SIGA Reports Financial Results for Three and Twelve Months Ended December 31, 2020


 Approximately 363,000 Courses of Oral TPOXX® Delivered to U.S. Government in 2020 –


International Contracts for the Purchase of up to Approximately $47 Million of Oral TPOXX® Since April 2020


Corporate Update Conference Call Today at 4:30 PM ET

NEW YORK, March 04, 2021 (GLOBE NEWSWIRE) — SIGA Technologies, Inc. (SIGA) (NASDAQ: SIGA), a commercial-stage pharmaceutical company, today reported financial results for the three and twelve months ended December 31, 2020.

“SIGA’s fourth quarter and annual financial results are highlighted by the delivery of approximately 112,000 and 363,000 courses, respectively, of oral TPOXX® to the U.S. strategic national stockpile (SNS), generating revenue from these deliveries of approximately $35 million and $113 million, respectively,” said Phil Gomez, CEO of SIGA. “Additionally, 2020 marked the announcement of the first international contract for oral TPOXX® with the contract award by the Canadian Military for its procurement, which was followed by an oral TPOXX® procurement award in January 2021 by the Public Health Agency of Canada. These combine, including options, to additional cumulative potential revenues of up to approximately $45 million of oral TPOXX® over the next five years ($2 million of oral TPOXX® was delivered to the Canadian Military in 2020). We look forward to further expansion in the international procurement of oral TPOXX® in the coming years.”


Summary Financial Results
($ in millions, except per share amounts)

 


Three Months Ended December 31, 2020 in comparison to Three Months Ended
December 31, 2019

 

Three Months
 Ended
December 31, 2020
 

Three Months
Ended
December 31, 2019
Total Revenues
Operating Income (Loss) (1)
Income (Loss) before Income Taxes (1)
Net Income (Loss)
Diluted Income (Loss) per Share
$37.8
$26.8
$26.2
$20.1
$0.26
  $4.2
($3.4)
($6.5)
($4.5)
($0.06)


Fiscal Year Ended December 31, 2020 in comparison to Fiscal Year Ended December 31, 2019

 

Year
 Ended
December 31, 2020
 

Year
Ended
December 31, 2019
Total Revenues
Operating Income (Loss) (1)
Income (Loss) before Income Taxes (1)
Net Income (Loss)
Diluted Income (Loss) per Share
$125.0
$84.5
$73.5
$56.3
$0.71
  $26.7
($2.3)
($10.2)
($7.2)
($0.15)

(1) Operating Income excludes, and Income (Loss) before Income Taxes includes, costs in connection with the retirement of the Company’s term loan, interest expense, interest income and adjustments to the fair value of the Company’s outstanding warrant. Both line items exclude the impact of income taxes. 


Recent Key Activities:

  • In January 2021, the Public Health Agency of Canada (PHAC) issued a contract (the Contract) for the purchase up to approximately $33 million of oral TPOXX® (tecovirimat) within five years. The Contract specifies firm commitments for the cumulative purchase of approximately $17 million of oral TPOXX® by March 31, 2023; the remaining courses under the Contract are scheduled to be purchased after March 31, 2023 and are subject to option exercise by PHAC. The Contract award follows, but is separate and incremental to, the issuance in April 2020 of a contract by the Canadian Department of National Defence (CDND) for the delivery of up to approximately $14 million of oral TPOXX®. Both contracts awarded by Canada were coordinated between SIGA and Meridian Medical Technologies, Inc. under the international promotion agreement (as amended) that was entered into by the parties in June 2019.
  • In the fourth quarter of 2020, the Company delivered approximately 112,000 courses of oral TPOXX® to the SNS. SIGA has recognized approximately $35 million of revenue in connection with this delivery, of which $3.5 million relates to amounts previously received in connection with raw material procurement and which had been recorded as deferred revenue. 


Recap for 2020

  • For the year, the Company delivered approximately 363,000 courses of oral TPOXX® to the SNS, generating revenues of approximately $113 million.
  • In the third and fourth quarters of 2020, respectively, the Company filed submissions for regulatory approval of oral TPOXX® in Europe and Canada, and such submissions are seeking a broad label indication covering the treatment of smallpox, monkeypox, cowpox, and complications from Vaccinia infection.
  • In the second quarter of 2020, the Company made its first international delivery of oral TPOXX®.
  • In the first quarter of 2020, the Company voluntarily prepaid its Term Loan and accrued interest in an approximate aggregate amount of $87.2 million. Upon such prepayment, the Term Loan was extinguished.


Share Repurchase Activity

During the fourth quarter of 2020, SIGA repurchased approximately 1 million shares of its common stock, for approximately $6.7 million.  For the full year, the Company cumulatively repurchased approximately 4.6 million shares of its common stock for approximately $28.5 million, which amounts to more than 5% of shares outstanding as of the date that share repurchases commenced. 


COVID-19 Pandemic

The COVID-19 pandemic has caused significant societal and economic disruption. Such disruption, and the associated risks and costs, are expected to continue for an indeterminate period of time. Given the uncertain scale, scope, and current and future impact of the pandemic, the Company is regularly reviewing business and financial risks, and seeking coordination with its government partners with respect to the performance of current and future contract timing and execution. Additionally, the Company is coordinating closely with service providers and vendors, in particular contract manufacturing organizations that constitute our supply chain, to review actions and risks caused by the COVID-19 pandemic. Finally, the Company has proactively provided its employees with resources and other support to help ensure continued success in remote work settings as they navigate the current pandemic environment.

The COVID-19 pandemic has not adversely affected the liquidity position of the Company, nor is it currently expected to have a material adverse effect on the financial condition of the Company. The pandemic could delay the timing of international contract awards for oral TPOXX® given the need of government officials to focus on meeting the demands of the current COVID-19 pandemic. Otherwise, the pandemic is not currently expected to have a material adverse effect on the short-term financial results of the Company, although the Company cannot provide assurances as to the ultimate impact of the pandemic upon the broader macro environment or the Company’s industry.


Conference Call and Webcast

SIGA will host a conference call and webcast to provide a business update today, Thursday, March 4, 2021, at 4:30 P.M. ET.

Participants may access the call by dialing 877-407-6184 for domestic callers or 201-389-0877 for international callers. A live webcast of the call will also be available on the Company’s website at www.siga.com under the ‘Events & Presentations’ tab in the Investor Relations section, or by clicking here. Please log in approximately 5-10 minutes prior to the scheduled start time.

A replay of the call will be available for two weeks by dialing 877-660-6853 for domestic callers or 201-612-7415 for international callers and using Conference ID: 13715918. The archived webcast will be available in the Events and Presentations section of the Company’s website.

ABOUT SIGA TECHNOLOGIES, INC. and TPOXX®

SIGA Technologies, Inc. is a commercial-stage pharmaceutical company focused on the health security market. Health security comprises countermeasures for biological, chemical, radiological and nuclear attacks (biodefense market), vaccines and therapies for emerging infectious diseases, and health preparedness. Our lead product is TPOXX®, also known as tecovirimat and ST-246®, an orally administered and IV formulation antiviral drug for the treatment of human smallpox disease caused by variola virus. TPOXX® is a novel small-molecule drug and the US maintains a stockpile of 1.7 million courses in the Strategic National Stockpile under Project BioShield. The oral formulation of TPOXX® was approved by the FDA for the treatment of smallpox in 2018. The full label is here: https://dailymed.nlm.nih.gov/dailymed/drugInfo.cfm?setid=fce826ab-4d6a-4139-a2ee-a304a913a253. In September 2018, SIGA signed a contract potentially worth more than $600 million with BARDA for additional procurement and development related to both oral and intravenous formulations of TPOXX®. For more information about SIGA, please visit www.siga.com.

About Smallpox1

Smallpox is a contagious, disfiguring and often deadly disease that has affected humans for thousands of years. Naturally occurring smallpox was eradicated worldwide by 1980, the result of an unprecedented global immunization campaign. Samples of smallpox virus have been kept for research purposes. This has led to concerns that smallpox could someday be used as a biological warfare agent. A vaccine can prevent smallpox, but the risk of the current vaccine’s side effects is too high to justify routine vaccination for people at low risk of exposure to the smallpox virus.

FORWARD-LOOKING STATEMENTS

This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements are subject to various known and unknown risks and uncertainties, and SIGA cautions you that any forward-looking information provided by or on behalf of SIGA is not a guarantee of future performance. More detailed information about SIGA and risk factors that may affect the realization of forward-looking statements, including the forward-looking statements in this press release, is set forth in SIGA’s filings with the Securities and Exchange Commission, including SIGA’s Annual Report on Form 10-K for the year ended December 31, 2020, and in other documents that SIGA has filed with the SEC. SIGA urges investors and security holders to read those documents free of charge at the SEC’s web site at http://www.sec.gov. Interested parties may also obtain those documents free of charge from SIGA. Forward-looking statements are current only as of the date on which such statements were made, and except for our ongoing obligations under the United States of America federal securities laws, we undertake no obligation to update publicly any forward-looking statements whether as a result of new information, future events, or otherwise.

The information contained in this press release does not necessarily reflect the position or the policy of the Government and no official endorsement should be inferred.

Investor Contacts:

Laine Yonker, Edison Group


[email protected]

Michael Crawford, Edison Group


[email protected]
 


1 http://www.mayoclinic.org/diseases-conditions/smallpox/basics/definition/con-20022769

SIGA TECHNOLOGIES, INC.

CONSOLIDATED BALANCE SHEETS

As of

    December 31, 2020     December 31, 2019  
ASSETS                
Current assets                
Cash and cash equivalents   $ 117,890,240     $ 65,249,072  
Restricted cash and cash equivalents, short-term           95,737,862  
Accounts receivable     3,340,263       4,167,996  
Inventory     20,265,519       9,652,855  
Prepaid expenses and other current assets     2,112,069       5,234,000  
Total current assets     143,608,091       180,041,785  
                 
Property, plant and equipment, net     2,103,990       2,618,303  
Deferred tax asset, net     2,544,053       14,151,002  
Goodwill     898,334       898,334  
Other assets     676,923       856,766  
Total assets   $ 149,831,391     $ 198,566,190  
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current liabilities                
Accounts payable   $ 1,278,217     $ 3,054,032  
Accrued expenses and other current liabilities     9,205,293       8,636,911  
Term debt, current           80,044,866  
Total current liabilities     10,483,510       91,735,809  
Warrant liability     6,639,211       6,116,882  
Other liabilities     2,915,401       2,929,743  
Total liabilities     20,038,122       100,782,434  
Commitments and contingencies (Note 14)                
Stockholders’ equity                
Common stock ($.0001 par value, 600,000,000 shares authorized, 77,195,704 and 81,269,868 issued and outstanding at December 31, 2020 and December 31, 2019, respectively)     7,720       8,127  
Additional paid-in capital     224,978,430       220,808,037  
Accumulated deficit     (95,192,881 )     (123,032,408 )
Total stockholders’ equity     129,793,269       97,783,756  
Total liabilities and stockholders’ equity   $ 149,831,391     $ 198,566,190  

SIGA TECHNOLOGIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

For the Years Ended December 31

    2020     2019     2018  
Revenues                        
Product sales and supportive services   $ 115,471,071     $ 11,190,064     $ 468,918,468  
Research and development     9,488,233       15,552,021       8,135,314  
Total revenues     124,959,304       26,742,085       477,053,782  
                         
Operating expenses                        
Cost of sales and supportive services     14,797,419       1,782,838       95,268,974  
Selling, general and administrative     14,003,184       13,252,136       12,879,738  
Research and development     10,938,930       13,303,149       13,016,183  
Patent expenses     719,141       726,105       789,489  
Total operating expenses     40,458,674       29,064,228       121,954,384  
                         
Operating income (loss)     84,500,630       (2,322,143 )     355,099,398  
(Loss) gain from change in fair value of warrant liability     (3,525,846 )     5,091,256       (6,922,624 )
Loss on extinguishment of Term Loan     (4,981,461 )            
Interest expense     (3,016,817 )     (15,769,768 )     (15,478,203 )
Other income, net     532,085       2,822,232       78,940,985  
Income (loss) before income taxes     73,508,591       (10,178,423 )     411,639,556  
(Provision) benefit for income taxes     (17,166,581 )     2,937,276       10,168,272  
Net and comprehensive income (loss)   $ 56,342,010     $ (7,241,147 )   $ 421,807,828  
Basic earnings (loss) per share   $ 0.71     $ (0.09 )   $ 5.28  
Diluted earnings (loss) per share   $ 0.71     $ (0.15 )   $ 5.18  
Weighted average shares outstanding: basic     79,259,000       81,031,254       79,923,295  
Weighted average shares outstanding: diluted     79,437,306       82,175,023       82,708,472  



Venus Concept Inc. to Present at the H.C. Wainwright Annual Global LifeSciences Conference on March 9th

TORONTO, March 04, 2021 (GLOBE NEWSWIRE) — Venus Concept Inc. (“Venus Concept” or the “Company”) (NASDAQ: VERO), a global medical aesthetic technology leader, today announced that management will attend and present at the H.C. Wainwright Annual Global LifeSciences Conference, which is being held virtually from March 9th-10th. Management’s presentation will be available on-demand beginning on Tuesday, March 9th at 7:00 a.m. Eastern Time.

An audio webcast of the presentations will be accessible under the “Events” section of the Company’s investor relations website at https://ir.venusconcept.com/. An archive of the webcast will be available for replay following the conference.

About Venus Concept

Venus Concept is an innovative global medical aesthetic technology leader with a broad product portfolio of minimally invasive and non-invasive medical aesthetic and hair restoration technologies and reach in over 60 countries and 20 direct markets. Venus Concept focuses its product sales strategy on a subscription-based business model in North America and in its well-established direct global markets. Venus Concept’s product portfolio consists of aesthetic device platforms, including Venus Versa, Venus Legacy, Venus Velocity, Venus Fiore, Venus Viva, Venus Freeze Plus, Venus Heal, Venus Glow, Venus Bliss, Venus Epileve and Venus Viva MD. Venus Concept’s hair restoration systems includes NeoGraft®, an automated hair restoration system that facilitates the harvesting of follicles during a FUE process and the ARTAS® and ARTAS iX® Robotic Hair Restoration systems, which harvest follicular units directly from the scalp and create recipient implant sites using proprietary algorithms. Venus Concept has been backed by leading healthcare industry growth equity investors including EW Healthcare Partners (formerly Essex Woodlands), HealthQuest Capital, Longitude Capital Management, and Aperture Venture Partners.



Investor Relations Contact:

Westwicke Partners on behalf of Venus Concept:

Mike Piccinino, CFA

[email protected]

The Joint Corp. Reports Fourth Quarter and Full Year 2020 Financial Results

– Grows Revenue 23% Quarterly and 21% Annually, Compared to 2019 –

– Reports Record Annual Operating Income of $5.5 Million, Up 61% Compared to 2019 –

– Posts Record Adjusted EBITDA of $9.1 Million, Up 47% Compared to 2019 –

– Increases Total Clinic Count to 579, Opening 21 Clinics in Q4 2020, Compared to 25 in Q4 2019 –

– Sells Record 56 Franchise Licenses in Q4 2020, Up from 23 in Q4 2019 –

SCOTTSDALE, Ariz., March 04, 2021 (GLOBE NEWSWIRE) — The Joint Corp. (NASDAQ: JYNT), a national operator, manager and franchisor of chiropractic clinics, reported its financial results for the quarter and full year ended December 31, 2020.

Financial Highlights: Q4 2020 Compared to Q4 2019

  • Increased system-wide sales1 by 24%, to $77.6 million.
  • Reported system-wide comp sales2 increase of 16%.
  • Grew revenue 23% to $17.0 million.
  • Posted record operating income of $2.8 million, compared to $1.3 million.
  • Reported record Adjusted EBITDA of $3.7 million, up from $2.1 million.

Financial Highlights: 2020 Compared to 2019

  • Increased system-wide sales1 by 18%, to $260.0 million.
  • Reported system-wide comp sales2 increase of 9%.
  • Grew revenue 21% to $58.7 million.
  • Posted record operating income of $5.5 million, compared to $3.4 million.
  • Reported record Adjusted EBITDA of $9.1 million, up from $6.2 million.

2020 Operating Highlights

  • Performed 8.3 million adjustments, up from 7.7 million in 2019.
  • Served 1.1 million unique patients, compared to 998,000 in 2019.
  • Treated 584,000 new patients, relatively flat compared to 585,000 in 2019.
  • 27% percent of patients who visited had never been to a chiropractor before, up from 26% in 2019.
  • Sold record 56 franchise licenses in Q4, bringing the 2020 total to 121, compared to 126 in 2019.
  • Opened 21 new franchised clinics in Q4, bringing the 2020 total to 70, nearly equal to the 71 opened in 2019.
  • Increased total clinics to 579 at December 31, 2020, 515 franchised and 64 company-owned or managed, up from 513 at December 31, 2019.
  • Repurchased the regional developer (RD) rights in North Carolina on December 31, 2020. Then, repurchased the RD rights for Georgia on January 1, 2021. Combined, the transactions totaled $2.4 million. As a result, 69 franchised clinics and 37 signed franchise license agreements for unopened clinics shifted from management by RDs to corporate management, thereby eliminating the RD sales commissions and royalties of 3% of gross sales.

“Our operating and financial results for 2020 reflect both the resiliency of our business model throughout the pandemic and the commitment of our clinic staff to care for our patients,” said Peter D. Holt, President and Chief Executive Officer of The Joint Corp. “In adapting to the pandemic, the primary change to our operational practices was to increase sanitization and cleanliness procedures. However, our core concept has remained steadfast. Once again, we increased our productivity, resulting in improved clinic performance and greater company profitability. As a result, our Adjusted EBITDA, positive for the third consecutive year, exceeded our plan and further strengthened our foundation, closing 2020 with a record bottom line.”

“We enter 2021 with reignited growth momentum. We will prioritize franchised clinic and greenfield clinic openings as we accelerate growth and drive toward our goal of 1,000 clinics opened by the end of 2023,” concluded Holt.

Financial Results for the Three Months Ended December 31: 2020 Compared to 2019

Revenue was $17.0 million in the fourth quarter of 2020, compared to $13.9 million in the prior year, reflecting a greater number of clinics and continued organic growth. Cost of revenue was $1.9 million, compared to $1.6 million in the fourth quarter of 2019. The increase was in line with the total increase in franchise royalty revenues and reflects higher regional developer royalties and commissions.

Selling and marketing expenses were $2.1 million, increasing 15%, reflecting the timing of advertising spending. General and administrative expenses were $9.5 million, compared to $8.5 million in 2019, primarily due to an increase in payroll and related expenses to support revenue growth and a greater number of clinics.

Operating income was $2.8 million, compared to $1.3 million in 2019. Tax benefit was $7.9 million, driven by the reversal of the tax valuation allowance of $8.9 million, compared with the tax expense of $33 thousand in 2019. Net income, including the benefit from the reversal of the tax valuation allowance, was $10.6 million, or $0.72 per diluted share, compared to $1.3 million, or $0.09 per diluted share, in the fourth quarter of 2019.

Adjusted EBITDA was also a record for the company at $3.7 million, compared to $2.1 million in the prior year. The company defines Adjusted EBITDA, a non-GAAP measure, as EBITDA before acquisition-related expenses, bargain purchase gain, net (gain)/loss on disposition or impairment, and stock-based compensation expenses. The company defines EBITDA as net income before net interest, tax expense, depreciation, and amortization expenses.

Financial Results for the Full Year Ended December 31: 2020 Compared to 2019

Revenue was $58.7 million in 2020, increasing 21% compared to $48.5 million in 2019, reflecting a greater number of clinics and increased gross sales at existing franchised and company-owned or managed clinics.

Operating income was $5.5 million, compared to $3.4 million in 2019. Net income, including the aforementioned $8.9 million benefit from the reversal of the tax valuation allowance, was $13.2 million, or $0.90 per diluted share, compared to $3.3 million, or $0.23 per diluted share, in 2019.

Adjusted EBITDA was $9.1 million, compared to $6.2 million in 2019.

Balance Sheet Liquidity

Unrestricted cash was $20.6 million at December 31, 2020, compared to $8.5 million at December 31, 2019. The increase primarily reflects $11.2 million in cash flow from operating activities, $2.7 million borrowed under the CARES Act U.S. Small Business Administration Payroll Protection Program (PPP), and $2.0 million drawn on a revolving line of credit, which was partially offset by $4.6 million used in investing activities in 2020. Subsequent to quarter end, the company repaid the PPP loan of $2.7 million, which will be reflected in the March 31, 2021 balance sheet.

2021 Guidance for Financial Results and Clinic Openings

Management provided full year 2021 guidance and expects the following:

  • Revenue to be between $73 million and $77 million, compared to $58.7 million in 2020.
  • Adjusted EBITDA to be between $10.5 million and $12.0 million, compared to $9.1 million in 2020.
  • Franchised clinic openings to be between 80 and 100, compared to 70 in 2020.
  • Company-owned or managed clinics, through a combination of both greenfields and buybacks, to increases between 20 and 30, compared to 4 in 2020.

Conference Call

The Joint Corp. management will host a conference call at 5 p.m. ET on Thursday, March 4, 2021, to discuss the fourth quarter and year-end 2020 results. To gain immediate access to the call, bypass the operator and avoid the queue, you may preregister by clicking here. Upon registering, you will be emailed a dial-in number, direct passcode and unique PIN. Those who prefer to call-in directly may do so approximately 20 minutes prior to the start time by dialing 706-643-5902 or 888-869-1189 and using reference code 8161418. The accompanying slide presentation will be in the IR section of the website under Presentations and in Events. A live webcast of the conference call will also be available on the IR section of the company’s website at https://ir.thejoint.com/events. An audio replay will be available two hours after the conclusion of the call through March 11, 2021. The replay can be accessed by dialing 404-537-3406 or 855-859-2056. The passcode for the replay is 8161418.

Non-GAAP Financial Information

This release includes a presentation of non-GAAP financial measures. System-wide sales include sales at all clinics, whether operated by the company or by franchisees. While franchised sales are not recorded as revenues by the company, management believes the information is important in understanding the company’s financial performance, because these sales are the basis on which the company calculates and records royalty fees and are indicative of the financial health of the franchisee base. Comp sales include the sales from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed.

EBITDA and Adjusted EBITDA are presented because they are important measures used by management to assess financial performance, as management believes they provide a more transparent view of the company’s underlying operating performance and operating trends. Reconciliation of net income/(loss) to EBITDA and Adjusted EBITDA is presented in the table below. The company defines Adjusted EBITDA as EBITDA before acquisition-related expenses, bargain purchase gain, net (gain)/loss on disposition or impairment, and stock-based compensation expenses. The company defines EBITDA as net income before net interest, tax expense, depreciation, and amortization expenses.

EBITDA and Adjusted EBITDA do not represent and should not be considered alternatives to net income or cash flows from operations, as determined by accounting principles generally accepted in the United States, or GAAP. While EBITDA and Adjusted EBITDA are used as measures of financial performance and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. EBITDA and Adjusted EBITDA should be reviewed in conjunction with the company’s financial statements filed with the SEC.

Forward-Looking Statements

This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of industry trends, our future financial and operating performance and our growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include, but are not limited to, the continuing impact of the COVID-19 outbreak on the economy and our operations (including temporary clinic closures, shortened business hours and reduced patient demand), our failure to develop or acquire company-owned or managed clinics as rapidly as we intend, our failure to profitably operate company-owned or managed clinics, and the other factors described in “Risk Factors” in our Annual Report on Form 10-K as filed with the SEC for the year ended December 31, 2019, as updated or revised for any material changes described in any subsequently-filed Quarterly Reports on Form 10-Q or other SEC filings, and in our Annual Report on Form 10-K for the year ended December 31, 2020 expected to be filed with the SEC on or around March 5, 2021. Words such as, “anticipates,” “believes,” “continues,” “estimates,” “expects,” “goal,” “objectives,” “intends,” “may,” “opportunity,” “plans,” “potential,” “near-term,” “long-term,” “projections,” “assumptions,” “projects,” “guidance,” “forecasts,” “outlook,” “target,” “trends,” “should,” “could,” “would,” “will,” and similar expressions are intended to identify such forward-looking statements. We qualify any forward-looking statements entirely by these cautionary factors. We assume no obligation to update or revise any forward-looking statements for any reason or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.

About The Joint Corp. (NASDAQ: JYNT)

The Joint Corp. (NASDAQ: JYNT) revolutionized access to chiropractic care when it introduced its retail healthcare business model in 2010. Today, the company is making quality care convenient and affordable, while eliminating the need for insurance, for millions of patients seeking pain relief and ongoing wellness. With nearly 600 locations nationwide and over eight million patient visits annually, The Joint is a key leader in the chiropractic industry. Named on Franchise Times “Top 200+ Franchises” and Entrepreneur’s “Franchise 500®” lists, The Joint Chiropractic is an innovative force, where healthcare meets retail. For more information, visit www.thejoint.com. To learn about franchise opportunities, visit www.thejointfranchise.com.

Business Structure

The Joint Corp. is a franchisor of clinics and an operator of clinics in certain states. In Arkansas, California, Colorado, District of Columbia, Florida, Illinois, Kansas, Kentucky, Maryland, Michigan, Minnesota, New Jersey, New York, North Carolina, Oregon, Pennsylvania, Rhode Island, South Dakota, Tennessee, Washington, West Virginia and Wyoming, The Joint Corp. and its franchisees provide management services to affiliated professional chiropractic practices.

Media Contact: Margie Wojciechowski, The Joint Corp., [email protected]
Investor Contact: Kirsten Chapman, LHA Investor Relations, 415-433-3777, [email protected]

– Financial Tables Follow –

 
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONSOLIDATED BALANCE SHEETS
       
  December 31,   December 31,
    2020       2019  
ASSETS      
Current assets:      
Cash and cash equivalents $ 20,554,258     $ 8,455,989  
Restricted cash   265,371       185,888  
Accounts receivable, net   1,850,499       2,645,085  
Notes receivable, net         128,724  
Deferred franchise and regional development costs, current portion   897,551       765,508  
Prepaid expenses and other current assets   1,566,025       1,122,478  
Total current assets   25,133,704       13,303,672  
Property and equipment, net   8,747,369       6,581,588  
Operating lease right-of-use asset   11,581,435       12,486,672  
Deferred franchise and regional development costs, net of current portion   4,340,756       3,627,225  
Intangible assets, net   2,865,006       3,219,791  
Goodwill   4,625,604       4,150,461  
Deferred tax assets   8,007,633        
Deposits and other assets   431,336       336,258  
Total assets $ 65,732,843     $ 43,705,667  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current liabilities:      
Accounts payable $ 1,561,648     $ 1,525,838  
Accrued expenses   770,221       216,814  
Co-op funds liability   248,468       185,889  
Payroll liabilities   2,776,036       2,844,107  
Operating lease liability, current portion   2,918,140       2,313,109  
Finance lease liability, current portion   70,507       24,253  
Deferred franchise and regional development fee revenue, current portion   3,000,369       2,740,954  
Deferred revenue from company clinics   3,905,200       3,196,664  
Debt under the Paycheck Protection Program   2,727,970        
Other current liabilities   707,085       518,686  
Total current liabilities   18,685,644       13,566,314  
Operating lease liability, net of current portion   10,632,672       11,901,040  
Finance lease liability, net of current portion   132,469       34,398  
Debt under the Credit Agreement   2,000,000        
Deferred franchise and regional development fee revenue, net of current portion   13,503,745       12,366,322  
Deferred tax liability         89,863  
Other liabilities   27,230       27,230  
Total liabilities   44,981,760       37,985,167  
Commitments and contingencies      
Stockholders’ equity:      
Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of December 31, 2020 and 2019          
Common stock, $0.001 par value; 20,000,000 shares authorized, 14,174,237 shares issued and 14,157,070 shares outstanding as of December 31, 2020 and 13,898,694 shares issued and 13,882,932 outstanding as of December 31, 2019   14,174       13,899  
Additional paid-in capital   41,350,001       39,454,937  
Treasury stock 17,167 shares as of December 31, 2020 and 15,762 shares as of December 31, 2019, at cost   (143,111 )     (111,041 )
Accumulated deficit   (20,470,081 )     (33,637,395 )
Total The Joint Corp. stockholders’ equity   20,750,983       5,720,400  
Non-controlling Interest   100       100  
Total equity   20,751,083       5,720,500  
Total liabilities and stockholders’ equity $ 65,732,843     $ 43,705,667  
       

 

 
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONSOLIDATED INCOME STATEMENTS
 
               
  Three Months Ended   Year Ended
  December 31,   December 31,
    2020       2019       2020       2019  
Revenues:              
Revenues from company-owned or managed clinics $ 9,216,342     $ 7,561,644     $ 31,771,288     $ 25,807,584  
Royalty fees   4,728,476       3,819,554       15,886,051       13,557,170  
Franchise fees   544,954       385,868       2,100,800       1,791,545  
Advertising fund revenue   1,330,333       1,086,479       4,506,413       3,884,055  
Software fees   729,552       609,068       2,694,520       1,865,779  
Regional developer fees   232,830       209,234       876,804       803,849  
Other revenues   255,657       203,322       847,100       740,918  
Total revenues   17,038,144       13,875,169       58,682,976       48,450,900  
Cost of revenues:              
Franchise and regional developer cost of revenues   1,808,814       1,525,381       6,090,203       5,159,778  
IT cost of revenues   132,612       108,578       417,265       406,139  
Total cost of revenues   1,941,426       1,633,959       6,507,468       5,565,917  
Selling and marketing expenses   2,119,864       1,845,124       7,804,420       6,913,709  
Depreciation and amortization   672,525       590,742       2,734,462       1,899,257  
General and administrative expenses   9,527,397       8,464,787       36,195,817       30,543,030  
Total selling, general and administrative expenses   12,319,786       10,900,653       46,734,699       39,355,996  
Net loss (gain) on disposition or impairment   2,092       (2,423 )     (51,321 )     114,352  
Income from operations   2,774,840       1,342,980       5,492,130       3,414,635  
               
Other (expense) income:              
Bargain purchase gain                     19,298  
Other expense, net   (24,230 )     (18,046 )     (79,478 )     (61,515 )
Total other expense   (24,230 )     (18,046 )     (79,478 )     (42,217 )
               
Income before income tax (benefit) expense   2,750,610       1,324,934       5,412,652       3,372,418  
               
Income tax (benefit) expense   (7,882,213 )     33,110       (7,754,662 )     48,706  
               
Net income and comprehensive income $ 10,632,823     $ 1,291,824     $ 13,167,314     $ 3,323,712  
               
Less: income attributable to the non-controlling interest $     $     $     $  
               
Net income attributable to The Joint Corp. stockholders $ 10,632,823     $ 1,291,824     $ 13,167,314     $ 3,323,712  
               
Earnings per share:              
Basic earnings per share $ 0.75     $ 0.09     $ 0.94     $ 0.24  
Diluted earnings per share $ 0.72     $ 0.09     $ 0.90     $ 0.23  
               
Basic weighted average shares   14,108,164       13,880,146       14,003,708       13,819,149  
Diluted weighted average shares   14,716,658       14,538,338       14,582,877       14,467,567  
               

 

 
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
    Year Ended
    December 31,
      2020       2019  
Net income   $ 13,167,314     $ 3,323,712  
Adjustments to reconcile net income to net cash provided by operating activities   (4,532,946 )     2,602,799  
Changes in operating assets and liabilities     2,548,874       1,595,438  
Net cash provided by operating activities     11,183,242       7,521,949  
Net cash used in investing activities     (4,601,009 )     (7,138,062 )
Net cash provided by (used in) financing activities   5,595,519       (596,962 )
Net increase (decrease) in cash   $ 12,177,752     $ (213,075 )
         

 
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES

RECONCILIATION FOR GAAP TO NON-GAAP
               
  Three Months Ended   Year Ended
  December 31,   December 31,
Non-GAAP Financial Data:   2020       2019       2020       2019  
Net income $ 10,632,823     $ 1,291,824     $ 13,167,314     $ 3,323,712  
Net interest   24,230       18,046       79,478       61,515  
Depreciation and amortization expense   672,525       590,742       2,734,462       1,899,257  
Income tax (benefit) expense   (7,882,213 )     33,110       (7,754,662 )     48,706  
EBITDA $ 3,447,365     $ 1,933,722     $ 8,226,592     $ 5,333,190  
Stock compensation expense   207,269       183,906       885,975       720,651  
Acquisition related expenses   41,716       11,145       41,716       47,386  
Bargain purchase gain                     (19,298 )
Net loss (gain) on disposition or impairment   2,092       (2,423 )     (51,321 )     114,352  
Adjusted EBITDA $ 3,698,442     $ 2,126,350     $ 9,102,962     $ 6,196,281  
               

___________________
1
System-wide sales include sales at all clinics, whether operated by the company or by franchisees. While franchised sales are not recorded as revenues by the company, management believes the information is important in understanding the company’s financial performance, because these sales are the basis on which the company calculates and records royalty fees and are indicative of the financial health of the franchisee base. 
2 Comp sales include the sales from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed.



Wrap Reports Fourth Quarter 2020 Results

TEMPE, Ariz., March 04, 2021 (GLOBE NEWSWIRE) — Wrap Technologies, Inc. (Nasdaq: WRAP) (the “Company”), a global leader in innovative public safety technologies and services, today announced results for its fourth quarter and fiscal year ended December 31, 2020.


Fourth Quarter 2020 Summary

Net Sales of $1.4 million, Growth of 464%

Gross Margin of 33%

Cash, Cash Equivalents and Short-Term Investments of $41.6 million

Stock Symbol Changed to: WRAP


Full Year 2020 Summary

Net Sales of $3.9 million, Growth of 466%

Gross Margin of 34%

Sold Product to 15 New Countries – 36 Countries to Date

Trained Agencies Increased to Over 450 Agencies

BolaWrap Certified Instructors Increased to 1,360

Management Commentary – Tom Smith, President

“As public safety experienced historic challenges in 2020, WRAP adapted to a quickly-evolving market by putting increased focus on building a global brand and broadening our impact as a leader in de-escalation solutions and technology. As safe and effective uses of BolaWrap increased in the United States, the device has also been sold globally to 36 countries. Our international business is only anticipated to grow, due to a rapidly expanding pipeline and international distribution network.”

“In the wake of global protests surrounding excessive use of force, 2021 is expected to be a year focused on domestic police and public safety reform, with an increased focus from community groups, government organizations and the media on safer tactics and tools. In Q4 2020, we completed the acquisition of NSENA, Inc. with the expressed purpose of providing an immersive training solution to a market that we believe is seeking fresh ideas towards police education and training. We expect 2021 to be a year of continued growth and insights as we pursue our goal of becoming the global leader in de-escalation solutions and best practices.” 

    Three Months Ended   Year Ended
    December 31,   December 31,
(amounts in thousands, except per share data)   2020   2019   2020   2019
Total revenues   $ 1,415     $ 251     $ 3,944     $ 697  
Net sales growth (1)     464 %     NM %     466 %     NM %
Gross margin rate     33 %     34 %     34 %     40 %
Net loss   $ (3,556 )   $ (2,543 )   $ (12,580 )   $ (8,325 )
Net loss per diluted share   $ (0.10 )   $ (0.09 )   $ (0.37 )   $ (0.29 )

(1)   As compared to the prior year period.

FOURTH QUARTER 2020 FINANCIAL AND OPERATIONS HIGHLIGHTS


Net Sales

  • Generated revenue of $1.4 million for the 4Q20, 464% growth as compared to 4Q19.
  • 40% sequential increase as compared to the 3Q20 ($1.0 million).
  • The pandemic impacted 2020 sales efforts both in the U.S. and internationally. Our pipeline, however, is robust.


Gross Profit

  • Generated $0.5 million of gross profit for the 4Q20.
  • Gross margin was 33% for the 4Q20, a slight improvement compared to the 32% for 3Q20.
  • We continue to expect our gross margins to be fluid as we ramp our revenue base during this early-stage of growth.
  • Based on current initiatives, we expect to improve gross margins in future periods.


Selling, General and Administrative (SG&A) Expense

  • SG&A expense increased $1.6 million in 4Q20 compared to 4Q19.
  • Increase was driven primarily by a $0.8 million increase in compensation costs as we ramp our sales force and training teams, and $0.4 million of increased marketing and promotion expenditures.


Research and Development (R&D) Expense

  • R&D expense increased 22% in 4Q20 to $0.7 million compared to 4Q19.
  • We expect our R&D expense to increase in 2021 as we add staff and expand important research initiatives in response to identified market opportunities.


Inventory

  • Inventory increased to $2.7 million at end of 4Q20, compared to $2.0 million at 3Q20 in response to growing market opportunities.


Capital Structure and Liquidity

  • Cash, cash equivalents and short-term investments was $41.6 million at end of 4Q20 compared to $45.1 million at 3Q20, representing 85% of total assets.
  • In December 2020 we acquired NSENA, a virtual reality-based training simulator business targeting law enforcement and corrections. Our balance sheet at the end of 4Q20 reflected $0.3 million of assumed debt related to the NSENA acquisition.

FULL YEAR 2020 FINANCIAL AND OPERATIONS HIGHLIGHTS


Net Sales

  • Generated $3.9 million of revenue in 2020, a 466% increase over 2019. The reflects the continued ramp of our business and adoption of our platform at this early stage.
  • In spite of severe travel restrictions and logistic challenges caused by COVID, our international business accounted for 64% of 2020 revenue compared to 28% in 2019, reflecting 1,188% growth.
  • We have sold BolaWrap products to 36 countries, adding 15 new countries in 2020 in spite of travel restrictions.
  • The number of international distributors grew from 16 at the end of 2019 to 35 at the end of 2020.


Gross Profit

  • Generated $1.3 million of gross profit in 2020. Our gross margin for 2020 was 34%.


Selling, General and Administrative (SG&A) Expense

  • SG&A expense increased $5.0 million in fiscal 2020, which reflects our investment in our business during our initial ramp in sales and production.


Research and Development (R&D) Expense

  • R&D expense increased $0.6 million in 2020 due to increased staffing.


Non-Cash Stock Compensation Expense

  • Operating expense included $2.2 million of non-cash stock compensation expense in 2020 compared to $1.5 million in 2019.

Outlook

We continue to expect near-term headwinds to our growth as international travel remains limited. We expect this to continue through at least the first half of 2021 then soften as we proceed through the second half of 2021.

Webcast and Earnings Conference Call

The Company will host a live Zoom video webcast for investors and other interested parties beginning at 4:30 p.m. Eastern Time on Thursday, March 4, 2021. The call will be hosted by Tom Smith, President; Jim Barnes, CFO; and Paul Manley, VP of Investor Relations.

WEBCAST LINK: Webcast Registration Link

Participants may access the live webcast by visiting the Company’s Investor Relations page at www.wrap.com. A webcast replay of the call will be available on the Company’s Investor Relations page within 24 hours of the live call ending.

Contact

Investors and Media:
Paul M. Manley
Vice President of Investor Relations
(612) 834-1804
[email protected]

About Wrap Technologies

WRAP Technologies (Nasdaq: WRAP) is a global leader in innovating public safety technologies and services that deliver advanced solutions focused on avoiding escalation. The BolaWrap® Remote Restraint device, WRAP’s first product, is a patented, hand-held device that discharges a Kevlar® tether to temporarily restrain from a safe distance. Through many field uses and growing adoption by agencies across the globe, BolaWrap is proving to be an effective tool to safely detain persons without injury. WRAP Reality, the Company’s virtual reality training system, is an immersive training simulator and comprehensive public safety training platform designed to empower first responders with the necessary knowledge to perform in the field. WRAP’s headquarters are located in Tempe, Arizona. For more information, please visit wrap.com.

Use of Non-GAAP Information

Included in this press release are non-GAAP operational metrics regarding distributors, agencies and training and amounts of non-cash stock-based compensation expense, which the Company believes provide helpful information to investors with respect to evaluating the Company’s performance.

Trademark Information

BolaWrap, Wrap and Wrap Reality are trademarks of Wrap Technologies, Inc. All other trade names used herein are either trademarks or registered trademarks of the respective holders.

Cautionary Note on Forward-Looking Statements – Safe Harbor Statement

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to: statements regarding the Company’s overall business; total addressable market; and, expectations regarding future sales and expenses. Words such as “expect”, “anticipate”, “should”, “believe”, “target”, “project”, “goals”, “estimate”, “potential”, “predict”, “may”, “will”, “could”, “intend”, and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Moreover, forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond the Company’s control. The Company’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to: the Company’s ability to successful implement training programs for the use of its products; the Company’s ability to manufacture and produce product for its customers; the Company’s ability to develop sales for its new product solution; the acceptance of existing and future products; the availability of funding to continue to finance operations; the complexity, expense and time associated with sales to law enforcement and government entities; the lengthy evaluation and sales cycle for the Company’s product solution; product defects; litigation risks from alleged product-related injuries; risks of government regulations; the business impact of health crises or outbreaks of disease, such as epidemics or pandemics; the ability to obtain export licenses for counties outside of the US; the ability to obtain patents and defend IP against competitors; the impact of competitive products and solutions; and the Company’s ability to maintain and enhance its brand, as well as other risk factors mentioned in the Company’s most recent annual report on Form 10-K, quarterly report on Form 10-Q, and other SEC filings. These forward-looking statements are made as of the date of this press release and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations.

Wrap Technologies, Inc.
Condensed Consolidated Balance Sheets
(unaudited – dollars in thousands)
         
    December 31,


      2020       2019  
ASSETS        
Current assets:        
Cash and cash equivalents   $16,647     $16,984  
Short-term investments     24,994        
Accounts receivable, net     1,871       195  
Inventories, net     2,655       2,245  
Prepaid expenses and other current assets     760       251  
Total current assets     46,927       19,675  
Property and equipment, net     357       243  
Operating lease right-of-use asset, net     139       261  
Intangible assets, net     1,396       230  
Other assets, net     13       13  
Total assets   $48,832     $20,422  
         
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current liabilities:        
Accounts payable and accrued liabilities   $1,953     $601  
Customer deposits     2       344  
Deferred revenue     16       3  
Operating lease liability – short term     94       128  
Note payable to bank – short term     275        
Total current liabilities     2,340       1,076  
Long-term liabilities     79       150  
Total liabilities     2,419       1,226  
Stockholders’ equity     46,413       19,196  
Total liabilities and stockholders’ equity   $48,832     $20,422  

Wrap Technologies, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(unaudited – dollars In thousands, except share and per share data)
                 
    Three Months Ended December 31, Year Ended December 31,
      2020       2019       2020       2019  
Revenues:                
Product sales   $1,382     $237     $3,868     $656  
Other revenue     33       14       76       41  
Total revenues     1,415       251       3,944       697  
Cost of revenues     942       165       2,601       420  
Gross profit     473       86       1,343       277  
                 
Operating expenses (i):                
Selling, general and administrative     3,698       2,106       11,631       6,653  
Research and development     751       616       2,789       2,237  
Total operating expenses     4,449       2,722       14,420       8,890  
Loss from operations     (3,976 )     (2,636 )     (13,077 )     (8,613 )
                 
Other income (expense):                
Interest income     2       95       83       291  
Other     418       (2 )     414       (3 )
      420       93       497       288  
Net loss   ($3,556 )   ($2,543 )   ($12,580 )   ($8,325 )
                 
Net loss per basic common share   ($0.10 )   ($0.09 )   ($0.37 )   ($0.29 )
Weighted average common shares used to compute net loss per basic common share     37,399,195       29,704,067       33,846,338       28,652,625  
                 
Comprehensive loss:                
Net loss   ($3,556 )   ($2,543 )   ($12,580 )   ($8,325 )
Net unrealized gain on short-term investments     8             15        
Comprehensive loss   ($3,548 )   ($2,543 )   ($12,565 )   ($8,325 )
                 
(i) includes stock-based compensation expense as follows:                
                 
    Three Months Ended December 31, Year Ended December 31,
      2020       2019       2020       2019  
Selling, general and administrative   $1,538     $1,408     $1,957     $1,410  
Research and development     84       (70 )     280       126  
Total stock-based compensation expense   $1,622     $1,338     $2,237     $1,536  

Wrap Technologies, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited – dollars in thousands)
         
    Year Ended December 31,
      2020       2019  
Cash Flows From Operating Activities:        
Net loss     ($12,580 )     ($8,325 )
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization     163       47  
Warranty provision     30       13  
Inventory obsolescence     (68 )     (194 )
Non-cash lease expense     122       80  
Share-based compensation     2,237       1,536  
Debt forgiveness income     (416 )      
Non-cash interest expense     2        
Common shares issued for services           103  
Provision for doubtful accounts     10        
Changes in assets and liabilities:        
Accounts receivable     (1,686 )     (191 )
Inventories     (343 )     (1,893 )
Prepaid expenses and other current assets     (508 )     (136 )
Accounts payable     825       174  
Operating lease liability     (128 )     (63 )
Customer deposits     (342 )     344  
Accrued liabilities and other     493       112  
Deferred compensation           (96 )
Warranty settlement     4        
Deferred revenue     (2 )     3  
Net cash used in operating activities     (12,187 )     (8,486 )
         
Cash Flows From Investing Activities:        
Purchase of short-term investments     (34,979 )      
Proceeds from maturities of short-term investments     10,000        
Capital expenditures for property and equipment     (249 )     (257 )
Investment in patents and trademarks     (129 )     (114 )
Purchase of intangible assets     (544 )      
Business acquisition     (210 )      
Long-term deposits           (11 )
Net cash used in investing activities     (26,111 )     (382 )
         
Cash Flows From Financing Activities:        
Sale of common stock and warrants     12,400       12,500  
Offering costs paid on sale of common stock and warrants     (733 )     (1,149 )
Proceeds from exercise of warrants     26,191       2,112  
Offering costs paid on exercise of warrants     (1,016 )     (28 )
Proceeds from exercise of stock options     705       58  
Proceeds from bank note     414        
Net cash provided by financing activities     37,961       13,493  
         
Net increase (decrease) in cash and cash equivalents     (337 )     4,625  
Cash and cash equivalents, beginning of period     16,984       12,359  
Cash and cash equivalents, end of period   $ 16,647     $ 16,984  
         
Supplemental Disclosure of Non-Cash Investing and Financing Activities:        
Business acquisition liability   $ 298     $  
Business acquisition cost in deferred revenue   $ 15     $  
Change in unrealized gain on short-term investments   $ 15     $  
Right-of-use assets and liabilities recorded during period   $     $ 341  
Issuance costs relating to warrants issued to public offering selling agent   $     $ 206  



Opiant Pharmaceuticals Reports Fourth Quarter and Full-Year 2020 Financial Results and Provides Corporate Update

SANTA MONICA, Calif., March 04, 2021 (GLOBE NEWSWIRE) — Opiant Pharmaceuticals, Inc. (“Opiant”) (NASDAQ: OPNT), a specialty pharmaceutical company developing medicines to treat addictions and drug overdose, today reported financial results for the fourth quarter and year ended December 31, 2020 and provided a corporate update. 

Pipeline Update

  • Continue to advance OPNT003, nasal nalmefene, for opioid overdose, with significant clinical and regulatory milestones expected in 2021

    • Confirmatory pharmacokinetic (“PK”) study

      • Anticipate full enrollment April 2021
      • Top-line data anticipated in June 2021
    • Pharmacodynamic (“PD”) study

      • Protocol filed with U.S. Food and Drug Administration (“FDA”)
      • Received Institutional Review Board (“IRB”) approval to initiate trial
      • Anticipate commencing patient dosing mid-March 2021
      • Top-line data expected by the start of the fourth quarter 2021
    • The Company remains on track to complete its New Drug Application (“NDA”) submission for use of OPNT003 in opioid overdose by end 2021
    • In December, the Company announced an additional commitment of up to $3.5 million from the Biomedical Advanced Research and Development Authority (“BARDA”) for the development of OPNT003
  • Pre-clinical progress on OPNT004, drinabant, for Acute Cannabinoid Overdose (“ACO”)

    • Formulation development studies commenced December 2020 in collaboration with National Center for Advancing Translational Sciences (“NCATS”)
    • NCATS awarded the contract for formulation activities to Irisys LLC
  • Phase 2 study of OPNT002, nasal naltrexone, for Alcohol Use Disorder (“AUD”), remains on temporary hold due to the ongoing COVID-19 pandemic

Financial Highlights

  • Q4 revenues of $10.0 million and full-year net revenues of $29.6 million driven by royalties from the sale of NARCAN® Nasal Spray (“NARCAN®”)

  • In December, Opiant entered into a strategic convertible debt financing agreement with a syndicate comprised of Pontifax Medison Finance and Kreos Capital through which the Company will have access to up to $50 million; the first tranche of $20 million was funded at closing on December 10, 2020

  • $48.3 million in cash and cash equivalents at December 31, 2020, inclusive of the first tranche of $20 million received from the convertible debt financing closed in December 2020, compared to $31.1 million at December 31, 2019

Commenting, Roger Crystal, M.D., President and Chief Executive Officer of Opiant, said:

“We are excited to start 2021 by announcing important clinical progress with OPNT003, nasal nalmefene, for opioid overdose. We are nearing completion of our confirmatory PK study and intend to begin our PD study mid-March. Importantly, we expect top-line data from both of these studies later this year, and we remain on track to complete our NDA for the use of OPNT003 in opioid overdose for FDA review by the end of 2021. Opioid overdose continues to be a growing and devastating epidemic in need of effective treatment solutions. Opiant’s purpose – to develop new medicines to treat addictions and drug overdose – has never been more relevant.” 

David O’Toole, Chief Financial Officer of Opiant, said:

“As we move into 2021, we maintain a strong cash position, driven by a focus on responsible cost containment, as well as continued royalties on net sales of NARCAN® Nasal Spray. We also locked in an attractive cost of financing with a convertible debt deal for up to $50 million, which will increase our financial flexibility as we continue to advance OPNT003 and build toward commercialization, if we decide to pursue that path alone.”

Financial Results for the Fourth Quarter Ended December 31, 2020

For the three months ended December 31, 2020, Opiant recorded approximately $10.0 million in revenue, compared to approximately $7.7 million during the corresponding period of 2019. For the three months ended December 31, 2020, we recorded approximately $8.3 million of revenue from our license agreement with EBS for the sale of NARCAN®, compared to approximately $7.2 million in the same period of 2019. Fourth quarter 2020 sales of NARCAN® were approximately $77.4 million, as reported by EBS.

For the three months ended December 31, 2020, general and administrative (“G&A”) expenses were approximately $3.6 million, compared to $2.8 million in the comparable period of 2019. The increase of $0.8 million was due to an increase of $1.2 million in estimated administrative expense associated with OPNT003, offset by a decrease in personnel and related expenses including stock-based compensation of $0.4 million for the three months ended December 31, 2020, as compared to the three months ended December 31, 2019.

Research and development (“R&D”) expenses for the three months ended December 31, 2020, were approximately $4.5 million, as compared to approximately $2.0 million in the comparable period in 2019. The $2.5 million increase in R&D expenses is primarily attributable to an increase for third party expenses associated with our R&D programs for the comparable periods

Sales and marketing (“S&M”) expenses for the three months ended December 31, 2020, were approximately $0.9 million, compared to $0.5 million in the comparable period of 2019. The increase of $0.4 million was attributable to government affairs expense and initial pre-commercialization market research related to OPNT003, which is under clinical development.

Royalty expense for the three months ended December 31, 2020, was approximately $1.9 million, compared to approximately $1.6 million in the comparable period of 2019. The increase was primarily due to payments to Net Profit Partners for the royalties received from the net sales of NARCAN® Nasal Spray.

Net loss for the three months ended December 31, 2020, was approximately $0.6 million, or a loss of $0.16 per basic and diluted share, compared to net income of approximately $1.1 million, or $0.26 per basic share and $0.20 per diluted share, for the comparable period of 2019.

Financial Results for the Year Ended December 31, 2020

For the year ended December 31, 2020, Opiant recorded approximately $29.6 million in revenue, compared to approximately $40.5 million during the corresponding period of 2019. For the year ended December 31, 2020, we recorded approximately $27.4 million of revenue from our license agreement with EBS for the sale of NARCAN®, compared to approximately $37.6 million in the same period of 2019 which included a final milestone payment of $13.5 million, as sales of NARCAN® Nasal Spray exceeded $200 million for 2019. Full year 2020 sales of NARCAN® were approximately $311.2 million, as reported by EBS.

G&A expenses for the year ended December 31, 2020, were approximately $11.7 million, compared to approximately $12.2 million in the comparable period of 2019. The decrease of $0.5 million was due to a decrease in legal, investor relations and professional fees of $1.1 million, and a decrease in personnel and related expenses including stock-based compensation of $0.6 million, offset by an increase of $1.2 million in estimated administrative expense associated with OPNT003 for the year ended December 31, 2020, as compared to the year ended December 31, 2019.

R&D expenses for the year ended December 31, 2020, were approximately $9.2 million, compared to approximately $9.1 million in the comparable period of 2019. The increase in R&D expenses is attributable to a $0.1 million increase for third party expenses associated with our R&D programs for the comparable period.

S&M expenses for the year ended December 31, 2020, were approximately $4.7 million, compared to $0.6 million in the same period of 2019. Personnel and related expense, including stock-based compensation increased by $0.8 million and government affairs and initial pre-commercialization market research related to OPNT003, which is under clinical development, increased by $3.3 million.

Royalty expense for the year ended December 31, 2020, was approximately $6.2 million, compared to approximately $7.7 million in the same period in 2019. The $1.5 million decrease was due to lower net royalty revenue in 2020 versus 2019, which was primarily attributable to the 2019 final milestone of $13.5 million received during 2019.

Net loss for the year ended December 31, 2020, was approximately $1.9 million, or a loss of $0.44 per basic and diluted share, compared to net income gain of approximately $11.6 million, or $2.88 per basic and $2.17 per diluted share, for the comparable period of 2019.

In December, the Company announced that it had entered into a $50 million convertible Note Purchase and Security Agreement with a syndicate of Pontifax Medison Finance, a healthcare-dedicated venture and debt fund, and Kreos Capital VI (Expert Fund) LP. Under the Agreement, Opiant will be able to draw up to $50 million in three tranches. The first tranche of $20 million was funded at closing on December 10, 2020. Subject to certain limitations, Pontifax and Kreos can elect to convert up to half of their outstanding loan into shares of Opiant’s common stock at a conversion price of $19.64 per share. 

As of December 31, 2020, Opiant had cash and cash equivalents of $48.3 million, inclusive of the first tranche of $20 million received from the convertible debt financing closed in December 2020, compared to $31.0 million at December 31, 2019. The current cash balance does not include the full impact of the National Institute on Drug Abuse grant of approximately $7.4 million or the BARDA contract of approximately $8.1 million.

Based on the mid-range of the full-year 2021 guidance for sales of NARCAN® Nasal Spray provided by EBS, of $315 million, we expect full-year 2021 royalty revenue from the sale of NARCAN® Nasal Spray of approximately $27.8 million. We also expect to end 2021 with cash and cash equivalents of approximately $40 million, which will not include any receipt of additional tranches of the convertible debt deal.


Conference Call Details:


Thursday, March 4th at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time

Toll Free: 877-407-0792
International:  201-689-8263
Conference ID: 13715395
Webcast: http://ir.opiant.com/


About Opiant Pharmaceuticals, Inc.

Opiant Pharmaceuticals, Inc., the company that developed NARCAN® Nasal Spray, is building a leading franchise of new medicines to combat addictions and drug overdose.
For more information visit: www.opiant.com


Forward-Looking Statements


This press release contains forward-looking statements. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed, implied or inferred by these forward-looking statements, and among other things, our ability to maintain cash balances and successfully commercialize or partner our product candidates currently under development. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “projects,” “potential,” or “continue” or the negative of such terms and other same terminology. These statements are only predictions based on our current expectations and projections about future events. You should not place undue reliance on these statements. Actual events or results may differ materially. In evaluating these statements, you should specifically consider various factors. Additional factors that could materially affect actual results can be found in our filed quarterly reports on Form 10-Q and our annual report on Form 10-K for the year ended December 31, 2020, filed with the Securities and Exchange Commission on March 4, 2021, including under the caption titled “Risk Factors.”  These and other factors may cause our actual results to differ materially from any forward-looking statement. We undertake no obligation to update any of the forward-looking statements after the date of this press release to conform those statements to reflect the occurrence of unanticipated events, except as required by applicable law.

Investor Relations Contacts:

Ben Atkins

VP of Corporate Communications and Investor Relations
[email protected]
(310) 598-5410

 
 
Opiant Pharmaceuticals, Inc.
Consolidated Balance Sheets
(in thousands, except shares and per share amounts)
             
        As of December 31,   As of December 31,
          2020       2019  
Assets                
  Current Assets                
    Cash & cash Equivalents   $ 48,251     $ 30,981  
    Accounts receivable     8,911       7,218  
    Prepaid expenses and other current assets     1,937       1,056  
    Total Current Assets     59,099       39,255  
  Long-term Assets                
    Property and equipment, net     171       243  
    Right of use assets – operating leases     279       769  
    Patents and patent applications, net     13       14  
    Other non-current assets     1,051        
    Total Assets   $ 60,613     $ 40,281  
                     
Liabilities and stockholders’ equity                
  Current Liabilities                
    Accounts payable and accrued liabilities   $ 2,966     $ 1,317  
    Accrued salaries and wages     909       1,238  
    Royalty payable     1,908       1,620  
    Deferred revenue     355       918  
    Operating leases – current     282       517  
    Total Current Liabilities     6,420       5,610  
  Long-Term Liabilities                
    Operating leases – long term           255  
    Convertible debt, net of issuance costs     18,701        
    Total Long-Term Liabilities     18,701       255  
    Total Liabilities     25,121       5,865  
  Stockholders’ equity                
  Common stock, $0.001 par value, 200,000,000 shares                
    authorized, 4,258,105 and 4,186,438 shares                
    issued and outstanding at December 31, 2020 and 2019,              
    respectively     4       4  
  Additional paid-in-capital     100,204       97,240  
  Accumulated other comprehensive loss     (27 )      
  Accumulated deficit     (64,689 )     (62,828 )
    Total stockholders’ equity     35,492       34,416  
    Total liabilities and stockholders’ equity   $ 60,613     $ 40,281  
                     

Opiant Pharmaceuticals Inc.  
Consolidated Statements of Operations and Comprehensive Income (Loss)  
(in thousands, except shares and per share amounts)  
                       
        Year ended   Year ended   Three months ended   Three months ended  
        December 31,   December 31,   December 31,   December 31,  
        2020   2019   2020   2019  
                (Unaudited)   (Unaudited)  
Revenues                                
  Royalty & licensing revenue   $ 27,402     $ 37,592     $ 8,345     $ 7,224  
  Treatment investment income           644              
  Grant and contract revenue     2,223       2,284       1,579       446  
    Total Revenue     29,625       40,520       9,924       7,670  
Operating Expenses                                
  General and administrative     11,742       12,197       3,604       2,807  
  Research and development     9,240       9,079       4,477       2,036  
  Royalty expense     6,197       7,720       1,908       1,621  
  Sales & Marketing     4,687       612       949       471  
                                     
    Total expenses     31,866       29,608       10,938       6,935  
                                     
    Operating income (loss)     (2,241 )     10,912       (1,014 )     735  
                                     
Other income (expense)                                
  Interest income, net     94       438       2       81  
  Interest expense     (131 )           (131 )      
  Gain (loss) on settlement of accrued liability         16             16  
  Gain (loss) on foreign exchange     (9 )     50       (7 )     115  
    Total other income     (46 )     504       (136 )     212  
Net income (loss) before income taxes     (2,287 )     11,416       (1,150 )     947  
Income tax benefit     426       177       465       121  
Net income (loss)   $ (1,861 )   $ 11,593     $ (685 )   $ 1,068  
                                     
Other comprehensive income (loss)                                
  Foreign currency translation adjustment   (27 )           88        
Total other comprehensive income (loss)   $ (1,888 )   $ 11,593     $ (597 )   $ 1,068  
                                     
Net income (loss) per common share                                
  Basic   $ (0.44 )   $ 2.88     $ (0.16 )   $ 0.26  
  Diluted   $ (0.44 )   $ 2.17     $ (0.16 )   $ 0.20  
                                     
Weighted-average common shares outstanding:                              
  Basic     4,249,832       4,018,464       4,258,105       4,068,417  
  Diluted     4,249,832       5,342,378       4,258,105       5,472,139  
                                     



SmileDirectClub Reports Fourth Quarter and Full Year 2020 Financial Results

NASHVILLE, Tenn., March 04, 2021 (GLOBE NEWSWIRE) — SmileDirectClub, Inc. (Nasdaq: SDC), the next generation oral care company with the first medtech platform for teeth straightening, today announced its financial results for the fourth quarter and year ended December 31, 2020.

Fourth Quarter 2020 Financial Highlights

  • Fourth quarter total revenue of $185 million, up 10% over the third quarter.
  • Fourth quarter net loss of $(33) million, a 24% improvement over the third quarter.
  • Fourth quarter Adjusted EBITDA of $7 million, up 137% over the third quarter.
  • Fourth quarter diluted EPS of $(0.09), an 18% improvement over the third quarter.

2020 Financial Highlights

  • FY 2020 total revenue of $657 million.
  • FY 2020 net loss of $(278) million.
  • FY 2020 Adjusted EBITDA of $(77) million.
  • FY 2020 diluted EPS of $(0.72).

Key Operating Metrics

  • Fourth quarter 2020 unique aligner shipments of 101,794.
  • Average aligner gross sales price (“ASP”) of $1,820 for the fourth quarter of 2020.
  • Adjusted EBITDA of $7 million for the fourth quarter of 2020.

Guidance

  • In Q1, we expect revenue to be in line with our long-term targets on a sequential basis, meaning up 5-7% over Q4 2020.
  • We expect Adjusted EBITDA to be profitable, but not at Q4 2020 levels, as we continue to ramp marketing spend in quarters like Q1 where the ad rates are lower and we can build our lead funnel, which we expect to pay off in future quarters.
  • As a reminder, marketing dollars we spend now have a long tail. Over 15% of our orders in Q4 became a lead at least 24 months ago.

“Despite the swift onset of the pandemic and the macro uncertainty throughout 2020, our performance throughout the year was continued validation of the strength of our business model, and the power of the competitive moats around our platform. It also demonstrated our ability to deliver on our continued focus of controlled growth with profitability. We outlined this strategy in Q4 of 2019, and we have been executing against it in the four quarters since,” said SmileDirectClub Chief Executive Officer David Katzman.

SmileDirectClub Chief Financial Officer Kyle Wailes added, “Our results in the fourth quarter close out a year where we made meaningful progress against our plan of controlled growth with profitability. Similar to the rest of 2020, in Q4, the flexibility and scalability of our business model served us well, allowing us to come in ahead of expectations and on track toward our long-term financial targets.”

Business Outlook

We remain laser focused on providing the best club member experience, and our mantra continues to be to drive controlled and profitable growth. We remain the low-cost provider, with brand presence, no pricing pressure, and no real competitor that provides an end-to-end vertically integrated platform for the consumer. As we have said in previous quarters, and as recently demonstrated, we will continue to make strategic investments in the professional channel, international growth, and in penetrating new demographics to drive controlled growth, while also executing against our profitability goals. Lastly, we continue to see favorable industry dynamics with broader acceptance of telehealth and specifically tele-dentistry, minimal penetration against our total addressable market, and clear aligners gaining share in the overall industry. All of these position us well for long-term success.

On COGS, we are making good progress on manufacturing automation with our 2nd Generation manufacturing now live and producing approximately 60% of our aligners. We plan to increase that percentage significantly over the course of the year, and we expect production of over 90% of our aligners by the end of Q2. As we have often stated, we believe streamlining our cost profile through operational efficiencies, will not only improve our margin profile, but more importantly, will provide a consistently superior customer experience that meets our expectations and upholds our brand promise.

On Sales & Marketing, as previously stated our SmileShops function primarily as fulfillment centers, not as sources of demand generation. As of quarter end, we had 114 permanent shops open, with 82 of those in North America; and held over 104 pop-up events over the course of the quarter – for a total of 218 location sites. We continue to see our shops performing well with higher utilization, which is a key part of meeting our long-term financial targets. Additionally, we have seen great success with our strategy of pop-up locations, which allows us to fulfill demand without the addition of fixed locations and associated costs.

On liquidity, we are well positioned with approximately $500 million of cash on our balance sheet after repayment of our outstanding debt facility in the coming months. This gives us ample liquidity to manage through a protracted COVID environment, or alternatively, to spend faster in a higher growth environment, while also investing in strategic initiatives and R&D.

Conference Call Information

SmileDirectClub Fourth Quarter 2020 Conference Call Details
   
Date: March 4, 2021
Time: 4:30 p.m. ET (1:30 p.m. PT)
Dial-In:  1-877-407-9208 (domestic) or 1-201-493-6784 (international)
Webcast:  Visit “Events and Presentations” section of the company’s IR page at http://investors.smiledirectclub.com

A replay of the call may be accessed from 7:30 p.m. ET on Thursday, March 4, 2021 until 11:59 pm ET on Thursday, March 18, 2021 by dialing 1-844-512-2921 (domestic) or 1-412-317-6671 (international) and entering the replay PIN: 13716490. An archived version of the call and a copy of the 2020 fourth quarter and year end 2020 results supplemental earnings presentation will also be available upon completion on the Investor Relations section of SmileDirectClub’s website at investors.smiledirectclub.com. 

Forward-Looking Statements

This earnings release contains forward-looking statements. All statements other than statements of historical facts may be forward-looking statements. Forward-looking statements generally relate to future events and include, without limitation, projections, forecasts and estimates about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans, and objectives. Some of these statements may include words such as “expects,” “anticipates,” “believes,” “estimates,” “targets,” “plans,” “potential,” “intends,” “projects,” and “indicates.”

Although they reflect our current, good faith expectations, these forward-looking statements are not a guarantee of future performance, and involve a number of risks, uncertainties, estimates, and assumptions, which are difficult to predict. Some of the factors that may cause actual outcomes and results to differ materially from those expressed in, or implied by, the forward-looking statements include, but are not necessarily limited to: the duration and magnitude of the COVID-19 pandemic and related containment measures; our management of growth; the execution of our business strategies, implementation of new initiatives, and improved efficiency; our sales and marketing efforts; our manufacturing capacity, performance, and cost; our ability to obtain future regulatory approvals; our financial estimates and needs for additional financing; consumer acceptance of and competition for our clear aligners; our relationships with retail partners and insurance carriers; our R&D, commercialization, and other activities and expenditures; the methodologies, models, assumptions, and estimates we use to prepare our financial statements, make business decisions, and manage risks; laws and regulations governing remote healthcare and the practice of dentistry; our relationships with vendors; the security of our operating systems and infrastructure; our risk management framework; our cash and capital needs; our intellectual property position; our exposure to claims and legal proceedings; and other factors described in our filings with the Securities and Exchange Commission, including but not limited to our Annual Report on Form 10-K for the year ended December 31, 2020.

New risks and uncertainties arise over time, and it is not possible for us to predict all such factors or how they may affect us. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. We are under no duty to update any of these forward-looking statements after the date of this earnings release to conform these statements to actual results or revised expectations. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this earnings release.

About SmileDirectClub

SmileDirectClub, Inc. (Nasdaq: SDC) (“SmileDirectClub”) is an oral care company and creator of the first medtech platform for teeth straightening, now also offered directly via dentist and orthodontist offices. Through its proprietary technology and vertically integrated model, SmileDirectClub is revolutionizing the oral care industry, offering consumers the ability to get the same clinically safe and effective treatment but without the 3x markup associated with traditional orthodontics. SmileDirectClub’s mission is to democratize access to a smile each and every person loves by making it affordable and convenient for everyone, from clear aligner therapy to premium oral care products. SmileDirectClub is headquartered in Nashville, Tennessee and operates in the U.S., Canada, Australia, New Zealand, United Kingdom, Ireland, Germany, Austria, Spain, Netherlands, Hong Kong and Singapore. For more information, please visit SmileDirectClub.com.

Investor Relations:

Alison Sternberg
Vice President, Investor Relations
[email protected] 

Media Relations:

Kim Atkinson
Vice President, Communications
[email protected] 

SmileDirectClub, Inc.

Consolidated Balance Sheets

(in thousands)
(unaudited)

  December 31,

2020
December 31,

2019
ASSETS    
Cash and cash equivalents $ 316,724     $ 318,458  
Accounts receivable 221,973       239,413  
Inventories 29,247       18,431  
Prepaid and other current assets 12,832       14,186  
Total current assets 580,776       590,488  
Accounts receivable, non-current 71,355       106,315  
Property, plant and equipment, net 189,995       177,543  
Operating lease right-of-use asset 31,176        
Other assets 11,487       11,299  
Total assets $ 884,789     $ 885,645  
LIABILITIES AND PERMANENT EQUITY    
Accounts payable $ 36,848     $ 52,706  
Accrued liabilities 100,589     93,339  
Deferred revenue 26,619     25,435  
Current portion of long-term debt 15,664     35,376  
Other current liabilities 6,821      
Total current liabilities 186,541     206,856  
Long-term debt, net of current portion 392,939     173,150  
Operating lease liabilities, net of current portion 27,771      
Other long-term liabilities 43,400     47,354  
Total liabilities 650,651     427,360  
Commitment and contingencies    
Permanent Equity    
Class A common stock, par value $0.0001 and 115,429,319 shares issued and outstanding at December 31, 2020 and 103,303,674 shares issued and outstanding at December 31, 2019 11     10  
Class B common stock, par value $0.0001 and 270,908,566 shares issued and outstanding at December 31, 2020 and 279,474,505 shares issued and outstanding at December 31, 2019 27     28  
Additional paid-in-capital 483,393     447,866  
Accumulated other comprehensive income (loss) (102 )   (272 )
Accumulated deficit (192,879 )   (114,513 )
Noncontrolling interest (73,932 )   125,166  
Warrants 17,620      
Total permanent equity 234,138     458,285  
Total liabilities and permanent equity $ 884,789     $ 885,645  



SmileDirectClub, Inc.

Consolidated Statements of Operations

(in thousands, except share and per share amounts)
(unaudited)

  Three Months Ended December 31, Year Ended December 31,
2020 2019 2020 2019
Revenue, net $ 172,577     $ 183,999     $ 607,373     $ 706,529  
Financing revenue 11,979     12,714     49,407     43,899  
Total revenues 184,556     196,713     656,780     750,428  
Cost of revenues 48,539     52,498     206,852     163,861  
Cost of revenues—related parties     877         14,529  
Total cost of revenues 48,539     53,375     206,852     178,390  
Gross profit 136,017     143,338     449,928     572,038  
Marketing and selling expenses 79,355     141,059     322,919     481,468  
General and administrative expenses 78,154     94,525     311,982     580,843  
Lease abandonment and impairment of long-lived assets (3,136 )       25,457      
Other store closure and related costs 844         7,034      
Loss from operations (19,200 )   (92,246 )   (217,464 )   (490,273 )
Interest expense 15,383     4,052     45,010     15,659  
Interest expense—related parties             75  
Loss on extinguishment of debt         13,781     29,672  
Other (income) expense (3,009 )   (644 )   (878 )   (142 )
Net loss before income tax expense (31,574 )   (95,654 )   (275,377 )   (535,537 )
Income tax expense 1,377     1,672     3,122     2,268  
Net loss (32,951 )   (97,326 )   (278,499 )   (537,805 )
Net loss attributable to noncontrolling interest (23,224 )   (71,109 )   (200,133 )   (423,292 )
Net loss attributable to SmileDirectClub, Inc. $ (9,727 )   $ (26,217 )   $ (78,366 )   $ (114,513 )
         
Earnings per share of Class A common stock:        
Basic $ (0.09 )   $ (0.25 )   $ (0.71 )   $ (1.12 )
Diluted $ (0.09 )   $ (0.25 )   $ (0.72 )   $ (1.14 )
         
Weighted average shares outstanding:        
Basic 114,008,652     103,043,244     109,854,360     102,442,525  
Diluted 386,128,446     382,517,729     385,200,442     381,917,030  



SmileDirectClub, Inc.

Consolidated Statements of Cash Flows

(in thousands)
(unaudited)

  Year Ended December 31,
2020 2019
Operating Activities    
Net loss $ (278,499 )   $ (537,805 )
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 56,390     27,336  
Deferred loan cost amortization 4,407     3,969  
Equity-based compensation 44,903     350,122  
Loss on extinguishment of debt 13,594     17,693  
Paid in kind interest expense 8,450      
Lease abandonment, impairment of long-lived assets and other store closure and related charges 27,767      
Other non-cash operating activities 10,071     1,783  
Changes in operating assets and liabilities:    
Accounts receivable 52,400     (171,577 )
Inventories (11,602 )   (9,650 )
Prepaid and other current assets (378 )   (13,059 )
Accounts payable (7,670 )   (1,182 )
Accrued liabilities (4,585 )   13,107  
Due to related parties     (20,305 )
Deferred revenue 1,184     6,376  
Net cash used in operating activities (83,568 )   (333,192 )
Investing Activities    
Purchases of property, equipment, and intangible assets (97,141 )   (106,361 )
Net cash used in investing activities (97,141 )   (106,361 )
Financing Activities    
IPO proceeds, net of discount and related fees (1,155 )   1,277,010  
Proceeds from warrant exercise 922      
Repurchase of Class A shares and related fees     (696,489 )
Repurchase of Class A shares to cover employee tax withholdings (9,901 )   (85,684 )
Settlement of canceled awards     (2,000 )
Issuance of Class A common stock     6  
Proceeds from HPS Credit Facility and Warrants, net 388,000      
Borrowings on long-term debt 16,807     176,000  
Payments of loan costs (11,784 )   (6,127 )
Principal payments on long-term debt (194,439 )   (193,516 )
Principal payments on related party debt     (22,352 )
Payments on finance leases (10,138 )   (3,017 )
Other 663     251  
Net cash provided by financing activities 178,975     444,082  
Increase in cash and cash equivalents (1,734 )   4,529  
Cash and cash equivalents at beginning of period 318,458     313,929  
Cash and cash equivalents at end of period $ 316,724     $ 318,458  

Use of Non-GAAP Financial Measures

This earnings release contains certain non-GAAP financial measures, including adjusted EBITDA (“Adjusted EBITDA”). We provide a reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure below and in our Current Report on Form 8-K announcing our quarterly earnings results, which can be found on the SEC’s website at www.sec.gov and our website at investors.smiledirectclub.com.

We utilize certain non-GAAP financial measures, including Adjusted EBITDA, to evaluate our actual operating performance and for planning and forecasting of future periods.

We define Adjusted EBITDA as net loss plus depreciation and amortization, interest expense, income tax expense, equity-based compensation, impairment of long-lived assets, abandonment and other related charges, and certain other non-operating expenses such as one-time store closure costs associated with our real estate repositioning strategy, severance and other labor costs, and unrealized foreign currency adjustments. We use Adjusted EBITDA when evaluating our performance when we believe that certain items are not indicative of operating performance. Adjusted EBITDA provides useful supplemental information to management regarding our operating performance and we believe it will provide the same to members/stockholders.

We believe that Adjusted EBITDA will provide useful information to members/stockholders about our performance, financial condition, and results of operations for the following reasons: (i) Adjusted EBITDA would be among the measures used by our management team to evaluate our operating performance and make day-to-day operating decisions and (ii) Adjusted EBITDA is frequently used by securities analysts, investors, lenders, and other interested parties as a common performance measure to compare results or estimate valuations across companies in our industry.

Adjusted EBITDA does not have a definition under GAAP, and our definition of Adjusted EBITDA may not be the same as, or comparable to, similarly titled measures used by other companies. Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of Adjusted EBITDA to net loss, the most directly comparable GAAP financial measure, is set forth below.

SmileDirectClub, Inc.

Reconciliation of Net Loss to Adjusted EBITDA

(in thousands)

  Three Months Ended December 31, Year Ended

December 31,
2020 2019 2020 2019
(unaudited)
Net loss $ (32,951 )   $ (97,326 )   $ (278,499 )   $ (537,805 )
Depreciation and amortization 16,991     11,099     56,390     27,336  
Total interest expense 15,383     4,052     45,010     15,734  
Income tax expense 1,377     1,672     3,122     2,268  
Lease abandonment and impairment of long-lived assets (3,136 )       25,457      
Other store closure and related costs 844         7,034      
Loss on extinguishment of debt         13,781     29,672  
Equity-based compensation 6,714     17,363     44,903     350,122  
IPO related costs     3,746         9,892  
Other non-operating general and administrative (gains) losses 1,943     (644 )   5,718     (142 )
Adjusted EBITDA $ 7,165     $ (60,038 )   $ (77,084 )   $ (102,923 )



Oaktree Strategic Income Corporation Announces Record Date for Special Dividend

LOS ANGELES, CA, March 04, 2021 (GLOBE NEWSWIRE) — Oaktree Strategic Income Corporation (NASDAQ:OCSI) (“Oaktree Strategic Income” or the “Company”) today announced that the record date for its special dividend will be March 17, 2021. This special dividend will be in an amount equal to all of the Company’s undistributed net ordinary income and capital gains through the closing date of the proposed two-step merger (the “Merger”) of the Company with and into Oaktree Specialty Lending Corporation (“OCSL”). The Company currently estimates that the amount of the special dividend will be between $0.10 and $0.14 per share assuming that the Merger closes prior to March 31, 2021. The actual amount of the special dividend may be more or less than the estimated amount and will be determined by the Company’s Board of Directors prior to the closing of the Merger.

Payment of the special dividend is contingent upon the consummation of the Merger and is expected to be paid on the day the Merger closes. Due to the contingent nature of the special dividend, The Nasdaq Stock Market LLC has informed the Company that stockholders who sell their shares of the Company’s common stock from March 17, 2021 through the closing date of the Merger will also sell their entitlement to the special dividend described above, to the respective purchasers of the sold shares.

About Oaktree Strategic Income Corporation

Oaktree Strategic Income Corporation (NASDAQ:OCSI) is a specialty finance company dedicated to providing customized capital solutions for middle-market companies in both the syndicated and private placement markets. The Company’s investment objective is to generate a stable source of current income while minimizing the risk of principal loss and, to a lesser extent, capital appreciation by providing innovative first-lien financing solutions to companies across a wide variety of industries. The Company is regulated as a business development company under the Investment Company Act of 1940, as amended, and is managed by Oaktree Fund Advisors, LLC, an affiliate of Oaktree Capital Management, L.P. For additional information, please visit Oaktree Strategic Income’s website at www.oaktreestrategicincome.com.

Forward-Looking Statements

Some of the statements in this press release constitute forward-looking statements because they relate to future events, future performance or financial condition or the Merger. The forward-looking statements may include statements as to: future operating results of OCSL and the Company and distribution projections; business prospects of OCSL and the Company and the prospects of their portfolio companies; and the impact of the investments that OCSL and the Company expect to make. In addition, words such as “anticipate,” “believe,” “expect,” “seek,” “plan,” “should,” “estimate,” “project” and “intend” indicate forward-looking statements, although not all forward-looking statements include these words. The forward-looking statements contained in this press release involve risks and uncertainties. Certain factors could cause actual results and conditions to differ materially from those projected, including the uncertainties associated with (i) the timing or likelihood of the Merger closing; (ii) the expected synergies and savings associated with the Merger; (iii) the ability to realize the anticipated benefits of the Merger, including the expected elimination of certain expenses and costs due to the Merger; (iv) the percentage of OCSL and the Company’s stockholders voting in favor of the proposals submitted for their approval; (v) the possibility that competing offers or acquisition proposals will be made; (vi) the possibility that any or all of the various conditions to the consummation of the Merger may not be satisfied or waived; (vii) risks related to diverting management’s attention from ongoing business operations; (viii) the risk that stockholder litigation in connection with the Merger may result in significant costs of defense and liability; (ix) changes in the economy, financial markets and political environment; (x) risks associated with possible disruption in the operations of OCSL and the Company or the economy generally due to terrorism, natural disasters or the COVID-19 pandemic; (xi) future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities); (xii) conditions in OCSL’s and the Company’s operating areas, particularly with respect to business development companies or regulated investment companies; (xiii) general considerations associated with the COVID-19 pandemic; and (xiv) other considerations that may be disclosed from time to time in OCSL’s and the Company’s publicly disseminated documents and filings. The Company has based the forward-looking statements included in this press release on information available to it on the date of this press release, and it assumes no obligation to update any such forward-looking statements. Although the Company undertakes no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that it may make directly to you or through reports that the Company in the future may file with the Securities and Exchange Commission, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Contact

Investor Relations:
Oaktree Strategic Income Corporation
Michael Mosticchio
(212) 284-1900
[email protected]



Eton Pharmaceuticals to Report Fourth Quarter and Full Year 2020 Financial Results on Tuesday, March 16, 2021

DEER PARK, Ill., March 04, 2021 (GLOBE NEWSWIRE) — Eton Pharmaceuticals, Inc (Nasdaq: ETON), a specialty pharmaceutical company focused on developing and commercializing innovative treatments for rare pediatric diseases, today announced that it will report fourth quarter and full year 2020 financial and operating results on Tuesday, March 16, 2021. Management will host a conference call and live audio webcast to discuss these results and provide a business update at 4:30 p.m. ET (3:30 p.m. CT). 

The live webcast can be accessed on the investors section of Eton’s website at https://ir.etonpharma.com/. The conference call can be accessed by dialing 1-866-795-8473 (domestic) or 1-470-495-9161 (international) and refer to conference ID 1891934. An archived webcast will be available on Eton’s website approximately two hours after the completion of the event and for 30 days thereafter.

About Eton Pharmaceuticals

Eton Pharmaceuticals, Inc. is a specialty pharmaceutical company focused on developing and commercializing innovative treatments for rare pediatric diseases. The company currently owns or receives royalties from three FDA-approved products, including ALKINDI® SPRINKLE, Biorphen®, and Alaway Preservative Free®, and has six additional products that have been submitted to the FDA.

Investor Contact:

David Krempa
[email protected]
612-387-3740



Clover Health, Mass. General, and ACP Decisions Research Team Secures Grant from National Institute of Health for Innovative Approach to Advance Care Planning

  • Five-year study will deploy technology to augment medical care for vulnerable patients with life-limiting illnesses
  • Successful study will provide evidence that video decision aid improves advance care planning and quality of life and reduces health care costs

NASHVILLE, Tenn. and BOSTON , March 04, 2021 (GLOBE NEWSWIRE) — Today, Clover Health Investments, Corp. (Nasdaq: CLOV) (“Clover”), an innovative technology company improving health outcomes for America’s seniors, announced it is part of a team that received a five-year grant from the National Institutes of Health (NIH) to conduct a clinical study with researchers from Massachusetts General Hospital, Harvard Medical School and ACP Decisions, a non-profit foundation focused on advanced care planning. The study focuses on the effectiveness of multimedia tools for improving advance care planning among patients with life-limiting illness receiving home-based primary care.

The number of patients living with serious chronic illness and receiving home-based care through house call providers is increasing. Often, these patients lack exposure to specialty palliative care and receive education and counseling on advance care planning much too late. Healthcare systems are seeking scalable solutions that provide advance care planning services to more patients earlier in their disease course yet are constrained by the scarcity of palliative care clinicians and the lack of clinical programs outside the hospital setting.

The goal of the study is to understand the effectiveness of using video-based advance care planning resources to optimize serious illness medical care for patients with chronic, life-limiting illnesses receiving home-based care. The innovative approach will incorporate predictive analytics and video technology to significantly expand access to advance care planning for a highly vulnerable population of patients.

The team assembled to conduct the study is one of the leading research groups in palliative and serious illness medical care, and this project has the potential to dramatically improve the care of patients in home settings across the country while simultaneously reducing the cost of care. Areej El-Jawahri, an oncologist interested in improving patient decision-making based at Massachusetts General Hospital (MGH) in Boston, and Angelo Volandes, co-founder of the non-profit ACP Decisions and also faculty at MGH are co-principal investigators. Co-Investigators include: Kumar Dharmarajan, Chief Scientific Officer at Clover Health and Assistant Professor Adjunct at the Yale School of Medicine, who leads Clover’s clinical programs and R&D initiatives for its most medically complex members; and, Aretha Delight Davis, MD, JD, CEO of ACP Decisions, who leads implementation projects for the nonprofit.

“Our goal at Clover is to improve the lives of Medicare beneficiaries. We expect this study will generate pivotal data to help us understand if scalable video technology can meaningfully improve end of life outcomes for the most vulnerable older adults who are rarely part of clinical trials,” said Kumar Dharmarajan.

“This project has the potential to shift the paradigm of care for seriously ill patients by utilizing technology to inform their preferences for care and enhance patient-centered decision-making at the end of life,” said Areej El-Jawahri.

“ACP Decisions’ mission is to empower patients and their families so that they can remain in control of and in the center of their care. We are excited to have the opportunity to implement video decision aids on a large scale,” said Aretha Delight Davis.

The research team will conduct a randomized clinical trial of the video intervention versus normal care in 500 patients with life-limiting illness and a prognosis of one year or less, receiving home-based care. The study will assess the effectiveness of the intervention for patient preferences around medical care, documentation of preferences, and hospice utilization, as well as its ability to drive cost reductions.

The project will be conducted with the support of the Clover Health In-Home Primary Care program, which has the resources, infrastructure, and electronic health record capabilities to ensure the success of this trial. Patients will be recruited from 17 counties in New Jersey with substantial ethnic and racial diversity.

To learn more about the study, visit ClinicalTrials.gov.

About Clover Health

Clover Health is a healthcare technology company with a deeply rooted mission of helping its members live their healthiest lives. Clover uses its proprietary technology platform to collect, structure, and analyze health and behavioral data to improve medical outcomes and lower costs for patients. As a company whose business goals fully align with its members’ health needs, Clover works with members and their doctors to become a valued partner. This trust is built by proactively identifying at-risk individuals and teaming up with physicians to accelerate care coordination and simultaneously improve health outcomes and reduce avoidable costs. Clover has offices in San Francisco, Jersey City, Nashville, and Hong Kong. For more information, visit www.CloverHealth.com.

About the Massachusetts General Hospital

Massachusetts General Hospital, founded in 1811, is the original and largest teaching hospital of Harvard Medical School. The Mass General Research Institute conducts the largest hospital-based research program in the nation, with annual research operations of more than $1 billion and comprises more than 9,500 researchers working across more than 30 institutes, centers and departments. In August 2019, Mass General was named #2 in the U.S. News & World Report list of “America’s Best Hospitals.”

About ACP Decisions

ACP Decisions (www.acpdecisions.org) is a non-profit whose mission is to help patients and their families engage in shared decision making with their health care team and to empower them to make informed medical decisions. ACP Decisions uses video support tools to empower patients, families, and healthcare providers so that they can have patient/family-centered and values-based advance care planning conversations.

Media Contact: 

Andrew Still-Baxter
[email protected]



ALX Oncology and Tallac Therapeutics Announce Collaboration on Novel Class of Cancer Immunotherapeutics

  • Companies will combine their unique scientific and technical expertise to develop a first-in-class anti-SIRP
    α
    antibody conjugated to TLR9 agonist (“SIRP
    α
    TRAAC”) that delivers targeted immune activation

  • ALX expands anti-cancer therapeutics pipeline targeting the CD47
    checkpoint pathway

  • Collaboration extends Tallac’s pipeline of next generation immunotherapies derived from its Toll-like Receptor Agonist Antibody Conjugate (“TRAAC”) platform

  • ALX Oncology to Host Conference Call
     
    on March 5 at 8:30 a.m. EST

BURLINGAME, Calif., March 04, 2021 (GLOBE NEWSWIRE) — ALX Oncology Holdings Inc. (“ALX Oncology”) (Nasdaq: ALXO), a clinical-stage immuno-oncology company developing therapies that block the CD47 checkpoint pathway, and Tallac Therapeutics, Inc. (“Tallac”), a privately held biopharmaceutical company harnessing the power of innate and adaptive immunity to fight cancer, today announced a collaboration to jointly develop, manufacture, and commercialize a novel class of cancer immunotherapeutics. Under the terms of the agreement, ALX Oncology and Tallac will share equally in the cost of research and development and any profits or losses incurred.

The collaboration builds on ALX Oncology’s expertise in developing therapies that block the CD47 checkpoint pathway and expands its immuno-oncology pipeline. The collaboration also extends Tallac’s pipeline of next generation immunotherapies derived from its novel Toll-like Receptor Agonist Antibody Conjugate (“TRAAC”) platform. The companies will leverage their respective scientific and technical expertise to advance an anti-SIRPα antibody conjugated to a Toll-like receptor 9 (“TLR9”) agonist for targeted activation of both the innate and adaptive immune systems.

“We are excited to partner with ALX Oncology in the development of next-generation breakthrough cancer immunotherapies,” said Hong I. Wan, Ph.D., President, Chief Executive Officer and co-founder of Tallac. “TLR9 agonists are a class of immunotherapy that generate both innate and adaptive immune responses which may produce robust and durable anti-cancer immunity for patients with advanced-stage cancers. While intratumoral TLR9 agonists have clinically validated this pathway, systemic administration has been unsuccessful, limiting clinical utility in broader patient populations. With Tallac’s TRAAC technology, we now have a way to target this pathway systemically, which could expand the clinical benefit to a much broader patient population. To date, we have generated promising preclinical data with multiple TRAAC molecules that demonstrates the potential of this pathway. The goal of our collaboration with ALX Oncology is to advance SIRPα TRAAC, a systemically delivered TLR9 agonist targeting dendritic cells via SIRPα receptors, enabling a powerful innate and adaptive anti-tumor immune response.”

“Collaborating with Tallac and their novel TRAAC platform broadens ALX Oncology’s therapeutic strategies to activate the innate immune system and SIRPα TRAAC complements our lead product candidate, ALX148,” said Jaume Pons, Ph.D., Founder, President and Chief Executive Officer of ALX Oncology. “While ALX148 is an antagonistic molecule designed to maximize the activity of a wide array of anticancer agents by the blockade of the CD47 myeloid checkpoint, SIRPα TRAAC is an agonistic molecule that directly activates dendritic cells and enables a coordinated innate and adaptive immune response against cancer. Since SIRPα is expressed on both dendritic cells and a range of tumor types, SIRPα TRAAC may enable an effective immune activation response in advanced cancer settings. We are excited about this potentially transformative approach and the possible benefits to patients that are in need of new treatment options.”

Conference Call on March 5 at 8:30 a.m. EST

ALX Oncology and Tallac will host a conference call on Friday, March 5, 2021 at 8:30 a.m. EST to further discuss the collaboration.

To access the conference call, please dial (844) 467-7655 (local) or (409) 983-9840 (international) at least 10 minutes prior to the start time and refer to conference ID 4117088. Presentation slides will be available to download under “News & Events” (see “Events”) in the investors section of the ALX Oncology website at www.alxoncology.com.  

About ALX Oncology
ALX Oncology is a publicly traded, clinical-stage immuno-oncology company focused on helping patients fight cancer by developing therapies that block the CD47 checkpoint pathway and bridge the innate and adaptive immune system. ALX Oncology’s lead product candidate, ALX148, is a next generation CD47 blocking therapeutic that combines a high-affinity CD47 binding domain with an inactivated, proprietary Fc domain. ALX148 has demonstrated promising clinical responses across a range of hematologic and solid malignancies in combination with a number of leading anti-cancer agents. ALX Oncology intends to continue clinical development of ALX148 for the treatment of a range of solid tumor indications as well as MDS and AML. For more information, please visit www.alxoncology.com.

About Tallac

Tallac Therapeutics is a privately held biopharmaceutical company harnessing the power of innate and adaptive immunity to fight cancer. Tallac’s pipeline of immunotherapy candidates are derived from the company’s novel Toll-like Receptor Agonist Antibody Conjugate (TRAAC) platform to deliver a potent Toll-like receptor (TLR9) agonist (T-CpG) for targeted immune activation via systemic administration. Several TRAAC molecules are in various stages of discovery and preclinical development. For more information, please visit www.tallactherapeutics.com.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements are based on ALX Oncology’s beliefs and assumptions and on information currently available to it on the date of this press release. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause ALX Oncology’s actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. These statements include but are not limited to statements regarding the expectations of the collaboration with Tallac and the beneficial characteristics and potential therapeutic effects of SIRPα TRAAC. These and other risks are described more fully in ALX Oncology’s filings with the Securities and Exchange Commission (“SEC”), including ALX Oncology’s Quarterly Report on Form 10-Q, filed with the SEC on November 12, 2020, and other documents ALX Oncology subsequently files with the SEC from time to time. Except to the extent required by law, ALX Oncology undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made.



ALX Oncology

Investor Contact:
Peter Garcia
Chief Financial Officer, ALX Oncology
(650) 466-7125 Ext. 113
[email protected]

Argot Partners
(212) 600-1902
[email protected]

Media Contact:
Karen Sharma
MacDougall
(781) 235-3060
[email protected]

Tallac Therapeutics

Media Contact:
Tara Cooper
The Grace Communication Group
(650) 303-7306
[email protected]