Chicken Soup for the Soul Entertainment Announces Pricing of $10.8 Million Underwritten Public Offering of Common Stock

Chicken Soup for the Soul Entertainment Announces Pricing of $10.8 Million Underwritten Public Offering of Common Stock

COS COB, Conn.–(BUSINESS WIRE)–
Chicken Soup for the Soul Entertainment Inc. (Nasdaq: CSSE) (the “Company”), one of the largest providers of premium content to value-conscious consumers, today announced the pricing of its previously announced underwritten public offering. The Company is offering an aggregate of 4,688,015 shares of its Class A common stock at an offering price of $2.30 per share, inclusive of 1,643,015 shares purchased by Chicken Soup for the Soul, LLC, the Company’s parent. The offering is also being made to new and existing institutional investors, and select participants from the Company’s board and management, including the CEO.

Craig-Hallum Capital Group is acting as sole managing underwriter for the offering.

The Company expects to receive aggregate gross proceeds from the offering of approximately $10.8 million, before deducting underwriting discounts and commissions and other offering-related expenses payable by the Company, and application of approximately $3.8 million for certain payments due under its management and license agreements with Chicken Soup for the Soul, LLC, as described in the prospectus supplement. No underwriter discount applies to the shares being purchased by Chicken Soup for the Soul, LLC. The Company intends to use the net proceeds received from this offering for working capital and general corporate purposes, including the payment of certain obligations as described in the final prospectus supplement to be filed with the Securities and Exchange Commission (the “SEC”).

The offering is expected to close on or about April 3, 2023, subject to the satisfaction of customary closing conditions.

This offering is being made pursuant to a shelf registration statement filed with the SEC on June 14, 2021, and declared effective on June 24, 2021. A final prospectus supplement and accompanying prospectus relating to the offering will be filed with the SEC and will be available on the SEC’s website at www.sec.gov. Copies of the final prospectus supplement and accompanying prospectus relating to the offering, when available, may also be obtained by contacting Craig-Hallum Capital Group LLC, Attention: Equity Capital Markets, 222 South 9th Street, Suite 350, Minneapolis, Minnesota 55402, by telephone at (612) 334-6300, or by email at [email protected].

This press release shall not constitute an offer to sell or the solicitation of an offer to buy these securities, nor shall there be any sale of these securities in any state or other jurisdiction in which such offer, solicitation or sale would be unlawful prior to the registration or qualification under the securities laws of any such state or other jurisdiction.

About Chicken Soup for the Soul Entertainment

Chicken Soup for the Soul Entertainment (Nasdaq: CSSE) provides premium content to value-conscious consumers. The company is one of the largest advertising-supported video-on-demand (AVOD) companies in the US, with three flagship AVOD streaming services: Redbox, Crackle, and Chicken Soup for the Soul. In addition, the company operates Redbox Free Live TV, a free ad-supported streaming television service (FAST), with over 160 channels as well as a transaction video on demand (TVOD) service, and a network of approximately 34,000 kiosks across the US for DVD rentals. In order to provide original and exclusive content to its viewers, the Company creates, acquires, and distributes films and TV series through its Screen Media and Chicken Soup for the Soul TV Group subsidiaries. Chicken Soup for the Soul Entertainment is a subsidiary of Chicken Soup for the Soul, LLC, which publishes the famous books series and produces super-premium pet food under the Chicken Soup for the Soul brand name.

FORWARD-LOOKING STATEMENTS

This press release includes forward-looking statements within the meaning of the federal securities laws. Forward-looking statements are statements that are not historical facts and include, without limitation, statements regarding the public offering and intended use of proceeds from the offering. There can be no assurance that the Company will be able to complete the public offering on the anticipated terms, or at all, including the satisfaction of customary closing conditions. For a more complete description of these and other risks and uncertainties, please refer to Item 1A (Risk Factors) on the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 31, 2022, Item 1A (Risk Factors) in the Company’s Quarterly Report on Form 10-Q for the three and nine-month period ended September 30, 2022, filed with the SEC on November 14, 2022 and the Company’s other filings with the SEC. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by the forward-looking statements contained in this press release. Forward-looking statements are made as of the date of this release, and, except as required by law, the Company does not undertake an obligation to update its forward-looking statements to reflect future events or circumstances.

(INVESTOR RELATIONS)

Zaia Lawandow

Chicken Soup for the Soul Entertainment

[email protected]

(PRESS)

Peter Binazeski

Chicken Soup for the Soul Entertainment

[email protected]

KEYWORDS: Connecticut United States North America

INDUSTRY KEYWORDS: Film & Motion Pictures TV and Radio Consumer Electronics Technology Licensing (Entertainment) Public Relations/Investor Relations General Entertainment Entertainment Communications Audio/Video Mobile/Wireless

MEDIA:

Logo
Logo

Levi Strauss & Co. Announces Time Change for First Quarter 2023 Earnings Release and Conference Call

Levi Strauss & Co. Announces Time Change for First Quarter 2023 Earnings Release and Conference Call

SAN FRANCISCO–(BUSINESS WIRE)–
Levi Strauss & Co. (NYSE: LEVI) announced the rescheduling of its earnings release and conference call for the first quarter ended February 26, 2023. The earnings release will now be available prior to market open on Thursday, April 6, 2023, followed by a conference call at 6 a.m. Pacific Time / 9 a.m. Eastern Time.

To access the conference call, please pre-register using this link. Registrants will receive confirmation with dial-in details.

A live webcast of the event can be accessed using this link. A replay of the webcast will be available on http://investors.levistrauss.com starting approximately two hours after the event and archived on the site for one quarter.

To access the company’s related press release on April 6, 2023, please visit http://investors.levistrauss.com.

About Levi Strauss & Co.

Levi Strauss & Co. (LS&Co.) is one of the world’s largest brand-name apparel companies and a global leader in jeanswear. The company designs and markets jeans, casual wear and related accessories for men, women and children under the Levi’s®, Signature by Levi Strauss & Co.™, Denizen®, Dockers® and Beyond Yoga® brands. Its products are sold in more than 110 countries worldwide through a combination of chain retailers, department stores, online sites, and a global footprint of approximately 3,200 retail stores and shop-in-shops. Levi Strauss & Co.’s reported 2022 net revenues were $6.2 billion. For more information, go to http://levistrauss.com, and for financial news and announcements go to http://investors.levistrauss.com.

Investor Contact:

Aida Orphan

Levi Strauss & Co.

(415) 501-6194

[email protected]

Media Contact:

Elizabeth Owen

Levi Strauss & Co.

(415) 501-7777

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Fashion Retail

MEDIA:

Logo
Logo

TG Therapeutics Announces Positive CHMP Opinion for BRIUMVI™ (ublituximab-xiiy) for the Treatment of Relapsing Forms of Multiple Sclerosis in Adults

NEW YORK, March 31, 2023 (GLOBE NEWSWIRE) — TG Therapeutics, Inc. (NASDAQ: TGTX), today announced that the Committee for Medicinal Products for Human Use (CHMP) of the European Medicines Agency (EMA) has issued a positive opinion recommending the approval of BRIUMVI™ (ublituximab-xiiy) for the treatment of adult patients relapsing forms of multiple sclerosis (RMS) with active disease defined by clinical or imaging features.

BRIUMVI is the first and only anti-CD20 monoclonal antibody approved in the U.S. for adult patients with RMS that can be administered in a one-hour infusion following the starting dose. BRIUMVI was granted approval by the U.S. Food and Drug Administration on December 28, 2022, for the treatment of RMS in adults.

Michael S. Weiss, the Company’s Chairman and Chief Executive Officer, stated, “The positive recommendation to approve BRIUMVI by the CHMP takes us one step closer to delivering BRIUMVI to patients and healthcare providers in Europe. Following today’s recommendation, we look forward to hearing a decision on the marketing authorization application by the European Commission in the coming months.”

Hans-Peter Hartung, MD, PhD, FRCP, Professor of Neurology at Heinrich-Heine University Düsseldorf and Steering Committee Member for the ULTIMATE I & II trials stated, “Today’s announcement from the CHMP marks an important milestone for patients living in the EU with MS, a chronic condition affecting millions worldwide. The data from the ULTIMATE I & II trials establish BRIUMVI as an effective MS treatment which can be administered in a one-hour infusion twice a year following the starting dose. I look forward to the potential approval of BRIUMVI and it being available to those in need of treatment alternatives in the EU.”

The positive CHMP Opinion is based on data from the ULTIMATE I & II Phase 3 trials, which demonstrated superiority over teriflunomide in significantly reducing the annualized relapse rate (ARR, the primary endpoint), the number of T1 Gd-enhancing lesions and the number of new or enlarging T2 lesions. Results from the ULTIMATE I & II trials were published in August 2022 in The New England Journal of Medicine.

Based on the CHMP recommendation, a decision by the European Commission is expected in approximately two months. If granted by the European Commission, the centralised marketing authorisation is valid in all European Union (EU) Member States, Iceland, Norway and Liechtenstein.

ABOUT THE ULTIMATE I & II PHASE 3 TRIALS

ULTIMATE I & II are two randomized, double-blind, double-dummy, parallel group, active comparator-controlled clinical trials of identical design, in patients with RMS treated for 96 weeks. Patients were randomized to receive either BRIUMVI, given as an IV infusion of 150 mg administered in four hours, 450 mg two weeks after the first infusion administered in one hour, and 450 mg every 24 weeks administered in one hour, with oral placebo administered daily; or teriflunomide, the active comparator, given orally as a 14 mg daily dose with IV placebo administered on the same schedule as BRIUMVI. Both studies enrolled patients who had experienced at least one relapse in the previous year, two relapses in the previous two years, or had the presence of a T1 gadolinium (Gd)-enhancing lesion in the previous year. Patients were also required to have an Expanded Disability Status Scale (EDSS) score from 0 to 5.5 at baseline. The ULTIMATE I & II trials enrolled a total of 1,094 patients with RMS across 10 countries. These trials were led by Lawrence Steinman, MD, Zimmermann Professor of Neurology & Neurological Sciences, and Pediatrics at Stanford University. Additional information on these clinical trials can be found at www.clinicaltrials.gov (NCT03277261; NCT03277248).

ABOUT BRIUMVI™ (ublituximab-xiiy) 150 mg/6 mL Injection for IV

BRIUMVI is a novel monoclonal antibody that targets a unique epitope on CD20-expressing B-cells. Targeting CD20 using monoclonal antibodies has proven to be an important therapeutic approach for the management of autoimmune disorders, such as RMS. BRIUMVI is uniquely designed to lack certain sugar molecules normally expressed on the antibody. Removal of these sugar molecules, a process called glycoengineering, allows for efficient B-cell depletion at low doses.

BRIUMVI is indicated for the treatment of adults with relapsing forms of multiple sclerosis (RMS), to include clinically isolated syndrome, relapsing-remitting disease, and active secondary progressive disease.

A list of authorized specialty distributors can be found at www.briumvi.com.

IMPORTANT SAFETY INFORMATION

Contraindications: BRIUMVI is contraindicated in patients with:

  • Active HBV infection
  • A history of life-threatening infusion reaction to BRIUMVI

WARNINGS AND PRECAUTIONS

Infusion Reactions: BRIUMVI can cause infusion reactions, which can include pyrexia, chills, headache, influenza-like illness, tachycardia, nausea, throat irritation, erythema, and an anaphylactic reaction. In MS clinical trials, the incidence of infusion reactions in BRIUMVI-treated patients who received infusion reaction-limiting premedication prior to each infusion was 48%, with the highest incidence within 24 hours of the first infusion. 0.6% of BRIUMVI-treated patients experienced infusion reactions that were serious, some requiring hospitalization.

Observe treated patients for infusion reactions during the infusion and for at least one hour after the completion of the first two infusions unless infusion reaction and/or hypersensitivity has been observed in association with the current or any prior infusion. Inform patients that infusion reactions can occur up to 24 hours after the infusion. Administer the recommended pre-medication to reduce the frequency and severity of infusion reactions. If life-threatening, stop the infusion immediately, permanently discontinue BRIUMVI, and administer appropriate supportive treatment. Less severe infusion reactions may involve temporarily stopping the infusion, reducing the infusion rate, and/or administering symptomatic treatment.

Infections: Serious, life-threatening or fatal, bacterial and viral infections have been reported in BRIUMVI-treated patients. In MS clinical trials, the overall rate of infections in BRIUMVI-treated patients was 56% compared to 54% in teriflunomide-treated patients. The rate of serious infections was 5% compared to 3% respectively. There were 3 infection-related deaths in BRIUMVI-treated patients. The most common infections in BRIUMVI-treated patients included upper respiratory tract infection (45%) and urinary tract infection (10%). Delay BRIUMVI administration in patients with an active infection until the infection is resolved.

Consider the potential for increased immunosuppressive effects when initiating BRIUMVI after immunosuppressive therapy or initiating an immunosuppressive therapy after BRIUMVI.


Hepatitis B Virus (HBV) Reactivation:
HBV reactivation occurred in an MS patient treated with BRIUMVI in clinical trials. Fulminant hepatitis, hepatic failure, and death caused by HBV reactivation have occurred in patients treated with anti-CD20 antibodies. Perform HBV screening in all patients before initiation of treatment with BRIUMVI. Do not start treatment with BRIUMVI in patients with active HBV confirmed by positive results for HBsAg and anti-HB tests. For patients who are negative for surface antigen [HBsAg] and positive for HB core antibody [HBcAb+] or are carriers of HBV [HBsAg+], consult a liver disease expert before starting and during treatment.


Progressive Multifocal Leukoencephalopathy (PML):
Although no cases of PML have occurred in BRIUMVI-treated MS patients, JCV infection resulting in PML has been observed in patients treated with other anti-CD20 antibodies and other MS therapies.

If PML is suspected, withhold BRIUMVI and perform an appropriate diagnostic evaluation. Typical symptoms associated with PML are diverse, progress over days to weeks, and include progressive weakness on one side of the body or clumsiness of limbs, disturbance of vision, and changes in thinking, memory, and orientation leading to confusion and personality changes.

MRI findings may be apparent before clinical signs or symptoms; monitoring for signs consistent with PML may be useful. Further investigate suspicious findings to allow for an early diagnosis of PML, if present. Following discontinuation of another MS medication associated with PML, lower PML-related mortality and morbidity have been reported in patients who were initially asymptomatic at diagnosis compared to patients who had characteristic clinical signs and symptoms at diagnosis.

If PML is confirmed, treatment with BRIUMVI should be discontinued.


Vaccinations:
Administer all immunizations according to immunization guidelines: for live or live-attenuated vaccines at least 4 weeks and, whenever possible at least 2 weeks prior to initiation of BRIUMVI for non-live vaccines. BRIUMVI may interfere with the effectiveness of non-live vaccines. The safety of immunization with live or live-attenuated vaccines during or following administration of BRIUMVI has not been studied. Vaccination with live virus vaccines is not recommended during treatment and until B-cell repletion.


Vaccination of Infants Born to Mothers Treated with BRIUMVI During Pregnancy:
In infants of mothers exposed to BRIUMVI during pregnancy, assess B-cell counts prior to administration of live or live-attenuated vaccines as measured by CD19+ B-cells. Depletion of B-cells in these infants may increase the risks from live or live-attenuated vaccines. Inactivated or non-live vaccines may be administered prior to B-cell recovery. Assessment of vaccine immune responses, including consultation with a qualified specialist, should be considered to determine whether a protective immune response was mounted.

Fetal Risk: Based on data from animal studies, BRIUMVI may cause fetal harm when administered to a pregnant woman. Transient peripheral B-cell depletion and lymphocytopenia have been reported in infants born to mothers exposed to other anti-CD20 B-cell depleting antibodies during pregnancy. A pregnancy test is recommended in females of reproductive potential prior to each infusion. Advise females of reproductive potential to use effective contraception during BRIUMVI treatment and for 6 months after the last dose.

Reduction in Immunoglobulins: As expected with any B-cell depleting therapy, decreased immunoglobulin levels were observed. Decrease in immunoglobulin M (IgM) was reported in 0.6% of BRIUMVI-treated patients compared to none of the patients treated with teriflunomide in RMS clinical trials. Monitor the levels of quantitative serum immunoglobulins during treatment, especially in patients with opportunistic or recurrent infections, and after discontinuation of therapy until B-cell repletion. Consider discontinuing BRIUMVI therapy if a patient with low immunoglobulins develops a serious opportunistic infection or recurrent infections, or if prolonged hypogammaglobulinemia requires treatment with intravenous immunoglobulins.

Most Common Adverse Reactions: The most common adverse reactions in RMS trials (incidence of at least 10%) were infusion reactions and upper respiratory tract infections.

Physicians, pharmacists, or other healthcare professionals with questions about BRIUMVI should visit www.briumvi.com.

ABOUT BRIUMVI PATIENT SUPPORT

BRIUMVI Patient Support is a flexible program designed by TG Therapeutics to support patients through their treatment journey in a way that works best for them. More information about the BRIUMVI Patient Support program can be accessed at www.briumvipatientsupport.com.

ABOUT MULTIPLE SCLEROSIS

Relapsing multiple sclerosis (RMS) is a chronic demyelinating disease of the central nervous system (CNS) and includes people with relapsing-remitting multiple sclerosis (RRMS) and people with secondary progressive multiple sclerosis (SPMS) who continue to experience relapses. RRMS is the most common form of multiple sclerosis (MS) and is characterized by episodes of new or worsening signs or symptoms (relapses) followed by periods of recovery. It is estimated that nearly 1 million people are living with MS in the United States and approximately 85% are initially diagnosed with RRMS.1,2 The majority of people who are diagnosed with RRMS will eventually transition to SPMS, in which they experience steadily worsening disability over time. Worldwide, more than 2.3 million people have a diagnosis of MS.1

ABOUT TG THERAPEUTICS

TG Therapeutics is a fully integrated, commercial stage, biopharmaceutical company focused on the acquisition, development and commercialization of novel treatments for B-cell diseases. In addition to a research pipeline including several investigational medicines, TG has received approval from the U.S. FDA for BRIUMVI™ (ublituximab-xiiy), for the treatment of adult patients with relapsing forms of multiple sclerosis, to include clinically isolated syndrome, relapsing-remitting disease, and active secondary progressive disease. For more information, visit www.tgtherapeutics.com, and follow us on Twitter @TGTherapeutics and on LinkedIn.

Cautionary Statement

This press release contains forward-looking statements that involve a number of risks and uncertainties. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Any forward-looking statements in this press release are based on management’s current expectations and beliefs and are subject to a number of risks, uncertainties and important factors that may cause actual events or results to differ materially from those expressed or implied by any forward-looking statements contained in this press release. In addition to the risk factors identified from time to time in our reports filed with the U.S. Securities and Exchange Commission (SEC), factors that could cause our actual results to differ materially include the below.

Such forward looking statements include but are not limited to statements regarding the results of the ULTIMATE I & II Phase 3 studies and BRIUMVI as a treatment for relapsing forms of Multiple Sclerosis (RMS). Additional factors that could cause our actual results to differ materially include the following: the risk that the data from the ULTIMATE I & II trials that we announce or publish may change, or the product profile of BRIUMVI may be impacted, as more data or additional endpoints are analyzed; the risk that data may emerge from future clinical studies or from adverse event reporting that may affect the safety and tolerability profile and commercial potential of BRIUMVI; the risk that any individual patient’s clinical experience in the post-marketing setting, or the aggregate patient experience in the post-marketing setting, may differ from that demonstrated in controlled clinical trials such as ULTIMATE I and II; the risk that BRIUMVI will not be commercially successful in the US or ex US; our ability to expand our commercial infrastructure, and successfully market and sell BRIUMVI in RMS, specifically in the EU where the Company currently does not have a commercial presence and where a commercialization partner has not yet been identified; the Company’s reliance on third parties for manufacturing, distribution and supply, and a range of other support functions for our commercial and clinical products, including BRIUMVI, and the ability of the Company and its manufacturers and suppliers to produce and deliver BRIUMVI to meet the market demand for BRIUMVI; the failure to obtain and maintain requisite regulatory approvals, including in the EU, and including the risk that the Company fails to satisfy post-approval regulatory requirements; the uncertainties inherent in research and development; and general political, economic and business conditions, including the risk that the ongoing COVID-19 pandemic could have on the safety profile of BRIUMVI and any of our other drug candidates as well as any government control measures associated with COVID-19 that could have an adverse impact on our research and development plans or commercialization efforts. Further discussion about these and other risks and uncertainties can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and in our other filings with the U.S. Securities and Exchange Commission.

Any forward-looking statements set forth in this press release speak only as of the date of this press release. We do not undertake to update any of these forward-looking statements to reflect events or circumstances that occur after the date hereof. This press release and prior releases are available at www.tgtherapeutics.com. The information found on our website is not incorporated by reference into this press release and is included for reference purposes only.

CONTACT:

Investor Relations

Email: [email protected]
Telephone: 1.877.575.TGTX (8489), Option 4

Media Relations:

Email: [email protected]
Telephone: 1.877.575.TGTX (8489), Option 6



Fintech and Agri-Fintech Company, Tingo Group, Inc., Reports Full Year 2022 Financial Results

Acquisition of 100% of Tingo Mobile Completed on November 30, 2022, making the Company significantly profitable from December 1, 2022

Company’s Integration with Tingo Mobile saw a Significant Acceleration in Growth of the Combined Group During Q4 2022, with the Signing of Major New Trade Partnerships, International Expansion and Launch of Several Significant New Products and Businesses

Acquisition of Tingo Foods Plc Completed on February 7, 2023

Name Change to Tingo Group, Inc. Reflects Importance of Tingo Brand and the Company’s Focus on Leveraging its Significant Market Presence

MONTVALE, N.J., March 31, 2023 (GLOBE NEWSWIRE) — Tingo Group, Inc. (NASDAQ: TIO) (“Tingo” or the “Company”) today announced its financial results for the fiscal year ended December 31, 2022.

The acquisition of 100% of Tingo Mobile Limited (“Tingo Mobile”), which was completed on November 30, 2022, has resulted in the consolidation of its financial results into the Company from December 1, 2022. Today’s earnings presentation and this press release also includes pro forma financial information for the full year ended December 31, 2022, with comparative pro forma financial information for the year ended December 31, 2021, so as to provide shareholders with a fuller understanding of the performance and growth of the acquisition and its expected impact on the Company.

Highlights & Recent Developments

Financial Results

  • Tingo Group cash balances at December 31, 2022, amounted to $500.3 million, compared to $96.6 million at December 31, 2021.
  • Net revenues of Tingo Group for 2022 (including Tingo Mobile for one month only from December 1, 2022) were $146.0 million, compared to $55.7 million in 2021.
  • Pro Forma Consolidated Revenues for 2022 were $1.152 billion, compared to $921.5 million for the prior year, which after stripping out non-recurring mobile handset sales in 2021 of $301.0 million, represented an increase of 85.5%.
  • Tingo Mobile’s Handset Leasing Revenues for 2022 were $476.3 million, up 50.3% on 2021 revenues of $316.9 million.
  • Nwassa Agri Fintech platform revenues for 2022 were $532.2 million, up 168.0% on 2021 revenues of $198.6 million.
  • Operating loss of Tingo Group for 2022 (including Tingo Mobile for one month only from December 1, 2022) was $11.8 million, after accounting for non-recurring transaction expenses of $9.6 million and share based payments of $6.6 million, which if added back would result in an operating profit of $4.3 million, compared to a loss of $37.9 million for 2021.
  • Pro Forma Consolidated Operating Income for 2022 was $554.6 million, compared to a loss of $47.0 million in 2021.
  • Pro Forma Consolidated EBITDA1 for 2022 was $954.5 million, compared to a Pro Forma Consolidated EBITDA1 of $275.6 million for 2021.
  • Tingo Mobile increased the customer numbers on its Nwassa Agri Fintech platform to 11.4 million at December 31, 2022, from 9.3 million at September 30, 2022, and handled more than $1 billion of customer transactions in the month of December.


1

EBITDA (Earnings Before Interest Tax Depreciation and Amortization
)
is considered a non-GAAP measure of financial performance)

Operational Milestones

  • Signed major trade partnership with the All Farmers Association of Nigeria (“AFAN”) on October 20, 2022, which launched ahead of schedule on November 16 2022, and includes commitment to enroll a minimum of 20 million new customers with Tingo Mobile.
  • Launched operations in Ghana on November 10, 2022, and signed a landmark trade deal with the Kingdom of Ashanti covering major agricultural and cocoa farming region, including a commitment to enroll a minimum of 2 million new customers with Tingo Mobile and a target to increase enrollments to more than 4 million.
  • Launched global commodity platform and export business on December 12, 2022, in partnership with the Dubai Multi Commodities Centre (“DMCC”), the world’s no.1 free trade zone, with the aim of generating a substantial increase in sales demand for the crops produced by Tingo Mobile’s farmers.
  • Launched in Malawi on December 14, 2022, representing a sizeable market in its own right, and also constituting a strategically important base from which to expand into East Africa, including the neighbouring countries of Tanzania, Zambia and Mozambique.
  • Acquired 100% ownership of Tingo Foods Plc on February 9, 2023, a recently established food processing business with the capacity to offtake large volumes of raw crops from Tingo Mobile’s farmers into finished food and beverage products. Since its inception in September 2022, Tingo Foods generated more than $400 million of highly profitable revenues during the four months ended December 31, 2022.
  • Tingo Foods, through a joint venture, has recently committed to fit-out and operate a $1.6 billion state of the art food processing facility in the Delta State of Nigeria, which is believed to be the largest of its kind on the African continent, and is expected to multiply the company’s food processing capacity, as well as expand its range of food and beverage products.
  • Launched the TingoPay Super App and a pan-African partnership with Visa on February 14, 2023, which once fully rolled out will offer retail customers an integrated digital Visa card, together with payments services, an e-wallet, and a wide range of value-added services. TingoPay, with Visa, will also offer a full range of merchant services to businesses, including to Tingo Mobile’s farmers.
  • Appointed specialist legal counsel and a team of expert advisors in February 2023 to investigate market manipulation and unlawful naked short selling of stock, and take appropriate action to prosecute any parties that have perpetrated illegal activity, and protect the Company from any such action in the future.
  • A special dividend plan and share buyback program are being considered as possible means of increasing shareholder value and to address the significant disconnect between the Company’s share price and its real value (in line with valuation multiples applied to other comparable Nasdaq listed companies).

Darren Mercer, MICT’s Chief Executive Officer, commented, “I am delighted with the remarkable transformation that we achieved in 2022. At the beginning of the year, we were faced with the backdrop of huge disruption in our domestic markets of China and Hong Kong, due to widespread Covid lockdown measures, and a significant downturn in the global financial services sector, in response to which we pivoted the Company both geographically and strategically, and acquired a business that is not only growing strongly but is also addressing some of the world’s biggest problems, namely food insecurity, financial exclusion and poverty. I feel privileged to be involved with Tingo and have acquired a business whose success is aligned with improving global food supply, and also with helping Africa and other emerging markets to become food sustainable.

“Our focus for much of 2022 was on completing and integrating our acquisition. After completing extensive due diligence and analysis on Tingo Mobile with a first-class team of globally renown advisors, including Ernst & Young, Dentons and Houlihan Lokey, before then restructuring the transaction so as to expedite its completion, and improve the terms for our shareholders, we were delighted to close the transaction to combine the companies before year end. This has considerably strengthened our balance sheet at December 31, 2022, resulting in gross assets of $1.7 billion, of which more than $0.5 billion is cash on hand. In addition, by closing the acquisition in 2022, we were able to engage one of the world’s leading accounting and audit firms, Deloitte, to audit the combined December 31, 2022, balance sheet and financial statements. It also gave us the opportunity to engage Grant Thornton to undertake an audit and Sarbanes-Oxley review of the group’s internal controls and procedures.

“I am also delighted with the progress we made with integrating Tingo Mobile into the group during Q4 2022, and in accelerating the expansion of the various businesses. As announced previously, since November 2022 we have signed trade partnerships that are expected to triple Tingo Mobile’s customers by the end of 2023, in addition to expanding our operations into three new countries, launching two new businesses, namely Tingo DMCC and TingoPay, and acquired the highly profitable Tingo Foods business. These significant developments, and their impact in terms of closing the end-to-end seed-to-sale ecosystem, puts us into a very strong position for 2023 and beyond.

“The financial results for Tingo Mobile, and the pro forma consolidated financial information for the group, speak for themselves. Highlights in the pro forma income statement include the 200% growth in gross profit in 2022 to $675 million, and a move from a Net Income Before Tax loss of $47 million in 2021 to a Net Income Before Tax surplus of more than $550 million in 2022. Additionally, we have experienced material growth during the first quarter of 2023, and we expect such growth to continue and accelerate throughout the remainder of the year and beyond.

“Having successfully integrated Tingo Mobile into the group and completed an audit with a world leading accounting firm, we look forward to finally addressing the significant disconnect in our share price and attract a valuation that is reflective of our consolidated earnings. With more than $500 million of cash on our balance sheet, and the launch of the largest food processing plant in Africa set to take place next year, we have an increasing number of options available to us to overcome the share price disconnect. As we continue to evaluate and consider all the options, together with our overall strategy for maximizing shareholder value, we will keep the market apprised and I hope to provide a further update in the coming weeks.”

Dozy Mmobuosi, Founder & CEO of Tingo Mobile and Tingo Foods, added: “My colleagues and I at Tingo Mobile and Tingo Foods are delighted that we are now part of Tingo Group. The completion of the merger on November 30, 2022, represented a major milestone in the history of Tingo Mobile, which my father and I founded some 22 years ago. We are already seeing the benefits of the synergies in the group, and of being part of a Nasdaq listed company, and our shareholders will have noted the considerable progress we have made since the fourth quarter of 2022, with the acceleration of our growth plans and globalization and dollarization strategies.

“We are particularly excited about the completion of the virtuous circle of our agri-fintech eco-system, where we can now deliver on, and profit from, every part of the journey from seed-to-sale. We are also very excited about our diversification, both geographically, including within my home continent of Africa, as well as into other parts of the world and into other sectors, for example, through our B2C and B2B TingoPay business and partnership with Visa.

“As we deliver on our success for the Company and its shareholders, it is of the highest importance to me and the Board of Tingo Group that we equally deliver on our mission and our Environment Social and Governance (“ESG”) goals, as we continue to strive to meaningfully improve global food security and financial inclusion, and also to deliver social and financial upliftment to our customers and, very importantly to me, help make Africa food sustainable.

“With the major steps we have taken in recent months to capitalize on our merger and the Company’s Nasdaq listing, we are confident we can build significantly on the revenue and earnings growth we achieved in 2022 and deliver considerable value to our shareholders.”

2022 Financial Review

  • Net revenues for the year ended December 31, 2022, were $146.0 million, compared to $55.7 million in the prior year, an increase of 162%. The increase is mainly attributable to the consolidation of Tingo Mobile from December 1, 2022.
  • Gross profit for the full year 2022 was $64.8 million, or 44% of revenues, compared to $9.2 million, or 16% of revenues, in the prior year. The increase is mainly attributable to the consolidation of Tingo Mobile for the month of December, as well as to the growth in the margins of the Company’s insurance agency business.
  • Selling & marketing expenses for the year ended December 31, 2022, were $11.1 million as compared to $6.8 million for the year ended December 31, 2021. The increase was due to the consolidation of such costs from Tingo Mobile for the month of December, and an increase in marketing expenses for the Company’s insurance businesses, which is offset in part by a decrease in marketing expenses for the stock trading businesses.
  • General and administrative expenses were $58.2 million in the full year 2022, compared to $36.5 million in the full year 2021, which is mainly attributed to the consolidation of such costs from Tingo Mobile for the month of December. General and administrative expenses for the year included $9.6 million of non-recurring transaction expenses and share based payments totalling $6.6 million, representing a decrease in share-based payments of $4.7 million compared to the previous year.
  • Operating loss for the for the year ended December 31, 2022, was $11.8 million versus a loss of $37.9 million for the prior year. The decrease in loss from operations is mainly attributable to the consolidation of the profitable operations of Tingo Mobile for the month of December.
  • Net loss for the year ended December 31, 2022, was $47.1 million compared to $36.4 million for the year ended December 31, 2021, mainly as a result of an increase in tax expenses relating to the acquisition and consolidation of Tingo Mobile.
  • As of December 31, 2022, the Company’s cash and cash equivalents on a consolidated basis was approximately $500.3 million, compared to $96.6 million at December 31, 2021. This reflects an increase of $403.7 million in cash and cash equivalents, which is attributable to the consolidation of Tingo Mobile’s cash balance into the Company.

Fourth Quarter and Full Year 2022 Results Conference Call

Tingo Group CEO, Darren Mercer, Tingo Mobile and Tingo Foods Founder & CEO, Dozy Mmobuosi, and Tingo Group CFO, Kevin Chen, will host the conference call, followed by a question-and-answer period. The conference call will be accompanied by a presentation, which can be viewed during the webcast or accessed via the investor relations section of the Company’s website here.

Questions for the question-and-answer period will be accepted leading up to the call and can be submitted to [email protected].

To access the call, please use the following information:

Date: Friday March 31, 2023
Time: 8:00 a.m. Eastern time (5:00 a.m. Pacific time)
Dial-in: 1-877-704-4453
International Dial-in: 1-201-389-0920
Conference Code: 13737364
Webcast: https://viavid.webcasts.com/starthere.jsp?ei=1605988&tp_key=7a46dc5efb

A telephone replay will be available approximately two hours after the call and will run through April 30, 2023, by dialing 1-844-512-2921 from the U.S., or 1-412-317-6671 from international locations, and entering replay pin number: 13737364. The replay can also be viewed through the webcast link above and the presentation utilized during the call will be available in the company’s investor relations section here.

About Tingo Group

Tingo Group, Inc. (NASDAQ: TIO) is a global Fintech and Agri-Fintech group of companies with operations in Africa, Southeast Asia and the Middle East. Tingo Group’s wholly owned subsidiary, Tingo Mobile, is the leading Agri-Fintech company operating in Africa, with a comprehensive portfolio of innovative products, including a ‘device as a service’ smartphone and pre-loaded platform product. As part of its globalization strategy, Tingo Mobile has recently begun to expand internationally and entered into trade partnerships that are contracted to increase the number of subscribed farmers from 9.3 million in 2022 to more than 32 million, providing them with access to services including, among others, the Nwassa ‘seed-to-sale’ marketplace platform, insurance, micro-finance, and mobile phone and data top-up. Tingo Group’s other Tingo business verticals include: TingoPay, a SuperApp in partnership with Visa that offers a wide range of B2C and B2B services including payment services, an e-wallet, foreign exchange and merchant services; Tingo Foods, a food processing business that processes raw foods into finished products such as rice, pasta and noodles; and Tingo DMCC, a commodity trading platform and agricultural commodities export business based out of the Dubai Multi Commodities Center. In addition to its Tingo business verticals, Tingo Group also holds and operates an insurance brokerage platform business in China, with 130+ offices located in China’s cities and major towns; and Magpie Securities, a regulated finance services Fintech business operating out of Hong Kong and Singapore. For more information visit tingogroup.com.

Disclaimer

The information in this news release includes certain information and statements about management and the Board’s view of future events, expectations, plans and prospects that constitute forward looking statements. These statements are based upon assumptions that are subject to significant risks and uncertainties. Because of these risks and uncertainties and as a result of a variety of factors, the actual results, expectations, achievements or performance may differ materially from those anticipated and indicated by these forward-looking statements. Forward-looking statements in this news release include, but are not limited to, the ability of the Company to implement certain corporate actions, such as security repurchases and the implementation of a special dividend, the expected financial performance of the Company, including Tingo Mobile’s performance, the ability of the Company to recognize benefits associated with its recent acquisitions, the Company’s anticipated future growth strategy, including the expansion of its customer base and operations, and the ability of the Company to close the end-to-end seed-to-sale ecosystem. Any number of factors could cause actual results to differ materially from these forward-looking statements as well as future results. Although the Company believes that the expectations reflected in forward looking statements are reasonable, it can give no assurance that the expectations of any forward-looking statements will prove to be correct. Except as required by law, the Company disclaims any intention and assumes no obligation to update or revise any forward-looking statements to reflect actual results, whether as a result of new information, future events, changes in assumptions, changes in factors affecting such forward-looking statements or otherwise.

Investor Relations Contact

Chris Tyson/Larry Holub
949-491-8235
[email protected]
www.mzgroup.us

Tingo Group Contact Information

Email: [email protected]
Phone: (201) 225-0190

TINGO GROUP, Inc.

CONSOLIDATED BALANCE SHEETS

(In Thousands, except Share and Par Value Data)

  December 31,

2022
  December 31,

2021
 
ASSETS        
Current assets:        
Cash and cash equivalents $ 500,316   $ 96,619 *
Trade accounts receivable, net   11,541     17,879  
Related party receivables   13,491     5,134  
Other current assets   5,828     7,865 *
Total current assets   531,176     127,497  
             
Property and equipment, net   855,125     677  
Intangible assets, net   185,407     21,442  
Goodwill   101,247     19,788  
Right of use assets under operating lease   2,260     1,921  
Long-term deposit and other non-current assets   514     824  
Deferred tax assets   3,661     1,764  
Restricted cash escrow   2,233     2,417  
Micronet Ltd. equity method investment   735     1,481  
Total long-term assets   1,151,182     50,314  
             
Total assets $ 1,682,358   $ 177,811  

TINGO GROUP, Inc.

CONSOLIDATED BALANCE SHEETS

(In Thousands, except Share and Par Value Data)

  December 31,

2022
  December 31,

2021
 
LIABILITIES TEMPORARY EQUITY AND EQUITY        
         
Short-term loan $ 460   $ 1,657  
Trade accounts payable   11,092     14,416  
Deposit held on behalf of clients   2,528     3,101  
Related party payables   57,506     4  
Current operating lease liability   1,215     1,298  
Other current liabilities   192,594     4,914  
Total current liabilities   265,395     25,390  
             
Long term loan   377      
Long term operating lease liability   905     691  
Deferred tax liabilities   89,597     3,952  
Accrued severance pay   50     56  
Total long-term liabilities   90,929     4,699  
             
Commitment and Contingencies (Note 18)        
             
Temporary equity            
Preferred stock Series B subject to redemption: $0.001 par value, 33,687.21
   shares authorized and 0 shares issued and outstanding as of December 31,
   2022 and 2021, respectively.
  553,035      
             
Stockholders’ Equity:            
Preferred stock Series A: $0.001 par value, 2,604.28 shares authorized and 0
   shares issued and outstanding as of December 31, 2022 and 2021, respectively.
  3      
Common stock; $0.001 par value, 425,000,000 shares authorized, 157,599,882
   and 122,435,576 shares issued and outstanding as of December 31, 2022
   and December 31, 2021, respectively
  158     122  
Additional paid in capital   889,579     220,786  
Accumulated other comprehensive loss   4,367     (414 )
Accumulated deficit   (123,463 )   (76,394 )
TINGO GROUP, Inc. stockholders’ equity   770,644     144,100  
             
Non-controlling interests   2,355     3,622  
             
Total stockholders’ equity   772,999     147,722  
             
Total liabilities, temporary equity and stockholders’ equity $ 1,682,358   $ 177,811  

TINGO GROUP, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Share and Loss Per Share Data)

  Year ended December 31,  
  2022   2021  
Revenues $ 146,035   $ 55,676  
Cost of revenues   81,243     46,456  
Gross profit   64,792     9,220  
Operating expenses:            
Research and development   1,689     889  
Selling and marketing   11,140     6,814  
General and administrative   58,165     36,488  
Amortization of intangible assets   5,590     2,925  
Total operating expenses   76,584     47,116  
Loss from operations   (11,792 )   (37,896 )
             
Equity in net loss of Micronet       (1,934 )
Loss from decrease in holding percentage in former VIE       (1,128 )
Other income, net   2,151     1,261  
Finance income (expense), net   (750 )   395  
Loss before income tax expense (benefit)   (10,391 )   (39,302 )
Income tax expense (benefit)   37,474     (1,791 )
Net loss after provision for income taxes   (47,865 )   (37,511 )
Gain (loss) from equity investment   (746 )   353  
Net loss   (48,611 )   (37,158 )
Net loss attributable to non-controlling stockholders   (1,542 )   (730 )
Net loss attributable to TINGO GROUP $ (47,069 ) $ (36,428 )
Loss per share attributable to TINGO GROUP:            
Basic and diluted loss per share $ (0.36 ) $ (0.32 )
Weighted average common shares outstanding:            
Basic and diluted   129,345,764     112,562,199  



Non-GAAP Financial Measures

In addition to providing financial measurements based on generally accepted accounting principles in the U.S., or GAAP, we provide additional financial metrics that are not prepared in accordance with GAAP, or non-GAAP financial measures. Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes and to evaluate our financial performance.

Management believes that these non-GAAP financial measures reflect our ongoing business in a manner that allows for meaningful comparisons and analysis of trends in our business, as they exclude expenses and gains that are not reflective of our ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating our operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.

The non-GAAP financial measures do not replace the presentation of our GAAP financial results and should only be used as a supplement to, not as a substitute for, our financial results presented in accordance with GAAP.

The non-GAAP adjustments, and the basis for excluding them from non-GAAP financial measures, are outlined below:

  • Amortization of acquired intangible assets – We are required to amortize the intangible assets, included in our GAAP financial statements, related to the Transaction and the Acquisition. The amount of an acquisition’s purchase price allocated to intangible assets and term of its related amortization are unique to these transactions. The amortization of acquired intangible assets are non-cash charges. We believe that such charges do not reflect our operational performance. Therefore, we exclude amortization of acquired intangible assets to provide investors with a consistent basis for comparing pre- and post-transaction operating results.
  • Stock-based compensation is share based awards granted to certain individuals. They are non-cash and affected by our historical stock prices which are irrelevant to forward-looking analyses and are not necessarily linked to our operational performance.

  • Expenses related to the purchase of a business – These expenses relate directly to the purchase of the Tingo Mobile transaction and consist mainly of legal and accounting fees, insurance fees and other consultants. We believe that these expenses do not reflect our operational performance. Therefore, we exclude them to provide investors with a consistent basis for comparing pre- and post-Mobile Business purchase operating results.

  • Expenses related to settlement agreement – These expenses relate directly to the settlement agreement with Maxim and Sunrise. More information can be found in the legal proceeding part.

The following table reconciles, for the periods presented, GAAP net loss attributable to TINGO GROUP to non-GAAP net income attributable to TINGO GROUP. and GAAP loss per diluted share attributable to TINGO GROUP to non-GAAP net loss per diluted share attributable to TINGO GROUP.:

  Year ended

December 31,
 
  (Dollars in Thousands,

other than share and

per share amounts)
 
  2022   2021  
GAAP net loss attributable to TINGO GROUP, Inc. $ (47,069 ) $ (36,428 )
Amortization of acquired intangible assets   5,590     2,925  
Stock-based compensation   6,615     10,580  
Expenses related to purchase of a business   9,574      
One time expenses relates to settlement agreement   143     303  
Income tax effect of above non-GAAP adjustments   (1,543 )   (773 )
Total Non-GAAP net loss attributable to TINGO GROUP, Inc. $ (26,690 ) $ (23,393 )
             
Non-GAAP net loss per diluted share attributable to TINGO GROUP, Inc. $ (0.21 ) $ (0.20 )
Weighted average common shares outstanding used in per share calculations   129,345,764     112,562,199  
GAAP net loss per diluted share attributable to TINGO GROUP, Inc. $ (0.36 ) $ (0.32 )
Weighted average common shares outstanding used in per share calculations   129,345,764     112,562,199  



Cytokinetics Announces COURAGE-ALS Met Criteria for Futility at Second Interim Analysis

Company Plans to Discontinue the Phase 3 Clinical Trial of Reldesemtiv

After Data Monitoring Committee Found No Effect on Primary or Key Secondary Endpoints

Cytokinetics to Host Conference Call and Webcast Today at 8:30 am Eastern Time

SOUTH SAN FRANCISCO, Calif., March 31, 2023 (GLOBE NEWSWIRE) — Cytokinetics, Incorporated (Nasdaq: CYTK) today announced that the Data Monitoring Committee (DMC) for COURAGE-ALS (Clinical Outcomes Using Reldesemtiv on ALSFRS-R in a Global Evaluation in ALS), recently convened to conduct the second planned interim analysis of this Phase 3 clinical trial.

The DMC reviewed unblinded data from COURAGE-ALS and recommended the discontinuation of the clinical trial due to futility, as it found no evidence of effect in patients treated with reldesemtiv relative to placebo on the primary endpoint of change from baseline to 24 weeks in ALSFRS-R or in key secondary endpoints. Given these results, study conduct in COURAGE-ALS will be concluding. In addition, Cytokinetics plans to discontinue treatment with reldesemtiv in all patients including those in the open-label extension study, COURAGE-ALS OLE.

“We are extremely disappointed with this outcome and would like to thank the people with ALS, caregivers, investigators and clinical trial staff for their participation in COURAGE-ALS,” said Robert I. Blum, Cytokinetics’ CEO and President. “Cytokinetics has been committed to the ALS community for more than a decade and recognizes the urgency to bring new potential medicines to the forefront for this grievous disease. In the coming months, we will assess next steps relating to our neuromuscular development programs.”

The second interim analysis was triggered 24 weeks after at least one third of the planned sample size was randomized in COURAGE-ALS. At the interim analysis, approximately 460 patients had been randomized and over 200 had reached the 24-week assessment of the trial endpoints. This interim analysis assessed the primary and key secondary endpoints for potential futility as well as provided for a potential fixed increase in total enrollment, if it had been deemed necessary to augment the statistical power of the trial, or to continue the trial to its conclusion as planned. Cytokinetics intends to notify all regulatory agencies and clinical trial investigators involved in COURAGE-ALS of these interim findings. The full data set from this trial is being analyzed and more details will be presented at an upcoming medical meeting.

Conference Call and Webcast

Cytokinetics will host a conference call today, March 31, 2023 at 8:30 AM Eastern Time that will be simultaneously webcast and can be accessed from the homepage and in the Investors & Media section of Cytokinetics’ website at www.cytokinetics.com. The live audio of the event can also be accessed by telephone by registering in advance at the following link: COURAGE-ALS Update Call. Upon registration, participants will receive a dial-in number and a unique passcode to access the call.

COURAGE-ALS & COURAGE-ALS OLE: Trial Design

COURAGE-ALS was a Phase 3, multi-center, double-blind, randomized, placebo-controlled trial of reldesemtiv designed to enroll approximately 555 patients with ALS. Patients were randomized 2:1 to receive 300 mg of reldesemtiv or matching placebo dosed orally twice daily for 24 weeks, followed by a 24-week period in which all patients received 300 mg of reldesemtiv twice daily. Eligible patients were within the first two years of their first symptom of muscle weakness, had a vital capacity of ≥65% predicted, and a screening ALS Functional Rating Scale – Revised (ALSFRS-R) ≤44. Patients taking stable doses of edaravone and/or riluzole were permitted to enroll, and randomization was stratified accordingly. The primary efficacy endpoint was change from baseline to 24 weeks in ALSFRS-R. Secondary endpoints included combined assessment of ALSFRS-R total score, time to onset of respiratory insufficiency and survival time up to week 24 using a joint rank test; change from baseline to 24 weeks for vital capacity; ALSAQ-40; and bilateral handgrip strength. The trial included two planned unblinded interim analyses conducted by the Data Monitoring Committee. The first interim analysis assessed for futility, 12 weeks after approximately one-third or more of the planned sample size were randomized. The second interim analysis assessed for futility with the option for a fixed increase in total enrollment, if it had been deemed necessary, to augment the statistical power of the trial.

An open-label extension trial, COURAGE-ALS OLE, has enrolled people who completed participation in COURAGE-ALS. In COURAGE-ALS OLE, participants received 300 mg of reldesemtiv dosed orally twice daily for 48 weeks after which they were eligible to transition into the Managed Access Program, a program designed to provide access to reldesemtiv for patients diagnosed with ALS who have completed a prior Cytokinetics clinical trial with reldesemtiv or tirasemtiv.

About

Reldesemtiv

Skeletal muscle contractility is driven by the sarcomere, the fundamental unit of skeletal muscle contraction and a highly ordered cytoskeletal structure composed of several key proteins. Skeletal muscle myosin is the motor protein that converts chemical energy into mechanical force through its interaction with actin. A set of regulatory proteins, which includes tropomyosin and the troponin complex, make the actin-myosin interaction dependent on changes in intracellular calcium levels. Reldesemtiv is an investigational, selective, small molecule fast skeletal muscle troponin activator (FSTA) arising from Cytokinetics’ skeletal muscle contractility program. Reldesemtiv was designed to slow the rate of calcium release from the regulatory troponin complex of fast skeletal muscle fibers, which sensitizes the sarcomere to calcium, leading to an increase in skeletal muscle contractility.

The development program for reldesemtiv assessed its potential for the treatment of ALS and includes FORTITUDE-ALS, a completed Phase 2 trial, and COURAGE-ALS, the Phase 3 clinical trial designed to evaluate the effect of treatment with reldesemtiv compared to placebo on measures of disease progression, functional outcomes and survival.

About ALS

Amyotrophic lateral sclerosis (ALS) is a progressive neurodegenerative disease that afflicts approximately 27,000 people in the United States and a comparable number of patients in Europe. Approximately 6,300 new cases of ALS are diagnosed each year in the United States. The average life expectancy of a person with ALS is approximately two to four years and only approximately 10 percent of people with ALS survive for more than 10 years. Death is usually due to respiratory failure because of diminished strength in the skeletal muscles responsible for breathing. Few treatment options exist for these patients, resulting in a high unmet need for new therapies to address functional deficits and disease progression.

About Cytokinetics

Cytokinetics is a late-stage biopharmaceutical company focused on discovering, developing and commercializing first-in-class muscle activators and next-in-class muscle inhibitors as potential treatments for debilitating diseases in which muscle performance is compromised. As a leader in muscle biology and the mechanics of muscle performance, the company is developing small molecule drug candidates specifically engineered to impact muscle function and contractility. Cytokinetics is developing aficamten, a next-in-class cardiac myosin inhibitor, currently the subject of SEQUOIA-HCM, the Phase 3 clinical trial of aficamten in patients with symptomatic obstructive hypertrophic cardiomyopathy (HCM). Aficamten is also being evaluated in non-obstructive HCM and the company plans to begin a Phase 3 trial later this year. Cytokinetics is also developing omecamtiv mecarbil, a cardiac muscle activator in patients with heart failure. In 2023, Cytokinetics is celebrating its 25-year history of pioneering innovation in muscle biology and related pharmacology focused to diseases of muscle dysfunction and conditions of muscle weakness.

For additional information about Cytokinetics, visit www.cytokinetics.com and follow us on Twitter, LinkedIn, Facebook and YouTube.

Forward-Looking Statements

This press release contains forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995 (the “Act”). Cytokinetics disclaims any intent or obligation to update these forward-looking statements and claims the protection of the Act’s Safe Harbor for forward-looking statements. Examples of such statements include, but are not limited to, statements, express or implied, relating to our future plans for our neuromuscular development programs. Such statements are based on management’s current expectations, but actual results may differ materially due to various risks and uncertainties, including, but not limited to, potential difficulties or delays in the development, testing, regulatory approvals for trial commencement, progression or product sale or manufacturing, or production of Cytokinetics’ drug candidates that could slow or prevent clinical development or product approval; Cytokinetics’ drug candidates may have adverse side effects or inadequate therapeutic efficacy; the FDA or foreign regulatory agencies may delay or limit Cytokinetics’ ability to conduct clinical trials; Cytokinetics may be unable to obtain or maintain patent or trade secret protection for its intellectual property; standards of care may change, rendering Cytokinetics’ drug candidates obsolete; and competitive products or alternative therapies may be developed by others for the treatment of indications Cytokinetics’ drug candidates and potential drug candidates may target. For further information regarding these and other risks related to Cytokinetics’ business, investors should consult Cytokinetics’ filings with the Securities and Exchange Commission.

CYTOKINETICS® and the CYTOKINETICS and C-shaped logo are registered trademarks of Cytokinetics in the U.S. and certain other countries.

Contact:
Cytokinetics
Diane Weiser
Senior Vice President, Corporate Communications, Investor Relations
(415) 290-7757



Bioventus Reports Fourth Quarter and Full-Year 2022 Financial Results

DURHAM, N.C., March 31, 2023 (GLOBE NEWSWIRE) — Bioventus Inc. (Nasdaq: BVS) (“Bioventus” or “the Company”), a global leader in innovations for active healing, today reported financial results for the year ended December 31, 2022.


Q4 Financial Summary & Recent Highlights:

  • Net Sales of $125.8 million, down $4.6 million, or (3.5%), year-over-year as reported ((2.9%) constant currency* and down (9.5%) organically* (9.0%) constant currency*)
  • Net Loss of $44.9 million, compared to Net Loss of $1.9 million in prior-year period
  • Adjusted EBITDA* of $15.2 million, compared to $28.5 million in prior-year period
  • Loss per share of Class A common stock of $0.52, compared to $0.01 in prior-year period
  • Non-GAAP loss per share* of $0.06, compared to Non-GAAP earnings per share of $0.26 in prior-year period


FY 2022 Financial Summary & Recent Highlights:

  • Net Sales of $512.1 million, up $81.2 million, or 18.8%, year-over-year as reported (19.6% constant currency*) and up 0.7% organically* (1.3% constant currency*)
  • Net Loss of $213.4 million, compared to Net Income of $9.6 million in prior-year period
  • Adjusted EBITDA* of $66.3 million, compared to $80.8 million in prior-year period
  • Loss per share of Class A common stock of $2.59, compared to $0.15 in prior-year period
  • Non-GAAP earnings per share* of $0.17, compared to $0.75 in prior-year period
  • Executed Settlement Agreement on February 28, 2023 that removed $350.0 million of liabilities and a release of future claims related to the CartiHeal Acquisition
  • Amended 2019 Credit Agreement on March 31, 2023 to provide covenant relief

“We have significantly improved our liquidity profile with the removal of our CartiHeal obligations and the amendment of our debt agreement to provide covenant flexibility,” commented Ken Reali, Bioventus’ chief executive officer. “Our results reflect additional pressure in our Pain Treatments vertical, primarily due to additional rebate claims previously not billed to us from a private payer, which offset the double-digit growth we are seeing in the Surgical Solutions vertical. Despite recent challenges, we maintain a strong, diversified business with market tailwinds and are focused on improving our execution and regaining investor confidence in 2023.”


Fourth Quarter 2022 Financial Results:

The following table represents net sales by geographic region, and by vertical, for the three months ended December 31, 2022 and 2021, respectively:

  Three Months Ended   Change as Reported   Constant Currency* Change
  December 31, 2022   December 31, 2021   $   %   %
U.S.                  
Pain Treatments $ 41,891   $ 56,189   $ (14,298 )   (25.4 %)    
Restorative Therapies   31,739     31,520     219     0.7 %    
Surgical Solutions   34,942     27,462     7,480     27.2 %    
Total U.S. net sales   108,572     115,171     (6,599 )   (5.7 )%    
International                  
Pain Treatments   6,367     6,549     (182 )   (2.8 )%   5.2 %
Restorative Therapies   6,490     5,245     1,245     23.7 %   31.2 %
Surgical Solutions   4,405     3,449     956     27.7 %   28.4 %
Total International net sales   17,262     15,243     2,019     13.2 %   19.6 %
Total net sales $ 125,834   $ 130,414   $ (4,580 )   (3.5 )%   (2.9 )%

Total net sales were $125.8 million compared to $130.4 million for the fourth quarter of 2021, a decrease of $4.6 million, or 3.5%, year-over-year, due to a decline in the Pain Treatments vertical, primarily driven by a decline in price resulting from higher than expected rebate claims, mostly offset with growth within the Surgical Solutions vertical. International net sales for the fourth quarter of 2022 increased 13.2% year-over-year, or 19.6% on a constant currency* basis primarily due to growth within the Surgical Solutions vertical and acquisitions.

Gross profit was $74.2 million, or 59.0% of net sales, compared to $87.8 million, or 67.3% of net sales, for the fourth quarter of 2021, a decrease of $13.6 million year-over-year. Non-GAAP gross profit* was $89.6 million, or 71.2% of net sales, compared to $99.6 million, or 76.3% of net sales, for the fourth quarter of 2021, a decrease of $10.0 million year-over-year.

Operating loss was $25.4 million, compared to operating loss of $3.2 million for the fourth quarter of 2021, a change of $22.3 million, year-over-year. This loss was primarily related to restructuring and compensation related costs as well as an increase in depreciation and amortization due to acquisitions. Operating margin was (20.2%) of net sales, compared to (2.4%) of net sales for the fourth quarter of 2021. Non-GAAP operating income* was $11.8 million, compared to $22.3 million for the fourth quarter of 2021, a decrease of $10.5 million year-over-year. Non-GAAP operating margin* was 9.4% of net sales, compared to 17.1% of net sales for the fourth quarter of 2021.

Net loss was $44.9 million, compared to net loss of $1.9 million for the fourth quarter of 2021, a change of $43.0 million, year-over-year. Non-GAAP net loss* was $9.2 million, compared to Non-GAAP net income of $17.6 million, for the fourth quarter of 2021, a decrease of $26.8 million, year-over-year.

Adjusted EBITDA* was $15.2 million, compared to $28.5 million for the fourth quarter of 2021, a decrease of $13.3 million year-over-year.

Loss per share of Class A common stock was $0.52, compared to $0.01 for the fourth quarter of 2021.

Non-GAAP earnings per share* was ($0.06), compared to $0.26 for the fourth quarter of 2021.


Full Year 2022 Financial Results:

The following table represents net sales by geographic region, and by vertical, for the years ended December 31, 2022 and 2021, respectively:

  Years Ended   Change as Reported   Constant Currency* Change
  December 31, 2022   December 31, 2021   $   %   %
U.S.                  
Pain Treatments $ 194,830   $ 201,068   $ (6,238 )   (3.1 %)    
Restorative Therapies   134,214     103,009     31,205     30.3 %    
Surgical Solutions   126,207     83,476     42,731     51.2 %    
Total U.S. net sales   455,251     387,553     67,698     17.5 %    
International                  
Pain Treatments   21,495     20,539     956     4.7 %   12.9 %
Restorative Therapies   20,420     18,563     1,857     10.0 %   16.3 %
Surgical Solutions   14,951     4,243     10,708     NM   NM
Total International net sales   56,866     43,345     13,521     31.2 %   39.4 %
Total net sales $ 512,117   $ 430,898   $ 81,219     18.8 %   19.6 %

Total net sales were $512.1 million compared to $430.9 million for the year ended of 2021, an increase of $81.2 million, or 18.8%, year-over-year, primarily due to acquisitions and volume growth within the Surgical Solutions vertical partially offset with a decline in organic net sales within the Restorative Therapies and Pain Treatments verticals. International net sales for the year ended of 2022 increased 31.2% year-over-year, or 39.4% on a constant currency* basis.

Gross profit was $331.1 million, or 64.6% of net sales, compared to $302.7 million, or 70.3% of net sales, for the year ended of 2021, an increase of $28.4 million, year-over-year. Non-GAAP gross profit* was $382.3 million, or 74.7% of net sales, compared to $334.1 million, or 77.5% of net sales, for the year ended of 2021, an increase of $48.2 million year-over-year.

Operating loss was $251.0 million, compared to operating income of $12.1 million for the year ended of 2021, a change of $263.1 million, year-over-year. This loss was primarily related to a $189.2 million non-cash impairment charge due to the decline in our market capitalization. In addition, restructuring, higher compensation related costs as well as an increase operational costs expenses related to acquisitions contributed to lower operating results. Operating margin was (49.0%) of net sales, compared to 2.8% of net sales for the year ended of 2021. Non-GAAP operating income* was $48.0 million, compared to $85.4 million for the year ended of 2021, a decrease of $37.4 million year-over-year. Non-GAAP operating margin* was 9.4% of net sales, compared to 19.8% of net sales for the year ended of 2021.

Net loss was $213.4 million, compared to net income of $9.6 million for the year ended of 2021, a decrease of $223.0 million year-over-year. Non-GAAP net income* was $7.4 million, compared to $67.1 million, for the year ended of 2021, a decrease of $59.7 million, year-over-year.

Adjusted EBITDA* was $66.3 million, compared to $80.8 million for the year ended of 2021, a decrease of $14.4 million, year-over-year.

Loss per share of Class A common stock was ($2.59), compared to ($0.15) for the year ended of 2021.

Non-GAAP earnings per share* was $0.17, compared to $0.75 for the year ended of 2021.


Balance Sheet:

As of December 31, 2022, the Company had $31.8 million in cash and cash equivalents and $418.1 million in debt obligations, compared to $43.9 million in cash and cash equivalents and $357.7 million in debt obligations as of December 31, 2021.


Presentation:
This press release presents historical results, for the periods presented, of Bioventus Inc., including Bioventus LLC, the predecessor of Bioventus Inc. for financial reporting purposes.


Fourth Quarter and Fiscal 2022 Earnings Conference Call:

Management will host a conference call to discuss the Company’s financial results and provide a business update, with a question and answer session, at 8:30 a.m. Eastern Time on March 31, 2023. Those who would like to participate may dial 1-833-636-0497 (domestic) or +1-412-902-4241 (international) and refer to the Bioventus Inc. conference call.

A live webcast of the call and any accompanying materials will also be provided on the investor relations section of the Company’s website at https://ir.bioventus.com/.

The webcast will be archived on the Company’s website at https://ir.bioventus.com/ and available for replay until March 30, 2024.

About Bioventus

Bioventus delivers clinically proven, cost-effective products that help people heal quickly and safely. Its mission is to make a difference by helping patients resume and enjoy active lives. The Innovations for Active Healing from Bioventus include offerings for pain treatments, restorative therapies and surgical solutions. Built on a commitment to high quality standards, evidence-based medicine and strong ethical behavior, Bioventus is a trusted partner for physicians worldwide. For more information, visit www.bioventus.com, and follow the Company on LinkedIn and Twitter. Bioventus and the Bioventus logo are registered trademarks of Bioventus LLC.

Legal Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements concerning our financial guidance (including expected MOTYS Costs) and expected financial performance; our business strategy, position and operations; expected sales trends, opportunities, market position and growth; our integration plans; and expected impacts of the COVID-19 pandemic. In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “predict,” “potential,” “positioned,” “seek,” “should,” “target,” “will,” “would” and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words.

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Factors that could cause our actual results to differ materially from those contemplated in this press release include, but are not limited to, the risk that the material weakness we identified or a new material risk could adversely affect our ability to report our results of operations and financial condition accurately and in a timely manner; we might not be able to continue to fund our operations for at least the next twelve months as a going concern; we might not meet certain of our debt covenants under our Credit Agreement and might be required to repay our indebtedness; we maintain cash at financial institutions, often in balance that exceed federally insured limits; we are subject to securities class action litigation and may be subject to similar or other litigation in the future, which will require significant management time and attention, result in significant legal expenses and may result in unfavorable outcomes; our ability to complete acquisitions or successfully integrate new businesses, products or technologies in a cost-effective and non-disruptive manner; we are highly dependent on a limited number of products; our long-term growth depends on our ability to develop, acquire and commercialize new products, line extensions or expanded indications; we may be unable to successfully commercialize newly developed or acquired products or therapies in the United States; demand for our existing portfolio of products and any new products, line extensions or expanded indications depends on the continued and future acceptance of our products by physicians, patients, third-party payers and others in the medical community; the proposed down classification of non-invasive bone growth stimulators, including our Exogen system, by the U.S. Food and Drug Administration (FDA) could increase future competition for bone growth stimulators and otherwise adversely affect the Company’s sales of Exogen; failure to achieve and maintain adequate levels of coverage and/or reimbursement for our products or future products, the procedures using our products, such as our hyaluronic acid (HA) viscosupplements, or future products we may seek to commercialize; pricing pressure and other competitive factors; governments outside the United States might not provide coverage or reimbursement of our products; we compete and may compete in the future against other companies, some of which have longer operating histories, more established products or greater resources than we do; the reclassification of our HA products from medical devices to drugs in the United States by the FDA could negatively impact our ability to market these products and may require that we conduct costly additional clinical studies to support current or future indications for use of those products; our ability to maintain our competitive position depends on our ability to attract, retain and motivate our senior management team and highly qualified personnel; our failure to properly manage our anticipated growth and strengthen our brands; risks related to product liability claims; fluctuations in demand for our products; issues relating to the supply of our products, potential supply chain disruptions and the increased cost of parts and components used to manufacture our products due to inflation; our reliance on a limited number of third-party manufacturers to manufacture certain of our products; if our facilities are damaged or become inoperable, we will be unable to continue to research, develop and manufacture our products; failure to maintain contractual relationships; security breaches, unauthorized disclosure of information, denial of service attacks or the perception that confidential information in our possession is not secure; failure of key information technology and communications systems, process or sites; risks related to international sales and operations; risks related to our debt and future capital needs; failure to comply with extensive governmental regulation relevant to us and our products; we may be subject to enforcement action if we engage in improper claims submission practices and resulting audits or denials of our claims by government agencies could reduce our net sales or profits; the FDA regulatory process is expensive, time-consuming and uncertain, and the failure to obtain and maintain required regulatory clearances and approvals could prevent us from commercializing our products; if clinical studies of our future products do not produce results necessary to support regulatory clearance or approval in the United States or elsewhere, we will be unable to expand the indications for or commercialize these products; legislative or regulatory reforms; our business may continue to experience adverse impacts as a result of the COVID-19 pandemic; risks related to intellectual property matters; and the other risks identified in the Risk Factors section of the Company’s public filings with the Securities and Exchange Commission (SEC), including Bioventus’ Annual Report on Form 10-K for the year ended December 31, 2021, and subsequent Forms10-Q, such as factors that may be updated from time to time in Bioventus’ other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and the Investor Relations page of Bioventus’ website at https://ir.bioventus.com. Except to the extent required by law, the Company undertakes no obligation to update or review any estimate, projection, or forward-looking statement. Actual results may differ materially from those set forth in the forward-looking statements.

BIOVENTUS INC.
 
Consolidated balance sheets
As of December 31, 2022 and December 31, 2021
(Amounts in thousands, except share amounts) (unaudited)
       
  December 31, 2022   December 31, 2021
Assets      
Current assets:      
Cash and cash equivalents $ 31,814     $ 43,933  
Restricted cash   23       5,280  
Accounts receivable, net   136,645       124,963  
Inventory   85,408       61,688  
Prepaid and other current assets   18,685       27,239  
Total current assets   272,575       263,103  
Restricted cash, less current portion         50,000  
Property and equipment, net   27,647       22,985  
Goodwill   13,759       147,623  
Intangible assets, net   1,038,724       695,193  
Operating lease assets   17,308       17,186  
Deferred tax assets         481  
Investment and other assets   2,636       29,291  
Total assets $ 1,372,649     $ 1,225,862  
Liabilities and Stockholders’ Equity      
Current liabilities:      
Accounts payable $ 37,549     $ 16,915  
Accrued liabilities   111,954       131,473  
Accrued equity-based compensation         10,875  
Current portion of long-term debt   33,056       18,038  
Current portion of deferred consideration   117,615        
Other current liabilities   3,843       3,558  
Total current liabilities   304,017       180,859  
Long-term debt, less current portion   385,010       339,644  
Deferred income taxes   154,001       133,518  
Deferred consideration   79,269        
Contingent consideration   84,682       16,329  
Other long-term liabilities   25,338       21,723  
Total liabilities   1,032,317       692,073  
Stockholders’ Equity:      
Preferred stock, $0.001 par value, 10,000,000 shares authorized, 0 shares issued      
Class A common stock, $0.001 par value, 250,000,000 shares authorized as of December 31, 2022 and December 31, 2021, 62,063,014 and 59,548,504 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively   62       59  
Class B common stock, $0.001 par value, 50,000,000 shares authorized, 15,786,737 shares issued and outstanding as of December 31, 2022 and December 31, 2021   16       16  
Additional paid-in capital   481,919       465,272  
Accumulated deficit   (165,306 )     (6,602 )
Accumulated other comprehensive (loss) income   (110 )     179  
Total stockholders’ equity attributable to Bioventus Inc.   316,581       458,924  
Noncontrolling interest   23,751       74,865  
Total stockholders’ equity   340,332       533,789  
Total liabilities and stockholders’ equity $ 1,372,649     $ 1,225,862  

BIOVENTUS INC.
 
Consolidated statements of operations and comprehensive (loss) income
(Amounts in thousands, except share and per share data, unaudited)
 
  Three Months Ended

(2)
  Year Ended
  December 31, 2022   December 31, 2021   December 31, 2022   December 31, 2021
Net sales $ 125,834     $ 130,414     $ 512,117     $ 430,898  
Cost of sales (including depreciation and amortization of $15,389
and $8,980, $45,622, $26,471 respectively)
  51,645       42,646       181,037       128,192  
Gross profit   74,189       87,768       331,080       302,706  
Selling, general and administrative expense   77,668       80,881       332,606       254,253  
Research and development expense   6,807       7,103       25,941       19,039  
Restructuring costs   4,620       689       6,779       2,487  
Change in fair value of contingent consideration   2,768       (463 )     6,452       829  
Depreciation and amortization   7,761       2,708       21,153       8,363  
Impairment of goodwill               189,197        
Impairment of variable interest entity assets                     5,674  
Operating (loss) income   (25,435 )     (3,150 )     (251,048 )     12,061  
Interest expense, net   14,873       960       25,795       1,112  
Other expense (income)   9,406       508       (12,944 )     3,329  
Other expense   24,279       1,468       12,851       4,441  
(Loss) income before income taxes   (49,714 )     (4,618 )     (263,899 )     7,620  
Income tax benefit   (4,841 )     (2,725 )     (50,508 )     (1,966 )
Net (loss) income   (44,873 )     (1,893 )     (213,391 )     9,586  
Loss attributable to noncontrolling interest   12,943       1,529       54,687       9,789  
Net (loss) income attributable to Bioventus Inc. $ (31,930 )   $ (364 )   $ (158,704 )   $ 19,375  
               
Net (loss) income $ (44,873 )   $ (1,893 )   $ (213,391 )   $ 9,586  
Other comprehensive (loss) income, net of tax              
Change in prior service cost and unrecognized gain (loss) for defined benefit plan adjustment   133       60       133       60  
Change in foreign currency translation adjustments   1,411       (399 )     (501 )     (1,318 )
Comprehensive (loss) income   (43,329 )     (2,232 )     (213,759 )     8,328  
Comprehensive loss attributable to noncontrolling interest   12,629       1,300       54,766       9,789  
Comprehensive (loss) income attributable to Bioventus Inc. $ (30,700 )   $ (932 )   $ (158,993 )   $ 18,117  
               
Loss per share of Class A common stock(1):              
Basic and Diluted $ (0.52 )   $ (0.01 )   $ (2.59 )   $ (0.15 )
Weighted-average shares of Class A common stock
  outstanding(1):
             
Basic and diluted   61,931,586       54,733,783       61,389,107       45,472,483  
               
(1) Per share information for the year ended December 31, 2021 represents loss per share of Class A common stock and weighted-average shares of Class A common stock outstanding from February 16, 2021 through December 31, 2021, the period following Bioventus Inc.’s initial public offering (IPO) and related transactions completed in connection with the IPO as described in the Company’s SEC filings.
(2) The three months ended December 31, 2022 and 2021 covered the periods beginning October 2, 2022 and October 3, 2021, respectively.

BIOVENTUS INC.
 
Consolidated condensed statements of cash flows
(Amounts in thousands, unaudited)
 
  Three Months Ended   Year Ended
  December 31, 2022   December 31, 2021   December 31, 2022   December 31, 2021
Operating activities:              
Net (loss) income $ (44,873 )   $ (1,893 )   $ (213,391 )   $ 9,586  
Adjustments to reconcile net (loss) income to net cash from operating activities:              
Depreciation and amortization   23,160       11,690       66,803       34,875  
Equity-based compensation   3,432       6,109       17,585       (4,512 )
Change in fair value of contingent consideration   2,768       (463 )     6,452       829  
Change in fair value of Equity Participation Rights                     (2,774 )
Change in fair value of interest rate swap   22       (1,339 )     (6,396 )     (2,730 )
Revaluation gain on previously held equity interest in CartiHeal               (23,709 )      
Impairment of goodwill and asset impairment charges   10,285             199,482        
Impairments related to variable interest entity                     7,043  
Loss on debt retirement and modification         2,162             2,162  
Deferred income taxes   (5,638 )     (8,053 )     (52,792 )     (9,756 )
Unrealized (gain) loss on foreign currency fluctuations   (1,543 )     (752 )     1,383       472  
Other, net   1,538       804       5,578       1,073  
Changes in working capital   16,093       4,852       (14,532 )     (13,277 )
Net cash from operating activities   5,244       13,117       (13,537 )     22,991  
Investing activities:              
Acquisitions, net of cash acquired         (216,080 )     (104,841 )     (262,870 )
Purchase of property and equipment   (3,403 )     (2,802 )     (10,042 )     (7,370 )
Investments and acquisition of distribution rights         (2,396 )     (1,478 )     (13,520 )
Other               (75 )      
Net cash from investing activities   (3,403 )     (221,278 )     (116,436 )     (283,760 )
Financing activities:              
Proceeds from issuance of Class A common stock sold
  in initial public offering, net of underwriting discounts
  and offering costs
                    107,777  
Proceeds from issuance of Class A and B common stock   1,083       886       5,822       1,633  
Registration fees for Class A common stock to purchase Misonix         (1,838 )           (1,838 )
Tax withholdings on equity-based compensation               (3,352 )      
Borrowing on revolver         20,000       25,000       20,000  
Payment on revolver         (20,000 )     (25,000 )     (20,000 )
Proceeds from the issuance of long-term debt, net of issuance costs         257,453       79,659       257,453  
Payments on long-term debt   (6,510 )     (80,000 )     (20,038 )     (91,250 )
Distributions to members         (184 )           (367 )
Other, net   (11 )     (9 )     (15 )     (37 )
Net cash from financing activities   (5,438 )     176,308       62,076       273,371  
Effect of exchange rate changes on cash   1,052       149       521       (228 )
Net change in cash, cash equivalents and restricted cash   (2,545 )     (31,704 )     (67,376 )     12,374  
Cash, cash equivalents and restricted cash at the beginning of the period   34,382       130,917       99,213       86,839  
Cash, cash equivalents and restricted cash at the end of the period $ 31,837     $ 99,213     $ 31,837     $ 99,213  


Use of Non-GAAP Financial Measures

Organic Revenue Growth

The Company defines the term “organic revenue” as revenue in the stated period excluding the impact from business acquisitions and divestitures. The Company uses the related term “organic revenue growth” to refer to the financial performance metric of comparing the stated period’s organic revenue with the reported revenue of the corresponding period in the prior year. The Company believes that these non-GAAP financial measures, when taken together with GAAP financial measures, allow the Company and its investors to better measure the Company’s performance and evaluate long-term performance trends. Organic revenue growth also facilitates easier comparisons of the Company’s performance with prior and future periods and relative comparisons to its peers. The Company excludes the effect of acquisitions and divestitures because these activities can have a significant impact on the Company’s reported results, which the Company believes makes comparisons of long-term performance trends difficult for management and investors.

Adjusted EBITDA, Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Income, Non-GAAP Operating Expenses, Non-GAAP R&D, Non-GAAP Operating Margin, Non-GAAP Net Income, and Non-GAAP Earnings per share of Class A Common Stock

We present Adjusted EBITDA, Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Income, Non-GAAP Operating Expenses, Non-GAAP R&D, Non-GAAP Operating Margin, Non-GAAP Net Income, and Non-GAAP Earnings per share of Class A common stock, all non-GAAP financial measures, to supplement our GAAP financial reporting, because we believe these measures are useful indicators of our operating performance. We revised our prior year presentation of our Non-GAAP measures to condense the adjustments in order to simplify the presentation. Prior periods have been recast to conform to the current periods.

We define Adjusted EBITDA as net (loss) income from continuing operations before depreciation and amortization, provision of income taxes and interest expense (income), net, adjusted for the impact of certain cash, non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include acquisition and related costs, remeasurement gains and losses on investments, impairments on goodwill, restructuring and succession charges, equity compensation expense, equity loss in unconsolidated investments, foreign currency impact, and other items. See the table below for a reconciliation of net (loss) income to Adjusted EBITDA. Our management uses Adjusted EBITDA principally as a measure of our operating performance and believes that Adjusted EBITDA is useful to our investors because it is frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. Our management also uses Adjusted EBITDA for planning purposes, including the preparation of our annual operating budget and financial projections.

Our management uses Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Income, Non-GAAP Operating Expenses, Non-GAAP R&D, Non-GAAP Operating Margin and Non-GAAP Net Income principally as measures of our operating performance and believes that these non-GAAP financial measures are useful to better understand the long term performance of our core business and to facilitate comparison of our results to those of peer companies. Our management also uses these non-GAAP financial measures for planning purposes, including the preparation of our annual operating budget and financial projections.

We define Non-GAAP Gross Profit as gross profit, adjusted for the impact of certain cash, non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include depreciation and amortization included in the cost of goods sold and acquisition and related costs in the cost of goods sold. We define Non-GAAP Gross Margin as Non-GAAP Gross Profit divided by net sales. See the table below for a reconciliation of gross profit and gross margin to Non-GAAP Gross Profit and Non-GAAP Gross Margin.

We define Non-GAAP Operating Income as operating income, adjusted for the impact of certain cash, non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include depreciation and amortization, acquisition and related costs, remeasurement gains and losses on investments, impairments on goodwill, restructuring and succession charges, and other items. Non-GAAP Operating Margin is defined as Non-GAAP Operating Income divided by net sales. See the table below for a reconciliation of operating (loss) income and operating margin to Non-GAAP Operating Income and Non-GAAP Operating Margin.

We define Non-GAAP Operating Expense as operating expenses, adjusted to exclude certain cash, non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include depreciation and amortization, acquisition and related costs, remeasurements gains and losses on investments, impairments on goodwill, restructuring and succession charges, and other items. See the table below for a reconciliation of operating expenses to Non-GAAP Operating Expenses.

We define Non-GAAP R&D as research and development, adjusted to exclude certain cash, non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include depreciation and amortization, acquisition and related costs, restructuring and succession charges, and other items. See the table below for a reconciliation of operating expenses to Non-GAAP R&D.

We define Non-GAAP Net Income as Net Income, adjusted for the impact of certain cash, non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include depreciation and amortization, acquisition and related costs, restructuring and succession charges, other items, and the tax effect of adjusting items. Starting in the fourth quarter of 2021, we revised our presentation of Non-GAAP Net Income to include the income tax effect of adjusting items. The income tax effect was calculated by applying management’s expectation of a long-term normalized effective tax rate to the adjusting items. Prior period presentation has been recast to conform to current period presentation. See the table below for a reconciliation of Net (Loss) Income to Non-GAAP Net Income.

We define Non-GAAP Earnings per Class A share as Earnings per Class A share, adjusted for the impact of certain cash, non-cash and other items that we do not consider in our evaluation of ongoing operating performance. These items include depreciation and amortization, acquisition and related costs, restructuring and succession charges, other items, and the tax effect of adjusting items divided by weighted average number of shares of Class A common stock outstanding during the period. Starting in the fourth quarter of 2021, we revised our presentation of Non-GAAP Earnings per Class A share to include the income tax effect of adjusting items. The income tax effect was calculated by applying management’s expectation of a long-term normalized effective tax rate to the adjusting items. Prior period presentation has been recast to conform to current period presentation. See the table below for a reconciliation of loss per Class A share to Non-GAAP Earnings per Class A share.

Net Sales, International Net Sales Growth and Organic Revenue Growth on a Constant Currency Basis

Net Sales, International Net Sales Growth and Organic Revenue Growth on a Constant Currency Basis are non-GAAP measures, which are calculated by translating current and prior year results at the same foreign currency exchange rate. Constant currency can be presented for numerous GAAP measures, but is most commonly used by management to facilitate the comparison sales in foreign currencies to prior periods and analyze net sales performance without the impact of changes in foreign currency exchange rates.

Limitations of the Usefulness of Non-GAAP Measures

Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for, or as superior to, the financial information prepared and presented in accordance with GAAP. These measures might exclude certain normal recurring expenses. Therefore, these measures may not provide a complete understanding of the Company’s performance and should be reviewed in conjunction with the GAAP financial measures. Additionally, other companies might define their non-GAAP financial measures differently than we do. Investors are encouraged to review the reconciliation of the non-GAAP measures provided in this press release, including in the tables below, to their most directly comparable GAAP measures.

Reconciliation of Net (Loss) Income to Adjusted EBITDA (unaudited)
 
  Three Months Ended   Years Ended
($, thousands) December 31, 2022   December 31, 2021   December 31, 2022   December 31, 2021
Net (loss) income $ (44,873 )   $ (1,893 )   $ (213,391 )   $ 9,586  
Interest expense, net   14,873       960       25,795       1,112  
Income tax benefit, net   (4,841 )     (2,725 )     (50,508 )     (1,966 )
Depreciation and amortization(a)   23,160       11,690       66,803       34,875  
Acquisition and related costs(b)   6,789       8,920       27,081       22,964  
Gain on remeasurement of CartiHeal Investment(c)               (23,709 )      
Restructuring and succession charges(d)   4,606       1,575       7,453       3,717  
Equity compensation(e)   3,432       6,109       17,585       (4,512 )
Equity loss in unconsolidated investments(f)         548       1,003       1,868  
Foreign currency impact(g)   (872 )     179       250       132  
Impairment of goodwill(h)               189,197        
Asset impairment charges(i)   10,285             10,285        
Impairments related to variable interest entity(j)                     7,043  
Other items(k)   2,669       3,124       8,465       5,940  
Adjusted EBITDA $ 15,228     $ 28,487     $ 66,309     $ 80,759  

(a) 
Includes for the
three months ended December 31, 2022
and
December 31, 2021
and the
years ended
December 31, 2022
and
December 31, 2021
, respectively, depreciation and amortization of
$15,389
,
$8,980
,
$45,622
and
$26,471
in cost of sales and
$7,771
,
$2,710
,
$21,181
and
$8,404
in operating expenses presented in the consolidated statements of operations and
comprehensive (loss) income
.

(b) 
Includes acquisition and integration costs related to completed acquisitions, amortization of inventory step-up associated with acquired entities, and changes in fair value of contingent consideration.

(c) 
Represents the gain on remeasurement of the Company’s equity method investment in CartiHeal based upon the fair value of consideration transferred for the CartiHeal acquisition.

(d) 
Costs incurred were the result of adopting restructuring plans to reduce headcount, reorganize management structure, and to consolidate certain facilities, and costs related to executive transitions.

(e) 
The
year ended
and the three months ended
December 31, 2022
and the
three months ended
December 31, 2021
include compensation expense resulting from awards granted under the Company’s equity-based compensation plans in effect after its IPO. The
year ended
December 31, 2021
also includes the expense and the change in fair value of the liability-classified awards granted under the compensation plans in effect prior to the Company’s IPO.

(f) 
Represents CartiHeal equity investment losses.

(g) 
Includes realized and unrealized gains and losses from fluctuations in foreign currency.

(h) 
Represents a non-cash impairment charge due to the decline in the Company’s market capitalization.

(i) 
Represents asset impairment charges on Trice Medical, Inc.

(j) 
Represents the loss on impairment of Harbor Medtech Inc.’s (Harbor) long-lived assets and the Company’s investment in Harbor.

(k) 
Other items primarily includes charges associated with strategic transactions, such as potential acquisitions; public company preparation costs, which primarily includes accounting and legal fees; and MOTYS Costs (as defined below). During the second quarter of 2022, prior to obtaining the results from our Phase 2 trial, we elected to discontinue the development of MOTYS, to focus our resources on other priorities, including the integration of our acquisitions and our expanded R&D and product development portfolio we inherited with these acquisitions. We incurred
$1.8 million
and
$4.3 million
during the
three months ended
and
year ended
December 31, 2022
, respectively, and we expect to incur approximately
$5.0 million
to
$6.0 million
exclusively to fulfill our remaining regulatory obligations related to our Phase 2 trial (MOTYS Costs).


Reconciliation


of Other


Reported


GAAP Measures to Non-GAAP Measures
 

Three Months Ended December 31, 2022
Gross Profit   Operating Expenses

(a)
  R&D   Operating (Loss)/Income   Net Loss   EPS

(j)
Reported GAAP measure $ 74,189     $ 92,817   $ 6,807   $ (25,435 )   $ (44,873 )   $ (0.52 )
Reported GAAP margin   59.0 %           (20.2 )%        
Depreciation and amortization   15,389       7,761     10     23,160       23,160       0.30  
Acquisition and related costs(b)         6,788         6,788       6,789       0.09  
Restructuring and succession charges(d)         4,606         4,606       4,606       0.06  
Asset impairment charges(g)                       10,285       0.13  
Other items(h)         876     1,793     2,669       2,669       0.03  
Tax effect of adjusting items(i)                       (11,796 )     (0.15 )
Non-GAAP measure $ 89,578     $ 72,786   $ 5,004   $ 11,788     $ (9,160 )   $ (0.06 )
Non-GAAP margin   71.2 %             9.4 %        
  Non-GAAP Gross Margin   Non-GAAP Operating Expenses   Non-GAAP R&D   Non-GAAP Operating Income   Non-GAAP Net Income   Adjusted EPS


Three Months Ended December 31, 2021
Gross Profit   Operating Expenses

(a)
  R&D   Operating (Loss)/Income   Net (Loss)/Income   EPS

(j)
Reported GAAP measure $ 87,768     $ 83,815   $ 7,103   $ (3,150 )   $ (1,893 )   $ (0.01 )
Reported GAAP margin   67.3 %           (2.4 )%        
Depreciation and amortization   8,980       2,708     2     11,690       11,690       0.16  
Acquisition and related costs(b)   2,804       6,116         8,920       8,920       0.12  
Restructuring and succession charges(d)         1,575         1,575       1,575       0.02  
Other items(h)         3,252         3,252       3,124       0.05  
Tax effect of adjusting items(i)                       (5,778 )     (0.08 )
Non-GAAP measure $ 99,552     $ 70,164   $ 7,101   $ 22,287     $ 17,638     $ 0.26  
Non-GAAP margin   76.3 %             17.1 %        
  Non-GAAP Gross Margin   Non-GAAP Operating Expenses   Non-GAAP R&D   Non-GAAP Operating Income   Non-GAAP Net Income   Adjusted EPS

Year Ended December 31, 2022 Gross Profit   Operating Expenses

(a)
  R&D   Operating (Loss)/Income   Net (Loss)/Income   EPS

(j)
Reported GAAP measure $ 331,080     $ 556,187   $ 25,941   $ (251,048 )   $ (213,391 )   $ (2.59 )
Reported GAAP margin   64.6 %           (49.0 )%        
Depreciation and amortization   45,622       21,153     28     66,803       66,803       0.87  
Acquisition and related costs(b)   5,607       21,474         27,081       27,081       0.35  
Gain on remeasurement of CartiHeal Investment(c)                       (23,709 )     (0.31 )
Restructuring and succession charges(d)         7,453         7,453       7,453       0.10  
Impairment of goodwill(e)         189,197         189,197       189,197       2.45  
Asset impairment charges(g)                       10,285       0.13  
Other items(h)         4,130     4,335     8,465       8,465       0.11  
Tax effect of adjusting items(i)                       (64,813 )     (0.94 )
Non-GAAP measure $ 382,309     $ 312,780   $ 21,578   $ 47,951     $ 7,371     $ 0.17  
Non-GAAP margin   74.7 %             9.4 %        
  Non-GAAP Gross Margin   Non-GAAP Operating Expenses   Non-GAAP R&D   Non-GAAP Operating Income   Non-GAAP Net Income   Adjusted EPS

Year Ended December 31, 2021 Gross Profit   Operating Expenses

(a)
  R&D   Operating Income   Net Income   EPS

(j)
Reported GAAP measure $ 302,706     $ 271,606   $ 19,039   $ 12,061     $ 9,586     $ (0.15 )
Reported GAAP margin   70.3 %             2.8 %        
Depreciation and amortization   26,471       8,363     41     34,875       34,875       0.59  
Acquisition and related costs(b)   4,910       18,054         22,964       22,964       0.39  
Restructuring and succession charges(d)         3,717         3,717       3,717       0.06  
Impairments related to variable interest entity(f)         5,674         5,674       7,043       0.02  
Other items(h)         6,068         6,068       5,940       0.10  
Tax effect of adjusting items(i)                       (17,017 )     (0.26 )
Non-GAAP measure $ 334,087     $ 229,730   $ 18,998   $ 85,359     $ 67,108     $ 0.75  
Non-GAAP margin   77.5 %             19.8 %        
  Non-GAAP Gross Margin   Non-GAAP Operating Expenses   Non-GAAP R&D   Non-GAAP Operating Income   Non-GAAP Net Income   Adjusted EPS

(a) 
The “Reported GAAP Measure” under the “Operating Expenses” column is a sum of all GAAP operating expense line items, excluding research and development.

(b) 
C
onsi
sts of acquisition related items such as integration costs, amortization of inventory step-up and changes in fair value of contingent consideration.

(c) 
Represents the gain on remeasurement of the Company’s equity method investment in CartiHeal based upon the fair value of consideration transferred for the CartiHeal acquisition.

(d) 
Costs incurred were the result of adopting restructuring plans to reduce headcount, reorganize management structure, and to consolidate certain facilities, and costs related to executive transitions.

(e) 
Represents a non-cash impairment charge due to the decline in the Company’s market capitalization.

(f) 
Represents loss on impairment of Harbor’s long-lived assets and the Company’s investment in Harbor.

(g) 
Represents asset impairment charges on Trice Medical, Inc.

(h) 
Other items primarily includes charges associated with strategic transactions, such as potential acquisitions; public company preparation costs, which primarily includes accounting and legal fees; and MOTYS Costs.

(i) 
Includes
$40.9
million of tax impact related to the impairment of goodwill, and an estimated tax impact of the remaining adjustments to Non-GAAP Net Income, calculated by applying a normalized statutory rate of
24.8%
and
22.8%
to those adjustments
for the three months ended and
years ended
December 31, 2022
and
2021
, respectively. The tax effect on adjustments to EPS is normalized to exclude the effect of the non-controlling ownership interest.

(j) 
Adjustments are pro-rated to exclude the weighted average non-controlling interest ownership of
20.4%
and
23.5%
, respectively, for the
years ended
December 31, 2022
and
2021
.

Investor Inquiries and Media:

Dave Crawford
Bioventus
[email protected]



Ascent Industries Reports Fourth Quarter and Full Year 2022 Results

Ascent Industries Reports Fourth Quarter and Full Year 2022 Results

Second Consecutive Year of Growth in Net Sales and Net Income Year-Over-Year, Reflecting Continued Improvements Across the Organization

Ascent Chemicals Continues to Outperform with Year-Over-Year Growth in Net Sales, Net Income, and Adjusted EBITDA for Full Year 2022

Fourth Quarter Net Income of $0.1 Million and Adjusted EBITDA of Negative $2.0 Million Includes Net Loss of $8.9 Million and Adjusted EBITDA of Negative $7.4 million Attributable to its Munhall Facility1

OAK BROOK, Ill.–(BUSINESS WIRE)–
Ascent Industries Co. (Nasdaq: ACNT) (“Ascent” or the “Company”), an industrials company focused on the production and distribution of industrial tubular products and specialty chemicals, is reporting its results for the fourth quarter and full year ended December 31, 2022.

Fourth Quarter 2022 Summary

(in millions, expect per share and margin)

Q4 2022

Q4 2021

Change

Net Sales

$81.6

$95.7

-14.7%

Gross Profit

$1.6

$19.9

-92.0%

Gross Profit Margin

2.0%

20.8%

-1880bps

Net Income

$0.1

$8.1

-98.4%

Diluted Earnings per Share

$0.01

$0.84

-98.5%

Adjusted EBITDA

$(2.0)

$14.9

-113.2%

Adjusted EBITDA Margin

(2.4)%

15.5%

-1790bps

Full Year 2022 Summary

(in millions, except per share and margin)

2022

2021

Change

Net Sales

$414.1

$334.7

23.7%

Gross Profit

$56.5

$60.8

-7.0%

Gross Profit Margin

13.7%

18.2%

-450bps

Net Income

$22.1

$20.2

9.0%

Diluted Earnings per share

$2.12

$2.14

-1.0%

Adjusted EBITDA

$36.0

$44.3

-18.7%

Adjusted EBITDA Margin

8.7%

13.2%

-450bps

 ________________________________
1 Company management has previously articulated its intent to reduce operations at the Company’s facility in Munhall, PA, specifically its galvanized pipe and tube operations. The majority of the galvanized reduction has been completed as of March 31, 2023, and the Company is currently evaluating strategic alternatives for the operations at this facility.

Management Commentary

“Although we certainly faced some challenges during the last two quarters of the year, I don’t want that to take away from the progress we made throughout 2022 towards operational excellence,” said Chris Hutter, president and CEO of Ascent. “This year proved to be another step in the right direction as we made tangible progress in growing Ascent Chemicals, rebranded our entire organization for a more seamless go-to-market strategy and made significant investments to improve internal processes that we believe will further streamline our operations. While these efforts are ongoing, we believe our top-down approach to eliminating inherited inefficiencies and more purposefully rebuilding the operational mindset of the organization is positioning Ascent for long-term success.

“As expected, specific items within our tubular products segment negatively impacted our consolidated financial results to close out the year. That said, the bulk of the financial issues were contained to our Munhall, PA facility where we have previously expressed our frustration with the galvanized business we inherited and our belief that this product line is not a meaningful part of our long-term business plan. As we began the process of evaluating strategic alternatives for the Munhall facility, we significantly reduced our galvanized business there, which led to the facility becoming meaningfully unprofitable in the fourth quarter. As of today, we are no longer producing galvanized products at Munhall and, excluding this facility, our consolidated results were in-line with expectations.

“Ascent Chemicals remained a stalwart during the fourth quarter with year-over-year growth across the top line and a minimal decline in the bottom line as the pricing environment continued to stabilize. We are pleased with the overall profile of this segment given its stable customer base and high margin, recurring revenue that we believe can provide a solid base for us to meaningfully grow over the long-term. Our sales pipeline for Ascent Chemicals in 2023 remains strong, and we believe the foundation we have built more easily allows us to incorporate adjacent products and new offerings as the broader M&A landscape begins to open up. We believe that our specialty chemicals segment has significant long-term growth potential, and we are confident in the ability of our team to seize these opportunities.

“Overall, we believe we are on a path toward sustained profitable growth over the long-term. To achieve this, we will focus on providing best-in-class products and services, investing in technology and automation to improve efficiencies, and pursuing strategic acquisitions within the specialty chemicals segment that meet our return thresholds. Our dedicated team remains steadfast in their commitment to delivering long-term value to our shareholders through a culture of hard work and performance-based results.”

Fourth Quarter 2022 Financial Results

Net sales were $81.6 million compared to $95.7 million in the prior year period, primarily attributable to a reduction in low-margin sales within the tubular products segment, partially offset by year-over-year growth in the specialty chemicals segment.

Gross profit was $1.6 million, or 2.0% of net sales, compared to $19.9 million, or 20.8% of net sales, in the fourth quarter of 2021. The decrease is primarily attributable to the aforementioned decline in net sales within the tubular products segment, along with increased input and labor costs and a slightly unfavorable product mix over the prior year.

Net income was $0.1 million, or $0.01 diluted earnings per share, compared to $8.1 million, or $0.84 diluted earnings per share, in the fourth quarter of 2021. The decline is primarily attributable to the aforementioned lower gross profit, accelerated depreciation and amortization charges related to the strategic reassessment of certain operations within the tubular products segment, and an increase in corporate expenses to optimize internal processes, partially offset by an income tax benefit associated with the ceased Palmer operations.

Adjusted EBITDA was $(2.0) million compared to $14.9 million in the fourth quarter of 2021. Adjusted EBITDA margin was (2.4)% compared to 15.5% in the prior year period. The decrease is primarily attributable to the aforementioned lower net sales, the bulk of which were contained in one operating site that the Company is in the process of meaningfully contracting, and an increase in corporate expenses.

Full Year 2022 Financial Results

Net sales increased 24% to $414.1 million compared to $334.7 million in 2021. The increase was primarily attributable to a more favorable pricing environment in the first half of the year, partially offset by a lower volume of products shipped due to product mix shifts to meet long-term profitability objectives.

Gross profit was $56.5 million, or 13.7% of net sales, compared to $60.8 million or 18.2% of net sales in 2021. The modest decrease was primary attributable to an increase in raw materials and freight costs.

Net income increased 9% to $22.1 million, or $2.12 diluted earnings per share, compared to $20.2 million, or $2.14 diluted earnings per share in 2021. The increase was primarily attributable to the aforementioned increase in net sales and an income tax benefit that wasn’t recognized in the prior year period.

Adjusted EBITDA was $36.0 million compared to $44.3 million in 2021. Adjusted EBITDA as a percentage of net sales was 8.7% compared to 13.2% in the prior year. The slight decline is primarily attributable to lower operating margins in the tubular products segment compared to the prior year.

Segment Results

Ascent Tubularnet sales in the fourth quarter of 2022 were $58.1 million compared to $73.8 million in the fourth quarter of 2021. Operating loss in the fourth quarter was $4.3 million compared to operating income of $11.8 million in the prior year period. Adjusted EBITDA in the fourth quarter was $(1.6) million compared to $13.8 million in the prior year period. As a percentage of segment net sales, adjusted EBITDA was (2.8)% compared to 18.7% in the fourth quarter of 2021.

Net sales in 2022 increased 15% to $306.6 million compared to $267.2 million in 2021. Operating income in 2022 was $27.6 million compared to $33.6 million in the prior year. Adjusted EBITDA in 2022 was $35.8 million compared to $43.0 million in the prior year. As a percentage of segment net sales, adjusted EBITDA was 11.7% compared to 16.1% in 2021.

Ascent Chemicalsnet sales in the fourth quarter of 2022 increased 7% to $23.5 million compared to $21.9 million in the fourth quarter of 2021. Operating income in the fourth quarter was $0.9 million compared to $1.7 million in the prior year period. Adjusted EBITDA in the fourth quarter was $2.0 million compared to $2.5 million in the prior year period. As a percentage of segment net sales, adjusted EBITDA was 8.6% compared to 11.7% in the fourth quarter of 2021.

Net sales in 2022 increased 59% to $107.5 million compared to $67.5 million in 2021. Operating income in 2022 increased significantly to $7.0 million compared to $3.7 million in the prior year. Adjusted EBITDA in 2022 increased 80% to $11.8 million compared to $6.5 million in the prior year. As a percentage of segment net sales, adjusted EBITDA increased 120 basis points to 10.9% compared to 9.7% in 2021.

Liquidity

As of December 31, 2022, total debt was $71.5 million under the Company’s revolving credit facility, compared to $70.4 million at December 31, 2021. As of the end of 2022, the Company had $37.6 million of remaining available borrowing capacity under its revolving credit facility, compared to $39.4 million at December 31, 2021.

For the year ended December 31, 2022, the Company repurchased 110,404 shares at an average cost of $12.16 per share for approximately $1.3 million.

Conference Call

Ascent will conduct a conference call today at 8:30 a.m. Eastern time to discuss its results for the fourth quarter and full year ended December 31, 2022.

Ascent management will host the conference call, followed by a question and answer period.

Date: Friday, March 31, 2023

Time: 8:30 a.m. Eastern time

Live Call Registration Link: Here

Webcast Registration Link: Here

To access the call by phone, please register via the live call registration link above or here and you will be provided with dial-in instructions and details. If you have any difficulty connecting with the conference call, please contact Gateway Group at 1-949-574-3860.

The conference call will also be broadcast live and available for replay via the webcast registration link above or here. The webcast will be archived for one year in the investor relations section of the Company’s website at www.ascentco.com.

About Ascent Industries Co.

Ascent Industries Co. (Nasdaq: ACNT) is a company that engages in a number of diverse business activities including the production of stainless steel and galvanized pipe and tube, the master distribution of seamless carbon pipe and tube, and the production of specialty chemicals. For more information about Ascent, please visit its web site at www.ascentco.com.

Forward-Looking Statements

This press release may include “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other applicable federal securities laws. All statements that are not historical facts are forward-looking statements. Forward looking statements can be identified through the use of words such as “estimate,” “project,” “intend,” “expect,” “believe,” “should,” “anticipate,” “hope,” “optimistic,” “plan,” “outlook,” “should,” “could,” “may” and similar expressions. The forward-looking statements are subject to certain risks and uncertainties which could cause actual results to differ materially from historical results or those anticipated. Readers are cautioned not to place undue reliance on these forward-looking statements and to review the risks as set forth in more detail in Ascent Industries Co.’s Securities and Exchange Commission filings, including our Annual Report on Form 10-K, which filings are available from the SEC or on our website. Ascent Industries Co. assumes no obligation to update any forward-looking information included in this release.

Non-GAAP Financial Information

Financial statement information included in this earnings release includes non-GAAP (Generally Accepted Accounting Principles) measures and should be read along with the accompanying tables which provide a reconciliation of non-GAAP measures to GAAP measures.

Adjusted EBITDA is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results to determine the value of a company. An item is excluded in the measure if its periodic value is inconsistent and sufficiently material that not identifying the item would render period comparability less meaningful to the reader or if including the item provides a clearer representation of normalized periodic earnings. The Company excludes in Adjusted EBITDA two categories of items: 1) Base EBITDA components, including: interest expense (including change in fair value of interest rate swap), income taxes, depreciation and amortization, and 2) Material transaction costs including: goodwill impairment, asset impairment, gain on lease modification, stock-based compensation, non-cash lease cost, acquisition costs and other fees, proxy contest costs and recoveries, shelf registration costs, loss on extinguishment of debt, earn-out adjustments, realized and unrealized (gains) and losses on investments in equity securities and other investments, retention costs and restructuring & severance costs from net income.

Management believes that these non-GAAP measures are useful because they are key measures used by our management team to evaluate our operating performance, generate future operating plans and make strategic decisions as well as allow readers to compare the financial results between periods. Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company’s results or financial condition as reported under GAAP.

Ascent Industries Co.

Condensed Consolidated Balance Sheets

($ in thousands) 

 

 

 

 

 

December 31, 2022

 

December 31, 2021

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

1,441

 

 

$

2,021

 

Accounts receivable, net of allowance for credit losses of $1,250 and $216, respectively

 

45,120

 

 

 

50,126

 

Inventories, net

 

114,452

 

 

 

103,249

 

Prepaid expenses and other current assets

 

8,982

 

 

 

3,728

 

Assets held for sale

 

380

 

 

 

855

 

Total current assets

 

170,375

 

 

 

159,979

 

Property, plant and equipment, net

 

42,346

 

 

 

43,720

 

Right-of-use assets, operating leases, net

 

29,224

 

 

 

30,811

 

Goodwill

 

11,389

 

 

 

12,637

 

Intangible assets, net

 

10,387

 

 

 

14,382

 

Deferred income taxes

 

1,353

 

 

 

 

Deferred charges, net

 

203

 

 

 

302

 

Other non-current assets, net

 

3,766

 

 

 

4,171

 

Total assets

$

269,043

 

 

$

266,002

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

22,731

 

 

$

32,318

 

Accounts payable – related parties

 

 

 

 

2

 

Accrued expenses and other current liabilities

 

6,560

 

 

 

12,407

 

Current portion of note payable

 

387

 

 

 

 

Current portion of long-term debt

 

2,464

 

 

 

2,464

 

Current portion of earn-out liabilities

 

 

 

 

1,961

 

Current portion of operating lease liabilities

 

1,056

 

 

 

1,104

 

Current portion of finance lease liabilities

 

280

 

 

 

233

 

Total current liabilities

 

33,478

 

 

 

50,489

 

Long-term debt

 

69,085

 

 

 

67,928

 

Long-term portion of operating lease liabilities

 

30,911

 

 

 

32,059

 

Long-term portion of finance lease liabilities

 

1,242

 

 

 

1,414

 

Deferred income taxes

 

 

 

 

2,433

 

Other long-term liabilities

 

68

 

 

 

89

 

Total non-current liabilities

 

101,306

 

 

 

103,923

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

Common stock, par value $1 per share; authorized 24,000,000 shares; issued 11,085,103 shares

 

11,085

 

 

 

11,085

 

Capital in excess of par value

 

47,021

 

 

 

46,058

 

Retained earnings

 

85,146

 

 

 

63,080

 

 

 

143,252

 

 

 

120,223

 

Less: cost of common stock in treasury – 924,504 and 918,471 shares, respectively

 

(8,993

)

 

 

(8,633

)

Total shareholders’ equity

 

134,259

 

 

 

111,590

 

Total liabilities and shareholders’ equity

$

269,043

 

 

$

266,002

 

Note: The condensed consolidated balance sheets at December 31, 2022 and 2021 have been derived from the audited consolidated financial statements at that date.

Ascent Industries Co.

Condensed Consolidated Statements of Income – Comparative Analysis (Unaudited)

($ in thousands, except per share data)

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net sales

 

 

 

 

 

 

 

Tubular Products

$

58,087

 

 

$

73,799

 

 

$

306,605

 

 

$

267,238

 

Specialty Chemicals

 

23,473

 

 

 

21,868

 

 

 

107,542

 

 

 

67,477

 

 

$

81,560

 

 

$

95,667

 

 

$

414,147

 

 

$

334,715

 

Operating income (loss)

 

 

 

 

 

 

Tubular Products

$

(4,323

)

 

$

11,767

 

 

$

27,607

 

 

$

33,561

 

Specialty Chemicals

 

860

 

 

 

1,658

 

 

 

6,971

 

 

 

3,656

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

Unallocated corporate expenses

 

(2,761

)

 

 

(1,690

)

 

 

(12,997

)

 

 

(6,828

)

Acquisition costs and other

 

(363

)

 

 

(800

)

 

 

(1,200

)

 

 

(1,001

)

Proxy contest costs and recoveries

 

 

 

 

 

 

 

 

 

 

(168

)

Earn-out adjustments

 

 

 

 

(442

)

 

 

7

 

 

 

(1,872

)

Total Corporate

 

(3,124

)

 

 

(2,932

)

 

 

(14,190

)

 

 

(9,869

)

Operating income (loss)

 

(6,587

)

 

 

10,493

 

 

 

20,388

 

 

 

27,348

 

Interest expense

 

1,104

 

 

 

418

 

 

 

2,742

 

 

 

1,486

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

223

 

Change in fair value of interest rate swap

 

 

 

 

 

 

 

 

 

 

(2

)

Other, net

 

(34

)

 

 

(10

)

 

 

(209

)

 

 

143

 

Income (loss) before income taxes

 

(7,657

)

 

 

10,085

 

 

 

17,855

 

 

 

25,498

 

Income tax provision (benefit)

 

(7,784

)

 

 

2,018

 

 

 

(4,211

)

 

 

5,253

 

Net income

$

127

 

 

$

8,067

 

 

$

22,066

 

 

$

20,245

 

 

 

 

 

 

 

 

 

Net income per common share

 

 

 

 

 

 

 

Basic

$

0.01

 

 

$

0.85

 

 

$

2.16

 

 

$

2.17

 

Diluted

$

0.01

 

 

$

0.84

 

 

$

2.12

 

 

$

2.14

 

 

 

 

 

 

 

 

 

Average shares outstanding

 

 

 

 

 

 

 

Basic

 

10,213

 

 

 

9,518

 

 

 

10,230

 

 

 

9,340

 

Diluted

 

10,416

 

 

 

9,617

 

 

 

10,410

 

 

 

9,456

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

Adjusted EBITDA1

$

(1,964

)

 

$

14,861

 

 

$

36,021

 

 

$

44,308

 

1The term Adjusted EBITDA is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results to determine the value of a company. An item is excluded in the measure if its periodic value is inconsistent and sufficiently material that not identifying the item would render period comparability less meaningful to the reader or if including the item provides a clearer representation of normalized periodic earnings. The Company excludes in Adjusted EBITDA two categories of items: 1) Base EBITDA components, including: interest expense (including change in fair value of interest rate swap), income taxes, depreciation and amortization, and 2) Material transaction costs including: goodwill impairment, asset impairment, gain on lease modification, stock-based compensation, non-cash lease cost, acquisition costs and other fees, proxy contest costs and recoveries, loss on extinguishment of debt, earn-out adjustments, realized and unrealized (gains) and losses on investments in equity securities and other investments, retention costs and restructuring & severance costs from net income. For a reconciliation of this non-GAAP measure to the most comparable GAAP equivalent, refer to the Reconciliation of Net Income (Loss) to Adjusted EBITDA.

Ascent Industries Co.

Consolidated Statements of Cash Flows (Unaudited)

($ in thousands)

 

 

Year Ended December 31,

 

 

2022

 

 

 

2021

 

Operating activities

 

 

 

Net income

$

22,066

 

 

$

20,245

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation expense

 

8,722

 

 

 

7,547

 

Amortization expense

 

3,995

 

 

 

2,794

 

Amortization of debt issuance costs

 

99

 

 

 

95

 

Asset impairments

 

 

 

 

233

 

Loss on extinguishment of debt

 

 

 

 

223

 

Deferred income taxes

 

(4,211

)

 

 

(2,071

)

Earn-out adjustments

 

(7

)

 

 

1,872

 

Payments of earn-out liabilities in excess of acquisition date fair value

 

(662

)

 

 

(138

)

Provision for (reduction of) losses on accounts receivable

 

1,034

 

 

 

(398

)

Provision for losses on inventories

 

3,052

 

 

 

1,649

 

Loss (gain) on disposal of property, plant and equipment

 

27

 

 

 

(848

)

Non-cash lease expense

 

414

 

 

 

481

 

Non-cash lease termination loss

 

 

 

 

5

 

Change in fair value of interest rate swap

 

 

 

 

(2

)

Payments for termination of interest rate swap

 

 

 

 

(46

)

Issuance of treasury stock for director fees

 

364

 

 

 

132

 

Stock-based compensation expense

 

1,407

 

 

 

799

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

3,972

 

 

 

(16,185

)

Inventories

 

(13,779

)

 

 

(18,873

)

Other assets and liabilities

 

(12

)

 

 

(55

)

Accounts payable

 

(10,277

)

 

 

10,835

 

Accounts payable – related parties

 

(2

)

 

 

2

 

Accrued expenses

 

(2,702

)

 

 

1,506

 

Accrued income taxes

 

(7,923

)

 

 

9,253

 

Net cash provided by operating activities

 

5,577

 

 

 

19,055

 

Investing activities

 

 

 

Purchases of property, plant and equipment

 

(5,074

)

 

 

(1,497

)

Proceeds from disposal of property, plant and equipment

 

99

 

 

 

1,400

 

Acquisitions, net of cash acquired

 

 

 

 

(32,564

)

Net cash (used in) provided by investing activities

 

(4,975

)

 

 

(32,661

)

Financing activities

 

 

 

Borrowings from long-term debt

 

443,363

 

 

 

215,528

 

Proceeds from note payable

 

967

 

 

 

 

Proceeds from the issuance of common stock related to Rights Offering

 

 

 

 

10,010

 

Proceeds from the exercise of stock options

 

175

 

 

 

109

 

Payments on long-term debt

 

(442,206

)

 

 

(206,505

)

Payments on note payable

 

(580

)

 

 

 

Principal payments on finance lease obligations

 

(266

)

 

 

(92

)

Payments on earn-out liabilities

 

(1,292

)

 

 

(3,494

)

Repurchase of common stock

 

(1,343

)

 

 

 

Payments for deferred financing costs

 

 

 

 

(165

)

Net cash used in financing activities

 

(1,182

)

 

 

15,391

 

(Decrease) increase in cash and cash equivalents

 

(580

)

 

 

1,785

 

Cash and cash equivalents, beginning of period

 

2,021

 

 

 

236

 

Cash and cash equivalents, end of period

$

1,441

$

2,021 

Ascent Industries Co.

Non-GAAP Financial Measures Reconciliation

Reconciliation of Net Income to Adjusted EBITDA (Unaudited)

($ in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

($ in thousands)

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Consolidated

 

 

 

 

 

 

 

Net income

$

127

 

 

$

8,067

 

 

$

22,066

 

 

$

20,245

 

Adjustments:

 

 

 

 

 

 

 

Interest expense

 

1,104

 

 

 

418

 

 

 

2,742

 

 

 

1,486

 

Change in fair value of interest rate swap

 

 

 

 

 

 

 

 

 

 

(2

)

Income taxes

 

(7,784

)

 

 

2,018

 

 

 

(4,211

)

 

 

5,253

 

Depreciation

 

2,343

 

 

 

2,088

 

 

 

8,722

 

 

 

7,547

 

Amortization

 

1,407

 

 

 

754

 

 

 

3,995

 

 

 

2,794

 

EBITDA

 

(2,803

)

 

 

13,345

 

 

 

33,314

 

 

 

37,323

 

Acquisition costs and other

 

363

 

 

 

800

 

 

 

1,200

 

 

 

1,001

 

Proxy contest costs and recoveries1

 

 

 

 

 

 

 

 

 

 

168

 

Shelf registration costs

 

12

 

 

 

 

 

 

12

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

223

 

Earn-out adjustments

 

 

 

 

442

 

 

 

(7

)

 

 

1,872

 

Loss on investment in equity securities and other investments

 

 

 

 

 

 

 

 

 

 

363

 

Asset impairments

 

 

 

 

 

 

 

 

 

 

233

 

Gain on lease modification

 

 

 

 

 

 

 

(2

)

 

 

 

Stock-based compensation

 

308

 

 

 

103

 

 

 

1,016

 

 

 

799

 

Non-cash lease expense

 

92

 

 

 

108

 

 

 

414

 

 

 

481

 

Retention expense

 

 

 

 

6

 

 

 

 

 

 

500

 

Restructuring and severance costs

 

64

 

 

 

57

 

 

 

74

 

 

 

1,345

 

Adjusted EBITDA

$

(1,964

)

 

$

14,861

 

 

$

36,021

 

 

$

44,308

 

% sales

 

(2.4

)%

 

 

15.5

%

 

 

8.7

%

 

 

13.2

%

1Proxy contest costs and recoveries for the year months ended December 31, 2021 are reimbursements of documented, out-of-pocket costs to Privet and UPG partially offset by insurance recoveries for costs related to the 2020 shareholder activism.

Ascent Industries Co.

Non-GAAP Financial Measures Reconciliation

Reconciliation of Net Income to Adjusted EBITDA (Unaudited)

($ in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

($ in thousands)

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Tubular Products

 

 

 

 

 

 

 

Net income (loss)

$

(4,392

)

 

$

11,335

 

 

$

27,644

 

 

$

31,893

 

Adjustments:

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

1

 

 

 

 

Depreciation expense

 

1,375

 

 

 

1,293

 

 

 

4,814

 

 

 

5,485

 

Amortization expense

 

1,217

 

 

 

680

 

 

 

3,092

 

 

 

2,721

 

EBITDA

 

(1,800

)

 

 

13,308

 

 

 

35,551

 

 

 

40,099

 

Acquisition costs and other

 

96

 

 

 

 

 

 

96

 

 

 

 

Earn-out adjustments

 

 

 

 

442

 

 

 

(7

)

 

 

1,872

 

Stock-based compensation

 

36

 

 

 

54

 

 

 

100

 

 

 

129

 

Retention expense

 

 

 

 

6

 

 

 

 

 

 

500

 

Restructuring and severance costs

 

20

 

 

 

 

 

 

20

 

 

 

363

 

Tubular Products Adjusted EBITDA

$

(1,648

)

 

$

13,810

 

 

$

35,760

 

 

$

42,963

 

% segment sales

 

(2.8

)%

 

 

18.7

%

 

 

11.7

%

 

 

16.1

%

 

 

 

 

 

 

 

 

Specialty Chemicals

 

 

 

 

 

 

 

Net income

$

852

 

 

$

1,588

 

 

$

6,935

 

 

$

3,589

 

Adjustments:

 

 

 

 

 

 

 

Interest expense

 

9

 

 

 

9

 

 

 

36

 

 

 

11

 

Depreciation expense

 

949

 

 

 

768

 

 

 

3,846

 

 

 

1,932

 

Amortization expense

 

191

 

 

 

73

 

 

 

903

 

 

 

73

 

EBITDA

 

2,001

 

 

 

2,438

 

 

 

11,720

 

 

 

5,605

 

Acquisition costs and other

 

 

 

 

61

 

 

 

 

 

 

61

 

Asset impairments

 

 

 

 

 

 

 

 

 

 

233

 

Stock-based compensation

 

12

 

 

 

(8

)

 

 

41

 

 

 

165

 

Non-cash lease expense

 

 

 

 

 

 

 

2

 

 

 

 

Restructuring and severance costs

 

8

 

 

 

57

 

 

 

8

 

 

 

484

 

Specialty Chemicals Adjusted EBITDA

$

2,021

 

 

$

2,548

 

 

$

11,771

 

 

$

6,548

 

% segment sales

 

8.6

%

 

 

11.7

%

 

 

10.9

%

 

 

9.7

%

 

Company Contact

Aaron Tam

Chief Financial Officer

1-630-884-9181

Investor Relations

Cody Slach and Cody Cree

Gateway Group, Inc.

1-949-574-3860

[email protected]

KEYWORDS: United States North America Illinois

INDUSTRY KEYWORDS: Chemicals/Plastics Manufacturing Steel

MEDIA:

Belden Appoints Vivie “YY” Lee to Board of Directors

Belden Appoints Vivie “YY” Lee to Board of Directors

ST. LOUIS–(BUSINESS WIRE)–
Belden Inc. (NYSE: BDC), a leading global supplier of specialty networking solutions, announced that with immediate effect, it has appointed Vivie “YY” Lee as a Director and member of the Audit Committee.

Ms. Lee brings over 30 years of experience in the software industry, including her experience in senior operational roles as a chief executive officer and chief operations officer. Ms. Lee most recently served as Chief Strategy Officer for Anaplan, a company specializing in subscription cloud-based business planning software. Her previous experience includes the CEO role at FirstRain, Inc., which was acquired by Ignite Technologies. She previously held management and product leadership positions with Cadence Design Systems, Aqueduct Software, Synopsys Inc., 8×8 Inc. and AT&T Bell Laboratories. Ms. Lee currently serves as a member of the board of directors for Synaptics Incorporated and Commvault Systems, Inc.

Ashish Chand, President and CEO of Belden Inc., said, “We are excited to welcome YY Lee to Belden’s Board of Directors. Her impressive executive leadership experience with trusted solutions organizations will provide enormous value to Belden.”

About Belden

Belden Inc. delivers the infrastructure that makes the digital journey simpler, smarter and secure. We’re moving beyond connectivity, from what we make to what we make possible through a performance-driven portfolio, forward-thinking expertise and purpose-built solutions. With a legacy of quality and reliability spanning 120-plus years, we have a strong foundation to continue building the future. We are headquartered in St. Louis and have manufacturing capabilities in North America, Europe, Asia, and Africa. For more information, visit us at www.belden.com; follow us on Facebook, LinkedIn and Twitter.

Aaron Reddington, CFA

Vice President, Investor Relations

317-219-9359

[email protected]

KEYWORDS: Missouri United States North America

INDUSTRY KEYWORDS: Technology Web3 Wearables/Mobile Technology IOT (Internet of Things) Carriers and Services Security Other Technology Telecommunications Software VoIP Networks 5G Internet Mobile/Wireless Hardware Data Management Consumer Electronics

MEDIA:

Logo
Logo

Lithium Americas Reports 2022 Full Year and Fourth Quarter Results

VANCOUVER, British Columbia, March 31, 2023 (GLOBE NEWSWIRE) — Lithium Americas Corp. (TSX: LAC) (NYSE: LAC) (“Lithium Americas or the Company”) has reported financial and operating results for the fourth quarter and year ended December 31, 2022.

HIGHLIGHTS

Argentina


Caucharí-Olaroz

  • Construction is substantially complete and on track to deliver first production by end of H1 2023.
    • Caucharí-Olaroz expects to ramp up in H2 2023 and reach full production rate of 40,000 tonnes per annum (“tpa”) of lithium carbonate by Q1 2024.
    • Commissioning of the solvent exchange and purification plants are underway with additional purification necessary to achieve battery-quality expected to be completed in H2 2023 following the start of pre-commercial production. Ponds and liming plant are fully operational.
  • As of March 30, 2023, the Company expects its remaining funding requirement to be less than $50 million for capital costs, valued added taxes and working capital to reach production and positive cash flow.
    • The Company’s portion of funding in Q1 2023 was $38 million.
  • Capital cost estimates and funding requirements have been updated to reflect current production schedule, increased operating costs and inflationary environment in Argentina.
    • Total capital costs, on a 100% basis, have been updated to $979 million at the official Argentina exchange rate from $852 million previously, and compared to an estimated $645 million at the realized market-based exchange rate.
    • Substantially all of the increase in capital costs since the 2020 feasibility study has been offset by realization of higher market-based exchange rate for Argentine pesos.
  • Development planning for Stage 2 expansion of at least 20,000 tpa of lithium carbonate continues to progress to align with completion of Stage 1.


Pastos Grandes Basin

  • The Company continues to advance the Pastos Grandes’ $30 million development plan, targeting completion of the plan and a construction decision in Q4 2023.
  • On December 20, 2022, the Company entered into a definitive arrangement agreement to acquire Arena Minerals Inc. (“Arena Minerals”) for $227 million in shares (on a 100% basis) with a view to consolidating the highly prospective Pastos Grandes basin. The transaction is expected to close in April 2023.

United States


Thacker Pass

  • On March 2, 2023, the Company announced the start of construction activities at Thacker Pass following receipt of notice to proceed from the Bureau of Land Management (“BLM”).
    • Major earthworks are expected to commence in H2 2023 and support the target to commence production in the second half of 2026.
  • On February 22, 2023, the Company announced that it received a Letter of Substantial Completion from the U.S. Department of Energy (“DOE”) Loans Program Office for its application for the DOE’s Advanced Technology Vehicles Manufacturing Loan Program (“ATVM Loan Program”).
    • The Company expects the DOE ATVM Loan Program process to be completed in 2023 and if approved, to fund up to 75% of the total capital costs for construction for Phase 1.
    • The Company has approved a construction budget of $125 million to Q3 2023 with increased spending expected following completion of the DOE ATVM Loan Program process.
  • On February 6, 2023, the US District Court, District of Nevada (“Federal Court”) ruled favorably for the Company in the appeal filed against the BLM by declining to vacate the Record of Decision (“ROD”).
    • The Federal Court ordered the BLM to consider one issue under the mining law relating to the area designated for waste storage and tailings which is not expected to impact the overall construction timeline.
  • On January 31, 2023, the Company released an independent National Instrument 43-101 feasibility study (the “Thacker PassFeasibility Study”) and continues to advance the Thacker Pass construction plan targeting 80,000 tpa of battery-quality lithium carbonate production capacity in two phases (“Phase 1” and “Phase 2”) of 40,000 tpa, respectively.
  • On January 31, 2023, mineral reserves and mineral resource estimates were updated with a measured and indicated (“M&I”) mineral resource estimate of 16.1 million tonnes (“Mt”) lithium carbonate equivalent (“LCE”) at an average grade of 2,070 parts per million lithium (“ppm Li”), and proven and probable mineral reserves of 3.7 Mt LCE at an average grade of 3,160 ppm Li.
  • In Q4 2022, Bechtel Corporation was awarded the engineering, procurement and construction management (“EPCM”) contract for Thacker Pass Phase 1, Aquatech International LLC was awarded the contract for the magnesium sulfate and lithium carbonate chemical plants, and EXP Global Inc. received the contract for the sulfuric acid plant.

Corporate

  • As at December 31, 2022, the Company had $352 million in cash and cash equivalents and short-term bank deposits, with an additional $75 million in available credit.
    • As of March 30, 2023, following the receipt of $320 million from a first tranche investment by General Motors (NYSE: GM) (“GM”), the Company has approximately $600 million in cash and cash equivalents and short-term bank deposits.
  • On January 30, 2023, Lithium Americas entered into a purchase agreement with GM whereby GM agreed to make a $650 million equity investment in the Company and receive exclusive access to Phase 1 production at Thacker Pass through a binding supply agreement.
    • On February 16, 2023, the initial tranche of $320 million closed with GM’s purchase of 15 million Lithium Americas’ common shares at $21.34 per share. GM is now Lithium Americas largest shareholder and offtake partner.
    • The second tranche of $330 million is contemplated to be invested into the Company’s U.S. business following the proposed separation of its U.S. and Argentine businesses.
  • On November 3, 2022, the Company announced that it intended to advance a reorganization that will result in the separation of its U.S. and Argentine business units into two independent public companies (the “Separation”). The Company continues to advance the execution plan for the Separation, targeting completion in H2 2023.

TECHNICAL INFORMATION

The Technical Information in this news release has been reviewed and approved by Rene LeBlanc, PhD, SME, Chief Technical Officer of Lithium Americas, and a Qualified Person as defined by National Instrument 43-101.

FINANCIAL RESULTS

Selected consolidated financial information is presented as follows:

(in US$ million except per share information) Year ended December 31,
  2022     2021  
  $     $  
Expenses (163.4 )   (46.1 )
Net loss (93.6 )   (38.5 )
Loss per share – basic (0.70 )   (0.32 )

(in US$ million) As at December 31, 2022     As at December 31, 2021  
  $     $  
Cash, cash equivalents and short-term bank deposits 352.1     510.6  
Total assets 1,016.5     817.3  
Total long-term liabilities (212.9 )   (272.8 )
           

During the year ended December 31, 2022, expenses and net loss increased primarily due to increased share of loss of the Caucharí-Olaroz project mainly as a result of foreign exchange revaluation of intercompany loans, increases in exploration and evaluation expenditures as result of the timing of Lithium Nevada project development activities and other items.

In 2022, total assets increased primarily due to the acquisition of Millennial Lithium Corp. Total long-term liabilities decreased due to a decrease in the fair value of the convertible senior notes derivative liability, offset by accrued interest on convertible senior notes, and the repayment of the subordinate loan facility in early 2022.

This news release should be read in conjunction with Lithium Americas’ consolidated financial statements and management’s discussion and analysis for the year ended December 31, 2022, which are available on SEDAR. All amounts are in U.S. dollars unless otherwise indicated.

ABOUT LITHIUM AMERICAS

Lithium Americas is focused on advancing lithium projects in Argentina and the United States to production. In Argentina, Caucharí-Olaroz is advancing towards first production and Pastos Grandes represents regional growth. In the United States, Thacker Pass has received its Record of Decision and commenced construction. The Company trades on both the Toronto Stock Exchange and on the New York Stock Exchange, under the ticker symbol “LAC”.

For further information contact:
Investor Relations
Telephone: 778-656-5820
Email: [email protected]
Website: www.lithiumamericas.com

FORWARD-LOOKING STATEMENTS

This news release contains “forward-looking information” and “forward-looking statements” (which we refer to collectively as forward-looking information) under the provisions of applicable securities legislation. All statements, other than statements of historical fact, are forward-looking information. Examples of forward-looking information in this news release include, among other things, statements related to: successful development of the Caucharí-Olaroz project and the Thacker Pass project, including timing, progress, construction, milestones, scale, anticipated production, results thereof including with respect to Caucharí-Olaroz project Stage 2 expansion plans; plans for the Caucharí-Olaroz project to prioritize commissioning and the expected timing to complete deferred construction items as a result of such prioritization; expected initial capital costs for Stage 1 of the Caucharí-Olaroz project and the expected amount of the Company’s share of remaining funding requirements for the initial capital costs, including in light of inflationary and other economic conditions; the expected timing to complete a development plan and to make a construction decision for the Pastos Grandes project; successful completion of the acquisition of Arena Minerals, including anticipated timing, ability to meet conditions to closing, including receipt of court, Arena Minerals securityholders and stock exchange approvals, and expected benefits from such transaction, including successful consolidation of the Pastos Grandes basin; the outcome of the Company’s loan application filed under the DOE ATVM Loan Program, and the expected amount of funding for the Thacker Pass project expected to be provided thereunder; the Company’s ability to fund its development programs through debt or equity financing; the expected impact of ongoing litigation on the construction schedule for the Thacker Pass project, and the outcome of such litigation; timing and anticipated closing of the second tranche investment by GM, and the expected benefits of the GM investment; and the proposed Separation, timeline for completion and announcement of an execution plan for the Separation, and the successful completion of the Separation, including the receipt of necessary approvals related thereto.

Forward-looking information is based upon a number of factors and assumptions that, if untrue, could cause the actual results, performances or achievements of the Company to be materially different from future results, performances or achievements expressed or implied by such information. Such information reflects the Company’s current views with respect to future events and is necessarily based upon a number of assumptions that, while considered reasonable by the Company today, are inherently subject to significant uncertainties and contingencies. These assumptions include, among others, the following: the Company’s ability to fund, advance and develop its projects, including results therefrom and timing thereof; capital costs, operating costs, and sustaining capital requirements of the Caucharí-Olaroz project and the Thacker Pass project, significant increases to such estimates and ability to finance any such increases; successful closing of second tranche of the GM investment to advance the Thacker Pass project; successfully operating under co-ownership arrangements and the Company maintaining cordial business relationships with key strategic partners and contractors; ability of the Company to secure additional debt or equity funding as needed to advance its projects; uncertainties relating to maintaining mining, exploration, environmental and other permits or approvals in Nevada and Argentina, and the outcome of any litigation or regulatory processes concerning such permits; realizing on the expected benefits from transactions with existing partners; stable and supportive legislative, regulatory and community environments in the jurisdictions where the Company operates; demand for lithium, including that such demand is supported by continued growth in the electric vehicle market; the Company’s ability to produce battery grade lithium products; the impact of increasing competition in the lithium business, and the Company’s competitive position in the industry; currency exchange and interest rates; general economic conditions, including inflationary conditions and their impact on the Company’s projects, contractors and suppliers; the feasibility and costs of proposed project designs and plans; availability of technology, including low carbon energy sources and water rights, on acceptable terms to advance the Thacker Pass project; stability and inflation of the Argentinian peso, including any foreign exchange or capital controls which may be enacted in respect thereof, and the effect of current or any additional regulations on the Company’s operations; the impact of unknown financial contingencies, including costs of litigation and regulatory processes, on the Company’s operations; gains or losses, in each case, if any, from short-term investments in Argentine bonds and equities; estimates of and unpredictable changes to the market prices for lithium products; technological advancements and changes; estimates of mineral resources and mineral reserves, including whether mineral resources not included in current mineral reserves will ever be developed into mineral reserves; reliability of technical data; that pending patent applications are approved; government regulation of mining operations and M&A activity, and treatment under governmental, regulatory and taxation regimes; accuracy of development budget and construction estimates; successful integration of newly acquired businesses, and realization of expected benefits from investments made in third parties; changes to the Company’s current and future business plans and the strategic alternatives available to the Company; and stock market and economic conditions generally.

Forward-looking information also involves known and unknown risks that may cause actual results to differ materially. These risks include, among others, inherent risks in the development of capital intensive mineral projects (including as co-owners), variations in mineral resources and mineral reserves, changes in budget estimation, global demand for lithium, recovery rates and lithium pricing, risks associated with successfully securing adequate financing, including the outcome of the Company’s loan application with the U.S. Department of Energy, changes in project parameters and funding thereof, risks related to growth of lithium markets and pricing for products thereof, changes in legislation, governmental or community policy, changes in public perception concerning mining projects generally and opposition thereto, political risk associated with foreign operations, including co-ownership arrangements with foreign domiciled partners and risks of enhanced political involvement in the lithium and critical minerals industries, permitting risk, including receipt of new permits and maintenance of existing permits, outcomes of litigation and regulatory processes concerning the Company’s projects, title and access risk, cost overruns, unpredictable weather and maintenance of natural resources, risks associated with climate change and its impact on the Company’s projects and operations, unanticipated delays, intellectual property risks, currency and interest rate fluctuations, competitive industry risks, operational risks, health and safety risks, information technology and cybersecurity risks, economic conditions and economic uncertainty flowing from the COVID-19 pandemic, the Russian war in the Ukraine and inflationary conditions, dependency on key personnel and talent risks, and volatility in general market and industry conditions. Additional risks, assumptions and other factors are set out in the Company’s most recent annual management discussion analysis and annual information form, copies of which are available under the Company’s profile on SEDAR at www.sedar.com and on the SEC website at www.sec.gov.

Although the Company has attempted to identify important risks and assumptions, given the inherent uncertainties in such forward-looking information, there may be other factors that cause results to differ materially. Forward-looking information is made as of the date hereof and the Company does not intend, and expressly disclaims any obligation to, update or revise the forward-looking information contained in this news release, except as required by law. Accordingly, readers are cautioned not to place undue reliance on such forward-looking information. 



P3 Health Partners Announces Fourth Quarter and Full-Year 2022 Results

P3 Health Partners Announces Fourth Quarter and Full-Year 2022 Results

Affirming 2023 guidance – introducing year-end medical margin guidance

Anticipates reaching Adjusted EBITDA positive in early 2024

Management to Host Conference Call and Webcast March 31, 2023 at 8:30 AM ET

HENDERSON, Nev.–(BUSINESS WIRE)–
P3 Health Partners Inc. (“P3” or the “Company”) (NASDAQ: PIII), a patient-centered and physician-led population health management company, today announced its financial results for the fourth quarter and full year ended December 31, 2022.

“Results for 2022 are a testament to the strength of the P3 team and its commitment to improving clinical outcomes,” said Dr. Sherif Abdou, CEO of P3 Health Partners. “We achieved revenue growth and a network contribution improvement of 65% versus 2021. 2023 is an inflection point for P3, as we shift to a higher percentage of persistent lives than new, reduce operating expenses and provide a clear path to reach Adjusted EBITDA positive results in early 2024.

Fourth Quarter 2022 Financial Results

  • Capitated revenue was $254.0 million, an increase of 40% compared to $181.4 million in the fourth quarter of the prior year
  • Net loss was $532.3 million compared to a net loss of $118.2 million in the fourth quarter of the prior year, primarily due to a goodwill impairment charge of $463.5 million in the fourth quarter of 2022
  • Net loss PMPM was $1,766, compared to a net loss of $587.1 in the prior year, due to a goodwill impairment charge of $463.5 million in the fourth quarter of 2022
  • Adjusted EBITDA loss(1) was $40.1 million compared to an Adjusted EBITDA loss of $35.6 million in the fourth quarter of the prior year
  • Adjusted EBITDA PMPM(1) loss was $133, an improvement of $44 PMPM compared to the fourth quarter of the prior year

In order to provide a greater level of insight into our model and comparability with other companies in our industry, we are introducing two additional non-GAAP financial metrics, medical margin and network contribution. For more information regarding the Company’s use of non-GAAP financial measures, please see the section titled “Non-GAAP Financial Measures.”

Full-Year 2022 Financial Results

  • At-risk Medicare Advantage membership at December 31, 2022 of 100,400, an increase of approximately 50% compared to 67,000 in the prior year(2)
  • Capitated revenue was $1.0 billion, an increase of 66% compared to $625.0 million in the prior year
  • Operating loss for full-year 2022 was $1.6 billion compared to $187.9 million in the prior year(1)
  • Full-year 2022 medical margin was $62.1 million, an improvement of 428% compared to the prior year(1)
  • Full-year network contribution of ($7.8) million improved by 65% compared to the prior year(1)
  • Net loss was $1.6 billion compared to a net loss of $204.3 million in the prior year, primarily due to a goodwill impairment charge of $1.3 billion in 2022
  • Net loss PMPM was $1,296.1, an increased loss of $1,041.9 primarily due to a goodwill impairment charge
  • Adjusted EBITDA loss was $127.9 million compared to an Adjusted EBITDA loss of $95.5 million in the prior year (1)
  • Adjusted EBITDA loss PMPM was $106, a significant improvement compared to $119 PMPM in the prior year(1)

“We announced today that we have secured financing of approximately $90 million and believe this provides a solid path to profitability,” said Dr. Sherif Abdou, CEO of P3. “The new financing, along with our expected shift to a higher percentage of persistent lives, a focused reduction in operating expenses, and measured and disciplined growth in 2023 make us confident that we will have the resources necessary to reach Adjusted EBITDA profitability in 2024.”

Mary Tolan, Founder and Managing Partner of Chicago Pacific Founders said, “The values and mission of P3 closely align with those of Chicago Pacific. We believe that value-based-care is the future of healthcare and that P3 has the right model to bring high-quality services to patients while lowering the overall cost of care. We are proud to partner with them on this journey.”

Fiscal 2023 Guidance
 
Year Ended
December 31, 2023
Low High
Medicare Advantage Members

 

115,000

 

 

120,000

 

Total Revenues (in millions)

$

1,200

 

$

1,250

 

Medical Margin(3) (in millions)

$

155

 

$

175

 

Medical Margin(3)PMPM

$

120

 

$

130

 

Adjusted EBITDA(3) Loss (in millions)

$

(60

)

$

(40

)

(3)The Company is not able to provide a quantitative reconciliation of guidance for Adjusted EBITDA loss and medical margin to net income (loss) and operating loss the most directly comparable GAAP measures, respectively, and has not provided forward-looking guidance for net income (loss) or operating loss because of the uncertainty around certain items that may impact net income (loss) or operating loss that are not within our control or cannot be reasonably predicted without unreasonable effort. For more information regarding the non-GAAP financial measures discussed in this press release, please see “Non-GAAP Financial Measures” below.

The foregoing 2023 Outlook statement represents management’s current estimate as of the date of this release. Actual results may differ materially depending on a number of factors. Investors are urged to read the Cautionary Note Regarding Forward-Looking Statements included in this release. Management does not assume any obligation to update these estimates.

Conference Call and Webcast

Management will host a conference call and webcast at 8:30 AM ET on March 31st to provide a corporate and financial update.

Title & Webcast

P3 Health Fourth-Quarter and Full-Year 2022 Earnings Conference Call

Date & Time

March 31, 2023, 8:30 a.m. Eastern Time

Conference Call Details

Toll-Free 1-877-270-2148 (US)

International 1-412-902-6510

Ask to be joined into the P3 Health Partners call

The conference call will also be webcast live in the “Events & Presentations” section of the Investor page of the P3 website (ir.p3hp.org). The Company’s press release will be available on the Investor page of P3’s website in advance of the conference call. An archived recording of the webcast will be available on the Investor page of P3’s website for a period of 90 days following the conference call.

(1) Adjusted EBITDA, Adjusted EBITDA per member, per month (“PMPM”), medical margin and network contribution are non-GAAP financial measures. For reconciliations of these measures to the most directly comparable GAAP measures and more information regarding the Company’s use of non-GAAP financial measures, please see the section titled “Non-GAAP Financial Measures.”

(2) See “Key Performance Metrics” for additional information on how the Company defines “at-risk Medicare Advantage members.”

(3)The Company is not able to provide a quantitative reconciliation of guidance for Adjusted EBITDA loss to net income (loss), the most directly comparable GAAP measure, and has not provided forward-looking guidance for net income (loss), because of the uncertainty around certain items that may impact net income (loss) that are not within our control or cannot be reasonably predicted without unreasonable effort. For more information regarding the non-GAAP financial measures discussed in this press release, please see “Non-GAAP Financial Measures” below.

About P3 Health Partners (NASDAQ: PIII):

P3 Health Partners Inc. is a leading population health management company committed to transforming healthcare by improving the lives of both patients and providers. Founded and led by physicians, P3 has an expansive network of more than 2,800 affiliated primary care providers across the country. Our local teams of health care professionals manage the care of thousands of patients in 15 counties across five states. P3 supports primary care providers with value-based care coordination and administrative services that improve patient outcomes and lower costs. Through partnerships with these local providers, the P3 care team creates an enhanced patient experience by navigating, coordinating, and integrating the patient’s care within the healthcare system. For more information, visit www.p3hp.org and follow us on @p3healthpartners and Facebook.com/p3healthpartners.

Presentation of Financial Results

As a result of the business combination consummated on December 3, 2021, the Company was deemed to be the acquirer and successor for accounting purposes, and P3 Health Group Holdings, LLC, which is the business conducted prior to the closing of the business combination, was deemed to be the acquiree and accounting predecessor. The Company’s financial results are distinguished between two distinct periods, the period prior to the business combination closing date (the “Predecessor” period) and the period after the closing date through December 31, 2022 (the “Successor” period), which reflects a new basis of accounting that is based on the fair value of net assets acquired. The financial results for the quarter and year ended December 31, 2021, presented in this release combine these two periods.

Non-GAAP Financial Measures

In addition to the financial results prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), this press release contains certain non-GAAP financial measures as defined by the SEC rules, including Adjusted EBITDA and Adjusted EBITDA PMPM, medical margin and network contribution. EBITDA is defined as GAAP net income (loss) before (i) interest, (ii) income taxes and (iii) depreciation and amortization. Adjusted EBITDA is defined as EBITDA, further Adjusted to exclude the effect of certain expenses, such as (i) mark-to-market warrant gain/loss, (ii) premium deficiency reserves, (ii) equity-based compensation expense and (vi) certain other items that we believe are not indicative of our core operating performances. Adjusted EBITDA PMPM is defined as Adjusted EBITDA divided by the number of at-risk Medicare Advantage members each month divided by the number of months in the period. We believe these non‐GAAP financial measures provide an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other similar companies. Medical margin represents the amount earned from capitation revenue after medical claims expenses are deducted. Medical claims expenses represent costs incurred for medical services provided to our members. As our platform grows and matures over time, we expect medical margin to increase in absolute dollars; however, medical margin PMPM may vary as the percentage of new members brought onto our platform fluctuates. New membership added to the platform is typically dilutive to medical margin PMPM. Furthermore, in light of COVID-19, we continue to evaluate the ultimate impact of the pandemic on medical margin. We define network contribution as total operating revenue less the sum of: (i) medical claims expenses and (ii) other medical expenses including physician compensation expense related to surplus sharing and bonuses and other direct medical expenses incurred to improve care for our members. We believe this metric provides insight into the economics of the P3 Care Model, as it includes all medical claims expense associated with our members’ care as well as partner compensation and additional medical costs we incur as part of our aligned partnership model. Other medical expenses are largely variable and proportionate to the level of surplus in each respective market, among other cost factors. We do not consider these non‐GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. These non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non‐GAAP financial measures. In addition, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. The tables at the end of this press release present a reconciliation of Adjusted EBITDA to net income (loss) and Adjusted EBITDA PMPM to net income (loss) PMPM, and medical margin and network contribution to operating income (loss) which are the most directly comparable financial measures calculated in accordance with GAAP.

Key Performance Metrics

In addition to our GAAP and non-GAAP financial information, the Company also monitors “at-risk members” to help us evaluate our business, identify trends affecting our business, formulate business plans and make strategic decisions. At-risk membership represents the approximate number of Medicare Advantage members for whom we receive a fixed PMPM fee under capitation arrangements as of the end of a particular period.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended. Words such as “anticipate,” “believe,” “budget,” “contemplate,” “continue,” “could,” “envision,” “estimate,” “expect,” “guidance,” “indicate,” “intend,” “may,” “might,” “plan,” “possibly,” “potential,” “predict,” “probably,” “pro-forma,” “project,” “seek,” “should,” “target,” or “will,” or the negative or other variations thereof, and similar words or phrases or comparable terminology, are intended to identify forward-looking statements. These forward-looking statements address various matters, including the Company’s future expected growth strategy and operating performance; current expectations regarding the ; the Company’s liquidity condition, outlook as to revenue, at-risk Medicare Advantage membership and Adjusted EBITDA loss for the full year 2023; and our expectation to achieve Adjusted EBITDA profitability in 2024, all of which reflect the Company’s expectations based upon currently available information and data. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected or estimated and you are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.

Important risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in forward-looking statements include, among others, changes in market or industry conditions, regulatory environment, competitive conditions, and receptivity to our services; our ability to fund our growth and expand our operations; changes in laws and regulations applicable to our business; our ability to maintain our relationships with health plans and other key payers; the impact of COVID-19, including the impact of new variants of the virus, or another pandemic, epidemic or outbreak of infectious disease on our business and results of operation; increased labor costs; our ability to recruit and retain qualified team members and independent physicians; and other factors discussed in Part I, Item 1A. “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 31, 2023, and in the Company’s other filings with the SEC. All information in this press release is as of the date hereof, and we undertake no duty to update or revise this information unless required by law. You are cautioned not to place undue reliance on any forward-looking statements contained in this press release.

P3 HEALTH PARTNERS INC and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

December 31,

2022

2021

ASSETS
CURRENT ASSETS:
Cash $

17,537

$

140,478

Restricted cash

920

356

Health plan receivable

72,092

50,251

Clinic fees and insurance receivable, net

822

1,090

Other receivable

6,678

727

Prepaid expenses and other current assets

2,643

6,959

TOTAL CURRENT ASSETS

100,692

199,861

LONG-TERM ASSETS:
Property and equipment, net

8,839

8,048

Goodwill

1,309,750

Intangible assets, net

751,050

835,839

Other long-term assets

15,990

10,611

TOTAL LONG-TERM ASSETS

775,879

2,164,248

TOTAL ASSETS (1) $

876,571

$

2,364,109

LIABILITIES, MEZZANINE EQUITY, and STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable $

11,542

$

5,469

Accrued expenses and other current liabilities

16,647

12,261

Accrued payroll

8,224

6,304

Health plan settlements payable

13,608

22,549

Claims payable

151,207

101,958

Premium deficiency reserve

26,375

37,836

Accrued interest

14,061

8,771

Current portion of long-term debt

46

Short-term debt

3,579

TOTAL CURRENT LIABILITIES

241,664

198,773

LONG-TERM LIABILITIES:
Operating lease liability

11,516

6,297

Warrant liabilities

1,517

11,383

Contingent consideration

4,794

3,487

Long-term debt, net

94,421

80,000

TOTAL LONG-TERM LIABILITIES

112,248

101,167

TOTAL LIABILITIES (1)

353,912

299,940

COMMITMENTS AND CONTINGENCIES (NOTE 17 AND NOTE 21)
MEZZANINE EQUITY
Redeemable non-controlling interest

516,805

1,790,617

STOCKHOLDERS’ EQUITY:
Class A common stock, $0.0001 par value; 800,000,000 shares authorized; 41,578,890 shares issued and outstanding as of December 31, 2022 and 2021

4

4

Class V common stock, $0.0001 par value; 205,000,000 shares authorized; 201,592,012 and 196,553,523 shares issued and outstanding as of December 31, 2022 and 2021, respectively

20

20

Additional paid in capital

315,375

312,946

Accumulated deficit

-309,545

-39,418

TOTAL STOCKHOLDERS’ EQUITY

5,854

273,552

TOTAL LIABILITIES, MEZZANINE EQUITY, and STOCKHOLDERS’ EQUITY $

876,571

$

2,364,109

Unaudited Consolidated Statements of Operations

(in millions, except per share amounts)

Successor

Three Months Ended

December 31, 2022

Successor

Three Months Ended

December 31, 2021

Successor

Year Ended

December 31, 2022

Successor

December 3, 2021

through

December 31, 2021

Predecessor

January 1, 2021

through

December 2, 2021

Combined

Year Ended

December 31, 2021

Operating Revenue:
Capitated Revenue

$

254.0

 

$

181.4

 

$

1,034.8

 

$

57.2

 

$

567.7

 

$

625.0

 

Other Patient Service Revenue

 

4.2

 

 

3.9

 

 

14.7

 

 

1.5

 

 

10.9

 

 

12.4

 

Total Operating Revenue

 

258.2

 

 

185.3

 

 

1,049.5

 

 

58.8

 

 

578.6

 

 

637.4

 

Operating Expenses (Income):
Medical Expenses

 

269.2

 

 

201.0

 

 

1,057.2

 

 

66.9

 

 

592.5

 

 

659.3

 

Premium Deficiency Reserve

 

(1.3

)

 

33.2

 

 

(11.5

)

 

26.3

 

 

11.6

 

 

37.8

 

Corporate, General and Administrative Expenses

 

39.7

 

 

63.3

 

 

157.3

 

 

17.0

 

 

100.2

 

 

117.2

 

Sales and Marketing Expenses

 

1.7

 

 

1.1

 

 

5.1

 

 

0.4

 

 

1.8

 

 

2.2

 

Goodwill Impairment

 

463.5

 

 

7.1

 

 

1,315.0

 

 

7.1

 

 

 

 

7.1

 

Depreciation and Amortization

 

22.0

 

 

0.4

 

 

87.3

 

 

 

 

1.6

 

 

1.6

 

Total Operating Expenses

 

794.8

 

 

306.2

 

 

2,610.4

 

 

117.7

 

 

707.7

 

 

825.3

 

Operating Loss

 

(536.5

)

 

(120.9

)

 

(1,560.9

)

 

(58.9

)

 

(129.1

)

 

(187.9

)

Other Income (Expenses):
Interest Expense, Net

 

(3.2

)

 

(3.7

)

 

(11.4

)

 

(0.9

)

 

(9.8

)

 

(10.7

)

Mark-To-Market Adjustment For Stock Warrants

 

6.5

 

 

6.7

 

 

9.9

 

 

2.3

 

 

(7.7

)

 

(5.4

)

Other Expense, Net

 

2.8

 

 

(0.3

)

 

2.8

 

 

(0.5

)

 

0.1

 

 

(0.3

)

Total Other Income (Expenses)

 

6.1

 

 

2.7

 

 

1.2

 

 

1.0

 

 

(17.3

)

 

(16.4

)

Loss Before Income Taxes

 

(530.5

)

 

(118.2

)

 

(1,559.7

)

 

(57.9

)

 

(146.4

)

 

(204.3

)

Provision For Income Taxes

 

(1.9

)

 

 

 

(1.9

)

 

 

 

 

 

 

Net Loss

 

(532.3

)

 

(118.2

)

 

(1,561.6

)

 

(57.9

)

 

(146.4

)

 

(204.3

)

Net Loss Attributable To Non-Controlling Interests

 

(438.3

)

 

(47.9

)

 

(1,291.4

)

 

(47.9

)

 

 

 

(47.9

)

Net Loss Attributable To Controlling Interests

($

94.0

)

($

70.3

)

($

270.1

)

($

10.1

)

($

146.4

)

($

156.5

)

NET LOSS PER SHARE (BASIC)

($

2.26

)

($

1.69

)

($

6.5

)

($

0.24

)

NA(1) NA(1)
NET LOSS PER SHARE (DILUTED)

($

2,260.23

)

($

1,690.16

)

($

6.5

)

($

0.24

)

NA(1) NA(1)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (BASIC)

 

41.6

 

 

41.6

 

 

41.6

 

 

41.6

 

NA(1) NA(1)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (DILUTED)

 

41.6

 

 

41.6

 

 

41.6

 

 

41.6

 

NA(1) NA(1)
 

(1) The Company analyzed the calculation of net loss per member unit for predecessor periods prior to the Business Combinations

Successor Predecessor
Year Ended
December 31,
2022
December 3, 2021
through December 31,
2021
January 1, 2021
through December 2,
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss

-1,561,557

-57,938

$

-146,400

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

87,289

7,150

1,575

Equity-based compensation

19,404

4,635

3,701

Goodwill impairment

1,314,952

Amortization of original issue discount and debt issuance costs

1,798

Accretion of contingent consideration

400

Mark-to-market of stock warrants

-9,865

-2,272

7,665

Premium deficiency reserve

-11,461

26,277

11,559

Changes in operating assets and liabilities:
Health plan receivable

-21,841

3,236

-2,770

Clinic fees, insurance, and other receivables

-5,338

1,467

-1,485

Prepaid expenses and other current assets

4,266

-4,704

4,254

Other long-term assets

100

Accounts payable, accrued expenses, and other current liabilities

6,082

7,732

34,224

Accrued payroll

1,920

3,158

-1,134

Health plan settlements payable

-8,941

-2,592

11,265

Claims payable

49,249

-971

19,097

Accrued interest

5,290

-498

5,216

Operating lease liability

4,032

-22

306

Net cash used in operating activities

-126,019

-15,342

-51,129

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment

-2,233

-120

-3,290

Acquisitions, net of cash acquired

-5,500

-47,879

-4,989

Notes receivable

143

70

Net cash used in investing activities

-7,733

-47,856

-8,209

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from PIPE, net of issuance costs

195,308

Proceeds from long-term debt, net of original issue discount

15,000

25,000

Proceeds from short-term debt

3,377

351

Payment of long-term debt

-46

-8

-186

Payment of debt issuance costs

-375

Payment of short-term debt

-3,579

Net cash provided by financing activities

11,375

198,677

24,790

Net change in cash and restricted cash

-122,377

135,479

-34,548

Cash and restricted cash at beginning of period

140,834

5,355

39,903

Cash and restricted cash at end of period

18,457

140,834

$

5,355

Reconciliation of Non-GAAP Adjusted EBITDA
(in millions)
Three Months Ended
December 31, 2022
Three Months Ended
December 31, 2021
Year Ended
December 31, 2022
Year Ended
December 31, 2021
Net Loss

($532)

($118)

(1,561.6)

($204)

Interest Expense, Net

3

4

11.4

11

Depreciation and Amortization Expense

22

8

87.3

9

Provision for Income Taxes

2

1.9

Goodwill Impairment

464

1,315.0

Mark-To-Market Adjustment of Stock Warrants

(7)

(7)

(9.9)

5

Premium Deficiency Reserve

(1)

33

(11.5)

38

Transaction and Other Related Costs

3

38

14.1

38

Equity-Based Compensation

2

7

19.4

8

Other

4

0

6.0

0

EBITDA, Adjusted

($40.1)

($35.6)

($127.9)

($95.5)

 
Reconciliation of Non-GAAP adjusted EBITDA / PMPM
(in PMPM $)
Three Months Ended
December 31, 2022
Three Months Ended
December 31, 2021
Year Ended
December 31, 2022
Year Ended
December 31, 2021
Net Loss

($532)

($118)

($1,562)

($204)

Interest Expense, Net

3

4

11

11

Depreciation and Amortization Expense

22

8

87

9

Provision for Income Taxes

2

2

Goodwill Impairment

464

1,315

Mark-To-Market Adjustment of Stock Warrants

(7)

(7)

(10)

5

Premium Deficiency Reserve

(1)

33

(12)

38

Transaction and Other Related Costs

3

38

14

38

Stock-Based Compensation

2

7

19

8

Other

4

0

6

0

EBITDA, Adjusted

($40.1)

($35.6)

($127.9)

($95.5)

PMPM

$ (133)

$ (177)

$ (106)

$ (119)

Successor

Predecessor

Year Ended
December 31,
2022
December 3, 2021
through December
31, 2021
January 1, 2021
through December
2, 2021
Capitated revenue $

1,034,800

$

57,224

$

567,735

Less: medical claims expenses

-972,725

-62,344

-550,869

Medical margin $

62,075

$

-5,120

$

16,866

The following table sets forth a reconciliation of our operating loss, the most directly comparable GAAP metric, to medical margin (in thousands):

Successor

Predecessor

Combined

Year Ended
December 31,
2022
December 3, 2021
through December
31, 2021
January 1, 2021
through December
2, 2021
January 1, 2021
through December
31, 2021
Operating loss $

-1,560,913

$

-58,888

$

-129,058

$

-187,946

Other patient service revenue

-14,671

-1,538

-10,867

-12,405

Other medical expenses

84,499

4,533

41,596

46,129

Premium deficiency reserve

-11,461

26,277

11,559

37,836

Corporate, general and administrative expenses

157,284

16,983

100,243

117,226

Sales and marketing expenses

5,096

364

1,818

2,182

Depreciation and amortization

87,289

7,149

1,575

8,724

Goodwill impairment

1,314,952

Medical margin $

62,075

$

-5,120

$

16,866

$

11,746

Successor Predecessor
Year Ended
December 31,
2022
December 3, 2021
through December
31, 2021
January 1, 2021
through December
2, 2021
Total operating revenue $

1,049,471

$

58,762

$

578,602

Less: medical claims expenses

-972,725

-62,345

-550,869

Less: other medical expenses

-84,499

-4,532

-41,596

Network contribution $

-7,753

$

-8,115

$

-13,863

The following table presents our network contribution (dollars in thousands):

Successor Predecessor Combined
Year Ended
December 31,
2022
December 3, 2021
through December
31, 2021
January 1, 2021
through December
2, 2021
January 1, 2021
through December
31, 2021
Operating loss

-1,560,913

$

-58,888

$

-129,058

$

-187,946

Premium deficiency reserve

-11,461

26,277

11,559

37,836

Corporate, general and administrative expenses

157,284

16,983

100,243

117,226

Sales and marketing expenses

5,096

364

1,818

2,182

Depreciation and amortization

87,289

7,149

1,575

8,724

Goodwill impairment

1,314,952

Network contribution

-7,753

$

-8,115

$

-13,863

$

-21,978

 

Investor Relations

Karen Blomquist

Vice President, Investor Relations

P3 Health Partners

[email protected]

Kassi Belz

Executive Vice President, Communications

P3 Health Partners

(904) 415-2744

[email protected]

KEYWORDS: Nevada United States North America

INDUSTRY KEYWORDS: General Health Seniors Consumer Health Managed Care

MEDIA:

Logo
Logo