BBTV Holdings Inc to Host First Quarter Conference Call

PR Newswire

VANCOUVER, BC, May 5, 2021 /PRNewswire/ – BBTV Holdings Inc. (TSX: BBTV) (OTCQX: BBTVF) (“BBTV” or the “Company”), the leading business in the creator economy, today announced that it will release its financial results for the first quarter 2021 after market close on Thursday, May 13th. The Company will subsequently hold a conference call that same day, Thursday, May 13th, at 2:15pm Pacific Time/5:15pm Eastern Time hosted by Ms. Shahrzad Rafati, Chairperson and CEO, and Mr. Todd Tappin, Chief Financial Officer. A question and answer session will follow the corporate update.

Conference Call Details

Thursday May 13th, 2021, 2:15pm Pacific Time/5:15pm Eastern Time.

Participant Information
Conference ID: 4192186
Participant Toll Free Dial-In Number: (844) 418-0102
Participant International Dial-In Number: (236) 714-3015
Please connect at least 15 minutes prior to the conference call.

To coincide with the call, an Investor Highlights presentation will available at: https://investors.bbtv.com/events-and-presentations/default.aspx

Links to SEDAR filings, conference call recordings and press releases are available on the investor website at: https://investors.bbtv.com/

Telephonic Replay:
Encore Dial In #: (800) 585-8367 or (416) 621-4642
Conference ID: 4192186
May 13, 2021 22:30 ETMay 20, 202123:59 ET

About BBTV
BBTV is a media and technology company headquartered in Vancouver, Canada. The company’s mission is to help content creators become more successful. With creators ranging from individuals to global media companies, BBTV provides a comprehensive, end-to-end solution to increase viewership and drive revenue powered by its innovative technology, while allowing creators to focus on their core competency – content creation. In January 2021, BBTV had the second most unique monthly viewers among digital platforms with more than 600 million globally, who consumed approximately 50 billion minutes of video content, the most among media companies. www.bbtv.com[1]

[1] Comscore’s “Top 12 Countries = January 2021 comScore Video Metrix Media Trend – Multi-Platform – Top 100 Video Properties Report”; Top 12 countries represent ~50% of world’s digital population

Contacts:
Media Relations
Dan Gamble
778-873-0422
[email protected]

Investor Relations


[email protected]

Contact:
Ron Shuttleworth
Partner
Oak Hill Financial Inc
(647)-500-7371
[email protected] 

BBTV-F

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/bbtv-holdings-inc-to-host-first-quarter-conference-call-301283905.html

SOURCE BBTV Holdings Inc.

OTC Markets Group Welcomes Vanstar Mining Resources, Inc. to OTCQX

PR Newswire

NEW YORK, May 5, 2021 /PRNewswire/ — OTC Markets Group Inc. (OTCQX: OTCM), operator of financial markets for 11,000 U.S. and global securities, today announced Vanstar Mining Resources, Inc. (TSX-V: VSR) (OTCQX: VMNGF), a gold exploration company, has qualified to trade on the OTCQX® Best Market. Vanstar Mining Resources, Inc. upgraded to OTCQX from the Pink® market.

Vanstar Mining Resources, Inc. begins trading today on OTCQX under the symbol “VMNGF.” U.S. investors can find current financial disclosure and Real-Time Level 2 quotes for the company on www.otcmarkets.com.

Upgrading to the OTCQX Market is an important step for companies seeking to provide transparent trading for their U.S. investors. For companies listed on a qualified international exchange, streamlined market standards enable them to utilize their home market reporting to make their information available in the U.S. To qualify for OTCQX, companies must meet high financial standards, follow best practice corporate governance and demonstrate compliance with applicable securities laws.

JC St-Amour, President and CEO of Vanstar Mining commented, “Our US investor base is an important group of shareholders and I am pleased to have upgraded to the OTCQX Market to provide more transparency and increase our exposure to one of the largest markets globally.  Vanstar has several highly prospective gold properties in Quebec including our flagship Nelligan project, which we jointly own with IAMGOLD Corp. The Nelligan project hosts a world class gold deposit, is located in one of the best mining jurisdictions in the world and is being jointly explored and developed by a successful and experienced mining Company, IAMGOLD. This year promises to be an exciting year for Vanstar with exploration results from Nelligan and our other gold properties expected throughout the year.”

Securities Law USA, PLLC acted as the company’s OTCQX sponsor.

About Vanstar Mining Resources, Inc.
Vanstar Mining Resources Inc. is a gold exploration company with properties located in Northern Québec at different stages of development. The Company owns a 25% interest in the Nelligan project (3.2 million inferred ounces Au, NI 43-101 October 2019) and 1% NSR. The Nelligan Project won the “Discovery of the Year” award at the 2019 Quebec Mineral Exploration Association Xplor Gala. Vanstar also owns 100% of the Felix property under development in the Chicobi Group (Abitibi mining camp, 65km East of Amex Perron property) and 100% of Amanda, a 7,677 ha property located on the Auclair formation with historic gold showings up to 12.1 g/t Au over 3 meters.

About OTC Markets Group Inc.

OTC Markets Group Inc. (OTCQX: OTCM) operates the OTCQX® Best Market, the OTCQB® Venture Market and the Pink® Open Market for 11,000 U.S. and global securities.  Through OTC Link® ATS and OTC Link ECN, we connect a diverse network of broker-dealers that provide liquidity and execution services.  We enable investors to easily trade through the broker of their choice and empower companies to improve the quality of information available for investors.

To learn more about how we create better informed and more efficient markets, visit www.otcmarkets.com.

OTC Link ATS and OTC Link ECN are SEC regulated ATSs, operated by OTC Link LLC, member FINRA/SIPC.

Subscribe to the OTC Markets RSS Feed

Media Contact:
OTC Markets Group Inc., +1 (212) 896-4428, [email protected] 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/otc-markets-group-welcomes-vanstar-mining-resources-inc-to-otcqx-301284082.html

SOURCE OTC Markets Group Inc.

Rritual Superfoods Chief Innovation Officer Establishes Innovation Division

PR Newswire

 
R
ecently Appointed, Stacey Gillespie,
Advances
R&D Practices and Fuels
Rritual’s
Functional Sup
erfoods
Product Pipeline
f
or National Rollout

VANCOUVER, BC, May 5, 2021 /PRNewswire/ – Rritual Superfoods Inc. (“Rritual” or the “Company”) (CSE: RSF) (FSE: 0RW) is excited to announce that recently appointed Chief Innovation Officer, Stacey Gillespie, has launched the Company’s Research and Development division, establishing best practices toward the development of a category leading product pipeline.  

“Stacey’s expertise and depth of knowledge has made an immediate impact, resulting in the establishment of an approach to product development based on best practices and the spirit of innovation for our customers,” said Mr. David Kerbel, Rritual CEO. “As a result, Rritual is now armed with an innovative and highly responsive product development program designed to capitalize on emerging product categories to satisfy consumer demand for products incorporating ‘Superfood’ ingredients.”

As Rritual aims to define the functional superfoods sector, the Company has put in place the leadership and expertise to create organizational knowledge for the long term in its approach to product development in serving the end consumer. “Rritual has embraced the concept of being a consumer centred enterprise, and as it relates to product development that means we begin with an understanding of consumer desires and industry trends from our research and relationships, and we design and commercialize our products to meet those desires and trends on a timely basis,” said Stacey Gillespie, Rritual Chief Innovation Officer.

Rritual now deploys a process for product development that blends best practices with agility to identify categories with high growth potential, including its flagship mushrooms and adaptogens product line, and innovative products such as the following from the Company’s Product Pipeline for Q2/Q3:

  • Vegan Chai Rose Latte Collagen Booster: Collagen-Booster Rose Chai Latte Powder made with tremella, reishi, aloe vera and other beautifying superfoods in a skin-hydrating & vegan cream base.
  • Mood & Energy Ube Matcha Latte Powder: Made with Cordyceps, lion’s mane, matcha & purple/blue hue super foods (ube purple sweet pea powder, purple pea flower, blue spirulina) broad-spectrum of prebiotic superfoods of purple sweet potato powder, lucuma, and inulin which combined support a healthy microbiome so you can trust your gut again.
  • Superfood Vegan Creamer: Made with vegan cream base and proprietary immune-synergy blend with key adaptogenic botanicals.
  • Ready to Drink Beverages: Powered by adaptogenic botanicals and enhanced with organic exotic superfruits and prebiotic fibers to support a healthy microbiome which in turn helps support a healthy immune system, digestive function, and a positive outlook. These beverages will provide clean and pure refreshment to replenish the body and mind.

This new line of innovative products will tap into the developing and recently announced distribution agreements that will be carrying Rritual’s full flagship product line. As a result, these new products will have exposure to major wellness retailers and sales platforms including CrossMark.

Functional foods and “Superfoods” are foods that offer maximum nutritional benefits and are packed with vitamins, minerals, and antioxidants. They can possess unique properties that boost immunity, improve brain function, and more. “As an emerging category, consumer interest for Superfoods is building rapidly, and Rritual in embracing a consumer centric model is cognizant of the opportunity that exists to educate consumers in addition to providing them with a line of products that are differentiated, efficacious and most importantly taste good,” added Stacey.

Rritual product offerings are all USDA-certified organic and are a caffeine-free option that can be mixed with other beverages or enjoyed by itself. Rritual’s proprietary Immune-Synergy Six Mushroom Blend is the only functional health product on the market that contains a daily prebiotic blend which nourishes a healthy gut microbiome and facilitates balanced digestive function.

About Rritual

Rritual is a functional superfood company that creates plant-based elixirs, which support immunity, focus and relaxation. The company is poised to dominate a segment where demand and sales are growing exponentially. Under the executive leadership with over 100 years of CPG pedigree, Rritual is launching in North America in Q2 2021 as the company positions itself as a leader in the functional health and wellness industry. Rritual’s superfood elixirs can be found online at www.rritual.com.

Follow Rritual on Twitter, LinkedIn, Facebook, and Instagram.

Functional Foods Market

According to Grandview Research*, it is estimated that the global functional food market is projected to reach $275 billion by 2025, growing at 7.9% each year with consumers putting more emphasis on health and wellness.

*https://www.grandviewresearch.com/press-release/global-functional-foods-market

Neither the Canadian Securities Exchange nor its Regulation Services Provider (as that term is defined in the policies of the Canadian Securities Exchange) accepts responsibility for the adequacy or accuracy of this release.

Forward-Looking Information

This news release contains forward-looking statements and forward-looking information within the meaning of Canadian securities legislation (collectively, “forward-looking statements”) that relate to Rritual’s current expectations and views of future events. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions or future events or performance (often, but not always, through the use of words or phrases such as “will likely result”, “are expected to”, “expects”, “will continue”, “is anticipated”, “anticipates”, “believes”, “estimated”, “intends”, “plans”, “forecast”, “projection”, “strategy”, “objective” and “outlook”) are not historical facts and may be forward-looking statements and may involve estimates, assumptions and uncertainties which could cause actual results or outcomes to differ materially from those expressed in such forward-looking statements. No assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this news release should not be unduly relied upon. These statements speak only as of the date of this news release. In particular and without limitation, this news release contains forward-looking statements relating to the Company’s plans to leverage third party manufacturing and logistics, the Company’s broader retail distribution plans and the Company’s other plans, focus and objectives.

Forward-looking statements are based on a number of assumptions and are subject to a number of risks and uncertainties, many of which are beyond Rritual’s control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to, the impact and progression of the COVID-19 pandemic and other factors set forth under “Forward-Looking Statements” and “Risk Factors” in the final long form prospectus of the Company dated February 26, 2021 and available under the Company’s profile on SEDAR at www.sedar.com. Rritual undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. New factors emerge from time to time, and it is not possible for Rritual to predict all of them or assess the impact of each such factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Any forward-looking statements contained in this news release are expressly qualified in their entirety by this cautionary statement.

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/rritual-superfoods-chief-innovation-officer-establishes-innovation-division-301283992.html

SOURCE Rritual Superfoods Inc.

Ritchie Bros. conducts 71 farm auctions in 30 days, generating CA$104 million

PR Newswire

Learn more at Ritchie Bros. Canadian Agriculture Industry Panel on May 10 at 11 a.m. Pacific

SASKATOON, SK, May 5, 2021 /PRNewswire/ – Every spring, Ritchie Bros. holds dozens of farm retirement dispersals across Western Canada. Traditionally the company would drive from farm to farm as a travelling auction company, but in Spring 2021 all bidding is conducted online via Timed Auction or with an auctioneer, and it’s paying off for consignors.

“We registered more than 160,000 bidders and attracted more than 1.6 million online equipment views for our spring 2021 agricultural events,” said Jordan Clarke, Sales Director, Ritchie Bros. “As a result, equipment pricing in March and April was very strong in Canada, with buyers pushing hard on almost every asset category.”

This spring, in just 30 days, Ritchie Bros. conducted 71 farm auctions, generating CA$104+ million in gross transaction value. Equipment highlights included 230+ tractors, 140+ combines, 110+ air drills, 675+ grain bins, farmland, and a lot more. Specific sales highlights included a 2020 Claas 8700 combine that sold in Bowsman, MB via Timed Auction for CA$500,000; a 2018 John Deere R4045 120-ft high clearance sprayer that sold via auctioneer in Regina, SK for CA$445,000; and a 2018 Versatile 610DT track tractor that sold via Timed Auction in Eatonia, SK for CA$410,000.

Want to learn more? Ritchie Bros. Canadian Agriculture Industry Panel on May 10 at 11 a.m. Pacific
On May 10, 2021, at 11 a.m.12 p.m. Pacific, Ritchie Bros. will host a Canadian agriculture industry panel to discuss key issues impacting the farming industry in Canada, including supply/demand metrics, macro economic issues, and more. This free one-hour online panel discussion will feature Farm Credit Canada Principal Agriculture Economist Craig Klemmer; Western Equipment Dealers Association CEO John Schmeiser; along with Ritchie Bros. experts Jordan Clarke (Director, Sales) and Kevin Tink (Senior Advisor & Auctioneer). Register for free online at rbauction.com/blog!

Spring Auction Customer Testimonials:

  • “We were new to the online auction process, so we had a lot of questions, and they were always there for us,” said Larry and Jean Hamilton, who sold farmland on April 5 and 6 in Saskatoon, SK. “The entire process was handled in a very professional manner and the end results were above and beyond our expectations.”
  • “All of the Ritchie bros. employees were friendly, easy to work with, and very accommodating,” said LeRoy and Karen Sonnenberg, who sold 75+ items via Timed Auction on April 9. “We were very pleased with the process and the outcome from our auction. Ritchie Bros. are excellent to work with from start to finish.”
  • “Thank you, Ritchie Bros, for a first-class auction and an excellent result,” said Kerry Peterson, who sold 175+ items in a Timed Auction on April 10.

To consign equipment to an upcoming Ritchie Bros. auction, contact your sales rep or visit rbauction.com/selling.


About Ritchie Bros.:

Established in 1958, Ritchie Bros. (NYSE and TSX: RBA) is a global asset management and disposition company, offering customers end-to-end solutions for buying and selling used heavy equipment, trucks and other assets. Operating in a number of sectors, including construction, transportation, agriculture, energy, oil and gas, mining, and forestry, the company’s selling channels include: Ritchie Bros. Auctioneers, the world’s largest industrial auctioneer offers live auction events with online bidding; IronPlanet, an online marketplace with featured weekly auctions and providing the exclusive IronClad Assurance® equipment condition certification; Marketplace-E, a controlled marketplace offering multiple price and timing options; Mascus, a leading European online equipment listing service; and Ritchie Bros. Private Treaty, offering privately negotiated sales. The Company’s suite of solutions also includes Ritchie Bros. Asset Solutions and Rouse Services LLC, which together provides a complete end-to-end asset management, data-driven intelligence and performance benchmarking system. Ritchie Bros. also offers sector-specific solutions including GovPlanet, TruckPlanet, and Kruse Energy, plus equipment financing and leasing through Ritchie Bros. FinancialServices. For more information about Ritchie Bros., visit RitchieBros.com.

Photos and video for embedding in media stories are available at rbauction.com/media

Cision View original content:http://www.prnewswire.com/news-releases/ritchie-bros-conducts-71-farm-auctions-in-30-days-generating-ca104-million-301283998.html

SOURCE Ritchie Bros.

Ionis reports first quarter 2021 financial results and recent business achievements

On track to achieve 2021 guidance

Webcast today, May 5, 2021, at 11:30 a.m. Eastern Time

PR Newswire

CARLSBAD, Calif., May 5, 2021 /PRNewswire/ — Ionis Pharmaceuticals, Inc. (Nasdaq: IONS) today reported its financial results for the first quarter of 2021 and recent business highlights.

“In the first quarter, we took important steps to maximize the value of our wholly owned pipeline. We recently initiated pivotal studies with our wholly owned FUS-ALS and Alexander disease programs. We delivered positive results from our IONIS-PKK-LRx program, demonstrating its potential to change the standard of care for patients with hereditary angioedema. We also further strengthened the business and continued executing on our strategic priorities,” said Brett P. Monia, Ph.D., chief executive officer of Ionis. “This summer, we expect data from our IONIS-MAPTRx program in Alzheimer’s disease patients. And later this year, we look forward to data from the Phase 3 VALOR study of tofersen in patients with SOD1-ALS. If results from the VALOR study are positive, we expect tofersen to be our next commercial medicine. These key upcoming catalysts, together with our recent achievements, position us well to have 12 or more products on the market in 2026.”

First Quarter 2021 and Recent Summary Financial Results

  • On track to achieve 2021 financial guidance reflecting investments in Ionis’ wholly owned pipeline, based on the following first quarter results
    • $112 million in total revenues
    • $159 million of operating expenses on a non-GAAP basis(1) and $204 million on a GAAP basis
    • Net loss of $45 million on a non-GAAP basis(1) and $90 million on a GAAP basis
  • Further strengthened the Company’s balance sheet with pro forma cash of $2.1 billion, after reflecting the convertible notes transaction
    • Enables expansion of manufacturing and R&D capacity
    • $632.5 million principal due in April 2026 with 0% interest and an effective conversion price of $76.39 after the purchase of a call spread
      • Will realize interest expense savings while keeping potential future dilution nearly flat
    • Repurchased approximately 80% of previously outstanding 1% convertible notes due in November 2021

“So far this year, we have taken important steps in support of developing and commercializing our wholly owned medicines. In addition to completing the restructuring of our European operations, we expanded our Sobi distribution agreement to include North America. These transactions unlocked significant resources that we are now redirecting towards our highest priority programs, including IONIS-TTR-LRx and IONIS-APOCIII-LRx,” said Elizabeth L. Hougen, chief financial officer of Ionis. “We are on track to meet our 2021 financial guidance. In the second half of this year, we expect R&D revenue to increase as many of our partnered programs continue to advance. Importantly, we are well-capitalized with the resources we need to expand our manufacturing and R&D capacity to support the future needs of our wholly owned pipeline. This large capital project, which is now underway, is necessary to successfully execute on our goal to drive growth.”  

(1)

All non-GAAP amounts referred to in this press release exclude non-cash compensation expense related to equity awards and expenses related to the Akcea acquisition and restructured European operations and the related tax effects. Please refer to the section below titled “Financial Impacts of Akcea Acquisition and Restructured Operations” for a summary of the costs specific to these transactions. Additionally, please refer to the detailed reconciliation of non-GAAP and GAAP measures, which is provided later in this release.

First Quarter 2021 Marketed Products Highlights 

  • SPINRAZA: a global foundation-of-care for the treatment of spinal muscular atrophy (SMA) patients of all ages
    • $521 million in worldwide sales in the first quarter
    • More than 11,000 patients worldwide were on therapy at the end of the first quarter across post-marketing, expanded access and clinical trial settings
    • Higher-dose SPINRAZA demonstrated safety and tolerability consistent with the currently approved dose in the open-label safety cohort of the DEVOTE study, enabling enrollment in the blinded, pivotal cohort to get underway
  • TEGSEDI and WAYLIVRA: important medicines approved for the treatment of patients with severe rare diseases
    • Completed the transition of European operations to Swedish Orphan Biovitrum AB (Sobi) and expanded the distribution agreement to include North American TEGSEDI operations

First Quarter 2021 and Recent Pipeline Events

  • Phase 3 Pipeline: growing and positioned for 12 or more products on the market in 2026
    • Advanced ION363 into a Phase 3 study in patients with FUS-ALS
    • Advanced tofersen into the Phase 3 ATLAS study in presymptomatic SOD1-ALS patients
    • Roche reported tominersen data related to the dosing halt in the Phase 3 program
  • Mid-stage Pipeline: advancing multiple medicines with potential to change the standard of care for patients with severe diseases
    • Reported positive topline IONIS-PKK-LRx results in patients with hereditary angioedema
    • Advanced ION373 into the Phase 2 portion of a pivotal study in patients with Alexander disease
    • Advanced the IONIS-AGT-LRx development program:
      • Reported positive Phase 2 data in JACC: Basic to Translational Science  
      • Advanced into a Phase 2b study in patients with hypertension uncontrolled with three or more antihypertensive medications
      • Advanced into a Phase 2 study in patients with chronic heart failure with reduced injection fraction
    • Advanced the ongoing Phase 2 study of ION541 in patients with ALS regardless of family history, resulting in a $10 million payment from Biogen

Upcoming 2021 Pipeline Catalysts
(2) 


Anticipated 2021 Data Readouts


Program


Phase


Anticipated Indication


H1


H2

IONIS-PKK-LRx

2

Hereditary angioedema (top-line data)

 √

IONIS-AGT-LRx

2

Hypertension

 √

Tominersen

3

Huntington’s disease

 √

IONIS-ENAC-2.5Rx

2

Cystic fibrosis

IONIS-GHR-LRx

2+OLE

Acromegaly

IONIS-MAPTRx

1/2

Alzheimer’s disease

IONIS-PKK-LRx

2

Hereditary angioedema (full data)

Vupanorsen

2b

sHTG/CVD risk reduction

Tofersen

3 (VALOR study)

SOD1-ALS


Anticipated 2021 Study Initiations


Program


Phase


Anticipated Indication


H1


H2

SPINRAZA

4 (RESPOND)

SMA, suboptimal gene therapy response

 √

Tofersen

3 (ATLAS study)

Presymptomatic SOD1-ALS

 √

ION363

3

FUS-ALS

 √

IONIS-AGT-LRx

2b

Resistant hypertension

 √

IONIS-AGT-LRx

2

Heart failure with reduced ejection fraction

 √

ION373

2/3

Alexander disease

 √

ION224

2b

NASH

IONIS-APOCIII-LRx

3

Second TG indication (sHTG)

(2) Timing of partnered program catalysts based on partners’ most recent publicly available disclosures

First Quarter 2021 Financial Results

Revenue

Ionis’ revenue was comprised of the following (amounts in millions):

Three months ended,

March 31,

2021

2020

Revenue:

     Commercial revenue:

SPINRAZA royalties

$60

$66

TEGSEDI and WAYLIVRA revenue, net

20

15

Licensing and royalty revenue

5

3

Total commercial revenue

85

84

R&D Revenue:

Amortization from upfront payments

20

21

Milestone payments

5

23

Other services

2

5

Total R&D revenue

27

49

Total revenue

$112

$133

The Company’s commercial revenue in the first quarter of 2021 was consistent with the same period last year. As the Company completes its transition of TEGSEDI operations in North America to Sobi, the Company’s commercial revenue from product sales will shift to distribution fees based on net sales generated by Sobi.

The Company’s R&D revenue decreased in the first quarter of 2021 compared to the same period last year primarily because the Company earned more milestone payments in the first quarter of 2020 than the same period this year. The Company expects its R&D revenue to increase in the second half of 2021 compared to the first half.

Financial Impacts of Akcea Acquisition and Restructured Operations

In conjunction with the Akcea acquisition and restructured European operations, in the first quarter of 2021, the Company incurred $7 million of costs, which it excluded from its non-GAAP amounts for the period. Refer to the detailed reconciliation of non-GAAP and GAAP measures that is provided later in this release. The Company expects to incur additional expenses in the range of $11 million to $14 million related to the restructuring of its North American TEGSEDI operations from the expanded distribution agreement with Sobi. The company will reflect the North American TEGSEDI restructuring costs primarily in the second quarter of 2021.

Operating Expenses

Ionis’ operating expenses for the first quarter of 2021 increased compared to the same period last year driven primarily by the Company’s investments in advancing its late-stage wholly owned pipeline.

Net Loss Attributable to Ionis Common Stockholders

Ionis’ net loss attributable to Ionis’ common stockholders for the first quarter of 2021 increased compared to the same period in the prior year for the reasons discussed above.

Balance Sheet

Ionis ended March 2021 with cash, cash equivalents and short-term investments of $1.8 billion, compared to $1.9 billion at December 31, 2020. In April 2021, Ionis issued $632.5 million of 0% senior convertible notes due in April 2026 and repurchased $247.9 million of its 1% senior convertible notes. After reflecting these transactions, Ionis’ pro forma cash, cash equivalents and short-term investments was $2.1 billion.

The Company revised its 2020 amounts to reflect the simplified convertible instruments guidance the Company adopted retrospectively on January 1, 2021.

Webcast

Today, at 11:30 a.m. Eastern Time, Ionis will conduct a live webcast to discuss this earnings release and related activities. Interested parties may access the webcast here. A webcast replay will be available for a limited time at the same address.

About Ionis Pharmaceuticals, Inc.

For more than 30 years, Ionis has been the leader in RNA-targeted therapy, pioneering new markets and changing the standards of care with its novel antisense technology. Ionis currently has three marketed medicines and a premier late-stage pipeline highlighted by industry-leading neurological and cardiometabolic franchises. Our scientific innovation began and continues with the knowledge that sick people depend on us, which fuels our vision of becoming one of the most successful biotechnology companies. 

To learn more about Ionis visit www.ionispharma.com or follow us on Twitter @ionispharma.

Ionis’ Forward-looking Statement

This press release includes forward-looking statements regarding Ionis’ business, financial guidance and the therapeutic and commercial potential of SPINRAZA (nusinersen), TEGSEDI (inotersen) and WAYLIVRA (volanesorsen) and Ionis’ technologies and products in development. Any statement describing Ionis’ goals, expectations, financial or other projections, intentions or beliefs is a forward-looking statement and should be considered an at-risk statement. Such statements are subject to certain risks and uncertainties, including those related to the impact COVID-19 could have on our business, and including those inherent in the process of discovering, developing and commercializing medicines that are safe and effective for use as human therapeutics, and in the endeavor of building a business around such medicines. Ionis’ forward-looking statements also involve assumptions that, if they never materialize or prove correct, could cause its results to differ materially from those expressed or implied by such forward-looking statements. Although Ionis’ forward-looking statements reflect the good faith judgment of its management, these statements are based only on facts and factors currently known by Ionis. As a result, you are cautioned not to rely on these forward-looking statements. These and other risks concerning Ionis’ programs are described in additional detail in Ionis’ annual report on Form 10-K for the year ended December 31, 2020, and the most recent Form 10-Q quarterly filing, which are on file with the SEC. Copies of these and other documents are available from the Company.

In this press release, unless the context requires otherwise, “Ionis,” “Company,” “we,” “our,” and “us” refers to Ionis Pharmaceuticals and its subsidiaries.

Ionis Pharmaceuticals is a trademark of Ionis Pharmaceuticals, Inc. Akcea Therapeutics® is a registered trademark of Akcea Therapeutics, Inc. TEGSEDI® is a registered trademark of Akcea Therapeutics, Inc. WAYLIVRA® is a registered trademark of Akcea Therapeutics, Inc. SPINRAZA® is a registered trademark of Biogen. 


IONIS PHARMACEUTICALS, INC.


SELECTED FINANCIAL INFORMATION


Condensed Consolidated Statements of Operations


(In Millions, Except Per Share Data)

Three months ended,

March 31,

2021

2020

(as revised*)

(unaudited)

Revenue:

     Commercial revenue:

SPINRAZA royalties

$60

$66

TEGSEDI and WAYLIVRA revenue, net

20

15

Licensing and royalty revenue

5

3

Total commercial revenue

85

84

    Research and development revenue under collaborative agreements

27

49

Total revenue

112

133

Expenses:

       Cost of sales

3

3

    Research, development and patent

140

116

    Selling, general and administrative

61

75

Total operating expenses

204

194

Loss from operations

(92)

(61)

Other income, net

2

8

Loss before income tax benefit

(90)

(53)

Income tax benefit

3

Net loss

($90)

($50)

Net loss attributable to noncontrolling interest in Akcea Therapeutics, Inc.

10

Net loss attributable to Ionis Pharmaceuticals, Inc. common stockholders

($90)

($40)

Basic and diluted net loss per share

($0.64)

($0.28)

Shares used in computing basic and diluted net loss per share

141

139

*The Company revised its 2020 amounts to reflect the simplified convertible instruments guidance the Company adopted retrospectively on January 1, 2021.


IONIS PHARMACEUTICALS, INC.


Reconciliation of GAAP to Non-GAAP Basis:


Condensed Consolidated Operating Expenses, Loss From Operations, and Net Loss


(In Millions)

Three months ended,

March 31,

2021

2020

(as revised*)

(unaudited)


As reported research, development and patent expenses according to GAAP

$140

$116

    Excluding compensation expense related to equity awards      

(26)

(26)

    Excluding Akcea acquisition and restructured European operations costs

(3)


Non-GAAP research, development and patent expenses

$111

$90


As reported selling, general and administrative expenses according to GAAP

$61

$75

    Excluding compensation expense related to equity awards      

(12)

(15)

    Excluding Akcea acquisition and restructured European operations costs

(4)


Non-GAAP selling, general and administrative expenses

$45

$60


As reported operating expenses according to GAAP

$204

$194

    Excluding compensation expense related to equity awards      

(38)

(41)

    Excluding Akcea acquisition and restructured European operations costs

(7)


Non-GAAP operating expenses

$159

$153


As reported loss from operations according to GAAP

($92)

($61)

    Excluding compensation expense related to equity awards

(38)

(41)

    Excluding Akcea acquisition and restructured European operations costs

(7)


Non-GAAP loss from operations

($47)

($20)


As reported net loss attributable to Ionis Pharmaceuticals, Inc. common stockholders according to GAAP*

($90)

($40)

Excluding compensation expense related to equity awards attributable to Ionis Pharmaceuticals, Inc. common stockholders

(38)

(39)

Excluding Akcea acquisition and restructured European operations costs

(7)

Income tax effect related to compensation expense related to equity awards attributable to Ionis Pharmaceuticals, Inc. common stockholders

8


Non-GAAP net loss attributable to Ionis Pharmaceuticals, Inc. common stockholders*

($45)

($9)

*The Company revised its 2020 amounts to reflect the simplified convertible instruments guidance the Company adopted retrospectively on January 1, 2021.


Reconciliation of GAAP to Non-GAAP Basis

As illustrated in the Selected Financial Information in this press release, non-GAAP operating expenses, non-GAAP income (loss) from operations, and non-GAAP net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders were adjusted from GAAP to exclude compensation expense related to equity awards and costs related to the Akcea acquisition and restructured European operations and the related tax effects. Compensation expense related to equity awards are non-cash. Costs related to the Akcea acquisition and restructured European operations include: severance costs, retention costs and other costs. Ionis has regularly reported non-GAAP measures for operating results as non-GAAP results. These measures are provided as supplementary information and are not a substitute for financial measures calculated in accordance with GAAP. Ionis reports these non-GAAP results to better enable financial statement users to assess and compare its historical performance and project its future operating results and cash flows. Further, the presentation of Ionis’ non-GAAP results is consistent with how Ionis’ management internally evaluates the performance of its operations.


IONIS PHARMACEUTICALS, INC.


Condensed Consolidated Balance Sheets


(In Millions)

March 31,

December 31,

2021

2020

(as revised*)

(unaudited)

Assets:

  Cash, cash equivalents and short-term investments

$1,820

$1,892

  Contracts receivable

23

76

  Other current assets

146

162

  Property, plant and equipment, net

180

181

  Other assets

80

79

     Total assets

$2,249

$2,390

Liabilities and stockholders’ equity:

  Other current liabilities

$126

$183

  Current portion of 1% convertible senior notes, net

62

309

  Current portion of deferred contract revenue

107

108

  1% convertible senior notes, less current portion

247

  0.125% convertible senior notes, net

541

540

  Long-term obligations, less current portion

83

83

  Long-term deferred contract revenue

402

424

  Total stockholders’ equity

681

743

    Total liabilities and stockholders’ equity

$2,249

$2,390

*The Company revised its 2020 amounts to reflect the simplified convertible instruments guidance the Company adopted retrospectively on January 1, 2021.

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/ionis-reports-first-quarter-2021-financial-results-and-recent-business-achievements-301283987.html

SOURCE Ionis Pharmaceuticals, Inc.

Tupperware Brands Corporation Turnaround Plan Well Under Way

Sales Growth of 22% in the First Quarter of 2021

GAAP diluted earnings per share of $0.85

PR Newswire

ORLANDO, Fla., May 5, 2021 /PRNewswire/ — Tupperware Brands Corporation (NYSE: TUP) today reported operating results for the first quarter ended March 27, 2021.

First Quarter 2021 Financial Highlights

  • Net sales of $460.3 million increased 22% vs. 2020, up 20% in local currency
  • GAAP diluted earnings per share were $0.85 compared to a loss of $(0.16) for the first quarter 2020
  • Adjusted (1) diluted earnings per share were $0.82 compared to $0.09 in 2020
  • Net Income was $45.3 million compared to a net loss of $(7.8) million for the first quarter of 2020
  • Effective tax rate was 31%
  • EBITDA(1) grew 551% to $88.6 million compared to $13.6 million in the first quarter of 2020

“The strong financial performance this quarter is a concrete example that we are strengthening the foundation of our company.  We continue to revitalize the brand through the expanded use of digital tools by our sales force to solve consumer needs,” said Miguel Fernandez, President and Chief Executive Officer of Tupperware Brands. “Additionally, we have made great progress building the team needed to accelerate growth in new channels of distribution so more consumers have access to our environmentally-friendly, reusable products.”

“Our cash earnings in the first quarter illustrate the benefits of the ongoing turnaround plan, which is creating a more profitable company. Additionally, the sale of non-core assets resulted in a sizeable reduction of our debt, consistent with our capital allocation policy, resulting in a prospective fifty-basis-point interest rate reduction,” said Sandra Harris, Tupperware Brands Chief Financial Officer and Chief Operating Officer.

Quarterly Results:

First quarter net sales were $460.3 million, an increase of 22%, and 20% in local currency when comparing first quarters of 2021 and 2020. Average active sales force increased 16% and productivity was up 3%. This continued increase in activity and productivity of the direct selling sales force is due to adoption of digital tools and techniques to expand their geographical reach to attract more customers and bring Tupperware’s environmentally friendly and reusable products to a larger audience.

First quarter 2021 net sales for the segments were:

  • Asia Pacific – Net sales were $125.3 million, up 4% and local currency sales down 2% from first quarter of 2020
  • Europe – Net sales were $126.8 million, up 20% and local currency sales up 12% from first quarter of 2020
  • North America – Net sales were $146.5 million, up 45% and local currency sales up 43% from first quarter of 2020
  • South America – Net sales were $61.6 million, up 27% and local currency sales up 53% from first quarter of 2020

Net income was $45.3 million vs. a loss of $(7.8) million for the first quarter of 2021 and 2020, respectively. GAAP diluted earnings per share were $0.85 vs. a loss of $(0.16) for the first quarter of 2021 and 2020, respectively. The increase in net income and GAAP diluted earnings per share was primarily due to increased profit from sales growth, realization of the turnaround plan cost savings and sale of non-core assets.

Liquidity

As of March 27, 2021, the Company continued to be in compliance with its financial covenants under its credit agreement with a debt to debt covenant EBITDA (1) ratio of 2.36 versus 5.36 in the first quarter of 2020.

About Tupperware Brands Corporation

Tupperware Brands Corporation (“Tupperware” or the “Company”) is a leading global consumer products company that designs innovative, functional, and environmentally responsible products. Founded in 1946, the Company’s signature container created the modern food storage category that revolutionized the way the world stores, serves, and prepares food. Today, this iconic brand has more than 8,500 functional design and utility patents for solution-oriented kitchen and home products. With a purpose to nurture a better future, the Company’s products are an alternative to single-use items. The Company distributes its products into nearly 80 countries primarily through approximately 3.2 million independent sales force members around the world. Worldwide, the Company engages in the marketing, manufacture, and sale of design-centric preparation, storage, and serving solutions for the kitchen and home through the Tupperware brand name and beauty products through the Fuller, NaturCare, Nutrimetics and Nuvo brands. Each brand manufactures and/or markets a broad line of high-quality products. The Company primarily uses a direct selling business model to distribute and market products, while continuing to expand digital platforms and business-to-business distribution channels. Through personal connections, product demonstrations, and understanding of consumer needs, the Company’s sales force members have been selling products to customers for over 75 years.

The Company is a Delaware corporation that was organized on February 8, 1996 in connection with the corporate reorganization of Premark International, Inc. (“Premark”).

Forward-Looking Statements

Statements contained in this release that are not historical fact and use predictive words such as “estimates”, “outlook”, “guidance”, “expect”, “believe”, “intend”, “designed”, “target”, “plans”, “may”, “will”, “we are confident” and similar words are forward-looking statements. These forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to, the following: the effects of the outbreak of the novel coronavirus (COVID-19) pandemic; our ability to ship product to customers on a timely basis, including because of delays caused by our supply chain; our ability to sustain the same level of growth in net sales and net income that we recorded in the prior quarters; the success of the Company’s efforts to improve its profitability and liquidity position and any capital structure actions that it may take the Company’s ability to comply with its financial covenants under its term loan and credit agreement; the success and timing of growth and turnaround initiatives; leadership development and succession changes; impairment and other charges related to purchase accounting goodwill and restructuring actions; the risk of foreign-currency fluctuations and currency translation impacts on the Company’s business associated with these fluctuations; the Company’s ability to engage in hedging transactions (including, without limitation, forwards and swaps) with financial institutions to mitigate risks relating to foreign-currency fluctuations and/or interest rate fluctuations and the possibility that such hedging transactions, even if entered into, are unsuccessful; the risk of changes in cash flow resulting from changes in foreign exchange rates and hedge settlements; uncertainties related to the interpretation of, and regulations under, changes in the U.S. tax law and tax laws and regulations in other countries; the Company’s future tax-planning initiatives; any prospective or retrospective increases in duties on the Company’s products; any adverse results of tax audits or unfavorable changes to tax laws in the Company’s various markets; risk that direct selling laws and regulations in any of the Company’s markets may be modified, interpreted or enforced in a manner that results in negative changes to the Company’s business models or negatively impacts its revenue, sales force or business, including through the interruption of recruiting and sales activities, loss of licenses, imposition of fines, or any other adverse actions or events; unpredictable economic and political conditions and events globally; the success of new product introductions and promotional programs to generate interest among the Company’s sales force and customers and generate selling activities on a sustained basis; success of business-to-business selling arrangements and their timing; success of buyers in obtaining financing or attracting tenants for commercial and residential developments; the timing and success of closing asset sales; risks related to accurately predicting, delivering or maintaining sufficient quantities of products to support planned initiatives or launch strategies; governmental approvals of materials for use in food containers and beauty, personal care, nutritional and nutraceutical products; continued competitive pressures for products or sales force in the Company’s markets; and other risks detailed in the Company’s periodic reports as filed in accordance with the Securities Exchange Act of 1934, as amended.

The Company updates each month the impact of changes in foreign exchange rates versus the prior year, posting it on Tupperware Brands Foreign Exchange Translation Impact Update. Other than updating for changes in foreign currency exchange rates, the Company does not intend to update forward-looking information.

Non-GAAP Financial Measures

The Company utilizes non-GAAP financial measures in this release, which are provided to assist readers’ understanding of the Company’s results of operations. These amounts exclude certain items that at times materially impact the comparability of the Company’s results of operations. The adjusted information is intended to be indicative of the Company’s primary operations, and to assist readers in evaluating performance and analyzing trends across periods by providing what the Company believes is a useful measure for predictive purposes. These results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP.

The non-GAAP financial measures include comparisons related to profit that exclude:

  • gains from the sale of property, plant and equipment and other real estate related operations
  • insurance settlement gains or significant charges related to casualty losses caused by significant weather events, fires or similar circumstances
  • exit or disposal cost obligations related to rationalizing supply chain operations and other re-engineering activities performed to wind-down or significantly restructure businesses, including cumulative translation adjustments recognized in income upon liquidation of operations in a country, asset sales or fixed asset impairments, inventory obsolescence and other operating losses incurred in conjunction with such activities
  • certain asset retirement obligations
  • pension settlements
  • significant discrete impacts of new tax laws upon adoption, including the impact on cumulative deferred taxes from items previously recorded as cumulative translation adjustments
  • amortization of definite-lived intangible assets
  • non-cash impairment charges related to the carrying value of acquired intangible assets and goodwill
  • infrequent costs incurred in connection with a change in capital structure
  • the impact from hyper-inflationary economies on net monetary assets and other balance sheet positions that impact near term income
  • non-recurring costs associated with the turnaround plan

While these types of events can and do recur periodically, they are not part of the Company’s primary business operations and are excluded from indicated financial information due to their distinction from ongoing business operations, inherent volatility and impact on the comparability of earnings across periods, as amounts recognized in any given period are not indicative of amounts that may be recognized in any particular future period.

Additionally, the Company engages in business to business transactions, in which it sells products to a partner company. Since the level of these sales is volatile from quarter-to-quarter and year-to-year, and is largely independent of the activities of its sales force, the Company at times, in addition to disclosing reported sales, discloses “core” sales amounts and comparisons, which excludes amounts sold under business to business transactions. This illustrates sales results and trends directly associated with activities of its independent sales force. All financial information disclosed and presented includes business to business transactions unless specifically stated as “core” sales or otherwise indicated.

Also, as the impact of changes in exchange rates is an important factor in understanding period-to-period comparisons. The Company believes the presentation of results on a local currency basis, in addition to reported results, helps improve readers’ ability to understand the Company’s operating results and evaluate performance in comparison with prior periods. The Company presents local currency information that compares results between periods as if current period exchange rates had been the exchange rates in the prior period. The Company uses results on a local currency basis as one measure to evaluate performance and generally refers to such amounts as restated or excluding the impact of foreign currency.

These core sales and local currency results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP. Core sales and results on a local currency basis may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with GAAP.

Information included with this release includes references to EBITDA, debt covenant EBITDA as well as references to debt to debt covenant EBITDA ratio, which are non-GAAP financial measures used in the Company’s term loan agreement and credit agreement. The Company uses these measures in its capital allocation decision process and in discussions with investors, analysts and other interested parties, and therefore believes it is useful to disclose this amount and ratio. The Company’s calculation of these measures is in accordance with its term loan agreement and credit agreement, and is set forth in the reconciliation from GAAP amounts in an attachment to this release; however, the reader is cautioned that other companies define these measures in different ways, and consequently they may not be comparable with similarly labeled amounts disclosed by others.

Summary Financial Statements

 


TUPPERWARE BRANDS CORPORATION


CONSOLIDATED STATEMENTS OF INCOME


(Unaudited)


13 weeks ended



(In millions, except per share amounts)


March 27,

2021


March 28,

2020

Net sales

$

460.3

$

375.9

Cost of products sold

137.0

129.7

Gross margin

323.3

246.2

Selling, general and administrative expense

249.4

242.9

Re-engineering charges

3.1

3.9

(Gain) loss on disposal of assets

(8.7)

0.1

Impairment expense

Operating income (loss)

79.5

(0.7)

Loss on debt extinguishment

2.1

Interest expense

11.8

10.2

Interest income

(0.3)

(0.5)

Other (income) expense, net

(0.2)

(2.1)

Income (loss) before income taxes

66.1

(8.3)

Provision (benefit) for income taxes

20.8

(0.5)

Net income (loss)

$

45.3

$

(7.8)

Basic earnings (loss) per share

$

0.92

$

(0.16)

Diluted earnings (loss) per share

$

0.85

$

(0.16)

Basic weighted-average shares

49.4

48.9

Diluted weighted-average shares

53.4

48.9

 


TUPPERWARE BRANDS CORPORATION


CONSOLIDATED BALANCE SHEETS


(Unaudited)


As of



(In millions, except share amounts)


March 27,

2021


December 26,

2020


Assets

Cash and cash equivalents

$

154.8

$

139.1

Other current assets

437.6

407.0

Total current assets

592.4

546.1

Property, plant and equipment, net

194.7

202.5

Other assets

439.8

471.3

Total assets

$

1,226.9

$

1,219.9


Liabilities And Shareholders’ Equity

Current debt and finance lease obligations

$

452.5

$

424.7

Other current liabilities

457.5

485.0

Total current liabilities

910.0

909.7

Long-term debt and finance lease obligations

227.5

258.6

Other liabilities

242.7

256.3

Total liabilities

1,380.2

1,424.6

Total shareholders’ equity (deficit)

(153.3)

(204.7)

Total liabilities and shareholders’ equity

$

1,226.9

$

1,219.9

 


TUPPERWARE BRANDS CORPORATION


CONSOLIDATED STATEMENTS OF CASH FLOWS


(Unaudited)


13 weeks ended



(In millions)


March 27,

2021


March 28,

2020


Operating Activities

Net cash used in operating activities

(13.6)

(47.0)


Investing Activities

Capital expenditures

(7.4)

(8.2)

Proceeds from disposal of assets

40.4

0.5

Net cash provided by (used in) investing activities

33.0

(7.7)


Financing Activities

Term loan repayment

(34.0)

Net increase (decrease) in short-term debt

32.4

121.0

Debt issuance costs payment

(0.3)

(1.7)

Finance lease repayments

(0.3)

(0.3)

Common stock repurchase

(1.4)

Proceeds from exercise of stock options

0.5

Net cash provided by (used in) financing activities

(3.1)

119.0

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(4.1)

(12.4)

Net change in cash, cash equivalents and restricted cash

12.2

51.9

Cash, cash equivalents and restricted cash at beginning of year

150.5

126.1

Cash, cash equivalents and restricted cash at end of period

$

162.7

$

178.0

 

Segment Information

The Company manufactures and distributes a broad portfolio of products, primarily through independent direct sales force members. Certain operating segments have been aggregated based upon consistency of economic substance, geography, products, production process, class of customers and distribution method.


Change excluding the foreign
exchange impact


Percent of total



(In millions)


13 weeks ended


Change


Foreign
exchange
impact 


13 weeks ended


Mar 27,

2021


Mar 28,

2020


Amount


Percent


Amount


Percent


Mar 27,

2021


Mar 28,

2020

Asia

Net sales

$

125.3

$

120.4

$

4.9

4

%

$

8.1

$

(3.2)

(2)

%

27

%

32

%

Segment profit

$

30.7

$

17.3

$

13.4

78

%

$

0.9

$

12.5

69

%

33

%

59

%

Segment profit as percent of net sales

24.5

%

14.4

%

N/A

10.1

pp

N/A

N/A

N/A

N/A

N/A

Europe

Net sales

$

126.9

$

105.7

$

21.2

20

%

$

7.1

$

14.1

12

%

28

%

28

%

Segment profit

$

32.5

$

2.5

$

30.0

+

$

$

30.0

+

35

%

9

%

Segment profit as percent of net sales

25.6

%

2.4

%

N/A

23.2

pp

N/A

N/A

N/A

N/A

N/A

North America

Net sales

$

146.5

$

101.3

$

45.2

45

%

$

1.3

$

43.9

43

%

32

%

27

%

Segment profit

$

17.7

$

6.5

$

11.2

+

$

0.3

$

10.9

+

19

%

22

%

Segment profit as percent of net sales

12.1

%

6.4

%

N/A

5.7

pp

N/A

N/A

N/A

N/A

N/A

South America

Net sales

$

61.6

$

48.5

$

13.1

27

%

$

(8.3)

$

21.4

53

%

13

%

13

%

Segment profit

$

11.6

$

3.0

$

8.6

+

$

(0.3)

$

8.9

+

13

%

10

%

Segment profit as percent of net sales

18.8

%

6.2

%

N/A

12.6

pp

N/A

N/A

N/A

N/A

N/A

Total net sales

$

460.3

$

375.9

$

84.4

22

%

$

8.2

$

76.2

20

%

N/A

N/A

____________________

N/A – not applicable

pp – percentage points

+ – change greater than ±100%

 

Sales Force Statistics

Sales force statistics shown below are collected by the Company and, in some cases, provided by distributors and sales force. Active sales force is defined as the average number of sellers ordering in each cycle over the course of the quarter. Local currency, or restated, changes are measured by comparing current year results with those of the prior year, translated at the current year’s foreign exchange rates.

 


Net Sales


Active Sales Force


First Quarter 2021


versus


First Quarter 2020


13 weeks ended


March 27,

2021


March 28,

2020


March 28,

2020


Segments


Change %


Change excluding
foreign exchange impact


%


Count


Count


Change %

Asia Pacific

4%

(2)%

97,379

114,690

(15)%

Europe

20%

12%

105,515

99,196

6%

North America

45%

43%

228,170

184,223

24%

South America

27%

53%

136,782

91,473

50%

Total

22%

20%

567,846

489,582

16%

 


GAAP to Non-GAAP Financial Measures Reconciliation


GAAP to non-GAAP Earnings Per Share Reconciliation


13 weeks ended


13 weeks ended


March 27,

2021


March 28,

2020



(In millions, except per share amounts)


GAAP
Amounts


Adjustments


Non-GAAP
Amounts


GAAP
Amounts


Adjustments


Non-GAAP
Amounts

Net sales

$

460.3

$

$

460.3

$

375.9

$

$

375.9

Cost of products sold

137.0

(0.1)

a)

136.9

129.7

(0.2)

a)

129.5

Gross margin

323.3

0.1

323.4

246.2

0.2

246.4


Gross margin percentage


70.2


%


70.3


%


65.5


%


65.5


%

Selling, general and administrative expense

249.4

(1.3)

a), b)

248.1

242.9

(9.6)

a), b)

233.3


Selling, general and administrative expense as percentage of net sales


54.2


%


53.9


%


64.6


%


62.1


%

Re-engineering charges

3.1

(3.1)

c)

3.9

(3.9)

c)

(Gain) loss on disposal of assets

(8.7)

8.7

c)

0.1

(0.1)

c)

Operating income (loss)

79.5

(4.2)

75.3

(0.7)

13.8

13.1


Operating income as percentage of net sales


17.3


%


16.4


%


(0.2)


%


3.5


%

Loss on debt extinguishment

2.1

(2.1)

c)

c)

Interest expense

11.8

11.8

10.2

10.2

Interest income

(0.3)

(0.3)

(0.5)

(0.5)

Other (income) expense, net

(0.2)

(0.2)

(2.1)

(2.1)

Income (loss) before income taxes

66.1

(2.1)

64.0

(8.3)

13.8

5.5

Provision (benefit) for income taxes

20.8

(0.8)

d)

20.0

(0.5)

1.4

d)

0.9

Net income (loss)

$

45.3

$

(1.3)

$

44.0

$

(7.8)

$

12.4

$

4.6



Net income as percentage of net sales



9.8



%



9.6



%



(2.1)



%



1.2



%

Basic earnings (loss) per share

$

0.92

$

(0.03)

$

0.89

$

(0.16)

$

0.25

$

0.09

Diluted earnings (loss) per share

$

0.85

$

(0.03)

$

0.82

$

(0.16)

$

0.25

$

0.09

Basic weighted-average shares

49.4

48.9

Diluted weighted-average shares

53.4

48.9


a.

This adjustment is related to the foreign currency impact and inventory write-offs for Argentina and Venezuela.


b.

This adjustment is related to the amortization of intangibles, pension settlement costs and consultant fees. The 2020 adjustment also includes CEO transition costs.


c.

The adjustment amount equals the GAAP amounts.


d.

The adjustment represents the net tax impact of adjusted amounts.

 


Net Income to EBITDA Reconciliation,


Net Income to Debt Covenant EBITDA Reconciliation


and Total Debt to Debt Covenant EBITDA Ratio (1)


Four quarters ending


13 weeks ended



(In millions)


March 27,

2021


March 27,

2021


December 26,

2020


September 26,

2020


June 27,

2020

Net income (loss)

$

165.3

$

45.3

$

21.8

$

34.4

$

63.8

Add:

Interest expense

40.2

11.8

8.1

8.2

12.1

Provision (benefit) for income taxes

121.4

20.8

58.5

23.3

18.8

Depreciation and Amortization

43.7

10.7

10.8

11.3

10.9

EBITDA

370.6

88.6

99.2

77.2

105.6

Add:

Stock-based compensation expense

8.5

1.8

2.1

2.9

1.7

Re-engineering charges and other expenses

(3.0)

5.1

13.4

(8.1)

(13.4)

Subtract:

Cash paid for re-engineering charges

(58.6)

(6.5)

(9.7)

(21.9)

(20.5)

(Gain) Loss on disposal of assets

(22.8)

(8.7)

(32.8)

32.6

(13.9)

Debt covenant EBITDA

$

294.7

$

80.3

$

72.2

$

82.7

$

59.5

Total debt

$

695.0

Total debt to debt covenant EBITDA ratio

2.36


(1)

Amounts and calculations are based on the definitions and provisions of the Company’s $650.0 million Credit Agreement dated March 29, 2019 and the $275.0 million Term Loan Credit Agreements dated December 3, 2020 (together “Credit Agreements”) and, where applicable, are based on the trailing four quarter amounts. “Debt covenant EBITDA” is calculated as defined for “Consolidated EBITDA” in the Credit Agreements.

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/tupperware-brands-corporation-turnaround-plan-well-under-way-301283894.html

SOURCE Tupperware Brands Corporation

Laliga North America And Verizon Create First-Of-Its-Kind Gaming Platform

Amateur FIFA Gaming Program Aims to Build Community of LaLiga Fans Across the US

PR Newswire

NEW YORK, May 5, 2021 /PRNewswire/ — LaLiga North America and Verizon announced today that it will launch an always-on gaming platform for amateur gamers, featuring the EA Sports FIFA video game. The free online program called, LaLiga All-Star Gaming Challenge presented by Verizon, will be operated by Boom.TV and runs from May 1 through November 30. Verizon customers will receive exclusive plus-up experiences by joining the program.

The gaming program is a first-of-its-kind for amateur gamers of all levels to gain experience, meet their idols, and improve their FIFA skills. It will be hosted by Olympian and former Colombia Women’s National Team Player Melissa Ortiz, media personality Mando Fresko, and FIFA streamer RatedHugo.

The program will be available for participants across the country with showcases in Chicago, Dallas, Houston, Los Angeles, Miami, New York, San Antonio, and San Diego. Each region will feature a team captain—either a LaLiga player, LaLiga Ambassador or gaming influencer—who will engage with participants through meet-and-greet and masterclass gaming tutorials. Participants will be assigned to compete in the nearest regions.

Former FC Barcelona and Altético Madrid player and LaLiga Ambassador Luis Garcia is the captain of the San Diego region, which begins its programming today. Other captains include FC Barcelona and U.S. Men’s National Team player Sergiño Dest, and Mexico National Team players Diego Lainez (Real Betis) and Hector Herrera (Atlético Madrid). More captains will be announced in the coming weeks.

Winners will be selected through participation and engagement meaning players don’t necessarily have to be the best to win. Eight participants will have the opportunity to win an all-expenses paid trip to Spain for an immersive gaming and LaLiga experience for them and a guest.

“LaLiga North America and Verizon are harnessing the power of gaming to build a community of fans from all over the country who share a common love of FIFA,” said Patrick Lowe, Head of Partnerships for LaLiga North America. “From California to Texas, Florida and New York, LaLiga fans will be connected in new ways, all with the chance for the ultimate prize: a free trip to experience LaLiga with a friend in Spain.”

About LaLiga North America
LaLiga North America is a joint venture between LaLiga and Relevent Sports Group, which serves as the exclusive representation of LaLiga in the U.S. and Canada for all business and development activities. The operation supports the league’s growth in the region through consumer-related activities including content development, events and activations, marketing agreements, youth academies, development of youth soccer coaches, exhibition matches and plans to have an official LaLiga Santander match played in the U.S.

About Verizon
Verizon Communications Inc. (NYSE, Nasdaq: VZ) was formed on June 30, 2000 and is one of the world’s leading providers of technology, communications, information and entertainment products and services. Headquartered in New York City and with a presence around the world, Verizon generated revenues of $128.3 billion in 2020. The company offers data, video and voice services and solutions on its award-winning networks and platforms, delivering on customers’ demand for mobility, reliable network connectivity, security and control.   

CONTACT: Sabrina Carrozza, [email protected]

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/laliga-north-america-and-verizon-create-first-of-its-kind-gaming-platform-301284147.html

SOURCE LaLiga North America

Criteo Reports Strong First Quarter 2021 Financial Results

Q1 Revenue ex-TAC and Adjusted EBITDA Above Guidance

Criteo Announces Investor Day for June 3, 2021

PR Newswire

NEW YORK, May 5, 2021 /PRNewswire/ — Criteo S.A. (NASDAQ: CRTO), the global technology company powering the world’s marketers with trusted and impactful advertising, today announced financial results for the first quarter ended March 31, 2021 that exceeded the Company’s quarterly guidance.

First Quarter 2021 Financial Highlights:

The following table summarizes our consolidated financial results for the three months ended March 31, 2021 and 2020:


Three Months Ended


March 31,


2021


2020


YoY
Change


(in millions, except EPS data)


GAAP Results

Revenue

$

541

$

503

7

%

Net Income

$

23

$

16

43

%

Diluted EPS

$

0.35

$

0.25

40

%

Cash from operating activities

$

77

$

57

36

%

Net cash position

$

520

$

437

19

%


Non-GAAP Results1

Revenue ex-TAC

$

213

$

206

4

%

Revenue ex-TAC margin

39

%

41

%

(2)

%

Adjusted EBITDA

$

76

$

59

28

%

Adjusted diluted EPS

$

0.67

$

0.52

29

%

Free Cash Flow (FCF)

$

64

$

45

41

%

FCF / Adjusted EBITDA

84

%

76

%

8

%

Megan Clarken, Chief Executive Officer of Criteo, said, “Our commitments to deliver measurable results for our customers, our growth investments and our consistent focus on execution and productivity enabled us to deliver strong top line and margin.”

Q1 2021 Operating Highlights

  • New solutions grew 60% year-over-year at constant currency2 to 21% of total Revenue ex-TAC.
  • Retail Media revenue grew 69% year-over-year at constant currency2 and Retail Media Revenue ex-TAC grew 122% at constant currency2. Same-client revenue3 for Retail Media grew 61% and same-client Revenue ex-TAC3 for Retail Media increased 89% year-over-year.
  • Criteo launched its contextual advertising solution, a first-of-its-kind product that connects first-party commerce data with real-time contextual signals, paving the way for marketers to continue to drive and measure incremental revenue in a post-cookie world.
  • Same-client revenue3 increased 8% year-over-year, accelerating vs. Q4 2020, and same-client Revenue ex-TAC3 increased 3% year-over-year at constant currency2.
  • We added over 120 net new live clients in Q1 2021 and closed the quarter with 20,626 clients4.

___________________________________________________

1 Revenue excluding Traffic Acquisition Costs, or Revenue ex-TAC, Revenue ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA at constant currency, Adjusted EBITDA margin, Adjusted diluted EPS, Free Cash Flow and growth at constant currency are not measures calculated in accordance with U.S. GAAP.
2Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the 2020 average exchange rates for the relevant period to 2021 figures.
3Same-client revenue or Revenue ex-TAC is the revenue or Revenue ex-TAC generated by clients that were live with us in a given quarter and still live with us the same quarter in the following year.
4Our client metric, which is a lagging indicator counting all clients that have been live over the preceding 12 months, in Q1 2021 reflected the annualized impact of client churn that peaked in Q2 2020 when COVID started to impact the global economy.

Financial Summary

Revenue for Q1 2021 was $541 million and Revenue ex-TAC was $213 million. Adjusted EBITDA for the quarter was $76 million, resulting in an adjusted diluted EPS of $0.67. At constant currency, Q1 2021 Revenue increased by 4% and Revenue ex-TAC increased by 0.5%. Excluding the estimated $18 million incremental impact of the pandemic, we estimate that Revenue ex-TAC increased about 9% in Q1 2021. Free Cash Flow was $64 million in Q1 2021, up 41% year-over-year. Free Cash Flow conversion was 84% of Adjusted EBITDA in Q1 2021, representing the highest quarterly level for the past 21 quarters. We had $566 million in cash and marketable securities on our balance sheet at the end of Q1 2021.

Sarah Glickman, Chief Financial Officer, said, “We are on track to achieve about 50% growth from our new solutions in 2021, and excited to deliver value to newly signed customers in Retail Media and for our newly launched Contextual advertising product.”

Revenue
 and Revenue ex-TAC

Revenue increased by 7% year-over-year in Q1 2021, or 4% at constant currency, to $541 million (Q1 2020: $503 million). Revenue ex-TAC in the quarter increased 4% year-over-year, or 0.5% at constant currency, to $213 million (Q1 2020: $206 million), after an approximately $18 million net negative impact from the COVID-19 disruption incremental to 2020, or approximately 9 points of year-over-over growth at constant currency. Good performance of retargeting, driven by our retail clients, stellar performance of Retail Media and continued growth of our Audience Targeting and Omnichannel solutions offset Q1 2021 COVID-19 pandemic impact, in particular on our travel clients. Revenue ex-TAC as a percentage of revenue, or Revenue ex-TAC margin, was 39% (Q1 2020: 41%).

  • In the Americas, Revenue increased 6% year-over-year, or 8% at constant currency, to $204 million and represented 38% of total Revenue. Revenue ex-TAC increased 6% year-over-year, or 8% at constant currency, to $76 million and represented 36% of total Revenue ex-TAC.
  • In EMEA, Revenue increased 12% year-over-year, or 4% at constant currency, to $212 million and represented 39% of total Revenue. Revenue ex-TAC increased 5% year-over-year, or decreased 2% at constant currency, to $85 million and represented 40% of total Revenue ex-TAC.
  • In Asia-Pacific, Revenue increased 3% year-over-year, or declined 1% at constant currency, to $125 million and represented 23% of total Revenue. Revenue ex-TAC declined 2% year-over-year, or 5% at constant currency, to $52 million and represented 24% of total Revenue ex-TAC.

Net Income and Adjusted Net Income

Net income increased 43% year-over-year in Q1 2021 to $23 million (Q1 2020: $16 million). Net income margin as a percentage of revenue was 4% (Q1 2020: 3%). In the quarter, we incurred $12 million in restructuring related and transformation costs. Net income available to shareholders of Criteo S.A. increased 45% year-over-year to $22 million, or $0.35 per share on a diluted basis (Q1 2020: $15 million, or $0.25 per share on a diluted basis).

Adjusted Net Income, or net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related intangible assets, restructuring related and transformation costs and the tax impact of these adjustments, increased 35% year-over-year to $43 million, or $0.67 per share on a diluted basis (Q1 2020: $32 million, or $0.52 per share on a diluted basis).

Adjusted EBITDA and Operating Expenses

Adjusted EBITDA increased 28% year-over-year, or 21% at constant currency, to $76 million (Q1 2020: $59 million), driven by the Revenue ex-TAC performance over the period and effective cost discipline balanced with investments in our growth areas. Adjusted EBITDA as a percentage of Revenue ex-TAC, or Adjusted EBITDA margin, was 36% (Q1 2020: 29%).

Operating expenses decreased by 3% or $4 million, to $144 million (Q1 2020: $148 million), mostly driven by lower headcount-related expense and disciplined expense management across the Company. Operating expenses, excluding the impact of equity awards compensation expense, pension costs, restructuring related and transformation costs, and depreciation and amortization, which we refer to as Non-GAAP Operating Expenses, decreased 6% or $8 million, to $118 million (Q1 2020: $126 million), largely driven by lower headcount and effective cost discipline, after investing in the growth areas of the Company.

Cash Flow, Cash and Financial Liquidity Position

Cash flow from operating activities increased 36% year-over-year to $77 million (Q1 2020: $57 million).

Free Cash Flow, defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment, increased 41% to $64 million (Q1 2020: $45 million), or 84% of Adjusted EBITDA (Q1 2020: 76%), driven by our Adjusted EBITDA performance over the period and positive working capital.

Cash and cash equivalents increased $32 million compared to December 31, 2020 to $520 million, after spending $5 million on share repurchases in the first quarter 2021.

As of March 31, 2021, the Company had total financial liquidity of approximately $1 billion, including its cash position, marketable securities, Revolving Credit Facility and treasury shares reserved for M&A.

Business Outlook

The following forward-looking statements reflect Criteo’s expectations as of May 5, 2021.

Second quarter 2021 guidance:

  • We expect Revenue ex-TAC to be approximately $208 million, translating into constant-currency growth of about 14% year-over-year.
  • We expect Adjusted EBITDA to be approximately $60 million.

Fiscal year 2021 guidance:

  • We maintain our target of low to mid-single digit growth in Revenue ex-TAC at constant-currency.
  • We maintain our expectation of an Adjusted EBITDA margin above 30% of Revenue ex-TAC.

The above guidance for the second quarter and the fiscal year ending December 31, 2021 assumes the following exchange rates for the main currencies impacting our business: a U.S. dollar-euro rate of 0.847, a U.S. dollar-Japanese Yen rate of 108, a U.S. dollar-British pound rate of 0.746, a U.S. dollar-Korean Won rate of 1,150 and a U.S. dollar-Brazilian real rate of 5.70.

The above guidance assumes no acquisitions are completed during the second quarter ending June 30, 2021 and fiscal year ended December 31, 2021.

Reconciliation of Revenue ex-TAC and Adjusted EBITDA guidance to the closest corresponding U.S. GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of equity awards compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our share price. The variability of the above charges could potentially have a significant impact on our future U.S. GAAP financial results.

Investor Day 2021

Criteo will hold a virtual investor day on Thursday, June 3rd, 2021. More details will be provided ahead of the event, which will be webcast live, on the Company’s Investor Relations website http://ir.criteo.com.

Non-GAAP Financial Measures

This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission (“SEC”): Revenue ex-TAC, Revenue ex-TAC by Region, Revenue ex-TAC by Solution, Revenue ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted diluted EPS, Free Cash Flow and Non-GAAP Operating Expenses. These measures are not calculated in accordance with U.S. GAAP.

Revenue ex-TAC is our revenue excluding Traffic Acquisition Costs (“TAC”) generated over the applicable measurement period and Revenue ex-TAC by Region reflects our Revenue ex-TAC by our geographies. Revenue ex-TAC, Revenue ex-TAC by Region, Revenue ex-TAC by Solution, and Revenue ex-TAC margin are key measures used by our management and board of directors to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of TAC from revenue can provide a useful measure for period-to-period comparisons of our business and across our geographies.

Accordingly, we believe that Revenue ex-TAC, Revenue ex-TAC by Region, Revenue ex-TAC by Solution and Revenue ex-TAC margin provide useful information to investors and the market generally in understanding and evaluating our operating results in the same manner as our management and board of directors.

Adjusted EBITDA is our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs and restructuring related and transformation costs.

Adjusted EBITDA and Adjusted EBITDA margin are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that by eliminating equity awards compensation expense, pension service costs and restructuring related and transformation costs, Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Adjusted Net Income is our net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related intangible assets, restructuring related and transformation costs and the tax impact of these adjustments. Adjusted Net Income and Adjusted diluted EPS are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital.

In particular, we believe that by eliminating equity awards compensation expense, amortization of acquisition-related intangible assets, restructuring related and transformation costs and the tax impact of these adjustments, Adjusted Net Income and Adjusted diluted EPS can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income and Adjusted diluted EPS provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment. Free Cash Flow Conversion is defined as free cash flow divided by Adjusted EBITDA. Free Cash Flow and Free Cash Flow Conversion are key measures used by our management and board of directors to evaluate the Company’s ability to generate cash. Accordingly, we believe that Free Cash Flow and Free Cash Flow Conversion permit a more complete and comprehensive analysis of our available cash flows.

Non-GAAP Operating Expenses are our consolidated operating expenses adjusted to eliminate the impact of depreciation and amortization, equity awards compensation expense, pension service costs, and restructuring related and transformation costs. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures the Company uses to provide its quarterly and annual business outlook to the investment community.

Please refer to the supplemental financial tables provided in the appendix of this press release for a reconciliation of Revenue ex-TAC to revenue, Revenue ex-TAC by Region to revenue by region, Revenue ex-TAC by Solution to revenue by solution, Adjusted EBITDA to net income, Adjusted Net Income to net income, Free Cash Flow to cash flow from operating activities, and Non-GAAP Operating Expenses to operating expenses, in each case, the most comparable U.S. GAAP measure. Our use of non-GAAP financial measures has limitations as an analytical tool, and you should not consider such non-GAAP measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: 1) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; and 2) other companies may report Revenue ex-TAC, Revenue ex-TAC by Region, Revenue ex-TAC by Solution, Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Non-GAAP Operating Expenses or similarly titled measures but calculate them differently or over different regions, which reduces their usefulness as comparative measures. Because of these and other limitations, you should consider these measures alongside our U.S. GAAP financial results, including revenue and net income.

Forward-Looking Statements Disclosure

This press release contains forward-looking statements, including projected financial results for the quarter ending June 30, 2021 and the year ended December 31, 2021, our expectations regarding our market opportunity and future growth prospects and other statements that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure related to our technology and our ability to innovate and respond to changes in technology, uncertainty regarding the scope and impact of the COVID-19 pandemic on our employees, operations, revenue and cash flows, uncertainty regarding our ability to access a consistent supply of internet display advertising inventory and expand access to such inventory, including without limitation uncertainty regarding the timing and scope of proposed changes to and enhancements of the Chrome browser announced by Google, investments in new business opportunities and the timing of these investments, whether the projected benefits of acquisitions materialize as expected, uncertainty regarding international growth and expansion, the impact of competition, uncertainty regarding legislative, regulatory or self-regulatory developments regarding data privacy matters and the impact of efforts by other participants in our industry to comply therewith, the impact of consumer resistance to the collection and sharing of data, our ability to access data through third parties, failure to enhance our brand cost-effectively, recent growth rates not being indicative of future growth, our ability to manage growth, potential fluctuations in operating results, our ability to grow our base of clients, and the financial impact of maximizing Revenue ex-TAC, as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results and those risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in the Company’s SEC filings and reports, including the Company’s Annual Report on Form 10-K filed with the SEC on February 26, 2021, and in subsequent Quarterly Reports on Form 10-Q as well as future filings and reports by the Company. Importantly, at this time, the COVID-19 pandemic continues to have a significant impact on Criteo’s business, financial condition, cash flow and results of operations. There are significant uncertainties about the duration and the extent of the impact of the virus.

Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.

Conference Call Information

Criteo’s senior management team will discuss the Company’s earnings on a call that will take place today, May 5, 2021, at 8:00 AM ET, 2:00 PM CET. The conference call will be webcast live on the Company’s website http://ir.criteo.com  and will be available for replay.

  • U.S. callers:               +1 855 209 8212
  • International callers:   +1 412 317 0788 or +33 1 76 74 05 02

Please ask to be joined into the “Criteo S.A.” call.

About Criteo

Criteo (NASDAQ: CRTO) is the global technology company powering the world’s marketers with trusted and impactful advertising. 2,500 Criteo team members partner with over 20,000 customers and thousands of publishers around the globe to deliver effective advertising across all channels, by applying advanced machine learning to unparalleled data sets. Criteo empowers companies of all sizes with the technology they need to better know and serve their customers. For more information, please visit www.criteo.com.

Contacts

Criteo Investor Relations

Edouard Lassalle, SVP, Market Relations & Capital Markets, [email protected]
Clemence Vermersch, Director, Investor Relations, [email protected]

Criteo Public Relations
Jessica Meyers, Director, Public Relations, Americas, [email protected]

Financial information to follow

 


CRITEO S.A.

Consolidated Statement of Financial Position

(U.S. dollars in thousands, unaudited)


March 31, 2021


December 31, 2020

Assets

Current assets:

Cash and cash equivalents

$

520,060

$

488,011

 Trade receivables, net of allowances of $38.7 million and $39.9 million at March 31, 2021 and December 31, 2020, respectively 

416,910

474,055

Income taxes

12,750

11,092

Other taxes

69,692

69,987

Other current assets

22,494

21,405

Marketable Securities – current portion

17,586

Total current assets

1,059,492

1,064,550

Property, plant and equipment, net

168,036

189,505

Intangible assets, net

79,440

79,744

Goodwill

322,821

325,805

Right of Use Asset – operating lease

96,266

114,012

Marketable securities – non current portion

28,281

41,809

Non-current financial assets

14,788

18,109

Deferred tax assets

13,511

19,876

    Total non-current assets

723,143

788,860

Total assets

$

1,782,635

$

1,853,410

Liabilities and shareholders’ equity

Current liabilities:

Trade payables

$

347,209

$

367,025

Contingencies

1,773

2,250

Income taxes

1,201

2,626

Financial liabilities – current portion

2,114

2,889

Lease liability – operating – current portion

44,501

48,388

Other taxes

56,192

58,491

Employee – related payables

71,450

85,272

Other current liabilities

32,693

33,390

Total current liabilities

557,133

600,331

Deferred tax liabilities

4,066

5,297

Retirement benefit obligation

5,621

6,167

Financial liabilities – non-current portion

371

386

Lease liability – operating – non-current portion

61,874

83,007

Other non-current liabilities

9,807

5,535

    Total non-current liabilities

81,739

100,392

Total liabilities

638,872

700,723

Commitments and contingencies

Shareholders’ equity:

Common shares, €0.025 par value, 66,391,906 and 66,272,106  shares authorized, issued and outstanding at March 31, 2021 and December 31, 2020, respectively.

2,164

2,161

Treasury stock, 5,597,601 and  5,632,536 shares at cost as of March 31, 2021 and December 31, 2020, respectively.

(87,263)

(85,570)

Additional paid-in capital

702,022

693,164

Accumulated other comprehensive income (loss)

(17,825)

16,028

Retained earnings

510,528

491,359

Equity – attributable to shareholders of Criteo S.A.

1,109,626

1,117,142

Non-controlling interests

34,137

35,545

Total equity

1,143,763

1,152,687

Total equity and liabilities

$

1,782,635

$

1,853,410

 


CRITEO S.A.
Consolidated Statement of Income
(U.S. dollars in thousands, except share and per share data, unaudited)


Three Months Ended


March 31,


2021


2020


YoY


Change

Revenue

$

541,077

$

503,376

7

%

Cost of revenue

Traffic acquisition cost

(327,667)

(297,364)

10

%

Other cost of revenue

(34,712)

(33,806)

3

%

Gross profit

178,698

172,206

4

%

Operating expenses:

Research and development expenses

(31,697)

(37,515)

(16)

%

Sales and operations expenses

(79,354)

(84,974)

(7)

%

General and administrative expenses

(33,428)

(25,915)

29

%

Total Operating expenses

(144,479)

(148,404)

(3)

%

Income from operations

34,219

23,802

44

%

Financial expense

(718)

(334)

NM

Income before taxes

33,501

23,468

43

%

Provision for income taxes

(10,051)

(7,040)

43

%

Net Income

$

23,450

$

16,428

43

%

Net income available to shareholders of Criteo S.A.

$

22,406

$

15,459

45

%

Net income available to non-controlling interests

$

1,044

$

969

8

%

Weighted average shares outstanding used in computing per share amounts:

Basic

60,741,674

61,691,001

Diluted

64,077,409

62,125,582

Net income allocated to shareholders per share:

Basic

$

0.37

$

0.25

48

%

Diluted

$

0.35

$

0.25

40

%

 


CRITEO S.A.

Consolidated Statement of Cash Flows

(U.S. dollars in thousands, unaudited)


Three Months Ended


March 31,


2021


2020


YoY


Change


Net income


$


23,450


$


16,428


43


%

Non-cash and non-operating items

30,017

32,828

(9)

%

           – Amortization and provisions

17,225

27,044

(36)

%

           – Equity awards compensation expense (1)

7,215

8,502

(15)

%

           – Net gain or (loss) on disposal of non-current assets

3,945

2,266

74

%

           – Change in deferred taxes

4,998

(2,678)

NM

           – Change in income taxes

(3,379)

(2,329)

45

%

           – Other

13

23

(43)

%


Changes in working capital related to operating activities


23,895


7,487


NM

           – (Increase) / Decrease in trade receivables

47,226

99,388

(52)

%

           – Increase / (Decrease) in trade payables

(10,640)

(81,679)

(87)

%

           – (Increase) / Decrease in other current assets

(5,050)

(10,398)

(51)

%

           – Increase / (Decrease) in other current liabilities

(4,527)

(945)

NM

           – Change in operating lease liabilities and right of use assets

(3,114)

1,121

NM


CASH FROM OPERATING ACTIVITIES


77,362


56,743


36


%

Acquisition of intangible assets, property, plant and equipment

(11,953)

(11,258)

6

%

Change in accounts payable related to intangible assets, property, plant and equipment

(1,827)

(479)

NM

Change in other non-current financial assets

(3,252)

889

NM


CASH USED FOR INVESTING ACTIVITIES


(17,032)


(10,848)


57


%

Repayment of borrowings

(182)

(170)

7

%

Proceeds from capital increase

2,074

4

NM

Repurchase of treasury stocks

(4,930)

(18,241)

(73)

%

Change in other financial liabilities

(378)

(354)

7

%


CASH USED FOR FINANCING ACTIVITIES


(3,416)


(18,761)


(82)


%

Effect of exchange rates changes on cash and cash equivalents

(24,865)

(9,391)

NM

Net increase (decrease) in cash and cash equivalents

32,049

17,743

81

%

Net cash and cash equivalents at beginning of period

488,011

418,763

17

%


Net cash and cash equivalents at end of period


$


520,060


$


436,506


19


%


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid for taxes, net of refunds

$

(8,432)

$

(12,047)

(30)

%

Cash paid for interest

$

(367)

$

(349)

5

%


(1) Share-based compensation expense according to ASC 718 Compensation – stock compensation accounted for $6.8 million and $8.1 million of equity awards compensation expense for the quarter ended March  31, 2021 and 2020, respectively

 


CRITEO S.A.

Reconciliation of Cash from Operating Activities to Free Cash Flow

(U.S. dollars in thousands, unaudited)


Three Months Ended


March 31,


2021


2020


YoY


Change

CASH FROM OPERATING ACTIVITIES

$

77,362

$

56,743

36

%

Acquisition of intangible assets, property, plant and equipment

(11,953)

(11,258)

6

%

Change in accounts payable related to intangible assets, property, plant and equipment

(1,827)

(479)

NM

FREE CASH FLOW (1)

$

63,582

$

45,006

41

%


(1) Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment.

 


CRITEO S.A.

Reconciliation of Revenue ex-TAC to Revenue

(U.S. dollars in thousands, unaudited)


Three Months Ended


March 31,


Region


2021


2020


YoY Change


YoY Change
at Constant
Currency

Revenue

Americas

$

203,900

$

191,745

6

%

8

%

EMEA

212,096

190,114

12

%

4

%

Asia-Pacific

125,081

121,517

3

%

(1)

%

Total

541,077

503,376

7

%

4

%

Traffic acquisition costs (1)

Americas

(127,628)

(120,022)

6

%

7

%

EMEA

(126,648)

(108,397)

17

%

9

%

Asia-Pacific

(73,391)

(68,945)

6

%

2

%

Total

(327,667)

(297,364)

10

%

7

%

Revenue ex-TAC (1)

Americas

76,272

71,723

6

%

8

%

EMEA

85,448

81,717

5

%

(2)

%

Asia-Pacific

51,690

52,572

(2)

%

(5)

%

Total

$

213,410

$

206,012

4

%

0.5

%

 


Three Months Ended


March 31,


Solution


2021


2020


YoY Change


YoY Change
at Constant
Currency

Revenue

Marketing Solutions

$

483,190

$

469,773

3

%

(0.5)

%

Retail Media (2)

57,887

33,603

72

%

69

%

Total

541,077

503,376

7

%

4

%

Traffic acquisition costs (1)

Marketing Solutions

(290,873)

(273,057)

7

%

3

%

Retail Media (2)

(36,794)

(24,307)

51

%

49

%

Total

(327,667)

(297,364)

10

%

7

%

Revenue ex-TAC (1)

Marketing Solutions

192,317

196,716

(2)

%

(5)

%

Retail Media (2)

21,093

9,296

127

%

122

%

Total

$

213,410

$

206,012

4

%

0.5

%


(1) We define Revenue ex-TAC as our revenue excluding traffic acquisition costs generated over the applicable measurement period. Revenue ex-TAC, Traffic Acquisition Costs, Revenue ex-TAC by Region and Revenue ex-TAC by Solution are not measures calculated in accordance with U.S. GAAP. We have included Revenue ex-TAC, Traffic Acquisition Costs,  Revenue ex-TAC by Region and Revenue ex-TAC by Solution because they are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of TAC from revenue and review of these measures by region and solution can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Revenue ex-TAC, Traffic Acquisition Costs, Revenue ex-TAC by Region, and Revenue ex-TAC by Solution provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Revenue ex-TAC, Traffic Acquisition Costs, Revenue ex-TAC by Region and Revenue ex-TAC by Solution has limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: (a) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; (b) other companies may report Revenue, Traffic Acquisition Costs,  Revenue ex-TAC by Region and Revenue ex-TAC by Solution, or similarly titled measures but define the regions, and product families differently, which reduces their effectiveness as a comparative measure; and (c) other companies may report Revenue ex-TAC or similarly titled measures but calculate them differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Revenue ex-TAC and Revenue, Traffic Acquisition Costs,  Revenue ex-TAC by Region and Revenue ex-TAC by Solution alongside our other U.S. GAAP financial results, including revenue. The above tables provide a reconciliation of Revenue ex-TAC to revenue, Revenue ex-TAC by Region to revenue by region and Revenue ex-TAC by Solution to revenue by solution.


(2) Criteo operates as one operating segment. From January 1,2021 we have disaggregated revenues between Marketing Solutions and Retail Media.  A strategic building block of Criteo’s Commerce Media Platform, the Retail Media Platform, introduced in June 2020, is a self-service solution providing transparency, measurement and control to brands and retailers. In all arrangements running on this platform, Criteo recognizes revenue on a net basis, whereas revenue from arrangements running on legacy Retail Media solutions are accounted for on a gross basis. Over time, we expect most clients using Criteo’s legacy Retail Media solutions to transition to this platform. As new clients onboard and existing clients transition to the Retail Media Platform, Revenue may decline but Revenue ex-TAC margin will increase. Revenue ex-TAC will not be impacted by this transition.

 


CRITEO S.A.

Reconciliation of Adjusted EBITDA to Net Income

(U.S. dollars in thousands, unaudited)


Three Months Ended


March 31,


2021


2020


YoY


Change

Net income

$

23,450

$

16,428

43

%

Adjustments:

Financial expense

718

334

NM

Provision for income taxes

10,051

7,040

43

%

Equity awards compensation expense

7,882

8,503

(7)

%


Research and development

2,496

2,370

5

%


Sales and operations

2,369

3,618

(35)

%


General and administrative

3,017

2,515

20

%

Pension service costs

338

538

(37)

%


Research and development

175

269

(35)

%


Sales and operations

53

95

(44)

%


General and administrative

110

174

(37)

%

Depreciation and amortization expense

21,854

24,138

(9)

%


Cost of revenue

15,244

12,771

19

%


Research and development (1)

1,753

5,650

(69)

%


Sales and operations

3,954

4,340

(9)

%


General and administrative

903

1,377

(34)

%

Restructuring related and transformation costs (2)

11,636

2,209

NM


Research and development

1,436

995

44

%


Sales and operations

7,367

1,021

NM


General and administrative

2,833

193

NM

Total net adjustments

52,479

42,762

23

%

Adjusted EBITDA (3)

$

75,929

$

59,190

28

%


(1) For the Three Months Ended March 31, 2020, the Company recognized an accelerated amortization for Manage technology due to a revised useful life in 2019 ($3.3 million in Research and development).


(2) For the Three Months Ended March 2021, and March 2020, respectively, the Company recognized restructuring related and transformation costs following its new organizational structure implemented to support its Commerce Media Platform strategy:


Three Months Ended


March 31,


2021


2020

(Gain) from forfeitures of share-based compensation awards

(666)

Facilities and impairment related costs

6,616

987

Payroll related costs

5,152

1,222

Consulting costs related to transformation

534


Total restructuring related and transformation costs


11,636


2,209

For the Three Months Ended March 31, 2021 and March 31, 2020, respectively, the cash outflows related to restructuring related and transformation costs were $6.1 million, and $4.5 million respectively, and were mainly comprised of payroll costs, broker and termination penalties related to facilities and other consulting fees.


(3) We define Adjusted EBITDA as our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs, and restructuring related and transformation costs. Adjusted EBITDA is not a measure calculated in accordance with U.S. GAAP. We have included Adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short-term and long-term operational plans. In particular, we believe that the elimination of equity awards compensation expense, pension service costs, and restructuring related and transformation costs in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: (a) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; (b) Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; (c) Adjusted EBITDA does not reflect the potentially dilutive impact of equity-based compensation; (d) Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; and (e) other companies, including companies in our industry, may calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Adjusted EBITDA alongside our U.S. GAAP financial results, including net income.

 


CRITEO S.A.

Reconciliation from Non-GAAP Operating Expenses to Operating Expenses under GAAP


(U.S. dollars in thousands, unaudited)


Three Months Ended


March 31,


2021


2020


YoY
Change

Research and Development expenses

$

(31,697)

$

(37,515)

(16)

%


Equity awards compensation expense

2,496

2,370

5

%


Depreciation and Amortization expense

1,753

5,650

(69)

%


Pension service costs

175

269

(35)

%


Restructuring related and transformation costs

1,436

995

44

%

Non GAAP – Research and Development expenses

(25,837)

(28,231)

(8)

%

Sales and Operations expenses

(79,354)

(84,974)

(7)

%


Equity awards compensation expense

2,369

3,618

(35)

%


Depreciation and Amortization expense

3,954

4,340

(9)

%


Pension service costs

53

95

(44)

%


Restructuring related and transformation costs

7,367

1,021

NM

Non GAAP – Sales and Operations expenses

(65,611)

(75,900)

(14)

%

General and Administrative expenses

(33,428)

(25,915)

29

%


Equity awards compensation expense

3,017

2,515

20

%


Depreciation and Amortization expense

903

1,377

(34)

%


Pension service costs

110

174

(37)

%


Restructuring related and transformation costs

2,833

193

NM

Non GAAP – General and Administrative expenses

(26,565)

(21,656)

23

%

Total Operating expenses

(144,479)

(148,404)

(3)

%


Equity awards compensation expense

7,882

8,503

(7)

%


Depreciation and Amortization expense

6,610

11,367

(42)

%


Pension service costs

338

538

(37)

%


Restructuring related and transformation costs

11,636

2,209

NM

Total Non GAAP Operating expenses (1)

$

(118,013)

$

(125,787)

(6)

%


(1) We define Non-GAAP Operating Expenses as our consolidated operating expenses adjusted to eliminate the impact of depreciation and amortization, equity awards compensation expense, pension service costs, and restructuring related and transformation costs. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures we use to provide our quarterly and annual business outlook to the investment community.

 


CRITEO S.A.

Detailed Information on Selected Items

(U.S. dollars in thousands, unaudited)


Three Months Ended


March 31,


2021


2020


YoY Change

Equity awards compensation expense

Research and development

$

2,496

$

2,370

5

%

Sales and operations

2,369

3,618

(35)

%

General and administrative

3,017

2,515

20

%

Total equity awards compensation expense

7,882

8,503

(7)

%

Pension service costs

Research and development

175

269

(35)

%

Sales and operations

53

95

(44)

%

General and administrative

110

174

(37)

%

Total pension service costs

338

538

(37)

%

Depreciation and amortization expense

Cost of revenue

15,244

12,771

19

%

Research and development

1,753

5,650

(69)

%

Sales and operations

3,954

4,340

(9)

%

General and administrative

903

1,377

(34)

%

Total depreciation and amortization expense

21,854

24,138

(9)

%

Restructuring related and transformation costs

Research and development

1,436

995

44

%

Sales and operations

7,367

1,021

NM

General and administrative

2,833

193

NM

Total restructuring related and transformation costs

$

11,636

$

2,209

NM

 


CRITEO S.A.

Reconciliation of Adjusted Net Income to Net Income

(U.S. dollars in thousands except share and per share data, unaudited)


Three Months Ended


March 31,


2021


2020


YoY
Change

Net income

$

23,450

$

16,428

43

%

Adjustments:

Equity awards compensation expense

7,882

8,503

(7)

%

Amortization of acquisition-related intangible assets (1)

2,935

6,848

(57)

%

Restructuring related and transformation costs

11,636

2,209

NM

Tax impact of the above adjustments

(2,751)

(1,960)

40

%

Total net adjustments

19,702

15,600

26

%

Adjusted net income (2)

$

43,152

$

32,028

35

%

Weighted average shares outstanding

 – Basic

60,741,674

61,691,001

 – Diluted

64,077,409

62,125,582

Adjusted net income per share

 – Basic

$

0.71

$

0.52

37

%

 – Diluted

$

0.67

$

0.52

29

%


(1) For the Three Months Ended March 31, 2020, the Company recognized an accelerated amortization for Manage technology due to a revised useful life in 2019 ($3.3 million in Research and development).


(2) We define Adjusted Net Income as our net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related intangible assets, restructuring related and transformation costs, and the tax impact of the foregoing adjustments. Adjusted Net Income is not a measure calculated in accordance with U.S. GAAP. We have included Adjusted Net Income because it is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of equity awards compensation expense, amortization of acquisition-related intangible assets, restructuring related and transformation costs and the tax impact of the foregoing adjustments in calculating Adjusted Net Income can provide a useful measure for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Adjusted Net Income has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: (a) Adjusted Net Income does not reflect the potentially dilutive impact of equity-based compensation or the impact of certain acquisition related costs; and (b) other companies, including companies in our industry, may calculate Adjusted Net Income or similarly titled measures differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Adjusted Net Income alongside our other U.S. GAAP-based financial results, including net income.

 


CRITEO S.A.

Constant Currency Reconciliation

(U.S. dollars in thousands, unaudited)


Three Months Ended


March 31,


2021


2020


YoY


Change

Revenue as reported

$

541,077

$

503,376

7

%

Conversion impact U.S. dollar/other currencies

(16,747)

Revenue at constant currency(1)

524,330

503,376

4

%

Traffic acquisition costs as reported

(327,667)

(297,364)

10

%

Conversion impact U.S. dollar/other currencies

10,317

Traffic Acquisition Costs at constant currency(1)

(317,350)

(297,364)

7

%

Revenue ex-TAC as reported(2)

213,410

206,012

4

%

Conversion impact U.S. dollar/other currencies

(6,430)

Revenue ex-TAC at constant currency(2)

206,980

206,012

0.5

%

Revenue ex-TAC(2)/Revenue as reported

39

%

41

%

Other cost of revenue as reported

(34,712)

(33,806)

3

%

Conversion impact U.S. dollar/other currencies

322

Other cost of revenue at constant currency(1)

(34,390)

(33,806)

2

%

Adjusted EBITDA(3)

75,929

59,190

28

%

Conversion impact U.S. dollar/other currencies

(4,591)

Adjusted EBITDA(3) at constant currency(1)

$

71,338

$

59,190

21

%

Adjusted EBITDA(3)/Revenue ex-TAC(2)

36

%

29

%


(1) Information herein with respect to results presented on a constant currency basis is computed by applying prior period average exchange rates to current period results. We have included results on a constant currency basis because it is a key measure used by our management and Board of directors to evaluate operating performance. Management reviews and analyzes business results excluding the effect of foreign currency translation because they believe this better represents our underlying business trends. The table above reconciles the actual results presented in this section with the results presented on a constant currency basis.


(2) Revenue ex-TAC is not a measure calculated in accordance with U.S. GAAP. See the table entitled “Reconciliation of Revenue ex-TAC to Revenue” for a reconciliation of Revenue Ex-TAC to revenue.


(3) Adjusted EBITDA is not a measure calculated in accordance with U.S. GAAP. See the table entitled “Reconciliation of Adjusted EBITDA to Net Income” for a reconciliation of Adjusted EBITDA to net income.

 


CRITEO S.A.

Information on Share Count

(unaudited)


Three Months Ended


2021


2020

Shares outstanding as at January 1,

60,639,570

62,293,508

Weighted average number of shares issued during the period

102,104

(602,507)

Basic number of shares – Basic EPS basis

60,741,674

61,691,001

Dilutive effect of share options, warrants, employee warrants – Treasury method

3,335,736

434,581

Diluted number of shares – Diluted EPS basis

64,077,410

62,125,582

Shares issued as March  31, before Treasury stocks

66,391,906

66,202,881

Treasury stock as of March 31,

(5,597,601)

(4,533,650)

Shares outstanding as of March 31, after Treasury stocks

60,794,305

61,669,231

Total dilutive effect of share options, warrants, employee warrants

7,458,737

6,982,753

Fully diluted shares as at March  31,

68,253,042

68,651,984

 


CRITEO S.A.

Supplemental Financial Information and Operating Metrics

(U.S. dollars in thousands except where stated, unaudited)


YoY


Change


QoQ Change


Q1


2021


Q4


2020


Q3


2020


Q2


2020


Q1


2020


Q4


2019


Q3


2019


Q2


2019


Q1


2019


Clients


1%


(4)%


20,626


21,460


20,565


20,359


20,360


20,247


19,971


19,733


19,373


Revenue 


7%


(18)%


541,077


661,282


470,345


437,614


503,376


652,640


522,606


528,147


558,123

Americas

6%

(35)%

203,900

312,817

204,618

185,674

191,745

306,250

213,937

213,974

217,993

EMEA

12%

(9)%

212,096

232,137

167,800

159,621

190,114

216,639

185,556

194,359

209,643

APAC

3%

8%

125,081

116,328

97,927

92,319

121,517

129,751

123,113

119,814

130,487


Revenue


7%


(18)%


541,077


661,282


470,345


437,614


503,376


N.A


N.A


N.A


N.A

Marketing Solutions

3%

(11)%

483,190

543,262

412,126

381,270

469,773

N.A

N.A

N.A

N.A

Retail Media

72%

(51)%

57,887

118,020

58,219

56,344

33,603

N.A

N.A

N.A

N.A


TAC


10%


(20)%


(327,667)


(408,108)


(284,401)


(257,698)


(297,364)


(386,388)


(301,901)


(304,229)


(322,429)

Americas

6%

(37)%

(127,628)

(203,341)

(130,756)

(115,317)

(120,022)

(189,092)

(129,047)

(129,491)

(131,545)

EMEA

17%

(8)%

(126,648)

(137,384)

(97,272)

(90,153)

(108,397)

(124,939)

(103,899)

(107,401)

(117,291)

APAC

6%

9%

(73,391)

(67,383)

(56,373)

(52,228)

(68,945)

(72,357)

(68,955)

(67,337)

(73,593)


TAC


10%


(20)%


(327,667)


(408,108)


(284,401)


(257,698)


(297,364)


N.A


N.A


N.A


N.A

Marketing Solutions

7%

(10)%

(290,873)

(324,017)

(243,616)

(218,990)

(273,057)

N.A

N.A

N.A

N.A

Retail Media

51%

(56)%

(36,794)

(84,091)

(40,785)

(38,708)

(24,307)

N.A

N.A

N.A

N.A


Revenue ex-TAC (1)


4%


(16)%


213,410


253,174


185,944


179,916


206,012


266,252


220,705


223,918


235,694

Americas

6%

(30)%

76,272

109,476

73,862

70,357

71,723

117,158

84,890

84,483

86,448

EMEA

5%

(10)%

85,448

94,753

70,528

69,468

81,717

91,700

81,657

86,958

92,352

APAC

(2)%

6%

51,690

48,945

41,554

40,091

52,572

57,394

54,158

52,477

56,894


Revenue ex-TAC (1)


4%


(16)%


213,410


253,174


185,944


179,916


206,012


N.A


N.A


N.A


N.A

Marketing Solutions

(2)%

(12)%

192,317

219,245

168,510

162,280

196,716

N.A

N.A

N.A

N.A

Retail Media

127%

(38)%

21,093

33,929

17,434

17,636

9,296

N.A

N.A

N.A

N.A


Cash flow from operating activities 


36%


76%


77,362


44,080


51,156


33,377


56,743


59,359


43,289


52,964


67,220


Capital expenditures


17%


(38)%


13,780


22,302


12,898


18,532


11,737


17,520


23,944


32,792


23,684


Capital expenditures/Revenue


N.A


N.A


3%


3%


3%


4%


2%


3%


5%


6%


4%


Net cash position


19%


7%


520,060


488,011


626,744


578,181


436,506


418,763


409,178


422,053


395,771


Headcount


(6)%


(2)%


2,532


2,594


2,636


2,685


2,701


2,755


2,794


2,873


2,813


Days Sales Outstanding (days – end of month)


N.A


N.A


64


56


62


61


62


52


57


58


59


(1) We define Revenue ex-TAC as our revenue excluding traffic acquisition costs generated over the applicable measurement period. Revenue ex-TAC, Traffic Acquisition Costs, Revenue ex-TAC by Region and Revenue ex-TAC by Solution are not measures calculated in accordance with U.S. GAAP. We have included Revenue ex-TAC, Traffic Acquisition Costs,  Revenue ex-TAC by Region and Revenue ex-TAC by Solution because they are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of TAC from revenue and review of these measures by region and solution can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Revenue ex-TAC, Traffic Acquisition Costs, Revenue ex-TAC by Region, and Revenue ex-TAC by Solution provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Revenue ex-TAC, Traffic Acquisition Costs, Revenue ex-TAC by Region and Revenue ex-TAC by Solution has limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: (a) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; (b) other companies may report Revenue, Traffic Acquisition Costs,  Revenue ex-TAC by Region and Revenue ex-TAC by Solution, or similarly titled measures but define the regions, and product families differently, which reduces their effectiveness as a comparative measure; and (c) other companies may report Revenue ex-TAC or similarly titled measures but calculate them differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Revenue ex-TAC and Revenue, Traffic Acquisition Costs,  Revenue ex-TAC by Region and Revenue ex-TAC by Solution alongside our other U.S. GAAP financial results, including revenue. The above tables provide a reconciliation of Revenue ex-TAC to revenue, Revenue ex-TAC by Region to revenue by region and Revenue ex-TAC by Solution to revenue by solution.

 

Cision View original content:http://www.prnewswire.com/news-releases/criteo-reports-strong-first-quarter-2021-financial-results-301284133.html

SOURCE Criteo S.A.

Canadian Solar Schedules First Quarter 2021 Earnings Conference Call for May 20

PR Newswire

GUELPH, ON, May 5, 2021 /PRNewswire/ — Canadian Solar Inc. (“the Company”, “Canadian Solar”) (NASDAQ: CSIQ) today announced that it will hold a conference call on Thursday, May 20, 2021 at 8:00 a.m. U.S. Eastern Daylight Time (8:00 p.m., May 20, 2021 in Hong Kong) to discuss the Company’s first quarter 2021 results and business outlook.

The dial-in phone number for the live audio call is +1-866-519-4004 (toll-free from the U.S.), +852-3018-6771 (local dial-in from Hong Kong) or +1 845-675-0437 from international locations. The passcode for the call is 8097762.  A live webcast of the conference call will also be available on the investor relations section of Canadian Solar’s website at www.canadiansolar.com.

A replay of the call will be available 2 hours after the conclusion of the call until 9:00 a.m. U.S. Eastern Daylight Time on Friday, May 28, 2021 (9:00 p.m., May 28, 2021 in Hong Kong) and can be accessed by dialing +1-855-452-5696 (toll-free from the U.S.), +852-3051-2780 (local dial-in from Hong Kong) or +1-646-254-3697 from international locations.  The passcode for the replay is 8097762.  A webcast replay will also be available on the investor relations section of Canadian Solar’s at www.canadiansolar.com.

About Canadian Solar Inc.

Canadian Solar was founded in 2001 in Canada and is one of the world’s largest solar technology and renewable energy companies. It is a leading manufacturer of solar photovoltaic modules, provider of solar energy and battery storage solutions, and developer of utility-scale solar power and battery storage projects with a geographically diversified pipeline in various stages of development. Over the past 19 years, Canadian Solar has successfully delivered over 52 GW of premium-quality, solar photovoltaic modules to customers in over 150 countries. Likewise, since entering the project development business in 2010, Canadian Solar has developed, built and connected over 5.7 GWp in over 20 countries across the world. Currently, the Company has over 500 MWp of projects in operation, over 5 GWp of projects under construction or in backlog (late-stage), and an additional 15 GWp of projects in pipeline (mid- to early- stage). Canadian Solar is one of the most bankable companies in the solar and renewable energy industry, having been publicly listed on the NASDAQ since 2006. For additional information about the Company, follow Canadian Solar on LinkedIn or visit www.canadiansolar.com.

Cision View original content:http://www.prnewswire.com/news-releases/canadian-solar-schedules-first-quarter-2021-earnings-conference-call-for-may-20-301284009.html

SOURCE Canadian Solar Inc.

Sundial Growers to Acquire Inner Spirit Holdings and Spiritleaf Retail Cannabis Network

PR Newswire

CALGARY, AB, May 5, 2021 /PRNewswire/ – Sundial Growers Inc. (NASDAQ: SNDL) (“Sundial”) and Inner Spirit Holdings Ltd. (CSE: ISH) (OTCQB: INSHF) (“Inner Spirit”) are pleased to announce that they have entered into an arrangement agreement (the “Agreement”) pursuant to which Sundial will acquire all of the issued and outstanding common shares of Inner Spirit for total consideration of approximately $131 million (the “Transaction”). The combined company will continue to focus on providing quality cannabis to consumers through a responsible and disciplined approach while creating enduring value for shareholders.

Under the terms of the Agreement, Inner Spirit’s shareholders will receive, for each Inner Spirit common share held, (i) $0.30 in cash and (ii) 0.0835 of a Sundial common share (representing $0.09 per Inner Spirit common share based on the 10-day volume-weighted average price (“VWAP”) of Sundial common shares on the Nasdaq Capital Market), for total consideration of $0.39 per Inner Spirit common share. The purchase price of $0.39 per Inner Spirit common share represents a premium of 54.8% to the 10-day VWAP of Inner Spirit common shares on the Canadian Securities Exchange (the “CSE”) and a premium of 62.5% to the closing price of Inner Spirit common shares on the CSE on May 4, 2021. The Transaction has been unanimously approved by the Boards of Directors of Sundial and Inner Spirit and is expected to close early in the third quarter of 2021.

The Transaction is expected to provide modest synergies and economies of scale due to the different business models of Sundial and Inner Spirit.

“Sundial becomes a stronger and more diverse cannabis company by acquiring Inner Spirit and the Spiritleaf retail store network,” said Zach George, Chief Executive Officer of Sundial. “Inner Spirit has successfully created a franchise-based retail network that has grown from coast to coast and offers a differentiated and premium in-store experience to consumers. Our shared Albertan roots and commitment to data-driven consumer insights make for an ideal partnership.  Sundial’s capital base will enable us to support continued expansion and deepen the capabilities of the Spiritleaf retail brand.”

“Sundial is the ideal company to acquire Inner Spirit and support the future development of the Spiritleaf retail cannabis brand,” said Darren Bondar, Founder, President and Chief Executive Officer of Inner Spirit. “The Sundial team has shown a strong commitment to our management team, franchise partners and employees as well as our growth ambitions. The combination will enable us to further expand our position as the country’s leading retail cannabis brand for customers and communities and will open up new market opportunities to us. We’re also very pleased Inner Spirit shareholders will be able to participate in our future success through an ongoing equity ownership.” 

In just over two years, the Spiritleaf retail network has grown to become Canada’s largest single brand retailer with 86 stores operating in British Columbia, Alberta, Saskatchewan, Ontario, and Newfoundland and Labrador. Spiritleaf’s franchised and corporate stores have created deep ties within their local communities and served 2.3 million guests in 2020. The retail brand has earned a reputation as a knowledgeable and trusted source of recreational cannabis while offering a premium consumer experience. Spiritleaf opened its 86th store on April 28, 2021 in Edmonton, Alberta and is projected to exceed the 100-store milestone in the summer of 2021.

TRANSACTION DETAILS

The Transaction will be carried out by way of a court-approved plan of arrangement under the Business Corporations Act (Alberta), pursuant to which Sundial will acquire all of the issued and outstanding common shares of Inner Spirit. The implementation of the Transaction will be subject to the approval of at least two thirds of the shares voted by Inner Spirit shareholders at a special meeting expected to be convened by Inner Spirit in July 2021 (the “Meeting”), and the receipt of applicable orders from the Court of Queen’s Bench of Alberta and applicable regulatory approvals.

The Agreement provides for, among other things, customary support and non-solicitation covenants from Inner Spirit, including customary “fiduciary out” provisions that allow Inner Spirit to accept a superior proposal in certain circumstances and a five-business day “right to match period” in favour of Sundial. The Agreement also provides for the payment of a reciprocal termination fee of $4 million in the event the Transaction is terminated in certain specified circumstances.

All directors and officers of Inner Spirit, as well as certain other shareholders, have entered into voting support agreements with Sundial pursuant to which, among other things, the parties have agreed to vote their Inner Spirit common shares in favour of the Transaction, representing 29.76% of the outstanding Inner Spirit common shares.

A full description of the Transaction will be set forth in the management information circular of Inner Spirit, which will be mailed to Inner Spirit shareholders in connection with the Meeting, and filed on the System for Electronic Document Analysis and Retrieval (SEDAR) under Inner Spirit’s profile at www.sedar.com.

None of the securities to be issued pursuant to the Agreement have been or will be registered under the United States Securities Act of 1933, as amended (the “U.S. Securities Act”), or any state securities laws, and any securities issued in the Transaction are anticipated to be issued in reliance upon available exemptions from such registration requirements pursuant to Section 3(a)(10) of the U.S. Securities Act and applicable exemptions under state securities laws. This news release does not constitute an offer to sell or the solicitation of an offer to buy any securities.

INNER SPIRIT BOARD APPROVAL

Inner Spirit’s Board of Directors has unanimously approved the Transaction and has resolved to recommend that Inner Spirit shareholders vote in favour of the Transaction. Echelon Capital Markets, financial advisor to Inner Spirit, has provided a fairness opinion to the Board of Directors of Inner Spirit that, subject to the assumptions, limitations and qualifications set out in such fairness opinion, the consideration to be received by Inner Spirit shareholders pursuant to the Transaction is fair from a financial point of view to Inner Spirit shareholders.

ADVISORS

ATB Capital Markets is acting as financial advisor to Sundial. McCarthy Tétrault LLP is acting as legal counsel to Sundial. Echelon Capital Markets is acting as financial advisor to Inner Spirit. Burstall LLP is acting as legal counsel to Inner Spirit.

ABOUT SUNDIAL GROWERS INC. 

Sundial is a public company with common shares traded on Nasdaq under the symbol “SNDL”. Sundial is a licensed producer that crafts cannabis using state-of-the-art indoor facilities. Our ‘craft-at-scale’ modular growing approach, award-winning genetics and experienced growers set us apart. Our Canadian operations cultivate small-batch cannabis using an individualized “room” approach, with 448,000 square feet of total available space. Sundial’s brand portfolio includes Top LeafSundial CannabisPalmetto and Grasslands. Our consumer-packaged goods experience enables us to not just grow quality cannabis, but also to create exceptional consumer and customer experiences. We are proudly Albertan, headquartered in Calgary, AB, with operations in Olds, AB, and Rocky View County, AB. For more information on Sundial, please go to www.sndlgroup.com

ABOUT INNER SPIRIT HOLDINGS LTD.

Inner Spirit Holdings Ltd. (CSE:ISH) (OTCQB:INSHF) is a retailer and franchisor of Spiritleaf recreational cannabis stores across Canada. The Spiritleaf network includes 86 franchised and corporate-owned locations, all operated with an entrepreneurial spirit and with the goal of creating deep and lasting ties within local communities. Spiritleaf aims to be the most knowledgeable and trusted source of recreational cannabis by offering a premium consumer experience and quality curated cannabis products. Inner Spirit is led by passionate advocates for cannabis who have years of retail, franchise and consumer marketing experience. Spiritleaf has been recognized with a Franchisees’ Choice Designation from the Canadian Franchise Association for its award-winning support centre, a MarCom Platinum Award for marketing excellence, and a Hermes Gold Award for its creative customer benefits program. Learn more at www.innerspiritholdings.com and www.spiritleaf.ca.

Additional Information  

Further information regarding the Transaction will be contained in an information circular that Inner Spirit will prepare and mail to its shareholders in connection with the Meeting. Investors and securityholders are urged to read the information circular once it becomes available, as it will contain important information concerning the Transaction. Investors and securityholders may obtain a copy of the Agreement, information circular and other meeting materials when they become available at www.sedar.com.

Forward-Looking Information

This news release contains statements and information that, to the extent that they are not historical fact, may constitute “forward-looking information” or “forward-looking statements” within the meaning of applicable securities legislation (“forward-looking information”). Forward-looking information is typically, but not always, identified by the use of words such as “will”, “expected”, “projected”, “to be” and similar words, including negatives thereof, or other similar expressions concerning matters that are not historical facts. Forward-looking information in this news release includes, but is not limited to, statements regarding: the completion of the Transaction and the terms thereof; the expected closing of the Transaction early in the third quarter of 2021; the consideration to be received by Inner Spirit shareholders, which may fluctuate in value due to Sundial’s common shares forming the consideration; the combined company and its focus going forward; the anticipated benefits associated with the Transaction; the Meeting expected to take place in July 2021; Sundial’s capital base supporting Inner Spirit’s expansion and opening up new market opportunities; and the projection that Spiritleaf will exceed the 100-store milestone in the summer of 2021.

Such forward-looking information is based on various assumptions and factors that may prove to be incorrect, including, but not limited to, factors and assumptions with respect to: the Transaction being completed on the timelines and on the terms currently anticipated; all necessary shareholder, court and regulatory approvals being obtained on the timelines and in the manner currently anticipated; the anticipated benefits of the Transaction; the business and operations of both Sundial and Inner Spirit, including that each business will continue to operate in a manner consistent with past practice and pursuant to certain industry and market conditions; the ability of Inner Spirit to successfully implement its strategic plans and initiatives and whether such strategic plans and initiatives will yield the expected benefits; and the receipt by Inner Spirit and its franchise partners of necessary retail cannabis licences, approvals and authorizations from regulatory authorities, and the timing thereof. 

Although Sundial and Inner Spirit believe that the assumptions and factors on which such forward-looking information is based are reasonable, undue reliance should not be placed on the forward-looking information because Sundial and Inner Spirit can give no assurance that it will prove to be correct or that any of the events anticipated by such forward-looking information will transpire or occur, or if any of them do so, what benefits Inner Spirit and/or Sundial will derive therefrom. Actual results could differ materially from those currently anticipated due to a number of factors and risks including, but not limited to: the risk that the Transaction is not completed as anticipated or at all, including the timing thereof, and if completed, that the benefits thereof will not be as anticipated; the risk that necessary shareholder, court or regulatory approvals are not obtained as anticipated or at all, and the timing thereof; the risk that the conditions to closing of the Transaction are not satisfied or waived; risks associated with general economic conditions; adverse industry events; future legislative, tax and regulatory developments, including developments that may impact the closing of the Transaction as anticipated or at all; conditions in the cannabis industry; the risk that Inner Spirit and its franchisees do not receive the necessary retail cannabis licences or that they are not able to open additional retail cannabis stores as anticipated or at all; the ability of management to execute its business strategy, objectives and plans; the availability of capital to fund the build-out and opening of additional corporate and franchised retail cannabis stores; and the impact of general economic conditions and the COVID-19 pandemic in Canada.

Additional information regarding risks and uncertainties relating to Inner Spirit’s business are contained under the heading “Risk Factors” in Inner Spirit’s annual information form for the financial year ended December 31, 2019 dated February 12, 2021. Additional information regarding risks and uncertainties relating to Sundial’s business are contained under “Item 3D Risk Factors” in Sundial’s Annual Report on Form 20-F, which was filed with the Securities and Exchange Commission on March 17, 2021. The forward-looking information included in this news release is made as of the date of this news release. Inner Spirit and Sundial do not undertake an obligation to publicly update such forward-looking information to reflect new information, subsequent events or otherwise, except as required by applicable law.

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/sundial-growers-to-acquire-inner-spirit-holdings-and-spiritleaf-retail-cannabis-network-301284121.html

SOURCE Sundial Growers Inc.