prior year’s 10.8%.
  • Net cash provided by operating activities was $49.5 million and capital expenditures totaled $10.7 million, resulting in free cash flow of $38.8 million, which is 59.1% of adjusted net income.

First quarter 2021 segment results versus the prior year first quarter:

  • Commercial Systems segment net sales were $237.0 million, an increase of 18.9%. Foreign currency had a positive 2.9% impact. The result was a positive organic sales growth rate of 15.9%, driven by strong growth in China and Asia Pacific, gains in the global commercial HVAC business, and continued solid growth in the pool pump market. Operating margin was 11.6%. After net adjustments of $0.2 million, adjusted operating margin was 11.7% of adjusted net sales.
  • Industrial Systems segment net sales were $136.4 million, an increase of 5.2%. Foreign currency had a positive 3.7% impact. The result was a positive organic sales growth rate of 1.5%, driven by strength in China, strong demand in India and continued healthy growth in the data center market. Somewhat offsetting these tailwinds were persistent, albeit diminishing, pressures on later cycle N.A. general industrial end markets, combined with ongoing proactive account pruning. Operating margin was 2.7%. After net adjustments of $0.4 million, adjusted operating margin was 3.0% of adjusted net sales.
  • Climate Solutions segment net sales were $239.1 million, an increase of 13.8%. Foreign currency had a negative 0.2% impact. The result was a positive organic sales growth rate of 14.0%, driven primarily by continued strong demand in N.A. residential HVAC markets, and recovering demand in EMEA, N.A. general industrial markets and the commercial refrigeration business. Notably, orders in the N.A. HVAC business were up 21% in the first quarter on a daily basis, boosted by re-stocking activity, healthy underlying end market demand and weather. Operating margin was 18.1%. After net adjustments of $0.3 million, adjusted operating margin was 18.2% of adjusted net sales.
  • Power Transmission Solutions segment net sales were $201.6 million, an increase of 3.3%. Foreign currency had a positive 1.5% impact. The result was a positive organic sales growth rate of 1.8% driven by project wins in the aerospace end market, strength in the conveying business, healthy growth in China and recovering shorter cycle N.A. general industrial end markets. Partially offsetting these tailwinds were project timing in the still-healthy solar market, and continued, though moderating, declines in oil & gas end markets. Operating margin was 11.2%. After net adjustments of $15.1 million, adjusted operating margin was a record 18.7% of adjusted net sales.

*This earnings release includes non-GAAP financial measures. Descriptions of why we believe these non-GAAP measures are useful and reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are included with this earnings release.

Summarizing Regal’s first quarter 2021 performance, CEO Louis Pinkham commented, “Regal delivered a very strong first quarter that solidly beat our internal expectations, with sales growth accelerating into the double digits and adjusted operating margin expanding over 300 basis points versus prior year to a record level, resulting in adjusted earnings per share growth above 50%. Our Regal team is executing at a high level, and all segments are contributing to our strong performance, aided by recovering industrial end markets, particularly in China, continued strong momentum in the HVAC, pool and data center markets, as well as pockets of share gain across the business. We also announced a transformational merger with Rexnord’s PMC business, which will allow Regal to deliver unmatched capabilities across the industrial drive train, and remains on track to close in the fourth quarter of 2021.”

Mr. Pinkham went on to comment, “We raised our dividend by 10% in April and as I contemplate the remainder of 2021, I am optimistic about our performance, perhaps most notably on the top line, given solid recent order momentum. While we are clearly facing commodity inflation, all of our segments continue to execute outgrowth and margin enhancement initiatives, guided by an 80/20 mindset and, increasingly, by using lean tools to remove waste, overburden and variance from all processes. Finally, recently refining our business purpose – To Create a Better Tomorrow by Energy-Efficiently Converting Power into Motion – with the subtle but meaningful addition of ‘Energy’ signals our commitment to be more intentional about leveraging Regal’s differentiated engineering capabilities to meet growing demand for more energy-efficient products, and do our part to help the environment.”

2021 Guidance

The Company is providing guidance for the second quarter of 2021, including sales growth rates in the high-20’s, GAAP diluted earnings per share in a range of $1.50 to $1.70, and adjusted diluted EPS in a range of $1.85 to $2.05. The mid-point of the adjusted diluted EPS range implies over 100% growth versus the prior year.

The Company’s guidance assumes no material decline in its production capacity, or in its ability to conduct commercial operations, either from COVID-related disruptions, or other factors, including supply chain disruptions, versus levels as of the date of this release.

The Company’s guidance does not take into account any costs, expenses or other effects of the transaction with respect to Rexnord’s Process & Motion Control (PMC) business.

A reconciliation of the Company’s GAAP EPS guidance to its adjusted EPS guidance is included in a table later in this release.

Conference Call

Regal will hold a conference call to discuss this earnings release at 9:00 AM CT (10:00 AM ET) on Tuesday, May 4, 2021. To listen to the live audio and view the presentation during the call, please visit Regal’s Investors website: https://investors.regalbeloit.com. To listen by phone or to ask the presenters a question, dial 1.888.317.6003 (U.S. callers) or +1.412.317.6061 (international callers) and enter 1308781# when prompted.

A webcast replay will be available at the link above, and a telephone replay will be available at 1.877.344.7529 (U.S. callers) or +1.412.317.0088 (international callers), using a replay access code of 10154967#. Both will be accessible for three months after the earnings call.

Investor Conference Participation

Regal management will be participating in the following investor conferences during the second quarter of 2021 – the Oppenheimer 16th Annual Industrial Growth Conference on May 5th, the Goldman Sachs Industrials & Materials Conference on May 11th and the KeyBanc Industrials and Basic Materials Conference on June 1st. All conference participation will be virtual.

About the Company

Regal Beloit Corporation (NYSE: RBC) is a global leader in the engineering and manufacturing of electric motors and controls, power generation and power transmission products serving customers throughout the world. Our purpose is to create a better tomorrow by energy-efficiently converting power into motion.

The Company is comprised of four operating segments: Commercial Systems, Industrial Systems, Climate Solutions and Power Transmission Solutions. Regal is headquartered in Beloit, Wisconsin and has manufacturing, sales and service facilities worldwide. For more information, visit RegalBeloit.com.

CAUTIONARY STATEMENT

Certain statements made in this release are “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. This release contains forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, which reflect the Company’s current estimates, expectations and projections about the Company’s future results, performance, prospects and opportunities. Such forward-looking statements may include, among other things, statements about the Company’s future operations, anticipated business levels, future earnings, planned activities, anticipated growth, market opportunities, strategies, competition and other expectations and estimates for future periods. Forward-looking statements may also include statements relating to the proposed acquisition of Rexnord Corporation’s (“Rexnord”) Process & Motion Control business (the “PMC Business”) (the “Rexnord Transaction”), the benefits and synergies of the Rexnord Transaction, future opportunities for the Company, the PMC Business and the combined company, and any other statements regarding the Rexnord Transaction or the combined company. Forward-looking statements include statements that are not historical facts and can be identified by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “plan,” “may,” “should,” “will,” “would,” “project,” “forecast,” and similar expressions. These forward-looking statements are based upon information currently available to the Company and are subject to a number of risks, uncertainties, and other factors that could cause the performance, prospects, or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Important factors that could cause actual results to differ materially from the results referred to in the forward-looking statements the Company makes in this report include:

Operations and Strategy

  • the continued financial and operational impacts of and uncertainties relating to the COVID-19 pandemic on customers and suppliers and the geographies in which they operate;
  • uncertainties regarding the ability to execute restructuring plans within expected costs and timing;
  • our ability to develop new products based on technological innovation, such as the Internet of Things (“IoT”), and marketplace acceptance of new and existing products, including products related to technology not yet adopted or utilized in certain geographic locations in which we do business;
  • fluctuations in commodity prices and raw material costs;
  • our dependence on significant customers;
  • effects on earnings of any significant impairment of goodwill or intangible assets;
  • prolonged declines or disruption in one or more markets we serve, such as heating, ventilation, air conditioning (“HVAC”), refrigeration, power generation, oil and gas, unit material handling or water heating;
  • product liability and other litigation, or claims by end users, government agencies or others that our products or our customers’ applications failed to perform as anticipated, particularly in high volume applications or where such failures are alleged to be the cause of property or casualty claims;
  • our overall debt levels and our ability to repay principal and interest on our outstanding debt, including debt assumed or incurred in connection with the Rexnord Transaction;
  • our dependence on key suppliers and the potential effects of supply disruptions;
  • seasonal impact on sales of our products into HVAC systems and other residential applications;

Global Footprint

  • actions taken by our competitors and our ability to effectively compete in the increasingly competitive global electric motor and controls, power generation and power transmission industries;
  • risks associated with global manufacturing, including risks associated with public health crises;
  • economic changes in global markets where we do business, such as reduced demand for the products we sell, currency exchange rates, inflation rates, interest rates, recession, government policies, including policy changes affecting taxation, trade, tariffs, immigration, customs, border actions and the like, and other external factors that we cannot control;

Legal and Regulatory Environment

  • unanticipated costs or expenses we may incur related to litigation, including product warranty issues;
  • infringement of our intellectual property by third parties, challenges to our intellectual property and claims of infringement by us of third party technologies;
  • losses from failures, breaches, attacks or disclosures involving our information technology infrastructure and data;

Mergers, Acquisitions and Divestitures

  • the possibility that the conditions will not be satisfied or the approvals will not be obtained required to complete the Rexnord Transaction, including shareholder or regulatory approvals, and the possibility that the IRS ruling sought in connection with the Rexnord Transaction will not be received on the terms requested, or at all;
  • changes in the extent and characteristics of the common shareholders of Rexnord and the Company and its effect pursuant to the merger agreement for the Rexnord Transaction on the number of shares of Company common stock issuable pursuant to the transaction, magnitude of the dividend payable to Company shareholders pursuant to the transaction and the extent of indebtedness to be incurred by the Company in connection with the transaction;
  • failure to successfully integrate the PMC Business and any other future acquisitions into our business or achieve expected synergies and operating efficiencies, due to factors such as the future financial and operating performance of the acquired business, loss of key executives and employees, and operating costs, customer loss and business disruption being greater than expected;
  • costs and indemnification obligations related to the Rexnord Transaction;
  • unanticipated liabilities of acquired businesses, including the PMC Business;
  • operating restrictions related to the Rexnord Transaction;
  • unanticipated adverse effects or liabilities from business exits or divestitures;

General

  • changes in the method of determining London Interbank Offered Rate (“LIBOR”), or the replacement of LIBOR with an alternative reference rate;
  • cyclical downturns affecting the global market for capital goods;
  • and other risks and uncertainties including, but not limited, to those described in “Part I – Item 1A – Risk Factors” in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on March 2, 2021 and from time to time in other filed reports.

Shareholders, potential investors, and other readers are urged to consider these factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this release are made only as of the date of this release, and the Company undertakes no obligation to update any forward-looking information contained in this release or with respect to the announcements described herein to reflect subsequent events or circumstances. Additional information regarding these and other risks and uncertainties is included in “Part I –Item 1A – Risk Factors” in our Annual Report on Form 10-K filed with the SEC on March 2, 2021 and from time to time in other filed reports, including the Company’s Quarterly Reports on Form 10-Q.

NON-GAAP MEASURES AND OTHER DEFINITIONS
Unaudited
(Dollars in Millions, Except per Share Data)

We prepare financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”). We also periodically disclose certain financial measures in our quarterly earnings releases, on investor conference calls, and in investor presentations and similar events that may be considered “non-GAAP” financial measures. This additional information is not meant to be considered in isolation or as a substitute for our results of operations prepared and presented in accordance with GAAP.

In this earnings release, we disclose the following non-GAAP financial measures, and we reconcile these measures in the tables below to the most directly comparable GAAP financial measures: adjusted diluted earnings per share (both historical and projected), adjusted income from operations, adjusted operating margin, adjusted net sales, net debt, adjusted EBITDA, adjusted operating leverage, adjusted net income attributable to Regal Beloit Corporation, free cash flow, free cash flow as a percentage of adjusted net income attributable to Regal Beloit Corporation, adjusted income before taxes, adjusted provision for income taxes, adjusted effective tax rate, net sales from ongoing business, adjusted income from operations of ongoing business, ongoing business adjusted operating margin and adjusted diluted earnings per share for ongoing business. We believe that these non-GAAP financial measures are useful measures for providing investors with additional information regarding our results of operations and for helping investors understand and compare our operating results across accounting periods and compared to our peers. Our management primarily uses adjusted income from operations, adjusted operating income, adjusted operating margin, and adjusted operating leverage to help us manage and evaluate our business and make operating decisions, while adjusted diluted earnings per share, net debt, adjusted EBITDA, adjusted net sales, adjusted net income attributable to Regal Beloit Corporation, free cash flow, free cash flow as a percentage of adjusted net income attributable to Regal Beloit Corporation, adjusted income before taxes, adjusted provision for income taxes, adjusted effective tax rate, net sales from ongoing business, adjusted income from operations of ongoing business, ongoing business adjusted operating margin and adjusted diluted earnings per share for ongoing business are primarily used to help us evaluate our business and forecast our future results. Accordingly, we believe disclosing and reconciling each of these measures helps investors evaluate our business in the same manner as management.

In addition to these non-GAAP measures, we also use the term “organic sales” to refer to GAAP sales from existing operations excluding any sales from acquired businesses recorded prior to the first anniversary of the acquisition (“net sales from business acquired”) and excluding any sales from business divested/to be exited (“net sales from business divested/to be exited”) recorded prior to the first anniversary of the exit and excluding the impact of foreign currency translation. The impact of foreign currency translation is determined by translating the respective period’s organic sales using the currency exchange rates that were in effect during the prior year periods. We use the term “organic sales growth” to refer to the increase in our sales between periods that is attributable to organic sales. For further clarification, we may use the term “acquisition growth” to refer to the increase in our sales between periods that is attributable to acquisition sales.


CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Unaudited

(Dollars in Millions, Except per Share Data)


Three Months Ended


Apr 3,


2021

Mar 28,

2020

Net Sales


$


814.1

$

734.2

Cost of Sales


568.7

530.9

Gross Profit


245.4

203.3

Operating Expenses


148.3

131.8

Asset Impairments



1.5

Total Operating Expenses


148.3

133.3

Income from Operations


97.1

70.0

Other Income, Net


(1.2)

(1.1)

Interest Expense


12.6

11.6

Interest Income


1.5

1.1

Income before Taxes


87.2

60.6

Provision for Income Taxes


20.2

13.9

Net Income


67.0

46.7

Less: Net Income Attributable to Noncontrolling Interests


1.4

0.9

Net Income Attributable to Regal Beloit Corporation


$


65.6

$

45.8

Earnings Per Share Attributable to Regal Beloit Corporation:

Basic


$


1.62

$

1.13

Assuming Dilution


$


1.60

$

1.12

Cash Dividends Declared Per Share


$


0.30

$

0.30

Weighted Average Number of Shares Outstanding:

Basic


40.6

40.6

Assuming Dilution


41.0

40.8

 


CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

(Dollars in Millions)


Apr 3, 2021

Jan 2, 2021

ASSETS

Current Assets:

Cash and Cash Equivalents


$


566.4

$

611.3

Trade Receivables, less Allowances

 of $18.8 million in 2021 and $18.3 million in 2020


483.9

432.0

Inventories


722.2

690.3

Prepaid Expenses and Other Current Assets


153.9

117.7

Total Current Assets


1,926.4

1,851.3

Net Property, Plant, Equipment and Noncurrent Assets


2,700.8

2,737.7

Total Assets


$


4,627.2

$

4,589.0

LIABILITIES AND EQUITY

Current Liabilities:

Accounts Payable


$


412.3

$

360.1

Other Accrued Expenses


227.9

230.9

Current Maturities of Debt


230.8

231.0

Total Current Liabilities


871.0

822.0

Long-Term Debt


786.9

840.4

Other Noncurrent Liabilities


351.5

349.6

Equity:

Total Regal Beloit Corporation Shareholders’ Equity


2,584.1

2,544.4

Noncontrolling Interests


33.7

32.6

Total Equity


2,617.8

2,577.0

Total Liabilities and Equity


$


4,627.2

$

4,589.0

 


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

Unaudited

(Dollars in Millions)


Three Months Ended


Apr 3,
2021

Mar 28,
2020

CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income


$


67.0

$

46.7

Adjustments to Reconcile Net Income and Changes in Assets and Liabilities (Net of Acquisitions and
Divestitures) to Net Cash Provided by Operating Activities:

Depreciation and Amortization


31.8

32.6

Loss on Disposal of Assets


0.6

0.7

Loss on Businesses Divested and Assets to be Exited



1.4

Share-Based Compensation Expense


3.3

2.7

Change in Operating Assets and Liabilities


(53.2)

18.6

Net Cash Provided by Operating Activities


49.5

102.7

CASH FLOWS FROM INVESTING ACTIVITIES:

Additions to Property, Plant and Equipment


(10.7)

(10.9)

Proceeds Received from Sales of Property, Plant and Equipment


0.9

2.7

Business Acquisitions, Net of Cash Acquired


(1.9)

Proceeds Received from Disposal of Businesses



0.3

Net Cash Used in Investing Activities


(11.7)

(7.9)

CASH FLOWS FROM FINANCING ACTIVITIES:

Net Borrowings Under Revolving Credit Facility



227.1

Net Repayments of Short-Term Borrowings


(0.2)

Repayments of Long-Term Debt


(50.1)

(0.1)

Dividends Paid to Shareholders


(12.2)

(12.2)

Proceeds from the Exercise of Stock Options


0.1

Repurchase of Common Stock



(25.0)

Shares Surrendered for Taxes


(1.9)

(1.1)

Financing Fees Paid


(12.4)

Net Cash (Used in) Provided by Financing Activities


(76.7)

188.7

EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS


(6.0)

(10.4)

Net (Decrease) Increase in Cash and Cash Equivalents


(44.9)

273.1

Cash and Cash Equivalents at Beginning of Period


611.3

331.4

Cash and Cash Equivalents at End of Period


$


566.4

$

604.5

 


SEGMENT INFORMATION

Unaudited

(Dollars in Millions)


Three Months Ended


Commercial
Systems


Industrial Systems


Climate Solutions


Power
Transmission
Solutions


Total Regal


Apr 3,


2021

Mar 28,

2020


Apr 3,


2021

Mar 28,

2020


Apr 3,


2021

Mar 28,

2020


Apr 3,


2021

Mar 28,

2020


Apr 3,


2021

Mar 28,

2020

Net Sales


$


237.0

$

199.4


$


136.4

$

129.6


$


239.1

$

210.1


$


201.6

$

195.1


$


814.1

$

734.2

Adjusted Net Sales*


$


237.0

$

199.4


$


136.4

$

129.6


$


239.1

$

210.1


$


201.6

$

195.1


$


814.1

$

734.2

GAAP Operating Margin


11.6


%

6.1

%


2.7


%

(0.1)

%


18.1


%

14.0

%


11.2


%

14.6

%


11.9


%

9.5

%

Adjusted Operating Margin*


11.7


%

7.6

%


3.0


%

1.1

%


18.2


%

15.2

%


18.7


%

15.7

%


13.9


%

10.8

%

Components of Net Sales:

Organic Sales Growth*


15.9


%

(12.5)

%


1.5


%

(4.5)

%


14.0


%

(14.8)

%


1.8


%

(4.2)

%


9.1


%

(9.8)

%

Businesses Divested/to be Exited




%

(4.5)

%




%

%




%

(5.0)

%




%

(2.5)

%




%

(3.5)

%

Foreign Currency Impact


2.9


%

(0.7)

%


3.7


%

(1.7)

%


(0.2)


%

(0.4)

%


1.5


%

(0.5)

%


1.8


%

(0.7)

%

 


ADJUSTED DILUTED EARNINGS PER SHARE


Three Months Ended


Apr 3,


2021

Mar 28,

2020

GAAP Diluted Earnings Per Share


$


1.60

$

1.12

Restructuring and Related Costs


0.03

0.10

Loss on Businesses Divested and Assets to be Exited



0.03

Net Loss from Businesses Divested/to be Exited



0.01

Executive Transition Costs



0.05

Transaction Costs


0.36

Gain on Sale of Assets


(0.01)

Adjusted Diluted Earnings Per Share


$


1.98

$

1.31

 


2021 ADJUSTED SECOND QUARTER GUIDANCE


Minimum


Maximum

2021 Diluted EPS Second Quarter Guidance

$

1.50

$

1.70

Restructuring and Related Costs

0.11

0.11

Transaction and Related Costs

0.24

0.24

2021 Adjusted Diluted EPS Second Quarter Guidance

$

1.85

$

2.05

 


ADJUSTED INCOME FROM OPERATIONS


Three Months Ended


Commercial
Systems


Industrial
Systems


Climate Solutions


Power
Transmission
Solutions


Total Regal


Apr 3,


2021

Mar 28,

2020


Apr 3,


2021

Mar 28,

2020


Apr 3,


2021

Mar 28,

2020


Apr 3,


2021

Mar 28,

2020


Apr 3,


2021

Mar 28,

2020

GAAP Income (Loss) from
Operations


$


27.5

$

12.1


$


3.7

$

(0.1)


$


43.3

$

29.5


$


22.6

$

28.5


$


97.1

$

70.0

Restructuring and Related Costs


0.2

1.8


0.5

0.9


0.3

1.1


0.7

1.8


1.7

5.6

Transaction Costs








14.7


14.7

Loss on Businesses Divested and
Assets to be Exited



0.7



0.2



0.5





1.4

Gain on Sale of Assets




(0.1)




(0.3)


(0.4)

Operating Loss from Businesses
Divested/to be Exited







0.4





0.4

Executive Transition Costs



0.5



0.4



0.5



0.4



1.8

Adjusted Income from Operations


$


27.7

$

15.1


$


4.1

$

1.4


$


43.6

$

32.0


$


37.7

$

30.7


$


113.1

$

79.2

GAAP Operating Margin %


11.6%

6.1%


2.7%

(0.1)%


18.1%

14.0%


11.2%

14.6%


11.9%

9.5%

Adjusted Operating Margin %


11.7%

7.6%


3.0%

1.1%


18.2%

15.2%


18.7%

15.7%


13.9%

10.8%

 


DEBT TO EBITDA


Last Twelve Months


Apr 3, 2021

Jan 2, 2021

Net Income


$


214.1

$

193.8

Interest Expense


40.8

39.8

Interest Income


(6.3)

(5.9)

Taxes


63.1

56.8

Depreciation and Amortization


130.6

131.4


EBITDA


$


442.3

$

415.9

Restructuring and Related Costs


32.9

36.8

Transactions Costs


15.4

0.7

Impairment and Exit Related Costs


3.8

5.3

Executive Transition Costs



1.8

Goodwill Impairment


10.5

10.5

Operating Loss from Businesses Divested/to be Exited



0.4

Loss on Sale of Assets


0.2

0.6

Gain on Divestiture of Businesses



(0.1)


Adjusted EBITDA


$


505.1

$

471.9

Current Maturities of Long-Term Debt


$


230.8

$

231.0

Long-Term Debt


786.9

840.4


Total Gross Debt


$


1,017.7

$

1,071.4

Cash


(566.4)

(611.3)


Net Debt


$


451.3

$

460.1

Gross Debt/EBITDA


2.3

2.6

Gross Debt/Adjusted EBITDA


2.0

2.3

Net Debt/EBITDA


1.0

1.1

Net Debt/Adjusted EBITDA


0.9

1.0

 


FREE CASH FLOW


Three Months Ended


Apr 3,


2021

Mar 28,

2020

Net Cash Provided by Operating Activities


$


49.5

$

102.7

Additions to Property Plant and Equipment


(10.7)

(10.9)

Free Cash Flow


$


38.8

$

91.8

GAAP Net Income Attributable to Regal Beloit Corporation


$


65.6

$

45.8

Loss on Businesses Divested and Impairments



1.4

Tax Effect from Loss on Businesses Divested and Impairments



(0.3)

Adjusted Net Income Attributable to Regal Beloit Corporation1


$


65.6

$

46.9

Free Cash Flow as a Percentage of Adjusted Net Income Attributable to Regal Beloit Corporation


59.1


%

195.7

%

 1 The Net Income Attributable to Regal Beloit Corporation is adjusted for the gains and losses on divested businesses and
goodwill and asset impairments related to the businesses to be exited and used in the Free Cash Flow Calculation.

 


ADJUSTED EFFECTIVE TAX RATE


Three Months Ended


Apr 3,


2021

Mar 28,

2020

Income before Taxes


$


87.2

$

60.6

Provision for Income Taxes


20.2

13.9

Effective Tax Rate


23.2


%

22.9

%

Income before Taxes


$


87.2

$

60.6

Loss on Businesses Divested and Assets to be Exited



1.4

Adjusted Income before Taxes


$


87.2

$

62.0

Provision for Income Taxes


$


20.2

$

13.9

Tax Effect from Loss on Businesses Divested and Assets to be Exited



0.3

Non-deductible Portion of Executive Transition Costs



(0.5)

Adjusted Provision for Income Taxes


$


20.2

$

13.7

Adjusted Effective Tax Rate


23.2


%

22.1

%

 


ORGANIC SALES GROWTH


Three Months Ended


April 3, 2021


Commercial
Systems


Industrial
Systems


Climate
Solutions


Power
Transmission
Solutions


Total Regal

Net Sales Three Months Ended Apr 3, 2021

$

237.0

$

136.4

$

239.1

$

201.6

$

814.1

Impact from Foreign Currency Exchange Rates

(5.8)

(4.8)

0.4

(2.9)

(13.1)

Organic Sales Three Months Ended Apr 3, 2021

$

231.2

$

131.6

$

239.5

$

198.7

$

801.0

Net Sales Three Months Ended Mar 28, 2020

$

199.4

$

129.6

$

210.1

$

195.1

$

734.2

Adjusted Net Sales Three Months Ended Mar 28, 2020

$

199.4

$

129.6

$

210.1

$

195.1

$

734.2

Three Months Ended Apr 3, 2021 Organic Sales Growth %

15.9

%

1.5

%

14.0

%

1.8

%

9.1

%

Three Months Ended Apr 3, 2021 Net Sales Growth %

18.9

%

5.2

%

13.8

%

3.3

%

10.9

%

 

Cision View original content:http://www.prnewswire.com/news-releases/regal-beloit-corporation-announces-record-first-quarter-2021-financial-results-301282448.html

SOURCE Regal Beloit Corporation