Waterstone Financial Declares Special Dividend

WAUWATOSA, Wis., Nov. 19, 2020 (GLOBE NEWSWIRE) — On November 17, 2020 the Board of Directors of Waterstone Financial, Inc. (NASDAQ: WSBF) declared a special dividend of $0.30 per common share.

“This special dividend reflects our strong performance thus far during 2020, as well as our continued strong financial condition,” said Doug Gordon, CEO of Waterstone Financial, Inc. “While we have historically declared and paid a special dividend following the conclusion of a successful year, the magnitude of our year-to-date earnings has allowed us to accelerate the timing of this dividend, which would have otherwise been a component of our fiscal 2021 dividend plan. Our dedication to a robust dividend payout ratio demonstrates our commitment to delivering shareholder value and our continued efforts to actively manage our capital.”

The dividend is payable on December 8, 2020, to shareholders of record at the close of business on December 1, 2020.

About
Waterstone
Financial, Inc.

Waterstone Financial, Inc. is the savings and loan holding company for WaterStone Bank. WaterStone Bank was established in 1921 and offers a full suite of personal and business banking products. The Bank has branches in Wauwatosa/State St, Brookfield, Fox Point/North Shore, Franklin/Hales Corners, Germantown/Menomonee Falls, Greenfield/Loomis Rd, Milwaukee/Oklahoma Ave, Oak Creek/27th St, Oak Creek/Howell Ave, Oconomowoc/Lake Country, Pewaukee, Waukesha, West Allis/Greenfield Ave, and West Allis/National Ave, Wisconsin. WaterStone Bank is the parent company to Waterstone Mortgage, which has the ability to lend in 48 states. For more information about WaterStone Bank, go to http://www.wsbonline.com.

Contact:

Mark R. Gerke
Chief Financial Officer
414.459.4012
[email protected] 



Eargo Reports Third Quarter 2020 Financial Results

Third Quarter
and Recent
Highlights:

  • Net revenues of $18.2 million, up 135.3% year-over-year
  • Gross systems shipped of 10,077, up 91.7% year-over-year
  • Return accrual rate of 25.2%, a 10.1 percentage point improvement year-over-year
  • Gross margin of 70.1%, up 16.5 percentage points year-over-year
  • Sales and marketing expense as a percent of net revenues of 67.9%, a 52.3 percentage point improvement year-over-year
  • Loss from operations of ($7.6) million, compared to ($12.0) million in the third quarter of 2019
  • Completed initial public offering of 9,029,629 shares of common stock on October 20, 2020, raising approximately $148 million in net proceeds

SAN JOSE, Calif., Nov. 19, 2020 (GLOBE NEWSWIRE) — Eargo, Inc. (Nasdaq: EAR), a medical device company on a mission to improve the quality of life of people with hearing loss, today reported its financial results for the third quarter ended September 30, 2020.

Christian Gormsen, President and CEO, said, “By all financial and operational measures, our performance in the third quarter of 2020 was very strong. Most importantly, we are helping more people hear better by offering both a revolutionary product and customer experience. Consumers continued to rapidly adopt our virtually invisible, rechargeable, completely-in-canal solution for hearing loss and our differentiated telecare model, which provides education, purchase and clinical support from the comfort and safety of home.”

“During the third quarter, we executed our strategy of efficient revenue growth through multi-channel marketing targeted at a diverse mix of consumers across cash pay, insurance and repeat customers. We expanded our national TV advertising, which built increased consumer awareness of Eargo while complementing our digital marketing to drive 91.7% year over year growth in gross systems shipped while leveraging sales and marketing spend. In addition, we delivered an improved customer return accrual rate and gross margin of 70.1%, all of which contributed to the continued scalability of our business.”

“We were also pleased to see hearing aid volumes sold through traditional brick and mortar clinics return to year-over-year growth in the third quarter, but even more pleased to see continued acceleration in our year-over-year gross systems shipped growth even as the clinics’ operations began to recover. We expect strong demand for Eargo as we head into the fourth quarter and holiday buying season, driving our expectation of approximately 97% full year 2020 net revenue growth. With approximately 43 million adults in the U.S. with hearing loss but only approximately 27% owning hearing aids, we believe we have barely scratched the surface of this large and underpenetrated market,” concluded Mr. Gormsen.

According to data collected by the Hearing Industries Association (HIA), private/commercial sector hearing aid unit sales in the third quarter of 2020 increased by 0.5% year-over-year, following 58.6% year-over-year decline in the second quarter of 2020. Despite the improvement in traditional clinic-based distribution, Eargo saw expanded awareness and continued consumer adoption of its telecare model, which eliminates the need for cumbersome visits to the clinic by offering an easy-to-use purchasing interface and convenient access to a highly trained clinical support team consisting of licensed hearing professionals.


Third


Quarter 2020 Financial Results


Net revenue was $18.2 million for the third quarter of 2020, compared to $7.7 million in the third quarter of 2019. The increase was driven by an increase in consumer adoption of the Eargo hearing aid system and a decrease in sales return accrual rate.

Gross profit for the third quarter of 2020 was $12.8 million compared to $4.2 million for the third quarter of 2019. Gross margin increased to 70.1% for the third quarter of 2020, compared with 53.6% for the third quarter of 2019. The increase was primarily due to higher average selling prices, driven by the shift in mix to our latest product innovation, Neo HiFi, and a decrease in sales returns as a percentage of gross systems shipped.

Total operating expenses were $20.4 million or 112.1% of net revenues, for the third quarter of 2020, compared with $16.2 million or 209.5% of net revenues, for the third quarter of 2019. The increase was primarily due to higher sales and marketing investments, personnel investments to scale the organization for continued growth, and expenses related to being a public company.

Sales and marketing expenses were $12.4 million or 67.9% of net revenues, for the third quarter of 2020, compared with $9.3 million or 120.2% of net revenues, for the third quarter of 2019.

Research and development expenses were $2.9 million or 15.8% of net revenues, for the third quarter of 2020, compared with $3.2 million or 41.6% of net revenues, for the third quarter of 2019.

General and administrative expenses were $5.2 million or 28.4% of net revenues for the third quarter of 2020, compared with $3.7 million or 47.6% of net revenues, for the third quarter of 2019.

Total stock-based compensation expenses were $1.4 million for the third quarter of 2020, compared with $0.5 million for the third quarter of 2019.

Loss from operations was ($7.6) million for the third quarter of 2020 compared with ($12.0) million for the third quarter of 2019.

Cash and cash equivalents were $70.2 million as of September 30, 2020, compared to $25.3 million as of September 30, 2019.


Initial Public Offering


Eargo closed its initial public offering of 9,029,629 shares of its common stock at a public offering price of $18.00 per share, which included 1,177,777 shares of common stock issued upon the exercise in full by the underwriters of their option to purchase additional shares, for total net proceeds from the offering of approximately $148 million. All of the shares of common stock were offered by Eargo. Eargo’s common stock began trading on The Nasdaq Global Select Market on October 16, 2020, under the ticker symbol “EAR.”


Full Year 2020 Financial Guidance


Eargo expects revenue for the full year 2020 of approximately $64.5 million, which represents approximately 97% growth over the company’s prior year revenue.


Conference Call and Web Cast Information


Eargo will host a conference call to discuss the third quarter financial results after market close on Thursday, November 19, 2020 at 1:30 p.m. Pacific Time / 4:30 p.m. Eastern Time. The conference call can be accessed live over the phone (833) 649-1234 for U.S. callers or (914) 987-7293 for international callers, using conference ID: 2826509. The live webinar can be accessed at ir.eargo.com.

About Eargo

Eargo is a medical device company dedicated to improving the quality of life of people with hearing loss. Our innovative product and go-to-market approach address the major challenges of traditional hearing aid adoption, including social stigma, accessibility and cost. We believe our Eargo hearing aids are the first and only virtually invisible, rechargeable, completely-in-canal, FDA regulated, exempt Class I device for the treatment of hearing loss. Our differentiated, consumer-first solution empowers consumers to take control of their hearing. Consumers can purchase online or over the phone and get personalized and convenient consultation and support from licensed hearing professionals via phone, text, email or video chat. The Eargo solution is offered to consumers at approximately half the cost of competing hearing aids purchased through traditional channels in the United States.

The company’s 4th generation product, the Eargo Neo HiFi, was launched in January and features improved capabilities across audio fidelity and bandwidth. The Eargo Neo HiFi is available for purchase here.

Related Links
http://eargo.com

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “design,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “positioned,” “potential,” “predict,” “seek,” “should,” “target,” “will,” “would” and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology. All statements other than statements of historical fact contained in this press release are forward-looking statements. These forward-looking statements include, but are not limited to, statements about: our 2020 revenue guidance; consumer adoption of our hearing loss solution and telecare model; the continued scalability of our business; expectations regarding strong demand for Eargo during the fourth quarter and holiday buying season; and the size of the hearing loss market and our ability to penetrate the market. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results and events to differ materially from those anticipated, including, but not limited to, risks and uncertainties related to: our expectations concerning additional orders by existing customers; our expectations regarding the potential market size and size of the potential consumer populations for our products and any future products, including our ability to increase insurance coverage of Eargo hearing aids; our ability to release new hearing aids and the anticipated features of any such hearing aids; developments and projections relating to our competitors and our industry, including competing products; our ability to maintain our competitive technological advantages against new entrants in our industry; the pricing of our hearing aids; our expectations regarding the ability to make certain claims related to the performance of our hearing aids relative to competitive products; our expectations with regard to changes in the regulatory landscape for hearing aid devices, including the implementation of the pending over-the-counter hearing aid pathway regulatory framework; and our estimates regarding the COVID-19 pandemic, including but not limited to, its duration and its impact on our business and results of operations. These and other risks are described in greater detail under the section titled “Risk Factors” contained in Eargo’s prospectus filed with the Securities and Exchange Commission (SEC) on October 19, 2020 pursuant to Rule 424(b) under the Securities Act and the company’s other filings with the SEC. Any forward-looking statements in this press release are made pursuant to the Private Securities Litigation Reform Act of 1995, as amended, and speak only as of the date of this press release. Except as required by law, the company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

Investor Contact

Nick Laudico
Vice President of Investor Relations
[email protected]

Media Contact

Brad Sheets
[email protected]

Eargo, Inc.  
Condensed Consolidated Statements of Operations and Comprehensive Loss  

(Unaudited)
 

(In thousands, except share and per share amounts)
 
                   
    Three months ended September 30,   Nine months ended September 30,  
      2020       2019       2020       2019    
Revenue, net   $ 18,186     $ 7,730     $ 46,776     $ 22,175    
Cost of revenue     5,434       3,583       15,295       11,033    
Gross profit     12,752       4,147       31,481       11,142    
Operating expenses:                  
Research and development     2,871       3,219       7,888       8,781    
Sales and marketing     12,354       9,290       34,041       24,698    
General and administrative     5,163       3,683       14,498       8,781    
Total operating expenses     20,388       16,192       56,427       42,260    
Loss from operations     (7,636 )     (12,045 )     (24,946 )     (31,118 )  
Other income (expense), net:                  
Interest income     3       136       26       555    
Interest expense     (279 )     (218 )     (1,422 )     (492 )  
Other income (expense), net     (187 )     (30 )     (87 )     (84 )  
Loss on extinguishment of debt     (1,627 )           (1,627 )        
Total other income (expense), net     (2,090 )     (112 )     (3,110 )     (21 )  
Loss before income taxes     (9,726 )     (12,157 )     (28,056 )     (31,139 )  
Income tax provision                          
Net loss and comprehensive loss   $ (9,726 )   $ (12,157 )   $ (28,056 )   $ (31,139 )  
Net income (loss) attributable to common stockholders, basic and diluted   $     $ (12,157 )   $ (18,216 )   $ (31,139 )  
Net income (loss) per share attributable to common stockholders, basic and diluted   $     $ (46.26 )   $ (57.73 )   $ (122.74 )  
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, basic and diluted     398,895       262,785       315,546       253,701    

Eargo, Inc.  
Condensed Consolidated Balance Sheets  

(Unaudited)
 

(In thousands, except share and per share amounts)
 
           
    September 30,   December 31,  
      2020       2019    
ASSETS          
Current assets:          
Cash and cash equivalents     70,224       13,384    
Accounts receivable, net     2,576       2,051    
Inventories     3,289       2,880    
Prepaid expenses and other current assets     1,379       1,598    
Total current assets     77,468       19,913    
Operating lease right-of-use assets     1,369          
Property and equipment, net     6,946       5,400    
Other assets     2,304       1,992    
Total assets   $ 88,087     $ 27,305    
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT          
Current liabilities:          
Accounts payable   $ 6,658     $ 5,428    
Accrued expenses     10,809       9,939    
Long-term debt, current portion           4,800    
Other current liabilities     2,079       1,717    
Deferred revenue, current     441       406    
Lease liability, current portion     1,097          
Total current liabilities     21,084       22,290    
Lease liability, noncurrent portion     412          
Deferred revenue, noncurrent portion     17       269    
Long-term debt, noncurrent portion     14,502       7,446    
Convertible preferred stock warrant liability     544       396    
Other liabilities           127    
Total liabilities     36,559       30,528    
Commitments and contingencies (Note 5)          
Convertible preferred stock, $0.0001 par value; 73,108,323 and 36,269,166 shares authorized as of September 30, 2020 and December 31, 2019, respectively; 24,229,281 and 11,825,812 issued and outstanding as of September 30, 2020 and December 31, 2019, respectively     223,125       152,880    
Stockholders’ deficit:          
Common stock; $0.0001 par value; 110,000,000 and 55,190,000 shares authorized as of September 30, 2020 and December 31, 2019, respectively; 534,599 and 265,943 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively              
Additional paid in capital     15,662       3,100    
Accumulated deficit     (187,259 )     (159,203 )  
Total stockholders’ deficit     (171,597 )     (156,103 )  
Total liabilities, convertible preferred stock and stockholders’ deficit   $ 88,087     $ 27,305    
           

Eargo, Inc.      
Condensed Consolidated Statements of Cash Flows      

(Unaudited)
     

(In thousands)
     
               
    Nine months ended September 30,      
      2020       2019        
Operating activities:            
Net loss   $ (28,056 )   $ (31,139 )      
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization     1,805       1,011        
Stock-based compensation     2,363       997        
Non-cash interest expense and amortization of debt discount     1,178       200        
Non-cash operating lease expense     838              
Bad debt expense     2,135       44        
Loss on extinguishment of debt     1,627              
Change in fair value of warrant liability     (122 )     84        
Change in fair value of derivative liability     206              
Changes in operating assets and liabilities:              
Accounts receivable     (2,660 )     (113 )      
Inventories     (409 )     (1,110 )      
Prepaid expenses and other current assets     219       (199 )      
Other assets     963       (311 )      
Accounts payable     579       (585 )      
Accrued expenses     147       1,750        
Other current liabilities     362       (172 )      
Deferred revenue     (217 )     409        
Operating lease liabilities     (883 )            
Other liabilities     (127 )     (59 )      
Net cash used in operating activities     (20,052 )     (29,193 )      
Investing activities:              
Purchases of property and equipment     (844 )     (1,616 )      
Capitalized software development costs     (2,601 )     (1,017 )      
Net cash used in investing activities     (3,445 )     (2,633 )      
Financing activities:              
Proceeds from stock options exercised     359       40        
Proceeds from debt financing     15,000       5,000        
Proceeds from convertible preferred stock issuance, net of issuance costs     67,867       865        
Proceeds from issuance of convertible notes, net of issuance costs     10,053              
Proceeds from PPP loan     4,574              
Repayment of PPP loan     (4,574 )            
Debt repayments     (12,720 )            
Payments of deferred offering costs     (222 )            
Net cash provided by financing activities     80,337       5,905        
Net increase (decrease) in cash and cash equivalents and restricted cash   56,840       (25,921 )      
Cash and cash equivalents and restricted cash at beginning of period     13,384       51,201        
Cash and cash equivalents and restricted cash at end of period   $ 70,224     $ 25,280        
Supplemental disclosure of cash flow information:              
Cash paid for interest   $ 253     $ 275        
Non-cash operating activities:              
Lease liability obtained in exchange for right-of-use asset   $ 2,392     $        
Non-cash investing and financing activities:              
Property and equipment and capitalized software costs in accounts payable and accrued liabilities   $ 421     $ 307        
Deferred offering costs in accounts payable and accrued liabilities   $ 1,053     $        
Convertible preferred stock issuance costs included in accounts payable   $ 600     $        
Derivative liability in connection with issuance of convertible promissory notes on issuance   $ 2,879     $        
Issuance of Series E convertible preferred stock upon extinguishment of convertible notes   $ 12,818     $        
Settlement of derivative liability in connection with extinguishment of convertible notes   $ 3,085     $        
Issuance of convertible preferred stock warrants in connection with debt financing   $ 270     $ 41        
               

 

 

 



Golden Leaf Holdings Announces First Cashflow-Positive Quarter and Record Quarterly Revenues

Operational Excellence a key driver of financial results

TORONTO, Nov. 19, 2020 (GLOBE NEWSWIRE) — Golden Leaf Holdings Ltd. (CSE:GLH) (OTCQB:GLDFF) (“Golden Leaf” or the “Company”), a premier consumer-driven cannabis company specializing in retail, production, processing, wholesale, and distribution, today announced financial results for the third quarter ended September 30, 2020. All financial results are stated in US dollars, unless otherwise noted.

“Rallying off our strong performance in the second quarter, the third quarter reflects the results of continued revenue growth and cost reductions, exceptional vendor management and operational excellence,” stated Jeff Yapp, Chief Executive Officer of GLH. “In addition to this being our first cashflow-positive quarter, we have surpassed the total revenue generated in all of fiscal 2019 in just three quarters.”

The increase was led by another record quarter of Oregon revenues and heightened contribution from the Company’s out-of-state partnerships, primarily in California.

“Starting in the fall of 2019, GLH faced a slew of challenges including the loss of its primary vape line in 2019 during the vape ban,” said Yapp. “A widespread global pandemic, the ongoing period of social unrest in Portland and unprecedented wildfire activity in Western Oregon resulted in the temporary closure and evacuation of some of the Company’s facilities, as well as the evacuation of a handful of staff members from their homes. This provides even greater context for the performance that the GLH team has achieved throughout the year, now highlighted in this record third quarter performance. Today, I am proud to formally say, we’ve turned the corner.”

Q3 Financial Highlights:

  • For the first time in its history, GLH reports positive cash flow from operations of $0.4M.
  • Record quarterly revenues from continuing operations of $6.2M, an increase of 42% versus the third quarter of 2019 and 11% greater than the second quarter of 2020.
  • Adjusted EBITDA loss of $173,000 for the three months ended September 30, 2020, an improvement of 78% over the prior quarter. Adjusted EBITDA is a non-IFRS measure, which the Company considers important in assessing operations. For a reconciliation of Adjusted EBITDA (non-IFRS) to income (loss) before income taxes, please see below.
  • Record year-to-date revenue of $16.3M, an increase of 34% compared to the nine months ended September 30, 2019, surpassing total revenue for the entirety of 2019 in only three quarters.
  • Adjusted EBITDA loss of $1.7M for the nine months ended September 30, 2020 compared to $5.1M for the nine months ended September 30, 2019, a 68% improvement.
  • Gross profit before biological asset adjustments of $2.2M, an improvement of $0.7M or 47% compared to the prior quarter, and $0.7M or 49% compared to the 3 months ended September 30, 2019.
  • Total operating expenses down 22% compared to the nine months ended September 30, 2019 and 3% compared to the 2nd quarter of 2020, demonstrating continued cost containment while growing revenues. The Company has implemented additional cost savings measures beginning in the fourth quarter of 2020 which should result in incremental cost savings during the fourth quarter with no impact to revenues.
  • Same store sales growth increased 26% compared to the third quarter of 2019 and 8% compared to the second quarter of 2020.
  • Senior management demonstrated its commitment to the business by taking significant pay-cuts through the end of 2020 to help manage the current cash position.
  • Subsequent to the third quarter, the Company announced that it restructured its debt with the founders of Chalice Farms, resulting in a reduction of 50% of the $5M cash obligation due in May of 2022 through a conversion of such amount into shares at US$0.06 per share, a premium to market price, and extension of the payment schedule of the remaining $2.5M over 60 months at a favorable interest rate. This demonstrates the support of our stakeholders and is a vote of confidence in the current management team’s successes and paves the way to addressing our debenture obligations in the coming months.
  • Building on the momentum of the third quarter, the Company was Adjusted EBITDA positive in the month of October, based on unaudited results.

“We remain resilient and focused on continued channel growth and cost containment. Optimistically, we await future legislative outcomes that we hope will favor the cannabis industry,” said Yapp.

Disclaimer Regarding Preliminary Financial Information

The financial information presented in this news release for October 2020 is based on preliminary, unaudited financial statements prepared by management. Accordingly, such financial information may be subject to change. Such financial information is qualified in its entirety with reference to the Company’s audited financial statements for the year ended December 31, 2020, which is expected to be filed on SEDAR (www.sedar.com) on or before April 29, 2021. While the Company does not expect there to be any material changes to the October 2020 financial information presented in this news release, to the extent that it is inconsistent with the information contained in the Company’s audited financial statements for the year ended October 30, 2020, the financial information contained in this news release shall be deemed to be modified or superseded by the Company’s audited financial statements. The making of a modifying or superseding statement shall not be deemed an admission for any purposes that the modified or superseded statement, when made, constituted a misrepresentation for purposes of applicable securities laws.

Investor Conference Call


Golden Leaf Holdings – 2020 Third Quarter Earnings Call +


Virtual


Webinar

Golden Leaf management, led by Mr. John Varghese, Executive Chairman and Mr. Jeff Yapp, Chief Executive Officer, will hold a conference call on Thursday, November 19, 2020 at 4:15pm ET, to report its financial results for Q3 ended September 30, 2020 following immediately with a Virtual Webinar for a corporate update and a summary of Q3. Please click here to register and stream the call and the webinar immediately following, or use the following phone numbers:

Toll Free:        1-877-407-0784
Toll/International:    1-201-689-8560
Conference ID:   13711923

A live audio webcast will be available online on the Company’s website at www.goldenleafholdings.com where it will be archived for one year.

An audio replay of the conference call will be available through midnight Thursday, December 3, 2020 by dialing 1-844-512-2921 from the US or Canada, or 1-412-317-6671 from international locations. The conference ID is: 13711923.


About Golden Leaf Holdings

:

Golden Leaf Holdings is a premier consumer-driven cannabis company specializing in production, processing, wholesale, distribution and retail, with seven dispensaries in Portland, Oregon. The Company is committed to developing a dynamic portfolio built around the recognized brands of Chalice Farms, with a focus on health and wellness. Markets served include Oregon, California, Nevada and Washington. Visit glhmonthly.com for regular updates.

Investor Relations:

John Varghese
Executive Chairman
971-371-2685
[email protected]

Disclaimer: This press release contains “forward-looking information” within the meaning of applicable securities legislation. Forward-looking information includes, but is not limited to,
statements with respect to cost savings in the fourth quarter of 2020
,
statements with respect to the Company’s future business operations, the opinions or beliefs of management and future business goals. Generally, forward looking information can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”. Forward-looking information is subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking information. These risks include but are not limited to general business, economic and competitive uncertainties, regulatory risks, market risks, risks inherent in manufacturing and retail operations such as unforeseen costs and production shutdowns, difficulties in maintaining brand loyalty, and other risks of the cannabis industry. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward looking information. Forward-looking information is provided herein for the purpose of presenting information about management’s current expectations relating to the future and readers are cautioned that such information may not be appropriate for other purpose. The Company does not undertake to update any forward-looking information, except in accordance with applicable securities laws. This press release does not constitute an offer of securities for sale in the United States, and such securities may not be offered or sold in the United States absent registration or an exemption from registration or an exemption from reg
istration.

Neither the Canadian Securities Exchange nor its Regulation Services Provider (as that term is defined in the policies of the Exchange) accepts responsibility for the adequacy or accuracy of this release.

GOLDEN LEAF HOLDINGS LTD.      
Interim Condensed Consolidated Statements of Financial Position (Unaudited)    
As at September 30, 2020 and December 31, 2019      
(Expressed in U.S. dollars)        
         
    September 30, 2020 December 31, 2019  
         
         
ASSETS        
CURRENT        
Cash   $ 1,300,954     $ 3,531,202  
Accounts receivable Note 5   219,004       167,178  
Other receivables Note 5   1,385,246       447,901  
Income tax recoverable           74,034  
Sales tax recoverable     128,074       271,866  
Biological assets Note 7   217,385       88,078  
Inventory Note 7   2,838,888       2,965,304  
Prepaid expenses and deposits     376,075       325,329  
Total current assets     6,465,626       7,870,892  
         
Property, plant and equipment Note 8   2,597,773       3,723,489  
Notes receivable Note 6   919,488       919,488  
Right-of-use assets, net Note 9   4,093,035       4,333,064  
Intangible assets Note 10   10,737,423       10,737,423  
Goodwill Note 10   4,056,172       4,056,172  
Total assets     28,869,517       31,640,528  
         
LIABILITIES        
CURRENT        
Accounts payable and accrued liabilities     3,129,717       1,564,982  
Interest payable     540,860       125,900  
Income taxes payable     1,465,353        
Deferred income tax payable     248,852       248,852  
Sales tax payable     449,878       187,520  
Current portion of long-term debt Note 12   108,939       82,404  
Notes payable Note 11   186,910        
Lease liability Note 12   852,769       843,238  
Total current liabilities     6,983,278       3,052,896  
         
Long term debt Note 12   56,824       29,952  
Long term lease liability Note 12   4,132,024       4,090,806  
Convertible debentures carried at fair value Note 11   5,218,464       4,706,141  
Consideration payable – cash portion Note 12   4,429,880       4,218,866  
Consideration payable – equity portion Note 12   4,838,780       4,940,667  
Total liabilities     25,659,250       21,039,328  
         
SHAREHOLDERS’ EQUITY        
         
Share capital Note 13   148,222,848       147,763,499  
Warrant reserve Note 14   1,554,929       1,980,217  
Share option reserve Note 15   3,729,441       4,181,350  
Contributed surplus     59,940       59,940  
Deficit     (150,356,891 )     (143,383,806 )
Total shareholders’ equity     3,210,267       10,601,200  
Total liabilities and shareholders’ equity   $ 28,869,517     $ 31,640,528  
         

GOLDEN LEAF HOLDINGS LTD.              
Interim Condensed Consolidated Statements of Operations and Comprehensive Loss        
For the three and nine months ended September 30, 2020 and 2019            
(Expressed in U.S. dollars)                
                 
    For the three months ended September 30,   For the nine months ended September 30,
      2020       2019       2020       2019  
Revenues                
Product sales Note 20 $ 5,765,970     $ 4,342,000     $ 15,318,207     $ 12,002,495  
Royalty and other revenue Note 20   430,086       9,917       1,064,886       220,273  
Total Revenue     6,196,056       4,351,917       16,383,093       12,222,768  
  Inventory expensed to cost of sales Note 7, 20   4,033,002       2,897,220       11,038,401       7,878,386  
Gross margin, excluding fair value items     2,163,054       1,454,697       5,344,692       4,344,382  
Fair value changes in biological assets included                
in inventory sold Note 7, 20   (14,125 )           (48,483 )      
Loss on changes in fair value of biological assets Note 7, 20   98,853             295,009        
Gross profit     2,078,326       1,454,697       5,098,166       4,344,382  
                 
Expenses:                
General and administration     2,215,291       2,602,470       6,714,321       8,347,065  
Share based compensation Note 15   41,517       155,936       264,793       485,646  
Sales and marketing     478,724       446,042       1,552,778       1,452,153  
Depreciation and amortization Note 8, 9   239,751       509,525       775,489       1,586,026  
Total expenses     2,975,283       3,713,973       9,307,381       11,870,890  
                 
Loss before items noted below     (896,957 )     (2,259,276 )     (4,209,215 )     (7,526,508 )
                 
Interest expense (income)     350,265       559,366       1,449,109       2,043,675  
Transaction costs     127       125,612       41,178       133,834  
Loss on disposal of assets Note 8   (10,139 )     4,330       307,700       97,241  
Other loss (income)     70,249       (87,856 )     32,029       (104,812 )
Gain on debt modification           (312,083 )           (312,083 )
Gain on change in fair value of warrant liabilities           (23,371 )           (605,134 )
Loss on change in fair value of convertible debentures Note 11   565,328       351,088       565,328       470,365  
Loss before income taxes     (1,872,787 )     (2,876,362 )     (6,604,559 )     (9,249,594 )
Current income tax expense     848,379             1,511,595       15,924  
Net loss from continuing operations     (2,721,166 )     (2,876,362 )     (8,116,154 )     (9,265,518 )
Loss from discontinued operations (Note 6)           (213,800 )           (310,269 )
Net loss     (2,721,166 )     (3,090,162 )       (8,116,154 )     (9,575,787 )
Other comprehensive loss                
Items that will be reclassified subsequently to profit or loss:                
Cumulative translation adjustment           210,023             1,192,068  
Comprehensive loss   $ (2,721,166 )   $ (3,300,185 )   $ (8,116,154 )   $ (10,767,855 )
Basic and diluted loss per share   $ (0.00 )   $ (0.00 )   $ (0.01 )   $ (0.02 )
Weighted average number of common shares outstanding     881,420,646       685,518,103       867,567,723       621,050,033  
                 

GOLDEN LEAF HOLDINGS LTD.  
Interim Condensed Consolidated Statements of Cash Flows (Unaudited)  
For the nine months ended September 30, 2020 and 2019 (Expressed in U.S. dollars)      
           
           
          For the three months ended
Cash from Operating Activities       September 30, 2020
Cash (used in) provided by:        
Operating activities:        
  Net loss       $ (2,721,166 )
  Depreciation of property, plant and equipment         290,091  
  Lease amortization         186,640  
  Loss on disposal of assets         (10,139 )
  Interest expense         350,265  
  Share-based compensation         41,517  
  Loss on fair value adjustment to debt         565,328  
  Transaction costs         41,178  
  Loss on fair value of biological assets         84,728  
  Reserve for obsolete inventory         52,732  
  Other non-cash transactions         9,252  
           
Changes in working capital items:        
  Accounts receivable         (6,968 )
  Other receivables         (472,837 )
  Income tax payable         848,378  
  Sales tax recoverable         199,094  
  Accounts payable and accrued liabilities         634,214  
  Sales tax payable         240,351  
  Biological assets         (68,605 )
  Inventory         97,412  
  Prepaid expenses and deposits         56,226  
Cash provided by operating activities       $ 417,691  
           

 
Adjusted EBITDA              
               
    For the three months ended For the nine months ended
    September 30,
2020
  September 30,
2019
September 30,
2020
  September 30,
2019
               
Loss before income taxes   $ (1,872,787 )   $ (2,876,362 ) $ (6,604,559 )   $ (9,249,594 )
Adjustments:              
Net impact, fair value of biological assets     84,728           246,526        
Depreciation and amortization     476,733       509,525     1,548,121       1,586,026  
 Fair value changes on debt and equity instruments     565,328       327,717     565,328       (134,769 )
Share based compensation     41,517       155,936     264,793       485,646  
Interest expense, net     350,265       559,366     1,449,109       2,043,675  
Transaction costs     127       125,612     41,178       133,834  
Start-up costs(1)     59,924           179,120        
Extraordinary losses(2)     60,093           276,883        
Impairments and other     70,249       (87,856 )   32,029       (104,812 )
Loss on disposal     (10,139 )     4,330     307,700       97,241  
Adjusted EBITDA   $ (173,962 )   $ (1,281,732 ) $ (1,693,772 )     $ (5,142,753 )
(1) Write-off of significant start up costs related to the Company’s California business    
(2) Losses experienced in Nevada due to unexpected shut down and facility abandonment due to COVID-19
               

 

 

 



Summit Financial Group, Inc. Announces Q4 Dividend of $0.17 Per Share

MOOREFIELD, W.V., Nov. 19, 2020 (GLOBE NEWSWIRE) — Summit Financial Group, Inc. (“Summit”) (NASDAQ: SMMF) today announces its Board of Directors recently declared a fourth quarter 2020 dividend of $0.17 per share payable on December 31, 2020 to common shareholders of record as of the close of business on December 15, 2020.

Summit Financial Group, Inc. is a $2.95 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle, Southern and North Central regions of West Virginia and the Northern, Shenandoah Valley and Southwestern regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates forty banking locations.

Contact:   Teresa Ely, Director of Shareholder Relations
Telephone:   (304) 530-0526
Email:   [email protected] 

  



Beacon Reports Fourth Quarter and Fiscal Year 2020 Results

Beacon Reports Fourth Quarter and Fiscal Year 2020 Results

  • Record fourth quarter net income and Adjusted EBITDA
  • Fourth quarter net sales leveraged an attractive residential backdrop, and stronger gross margins benefited from pricing execution, mix and timing
  • Strategic initiatives contributed to Q4 success, highlighted by digital sales and margin gains at lowest quintile branches
  • Strong fiscal 2020 operating cash flow of $479 million enabled repayment of COVID-related ABL draw

HERNDON, Va.–(BUSINESS WIRE)–Beacon (Nasdaq: BECN) (the “Company”) announced results today for its fourth quarter and fiscal year ended September 30, 2020 (“2020”).

Fourth Quarter and Fiscal Year Financial Highlights

 

Q4 2020

 

Q4 2019

 

FY 2020

 

FY 2019

(Unaudited; $ in millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

2,017.8

 

 

$

2,029.9

 

 

$

6,943.9

 

 

$

7,105.2

 

Gross profit

$

514.0

 

 

$

493.5

 

 

$

1,699.2

 

 

$

1,736.6

 

Gross margin %

 

25.5

%

 

 

24.3

%

 

 

24.5

%

 

 

24.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense

$

392.8

 

 

$

403.6

 

 

$

1,664.1

 

 

$

1,588.8

 

% of net sales

 

19.5

%

 

 

19.9

%

 

 

24.0

%

 

 

22.4

%

Adjusted Operating Expense1

$

345.8

 

 

$

345.9

 

 

$

1,327.0

 

 

$

1,352.5

 

% of net sales1

 

17.1

%

 

 

17.0

%

 

 

19.1

%

 

 

19.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

71.9

 

 

$

27.4

 

 

$

(80.9

)

 

$

(10.6

)

% of net sales

 

3.6

%

 

 

1.3

%

 

 

(1.2

%)

 

 

(0.1

%)

Adjusted Net Income (Loss)1

$

104.7

 

 

$

82.0

 

 

$

190.1

 

 

$

176.2

 

Adjusted EBITDA1

$

190.9

 

 

$

169.1

 

 

$

471.6

 

 

$

476.0

 

% of net sales1

 

9.5

%

 

 

8.3

%

 

 

6.8

%

 

 

6.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share – diluted

$

0.83

 

 

$

0.27

 

 

$

(1.52

)

 

$

(0.51

)

______________________

1

Please see the included financial tables for a reconciliation of “Adjusted” non-GAAP financial measures to the most directly comparable GAAP financial measure, as well as further detail on the components driving the net changes over the comparative periods.

“Strong execution by our team and a favorable residential backdrop drove record fourth quarter Adjusted EBITDA,” said Julian Francis, Beacon’s President and Chief Executive Officer. “Mid-single digit growth in residential roofing helped to offset softness in the non-residential product categories stemming from the continuing economic impact of COVID. Within this dynamic environment, we are intensely focused on selling activity and leveraging our leading digital platform that accounted for more than 10% of September sales. Q4 gross margins increased significantly compared to the prior year, and I was particularly pleased with how we executed on the price increases mid-quarter. Operating cost discipline was again evident in the quarter, and we continued to improve the profitability of our lowest quintile branches compared to the prior year. Record second half 2020 operating cash flow strengthened our financial position giving us the ability and the confidence to repay the ABL draw we implemented in March as COVID began impacting our business. As fiscal year 2021 begins, we are grateful for the dedication and tireless efforts of our employees, as we continue to focus on improving the controllable aspects of our business and driving towards realizing our full potential.”

Fourth Quarter

Company-wide sales reflect positive contributions from residential demand and from those states less impacted by the pandemic, offset by softer demand from non-residential categories and states more heavily impacted by COVID. Net sales decreased 0.6% compared to the prior year. Residential roofing product sales increased 6.2%, non-residential roofing product sales decreased 11.7%, and complementary product sales decreased 1.5% compared to the prior year. The fourth quarter of fiscal years 2020 and 2019 each had 64 business days.

Gross margin improved 120 basis points from 24.3% in the prior year to 25.5%, primarily reflecting an improved price-cost spread. Operating expense decreased compared to the prior year. Adjusted operating expense was flat compared to the prior year period as management’s effective cost control during the COVID-19 pandemic was partially offset by higher incentive compensation.

Net income (loss) was $71.9 million, compared to $27.4 million in 2019. Net income (loss) attributable to common shareholders was $65.9 million, compared to $21.4 million in 2019. Adjusted Net Income (Loss) was $104.7 million, compared to $82.0 million in 2019. EPS was $0.83, compared to $0.27 in 2019. Comparative fourth quarter results were driven primarily by higher gross margins, the impact of operating cost controls on the current period and reduced other non-operating expense. These impacts were partially offset by sales declines within non-residential end markets.

Please see the included financial tables for a reconciliation of “Adjusted” non-GAAP financial measures to the most directly comparable GAAP financial measure, as well as further detail on the components driving the net changes over the comparative periods.

Fiscal Year

Net sales decreased 2.3% compared to the prior year. Residential roofing product sales increased 0.6%, non-residential roofing product sales decreased 3.4%, and complementary product sales decreased 5.3% compared to the prior year. Fiscal years 2020 and 2019 had 254 and 253 business days, respectively.

Gross margin improved from 24.4% in the prior year to 24.5%. Operating expense increased compared to the prior year, primarily from the write-off of certain trade names in connection with the Company’s rebranding efforts, partially offset by management’s effective cost control during the COVID-19 pandemic. Adjusted operating expense decreased compared to 2019, primarily as a result of management’s cost control.

Net income (loss) was $(80.9) million, compared to $(10.6) million in 2019. Net income (loss) attributable to common shareholders was $(104.9) million, compared to $(34.6) million in 2019. Adjusted Net Income (Loss) was $190.1 million, compared to $176.2 million in 2019. EPS was $(1.52), compared to $(0.51) in 2019.

Please see the included financial tables for a reconciliation of “Adjusted” non-GAAP financial measures to the most directly comparable GAAP financial measure, as well as further detail on the components driving the net changes over the comparative periods.

Earnings Call

The Company will host a conference call and webcast today at 5:00 p.m. ET to discuss these results. Details for the earnings release event are as follows:

What:

Beacon Fourth Quarter and Fiscal Year 2020 Earnings Call

When:

Thursday, November 19, 2020

Time:

5:00 p.m. ET

Access:

Register for the conference call or webcast by visiting:

Beacon Investor Relations – Events & Presentations

Upon registration, participants will receive an email containing event details and unique access codes. To ensure timely access, participants should register for the earnings call at least 10 minutes before the 5:00 p.m. ET start time. An archived copy of the webcast will be available on the Events & Presentations page shortly after the call.

Forward-Looking Statements

This release contains information about management’s view of the Company’s future expectations, plans and prospects that constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but not limited to, those set forth in the “Risk Factors” section of the Company’s Form 10-K for the fiscal year ended September 30, 2019 and Form 10-Q for the quarter ended June 30, 2020. In addition, the forward-looking statements included in this press release represent the Company’s views as of the date of this press release and these views could change. However, while the Company may elect to update these forward-looking statements at some point, the Company specifically disclaims any obligation to do so, other than as required by federal securities laws. These forward-looking statements should not be relied upon as representing the Company’s views as of any date subsequent to the date of this press release.

About Beacon

Founded in 1928, Beacon is a Fortune 500, publicly traded distributor of roofing materials and complementary building products in North America, operating over 500 branches throughout all 50 states in the U.S. and 6 provinces in Canada. Beacon serves an extensive base of over 100,000 customers, utilizing its vast branch network and diverse service offerings to provide high-quality products and support throughout the entire business lifecycle. Beacon offers its own private label brand, TRI-BUILT, and has a proprietary digital account management suite, Beacon PRO+, which allows customers to manage their businesses online. Beacon’s stock is traded on the Nasdaq Global Select Market under the ticker symbol BECN. To learn more about Beacon, please visit www.becn.com

 

BEACON ROOFING SUPPLY, INC.

Consolidated Statements of Operations

(Unaudited; in millions, except per share amounts)

 

 

Three Months Ended September 30,

 

 

Year Ended September 30,

 

 

2020

 

 

% of

Net

Sales

 

2019

 

 

% of

Net

Sales

 

2020

 

 

% of

Net

Sales

 

2019

 

 

% of

Net

Sales

Net sales

$

2,017.8

 

 

 

100.0

%

 

$

2,029.9

 

 

 

100.0

%

 

$

6,943.9

 

 

 

100.0

%

 

$

7,105.2

 

 

 

100.0

%

Cost of products sold

 

1,503.8

 

 

 

74.5

%

 

 

1,536.4

 

 

 

75.7

%

 

 

5,244.7

 

 

 

75.5

%

 

 

5,368.6

 

 

 

75.6

%

Gross profit

 

514.0

 

 

 

25.5

%

 

 

493.5

 

 

 

24.3

%

 

 

1,699.2

 

 

 

24.5

%

 

 

1,736.6

 

 

 

24.4

%

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

332.2

 

 

 

16.5

%

 

 

334.1

 

 

 

16.5

%

 

 

1,273.0

 

 

 

18.3

%

 

 

1,311.0

 

 

 

18.4

%

Depreciation

 

16.5

 

 

 

0.8

%

 

 

17.9

 

 

 

0.9

%

 

 

70.1

 

 

 

1.0

%

 

 

70.7

 

 

 

1.0

%

Amortization

 

44.1

 

 

 

2.2

%

 

 

51.6

 

 

 

2.5

%

 

 

321.0

 

 

 

4.7

%

 

 

207.1

 

 

 

2.9

%

Total operating expense

 

392.8

 

 

 

19.5

%

 

 

403.6

 

 

 

19.9

%

 

 

1,664.1

 

 

 

24.0

%

 

 

1,588.8

 

 

 

22.3

%

Income (loss) from operations

 

121.2

 

 

 

6.0

%

 

 

89.9

 

 

 

4.4

%

 

 

35.1

 

 

 

0.5

%

 

 

147.8

 

 

 

2.1

%

Interest expense, financing costs, and other

 

31.2

 

 

 

1.5

%

 

 

41.7

 

 

 

2.0

%

 

 

128.1

 

 

 

1.9

%

 

 

158.6

 

 

 

2.2

%

Loss on debt extinguishment

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

14.7

 

 

 

0.2

%

 

 

 

 

 

0.0

%

Income (loss) before provision for income taxes

 

90.0

 

 

 

4.5

%

 

 

48.2

 

 

 

2.4

%

 

 

(107.7

)

 

 

(1.6

%)

 

 

(10.8

)

 

 

(0.1

%)

Provision for (benefit from) income taxes

 

18.1

 

 

 

0.9

%

 

 

20.8

 

 

 

1.1

%

 

 

(26.8

)

 

 

(0.4

%)

 

 

(0.2

)

 

 

0.0

%

Net income (loss)

 

71.9

 

 

 

3.6

%

 

 

27.4

 

 

 

1.3

%

 

 

(80.9

)

 

 

(1.2

%)

 

 

(10.6

)

 

 

(0.1

%)

Dividends on Preferred Stock

 

6.0

 

 

 

0.3

%

 

 

6.0

 

 

 

0.2

%

 

 

24.0

 

 

 

0.3

%

 

 

24.0

 

 

 

0.4

%

Net income (loss) attributable to common shareholders

$

65.9

 

 

 

3.3

%

 

$

21.4

 

 

 

1.1

%

 

$

(104.9

)

 

 

(1.5

%)

 

$

(34.6

)

 

 

(0.5

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

68.9

 

 

 

 

 

 

 

68.5

 

 

 

 

 

 

 

68.8

 

 

 

 

 

 

 

68.4

 

 

 

 

 

Diluted1

 

69.6

 

 

 

 

 

 

 

69.3

 

 

 

 

 

 

 

68.8

 

 

 

 

 

 

 

68.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share2:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.84

 

 

 

 

 

 

$

0.27

 

 

 

 

 

 

$

(1.52

)

 

 

 

 

 

$

(0.51

)

 

 

 

 

Diluted

$

0.83

 

 

 

 

 

 

$

0.27

 

 

 

 

 

 

$

(1.52

)

 

 

 

 

 

$

(0.51

)

 

 

 

 

____________________________________

1

Amounts do not include 9.7 million shares issuable upon conversion of the Company’s participating Preferred Stock because such conversion would be anti-dilutive.

2

Basic net income (loss) per share is calculated by dividing net income (loss) attributable to common shareholders by the weighted-average number of common shares outstanding during the period, without consideration for common share equivalents or the conversion of Preferred Stock. Common share equivalents consist of the incremental common shares issuable upon the exercise of stock options and vesting of restricted stock unit awards. Diluted net income (loss) per common share is calculated by dividing net income (loss) attributable to common shareholders by the fully diluted weighted-average number of common shares outstanding during the period. The following table presents the components and calculations of basic and diluted net income (loss) per share for each period presented:

 

 

Three Months Ended

September 30,

 

 

Year Ended

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss)

$

71.9

 

 

$

27.4

 

 

$

(80.9

)

 

$

(10.6

)

Dividends on Preferred Stock

 

6.0

 

 

 

6.0

 

 

 

24.0

 

 

 

24.0

 

Net income (loss) attributable to common shareholders

$

65.9

 

 

$

21.4

 

 

$

(104.9

)

 

$

(34.6

)

Undistributed income allocated to participating securities

 

(8.1

)

 

 

(3.1

)

 

 

 

 

 

 

Net income (loss) attributable to common shareholders – basic and diluted

$

57.8

 

 

$

18.3

 

 

$

(104.9

)

 

$

(34.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding – basic

 

68.9

 

 

 

68.5

 

 

 

68.8

 

 

 

68.4

 

Effect of common share equivalents

 

0.7

 

 

 

0.8

 

 

 

 

 

 

 

Weighted-average common shares outstanding – diluted

 

69.6

 

 

 

69.3

 

 

 

68.8

 

 

 

68.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share – basic

$

0.84

 

 

$

0.27

 

 

$

(1.52

)

 

$

(0.51

)

Net income (loss) per share – diluted

$

0.83

 

 

$

0.27

 

 

$

(1.52

)

 

$

(0.51

)

BEACON ROOFING SUPPLY, INC.

Consolidated Balance Sheets

(Unaudited; in millions)

 

 

September 30,

 

 

September 30,

 

 

2020

 

 

2019

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

624.6

 

 

$

72.3

 

Accounts receivable, net

 

1,029.3

 

 

 

1,108.1

 

Inventories, net

 

944.6

 

 

 

1,018.2

 

Prepaid expenses and other current assets

 

378.3

 

 

 

315.6

 

Total current assets

 

2,976.8

 

 

 

2,514.2

 

Property and equipment, net

 

243.7

 

 

 

260.4

 

Goodwill

 

2,490.4

 

 

 

2,490.6

 

Intangibles, net

 

801.2

 

 

 

1,125.5

 

Operating lease assets

 

443.3

 

 

 

 

Other assets, net

 

2.1

 

 

 

2.1

 

Total assets

$

6,957.5

 

 

$

6,392.8

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

954.6

 

 

$

822.9

 

Accrued expenses

 

563.8

 

 

 

599.2

 

Current operating lease liabilities

 

100.5

 

 

 

 

Current portions of long-term debt/obligations

 

12.3

 

 

 

18.7

 

Total current liabilities

 

1,631.2

 

 

 

1,440.8

 

Borrowings under revolving lines of credit, net

 

251.1

 

 

 

81.0

 

Long-term debt, net

 

2,494.2

 

 

 

2,494.6

 

Deferred income taxes, net

 

74.0

 

 

 

103.9

 

Non-current operating lease liabilities

 

340.4

 

 

 

 

Long-term obligations under equipment financing, net

 

 

 

 

4.6

 

Other long-term liabilities

 

6.5

 

 

 

6.4

 

Total liabilities

 

4,797.4

 

 

 

4,131.3

 

 

 

 

 

 

 

 

 

Convertible Preferred Stock

 

399.2

 

 

 

399.2

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Common stock

 

0.7

 

 

 

0.7

 

Undesignated preferred stock

 

 

 

 

 

Additional paid-in capital

 

1,100.6

 

 

 

1,083.0

 

Retained earnings

 

694.3

 

 

 

799.2

 

Accumulated other comprehensive income (loss)

 

(34.7

)

 

 

(20.6

)

Total stockholders’ equity

 

1,760.9

 

 

 

1,862.3

 

Total liabilities and stockholders’ equity

$

6,957.5

 

 

$

6,392.8

 

BEACON ROOFING SUPPLY, INC.

Consolidated Statements of Cash Flows

(Unaudited; in millions)

 

 

Year Ended September 30,

 

 

2020

 

 

2019

 

Operating Activities

 

 

 

 

 

 

 

Net income (loss)

$

(80.9

)

 

$

(10.6

)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

391.1

 

 

 

277.8

 

Stock-based compensation

 

17.2

 

 

 

16.4

 

Certain interest expense and other financing costs

 

11.5

 

 

 

12.1

 

Beneficial lease amortization

 

 

 

 

2.3

 

Loss on debt extinguishment

 

14.7

 

 

 

 

Gain on sale of fixed assets and other

 

(3.5

)

 

 

(3.8

)

Deferred income taxes

 

(25.6

)

 

 

(2.6

)

338(h)(10) election refund

 

(5.1

)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

78.4

 

 

 

(18.5

)

Inventories

 

73.4

 

 

 

(82.8

)

Prepaid expenses and other current assets

 

(73.6

)

 

 

(70.8

)

Accounts payable and accrued expenses

 

72.2

 

 

 

92.1

 

Other assets and liabilities

 

9.5

 

 

 

1.1

 

Net cash provided by (used in) operating activities

 

479.3

 

 

 

212.7

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

Purchases of property and equipment

 

(48.5

)

 

 

(57.0

)

Acquisition of businesses, net

 

5.1

 

 

 

(164.0

)

Proceeds from the sale of assets

 

4.4

 

 

 

9.3

 

Net cash provided by (used in) investing activities

 

(39.0

)

 

 

(211.7

)

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

Borrowings under revolving lines of credit

 

2,038.0

 

 

 

2,100.1

 

Payments under revolving lines of credit

 

(1,870.0

)

 

 

(2,114.0

)

Payments under term loan

 

(9.7

)

 

 

(9.7

)

Borrowings under senior notes

 

300.0

 

 

 

 

Payment under senior notes

 

(309.6

)

 

 

 

Payment of debt issuance costs

 

(4.3

)

 

 

(0.8

)

Payments under equipment financing facilities and finance leases

 

(8.6

)

 

 

(10.0

)

Payment of dividends on Preferred Stock

 

(24.0

)

 

 

(24.0

)

Proceeds from issuance of common stock related to equity awards

 

3.3

 

 

 

3.3

 

Payment of taxes related to net share settlement of equity awards

 

(2.9

)

 

 

(3.7

)

Net cash provided by (used in) financing activities

 

112.2

 

 

 

(58.8

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(0.2

)

 

 

0.2

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

552.3

 

 

 

(57.6

)

Cash and cash equivalents, beginning of period

 

72.3

 

 

 

129.9

 

Cash and cash equivalents, end of period

$

624.6

 

 

$

72.3

 

 

BEACON ROOFING SUPPLY, INC.

Consolidated Sales by Product Line

(Unaudited; in millions)

 

Sales by Product Line

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

968.6

 

 

 

48.0

%

 

$

912.2

 

 

 

44.9

%

 

$

56.4

 

 

 

6.2

%

Non-residential roofing products

 

446.0

 

 

 

22.1

%

 

 

505.1

 

 

 

24.9

%

 

 

(59.1

)

 

 

(11.7

%)

Complementary building products

 

603.2

 

 

 

29.9

%

 

 

612.6

 

 

 

30.2

%

 

 

(9.4

)

 

 

(1.5

%)

 

$

2,017.8

 

 

 

100.0

%

 

$

2,029.9

 

 

 

100.0

%

 

$

(12.1

)

 

 

(0.6

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Business Day1,2

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

15.1

 

 

 

48.0

%

 

$

14.2

 

 

 

44.9

%

 

$

0.9

 

 

 

6.2

%

Non-residential roofing products

 

7.0

 

 

 

22.1

%

 

 

7.9

 

 

 

24.9

%

 

 

(0.9

)

 

 

(11.7

%)

Complementary building products

 

9.4

 

 

 

29.9

%

 

 

9.6

 

 

 

30.2

%

 

 

(0.2

)

 

 

(1.5

%)

 

$

31.5

 

 

 

100.0

%

 

$

31.7

 

 

 

100.0

%

 

$

(0.2

)

 

 

(0.6

%)

__________________________________________________

1

The fourth quarter of fiscal years 2020 and 2019 each had 64 business days.

2

Dollar and percentage changes may not recalculate due to rounding.

Sales by Product Line

 

 

Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

3,099.6

 

 

 

44.7

%

 

$

3,079.6

 

 

 

43.3

%

 

$

20.0

 

 

 

0.6

%

Non-residential roofing products

 

1,646.6

 

 

 

23.7

%

 

 

1,705.2

 

 

 

24.0

%

 

 

(58.6

)

 

 

(3.4

%)

Complementary building products

 

2,197.7

 

 

 

31.6

%

 

 

2,320.4

 

 

 

32.7

%

 

 

(122.7

)

 

 

(5.3

%)

 

$

6,943.9

 

 

 

100.0

%

 

$

7,105.2

 

 

 

100.0

%

 

$

(161.3

)

 

 

(2.3

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Business Day1,2

 

 

Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Change

 

 

Net Sales

 

 

Mix %

 

 

Net Sales

 

 

Mix %

 

 

$

 

 

%

 

Residential roofing products

$

12.2

 

 

 

44.7

%

 

$

12.2

 

 

 

43.3

%

 

$

 

 

 

0.3

%

Non-residential roofing products

 

6.5

 

 

 

23.7

%

 

 

6.7

 

 

 

24.0

%

 

 

(0.2

)

 

 

(3.8

%)

Complementary building products

 

8.6

 

 

 

31.6

%

 

 

9.2

 

 

 

32.7

%

 

 

(0.6

)

 

 

(5.7

%)

 

$

27.3

 

 

 

100.0

%

 

$

28.1

 

 

 

100.0

%

 

$

(0.8

)

 

 

(2.7

%)

__________________________________________________

1

Fiscal years 2020 and 2019 had 254 and 253 business days, respectively.

2

Dollar and percentage changes may not recalculate due to rounding.

BEACON ROOFING SUPPLY, INC.

Non-GAAP Financial Measures

(Unaudited; in millions)

Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, we prepare certain financial measures that are not calculated in accordance with GAAP, specifically:

  • Adjusted Operating Expense. We define Adjusted Operating Expense as operating expense excluding the impact of the adjusting items (as described below).
  • Adjusted Net Income (Loss). We define Adjusted Net Income (Loss) as net income (loss) excluding the impact of the adjusting items (as described below).
  • Adjusted EBITDA. We define Adjusted EBITDA as net income (loss) excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and the adjusting items (as described below).

We use these supplemental non-GAAP measures to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute our non-GAAP financial measures consistently using the same methods each period.

We believe these non-GAAP measures are useful measures because they permit investors to better understand changes over comparative periods by providing financial results that are unaffected by certain items that are not indicative of ongoing operating performance.

While we believe that these non-GAAP measures are useful to investors when evaluating our business, they are not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. These non-GAAP measures should not be considered in isolation or as a substitute for other financial performance measures presented in accordance with GAAP. These non-GAAP financial measures may have material limitations including, but not limited to, the exclusion of certain costs without a corresponding reduction of net income for the income generated by the assets to which the excluded costs are related. In addition, these non-GAAP financial measures may differ from similarly titled measures presented by other companies.

BEACON ROOFING SUPPLY, INC.

Non-GAAP Financial Measures (continued)

(Unaudited; in millions)

Adjusting Items to Non-GAAP Financial Measures

The impact of the following expense (income) items are excluded from each of our non-GAAP measures (the “adjusting items”):

  • Acquisition costs. Represents certain costs related to historical acquisitions, including: amortization of intangible assets; professional fees, branch integration expenses, travel expenses, employee severance and retention costs, and other personnel expenses classified as selling, general and administrative; and amortization of debt issuance costs.
  • Restructuring costs. Represents costs stemming from headcount rationalization efforts and certain rebranding costs; accrued estimated costs related to employee benefit plan withdrawals; and amortization of debt issuance costs and loss on debt extinguishment.
  • COVID-19 impact. Represents costs directly related to our response to the COVID-19 pandemic; and income tax provision (benefit) stemming from the revaluation of deferred tax assets and liabilities made in conjunction with the Company’s application of the CARES Act.
  • Effects of tax reform. Represents income tax provision (benefit) related to the Tax Cuts and Jobs Act of 2017.

The following table presents the impact and respective location of the adjusting items on our consolidated statements of operations for each of the periods indicated:

 

Operating Expense

 

 

Non-Operating

Expense

 

 

 

 

 

 

 

 

 

 

Selling,

General and

Administrative

 

 

Amortization

 

 

Interest

Expense

 

 

Other

(Income)

Expense

 

 

Income

Taxes1

 

 

Total

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs

$

1.7

 

 

$

44.1

 

 

$

2.1

 

 

$

0.1

 

 

$

 

 

$

48.0

 

Restructuring costs

 

0.4

 

 

 

 

 

 

0.9

 

 

 

0.8

 

 

 

 

 

 

2.1

 

COVID-19 impact

 

0.8

 

 

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

0.7

 

Total adjusting items

$

2.9

 

 

$

44.1

 

 

$

3.0

 

 

$

0.9

 

 

$

(0.1

)

 

$

50.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs

$

3.8

 

 

$

51.5

 

 

$

3.0

 

 

$

 

 

$

 

 

$

58.3

 

Restructuring costs

 

2.4

 

 

 

 

 

 

 

 

 

3.3

 

 

 

 

 

 

5.7

 

Total adjusting items

$

6.2

 

 

$

51.5

 

 

$

3.0

 

 

$

3.3

 

 

$

 

 

$

64.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs2

$

9.6

 

 

$

178.4

 

 

$

8.1

 

 

$

(5.1

)

 

$

 

 

$

191.0

 

Restructuring costs3

 

2.3

 

 

 

142.6

 

 

 

3.5

 

 

 

21.5

 

 

 

 

 

 

169.9

 

COVID-19 impact

 

4.2

 

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

 

 

3.5

 

Total adjusting items

$

16.1

 

 

$

321.0

 

 

$

11.6

 

 

$

16.4

 

 

$

(0.7

)

 

$

364.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs

$

25.1

 

 

$

207.1

 

 

$

12.1

 

 

$

 

 

$

 

 

$

244.3

 

Restructuring costs

 

4.1

 

 

 

 

 

 

 

 

 

3.3

 

 

 

 

 

 

7.4

 

Effects of tax reform

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.5

)

 

 

(0.5

)

Total adjusting items

$

29.2

 

 

$

207.1

 

 

$

12.1

 

 

$

3.3

 

 

$

(0.5

)

 

$

251.2

 

______________________________

1

For tax impact of adjusting items, see Adjusted Net Income (Loss) table below.

2

Other (Income) Expense includes a net $5.1 million refund received as the final true-up of the $164.0 million payment resulting from the 338(h)(10) election made in connection with the acquisition of Allied Building Products Corp. on January 2, 2018.

3

Amortization includes the impact of non-cash accelerated intangible asset amortization of $142.6 million related to the write-off of certain trade names in connection with the Company’s rebranding. Other (Income) Expense includes a loss on debt extinguishment of $14.7 million in connection with the October 2019 debt refinancing.

BEACON ROOFING SUPPLY, INC.

Non-GAAP Financial Measures (continued)

(Unaudited; in millions)

Adjusted Operating Expense

The following table presents a reconciliation of operating expense, the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted Operating Expense for each of the periods indicated:

 

Three Months Ended

September 30,

 

 

Year Ended

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating expense

$

392.8

 

 

$

403.6

 

 

$

1,664.1

 

 

$

1,588.8

 

Acquisition costs

 

(45.8

)

 

 

(55.3

)

 

 

(188.0

)

 

 

(232.2

)

Restructuring costs

 

(0.4

)

 

 

(2.4

)

 

 

(144.9

)

 

 

(4.1

)

COVID-19 impact

 

(0.8

)

 

 

 

 

 

(4.2

)

 

 

 

Adjusted Operating Expense

$

345.8

 

 

$

345.9

 

 

$

1,327.0

 

 

$

1,352.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

2,017.8

 

 

$

2,029.9

 

 

$

6,943.9

 

 

$

7,105.2

 

Operating expense as % of sales

 

19.5

%

 

 

19.9

%

 

 

24.0

%

 

 

22.4

%

Adjusted Operating Expense as % of sales

 

17.1

%

 

 

17.0

%

 

 

19.1

%

 

 

19.0

%

Adjusted Net Income (Loss)

The following table presents a reconciliation of net income (loss), the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted Net Income (Loss) for each of the periods indicated:

 

Three Months Ended

September 30,

 

 

Year Ended

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss)

$

71.9

 

 

$

27.4

 

 

$

(80.9

)

 

$

(10.6

)

Adjusting items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

48.0

 

 

 

58.3

 

 

 

191.0

 

 

 

244.3

 

Restructuring costs

 

2.1

 

 

 

5.7

 

 

 

169.9

 

 

 

7.4

 

COVID-19 impact

 

0.7

 

 

 

 

 

 

3.5

 

 

 

 

Effects of tax reform

 

 

 

 

 

 

 

 

 

 

(0.5

)

Total adjusting items

 

50.8

 

 

 

64.0

 

 

 

364.4

 

 

 

251.2

 

Less: tax impact of adjusting items1

 

(18.0

)

 

 

(9.4

)

 

 

(93.4

)

 

 

(64.4

)

Total adjustments, net of tax

 

32.8

 

 

 

54.6

 

 

 

271.0

 

 

 

186.8

 

Adjusted Net Income (Loss)

$

104.7

 

 

$

82.0

 

 

$

190.1

 

 

$

176.2

 

______________________________

1

Amounts represent tax impact on adjusting items that are not included in the Company’s income tax provision (benefit) for the periods presented. The effective tax rate applied to these adjusting items is calculated by using adjusted pre-tax income while factoring in discrete tax adjustments for the fiscal year. The tax impact of adjusting items for the three months ended September 30, 2020 and 2019 were calculated using a blended effective tax rate of 35.4% and 14.7%, respectively. The tax impact of adjusting items for the years ended September 30, 2020 and 2019 were calculated using an effective tax rate of 25.6% and 25.6%, respectively.

BEACON ROOFING SUPPLY, INC.

Non-GAAP Financial Measures (continued)

(Unaudited; in millions)

Adjusted EBITDA

The following table presents a reconciliation of net income (loss), the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA for each of the periods indicated:

 

Three Months Ended

September 30,

 

 

Year Ended

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss)

$

71.9

 

 

$

27.4

 

 

$

(80.9

)

 

$

(10.6

)

Interest expense, net

 

32.6

 

 

 

38.4

 

 

 

138.5

 

 

 

160.2

 

Income taxes

 

18.1

 

 

 

20.8

 

 

 

(26.8

)

 

 

(0.2

)

Depreciation and amortization

 

60.6

 

 

 

69.5

 

 

 

391.1

 

 

 

277.8

 

Stock-based compensation

 

3.9

 

 

 

3.5

 

 

 

17.2

 

 

 

16.3

 

Acquisition costs1

 

1.8

 

 

 

3.8

 

 

 

4.5

 

 

 

25.1

 

Restructuring costs1

 

1.2

 

 

 

5.7

 

 

 

23.8

 

 

 

7.4

 

COVID-19 impact1

 

0.8

 

 

 

 

 

 

4.2

 

 

 

 

Adjusted EBITDA

$

190.9

 

 

$

169.1

 

 

$

471.6

 

 

$

476.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

2,017.8

 

 

$

2,029.9

 

 

$

6,943.9

 

 

$

7,105.2

 

Net income (loss) as % of sales

 

3.6

%

 

 

1.3

%

 

 

(1.2

%)

 

 

(0.1

%)

Adjusted EBITDA as % of sales

 

9.5

%

 

 

8.3

%

 

 

6.8

%

 

 

6.7

%

______________________________

1

Amounts represent adjusting items included in selling, general, and administrative expense and other income (expense); remaining adjusting items balances are embedded within the other balances reported in the table.

 

Brent Rakers, Director Investor Relations

[email protected]

901-232-2737

KEYWORDS: District of Columbia Virginia United States North America

INDUSTRY KEYWORDS: Supply Chain Management Retail Other Construction & Property Residential Building & Real Estate Commercial Building & Real Estate Construction & Property Building Systems

MEDIA:

Logo
Logo

Intuit First Quarter Revenue Grew 14 Percent; Company Provides Guidance for Fiscal 2021

Intuit First Quarter Revenue Grew 14 Percent; Company Provides Guidance for Fiscal 2021

MOUNTAIN VIEW, Calif.–(BUSINESS WIRE)–
Intuit Inc. (Nasdaq: INTU), maker of TurboTax, QuickBooks and Mint, announced financial results for the first quarter of fiscal 2021, which ended Oct. 31.

“We had a strong start to the year as we continue to accelerate innovation on our A.I.-driven expert platform,” said Sasan Goodarzi, Intuit’s chief executive officer. “We delivered double-digit revenue growth in the quarter and are excited by the velocity of our innovation.”

Financial Highlights

For the first quarter, Intuit reported:

  • Total revenue of $1.3 billion, up 14 percent.
  • Small Business and Self-Employed Group revenue up 13 percent to $1.2 billion.
  • Small Business Online Ecosystem revenue grew 24 percent.
  • Consumer Group revenue grew 19 percent to $119 million.

Unless otherwise noted, all growth rates refer to the current period versus the comparable prior-year period, and the business metrics and associated growth rates refer to worldwide business metrics.

Snapshot of First-quarter Results

 

   

GAAP

 

Non-GAAP

 

   

Q1

FY21

   

Q1

FY20

   

Change

   

Q1

FY21

   

Q1

FY20

   

Change

Revenue

   

$1,323

   

$1,165

   

14%

   

$1,323

   

$1,165

   

14%

Operating Income

   

$209

   

$10

   

NM

   

$334

   

$129

   

159%

Earnings Per Share

   

$0.75

   

$0.22

   

241%

   

$0.94

   

$0.41

   

129%

NM = Not Meaningful

Dollars are in millions, except earnings per share. See “About Non-GAAP Financial Measures” below for more information regarding financial measures not prepared in accordance with Generally Accepted Accounting Principles (GAAP).

Business Segment Results

Small Business and Self-Employed Group

  • Grew QuickBooks online accounting revenue 28 percent in the quarter, driven primarily by customer growth and mix-shift.
  • Increased Online Services revenue 17 percent, driven by QuickBooks Online payments and QuickBooks Online payroll.
  • Grew total international online revenue 51 percent.

Consumer and ProConnect Groups

  • Reported $119 million of Consumer Group revenue and $23 million of professional tax revenue in the ProConnect Group for the first quarter, in line with expectations.

Capital Allocation Summary

In the first quarter the company:

  • Had a total cash and investments balance of approximately $5.8 billion as of Oct. 31. Intuit expects to use approximately $3.6 billion of cash as part of consideration for the Credit Karma acquisition.
  • Did not repurchase any shares, as share purchases were temporarily suspended in conjunction with the Credit Karma acquisition. $2.4 billion remains on the company’s authorization.
  • Received Board approval for a quarterly dividend of $0.59 per share, payable January 19, 2021. This represents an 11 percent increase compared to the same period last year.

Forward-looking Guidance

Intuit announced guidance for the second quarter of fiscal year 2021, which ends Jan. 31. The company expects:

  • Revenue growth of approximately 8 to 9 percent.
  • GAAP earnings per share of $0.89 to $0.92.
  • Non-GAAP diluted earnings per share of $1.31 to $1.34.

Intuit also announced guidance for full fiscal year 2021. The company expects:

  • Revenue of $8.265 billion to $8.415 billion, growth of approximately 8 to 10 percent.
  • GAAP operating income of $2.425 billion to $2.475 billion, growth of approximately 11 to 14 percent.
  • Non-GAAP operating income of $2.960 billion to $3.010 billion, growth of approximately 11 to 13 percent.
  • GAAP diluted earnings per share of $7.00 to $7.15, growth of approximately 1 to 3 percent.
  • Non-GAAP diluted earnings per share of $8.40 to $8.55, growth of approximately 7 to 9 percent.

The company expects the following segment revenue results for fiscal year 2021:

  • Small Business and Self-Employed Group: growth of approximately 8 to 10 percent.
  • Consumer Group: growth of approximately 9 to 10 percent.
  • ProConnect Group: growth of approximately 0 to 1 percent.

Intuit continues to expect the Credit Karma acquisition to be accretive over time. However, Credit Karma’s business was negatively impacted over the last 7 months as lenders tightened access to credit due to economic uncertainty related to the pandemic. The company has seen continued recovery after reaching a low point in June, with the October revenue run-rate nearly back to pre-COVID levels. Therefore, Intuit expects the acquisition to be modestly dilutive to non-GAAP earnings per share in fiscal 2021, and neutral to modestly dilutive to non-GAAP earnings per share in the first full fiscal year after close in fiscal 2022.

Conference Call Details

Intuit executives will discuss the financial results on a conference call at 1:30 p.m. Pacific time on Nov. 19. To hear the call, dial 866-417-5279 in the United States or 409-937-8904 from international locations. No reservation or access code is needed. The conference call can also be heard live at http://investors.intuit.com/Events/default.aspx. Prepared remarks for the call will be available on Intuit’s website after the call ends.

Replay Information

A replay of the conference call will be available for one week by calling 855-859-2056, or 404-537-3406 from international locations. The access code for this call is 7594497. The audio webcast will remain available on Intuit’s website for one week after the conference call.

About Intuit

Intuit’s mission is to power prosperity around the world. We are a mission-driven, global financial platform company with products including TurboTax, QuickBooks, Mint and Turbo, designed to empower consumers, self-employed and small businesses to improve their financial lives. Our platform and products help customers get more money with the least amount of work, while giving them complete confidence in their actions and decisions. Our innovative ecosystem of financial management solutions serves more than 50 million customers worldwide. Please visit us for the latest news and in-depth information about Intuit and its brands and find us on social.

About Non-GAAP Financial Measures

This press release and the accompanying tables include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles, please see the section of the accompanying tables titled “About Non-GAAP Financial Measures” as well as the related Table B1, Table B2, and Table E. A copy of the press release issued by Intuit today can be found on the investor relations page of Intuit’s website.

Cautions About Forward-looking Statements

This press release contain forward-looking statements, including forecasts of expected growth and future financial results of Intuit and its reporting segments; Intuit’s prospects for the business in fiscal 2021 and beyond; expectations regarding timing and growth of revenue for each of Intuit’s reporting segments and from current or future products and services; expectations regarding customer growth; expectations regarding Intuit’s corporate tax rate; expectations regarding changes to our products and their impact on Intuit’s business; expectations regarding the amount and timing of any future dividends or share repurchases; expectations regarding availability of our offerings; expectations regarding the impact of our strategic decisions on Intuit’s business; expectations regarding the timing, completion and impact of the Credit Karma acquisition; and all of the statements under the heading “Forward-looking Guidance.”

Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results to differ materially from the expectations expressed in the forward-looking statements. These risks and uncertainties may be amplified by the COVID-19 pandemic, which has caused significant global economic instability and uncertainty. These factors include, without limitation, the following: our ability to compete successfully; our participation in the Free File Alliance; potential governmental encroachment in our tax businesses; our ability to adapt to technological change; our ability to predict consumer behavior; our reliance on third-party intellectual property; our ability to protect our intellectual property rights; any harm to our reputation; risks associated with acquisition and divestiture activity; the issuance of equity or incurrence of debt to fund an acquisition; our cybersecurity incidents (including those affecting the third parties we rely on); customer concerns about privacy and cybersecurity incidents; fraudulent activities by third parties using our offerings; our failure to process transactions effectively; interruption or failure of our information technology; our ability to maintain critical third-party business relationships; our ability to attract and retain talent; any deficiency in the quality or accuracy of our products (including the advice given by experts on our platform); any delays in product launches; difficulties in processing or filing customer tax submissions; risks associated with international operations; changes to public policy, laws or regulations affecting our businesses; litigation in which we are involved; the seasonal nature of our tax business; changes in tax rates and tax reform legislation; global economic changes; exposure to credit, counterparty and other risks in providing capital to businesses; amortization of acquired intangible assets and impairment charges; our ability to repay or otherwise comply with the terms of our outstanding debt; our ability to repurchase shares or distribute dividends; volatility of our stock price; and our ability to successfully market our offerings. More details about these and other risks that may impact our business are included in our Form 10-K for fiscal 2020 and in our other SEC filings. You can locate these reports through our website at http://investors.intuit.com. Fiscal 2021 full-year and Q2 guidance speaks only as of the date it was publicly issued by Intuit. Other forward-looking statements represent the judgment of the management of Intuit as of the date of this presentation. We do not undertake any duty to update any forward-looking statement or other information in this presentation.

TABLE A

INTUIT INC.

GAAP CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

October 31,

2020

 

October 31,

2019

Net revenue:

 

 

 

Product

$

367

 

 

$

353

 

Service and other

956

 

 

812

 

Total net revenue

1,323

 

 

1,165

 

Costs and expenses:

 

 

 

Cost of revenue:

 

 

 

Cost of product revenue

15

 

 

17

 

Cost of service and other revenue

234

 

 

267

 

Amortization of acquired technology

7

 

 

6

 

Selling and marketing

362

 

 

383

 

Research and development

325

 

 

334

 

General and administrative

169

 

 

146

 

Amortization of other acquired intangible assets

2

 

 

2

 

Total costs and expenses [A]

1,114

 

 

1,155

 

Operating income

209

 

 

10

 

Interest expense

(8

)

 

(2

)

Interest and other income, net

9

 

 

14

 

Income before income taxes

210

 

 

22

 

Income tax provision (benefit) [B]

12

 

 

(35

)

Net income

$

198

 

 

$

57

 

 

 

 

 

Basic net income per share

$

0.75

 

 

$

0.22

 

Shares used in basic per share calculations

263

 

 

261

 

 

 

 

 

Diluted net income per share

$

0.75

 

 

$

0.22

 

Shares used in diluted per share calculations

265

 

 

264

 

 

 

 

 

Cash dividends declared per common share

$

0.59

 

 

$

0.53

 

 

See accompanying Notes.

INTUIT INC.

NOTES TO TABLE A

 

[A]

The following table summarizes the total share-based compensation expense that we recorded in operating income for the periods shown.

 

 

Three Months Ended

(in millions)

October 31,

2020

 

October 31,

2019

Cost of revenue

$

15

 

 

$

15

 

Selling and marketing

32

 

 

30

 

Research and development

38

 

 

38

 

General and administrative

26

 

 

28

 

Total share-based compensation expense

$

111

 

 

$

111

 

 

[B]

We compute our provision for or benefit from income taxes by applying the estimated annual effective tax rate to income or loss from recurring operations and adding the effects of any discrete income tax items specific to the period.

 

We recognized excess tax benefits on share-based compensation of $52 million and $29 million in our provision for income taxes for the three months ended October 31, 2020 and 2019, respectively.

 

Our effective tax rate for the three months ended October 31, 2020 was approximately 6%. Excluding discrete tax items primarily related to share-based compensation tax benefits mentioned above, our effective tax rate was 25%. The difference from the federal statutory rate of 21% was primarily due to state income taxes and non-deductible share-based compensation, which were partially offset by the tax benefit we received from the federal research and experimentation credit.

 

We recorded a $35 million tax benefit on pretax income of $22 million for the three months ended October 31, 2019. Excluding discrete tax items primarily related to share-based compensation tax benefits mentioned above, our effective tax rate was 24%. The difference from the federal statutory rate of 21% was primarily due to state income taxes and non-deductible share-based compensation, which were partially offset by the tax benefit we received from the federal research and experimentation credit.

TABLE B1

INTUIT INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES

(In millions, except per share amounts)

(Unaudited)

 

 

Fiscal 2021

 

Q1

 

Q2

 

Q3

 

Q4

 

Year to Date

GAAP operating income (loss)

$

209

 

 

$

 

 

$

 

 

$

 

 

$

209

 

Amortization of acquired technology

7

 

 

 

 

 

 

 

 

7

 

Amortization of other acquired intangible assets

2

 

 

 

 

 

 

 

 

2

 

Professional fees for business combinations

5

 

 

 

 

 

 

 

 

5

 

Share-based compensation expense

111

 

 

 

 

 

 

 

 

111

 

Non-GAAP operating income (loss)

$

334

 

 

$

 

 

$

 

 

$

 

 

$

334

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

$

198

 

 

$

 

 

$

 

 

$

 

 

$

198

 

Amortization of acquired technology

7

 

 

 

 

 

 

 

 

7

 

Amortization of other acquired intangible assets

2

 

 

 

 

 

 

 

 

2

 

Professional fees for business combinations

5

 

 

 

 

 

 

 

 

5

 

Share-based compensation expense

111

 

 

 

 

 

 

 

 

111

 

Net (gain) loss on debt securities and other investments

(7

)

 

 

 

 

 

 

 

(7

)

Income tax effects and adjustments [A]

(66

)

 

 

 

 

 

 

 

(66

)

Non-GAAP net income (loss)

$

250

 

 

$

 

 

$

 

 

$

 

 

$

250

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income (loss) per share

$

0.75

 

 

$

 

 

$

 

 

$

 

 

$

0.75

 

Amortization of acquired technology

0.03

 

 

 

 

 

 

 

 

0.03

 

Amortization of other acquired intangible assets

 

 

 

 

 

 

 

 

 

Professional fees for business combinations

0.02

 

 

 

 

 

 

 

 

0.02

 

Share-based compensation expense

0.42

 

 

 

 

 

 

 

 

0.42

 

Net (gain) loss on debt securities and other investments

(0.03

)

 

 

 

 

 

 

 

(0.03

)

Income tax effects and adjustments [A]

(0.25

)

 

 

 

 

 

 

 

(0.25

)

Non-GAAP diluted net income (loss) per share

$

0.94

 

 

$

 

 

$

 

 

$

 

 

$

0.94

 

 

 

 

 

 

 

 

 

 

 

Shares used in GAAP diluted per share calculation

265

 

 

 

 

 

 

 

 

265

 

 

 

 

 

 

 

 

 

 

 

Shares used in non-GAAP diluted per share calculation

265

 

 

 

 

 

 

 

 

265

 

[A]

As discussed in “About Non-GAAP Financial Measures – Income Tax Effects and Adjustments” following Table E, our long-term non-GAAP tax rate eliminates the effects of non-recurring and period-specific items. Income tax adjustments consist primarily of the tax impact of the non-GAAP pre-tax adjustments and the excess tax benefits on share-based compensation.

 

See “About Non-GAAP Financial Measures” immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.

TABLE B2

INTUIT INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES

(In millions, except per share amounts)

(Unaudited)

 

 

Fiscal 2020

 

Q1

 

Q2

 

Q3

 

Q4

 

Full Year

GAAP operating income (loss)

$

10

 

 

$

270

 

 

$

1,413

 

 

$

483

 

 

$

2,176

 

Amortization of acquired technology

6

 

 

6

 

 

5

 

 

5

 

 

22

 

Amortization of other acquired intangible assets

2

 

 

1

 

 

2

 

 

1

 

 

6

 

Professional fees for business combinations

 

 

 

 

16

 

 

13

 

 

29

 

Share-based compensation expense

111

 

 

107

 

 

103

 

 

114

 

 

435

 

Non-GAAP operating income (loss)

$

129

 

 

$

384

 

 

$

1,539

 

 

$

616

 

 

$

2,668

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

$

57

 

 

$

240

 

 

$

1,084

 

 

$

445

 

 

$

1,826

 

Amortization of acquired technology

6

 

 

6

 

 

5

 

 

5

 

 

22

 

Amortization of other acquired intangible assets

2

 

 

1

 

 

2

 

 

1

 

 

6

 

Professional fees for business combinations

 

 

 

 

16

 

 

13

 

 

29

 

Share-based compensation expense

111

 

 

107

 

 

103

 

 

114

 

 

435

 

Net (gain) loss on debt securities and other investments

1

 

 

1

 

 

2

 

 

1

 

 

5

 

Income tax effects and adjustments [A]

(68

)

 

(49

)

 

(29

)

 

(102

)

 

(248

)

Non-GAAP net income (loss)

$

109

 

 

$

306

 

 

$

1,183

 

 

$

477

 

 

$

2,075

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income (loss) per share

$

0.22

 

 

$

0.91

 

 

$

4.11

 

 

$

1.68

 

 

$

6.92

 

Amortization of acquired technology

0.02

 

 

0.02

 

 

0.02

 

 

0.02

 

 

0.08

 

Amortization of other acquired intangible assets

0.01

 

 

 

 

0.01

 

 

 

 

0.02

 

Professional fees for business combinations

 

 

 

 

0.06

 

 

0.05

 

 

0.11

 

Share-based compensation expense

0.42

 

 

0.41

 

 

0.39

 

 

0.44

 

 

1.65

 

Net (gain) loss on debt securities and other investments

 

 

 

 

0.01

 

 

 

 

0.02

 

Income tax effects and adjustments [A]

(0.26

)

 

(0.18

)

 

(0.11

)

 

(0.38

)

 

(0.94

)

Non-GAAP diluted net income (loss) per share

$

0.41

 

 

$

1.16

 

 

$

4.49

 

 

$

1.81

 

 

$

7.86

 

 

 

 

 

 

 

 

 

 

 

Shares used in GAAP diluted per share calculation

264

 

 

264

 

 

264

 

 

264

 

 

264

 

 

 

 

 

 

 

 

 

 

 

Shares used in non-GAAP diluted per share calculation

264

 

 

264

 

 

264

 

 

264

 

 

264

 

[A]

As discussed in “About Non-GAAP Financial Measures – Income Tax Effects and Adjustments” following Table E, our long-term non-GAAP tax rate eliminates the effects of non-recurring and period-specific items. Income tax adjustments consist primarily of the tax impact of the non-GAAP pre-tax adjustments and the excess tax benefits on share-based compensation.

 

See “About Non-GAAP Financial Measures” immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.

TABLE C

INTUIT INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

 

October 31,

2020

 

July 31,

2020

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

5,174

 

 

$

6,442

 

Investments

619

 

 

608

 

Accounts receivable, net

99

 

 

149

 

Income taxes receivable

29

 

 

12

 

Prepaid expenses and other current assets

246

 

 

314

 

Current assets before funds held for customers

6,167

 

 

7,525

 

Funds held for customers

484

 

 

455

 

Total current assets

6,651

 

 

7,980

 

 

 

 

 

Long-term investments

28

 

 

19

 

Property and equipment, net

743

 

 

734

 

Operating lease right-of-use assets

232

 

 

226

 

Goodwill

1,697

 

 

1,654

 

Acquired intangible assets, net

63

 

 

28

 

Long-term deferred income taxes

60

 

 

65

 

Other assets

233

 

 

225

 

Total assets

$

9,707

 

 

$

10,931

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Short-term debt

$

325

 

 

$

1,338

 

Accounts payable

256

 

 

305

 

Accrued compensation and related liabilities

233

 

 

482

 

Deferred revenue

574

 

 

652

 

Other current liabilities

280

 

 

297

 

Current liabilities before customer fund deposits

1,668

 

 

3,074

 

Customer fund deposits

484

 

 

455

 

Total current liabilities

2,152

 

 

3,529

 

 

 

 

 

Long-term debt

2,032

 

 

2,031

 

Operating lease liabilities

228

 

 

221

 

Other long-term obligations

50

 

 

44

 

Total liabilities

4,462

 

 

5,825

 

 

 

 

 

Stockholders’ equity

5,245

 

 

5,106

 

Total liabilities and stockholders’ equity

$

9,707

 

 

$

10,931

 

TABLE D

INTUIT INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

 

Three Months Ended

 

October 31,

2020

 

October 31,

2019

Cash flows from operating activities:

 

 

 

Net income

$

198

 

 

$

57

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

Depreciation

37

 

 

49

 

Amortization of acquired intangible assets

9

 

 

8

 

Non-cash operating lease cost

13

 

 

16

 

Share-based compensation expense

111

 

 

111

 

Deferred income taxes

17

 

 

(18

)

Other

(16

)

 

4

 

Total adjustments

171

 

 

170

 

Originations of loans held for sale

(43

)

 

 

Sale and principal payments of loans held for sale

147

 

 

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

47

 

 

(16

)

Income taxes receivable

(17

)

 

(22

)

Prepaid expenses and other assets

(38

)

 

(63

)

Accounts payable

(58

)

 

(5

)

Accrued compensation and related liabilities

(248

)

 

(180

)

Deferred revenue

(85

)

 

(68

)

Operating lease liabilities

(12

)

 

(14

)

Other liabilities

(17

)

 

14

 

Total changes in operating assets and liabilities

(428

)

 

(354

)

Net cash provided by (used in) operating activities

45

 

 

(127

)

Cash flows from investing activities:

 

 

 

Purchases of corporate and customer fund investments

(198

)

 

(207

)

Sales of corporate and customer fund investments

30

 

 

53

 

Maturities of corporate and customer fund investments

156

 

 

156

 

Purchases of property and equipment

(38

)

 

(38

)

Acquisitions of businesses, net of cash acquired

(85

)

 

 

Originations of term loans to small businesses

(11

)

 

(81

)

Principal repayments of term loans from small businesses

29

 

 

79

 

Other

(13

)

 

(19

)

Net cash used in investing activities

(130

)

 

(57

)

Cash flows from financing activities:

 

 

 

Repayments on borrowings under unsecured revolving credit facility

(1,000

)

 

 

Repayment of debt

(13

)

 

(13

)

Proceeds from issuance of stock under employee stock plans

88

 

 

63

 

Payments for employee taxes withheld upon vesting of restricted stock units

(99

)

 

(71

)

Cash paid for purchases of treasury stock

 

 

(140

)

Dividends and dividend rights paid

(158

)

 

(141

)

Net change in customer fund deposits

29

 

 

(23

)

Net cash used in financing activities

(1,153

)

 

(325

)

Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents

(1

)

 

 

Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents

(1,239

)

 

(509

)

Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period

6,697

 

 

2,352

 

Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period

$

5,458

 

 

$

1,843

 

Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents reported within the condensed consolidated balance sheets to the total amounts reported on the condensed consolidated statements of cash flows

 

 

 

Cash and cash equivalents

$

5,174

 

 

$

1,630

 

Restricted cash and restricted cash equivalents included in funds held for customers [A]

284

 

 

213

 

Total cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period

$

5,458

 

 

$

1,843

 

[A]

See quarterly reports filed on Form 10-Q for reconciliation of funds held for customers by investment category.

TABLE E

INTUIT INC.

RECONCILIATION OF FORWARD-LOOKING GUIDANCE FOR NON-GAAP FINANCIAL MEASURES TO PROJECTED GAAP REVENUE, OPERATING INCOME, AND EPS

(In millions, except per share amounts)

(Unaudited)

 

 

Forward-Looking Guidance

 

GAAP

Range of Estimate

 

 

 

Non-GAAP

Range of Estimate

 

From

 

To

 

Adjmts

 

From

 

To

Three Months Ending January 31, 2021

 

 

 

 

 

 

 

 

 

Revenue

$

1,825

 

 

$

1,845

 

 

$

 

 

$

1,825

 

 

$

1,845

 

Operating income

$

313

 

 

$

323

 

 

$

152

 

[a]

$

465

 

 

$

475

 

Diluted earnings per share

$

0.89

 

 

$

0.92

 

 

$

0.42

 

[b]

$

1.31

 

 

$

1.34

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ending July 31, 2021

 

 

 

 

 

 

 

 

 

Revenue

$

8,265

 

 

$

8,415

 

 

$

 

 

$

8,265

 

 

$

8,415

 

Operating income

$

2,425

 

 

$

2,475

 

 

$

535

 

[c]

$

2,960

 

 

$

3,010

 

Diluted earnings per share

$

7.00

 

 

$

7.15

 

 

$

1.40

 

[d]

$

8.40

 

 

$

8.55

 

See “About Non-GAAP Financial Measures” immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.
 

[a]

Reflects estimated adjustments for share-based compensation expense of approximately $113 million; professional fees for business combinations of approximately $31 million; amortization of acquired technology of approximately $7 million; and amortization of other acquired intangible assets of approximately $1 million.

 

[b]

Reflects estimated adjustments in item [a], income taxes related to these adjustments, and other income tax effects related to the use of the non-GAAP tax rate.

 

[c]

Reflects estimated adjustments for share-based compensation expense of approximately $470 million; professional fees for business combinations of approximately $36 million; amortization of acquired technology of approximately $24 million; and amortization of other acquired intangibles of approximately $5 million.

 

[d]

Reflects estimated adjustments in item [c], income taxes related to these adjustments, and other income tax effects related to the use of the non-GAAP tax rate.

INTUIT INC.

ABOUT NON-GAAP FINANCIAL MEASURES

The accompanying press release dated November 19, 2020 contains non-GAAP financial measures. Table B1, Table B2, and Table E reconcile the non-GAAP financial measures in that press release to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures include non-GAAP operating income (loss), non-GAAP net income (loss) and non-GAAP net income (loss) per share.

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.

We compute non-GAAP financial measures using the same consistent method from quarter to quarter and year to year. We may consider whether other significant items that arise in the future should be excluded from our non-GAAP financial measures.

We exclude the following items from all of our non-GAAP financial measures:

  • Share-based compensation expense
  • Amortization of acquired technology
  • Amortization of other acquired intangible assets
  • Goodwill and intangible asset impairment charges
  • Gains and losses on disposals of businesses and long-lived assets
  • Professional fees for business combinations

We also exclude the following items from non-GAAP net income (loss) and diluted net income (loss) per share:

  • Gains and losses on debt and equity securities and other investments
  • Income tax effects and adjustments
  • Discontinued operations

We believe these non-GAAP financial measures provide meaningful supplemental information regarding Intuit’s operating results primarily because they exclude amounts that we do not consider part of ongoing operating results when planning and forecasting and when assessing the performance of the organization, our individual operating segments, or our senior management. Segment managers are not held accountable for share-based compensation expense, amortization, or the other excluded items and, accordingly, we exclude these amounts from our measures of segment performance. We believe our non-GAAP financial measures also facilitate the comparison by management and investors of results for current periods and guidance for future periods with results for past periods.

The following are descriptions of the items we exclude from our non-GAAP financial measures.

Share-based compensation expenses. These consist of non-cash expenses for stock options, restricted stock units, and our Employee Stock Purchase Plan. When considering the impact of equity awards, we place greater emphasis on overall shareholder dilution rather than the accounting charges associated with those awards.

Amortization of acquired technology and amortization of other acquired intangible assets. When we acquire a business in a business combination, we are required by GAAP to record the fair values of the intangible assets of the business and amortize them over their useful lives. Amortization of acquired technology in cost of revenue includes amortization of software and other technology assets of acquired businesses. Amortization of other acquired intangible assets in operating expenses includes amortization of assets such as customer lists, covenants not to compete, and trade names.

Goodwill and intangible asset impairment charges. We exclude from our non-GAAP financial measures non-cash charges to adjust the carrying values of goodwill and other acquired intangible assets to their estimated fair values.

Gains and losses on disposals of businesses and long-lived assets. We exclude from our non-GAAP financial measures gains and losses on disposals of businesses and long-lived assets because they are unrelated to our ongoing business operating results.

Professional fees for business combinations. We exclude from our non-GAAP financial measures the professional fees we incur to complete business combinations. These include investment banking, legal, and accounting fees.

Gains and losses on debt and equity securities and other investments. We exclude from our non-GAAP financial measures gains and losses that we record when we impair available-for-sale debt and equity securities and other investments.

Income tax effects and adjustments. We use a long-term non-GAAP tax rate for evaluating operating results and for planning, forecasting, and analyzing future periods. This long-term non-GAAP tax rate excludes the income tax effects of the non-GAAP pre-tax adjustments described above, and eliminates the effects of non-recurring and period specific items which can vary in size and frequency. Based on our current long-term projections, we are using a long-term non-GAAP tax rate of 23% for fiscal 2020 and 24% for fiscal 2021. This long-term non-GAAP tax rate could be subject to change for various reasons including significant changes in our geographic earnings mix or fundamental tax law changes in major jurisdictions in which we operate. We will evaluate this long-term non-GAAP tax rate on an annual basis and whenever any significant events occur which may materially affect this rate.

Operating results and gains and losses on the sale of discontinued operations. From time to time, we sell or otherwise dispose of selected operations as we adjust our portfolio of businesses to meet our strategic goals. In accordance with GAAP, we segregate the operating results of discontinued operations as well as gains and losses on the sale of these discontinued operations from continuing operations on our GAAP statements of operations but continue to include them in GAAP net income or loss and net income or loss per share. We exclude these amounts from our non-GAAP financial measures.

Investors

Kim Watkins

Intuit Inc.

650-944-3324

[email protected]

Media

Karen Nolan

Intuit Inc.

650-944-6619

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Professional Services Data Management Technology Software Finance Internet Accounting

MEDIA:

Logo
Logo

Marathon to Participate in the “Operations and Investment into Mining” Panel at Bitmain’s Mining and Investment Summit 2020 on November 24th at 11:40 AM ET

LAS VEGAS, Nov. 19, 2020 (GLOBE NEWSWIRE) — Marathon Patent Group, Inc. (NASDAQ:MARA) (“Marathon” or “Company”), one of the largest publicly traded Bitcoin self-mining companies in North America, will be participating in Bitmain’s Mining and Investment Summit 2020, which is being held on Tuesday, November 24, 2020.

The Mining and Investment Summit 2020 brings together the leading companies in the fields of cryptocurrency mining and digital asset financial services. During the event, Marathon’s CEO Merrick Okamoto will be participating in the “Operations and Investment into Mining” panel, which will commence at 11:40 a.m. Eastern time on Tuesday, November 24th. Interested parties may register for the event using this link.

On November 18, 2020, Marathon unveiled a new investor presentation, which contains updated financial information as of November 5, 2020. The presentation can be accessed on the Company’s website here.

To receive additional information about the company or the event, please contact Marathon’s investor relations team at [email protected].

About Marathon Patent Group
Marathon is a digital asset technology company that mines cryptocurrencies, with a focus on the blockchain ecosystem and the generation of digital assets. For more information, visit www.marathonpg.com.

Marathon Patent Group Company Contact:

Jason Assad
Telephone: 678-570-6791
Email: [email protected]

Marathon Patent Group Investor Contact:

Gateway Investor Relations
Matt Glover and Charlie Schumacher
Telephone: 949-574-3860
Email: [email protected]



GBAB Announces Effectiveness of Investment Policy Modifications and Name Change

NEW YORK, Nov. 19, 2020 (GLOBE NEWSWIRE) — Today, as previously announced, the Guggenheim Taxable Municipal Managed Duration Trust (“GBAB” or the “Trust”) made modifications to certain non-fundamental investment policies along with a corresponding name change. The modifications are primarily intended to provide the Trust with greater investment flexibility while remaining consistent with the Trust’s overall investment objectives.  

The Trust expanded its non-fundamental 80% investment policy to include, in addition to taxable municipal securities, other investment grade, income-generating debt securities, including debt instruments issued by non-profit entities (such as entities related to healthcare, higher education and housing), municipal conduits, project finance corporations, and tax-exempt municipal securities. In addition to the 80% investment policy change, the Trust (i) removed certain limitations on the composition of the other 20% of its net assets plus the amount of any borrowings for investment purposes (“Managed Assets”), (ii) removed the limitation on illiquid investments, (iii) added a policy to invest at least 50% of its Managed Assets in taxable municipal securities and (iv) changed the level at which the Trust seeks to maintain its leverage-adjusted duration from generally less than 10 years to generally less than 15 years.

In connection with the investment policy modifications the Trust’s name changed to: Guggenheim Taxable Municipal Bond & Investment Grade Debt Trust. The Trust will continue to trade on the NYSE under its current ticker symbol, “GBAB”.

No other changes to the Trust’s other investment policies or the Trust’s portfolio management team are currently anticipated, nor is it currently anticipated that there will be substantial portfolio turnover in conjunction with these changes in the immediate future.

No action is required by shareholders of the Trust in connection with these investment policy modifications or the change in the Trust’s name.

For updated information and a discussion of the risk considerations associated with an investment in the Trust, please visit the Trust’s website at guggenheiminvestments.com/GBAB.

About Guggenheim Investments

Guggenheim Investments is the global asset management and investment advisory division of Guggenheim Partners, LLC (“Guggenheim”), with $233 billion* in assets under management across fixed income, equity, and alternative strategies. We focus on the return and risk needs of insurance companies, corporate and public pension funds, sovereign wealth funds, endowments and foundations, consultants, wealth managers, and high-net-worth investors. Our 300+ investment professionals perform rigorous research to understand market trends and identify undervalued opportunities in areas that are often complex and underfollowed. This approach to investment management has enabled us to deliver innovative strategies providing diversification opportunities and attractive long-term results.

* Assets under management as of 09.30.2020 and include leverage of $14bn. Guggenheim Investments represents the following affiliated investment management businesses of Guggenheim Partners, LLC: Guggenheim Partners Investment Management, LLC, Security Investors, LLC, Guggenheim Funds Distributors, LLC, Guggenheim Funds Investment Advisors, LLC, Guggenheim Corporate Funding, LLC, Guggenheim Partners Europe Limited, GS GAMMA Advisors, LLC, and Guggenheim Partners India Management.

This information does not represent an offer to sell securities of the Trust and it is not soliciting an offer to buy securities of the Trust. There can be no assurance that the Trust will achieve its investment objectives. An investment in the Trust involves operating expenses and fees. The net asset value of the Trust will fluctuate with the value of the underlying securities. It is important to note that closed-end funds trade on their market value, not net asset value, and closed-end funds can trade at a discount or premium to their net asset value. Past performance is not indicative of future performance.


Investors should consider the investment objectives and policies, risk considerations, charges and expenses of any investment before they invest. For this and more information, visit


www.guggenheiminvestments.com

or contact a securities representative or
Guggenheim Funds Distributors, LLC 227 West Monroe Street, Chicago, IL 60606, 800-345-7999.

Analyst Inquiries

William T. Korver
[email protected]

Not FDIC-Insured | Not Bank-Guaranteed | May Lose Value

Member FINRA/SIPC (11/20) 45792



Ceylon Graphite Announces Granting of Options and Debt Conversion

VANCOUVER, British Columbia, Nov. 19, 2020 (GLOBE NEWSWIRE) — Ceylon Graphite Corp. (“Ceylon Graphite” or the “Company”) (TSX-V: CYL) (OTC: CYLYF) (FSE: CCY) today announced it has granted an aggregate of 7,250,000 stock options to its directors, officers and employees. Each option is exercisable at $0.215per common share at any time until November 18, 2023.

Ceylon Graphite would also like to announce that it has negotiated a debt conversion agreement (the “Debt Agreement”) with a non-arm’s length party.

Pursuant to the terms of the Debt Agreement, the Company has agreed to issue an aggregate of 750,000 common shares (“Debt Shares”) to the non-arm’s length party in exchange for the cancellation of $150,000 in debt owing to the party. The Debt Shares are being issued at a deemed price of $0.215.

The issuance of the Debt Shares is subject to the approval of the TSX Venture Exchange. All securities issued pursuant to the debt conversion are subject to a statutory four (4) month hold period


About Ceylon Graphite Corp.

Ceylon Graphite is a public company listed on the TSX Venture Exchange, that is in the business of mining for graphite, plus the exploration for and development of graphite mines in Sri Lanka. The Government of Sri Lanka has granted the Company an IML Category A license for its K1 site and exploration rights in a land package of over 120km². These exploration grids (each one square kilometer in area) cover areas of historic graphite production from the early twentieth century and represent a majority of the known graphite occurrences in Sri Lanka. Graphite mined in Sri Lanka is known to be some of the purest in the world, and currently accounts for less than 1% of the world graphite production.

Further information regarding the Company is available at www.ceylongraphite.com

Bharat Parashar, Chairman and & Chief Executive Officer
[email protected]
Corporate Communications
+1(202)352-6022

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release

FORWARD LOOKING STATEMENTS:

This news release contains forward-looking information as such term is defined in applicable securities laws, which relate to future events or future performance and reflect management’s current expectations and assumptions. The forward-looking information includes statements about Ceylon Graphite’s grids, Ceylon Graphite’s plans to undertake additional drilling and to develop a mine plan, and to commence establishing mining operations. Such forward-looking statements reflect management’s current beliefs and are based on assumptions made by and information currently available to Ceylon Graphite, including the assumption that, there will be no material adverse change in metal prices, all necessary consents, licenses, permits and approvals will be obtained, including various Local Government Licenses and the market. Investors are cautioned that these forward-looking statements are neither promises nor guarantees and are subject to risks and uncertainties that may cause future results to differ materially from those expected. Risk factors that could cause actual results to differ materially from the results expressed or implied by the forward-looking information include, among other things, an inability to reach a final acquisition agreement, inaccurate results from the drilling exercises, a failure to obtain or delays in obtaining the required regulatory licenses, permits, approvals and consents, an inability to access financing as needed, a general economic downturn, a volatile stock price, labour strikes, political unrest, changes in the mining regulatory regime governing Ceylon Graphite, a failure to comply with environmental regulations and a weakening of market and industry reliance on high quality graphite. Ceylon Graphite cautions the reader that the above list of risk factors is not exhaustive.

These forward-looking statements are made as of the date hereof and, except as required under applicable securities legislation, Ceylon Graphite does not assume any obligation to update or revise them to reflect new events or circumstances. All of the forward-looking statements made in this press release are qualified by these cautionary statements and by those made in our filings with SEDAR in Canada (available at www.sedar.com)



IIROC Trading Halt – IP

Canada NewsWire

VANCOUVER, BC, Nov. 19, 2020 /CNW/ – The following issues have been halted by IIROC:

Company: ImagineAR Inc.

CSE Symbol: IP

All Issues: Yes

Reason: At the request of the Company Pending News

Halt Time (ET): 3:29 PM

IIROC can make a decision to impose a temporary suspension (halt) of trading in a security of a publicly-listed company. Trading halts are implemented to ensure a fair and orderly market. IIROC is the national self-regulatory organization which oversees all investment dealers and trading activity on debt and equity marketplaces in Canada.

SOURCE Investment Industry Regulatory Organization of Canada (IIROC) – Halts/Resumptions