One Medical Announces Results for First Quarter 2021

  • First Quarter 2021 Ending Membership Count of 598,000, a 31% Increase Year-Over-Year
  • First Quarter 2021 Net Revenue of $121.4 Million, a 54% Increase Year-Over-Year
  • Ending First Quarter 2021 Cash and Short-term Marketable Securities of $703.6 Million
  • Provides Q2 2021 Guidance

SAN FRANCISCO, May 12, 2021 (GLOBE NEWSWIRE) — 1Life Healthcare, Inc. (One Medical) (Nasdaq: ONEM) today announced financial results for the first quarter ended March 31, 2021.

“Through our human-centered and technology-powered model, we continue to perform, innovate, and grow to delight more members with better health, better care, and lower costs,” said Amir Dan Rubin, Chair & CEO of One Medical. “In Q1 we continued demonstrating significant impacts by delivering record membership additions, showcasing reductions in total cost of care, and developing new markets and health network partnerships. Today, we are pleased to announce new plans to enter Dallas-Fort Worth, Texas with Baylor Scott & White as a health network partner. In addition to our nationwide telehealth services, we will soon deliver combined telehealth plus in-person care across 22 markets, extending the reach of our model to markets covering nearly 40% of the U.S. commercially-insured population. As we continue to expand across the nation, our results demonstrate how One Medical can transform healthcare at scale.”

Financial Highlights for the First Quarter 2021

All comparisons, unless otherwise noted, are to the three months ended March 31, 2020.

  • Membership count as of quarter-end was 598,000 compared to 455,000, a 31% increase.
  • Net Revenue was $121.4 million compared to $78.8 million, a 54% increase.
  • Care Margin was $51.3 million, or 42% of net revenue; Loss from Operations was $32.4 million, or 27% of net revenue.
  • Adjusted EBITDA was positive $4.8 million, or 4.0% of net revenue; Net Loss was $39.3 million, or 32% of net revenue.

Financial Outlook

One Medical provides forward-looking guidance on membership count, net revenue, care margin, and adjusted EBITDA. Care margin and adjusted EBITDA are non-GAAP measures.

For the second quarter of 2021, we expect:

  • Ending Membership count in the range of 610,000 to 620,000; and,
  • Net Revenue in the range of $111 million to $118 million.

For the full year of 2021, we continue to expect:

  • Ending Membership count in the range of 660,000 to 680,000;
  • Net Revenue in the range of $465 million to $485 million;
  • Care Margin in the range of $170 million to $190 million; and
  • Adjusted EBITDA in the range of a loss of $20 million to break-even.

Management has not reconciled forward-looking non-GAAP care margin and adjusted EBITDA to their most directly comparable GAAP measures of loss from operations and net loss, respectively. This is because we cannot predict with reasonable certainty and without unreasonable efforts the ultimate outcome of certain GAAP components of such reconciliations, including market-related assumptions that are not within our control, certain legal or advisory costs or others that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of the future directly comparable GAAP measures. See below for additional important disclosures regarding our non-GAAP financial measures. Our definition of adjusted EBITDA has been revised from our previous reports of adjusted EBITDA to also adjust for certain legal or advisory costs.

Quarterly Conference Call Details

The company will host a conference call to review the results today, Wednesday, May 12, 2021 at 1:30 p.m. (PT) / 4:30 p.m. (ET). A live audio webcast will be available online at https://investor.onemedical.com. The conference call can also be accessed by dialing 1-800-258-1651 for U.S. participants, or 1-612-979-9928 for international participants, and referencing conference ID 3528659. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link, and will remain available for approximately 90 days.

Key Metrics and Non-GAAP Financial Measures

Members: A member is a person who has paid for membership themselves or an employee or dependent whose membership has been paid for by an enterprise client for at least one year in a market where we have an office and who has registered with us. Members help drive membership revenue, partnership revenue and patient service revenue. We may offer trial memberships to enterprise clients, particularly for new services, and we offer access to One Medical Now, our 24/7 virtual care platform, to enterprise clients. The fees generated from these services are included in our Membership Revenue, although we do not include these covered employees as members. Our number of members depends, in part, on our ability to successfully market our services directly to consumers and to employers that are not yet enterprise clients and our activation rate within existing clients. While growth in the number of members is an important indicator of expected revenue growth, it also informs our management of the areas of our business that will require further investment to support expected future member growth. Member numbers as of the end of each period are rounded to the thousands.

Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.

Care Margin: we define care margin as loss from operations excluding depreciation and amortization, stock-based compensation, general and administrative expense and sales and marketing expense. We consider care margin to be an important measure to monitor our performance, specific to the direct costs of delivering care. We believe this margin is useful to measure whether we are controlling our direct expenses included in the provision of care sufficiently and whether we are effectively pricing our services. We have provided below a reconciliation of historical care margin to loss from operations, its most directly comparable GAAP financial measure.

Adjusted EBITDA: we define adjusted EBITDA as net income (loss) excluding interest income, interest expense, depreciation and amortization, stock-based compensation, change in the fair value of our redeemable convertible preferred stock warrant liability, provision for (benefit from) income taxes, and certain legal or advisory costs that the Company does not consider to be expenses incurred in the normal operation of the business. Such legal or advisory costs may include but are not limited to expenses with respect to evaluating potential business combinations, legal investigations, or settlements. We are making this update to exclude legal or advisory costs to our presentation prospectively for the first quarter of 2021. We report adjusted EBITDA because it is an important measure upon which our management assesses and believes investors should assess our operating performance. We consider adjusted EBITDA to be an important measure because it helps illustrate underlying trends in our business and our historical operating performance on a more consistent basis. We have provided below a reconciliation of historical adjusted EBITDA to net loss, its most directly comparable GAAP financial measure.

Available Information

One Medical intends to use its Company website (including its Investor Relations website) as well as its Facebook, Twitter and LinkedIn accounts as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

Forward-Looking Statements

This press release contains forward-looking statements about us and our industry that involve substantial risks and uncertainties and are based on our beliefs and assumptions and on information currently available to us. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations, financial condition, business strategy and plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” or “would,” or the negative of these words or other similar terms or expressions.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements represent our current beliefs, estimates and assumptions only as of the date of this press release and information contained in this press release should not be relied upon as representing our estimates as of any subsequent date. These statements, and related risks, uncertainties, factors and assumptions, include, but are not limited to: the strength of the One Medical brand; member satisfaction with our services and support; the effects of the COVID-19 pandemic and related self-isolation and quarantine measures on our business, revenue, future growth and results of operations; anticipated membership growth and revenue potential from our members; our ability to retain members; our ability to successfully introduce and drive adoption of new products; changes in the pricing we offer our members; our relationships with our health network partners and enterprise clients and any changes to, accommodations in or terminations of our contracts with the health network partners or enterprise clients; our ability to improve cost of care and margins, including timing and expenses of new office openings and entry into new geographic markets; changes in laws or regulations; our involvement in existing and potential litigation, including medical malpractice claims and consumer class actions; any governmental investigations or inquiries, including those related to COVID-19 vaccine administration or challenges to our relationships with the One Medical PCs under the administrative services agreements; our strategic plan; our financial outlook; our focus areas for investment and our investments; announcements by us or our competitors of business or strategic developments; and our overall business trajectory. These risks are not exhaustive. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future. Further information on factors that could cause actual results to differ materially from the results anticipated by our forward-looking statements is included in the reports we have filed or will file with the Securities and Exchange Commission, including our Quarterly Report on Form 10-Q for the Quarter ended March 31, 2021. These filings, when available, are available on the investor relations section of our website at investor.onemedical.com and on the SEC’s website at www.sec.gov.

About One Medical

One Medical is a membership-based and technology-powered primary care platform with seamless digital health and inviting in-office care, convenient to where people work, shop, live, and click. Our vision is to delight millions of members with better health and better care while reducing costs. Our mission is to transform health care for all through our human-centered, technology-powered model. Headquartered in San Francisco, 1Life Healthcare, Inc. is the administrative and managerial services company for the affiliated One Medical physician owned professional corporations that deliver medical services in-office and virtually. 1Life and the One Medical entities do business under the “One Medical” brand.

Investor Contact:

Rose Salzwedel, One Medical
Director of Investor Relations
[email protected]
206-331-2211

Media Contact:

Kristina Skinner, One Medical
Senior Director of External Communications
[email protected]
650-743-5187

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except per share amounts)

  Three Months Ended March 31,
  2021   2020
  (unaudited)   (unaudited)
Net revenue $ 121,352     $ 78,756  
Operating expenses:      
Cost of care, exclusive of depreciation and amortization shown separately below 70,092     51,550  
Sales and marketing (1) 12,689     11,155  
General and administrative (1) 64,345     39,866  
Depreciation and amortization 6,607     5,213  
Total operating expenses 153,733     107,784  
Loss from operations (32,381 )   (29,028 )
Other income (expense), net:      
Interest income 105     1,035  
Interest expense (2,843 )   (54 )
Change in fair value of  redeemable convertible preferred stock warrant  liability     (6,560 )
Total other expense, net (2,738 )   (5,579 )
Loss before income taxes (35,119 )   (34,607 )
Provision for (benefit from) income taxes 4,199     (49 )
Net loss (39,318 )   (34,558 )
Less: Net loss attributable to noncontrolling interest     (704 )
Net loss attributable to 1Life Healthcare, Inc. stockholders $ (39,318 )   $ (33,854 )
Net loss per share attributable to 1Life Healthcare, Inc.  stockholders — basic and diluted $ (0.29 )   $ (0.40 )
Weighted average common shares outstanding — basic and diluted 136,516     84,884  
           

(1)    Includes stock-based compensation, as follows:

  Three Months Ended March 31,
  2021   2020
  (unaudited)   (unaudited)
Sales and marketing $ 1,023     $ 600  
General and administrative 25,305     9,725  
Total $ 26,328     $ 10,325  
               

Components of Net Revenue:

  Three Months Ended March 31,
  2021   2020
  (unaudited)   (unaudited)
Net revenue:      
Net patient service revenue $ 44,462     $ 34,086  
Partnership revenue 54,931     29,455  
Total net patient service and partnership revenue 99,393     63,541  
Membership revenue 20,196     15,215  
Grant income 1,763      
Net revenue $ 121,352     $ 78,756  
               

Statements of Operations Data as a Percentage of Net Revenue:

  Three Months Ended March 31,
  2021   2020
  (unaudited)   (unaudited)
Net revenue 100 %   100 %
Operating expenses:      
Cost of care, exclusive of depreciation and amortization shown separately below 58 %   65 %
Sales and marketing (1) 10 %   14 %
General and administrative (1) 53 %   51 %
Depreciation and amortization 5 %   7 %
Total operating expenses 127 %   137 %
Loss from operations (27 )%   (37 )%
Other income (expense), net:      
Interest income %   1 %
Interest expense (2 )%   %
Change in fair value of  redeemable convertible preferred stock warrant  liability %   (8 )%
Total other expense, net (2 )%   (7 )%
Loss before income taxes (29 )%   (44 )%
Provision for (benefit from) income taxes 3 %   %
Net loss (32 )%   (44 )%
Less: Net loss attributable to noncontrolling interest %   (1 )%
Net loss attributable to 1Life Healthcare, Inc. stockholders (32 )%   (43 )%
       

(1)   Includes stock-based compensation, as follows:

  Three Months Ended March 31,
  2021   2020
  (unaudited)   (unaudited)
Sales and marketing 1 %   1 %
General and administrative 21 %   12 %
Total 22 %   13 %
           

Components of Net Revenue:

  Three Months Ended March 31,
  2021   2020
  (unaudited)   (unaudited)
Percentage of net revenue:      
Net patient service revenue 37 %   43 %
Partnership revenue 45 %   37 %
Total net patient service and partnership revenue 82 %   81 %
Membership revenue 17 %   19 %
Grant income 1 %   %
Net revenue 100 %   100 %

*Percentages may not sum due to rounding.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except par value amounts)

  March 31,   December 31,
  2021   2020
  (unaudited)    
Assets      
Current assets:      
Cash and cash equivalents $ 402,721     $ 112,975  
Short-term marketable securities 300,831     570,023  
Accounts receivable, net 58,943     67,895  
Inventories 4,635     7,113  
Prepaid expenses and other current assets 23,530     16,693  
Total current assets 790,660     774,699  
Restricted cash 1,911     1,911  
Property and equipment, net 135,757     126,037  
Right-of-use assets 150,770     138,840  
Goodwill 21,301     21,301  
Deferred income taxes 2,656     2,656  
Other assets 5,718     5,546  
Total assets $ 1,108,773     $ 1,070,990  
Liabilities and Stockholders’ Equity      
Current liabilities:      
Accounts payable $ 10,961     $ 12,654  
Accrued expenses 56,684     46,527  
Deferred revenue, current 47,458     35,966  
Operating lease liabilities, current 19,176     17,418  
Other current liabilities 8,806     4,861  
Total current liabilities 143,085     117,426  
Operating lease liabilities, non-current 165,652     153,614  
Convertible senior notes 308,438     241,233  
Deferred revenue, non-current 7,182     7,624  
Other non-current liabilities 2,605     2,618  
Total liabilities 626,962     522,515  
Commitments and contingencies      
Stockholders’ Equity:      
Common stock, $0.001 par value, 1,000,000 and 1,000,000 shares authorized as of March 31, 2021 and December 31, 2020, respectively; 137,297 and 134,472 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively 137     134  
Additional paid-in capital 884,529     918,118  
Accumulated deficit (402,875 )   (369,785 )
Accumulated other comprehensive income 20     8  
Total stockholders’ equity 481,811     548,475  
Total liabilities and stockholders’ equity $ 1,108,773     $ 1,070,990  
               

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands) 

  Three Months Ended March 31,
  2021   2020
  (unaudited)   (unaudited)
Cash flows from operating activities:      
Net loss $ (39,318 )   $ (34,558 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Provision for bad debts (60 )   150  
Depreciation and amortization 6,607     5,213  
Amortization of debt discount and issuance costs 468      
Accretion of discounts and amortization of premiums on short-term investments, net 199     (298 )
Change in fair value of redeemable convertible preferred stock warrant liability     6,560  
Reduction of operating lease right-of-use assets 4,156     3,177  
Stock-based compensation 26,328     10,325  
Other non-cash items 202     (1 )
Changes in operating assets and liabilities:      
Accounts receivable, net 8,583     (9,375 )
Inventories 2,478     (502 )
Prepaid expenses and other current assets (4,870 )   (2,225 )
Other assets (171 )   (232 )
Accounts payable (1,248 )   (4,022 )
Accrued expenses 8,168     2,552  
Deferred revenue 11,050     12,439  
Operating lease liabilities (4,434 )   (2,411 )
Other liabilities 3,946     508  
Net cash provided by (used in) operating activities 22,084     (12,700 )
Cash flows from investing activities:      
Purchases of property and equipment (14,808 )   (20,458 )
Purchases of short-term marketable securities (69,995 )   (47,573 )
Proceeds from sales and maturities of short-term marketable securities 339,000     101,314  
Net cash provided by investing activities 254,197     33,283  
Cash flows from financing activities:      
Proceeds from initial public offering     281,750  
Payment of underwriting discount and commissions, and offering costs     (20,609 )
Proceeds from the exercise of stock options 13,479     1,534  
Proceeds from the exercise of redeemable convertible preferred and common stock warrants     110  
Repayment of notes payable     (1,100 )
Payment of principal portion of finance lease liability (14 )   (11 )
Net cash provided by financing activities 13,465     261,674  
Net increase in cash, cash equivalents and restricted cash 289,746     282,257  
Cash, cash equivalents and restricted cash at beginning of period 115,005     29,329  
Cash, cash equivalents and restricted cash at end of period $ 404,751     $ 311,586  
Supplemental disclosure of non-cash investing and financing activities:      
Purchases of property and equipment included in accounts payable and accrued expenses $ 6,115     $ 6,615  
Offering costs included in accounts payable and accrued expenses $     $ 713  
               

Select Metrics (As of Period End)

    March 31,

2021
  December 31,

2020
  September 30,

2020
  June 30,

2020
  March 31,

2020
  December 31,

2019
  September 30,

2019
  June 30,

2019
Members   598,000     549,000     511,000     475,000     455,000     422,000     397,000     379,000  
Offices   110     107     103     96     92     83     77     71  
                                                 


RECONCILIATION OF LOSS FROM OPERATIONS TO CARE MARGIN

  Three Months Ended March 31,
  2021   2020
       
  (in thousands)
Loss from operations $ (32,381 )   $ (29,028 )
Sales and marketing* 12,689     11,155  
General and administrative* 64,345     39,866  
Depreciation and amortization 6,607     5,213  
Care margin $ 51,260     $ 27,206  
Care margin as a percentage of net revenue 42 %   35 %

_________________________________
* Includes stock-based compensation


RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA

  Three Months Ended March 31,
  2021   2020
       
  (in thousands)
Net loss $ (39,318 )   $ (34,558 )
Interest income (105 )   (1,035 )
Interest expense 2,843     54  
Depreciation and amortization 6,607     5,213  
Stock-based compensation 26,328     10,325  
Change in fair value of redeemable convertible preferred stock warrant liability     6,560  
Provision for (benefit from) income taxes 4,199     (49 )
Legal or advisory costs 4,285      
Adjusted EBITDA $ 4,839     $ (13,490 )
               



Amdocs Media’s Vubiquity Renews Multi-Year Agreement with VTR in Chile to Include Costa Rica

ST. LOUIS, May 12, 2021 (GLOBE NEWSWIRE) — Vubiquity, part of the Amdocs (NASDAQ: DOX) Media Division and one of the leading global providers of premium content services and media technology solutions, announced that it has extended its long-standing relationship with VTR, one of Chile’s largest multi-channel telecommunications company, and part of Liberty Latin America. VTR has engaged Vubiquity to enhance its TV on Demand service, VTR+, by offering a greater selection of world-class entertainment content to its customers.

As part of the agreement, Vubiquity is providing premium entertainment from all major Hollywood and independent studios to VTR as part of its recently launched VTR+ TVOD service across Chile. In addition, Vubiquity is providing VTR with specialist marketing services to improve their abilities to analyze performance and maximize content exposure.

“With our recent launch of the VTR+ platform, we set out to offer even more outstanding and high-quality entertainment to give the best experience to our clients,” said Cristián Novoa, VTR’s Content and Advertising Director. “This alliance with Vubiquity, in particular, provides us with a wide range of first-class content and services, bearing in mind that the most important thing is to provide an even better entertainment experience for our clients, with premieres and films of the highest quality.”  

“We are very pleased to partner with VTR as they continue to innovate and provide their customers with highly differentiated entertainment experiences. We’re excited to build on our relationship with VTR, and continue to drive technology innovation and bring compelling new content to the Latin American media and entertainment market,” said Darcy Antonellis, Head of Amdocs Media.

Supporting Resources

About Amdocs

Amdocs’ purpose is to enrich lives and progress society, using creativity and technology to build a better connected world. Amdocs and its 27,000 employees partner with the leading players in the communications and media industry, enabling next-generation experiences in 85 countries. Our cloud-native, open and dynamic portfolio of digital solutions, platforms and services brings greater choice, faster time to market and flexibility, to better meet the evolving needs of our customers as they drive growth, transform and take their business to the cloud. Listed on the NASDAQ Global Select Market, Amdocs had revenue of $4.2 billion in fiscal 2020. For more information, visit Amdocs at www.amdocs.com.

Amdocs’ Forward-Looking Statement

This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company’s products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, the Company specifically disclaims any obligation to do so. These and other risks are discussed at greater length in Amdocs’ filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2020 filed on December 14, 2020 and our Form 6-K furnished for the first quarter of fiscal 2021 on February 16, 2021.

Contact:

Michael Zema

Amdocs Public Relations

E-mail: [email protected]

Emily Holt

PAN Communications for Amdocs

Email: [email protected] 



Slovak Telekom and T-Mobile Czech Republic Select Amdocs Next Generation OSS Solution and Atrinet Network Discovery Solution to Modernize Network Device Discovery and Management

ST. LOUIS and HOD HASHARON, Israel, May 12, 2021 (GLOBE NEWSWIRE) — Amdocs (NASDAQ: DOX), a leading provider of software and services to communications and media companies, and Atrinet, a leading provider of network management solutions, today announced that Slovak Telekom, a multi-play communications service provider in Slovakia, and T-Mobile Czech Republic, have selected Amdocs and Atrinet to accelerate its inventory workflows for greater growth and agility.

Under the deal, Amdocs will be part of Slovak Telekom’s & T-Mobile Czech Republic’s operations support systems (OSS) upgrade, with end-to-end responsibility for the delivery of the Amdocs resource inventory system and Atrinet’s discovery and automation solution. Together, this end-to-end solution will help Slovak Telekom and T-Mobile modernize and consolidate inventory and discovery platforms as it meets the growing demand for more network capacity and business agility.

“As a long-time leader in technology and innovation in Slovakia, we are always striving to become even more agile and responsive to changing business needs and market trends,” said Jozef Lachkovič, Head of Technology Transformation & Optimization at Slovak Telekom and T-Mobile Czech Republic. “With network device discovery and management solutions from Amdocs and Atrinet, we will be able to quickly and efficiently consolidate and synchronize our inventory and discovery platforms and most importantly deliver a consistent customer experience on top of it all.”

“One of the keys to profitability for today’s communications service provider is the ability to improve productivity while controlling operating costs,” said Efi Levi, CEO at Atrinet. “Automating the network inventory and discovery process enables service providers to easily find costly gaps, rapidly update their network device and logical connections matrix and quickly roll out services as needed. Atrinet is proud to be part of this modernizing platform,” adds Levi.    

“As service providers strive to become more agile and responsive to growing demands for greater network capacity, higher speeds and reduced costs, network inventory remains a cornerstone of network operations and productivity,” said Anthony Goonetilleke, Group President of Media, Network and Technology at Amdocs. “We are pleased that Slovak Telekom and T-Mobile Czech Republic have selected Amdocs’ next generation OSS solution to help innovate and automate inventory and discovery operations while improving network resource planning and operations efficiency.”

Supporting Resources

About Amdocs

Amdocs’ purpose is to enrich lives and progress society, using creativity and technology to build a better connected world. Amdocs and its 27,000 employees partner with the leading players in the communications and media industry, enabling next-generation experiences in 85 countries. Our cloud-native, open and dynamic portfolio of digital solutions, platforms and services brings greater choice, faster time to market and flexibility, to better meet the evolving needs of our customers as they drive growth, transform and take their business to the cloud. Listed on the NASDAQ Global Select Market, Amdocs had revenue of $4.2 billion in fiscal 2020. For more information, visit Amdocs at www.amdocs.com.

About Atrinet

Atrinet (www.atrinet.com) is a software vendor and services company specializing in network transitions and multi-vendor SDN enablement. Atrinet’s comprehensive suite of products and services make legacy and emerging network technologies seamlessly interact and evolve enabling communications service providers (CSPs) to transform their networks to meet today’s demands using NetACE®, a unique model-driven, DevOps-enabled, network discovery and automation framework.

Amdocs’ Forward-Looking Statement

This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company’s products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, the Company specifically disclaims any obligation to do so. These and other risks are discussed at greater length in Amdocs’ filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2020 filed on December 14, 2020 and our Form 6-K furnished for the first quarter of fiscal 2021 on February 16, 2021.

Media Contacts:

Nick Boulton
Amdocs Public Relations
Tel: +44 (0)7896 931 335
E-mail: [email protected] 

Ohad Kamer
CMO
Atrinet, Ltd.
[email protected] 



ADMA Biologics Reports First Quarter 2021 Financial Results and Highlights Recent Company Progress and Accomplishments

Achieved First Quarter 2021 Total Revenues of $16.0 Million, a 57% Increase Over First Quarter 2020

Significantly Expanded Total Asset Value to $235.7 Million, Including $94.1 Million in Inventories

Management to Host Conference Call and Webcast Today at 4:30 p.m. ET

RAMSEY, N.J. and BOCA RATON, Fla., May 12, 2021 (GLOBE NEWSWIRE) — ADMA Biologics, Inc. (Nasdaq: ADMA) (“ADMA” or the “Company”), an end-to-end commercial biopharmaceutical company dedicated to manufacturing, marketing and developing specialty plasma-derived biologics, today reported financial results for its fiscal first quarter 2021 and provided an overview of recent progress and accomplishments.

“ADMA has successfully transformed its business in the early months of 2021 and in doing so set the stage for what the Company expects to be a strong year of growth and achievements. We remain on track to deliver on several strategic and financial objectives over the near term, and visibility is improving on the Company’s path to profitability,” said Adam Grossman, President and Chief Executive Officer of ADMA Biologics. “We achieved multiple milestones across business segments during the quarter, while at the same time delivered on operating commitments to shareholders, specifically, generating record quarterly revenues of $16.0 million, a 57% increase over the same period last year. Also on the financial front, ADMA successfully narrowed both gross losses as well as net losses compared to the prior quarter, an encouraging trend the Company will strive to continue in the coming quarters and accelerate throughout 2022.”

ADMA additionally grew its total asset value to a quarter-end balance of $235.7 million, up approximately 13% compared to the year-end 2020 total asset value of $207.7 million. The growth in asset value notably includes approximately $94.1 million in inventories recorded at the Company’s cost, which ADMA expects will support continued production ramp-up as well as quarter-over-quarter revenue growth throughout 2021, and to ensure continuity of product supply into an increasingly supply-constrained immune globulin market.

Mr. Grossman continued, “ADMA substantially strengthened its supply chain during the first quarter of 2021, making significant progress towards its objective to establish end-to-end control of its production operations. Of note, the recent U.S. Food and Drug Administration (“FDA”) approval of the Company’s Intravenous Immune Globulin (“IVIG”) production scale expansion is expected to increase total manufacturing production capacity by up to 50% compared to the Company’s prior expectations, ADMA BioCenters remains on track to have 10 or more plasma collection facilities in operation by 2024, and the two fiscal quarter extension of ADMA’s existing third-party plasma supply commitment to year-end 2022 is expected to further supplement ADMA’s growing internal plasma collections and support the Company in meeting all ongoing, as well as the forecasted, peak IVIG production requirements.”

“The milestones achieved during the first quarter of 2021 establish a strong foundation for ADMA’s continued execution as the year progresses. We believe the multi-year remediation and production enhancement objectives will enable ADMA to yield significant returns in the way of margin improvements, and to generate anticipated quarter-over-quarter revenue growth which we expect should continue throughout 2021 and beyond. The pathway to profitability is clearly in focus. We believe that we have executed on all stated commitments to our shareholders and to a large extent de-risked future growth prospects as a result of the Company’s achievements during the first quarter. These achievements could not have been completed without the dedication and focus of ADMA’s staff and we commend the entire team for their extraordinary efforts,” concluded Mr. Grossman.

Select First Quarter 2021 Achievements & Recent Corporate Developments:

  • Continued Commercial Execution: Achieved first quarter 2021 total revenues of $16.0 million, compared to $10.2 million for the first quarter of 2020, reflecting a 57% increase. 

  • Inventories Continued to Increase to Support Anticipated Quarter-Over-Quarter Revenue Growth. Grew inventories to a first quarter 2021 ending balance of $94.1 million compared to $52.3 million in the first quarter of 2020, which supports our anticipated quarter-over-quarter revenue growth in 2021 and beyond. This inventory consists of raw materials, including source plasma, work-in-process and finished goods.

  • Strengthened Internal and Externally Sourced Plasma Supply. ADMA currently has seven plasma collection facilities under its corporate umbrella at various stages of approval and development, including four facilities that are currently operational and collecting plasma, and remains on track to achieve its stated goal of operating 10 or more plasma collection centers by 2024. Over the remainder of 2021, ADMA anticipates to receive approval for one facility presently pending a Biologics License Application (“BLA”), and expects filing BLAs for two additional plasma collection centers. The Company additionally announced an extension of its existing third-party source plasma supply agreement from June 2022 previously through December 2022. We believe ADMA’s growing internal plasma collection network coupled with its contractually committed third-party supply obligations position the company well to ensure sufficient quantities of plasma supply to meet both ongoing production requirements as well as the supply needs associated with the upwardly revised peak annual production capacity expectations of up to 600,000-liters.

  • Advanced Supply Chain Enhancement Initiative. The recent FDA approval of the 4,400-liter IVIG plasma pool scale increase for BIVIGAM® will enable ADMA to potentially ramp-up to 600,000-liters of annual production throughput, realize meaningful gross margin improvement as production throughput flows through the standard 7 to 12-month manufacturing cycle for plasma-derived therapies, and allow ADMA to offer BIVIGAM® in two vial sizes, both the 50 mL and 100 mL configurations. The next anticipated regulatory decision as a part of ADMA’s supply chain enhancement initiative will be for the installed VanRx SA25 Workcell aseptic fill-finish machine (“VanRx”). Based on recent correspondence with the FDA, a facility site inspection (virtual or in-person per current published FDA guidance) will be required prior to approval, the timing of which will be contingent on COVID-19 policies. ADMA is actively working with the FDA to find a way to expedite the plant inspection, and the Company sees a potential pathway for receiving approval during the fourth quarter of 2021. Importantly, the potential regulatory delay has no impact on the Company’s near-term or ongoing operating targets, and ADMA remains confident in its ability to receive FDA approval of its in-house fill-finish machine.

  • Improved ASCENIV’s Coverage and Patient Access. Permanent J-code was implemented April 1, 2021, which will provide for a streamlined and permanent reimbursement process in outpatient treatment settings.

  • Launched ADvantage Ig Comprehensive Patient Support Program. ADvantage Ig is a comprehensive patient support program designed to help prevent potential barriers to providers obtaining access to ADMA’s therapies for their patients. The launch of this comprehensive patient support program allows for a singular point of contact for patients and providers.

  • Lobbied Stakeholders in the Fight Against Sexually Transmitted Diseases. Presented a poster highlighting the pharmacoeconomic burden of human immunodeficiency virus (“HIV”) and Hepatitis B virus (“HBV”) infection in sexual assault patients at the 2021 Academy of Managed Care Pharmacy virtual annual meeting. The Company’s analysis suggests that amending U.S. Centers for Disease Control and Prevention guidelines in this at-risk population for HBV to mirror those of HIV and specifically mandating a Hepatitis B Globulin intervention such as ADMA’s Nabi-HB® hyperimmune, will provide a cost-effective strategy for prophylactic seroprotection of these vulnerable patients.

First Quarter 2021 Financial Results

Total revenues for the quarter ended March 31, 2021 were $16.0 million, compared to $10.2 million for the quarter ended March 31, 2020, representing an increase of approximately $5.8 million, or 57%. The revenue growth for the first quarter of 2021, compared to the first quarter of 2020, was favorably impacted by the continued commercial ramp up of our IVIG product portfolio.

Consolidated net loss for the quarter ended March 31, 2021 was $18.4 million, or $(0.16) per basic and diluted share, compared to a consolidated net loss of $19.2 million, or $(0.26) per basic and diluted share, for the quarter ended March 31, 2020. The $0.8 million narrowing in net loss compared to the prior year period was primarily attributable increased revenues and improved gross margins.

At March 31, 2021, ADMA had cash and cash equivalents of approximately $62.0 million and accounts receivable of $15.4 million, compared to cash and cash equivalents of $55.9 million and accounts receivable of $13.2 million as of December 31, 2020. ADMA’s net working capital as of March 31, 2021 was $156.1 million, compared to $133.8 million as of December 31, 2020.

Conference Call Information

ADMA will host a conference call today, May 12, 2021, at 4:30 p.m. Eastern Time, to discuss the fiscal first quarter 2021 financial results and recent corporate updates. To access the conference call, please dial (855) 884-8773 (local) or (615) 622-8043 (international) at least 10 minutes prior to the start time and refer to conference ID 1063675. A live audio webcast of the call will be available under “Events & Webcasts” in the Investor section of the Company’s website, https://ir.admabiologics.com/events-webcasts. An archived webcast will be available on the Company’s website approximately two hours after the event.

About BIVIGAM®

BIVIGAM (immune globulin intravenous, human – 10% liquid) is a plasma-derived, polyclonal, intravenous immune globulin (IVIG). BIVIGAM was approved by the FDA in May 2019 and is indicated for the treatment of primary humoral immunodeficiency (PI), including, but not limited to the following group of genetic disorders: X-linked and congenital agammaglobulinemia, common variable immunodeficiency, Wiskott-Aldrich syndrome and severe combined immunodeficiency. BIVIGAM contains a broad range of antibodies similar to those found in normal human plasma. These antibodies are directed against bacteria and viruses and help to protect PI patients against serious infections. BIVIGAM is a purified, sterile, ready-to-use preparation of concentrated human Immunoglobulin antibodies. Certain data and other information about BIVIGAM® or ADMA Biologics and its products can be found on the Company’s website at www.admabiologics.com.

About ASCENIV™

ASCENIV (immune globulin intravenous, human – slra 10% liquid) is a plasma-derived, polyclonal, intravenous immune globulin (IVIG). ASCENIV was approved by the FDA in April 2019 and is indicated for the treatment of primary humoral immunodeficiency (PI), also known as primary immune deficiency disease (PIDD), in adults and adolescents (12 to 17 years of age). ASCENIV is manufactured using ADMA’s unique, patented plasma donor screening methodology and tailored plasma pooling design, which blends normal source plasma and respiratory syncytial virus (RSV) plasma obtained from donors tested using the Company’s proprietary microneutralization assay. ASCENIV contains naturally occurring polyclonal antibodies, which are proteins that are used by the body’s immune system to neutralize microbes, such as bacteria and viruses and prevent against infection and disease. ASCENIV is protected by U.S. Patents: 9,107,906, 9,714,283 and 9,815,886. Certain data and other information about ASCENIV™ or ADMA Biologics and its products can be found on the Company’s website at www.admabiologics.com.

About Nabi-HB®

Nabi-HB® is a hyperimmune globulin that is rich in antibodies to the Hepatitis B virus. Nabi-HB® is a purified human polyclonal antibody product collected from plasma donors who have been previously vaccinated with a Hepatitis B vaccine. Nabi-HB® is indicated for the treatment of acute exposure to blood containing Hepatitis B surface antigen (HBsAg), prenatal exposure to infants born to HBsAg-positive mothers, sexual exposure to HBsAg-positive persons and household exposure to persons with acute Hepatitis B virus infection. Hepatitis B is a potentially life-threatening liver infection caused by the Hepatitis B virus. It is a major global health problem and can cause chronic infection and put people at high risk of death from cirrhosis and liver cancer. Nabi-HB® has a well-documented record of long-term safety and effectiveness since its initial market introduction. Certain data and other information about Nabi-HB® or ADMA Biologics and its products can be found on the Company’s website at www.admabiologics.com.

About ADMA BioCenters

ADMA BioCenters operates FDA-licensed facilities specializing in the collection of human plasma used to make special medications for the treatment and prevention of diseases. Managed by a team of experts who have decades of experience in the specialized field of plasma collection, ADMA BioCenters provides safe, professional and pleasant donation environment. ADMA BioCenters strictly follows FDA regulations and guidance and enforces current good manufacturing practices (cGMP) in all of its facilities. For more information about ADMA BioCenters, please visit www.admabiocenters.com.

About ADMA Biologics, Inc. (ADMA)

ADMA Biologics is an end-to-end American commercial biopharmaceutical company dedicated to manufacturing, marketing and developing specialty plasma-derived biologics for the treatment of immunodeficient patients at risk for infection and others at risk for certain infectious diseases. ADMA currently manufactures and markets three FDA-approved plasma-derived biologics for the treatment of immune deficiencies and the prevention of certain infectious diseases: BIVIGAM® (immune globulin intravenous, human) for the treatment of primary humoral immunodeficiency (PI); ASCENIV™ (immune globulin intravenous, human – slra 10% liquid) for the treatment of PI; and NABI-HB® (hepatitis B immune globulin, human) to provide enhanced immunity against the hepatitis B virus. ADMA manufactures its immune globulin products at its FDA-licensed plasma fractionation and purification facility located in Boca Raton, Florida. Through its ADMA BioCenters subsidiary, ADMA also operates as an FDA-approved source plasma collector in the U.S., which provides a portion of its blood plasma for the manufacture of its products. ADMA’s mission is to manufacture, market and develop specialty plasma-derived, human immune globulins targeted to niche patient populations for the treatment and prevention of certain infectious diseases and management of immune compromised patient populations who suffer from an underlying immune deficiency, or who may be immune compromised for other medical reasons. ADMA has received U.S. Patents: 9,107,906, 9,714,283, 9,815,886, 9,969,793 and 10,259,865 related to certain aspects of its products and product candidates. For more information, please visit www.admabiologics.com.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, about ADMA Biologics, Inc. and its subsidiaries (collectively, “we,” “our” or the “Company”). Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance or achievements, and may contain such words as “estimate,” “project,” “intend,” “forecast,” “target,” “anticipate,” “plan,” “planning,” “expect,” “believe,” “will,” “should,” “could,” “would,” “may,” or, in each case, their negative, or words or expressions of similar meaning. These forward-looking statements also include, but are not limited to, statements about ADMA’s future results of operations, including our anticipated timing for reaching profitability and meaningful gross margin improvement; BIVIGAM® production capacity; the goal of building and opening new plasma collection centers by 2024; the Company’s plasma collections and production; our ability to maintain plasma supply; the outcome and timing of our BLA application for our new plasma centers and for FDA inspection and approval of our VanRx aseptic fill finish machine; and our continued evaluation of opportunities to expand our pipeline and future product offerings. Actual events or results may differ materially from those described in this press release due to a number of important factors. Current and prospective security holders are cautioned that there also can be no assurance that the forward-looking statements included in this press release will prove to be accurate. Except to the extent required by applicable laws or rules, ADMA does not undertake any obligation to update any forward-looking statements or to announce revisions to any of the forward-looking statements. Forward-looking statements are subject to many risks, uncertainties and other factors that could cause our actual results, and the timing of certain events, to differ materially from any future results expressed or implied by the forward-looking statements, including, but not limited to, the risks and uncertainties described in our filings with the U.S. Securities and Exchange Commission, including our most recent reports on Form 10-K, 10-Q and 8-K, and any amendments thereto.

COMPANY CONTACT:

Skyler Bloom

Director, Investor Relations and Corporate Strategy | 201-478-5552 | [email protected]

INVESTOR RELATIONS CONTACT:

Sam Martin

Managing Director, Argot Partners | 212-600-1902 | [email protected]


ADMA BIOLOGICS, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF OPERATIONS


(Unaudited)

    Three Months Ended March 31,
      2021       2020  
         
REVENUES:        
Product revenue   $ 16,012,910     $ 10,164,036  
License revenue     35,708       35,708  
Total revenues     16,048,618       10,199,744  
         
OPERATING EXPENSES:        
Cost of product revenue (exclusive of amortization expense shown below)     17,770,122       16,829,226  
Research and development     987,649       1,528,738  
Plasma center operating expenses     2,242,343       500,644  
Amortization of intangible assets     178,838       178,838  
Selling, general and administrative     10,033,915       7,932,084  
Total operating expenses     31,212,867       26,969,530  
         
LOSS FROM OPERATIONS     (15,164,249 )     (16,769,786 )
         
OTHER INCOME (EXPENSE):        
Interest income     22,059       248,068  
Interest expense     (3,195,750 )     (2,717,091 )
Other expense     (42,001 )     (6,421 )
Other expense, net     (3,215,692 )     (2,475,444 )
         
NET LOSS   $ (18,379,941 )   $ (19,245,230 )
         
BASIC AND DILUTED LOSS PER COMMON SHARE   $ (0.16 )   $ (0.26 )
         
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Basic and Diluted     115,661,937       73,781,507  




ADMA BIOLOGICS, INC. AND SUBSIDIARIES


CONDENSED CONSOLIDATED BALANCE SHEETS

  March 31,   December 31,
    2021       2020  
  (Unaudited)    
ASSETS      
Current assets:      
Cash and cash equivalents $ 61,965,709     $ 55,921,152  
Accounts receivable, net   15,362,030       13,237,290  
Inventories   94,146,200       81,535,599  
Prepaid expenses and other current assets   5,802,608       3,046,466  
Total current assets   177,276,547       153,740,507  
Property and equipment, net   44,175,613       41,593,090  
Intangible assets, net   2,265,283       2,444,121  
Goodwill   3,529,509       3,529,509  
Right to use assets   6,197,295       4,259,191  
Deposits and other assets   2,222,781       2,106,976  
TOTAL ASSETS $ 235,667,028     $ 207,673,394  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current liabilities:      
Accounts payable $ 12,152,852     $ 11,073,708  
Accrued expenses and other current liabilities   8,592,142       8,365,143  
Current portion of deferred revenue   142,834       142,834  
Current portion of lease obligations   317,910       365,682  
Total current liabilities   21,205,738       19,947,367  
Senior notes payable, net of discount   93,412,660       92,968,866  
Deferred revenue, net of current portion   2,082,990       2,118,698  
Lease obligations, net of current portion   6,419,589       4,334,151  
Other non-current liabilities   41,965       54,886  
TOTAL LIABILITIES   123,162,942       119,423,968  
       
COMMITMENTS AND CONTINGENCIES      
       
STOCKHOLDERS’ EQUITY      
Preferred Stock, $0.0001 par value, 10,000,000 shares authorized,      
no shares issued and outstanding          
Common Stock – voting, $0.0001 par value, 150,000,000 shares authorized,      
123,044,981 and 104,902,888 shares issued and outstanding   12,304       10,490  
Additional paid-in capital   471,336,826       428,704,039  
Accumulated deficit   (358,845,044 )     (340,465,103 )
TOTAL STOCKHOLDERS’ EQUITY   112,504,086       88,249,426  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 235,667,028     $ 207,673,394  



View, Inc. Reports First Quarter 2021 Financial Results

MILPITAS, Calif., May 12, 2021 (GLOBE NEWSWIRE) — View, Inc. (NASDAQ: VIEW), the leader in smart windows, announced financial results for the first quarter 2021.

First Quarter 2021 Highlights:

  • GAAP revenue of $11.8 million, a 29% increase from Q1 2020 and a 52% increase from Q4 2020.
  • GAAP cost of revenue of $29.9 million, a 16% improvement from Q1 2020 and a 5% improvement from Q4 2020 due to production efficiencies.
  • GAAP operating expenses of $37.1 million, a 16% improvement from Q1 2020 driven by cost controls, and a 10% increase over Q4 2020 related to growth initiatives and IPO preparations.
  • GAAP loss from operations of ($55.1) million, a 22% improvement compared to Q1 2020 and 4% improvement from Q4 2020.
  • Non-GAAP Adjusted EBITDA of ($37.8) million, a 31% improvement compared to Q1 2020 reflecting higher revenues, improved factory costs and streamlined operating expenses. Non-GAAP Adjusted EBITDA improvement of 11% over Q4 2020.
  • Completed initial public offering raising gross proceeds of $815.2 million; now trading on the NASDAQ under the ticker “VIEW.”
  • Retired existing debt facility and accrued interest of $276.8 million and ended the quarter with $506.5 million of cash on balance sheet.

“In the first quarter of 2021, we saw continued increase in market adoption of our products. We are also experiencing an increase in activity as our customers start preparing to return to a more normal course of business later this year,” said Dr. Rao Mulpuri, Chairman and CEO of View.

“We are proud of our accomplishments to date, and we are excited to start our journey as a public company. We continue to invest in technology to transform the real estate industry in order to improve the user experience, drive the world’s sustainability goals, improve human health, and create tech enabled spaces. We are especially excited about the strong customer reception to our new products released in Q1 2021.”

Recent Business Highlights and Key Customer Wins

On April 30, 2021, View announced (link) Walmart reached an agreement with View for the expected purchase of $26 million of smart glass for use in their Home Office campus in Bentonville, AR. Home Office is Walmart’s new corporate office campus with 12 office buildings across 350 acres.

On March 16, 2021, View announced (link) its smart windows were selected to be installed in the expansion of Terminal 5 at Chicago’s O’Hare International Airport (ORD). The expansion is part of O’Hare 21, an $8.5 billion project to modernize the airport with Terminal 5 serving as the new home for Delta Air Lines in Chicago.

On March 1, 2021, View announced (link) the completion of 730 Third Avenue, a 665,000-square-foot, 27-story, office tower recently transformed through a $120 million renovation by Nuveen Real Estate, and its development advisor, Taconic Partners. TIAA, the parent company of Nuveen, owns 730 Third Ave and both firms will continue to be headquartered at the location.

On February 25, 2021, View announced (link) its smart windows were selected to be installed at 3.0 University Place, the 250,000-square-foot commercial lab and office building in the heart of Philadelphia’s innovation corridor.

On February 18, 2021, View announced (link) that View Smart Windows are being installed at St. John’s Terminal, the 12-story, 1.3-million-square-foot, cutting-edge commercial office under development by Oxford Properties Group. This landmark Manhattan building will be the center of Google’s Hudson Square campus.

On February 2, 2021, View announced (link) that its smart windows were selected to be installed into multiple buildings across Lake Nona, the 17-square-mile visionary community developed by Tavistock Development Company. View Smart Windows have already been installed in five buildings in Lake Nona across office, retail, and hospitality projects, and are expected to be installed in more than 30 additional buildings.

On January 13, 2021, View announced (link) that its smart windows were selected to be installed in Dallas Fort Worth International Airport’s new expansion of Terminal D South, a project that adds four gates to the terminal and showcases DFW’s “Gate of the Future”. The expansion will be the first airport to deploy View’s latest smart building digital network, AI and machine learning powered environmental sensor modules, and transparent ultra-high-definition displays.

Full Year 2021 Outlook

Given the strong results in Q1 and increased market adoption, View remains confident in the company’s financial plan for 2021. View expects revenues for full year 2021 to be in the range of $70 to $80 million.

Accordingly, View continues to invest in the company’s operational capabilities by ramping manufacturing facility to 24×7 operation and investing in capital equipment and customer support capabilities.

The company’s recently announced new products are being deployed and began generating revenue in Q1 2021. These new products include View Net, View Sense and View Immersive Experience. View has a unique first-wire advantage to provide additional products and services on their smart building platform. View expects to continue to increase investments in R&D throughout 2021.

View is at the early stages in their journey to transform a major industry and excited about the opportunities to drive adoption of smart windows.

Conference Call and Webcast Details

View, Inc. will host a conference call to discuss its results at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time the same day. The live webcast of the call can be accessed at the View, Inc. Investor Relations website at https://investors.view.com, along with the company’s earnings press release.

The U.S. dial-in for the call is 1-877-524-8416 (1-412-902-1028 for non-U.S. callers). Please ask to join the View, Inc. call. A replay of the conference call will be available until May 19, 2021, at 8:59 p.m. Pacific Time / 11:59 p.m. Eastern Time, while an archived version of the webcast will be available on the View, Inc. Investor Relations website for 90 days. The U.S. dial-in for the conference call replay is 1-877-660-6853 (1-201-612-7415). The replay access code is 13719178.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as amended, including statements regarding revenue growth, market adoption of Company products, production capabilities, capital expenditures, and the Company’s 2021 financial expectations. These forward-looking statements are based on current expectations, estimates, assumptions, projections, and management’s beliefs, that are subject to change. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, many of which are beyond the company’s control and are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. The Company’s business is subject to a number of risks which are described more fully in View’s definitive proxy statement filed with the SEC on February 16, 2021, which is incorporated by reference into its Current Report on Form 8-K filed on March 12, 2021.The Company undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date hereof.

About non-GAAP Financial Measures

In this press release, the Company presents certain non-GAAP financial information, including non-GAAP cost of revenues, non-GAAP research and development expense, non-GAAP selling, general and administrative expense, non-GAAP loss from operations, non-GAAP net loss, and non-GAAP adjusted EBITDA.   The company presents these non-GAAP amounts because management believes they assist investors and analysts in comparing the company’s performance across reporting periods on a consistent basis by excluding items that the company does not believe are indicative of its core operating performance. Reconciliations from GAAP to non-GAAP results is included in the financial statements contained in this release.

About View

View is a technology company and the market leader in smart windows. View Smart Windows use artificial intelligence to automatically adjust in response to the sun and increase access to natural light, to improve people’s health and experience in buildings, while simultaneously reducing energy consumption to mitigate the effects of climate change. Every View installation also includes a smart building platform that consists of power, network, and communication infrastructure. For more information, please visit: www.view.com

Contacts:

Samuel Meehan
View, Inc.
Investor Relations
[email protected]
408-493-1358


VIEW, INC.

Condensed Consolidated Statements of Comprehensive Loss

(unaudited)
 (in thousands, except share and per share data)

    Three Months Ended March 31,
    2021       2020  
           
Revenue $ 11,805     $ 9,167  
Costs and expenses:          
Cost of revenue   29,874       35,572  
Research and development   15,658       21,258  
Selling, general, and administrative   21,420       22,835  
Total costs and expenses   66,952       79,665  
Loss from operations   (55,147 )     (70,498 )
Interest and other income (expense), net          
Interest income   5       445  
Interest expense   (5,308 )     (5,285 )
Other expense, net   (1,442 )     (24 )
Gain on fair value change, net   7,413       4,427  
Loss on extinguishment of debt   (10,018 )      
Interest and other income (expense), net   (9,350 )     (437 )
Loss before provision of income taxes   (64,497 )     (70,935 )
Provision for income taxes   (5 )     (5 )
Net and comprehensive loss $ (64,502 )   $ (70,940 )
           
Net loss per share, basic and diluted $ (1.16 )   $ (42.82 )
Weighted-average shares used in calculation of net loss per share, basic and diluted   55,500,398       1,656,774  
               

VIEW, INC.

Condensed Consolidated Balance Sheets

(unaudited)
 (in thousands)

    March 31, 2021       December 31, 2020  
Assets              
Current assets              
Cash and cash equivalents $ 506,457     $ 63,232  
Accounts receivable, net   12,086       12,252  
Inventories   7,134       6,483  
Prepaid expenses and other current assets   6,793       6,881  
Total current assets   532,470       88,848  
Property and equipment, net   279,278       282,560  
Restricted cash   10,464       10,461  
Other assets   4,318       8,946  
Total assets $ 826,530     $ 390,815  
               

Liabilities, Redeemable Convertible Preferred Stock, and

Stockholders’ Equity (Deficit)

Current liabilities          
Accounts payable $ 8,688     $ 14,562  
Accrued expenses and other current liabilities   17,085       36,480  
Accrued compensation   13,305       14,665  
Deferred revenue   2,543       2,111  
Debt, current         247,248  
Total current liabilities   41,621       315,066  
Debt, non-current   15,430       15,430  
Redeemable convertible preferred stock warrant liability         12,323  
Sponsor earn-out liability   23,983        
Other liabilities   34,051       36,731  
Total liabilities   115,085       379,550  
           
Redeemable convertible preferred stock         1,812,678  
Stockholders’ equity (deficit):          
Preferred stock          
Common stock   22        
Additional paid-in capital   2,667,127       89,789  
Accumulated deficit   (1,955,704 )     (1,891,202 )
Total stockholders’ equity (deficit)   711,445       (1,801,413 )
Total liabilities redeemable convertible preferred stock, and stockholders’ equity (deficit) $ 826,530     $ 390,815  
               

VIEW, INC.

Condensed Consolidated Statements of Cash Flow

(unaudited)
 (in thousands)

    Three Months Ended March 31,
    2021       2020  
Cash flows from operating activities:          
Net loss $ (64,502 )   $ (70,940 )
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   6,055       6,201  
Loss on extinguishment of debt   10,018        
Gain on fair value change, net   (7,413 )     (4,427 )
Amortization of debt discount and other   488       586  
Stock-based compensation   11,282       9,218  
Net changes in operating assets and liabilities:   (26,266 )     20,011  
Net cash used in operating activities   (70,338 )     (39,351 )
Cash flows from investing activities:          
Purchases of property and equipment   (2,679 )     (19,355 )
Maturities of short-term investments         32,866  
Net cash provided by (used in) investing activities   (2,679 )     13,511  
Cash flows from financing activities:          
Proceeds from draws related to revolving debt facility         34,615  
Repayment of revolving debt facility   (257,454 )     (37,500 )
Repayment of other debt obligations         (1,714 )
Payments of obligations under capital leases   (210 )     (364 )
Proceeds from issuance of common stock upon exercise of stock options   382       149  
Proceeds from reverse recapitalization   815,184        
Payment of transaction costs related to reverse recapitalization   (41,657 )      
Net cash provided by (used in) financing activities   516,245       (4,814 )
Net increase (decrease) in cash, cash equivalents, and restricted cash   443,228       (30,654 )
Cash, cash equivalents, and restricted cash, beginning of period   74,693       148,674  
Cash, cash equivalents, and restricted cash, end of period $ 517,921     $ 118,020  

Supplemental disclosure of cash flow information:
         
Cash paid for interest $ 19,329     $ 1,492  
Cash paid for income taxes   28       8  
Non-cash investing and financing activities:          
Change in accounts payable balance and other liabilities related to purchase of property and equipment $ (967 )   $ (2,784 )
Conversion of redeemable convertible preferred stock to common stock $ 1,812,678     $  
Conversion of redeemable convertible preferred stock warrants to common stock warrants $ 7,267     $  
Common stock issued in exchange for services $ 7,500     $  
               

VIEW, INC.

Selected Financials and Reconciliation of GAAP Measures to Non-GAAP Measures

(unaudited) 
(in thousands)

  Three Months Ended
    Mar 31,
2021
    Dec 31,
2020
    Mar 31,
2020
Revenue                
Revenue $ 11,805     $ 7,763     $ 9,167  
                 
Cost of Revenue                
GAAP Cost of Revenue $ 29,874     $ 31,285     $ 35,572  
Stock-Based Compensation   (940 )     (586 )     (542 )
Non-GAAP Cost of Revenue $ 28,934     $ 30,699     $ 35,030  
                 
R&D Expense                
GAAP R&D Expense $ 15,658     $ 19,146     $ 21,258  
Stock-Based Compensation   (976 )     (467 )     (2,908 )
Non-GAAP R&D Expense $ 14,682     $ 18,679     $ 18,350  
                 
SG&A Expense                
GAAP SG&A Expense $ 21,420     $ 14,611     $ 22,835  
Stock-Based Compensation   (9,366 )     (5,301 )     (5,768 )
Non-GAAP SG&A Expense $ 12,054     $ 9,310     $ 17,067  
                 
Loss from Operations                
GAAP Loss from Operations $ (55,147 )   $ (57,279 )   $ (70,498 )
Stock-Based Compensation   11,282       6,354       9,218  
Non-GAAP Loss from Operations $ (43,865 )   $ (50,925 )   $ (61,280 )
                 
Net Loss                
GAAP Net Loss $ (64,502 )   $ (55,284 )   $ (70,940 )
Stock-Based Compensation   11,282       6,354       9,218  
Gain on Fair Value Change   (7,413 )     (9,451 )     (4,427 )
Loss on Extinguishment of Debt   10,018              
Non-GAAP Net Loss $ (50,615 )   $ (58,381 )   $ (66,149 )
                 
Adjusted EBITDA                
GAAP Loss from Operations $ (55,147 )   $ (57,279 )   $ (70,498 )
Stock-Based Compensation   11,282       6,354       9,218  
Non-GAAP Loss from Operations   (43,865 )     (50,925 )     (61,280 )
Depreciation and Amortization   6,055       8,616       6,201  
Adjusted EBITDA $ (37,810 )   $ (42,309 )   $ (55,079 )



Zosano Pharma Reports First Quarter 2021 Financial Results

FREMONT, Calif., May 12, 2021 (GLOBE NEWSWIRE) — Zosano Pharma Corporation (NASDAQ:ZSAN), a clinical-stage biopharmaceutical company, today announced financial results for the first quarter ended March 31, 2021, as well as business highlights.

“We have gained clarity from the FDA on the resubmission plan for the QtryptaTM NDA, and the full weight of our organization is focused on this endeavor,” said Steven Lo, president and chief executive officer of Zosano. “The pharmacokinetic study required for resubmission of our Qtrypta NDA is expected to begin in June with data available in the third quarter. Pending receipt of positive data from this healthy volunteer study, we anticipate resubmitting the NDA for Qtrypta by the end of this year. If approved, we believe that Qtrypta would represent a significant advancement in the acute treatment of migraine, a disease that impacts one in four U.S. households.”

Select Business Highlights

  • Received feedback from the U.S. Food and Drug Administration on the protocol for the pharmacokinetic (“PK”) study required to support the resubmission of the Qtrypta™ (zolmitriptan transdermal microneedle system) 505(b)(2) New Drug Application (“NDA”)
  • Established an agreement with Worldwide Clinical Trials to conduct the Qtrypta PK study, which is expected to involve 48 healthy volunteers to generate comparative pharmacokinetic and safety data
  • Presented a post-hoc retrospective analysis of data from the ZOTRIP trial at the January 2021 Annual Headache Cooperative of the Pacific Winter Conference that suggested that Qtrypta conferred therapeutic benefit at 30 minutes consistent with recently published criteria for early onset of action, and that those patients who were pain free at 30 minutes were still pain free at 2 hours

Financial Results for the First Quarter Ended March 31, 2021

The company reported a net loss for the first quarter of 2021 of $8.1 million, or $0.08 per share on a basic and diluted basis, compared with a net loss of $8.7 million, or $0.24 per share on a basic and diluted basis, for the same quarter in 2020.

In the first quarter of 2021, we recognized service revenue and cost of service revenue on agreements with three pharmaceutical companies in which we provide research and development services to determine the feasibility of using our transdermal microneedle system technology in connection with their pharmaceutical agents.

Research and development expenses for the first quarter of 2021 were $5.3 million, compared with $5.5 million for the same quarter in 2020. The decrease of $0.2 million was primarily due to lower employee and temporary employee expenses and lower clinical trial costs partially offset by higher production and manufacturing costs due to the scale up and technology transfer to our commercial manufacturing organizations and additional depreciation expense.

General and administrative expenses for the first quarter of 2021 were $2.8 million, compared with $3.1 million for the same quarter in 2020. The decrease of $0.3 million was primarily due to lower professional service fees.

As of March 31, 2021, cash and cash equivalents were $26.9 million, compared with $35.3 million as of December 31, 2020.

About Zosano Pharma

Zosano Pharma Corporation is a clinical-stage biopharmaceutical company focused on developing products where rapid administration of approved molecules with established safety and efficacy profiles may provide substantial benefit to patients, in markets where patients remain underserved by existing therapies. The company’s transdermal microneedle system technology consists of titanium microneedles coated with drug that are designed to enable rapid systemic administration of therapeutics to patients. Zosano’s lead product candidate is Qtrypta™ (M207), which is a proprietary formulation of zolmitriptan designed to be delivered via its transdermal microneedle system technology, as an acute treatment for migraine. Learn more at www.zosanopharma.com.

Forward-Looking Statements

This press release contains forward-looking statements. All statements other than statements of historical facts contained herein are forward-looking statements reflecting the current beliefs and expectations of management made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding the company’s plans for and the anticipated timing with respect to the commencement of the PK study and the availability of data from the study, the expected timing of the resubmission of the company’s Qtrypta NDA to the FDA, the potential benefits and availability of Qtrypta for patients and other future events and expectations described in this press release. Readers are urged to consider statements that include the words “may,” “will,” “would,” “could,” “should,” “might,” “believes,” “estimates,” “projects,” “potential,” “expects,” “plans,” “anticipates,” “intends,” “continues,” “forecast,” “designed,” “goal,” “approximately” or the negative of those words or other comparable words to be uncertain and forward-looking. These statements are subject to risks and uncertainties that are difficult to predict, and actual outcomes may differ materially. These include risks and uncertainties, without limitation, associated with the company’s ability to obtain additional cash resources to continue operations, the process of discovering, developing and commercializing products that are safe and effective for use as human therapeutics, risks inherent in the effort to build a business around such products and other risks and uncertainties described under the heading “Risk Factors” in the company’s most recent annual report on Form 10-K and quarterly reports on Form 10-Q. Although Zosano believes that the expectations reflected in these forward-looking statements are reasonable, Zosano cannot in any way guarantee that the future results, level of activity, performance or events and circumstances reflected in forward-looking statements will be achieved or occur. All forward-looking statements are based on information currently available to Zosano and Zosano assumes no obligation to update any such forward-looking statements.

Zosano Contacts:

Christine Matthews
Chief Financial Officer
510-745-1200

Zosano PR:

Sylvia Wheeler or Alexandra Santos
[email protected] or [email protected]

ZOSANO PHARMA CORPORATION

BALANCE SHEETS

(in thousands, except par value and share amounts)

  March 31,

2021
  December 31,

2020
  (unaudited)    

ASSETS
Current assets:      
Cash and cash equivalents $ 26,882     $ 35,263  
Prepaid expenses and other current assets 1,591     453  
Total current assets 28,473     35,716  
Restricted cash 455     455  
Property and equipment, net 32,128     30,909  
Operating lease right-of-use assets 4,651     4,928  
Other long-term assets 3     3  
Total assets $ 65,710     $ 72,011  

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:      
Accounts payable $ 2,661     $ 1,884  
Accrued compensation 2,703     2,294  
Build-to-suit obligation, current portion, net of debt issuance costs and discount 4,697     4,779  
Operating lease liabilities, current portion 1,434     1,378  
Paycheck Protection Program loan, current portion 1,422     809  
Other accrued liabilities 1,491     3,367  
Total current liabilities 14,408     14,511  
Build-to-suit obligation, long-term portion, net of debt issuance costs and discount 3,426     4,359  
Operating lease liabilities, long-term portion 4,304     4,687  
Paycheck Protection Program loan, long-term portion 204     812  
Other long-term liabilities 217     127  
Total liabilities 22,559     24,496  
       
Stockholders’ equity:      
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding as of March 31, 2021 and December 31, 2020, respectively      
Common stock, $0.0001 par value; 250,000,000 shares authorized as of March 31, 2021 and December 31, 2020, respectively; 106,372,820 and 102,066,218 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively 11     10  
Additional paid-in capital 383,472     379,695  
Accumulated deficit (340,332 )   (332,190 )
Total stockholders’ equity 43,151     47,515  
Total liabilities and stockholders’ equity $ 65,710     $ 72,011  
               



ZOSANO PHARMA CORPORATION

STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(in thousands, except per share amounts)

(unaudited)

  Three Months Ended March 31,
  2021   2020
       
Service revenue $ 258     $  
Operating expenses:      
Cost of service revenue 162      
Research and development 5,330     5,514  
General and administrative 2,814     3,082  
Total operating expenses 8,306     8,596  
Loss from operations (8,048 )   (8,596 )
Other income (expense):      
Interest income 1     10  
Interest expense (97 )   (206 )
Other income (expense), net 2     103  
Loss before provision for income taxes (8,142 )   (8,689 )
Provision for income taxes      
Net loss and comprehensive loss $ (8,142 )   $ (8,689 )
       
Net loss per common share – basic and diluted $ (0.08 )   $ (0.24 )
Weighted-average common shares used in computing net loss per common share – basic and diluted 104,356     36,266  



Resonant Inc. Reports First Quarter 2021 Financial Results

Radio Frequency (RF) Filter Volumes Using Resonant Designs Grows 437% Year-Over-Year; IP Portfolio Increases to 330 Patents

AUSTIN, Texas, May 12, 2021 (GLOBE NEWSWIRE) — Resonant Inc. (NASDAQ: RESN), a provider of radio frequency (RF) filter solutions developed on a robust intellectual property platform, designed to connect People and Things, has provided financial results for the first quarter ended March 31, 2021.

Management Commentary

“Our RF filter designs continued to gain traction within key end markets in the first quarter, as evidenced by the record 8.6 million RF filters our customers shipped during the quarter, which were designed with our proprietary design technology,” said George B. Holmes, Chairman and CEO of Resonant. “This acceleration of unit shipment volumes, along with our continued progress towards high-volume manufacturing of our XBAR® technology, is validating our strategy to capitalize on a multi-billion-dollar opportunity by revolutionizing the RF filter supply chain with solutions that innately and reliably meet the complex requirements of next-generation, ultra-fast networks, such as 5G.”

“Our agreement with the world’s largest RF filter manufacturer is advancing rapidly, following successful performance and reliability demonstrations with our partner, which confirmed our XBAR® filter designs are proceeding towards market availability at mass scale. Additionally, we are working to help our existing partners service the anticipated heightened demand in the global mobile handset market and extended an agreement with a Chinese Tier-1 foundry partner for 4G devices.

“We began sampling XBAR® Wi-Fi filters for non-mobile devices to customers during the quarter, and we are focused on expanding adoption of XBAR® technology for non-mobile applications as we seek to engage new partners. Supported by our robust intellectual property portfolio, to which we added over 30 additional patents since year-end, we are positioning ourselves to be competitive with some of the biggest industry players in the world,” concluded Holmes.

First Quarter 2021 Company Highlights

  • Resonant’s customers shipped a record 8.6 million radio frequency (RF) filters designed using the Company’s ISN® design technology in the first quarter of 2021, representing an approximate 437% increase from the same year-ago period and a sequential increase of approximately 25%. To-date, Resonant’s customers have shipped over 61 million RF filter units.
  • The Company’s robust patent portfolio grew to over 330 patents filed and issued to date, greater than 175 of which are related to Resonant’s proprietary XBAR® and high frequency technologies. Patent count at the end of 2020 was over 300 total patents with greater than 150 focused on XBAR®.
  • We shipped non-mobile XBAR® Wi-Fi 5 and 6E devices for customer evaluation since year end.
  • Signed an extension to its licensing agreement with an existing Tier-1 Chinese foundry partner, collecting prepaid royalty revenues for multiple RF filter designs to address the China mobile handset market.
  • Became an official member of the Wi-Fi Alliance, a global non-profit industry association of companies who share a vision of seamless connectivity. Resonant’s proprietary XBAR® technology is ideally suited for high-frequency 5 and 6 GHz Wi-Fi applications, such as Wi-Fi 6E, a rapidly emerging segment of the market.
  • Appointed technical thought leaders Larry Larson, PhD, Jianming Jin, PhD, Gabriel Rebeiz, PhD, and Raafat Mansour, PhD to the Company’s newly formed Technical Committee to its Advisory Board, with the goal of advancing XBAR® adoption and development efforts.

First Quarter 2021 Financial Summary

  • Revenues in the first quarter of 2021 were $0.6 million, in-line with previously issued guidance, compared to $0.5 million in the same quarter a year-ago.
  • At the end of the first quarter of 2021, deferred revenues totaled $1.3 million.
  • Research and development expenses decreased by approximately 2% to $5.4 million in the first quarter of 2021, compared to $5.5 million in the same quarter a year-ago.
  • Sales, marketing, and administration expenses increased by approximately 30% to $4.1 million in the first quarter of 2021, compared to $3.1 million in the same quarter a year-ago.
  • Net loss was $8.8 million, or $(0.15) per share, in the first quarter of 2021, compared to a net loss of $8.0 million, or $(0.18) per share, in the same quarter a year-ago.
  • Non-GAAP, adjusted EBITDA was $(6.4) million, or $(0.11) per share in the first quarter of 2021, compared to $(6.4) million or $(0.15) per share in the same quarter a year-ago.
  • As of March 31, 2021, Resonant had cash and cash equivalents of approximately $21.6 million.

Conference Call and Webcast

Date: Wednesday, May 12, 2021
Time: 1:30 p.m. Pacific standard time (4:30 p.m. Eastern standard time)
U.S. Dial-In: 1-877-423-9813
International Dial-In: 1-201-689-8573
Conference ID: 13719196
Webcast: RESN Q1 2021 Webcast

Please dial in at least 10 minutes before the start of the call to ensure timely participation.

A playback of the call will be available through June 12, 2021. To listen, call 1-844-512-2921 within the United States or 1-412-317-6671 when calling internationally and enter replay pin number 13719196. A webcast will also be available for 30 days on the IR section of the Resonant website or by clicking here: RESN Q1 2021 Webcast

Note about Non-GAAP Financial Measures

A non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles, or GAAP. Non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Other companies may use different non-GAAP measures and presentation of results.

In addition to financial results presented in accordance with GAAP, this press release presents adjusted EBITDA, which is a non-GAAP measure. Adjusted EBITDA is determined by taking net loss and adding interest, taxes, depreciation, amortization and stock-based compensation expenses. The company believes that this non-GAAP measure, viewed in addition to and not in lieu of net loss, provides useful information to investors by providing a more focused measure of operating results. This metric is an integral part of the Company’s internal reporting to evaluate its operations and the performance of senior management. A reconciliation of adjusted EBITDA to net loss, the most comparable GAAP measure, is available in the accompanying financial tables below. The non-GAAP measure presented herein may not be comparable to similarly titled measures presented by other companies.

About Resonant Inc.

Resonant (NASDAQ: RESN) is transforming the market for RF front-ends (RFFE) by disrupting the RFFE supply chain through the delivery of solutions that leverage our Infinite Synthesized Network (ISN) design software tools platform, capitalize on the breadth of our IP portfolio, and are delivered through our services offerings. In a market that is critically constrained by limited designers, tools and capacity, Resonant addresses these critical problems by providing customers with ever increasing design efficiency, reduced time to market and lower unit costs. Customers leverage Resonant’s disruptive capabilities to design cutting edge filters and modules, while capitalizing on the added stability of a diverse supply chain through Resonant’s fabless ecosystem-the first of its kind. Working with Resonant, customers enhance the connectivity of current mobile devices, while preparing for the demands of emerging 5G applications.

To learn more about Resonant, view the series of videos published on its website that explain Resonant’s technologies and market positioning:

For more information, please visit www.resonant.com.

Resonant uses its website (https://www.resonant.com) and LinkedIn page
(https://www.linkedin.com/company/resonant-inc-/) as channels of distribution of information about its products, its planned financial and other announcements, its attendance at upcoming investor and industry conferences, and other matters. Such information may be deemed material information, and Resonant may use these channels to comply with its disclosure obligations under Regulation FD. Therefore, investors should monitor the company’s website and its social media accounts in addition to following the company’s press releases, SEC filings, public conference calls, and webcasts.

About Resonant’s ISN® Design Technology

Resonant can create designs for difficult bands, modules and other complex RF Front End requirements that we believe have the potential to be manufactured for half the cost and developed in half the time of traditional approaches. ISN is a suite of proprietary mathematical methods, software design tools and network synthesis techniques that enable us to explore a much larger set of possible design solutions that regularly incorporate our proprietary technology. We then quickly deliver design simulations to our customers, which they manufacture or have manufactured by one of our foundry partners. These improved solutions still use Surface Acoustic Wave (SAW) or Temperature Compensated Surface Acoustic Wave (TC-SAW) manufacturing methods and perform as well as those using higher cost manufacturing methods such as Bulk Acoustic Wave (BAW). Resonant’s method delivers excellent predictability, enabling achievement of the desired product performance in roughly half as many turns through the fab. In addition, because Resonant’s models are fundamental, integration with its foundry and fab customers is seamless because its models speak the “fab language” of basic material properties and dimensions.

Safe Harbor / Forward-Looking Statements

This press release contains forward-looking statements, which include the following subjects, among others: the status of filter designs under development, the capabilities of our filter designs and software tools and the markets they serve, the timing and amount of future unit shipments and revenues, the increased use of agreements with prepaid royalties, and our views on future financial performance and market share. Forward-looking statements are made as of the date of this document and are inherently subject to risks and uncertainties which could cause actual results to differ materially from those in the forward-looking statements, including, without limitation, the following: our limited operating history; our ability to complete designs that meet customer specifications; the ability of our customers (or their manufacturers) to fabricate our designs in commercial quantities; our customers’ ability to sell products incorporating our designs to their OEM customers; changes in our expenditures and other uses of cash; the ability of our designs to significantly lower costs compared to other designs and solutions; the risk that the intense competition and rapid technological change in our industry renders our designs less useful or obsolete; our ability to find, recruit and retain the highly skilled personnel required for our design process in sufficient numbers to support our growth; our ability to manage growth; and general market, economic and business conditions. Additional factors that could cause actual results to differ materially from those anticipated by our forward-looking statements are under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our most recent Annual Report (Form 10-K) or Quarterly Report (Form 10-Q) filed with the Securities and Exchange Commission. Forward-looking statements are made as of the date of this release, and we expressly disclaim any obligation or undertaking to update forward-looking statements.

Investor Relations Contact:

Greg Falesnik or Brooks Hamilton
MZ Group – MZ North America
(949) 546-6326
[email protected]


Resonant Inc.

Condensed Consolidated Balance Sheets


(in thousands)

  March 31, 2021   December 31, 2020
 
(Unaudited)
 
(Audited)
ASSETS      
      Cash and cash equivalents $ 21,589     $ 24,968  
      Other current assets 852     719  
TOTAL CURRENT ASSETS 22,441     25,687  
PROPERTY AND EQUIPMENT, NET 1,472     1,583  
NONCURRENT ASSETS 5,346     5,460  
TOTAL ASSETS $ 29,259     $ 32,730  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY      
      Accounts payable and accrued expenses $ 3,390     $ 3,401  
     Other current liabilities 1,963     2,450  
TOTAL CURRENT LIABILITIES 5,353     5,851  
TOTAL LONG-TERM LIABILITIES 1,659     1,826  
STOCKHOLDERS’ EQUITY      
Common stock 60     59  
Additional paid-in capital 181,891     175,813  
Accumulated other comprehensive loss 25     87  
Accumulated deficit (159,729 )   (150,906 )
TOTAL STOCKHOLDERS’ EQUITY 22,247     25,053  
       
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 29,259     $ 32,730  



Resonant Inc.

Consolidated Statements of Operations

(Unaudited)


(in thousands, except share data)

  Three Months Ended
  March 31,
2021
  December 31,
2020
  March 31,
2020
REVENUES $ 608     $ 607     $ 544  
OPERATING EXPENSES          
Research and development 5,351     4,757     5,462  
Sales, marketing and administration 4,077     2,980     3,139  
TOTAL OPERATING EXPENSES 9,428     7,737     8,601  
NET OPERATING LOSS (8,820 )   (7,130 )   (8,057 )
OTHER INCOME, NET          
Interest and investment income (expense) (3 )   1     57  
Other expense     (2 )   (4 )
TOTAL OTHER INCOME, NET (3 )   (1 )   53   
LOSS BEFORE INCOME TAXES (8,823 )   (7,131 )   (8,004 )
Provision for income taxes         1  
NET LOSS $ (8,823 )   $ (7,131 )   $ (8,005 )
NET LOSS PER SHARE – BASIC AND DILUTED $ (0.15 )   $ (0.13 )   $ (0.18 )
Weighted average shares outstanding — basic and diluted 59,775,674     54,976,249     43,833,127  



Resonant Inc.

Reconciliation of non-GAAP Information

(Unaudited)


(in thousands, except share data)

  Three Months Ended
  March 31,
2021
  December 31,
2020
  March 31,
2020
           
Net loss (GAAP) $ (8,823 )   $ (7,131 )   $ (8,005 )
Add (subtract) the following items:          
Interest, net 3         (57 )
R&D stock compensation 972     590     648  
SM&A stock compensation 1,175     771     731  
R&D depreciation and amortization 185     208     207  
SM&A depreciation and amortization 50     47     51  
Provision for income taxes         1  
Adjusted EBITDA (non-GAAP) $ (6,438 )   $ (5,515 )   $ (6,424 )
Adjusted EBITDA (non-GAAP) per share
– basic and diluted
$ (0.11 )   $ (0.10 )   $ (0.15 )
Weighted average shares outstanding
– basic and diluted
59,775,674     54,976,249     43,833,127  

R&D: research and development

SM&A: sales, marketing and administration



Aspira Women’s Health Initiates Prospective Clinical Study for Benign Risk Monitoring and High Risk Early Ovarian Cancer Detection with Northwell Health®

Study Evaluates a 3rd Generation Multivariate Index Assay for serial monitoring women with a benign pelvic mass as well as the expansion of our development of our proteogenomic test for early-stage detection of ovarian cancer in high risk Ovarian Cancer patients

AUSTIN, Texas, May 12, 2021 (GLOBE NEWSWIRE) — Aspira Women’s Health, Inc. (Nasdaq: AWH), a bioanalytical-based women’s health company focused on gynecologic disease and The Feinstein Institutes for Medical Research, the science arm of Northwell Health, the largest private Healthcare Provider in New York State, today announced the start of a prospective Clinical Study for Ovarian Cancer Risk Detection. Northwell Health treats over 2 million patients annually and employs over 16,000 credentialled physicians.

The study will enroll over 600 prospective women with adnexal masses. The study will also enroll over 2000 women at high risk for Ovarian Cancer, either due to a personal or family history of cancer or are carriers of a germline variant associated with hereditary breast and ovarian cancer syndrome. Ovarian cancer risk will be assessed by both CA125 and Aspira’s OVASight proprietary algorithm. The primary objective is to increase our total trial enrollment to validate the serial monitoring aspect of the OVASight algorithm in women who present with an adnexal mass. The secondary endpoint is to test additional genomic markers to develop a proteogenomic test for early-stage detection of ovarian cancer. This study will support and collect different biological targets and clinical data metrics to support our innovation pipeline for test development of early diagnosis of ovarian, and other gynecological cancers. “Having testing options for women with benign masses to monitor them over time, as well as having a solution for assessing risk in high-risk women will provide meaningful insights for providers treating these women,” said Elena Ratner, MD, Gynecologic Oncologist and Global Chief Medical Advisor, Clinical and Translational Medicine

“Northwell Health is proud to work with Aspira on this important clinical study,” stated the Principal Investigator of the trial, Dr. Gary L. Goldberg, Vice Chair for Research, Department of Obstetrics and Gynecology, at Northwell Health and researcher at the Feinstein Institutes. “As clinicians we need innovative and reliable testing options for women and our hope is this study will provide key insights for diagnosing and treating women who are high risk for developing ovarian cancer.”

Aspira Women’s Health has over 10 years of experience developing Ovarian Cancer Risk Assessment tests with its proprietary, FDA-Cleared OVA1® and OVERA® multivariate index assay’s. Ovarian cancer accounts for more deaths than any other cancer of the female reproductive system and is the only gender-specific cancer with an over 50 percent mortality rate impacting women of all ages and ethnicities.

“This study is twofold, one is to vastly increase our enrollment to clinically validate the serial monitoring aspect OVASight test for all women who present with a mass and hereditary breast and ovarian cancer syndrome, and second, enrich our research and innovation pipeline,” said Lesley Northrop, PhD, FACMG, Chief Scientific Officer, Aspira Women’s Health. “I am incredibly excited to work with the Feinstein Institutes in enhancing our biobank of biological samples and clinical data metrics. This will allow us the ability to evaluate additional biomarkers including ctDNA, RNA and proteins to apply as a multi-modal approach in early diagnosis of ovarian cancer as a liquid-biopsy based test.”


About the Feinstein Institutes



The Feinstein Institutes for Medical Research

is the research arm of Northwell Health, the largest health care provider and private employer in New York State. Home to 50 research labs, 3,000 clinical research studies and 5,000 researchers and staff, the Feinstein Institutes raises the standard of medical innovation through its five institutes of behavioral science, bioelectronic medicine, cancer, health innovations and outcomes, and molecular medicine. We make breakthroughs in genetics, oncology, brain research, mental health, autoimmunity, and are the global scientific leader in bioelectronic medicine – a new field of science that has the potential to revolutionize medicine. For more information about how we produce knowledge to cure disease, visit

http://feinstein.northwell.edu

and follow us on

LinkedIn

.

About Aspira Women’s Health Inc.

Aspira Women’s Health Inc. (formerly known as Vermillion, Inc., Nasdaq: VRML) is transforming women’s health with the discovery, development, and commercialization of innovative testing options and bio-analytical solutions that help physicians assess risk, optimize patient management, and improve gynecologic health outcomes for women. Aspira Women’s Health is particularly focused on closing the ethnic disparity gap in ovarian cancer risk assessment and developing solutions for pelvic diseases such as pelvic mass risk assessment and endometriosis. OVA1® plus includes our FDA-cleared products, OVA1® and OVERA®, to detect risk of ovarian malignancy in women with adnexal masses. ASPIRA GenetiXTM testing offers both targeted and more comprehensive genetic testing options with a gynecologic focus. With over 10 years of expertise in ovarian cancer risk assessment, Aspira Women’s Health is delivering a portfolio of pelvic mass products over a patient’s lifetime with our cutting-edge research. The next generation of products in development are OVASightTM and EndoCheckTM. Visit our website for more information at www.aspirawh.com.

Investor Relations Contact:

Ashley R. Robinson
LifeSci Advisors, LLC
Tel 617-430-7577
[email protected]



Vroom Reports First Quarter 2021 Results

Vroom Reports First Quarter 2021 Results

Vroom Delivers Record Ecommerce Units and Gross Profit

Ecommerce Unit Sales Up 96% YoY

Ecommerce Gross Profit Up 123% YoY

NEW YORK–(BUSINESS WIRE)–
Vroom, Inc. (Nasdaq:VRM), a leading ecommerce platform for buying and selling used vehicles, today announced financial results for the first quarter ended March 31, 2021.

HIGHLIGHTS OF FIRST QUARTER 2021

  • 15,504 ecommerce units sold, up 96% YoY
  • Ecommerce revenue of $422.3 million, up 81% YoY
  • Ecommerce gross profit of $31.8 million, up 123% YoY
  • Completed the acquisition of CarStory business

Paul Hennessy, Chief Executive Officer of Vroom, commented:

“Vroom delivered record results in the first quarter of 2021, with total gross profit nearly doubling versus the same period in the prior year as we delivered exceptional growth and improving unit economics. Our strong results were led by robust Ecommerce unit growth of 96%, coupled with accelerating Ecommerce Gross Profit Per Unit through the quarter. Demand for our convenient, online used vehicle shopping experience remains strong in a dynamic environment, and we continue to reap benefits from scaling our hybrid, asset-light model. As we look ahead, we will continue to execute against our plan to increase the velocity of our flywheel by growing inventory, expanding reconditioning capacity, and investing in logistics and our end-to-end ecommerce experience, among other initiatives, to deliver an attractive offering for our customers and demonstrate improvement in our unit economics over time.”

FIRST QUARTER 2021 FINANCIAL DISCUSSION

All financial comparisons are on a year-over-year basis unless otherwise noted.

Ecommerce Results

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

 

Change

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except unit

data and average days to sale)

 

 

 

 

 

 

 

 

 

 

Ecommerce units sold

 

 

 

15,504

 

 

 

 

7,930

 

 

 

 

7,574

 

 

 

95.5

%

Ecommerce revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle revenue

 

$

 

408,314

 

 

$

 

225,606

 

 

$

 

182,708

 

 

 

81.0

%

Product revenue

 

 

 

13,994

 

 

 

 

7,566

 

 

 

 

6,428

 

 

 

85.0

%

Total ecommerce revenue

 

$

 

422,308

 

 

$

 

233,172

 

 

$

 

189,136

 

 

 

81.1

%

Ecommerce gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle gross profit

 

$

 

17,843

 

 

$

 

6,701

 

 

$

 

11,142

 

 

 

166.3

%

Product gross profit

 

 

 

13,994

 

 

 

 

7,566

 

 

 

 

6,428

 

 

 

85.0

%

Total ecommerce gross profit

 

$

 

31,837

 

 

$

 

14,267

 

 

$

 

17,570

 

 

 

123.2

%

Average vehicle selling price per ecommerce unit

 

$

 

26,336

 

 

$

 

28,450

 

 

$

 

(2,114

)

 

 

(7.4

)%

Gross profit per ecommerce unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle gross profit per ecommerce unit

 

$

 

1,151

 

 

$

 

845

 

 

$

 

306

 

 

 

36.2

%

Product gross profit per ecommerce unit

 

 

 

903

 

 

 

 

954

 

 

 

 

(51

)

 

 

(5.3

)%

Total gross profit per ecommerce unit

 

$

 

2,054

 

 

$

 

1,799

 

 

$

 

255

 

 

 

14.2

%

Ecommerce average days to sale

 

 

 

83

 

 

 

 

68

 

 

 

 

15

 

 

 

22.1

%

Ecommerce Units

Ecommerce units sold increased 95.5% to 15,504 driven by increased consumer demand, higher inventory levels and increased marketing spend. Average monthly unique visitors to our platform increased 63.7% to 1,550,258.

Ecommerce Revenue

Ecommerce revenue increased 81.1% to $422.3 million.

  • Ecommerce Vehicle revenue increased 81.0% to $408.3 million. The increase in ecommerce Vehicle revenue was primarily attributable to the increase in ecommerce units sold, partially offset by a decrease in the average selling price per unit, which decreased from $28,450 to $26,336.
  • Ecommerce Product revenue increased 85.0% to $14.0 million. The increase in ecommerce Product revenue was primarily attributable to the increase in ecommerce units sold, partially offset by a decrease in ecommerce Product revenue per unit, which decreased from $954 to $903 per unit.

Ecommerce Gross Profit

Ecommerce gross profit increased 123.2% to $31.8 million.

  • Ecommerce Vehicle gross profit increased 166.3% to $17.8 million. The increase in ecommerce Vehicle gross profit was primarily due to the increase in units sold as well as a $306 increase in ecommerce Vehicle gross profit per unit to $1,151.
  • Ecommerce Product gross profit increased 85.0% to $14.0 million. The increase in ecommerce Product gross profit was primarily attributable to the increase in ecommerce units sold, partially offset by a decrease in ecommerce Product gross profit per unit, which decreased from $954 to $903 per unit.

Ecommerce Gross Profit per Unit

Ecommerce gross profit per unit increased 14.2% to $2,054.

  • Ecommerce Vehicle gross profit per unit increased 36.2% to $1,151, driven primarily by improvements in reconditioning costs as well as a higher inventory reserve in the first quarter of 2020 due to the start of the COVID-19 pandemic.
  • Ecommerce Product gross profit per unit decreased slightly to $903.

Results by Segment

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

 

 

 

 

 

2021

 

2020 (1)

 

Change

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Units:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ecommerce

 

 

15,504

 

 

 

7,930

 

 

 

7,574

 

 

 

95.5

%

Wholesale

 

 

8,641

 

 

 

4,685

 

 

 

3,956

 

 

 

84.4

%

TDA

 

 

1,775

 

 

 

3,035

 

 

 

(1,260

)

 

 

(41.5

)%

Total units

 

 

25,920

 

 

 

15,650

 

 

 

10,270

 

 

 

65.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ecommerce

 

$

422,308

 

 

$

233,172

 

 

$

189,136

 

 

 

81.1

%

Wholesale

 

 

118,024

 

 

 

55,578

 

 

 

62,446

 

 

 

112.4

%

TDA

 

 

47,587

 

 

 

86,582

 

 

 

(38,995

)

 

 

(45.0

)%

All Other (2)

 

 

3,199

 

 

 

440

 

 

 

2,759

 

 

 

627.0

%

Total revenue

 

$

591,118

 

 

$

375,772

 

 

$

215,346

 

 

 

57.3

%

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ecommerce

 

$

31,837

 

 

$

14,267

 

 

$

17,570

 

 

 

123.2

%

Wholesale

 

 

(282

)

 

 

(1,292

)

 

 

1,010

 

 

 

(78.2

)%

TDA

 

 

2,791

 

 

 

5,258

 

 

 

(2,467

)

 

 

(46.9

)%

All Other (2)

 

 

1,830

 

 

 

154

 

 

 

1,676

 

 

 

1,088.3

%

Total gross profit

 

$

36,176

 

 

$

18,387

 

 

$

17,789

 

 

 

96.7

%

Gross profit (loss) per unit (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ecommerce

 

$

2,054

 

 

$

1,799

 

 

$

255

 

 

 

14.2

%

Wholesale

 

$

(33

)

 

$

(276

)

 

$

243

 

 

 

(88.0

)%

TDA

 

$

1,572

 

 

$

1,732

 

 

$

(160

)

 

 

(9.2

)%

(1)

We reclassified other revenue and gross profit related to the vehicle repair service at TDA from the TDA reportable segment to the “All Other” category to conform to current year presentation.

(2)

All Other revenues and gross profit consist of the CarStory business and vehicle repair services at TDA.

(3)

Gross profit per unit metrics exclude the CarStory business and vehicle repair services at TDA.

Total Units

Total units sold increased 65.6% to 25,920.

  • Ecommerce units sold increased 95.5% to 15,504, as discussed above.
  • Wholesale units sold increased 84.4% to 8,641, primarily driven by an increase of wholesale grade units purchased from consumers, an increase in the number of trade-in vehicles as a result of the increase in number of ecommerce units sold, and the liquidation of the remaining aged inventory that commenced in the fourth quarter of 2020.
  • TDA units sold decreased 41.5% to 1,775, primarily due to reduced inventory at the TDA location as our ecommerce business continues to scale.

Total Revenue

Total revenue increased 57.3% to $591.1 million.

  • Ecommerce revenue increased 81.1% to 422.3 million, as discussed above.
  • Wholesale revenue increased 112.4% to $118.0 million. The increase in wholesale revenue was primarily attributable to the increase in wholesale units sold as well as an increase in wholesale average selling price per unit, which increased from $11,863 to $13,659.
  • TDA revenue decreased 45.0% to $47.6 million, primarily due to the decrease in TDA units sold and a lower average selling price per unit, which decreased from $27,382 to $25,921.

Total Gross Profit (Loss)

Total gross profit increased 96.7% to $36.2 million.

  • Ecommerce gross profit increased 123.2% to $31.8 million, as discussed above.
  • Wholesale gross loss decreased 78.2% to $(0.3) million. Wholesale gross loss decreased primarily due a lower gross loss per unit, partially offset by the increase in wholesale units sold.
  • TDA gross profit decreased 46.9% to $2.8 million. TDA gross profit decreased primarily due to the decrease in TDA units sold and a decrease in TDA gross profit per unit of $160.

Gross Profit (Loss) per Unit

  • Ecommerce gross profit per unit increased 14.2% to $2,054, as discussed above.
  • Wholesale gross loss per unit decreased 88.0% to $(33) as a result of improved wholesale market conditions.
  • TDA gross profit per unit decreased 9.2% to $1,572.

SG&A

 

 

Three Months Ended

March 31,

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

2020

 

 

Change

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Compensation & benefits

 

$

 

39,870

 

 

$

 

20,321

 

 

$

19,549

 

 

 

96.2

%

Marketing expense

 

 

 

29,558

 

 

 

 

17,915

 

 

 

11,643

 

 

 

65.0

%

Outbound logistics

 

 

 

15,366

 

 

 

 

5,792

 

 

 

9,574

 

 

 

165.3

%

Occupancy and related costs

 

 

 

3,922

 

 

 

 

2,697

 

 

 

1,225

 

 

 

45.4

%

Professional fees

 

 

 

3,998

 

 

 

 

2,459

 

 

 

1,539

 

 

 

62.6

%

Other

 

 

 

16,400

 

 

 

 

9,196

 

 

 

7,204

 

 

 

78.3

%

Total selling, general & administrative expenses

 

$

 

109,114

 

 

$

 

58,380

 

 

$

50,734

 

 

 

86.9

%

Selling, general and administrative expenses increased 86.9% to $109.1 million. The increase was primarily due to:

  • $19.5 million increase in compensation and benefits due to an increase in headcount, an increase in variable fees for third-party sales and sales support providers, as well as a $2.2 million increase in stock-based compensation to $2.8 million as a result of our initial public offering (the “IPO”);
  • $11.6 million increase in marketing expense as we expanded our national broad-reach advertising and aired our first Super Bowl commercial;
  • $9.6 million increase in outbound logistics costs partially attributable to the growth in ecommerce units sold, which increased outbound logistics costs by $5.5 million, and increases in market rates of logistics providers, which increased outbound logistics costs by $4.1 million; and
  • $7.2 million increase in other selling, general and administrative expenses primarily related to additional insurance costs associated with being a publicly traded company and volume-based fees for software licenses as our business continues to scale.

We expect selling, general and administrative expenses to increase in the future as we scale our business and sell more ecommerce units. We also expect to incur increased selling, general and administrative expenses as we continue to invest in and improve our customer experience and invest in expanding our proprietary logistics network, including our last-mile delivery operations.

Loss from Operations and Net Loss

Loss from operations increased 84.4% to $75.5 million. Net loss increased 88.0% to $77.2 million.

Non-GAAP Financial Measures

In addition to our results determined in accordance with U.S. GAAP, we believe EBITDA and Non-GAAP net loss per share, as adjusted, which are non-GAAP financial measures, are useful in evaluating our operating performance. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with U.S. GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with U.S. GAAP. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with U.S. GAAP. We have reconciled all non-GAAP financial measures with the most directly comparable U.S. GAAP financial measures.

EBITDA and Non-GAAP net loss per share, as adjusted are supplemental performance measures that our management uses to assess our operating performance and the operating leverage in our business. Because EBITDA and Non-GAAP net loss per share, as adjusted, facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.

We are not presenting Adjusted EBITDA, Adjusted loss from operations, Non-GAAP net loss, and Non-GAAP net loss per share as there were no relevant adjustments for the three months ended March 31, 2021 and 2020.

EBITDA

We calculate EBITDA as net loss before interest expense, interest income, income tax expense and depreciation and amortization expense. The following table presents a reconciliation of EBITDA to net loss, which is the most directly comparable U.S. GAAP measure:

 

 

Three Months Ended

March 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Net loss

 

$

(77,189

)

 

$

(41,059

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

 

Interest expense

 

 

3,812

 

 

 

2,826

 

Interest income

 

 

(2,296

)

 

 

(1,956

)

Provision for income taxes

 

 

156

 

 

 

53

 

Depreciation and amortization expense

 

 

2,906

 

 

 

970

 

EBITDA

 

$

(72,611

)

 

$

(39,166

)

Non-GAAP net loss per share, as adjusted

Non-GAAP net loss per share, as adjusted has been computed to give effect to, as of the beginning of each period presented, (i) the shares of common stock issued in connection with our IPO (ii) the automatic conversion of all outstanding shares of redeemable convertible preferred stock into shares of common stock that occurred upon the consummation of our IPO and (iii) the shares of common stock issued in connection with our follow-on public offering, all of which occurred in 2020. The following table presents a reconciliation of Non-GAAP net loss per share, as adjusted to net loss per share, which is the most directly comparable U.S. GAAP measure:

 

 

Three Months Ended

March 31,

 

 

 

2021

 

 

2020

 

Net loss

 

$

(77,189

)

 

$

(41,059

)

Net loss per share, basic and diluted

 

$

(0.57

)

 

$

(4.85

)

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding used to compute net loss per

share, basic and diluted

 

 

135,497,511

 

 

 

8,471,456

 

Add: unweighted adjustment for common stock issued in connection with IPO

 

 

 

 

 

24,437,500

 

Add: unweighted adjustment for conversion of redeemable convertible preferred stock in connection with IPO

 

 

 

 

 

85,533,394

 

Add: unweighted adjustment for common stock issued in connection with follow-on public offering

 

 

 

 

 

10,800,000

 

Less: Adjustment for the impact of the above items already included in weighted-average number of shares outstanding for the periods presented

 

 

 

 

 

 

Weighted-average number of shares outstanding used to compute net loss per share, as adjusted, basic and diluted

 

 

135,497,511

 

 

 

129,242,350

 

Non-GAAP net loss per share, as adjusted, basic and diluted

 

$

(0.57

)

 

$

(0.32

)

Financial Outlook

For the full year 2021, we continue to expect triple digit year-over-year growth in ecommerce unit sales and more than 200% year-over-year growth in aggregate gross profit. For the second quarter 2021, we expect the following results:

  • Ecommerce unit sales of 17,500 to 18,000, implying year over year growth of 164% at the middle of the guidance range.
  • Average ecommerce selling price per unit of $27,000 to $28,000 and average ecommerce gross profit per unit of $2,500 to $2,600.
  • Wholesale unit sales of 7,500 to 8,000, average selling price per unit of $10,000 to $11,000 and average gross profit per unit of $800 to $900.
  • TDA unit sales of 1,400 to 1,500, average selling price per unit of $27,000 to 28,000 and average gross profit per unit of $2,000 to $2,100.
  • Total revenue of $618 to $640 million.
  • Total gross profit of $54 to $59 million.
  • EBITDA* of $(70) to $(61) million.
  • Stock-based compensation expense of $4.4 million.
  • Net loss per share of $(0.58) to $(0.51).

*A reconciliation of non-GAAP guidance measures to corresponding GAAP measures for our second quarter 2021 Financial Outlook is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, these costs and expenses that may be incurred in the future. We have provided a reconciliation of GAAP to non-GAAP financial measures for first quarter 2021 in the reconciliation table in the Non-GAAP Financial Measures section above.

We expect the following number of GAAP weighted average shares outstanding for the second quarter and the full year 2021:

 

 

Quarter

 

YTD

 

2021

 

136,303,300

 

136,101,850

 

These estimates exclude any shares potentially issuable under stock-based compensation plans.

The foregoing estimates are forward-looking statements that reflect the Company’s expectations as of May 12, 2021 and are subject to substantial uncertainty. See “Forward-Looking Statements” below.

Conference Call & Webcast Information

Vroom management will discuss these results and other information regarding the Company during a conference call and audio webcast Wednesday, May 12, 2021 at 5:00 p.m. ET.

The conference call can be accessed via telephone by dialing 1-833-519-1297 (or 914-800-3868 for international access) and entering the conference ID 2662706. A live audio webcast will also be available at ir.vroom.com. An archived webcast of the conference call will be accessible on the website within 48 hours of its completion.

About Vroom (NASDAQ: VRM)

Vroom is an innovative, end-to-end ecommerce platform that offers a better way to buy and a better way to sell used vehicles. The Company’s scalable, data-driven technology brings all phases of the vehicle buying and selling process to consumers wherever they are and offers an extensive selection of vehicles, transparent pricing, competitive financing, and contact-free, at-home pick-up and delivery. For more information visit www.vroom.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding our expectations regarding our business strategy and plans, including our ability to scale our business, grow inventory, expand reconditioning capacity, invest in logistics and improve our end-to-end customer experience, and for future results of operations and financial position, including our ability to improve our unit economics and our outlook for the second quarter ended June 30, 2021 and the year ended December 31, 2021. These statements are based on management’s current assumptions and are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. For factors that could cause actual results to differ materially from the forward-looking statements in this press release, please see the risks and uncertainties identified under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020, as updated by our Quarterly report on Form 10-Q for the quarter ended March 31, 2021, each of which is available on our Investor Relations website at ir.vroom.com and on the SEC website at www.sec.gov. All forward-looking statements reflect our beliefs and assumptions only as of the date of this press release. We undertake no obligation to update forward-looking statements to reflect future events or circumstances.

VROOM, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

(unaudited)

 

 

As of

 

 

As of

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

940,287

 

 

$

1,056,213

 

Restricted cash

 

 

26,550

 

 

 

33,826

 

Accounts receivable, net of allowance of $4,380 and $2,803, respectively

 

 

93,215

 

 

 

60,576

 

Inventory

 

 

337,696

 

 

 

423,647

 

Prepaid expenses and other current assets

 

 

24,724

 

 

 

23,617

 

Total current assets

 

 

1,422,472

 

 

 

1,597,879

 

Property and equipment, net

 

 

16,937

 

 

 

15,092

 

Intangible assets, net

 

 

32,912

 

 

 

34

 

Goodwill

 

 

159,306

 

 

 

78,172

 

Operating lease right-of-use assets

 

 

18,569

 

 

 

17,137

 

Other assets

 

 

16,511

 

 

 

15,742

 

Total assets

 

$

1,666,707

 

 

$

1,724,056

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

42,840

 

 

$

32,925

 

Accrued expenses

 

 

71,966

 

 

 

59,405

 

Vehicle floorplan

 

 

253,038

 

 

 

329,231

 

Deferred revenue

 

 

48,236

 

 

 

24,822

 

Operating lease liabilities, current

 

 

6,365

 

 

 

6,052

 

Other current liabilities

 

 

32,700

 

 

 

30,275

 

Total current liabilities

 

 

455,145

 

 

 

482,710

 

Operating lease liabilities, excluding current portion

 

 

13,457

 

 

 

12,093

 

Other long-term liabilities

 

 

2,504

 

 

 

2,151

 

Total liabilities

 

 

471,106

 

 

 

496,954

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock, $0.001 par value; 500,000,000 shares authorized as of March 31, 2021 and December 31, 2020; 136,303,301 and 134,043,969 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively

 

 

134

 

 

 

132

 

Additional paid-in-capital

 

 

2,050,527

 

 

 

2,004,841

 

Accumulated deficit

 

 

(855,060

)

 

 

(777,871

)

Total stockholders’ equity

 

 

1,195,601

 

 

 

1,227,102

 

Total liabilities and stockholders’ equity

 

$

1,666,707

 

 

$

1,724,056

 

VROOM, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

(unaudited)

 

 

Three Months Ended

March 31,

 

 

 

2021

 

 

2020

 

Revenue:

 

 

 

 

 

 

 

 

Retail vehicle, net

 

$

454,323

 

 

$

308,710

 

Wholesale vehicle

 

 

118,024

 

 

 

55,578

 

Product, net

 

 

15,572

 

 

 

11,044

 

Other

 

 

3,199

 

 

 

440

 

Total revenue

 

 

591,118

 

 

 

375,772

 

Cost of sales

 

 

554,942

 

 

 

357,385

 

Total gross profit

 

 

36,176

 

 

 

18,387

 

Selling, general and administrative expenses

 

 

109,114

 

 

 

58,380

 

Depreciation and amortization

 

 

2,594

 

 

 

966

 

Loss from operations

 

 

(75,532

)

 

 

(40,959

)

Interest expense

 

 

3,812

 

 

 

2,826

 

Interest income

 

 

(2,296

)

 

 

(1,956

)

Revaluation of preferred stock warrant

 

 

 

 

 

(790

)

Other income, net

 

 

(15

)

 

 

(33

)

Loss before provision for income taxes

 

 

(77,033

)

 

 

(41,006

)

Provision for income taxes

 

 

156

 

 

 

53

 

Net loss

 

$

(77,189

)

 

$

(41,059

)

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.57

)

 

$

(4.85

)

Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted

 

 

135,497,511

 

 

 

8,471,456

 

VROOM, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Three Months Ended

March 31,

 

 

 

2021

 

 

2020

 

Operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(77,189

)

 

$

(41,059

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,906

 

 

 

970

 

Amortization of debt issuance costs

 

 

281

 

 

 

94

 

Stock-based compensation expense

 

 

2,820

 

 

 

600

 

Provision for inventory obsolescence

 

 

(2,551

)

 

 

4,427

 

Revaluation of preferred stock warrant

 

 

 

 

 

(790

)

Other

 

 

1,813

 

 

 

306

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(33,140

)

 

 

(4,530

)

Inventory

 

 

88,502

 

 

 

21,702

 

Prepaid expenses and other current assets

 

 

(1,127

)

 

 

(2,084

)

Other assets

 

 

(650

)

 

 

(807

)

Accounts payable

 

 

9,568

 

 

 

(2,937

)

Accrued expenses

 

 

12,194

 

 

 

(847

)

Deferred revenue

 

 

23,376

 

 

 

(4,499

)

Other liabilities

 

 

2,751

 

 

 

4,309

 

Net cash provided by (used in) operating activities

 

 

29,554

 

 

 

(25,145

)

Investing activities

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(3,239

)

 

 

(1,699

)

Acquisition of business, net of cash acquired

 

 

(76,145

)

 

 

 

Net cash used in investing activities

 

 

(79,384

)

 

 

(1,699

)

Financing activities

 

 

 

 

 

 

 

 

Proceeds from vehicle floorplan

 

 

396,849

 

 

 

293,854

 

Repayments of vehicle floorplan

 

 

(473,042

)

 

 

(302,149

)

Payment of vehicle floorplan upfront commitment fees

 

 

 

 

 

(1,125

)

Proceeds from the issuance of redeemable convertible preferred stock, net

 

 

 

 

 

21,694

 

Repurchase of common stock

 

 

 

 

 

(1,818

)

Payments of costs related to IPO

 

 

 

 

 

(828

)

Proceeds from exercise of stock options

 

 

2,821

 

 

 

6

 

Other financing activities

 

 

 

 

 

(34

)

Net cash (used in) provided by financing activities

 

 

(73,372

)

 

 

9,600

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(123,202

)

 

 

(17,244

)

Cash, cash equivalents and restricted cash at the beginning of period

 

 

1,090,039

 

 

 

219,587

 

Cash, cash equivalents and restricted cash at the end of period

 

$

966,837

 

 

$

202,343

 

 

Investor Relations:

Vroom

Allen Miller

[email protected]

Media Contact:

Moxie Communications Group

Alyssa Galella

[email protected]

(562) 294-6261

KEYWORDS: United States North America New York

INDUSTRY KEYWORDS: Mobile/Wireless Technology Other Retail Automotive General Automotive Specialty Other Automotive Internet Retail Online Retail

MEDIA:

Logo
Logo

Chinook Therapeutics Provides Business Update and Reports First Quarter 2021 Financial Results

SEATTLE, May 12, 2021 (GLOBE NEWSWIRE) — Chinook Therapeutics, Inc. (Nasdaq: KDNY), a biopharmaceutical company focused on the discovery, development and commercialization of precision medicines for kidney diseases, today provided a business update and reported financial results for the first quarter ended March 31, 2021.

“During the first quarter of 2021, Chinook made strong progress with its pipeline of programs for kidney diseases, including initiating the phase 3 ALIGN and phase 2 AFFINITY trials of atrasentan, presenting encouraging clinical data from the BION-1301 program and entering into a strategic collaboration with Evotec,” said Eric Dobmeier, president and chief executive officer of Chinook Therapeutics. “We are well-capitalized and resourced to execute across our programs to generate additional data catalysts and continue building Chinook into a leading kidney disease company.”

Recent Highlights

  • Presented Gd-IgA1 biomarker data in healthy volunteers from Part 1 (single ascending dose) and Part 2 (multiple ascending dose) of the ongoing phase 1b study of BION-1301 at the ISN World Congress of Nephrology 2021, showing dose-dependent and durable reductions in Gd-IgA1 levels following administration of BION-1301.
  • Presented data from the BION-1301 phase 1 intravenous to subcutaneous bioavailability study in healthy volunteers at the ISN World Congress of Nephrology 2021, demonstrating our ability to transition to subcutaneous administration of BION-1301 in cohort 2 of the ongoing phase 1b and future studies.  
  • Enrolled the first patient in the phase 2 AFFINITY basket trial of atrasentan, a highly potent and selective endothelin A receptor (ETA) antagonist (see www.clinicaltrials.gov, identifier NCT04573920). Chinook expects to report data from initial patient cohorts of this study in 2022.
  • Enrolled the first patient with IgA nephropathy (IgAN) in the phase 3 ALIGN trial of atrasentan, (see www.clinicaltrials.gov, identifier NCT04573478). Chinook expects to report top-line proteinuria data from this study in 2023 to support potential accelerated approval from the FDA.
  • Entered into a strategic collaboration with Evotec to discover and develop novel precision medicine therapies for lupus nephritis, IgAN, polycystic kidney disease (PKD) and other primary glomerular diseases by leveraging the National Unified Renal Translational Research Enterprise (NURTuRE) patient biobank and Evotec’s proprietary PanHunter multi-omics platform.
  • Received rare pediatric disease designation from the U.S. Food and Drug Administration (FDA) for CHK-336, an investigational oral small molecule inhibitor of lactate dehydrogenase A (LDHA), for primary hyperoxaluria (PH).

Anticipated Upcoming Catalysts

  • Part 3 of Chinook’s phase 1b study of BION-1301 is currently enrolling IgAN patients in an open-label setting, and Chinook expects to present a small subset of interim patient data in an oral presentation at the 58th ERA-EDTA Congress in June, as well as additional patient data at the ASN Kidney Week 2021 in November.
  • CHK-336 is currently in IND-enabling studies and advancing towards an expected IND submission in late 2021 or early 2022 for the treatment of primary hyperoxaluria.

First Quarter 2021 Financial Results

  • Cash Position – Cash, cash equivalents and marketable securities totaled $222.6 million at March 31, 2021, compared to $250.4 million at December 31, 2020.

  • Revenue – Total revenue increased by $0.4 million for the first quarter of 2021 compared to the same period in 2020 due to revenue recognized related to research and development services provided under the collaboration agreement with Lilly, which was acquired under the merger with Aduro.

  • Expenses –

    • Research and development expenses were $25.7 million for the first quarter of 2021 compared to $2.8 million for the same period in 2020. The increase was primarily due to external clinical and manufacturing expenses related to the atrasentan and BION-1301 clinical programs; higher employee-related costs, including salaries, benefits and stock-based compensation expense associated with hiring staff to build out our clinical and development capabilities; increased spending for consulting and outside services; and higher facilities and other costs. The three months ended March 31, 2021 also includes an upfront fee of $3.3 million due to Evotech International GmbH under a research collaboration and license agreement entered into in February 2021.
    • General and administrative expenses were $9.5 million for the first quarter of 2021 compared to $1.3 million for the same period in 2020. The increase was primarily due to higher employee-related costs, including salaries, benefits and stock-based compensation expense associated with the addition of administrative staff to buildout our public-company infrastructure; higher legal, consulting and outside services costs; and an increase in facilities and other costs.
    • Expenses due to change in fair value of contingent consideration and amortization of intangibles were $2.3 million for the first quarter of 2021 compared to nil for the same period in 2020. These non-cash expenses are due to the quarterly revaluation of assets and liabilities related to the merger with Aduro.
  • Net Loss – Net loss for the first quarter of 2021 was $37.2 million or $0.88 per share compared to net loss of $5.1 million or $1.25 per share for the same period in 2020.

  • Cash Used in Operations – For the first quarter ended March 31, 2021, cash used in operations totaled $28.1 million.

About Chinook Therapeutics, Inc.

Chinook Therapeutics, Inc. is a clinical-stage biopharmaceutical company developing precision medicines for kidney diseases. Chinook’s product candidates are being investigated in rare, severe chronic kidney disorders with opportunities for well-defined clinical pathways. Chinook’s lead program is atrasentan, a phase 3 endothelin receptor antagonist for the treatment of IgA nephropathy and other proteinuric glomerular diseases. BION-1301, an anti-APRIL monoclonal antibody is being evaluated in a phase 1b trial for IgA nephropathy. In addition, Chinook is advancing CHK-336, an oral small molecule LDHA inhibitor for the treatment of primary hyperoxaluria, as well as research programs for other rare, severe chronic kidney diseases. Chinook is building its pipeline by leveraging insights in kidney single cell RNA sequencing, human-derived organoids and new translational models, to discover and develop therapeutics with differentiating mechanisms of action against key kidney disease pathways. To learn more, visit www.chinooktx.com.

Cautionary Note on Forward-Looking Statements

Certain of the statements made in this press release are forward looking, including those relating to Chinook’s business, future operations, advancement of its product candidates and product pipeline, clinical development of its product candidates, including expectations regarding cash forecasts and timing of initiation and results of clinical trials. In some cases, you can identify these statements by forward-looking words such as “may,” “will,” “continue,” “anticipate,” “intend,” “could,” “project,” “expect” or the negative or plural of these words or similar expressions. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results and events to differ materially from those anticipated, including, but not limited to, our ability to develop and commercialize our product candidates, including initiation of clinical trials of our existing product candidates or those developed as part of the Evotec collaboration, whether results of early clinical trials or preclinical studies will be indicative of the results of future trials, our ability to obtain and maintain regulatory approval of our product candidates, our ability to operate in a competitive industry and compete successfully against competitors that may be more advanced or have greater resources than we do, our ability to obtain and adequately protect intellectual property rights for our product candidates and the effects of COVID-19 on our clinical programs and business operations. Many of these risks are described in greater detail in our filings with the SEC. Any forward-looking statements in this press release speak only as of the date of this press release. Chinook assumes no obligation to update forward-looking statements whether as a result of new information, future events or otherwise, after the date of this press release.

Contact:

Noopur Liffick
Vice President, Investor Relations & Corporate Communications
[email protected]
[email protected]

   
CHINOOK THERAPEUTICS, INC.

Consolidated Statements of Operations

(In thousands, except per share amounts)


       
    Three Months Ended March 31,  
    2021     2020  
Collaboration and license revenue   $ 351     $  
Operating expenses:                
Research and development     25,697       2,818  
General and administrative     9,543       1,271  
Change in fair value of contingent consideration     1,839        
Amortization of intangible assets     420        
Total operating expenses     37,499       4,089  
Loss from operations     (37,148 )     (4,089 )
Other expense, net     67       1,060  
Net loss   $ (37,215 )   $ (5,149 )
Net loss per share attributable to common stockholders, basic and diluted   $ (0.88 )   $ (1.25 )
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted     42,136       4,104  
                 

 
CHINOOK THERAPEUTICS, INC.

Consolidated Balance Sheets

(In thousands)
             
    March 31,     December 31,  
    2021     2020  
Assets                
Current assets:                
Cash and cash equivalents   $ 168,092     $ 187,750  
Marketable securities     51,478       59,622  
Accounts receivable     256       262  
Prepaid expenses and other current assets     6,174       6,447  
Total current assets     226,000       254,081  
Marketable securities     2,999       3,000  
Property and equipment, net     19,860       20,626  
Restricted cash     1,750       1,750  
Operating lease right-of-use assets     54,420       55,673  
Intangible assets, net     27,277       27,696  
In process research & development     39,295       39,295  
Goodwill     22,441       22,441  
Other assets     4,731       4,440  
Total assets   $ 398,773     $ 429,002  
Liabilities and Stockholders’ Equity                
Current liabilities:                
Accounts payable     7,363       3,995  
Accrued and other current liabilities     14,486       15,674  
Operating lease liabilities     3,135       3,045  
Deferred revenue           95  
Total current liabilities     24,984       22,809  
Contingent value right liability     15,589       13,780  
Contingent consideration related to acquisition     1,830       1,800  
Deferred tax liabilities     16,377       16,377  
Operating lease liabilities     37,966       38,709  
Other long-term liabilities     1,508       905  
Total liabilities     98,254       94,380  
Stockholders’ equity     300,519       334,622  
Total liabilities and stockholders’ equity   $ 398,773     $ 429,002