American Vanguard Reports Q1 2023 Results

American Vanguard Reports Q1 2023 Results

Reaffirms Double-Digit Full-Year 2023 EBITDA Growth Despite Lower-Than-Expected Q1 Performance

NEWPORT BEACH, Calif.–(BUSINESS WIRE)–
American Vanguard Corporation (NYSE: AVD) today announced financial results for the quarter ended March 31, 2023.

Q1 2023 Financial Performance – versus Q1 2022 (see table below):

Eric Wintemute, Chairman and CEO of American Vanguard, stated: “During 2023, we expect to achieve higher adjusted EBITDA (between $84MM – $86MM) than in 2022, despite a first quarter setback arising from delays in restarting our supply chain, which is now back at capacity. After experiencing multiple delays, our China-based supplier was unable to deliver intermediates in sufficient quantities for our leading corn soil insecticide, Aztec®, until early 2023. As a result, we were only able to produce and sell about one-third of seasonal demand for that product. This, coupled with a glut of generic herbicides (not sold by the Company) in the distribution channel, led to lower sales of domestic crop products during the quarter. While our domestic non-crop and international businesses recorded higher sales, the decrease in sales of higher-margin US crop products led to lower overall profitability.”

In thousands except for per share data

 

March 31, 2023

 

 

March 31, 2022

 

Change

 

Net sales

 

$

124,885

 

 

$

149,593

 

$

(24,708

)

Net income

 

$

1,918

 

 

$

9,935

 

$

(8,017

)

EPS

 

$

0.07

 

 

$

0.33

 

$

(0.26

)

Adjusted EBITDA1

 

$

11,511

 

 

$

22,867

 

$

(11,356

)

Mr. Wintemute continued, “Even after taking into account a lower-than-expected first quarter, we still expect full year 2023 will be stronger than 2022. With extremely low inventories of our domestic crop products in the distribution channel, we anticipate higher sales of US crop products in the second half of 2023. Further, we expect to continue the positive trajectories of our non-crop and international businesses. While below our original targets, our revised 2023 targets nevertheless show better year-over-year performance, as you can see from the table below.”

Mr. Wintemute continued, “For the sake of clarity, starting with this fiscal year, we have adopted an accounting change which is more prevalent among public companies in our sector under which outbound freight is classified as an element of cost of goods, as opposed to an operating expense. For us, these costs have typically been in the range of 7-8% of net sales. Thus, under this revised approach, our gross margin percent would decrease by that amount, and operating expenses as a percent of sales would decrease commensurately. This change has no effect upon operating income, adjusted EBITDA, net income or earnings per share.”

2023 Performance Targets

Metric

 

2023 Range

 

2022 Actual

 

% Change

Net sales

 

$640MM – $652MM

 

$610MM

 

5 to 7%

Gross margin %

 

33 to 35%

 

34%

 

Similar

Opex as % of sales

 

25 to 27%

 

25%

 

Similar

Adjusted EBITDA

 

$84MM – $86MM

 

$73MM

 

14 to 18%

Net income

 

$32MM – $34MM

 

$27.5MM

 

17 to 25%

Mr. Wintemute concluded: “We look forward to giving you a more detailed presentation during our upcoming earnings call, including with respect to our 2025 growth targets.”

Conference Call

Eric Wintemute, Chairman & CEO, Bob Trogele, COO, David T. Johnson, CFO, Scott Hendrix, U.S. Crop SVP and Jim Thompson, Leader of the Green Solutions Initiative, will conduct a conference call focusing on the financial results and strategic themes at 5:00 pm ET on May 9, 2023. Interested parties may participate in the call by dialing 713-481-1320. Please call in 10 minutes before the scheduled start time and ask for the American Vanguard call. The conference call will also be webcast live via the News and Media section of the Company’s web site at www.american-vanguard.com. To listen to the live webcast, go to the web site at least 15 minutes early to register, download and install any necessary audio software. If you are unable to listen live, the conference call will be archived on the Company’s web site.

About American Vanguard

American Vanguard Corporation is a diversified specialty and agricultural products company that develops, manufactures, and markets solutions for crop protection and nutrition, turf and ornamentals management, commercial and consumer pest control. American Vanguard is included on the Russell 2000® & Russell 3000® Indexes and the Standard & Poors Small Cap 600 Index. To learn more about American Vanguard, please reference the Company’s web site at www.american-vanguard.com.

The Company, from time to time, may discuss forward-looking information. Except for the historical information contained in this release, all forward-looking statements are estimates by the Company’s management and are subject to various risks and uncertainties that may cause results to differ from management’s current expectations. Such factors include weather conditions, changes in regulatory policy and other risks as detailed from time-to-time in the Company’s SEC reports and filings. All forward-looking statements, if any, in this release represent the Company’s judgment as of the date of this release.

 

AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

March 31,

2023

 

 

December 31,

2022

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

19,568

 

 

$

20,328

 

Receivables:

 

 

 

 

 

 

Trade, net of allowance for doubtful accounts of $5,692 and $5,136, respectively

 

 

166,120

 

 

 

156,492

 

Other

 

 

9,999

 

 

 

9,816

 

Total receivables, net

 

 

176,119

 

 

 

166,308

 

Inventories

 

 

219,080

 

 

 

184,190

 

Prepaid expenses

 

 

15,324

 

 

 

15,850

 

Income taxes receivable

 

 

4,879

 

 

 

1,891

 

Total current assets

 

 

434,970

 

 

 

388,567

 

Property, plant and equipment, net

 

 

71,538

 

 

 

70,912

 

Operating lease right-of-use assets

 

 

24,460

 

 

 

24,250

 

Intangible assets, net

 

 

181,909

 

 

 

184,664

 

Goodwill

 

 

47,366

 

 

 

47,010

 

Other assets

 

 

10,610

 

 

 

10,769

 

Deferred income tax assets, net

 

 

220

 

 

 

141

 

Total assets

 

$

771,073

 

 

$

726,313

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

74,887

 

 

$

69,000

 

Customer prepayments

 

 

70,338

 

 

 

110,597

 

Accrued program costs

 

 

71,379

 

 

 

60,743

 

Accrued expenses and other payables

 

 

38,038

 

 

 

20,982

 

Operating lease liabilities, current

 

 

5,367

 

 

 

5,279

 

Total current liabilities

 

 

260,009

 

 

 

266,601

 

Long-term debt, net

 

 

97,000

 

 

 

51,477

 

Operating lease liabilities, long term

 

 

19,614

 

 

 

19,492

 

Other liabilities, net of current installments

 

 

4,648

 

 

 

4,167

 

Deferred income tax liabilities, net

 

 

14,808

 

 

 

14,597

 

Total liabilities

 

 

396,079

 

 

 

356,334

 

Commitments and contingent liabilities

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.10 par value per share; authorized 400,000 shares; none issued

 

 

 

 

 

 

Common stock, $0.10 par value per share; authorized 40,000,000 shares; issued 34,463,829 shares at March 31, 2023 and 34,446,194 shares at December 31, 2022

 

 

3,446

 

 

 

3,444

 

Additional paid-in capital

 

 

107,591

 

 

 

105,634

 

Accumulated other comprehensive loss

 

 

(9,636

)

 

 

(12,182

)

Retained earnings

 

 

329,812

 

 

 

328,745

 

Less treasury stock at cost, 5,057,727 shares at March 31, 2023 and 5,029,892 shares at December 31, 2022

 

 

(56,219

)

 

 

(55,662

)

Total stockholders’ equity

 

 

374,994

 

 

 

369,979

 

Total liabilities and stockholders’ equity

 

$

771,073

 

 

$

726,313

 

 

AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 
 

 

 

For the three months

ended March 31

 

 

 

2023

 

 

2022

 

Net sales

 

$

124,885

 

 

$

149,593

 

Cost of sales

 

 

(86,348

)

 

 

(98,198

)

Gross profit

 

 

38,537

 

 

 

51,395

 

Operating expenses

 

 

(35,272

)

 

 

(36,646

)

Operating income

 

 

3,265

 

 

 

14,749

 

Change in fair value of an equity investment

 

 

(22

)

 

 

83

 

Interest expense, net

 

 

(1,686

)

 

 

(398

)

Income before provision for income taxes

 

 

1,557

 

 

 

14,434

 

Income tax benefit (expense)

 

 

361

 

 

 

(4,499

)

Net income

 

$

1,918

 

 

$

9,935

 

Earnings per common share—basic

 

$

0.07

 

 

$

0.33

 

Earnings per common share—assuming dilution

 

$

0.07

 

 

$

0.33

 

Weighted average shares outstanding—basic

 

 

28,367

 

 

 

29,677

 

Weighted average shares outstanding—assuming dilution

 

 

29,073

 

 

 

30,349

 

 

AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES

ANALYSIS OF SALES

(Unaudited)

 

 

 

For the three Months Ended

March 31

 

 

 

2023

 

 

2022

 

 

Change

 

 

% Change

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. crop

 

$

61,876

 

 

$

88,193

 

 

$

(26,317

)

 

 

-30

%

U.S. non-crop

 

 

13,899

 

 

 

13,396

 

 

 

503

 

 

 

4

%

Total U.S.

 

 

75,775

 

 

 

101,589

 

 

 

(25,814

)

 

 

-25

%

International

 

 

49,110

 

 

 

48,004

 

 

 

1,106

 

 

 

2

%

Total net sales:

 

$

124,885

 

 

$

149,593

 

 

$

(24,708

)

 

 

-17

%

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. crop

 

$

20,622

 

 

$

33,993

 

 

$

(13,371

)

 

 

-39

%

U.S. non-crop

 

 

5,446

 

 

 

5,767

 

 

 

(321

)

 

 

-6

%

Total U.S.

 

 

26,068

 

 

 

39,760

 

 

 

(13,692

)

 

 

-34

%

International

 

 

12,469

 

 

 

11,635

 

 

 

834

 

 

 

7

%

Total gross profit:

 

$

38,537

 

 

$

51,395

 

 

$

(12,858

)

 

 

-25

%

Gross margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. crop

 

 

33

%

 

 

39

%

 

 

 

 

 

 

 

 

U.S. non-crop

 

 

39

%

 

 

43

%

 

 

 

 

 

 

 

 

Total U.S.

 

 

34

%

 

 

39

%

 

 

 

 

 

 

 

 

International

 

 

25

%

 

 

24

%

 

 

 

 

 

 

 

 

Gross margin:

 

 

31

%

 

 

34

%

 

 

 

 

 

 

 

 

 

AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

For the three months

ended March 31

 

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

1,918

 

 

$

9,935

 

Adjustments to reconcile net income to net cash used in operating

activities:

 

 

 

 

 

 

Depreciation and amortization of property, plant and equipment and intangible assets

 

 

5,539

 

 

 

5,230

 

Amortization of other long-term assets

 

 

714

 

 

 

1,173

 

Provision for bad debts

 

 

581

 

 

 

494

 

Fair value adjustment of contingent consideration

 

 

 

 

 

599

 

Stock-based compensation

 

 

1,474

 

 

 

1,563

 

Change in deferred income taxes

 

 

122

 

 

 

207

 

Change in liabilities for uncertain tax positions or unrecognized tax benefits

 

 

371

 

 

 

 

Other

 

 

94

 

 

 

2

 

Foreign currency transaction gains

 

 

(446

)

 

 

(261

)

Changes in assets and liabilities associated with operations:

 

 

 

 

 

 

Increase in net receivables

 

 

(8,779

)

 

 

(33,660

)

Increase in inventories

 

 

(33,731

)

 

 

(11,738

)

Decrease (increase) in prepaid expenses and other assets

 

 

600

 

 

 

(800

)

Change in income tax receivable/payable, net

 

 

(2,965

)

 

 

3,046

 

Increase in accounts payable

 

 

5,655

 

 

 

9,677

 

Decrease in customer prepayments

 

 

(22,759

)

 

 

(44,528

)

Increase in accrued program costs

 

 

10,660

 

 

 

24,601

 

(Decrease) increase in other payables and accrued expenses

 

 

(500

)

 

 

2,145

 

Net cash used in operating activities

 

 

(41,452

)

 

 

(32,315

)

Cash flows from investing activities:

 

 

 

 

 

 

Capital expenditures

 

 

(2,590

)

 

 

(3,294

)

Proceeds from disposal of property, plant and equipment

 

 

 

 

 

54

 

Acquisition of a product line

 

 

(703

)

 

 

 

Intangible assets

 

 

(15

)

 

 

(1,010

)

Net cash used in investing activities

 

 

(3,308

)

 

 

(4,250

)

Cash flows from financing activities:

 

 

 

 

 

 

Payments under line of credit agreement

 

 

(27,300

)

 

 

(12,000

)

Borrowings under line of credit agreement

 

 

72,000

 

 

 

58,000

 

Net receipt from the issuance of common stock under ESPP

 

 

480

 

 

 

436

 

Net receipt from the exercise of stock options

 

 

18

 

 

 

 

Receipt payment for tax withholding on stock-based compensation awards

 

 

(13

)

 

 

(2,174

)

Repurchase of common stock

 

 

(557

)

 

 

(6,219

)

Payment of cash dividends

 

 

(851

)

 

 

(594

)

Net cash provided by financing activities

 

 

43,777

 

 

 

37,449

 

Net (decrease) increase in cash and cash equivalents

 

 

(983

)

 

 

884

 

Effect of exchange rate changes on cash and cash equivalents

 

 

223

 

 

 

672

 

Cash and cash equivalents at beginning of period

 

 

20,328

 

 

 

16,285

 

Cash and cash equivalents at end of period

 

$

19,568

 

 

$

17,841

 

 

 

 

 

 

 

 

AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO EBITDA

(In thousands)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

Reconciliation of Net Income to EBITDA

 

2023

 

 

2022

 

Net income, as reported

 

$

1,918

 

 

$

9,935

 

Provision for income taxes

 

 

(361

)

 

 

4,499

 

Interest expense, net

 

 

1,686

 

 

 

398

 

Proxy costs

 

 

541

 

 

 

 

Depreciation and amortization

 

 

6,253

 

 

 

6,472

 

Stock compensation

 

 

1,474

 

 

 

1,563

 

Adjusted EBITDA2

 

$

11,511

 

 

$

22,867

 

1 Earnings before interest, taxes, depreciation, amortization and non-cash stock compensation. Adjusted EBITDA is not a financial measure calculated and presented in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), operating income (loss) or any other financial measure so calculated and presented, nor as an alternative to cash flow from operating activities as a measure of liquidity. We provide these measures because we believe that they provide helpful comparisons to other companies in our industry and peer group. The items excluded from Adjusted EBITDA are detailed in the reconciliation attached to this news release, and reflect an elimination of taxes, interest, depreciation, amortization, the effects of equity compensation, and the proxy contest costs. Other companies (including the Company’s competitors) may define EBITDA differently.

2 Earnings before interest, taxes, depreciation, amortization and non-cash stock compensation. Adjusted EBITDA is not a financial measure calculated and presented in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), operating income (loss) or any other financial measure so calculated and presented, nor as an alternative to cash flow from operating activities as a measure of liquidity. We provide these measures because we believe that they provide helpful comparisons to other companies in our industry and peer group. The items excluded from Adjusted EBITDA are detailed in the reconciliation attached to this news release, and reflect an elimination of taxes, interest, depreciation, amortization, the effects of equity compensation, and the proxy contest costs. Other companies (including the Company’s competitors) may define EBITDA differently.

Company Contact:

American Vanguard Corporation

William A. Kuser, Director of Investor Relations

(949) 260-1200

[email protected]

Investor Representative

the Equity Group Inc.

www.theequitygroup.com

Lena Cati / 212-836-9611

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Professional Services Insurance Finance

MEDIA:

Logo
Logo

Natera Reports First Quarter 2023 Financial Results

Natera Reports First Quarter 2023 Financial Results

AUSTIN, Texas–(BUSINESS WIRE)–
Natera, Inc. (NASDAQ: NTRA), a global leader in cell-free DNA testing, today reported financial results for the first quarter ended March 31, 2023.

Recent Strategic and Financial Highlights

  • Generated total revenues of $241.8 million in the first quarter of 2023, compared to $194.1 million in the first quarter of 2022, an increase of 24.5%. Product revenues grew 25.2% over the same period.

  • Processed approximately 626,200 tests in the first quarter of 2023, compared to approximately 489,300 tests in the first quarter of 2022, an increase of 28.0%.

  • Performed 71,000 oncology tests in the first quarter of 2023, compared to approximately 35,100 units in the first quarter of 2022, an increase of 102.2%.

  • Reinforced Panorama NIPT differentiation and data leadership with three papers (2 published, 1 accepted), including new evidence from the SMART study.

  • Received Medicare coverage for Prospera in heart transplantation.

  • Secured first commercial coverage decisions for Signatera, including pan-cancer coverage policy from Blue Shield of California.

  • New study published in Cancer highlights Signatera’s performance in stages III – IV melanoma.

  • Expanded I-SPY2study published in Cancer Cell demonstrates prognostic and predictive value of Signatera for breast cancer patients in the neoadjuvant setting.

  • Raising 2023 annual revenue guidance from $990 million to $1.0 billion to a new range of $995 million to $1.015 billion.

“We are off to an excellent start in 2023,” said Steve Chapman, Natera’s Chief Executive Officer. “We published important new data sets in the women’s health and oncology settings, received the first commercial coverage policies for Signatera, and secured Medicare reimbursement for Prospera in heart transplantation. Our performance demonstrates the strength of our technology, and we look forward to helping millions of additional patients and advancing our mission to transform the management of disease.”

First Quarter Ended March 31, 2023 Financial Results

Total revenues were $241.8 million in the first quarter of 2023, compared to $194.1 million for the first quarter of 2022, an increase of 24.5%. Product revenues were $237.8 million in the first quarter of 2023, compared to $190.0 million in the first quarter of 2022, an increase of 25.2%. The growth in product revenues was driven by an increase in test volumes compared to the first quarter of 2022.

Natera processed approximately 626,200 tests in the first quarter of 2023, including approximately 607,700 tests accessioned in its laboratory. This compares to approximately 489,300 tests processed in the first quarter of 2022, including approximately 473,200 tests accessioned in its laboratory, an increase of 28.0%.

In the three months ended March 31, 2023, Natera recognized revenue on approximately 583,400 tests for which results were reported to customers in the period (tests reported), including approximately 566,000 tests reported from its laboratory, compared to approximately 456,100 tests reported, including approximately 440,900 tests reported from its laboratory, in the first quarter of 2022, an increase of 27.9% for the quarter.

Gross profit* for the three months ended March 31, 2023 and 2022 was $93.6 million and $90.9 million, respectively, representing a gross margin of 38.7% and 46.8%. Natera had lower margins in the first quarter of 2023 compared to the first quarter of 2022 primarily due to increased labor, overhead costs, and third-party services driven by volume growth and product support.

Total operating expenses, representing research and development expenses and selling, general and administrative expenses, for the first quarter of 2023 were $231.9 million, compared to $228.0 million in the same period of the prior year, an increase of 1.7%. The increase was primarily driven by additional headcount to support the Company’s expansion, volume growth, and product development. Loss from operations for the first quarter of 2023 was $138.3 million, compared to $137.1 million for the same period of the prior year.

The Company reported a net loss for the first quarter of 2023 of $136.9 million, or ($1.23) per diluted share, compared to a net loss of $138.6 million, or ($1.45) per diluted share, for the same period in 2022. Weighted average shares outstanding were approximately 111.8 million in the first quarter of 2023, compared to 95.6 million in the first quarter of the prior year.

As of March 31, 2023, Natera held approximately $812.0 million in cash, cash equivalents, short-term investments and restricted cash, compared to $898.4 million as of December 31, 2022. As of March 31, 2023, Natera had a total outstanding debt balance of $362.4 million, comprised of $80.4 million including accrued interest under its line of credit with UBS at a variable interest rate of 30-day SOFR plus 121 basis points and a net carrying amount of $282.0 million under its seven-year convertible senior notes issued in April 2020. The gross principal balance outstanding for the convertible senior notes was $287.5 million as of March 31, 2023.

Financial Outlook

Natera is raising its expectations for 2023 total revenue from $980 million to $1.0 billion to a new range of $995 million to $1.015 billion, and continues to expect 2023 gross margin to be approximately 41% to 44% of revenues; selling, general and administrative costs to be approximately $510 million to $540 million; research and development costs to be $325 million to $345 million, and net cash consumption to be approximately $300 million to $325 million**.

* Gross profit is calculated as GAAP total revenues less GAAP cost of revenues. Gross margin is calculated as gross profit divided by GAAP total revenues.

** Cash consumption is calculated as the sum of GAAP net cash used by operating activities (estimated for 2023 to be approximately $250 million to $275 million) and GAAP net purchases of property and equipment (estimated for 2023 to be approximately $50 million).

Test Volume Summary

 

Unit

Q1 2023

Q1 2022

Definition

Tests processed

626,200

489,300

Tests accessioned in our laboratory plus units processed outside of our laboratory

Tests accessioned

607,700

473,200

Test accessioned in our laboratory

Tests reported in our laboratory

566,000

440,900

Total tests reported in our laboratory less units reported outside of our laboratory

Tests reported

583,400

456,100

Total tests reported

About Natera

Natera™ is a global leader in cell-free DNA testing, dedicated to oncology, women’s health, and organ health. We aim to make personalized genetic testing and diagnostics part of the standard of care to protect health and enable earlier, more targeted interventions that help lead to longer, healthier lives. Natera’s tests are validated by more than 100 peer-reviewed publications that demonstrate high accuracy. Natera operates ISO 13485-certified and CAP-accredited laboratories certified under the Clinical Laboratory Improvement Amendments (CLIA) in Austin, Texas and San Carlos, California. For more information, visit www.natera.com.

Conference Call Information

Event:

Natera’s First Quarter 2023 Financial Results Conference Call

Date:

Tuesday, May 9, 2023

Time:

1:30 p.m. PT (4:30 p.m. ET)

Live Dial-In:

(888) 770-7321, Domestic

 

(929) 201-7107, International

Conference ID:

7684785

 

 

Webcast Link:

https://events.q4inc.com/attendee/726007467

Forward-Looking Statements

This press release contains forward-looking statements under the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts, including the company’s financial guidance for fiscal 2022, its ability to continue to increase its revenues, its product development plans and its ability to maintain and grow its business operations in light of the COVID-19 pandemic, are forward-looking statements. Any forward-looking statements contained in this press release are based upon Natera’s current plans, estimates, and expectations, as of the date of this release, and are not a representation that such plans, estimates, or expectations will be achieved.

These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially, including: we face numerous uncertainties and challenges in achieving our financial projections and goals; we may be unable to further increase the use and adoption of our products through our direct sales efforts or through our laboratory partners; we have incurred losses since our inception and we anticipate that we will continue to incur losses for the foreseeable future; our quarterly results may fluctuate from period to period; our estimates of market opportunity and forecasts of market growth may prove to be inaccurate; we may be unable to compete successfully with existing or future products or services offered by our competitors; we may engage in acquisitions, dispositions or other strategic transactions that may not achieve our anticipated benefits and could otherwise disrupt our business, cause dilution to our stockholders or reduce our financial resources; we may need to raise additional capital to support our business plans, which may not be available when necessary or on favorable terms; we may not be successful in commercializing our cloud-based distribution model; our products may not perform as expected; the results of our clinical studies, including our SNP-based Microdeletion and Aneuploidy RegisTry, or SMART, Study, may not be compelling to professional societies or payors as supporting the use of our tests, particularly for microdeletions screening, or may not be able to be replicated in later studies required for regulatory approvals or clearances; if either of our primary CLIA-certified laboratories becomes inoperable, we will be unable to perform our tests and our business will be harmed; we rely on a limited number of suppliers or, in some cases, single suppliers, for some of our laboratory instruments and materials and may not be able to find replacements or immediately transition to alternative suppliers; if we are unable to successfully scale our operations, our business could suffer; the marketing, sale, and use of Panorama and our other products could result in substantial damages arising from product liability or professional liability claims that exceed our resources; we may be unable to expand, obtain or maintain third-party payer coverage and reimbursement for Panorama, Horizon and our other tests, and we may be required to refund reimbursements already received; third-party payers may withdraw coverage or provide lower levels of reimbursement due to changing policies, billing complexities or other factors; if the FDA were to begin actively regulating our tests, we could incur substantial costs and delays associated with trying to obtain premarket clearance or approval and incur costs associated with complying with post-market controls; litigation or other proceedings, including investigations, subpoenas, demands, disputes, litigation, requests for information and other regulatory or administrative actions or proceedings, or resulting from either third party claims of intellectual property infringement or asserting infringement by third parties of our technology, is costly, may result in substantial business and financial penalties, may be time-consuming and could limit our ability to commercialize our products or services; any inability to effectively protect our proprietary technology could harm our competitive position or our brand; and we cannot guarantee that we will be able to service and comply with our outstanding debt obligations or achieve our expectations regarding the conversion of our outstanding convertible notes.

Additional risks and uncertainties that could affect our financial results are included under the captions, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our most recent filings on Forms 10-K and 10-Q and in other filings that we make with the SEC from time to time. These documents are available on our website at www.natera.com under the Investor Relations section and on the SEC’s website at www.sec.gov.

In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame, or at all. Natera assumes no obligation to, and does not currently intend to, update any such forward-looking statements after the date of this release.

Natera, Inc.

Consolidated Balance Sheets

(Unaudited)

(in thousands, except par value per share amount)

 

 

 

March 31,

 

December 31,

 

 

2023

 

2022

 

 

 

(1)

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

403,154

 

 

$

466,091

 

Short-term investments

 

 

408,858

 

 

 

432,301

 

Accounts receivable, net of allowance of $5,134 and $3,830 at March 31, 2023 and December 31, 2022, respectively

 

 

246,785

 

 

 

244,385

 

Inventory

 

 

40,683

 

 

 

35,406

 

Prepaid expenses and other current assets, net

 

 

29,988

 

 

 

33,634

 

Total current assets

 

 

1,129,468

 

 

 

1,211,817

 

Property and equipment, net

 

 

100,587

 

 

 

92,453

 

Operating lease right-of-use assets

 

 

69,537

 

 

 

71,874

 

Other assets

 

 

19,288

 

 

 

18,330

 

Total assets

 

$

1,318,880

 

 

$

1,394,474

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

36,123

 

 

$

31,148

 

Accrued compensation

 

 

39,231

 

 

 

44,010

 

Other accrued liabilities

 

 

118,638

 

 

 

144,214

 

Deferred revenue, current portion

 

 

16,579

 

 

 

10,777

 

Short-term debt financing

 

 

80,398

 

 

 

80,350

 

Total current liabilities

 

 

290,969

 

 

 

310,499

 

Long-term debt financing

 

 

281,973

 

 

 

281,653

 

Deferred revenue, long-term portion

 

 

21,511

 

 

 

20,001

 

Operating lease liabilities, long-term portion

 

 

73,854

 

 

 

76,577

 

Total liabilities

 

 

668,307

 

 

 

688,730

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

Common stock (2)

 

 

11

 

 

 

11

 

Additional paid-in capital

 

 

2,741,932

 

 

 

2,664,730

 

Accumulated deficit

 

 

(2,079,572

)

 

 

(1,942,635

)

Accumulated other comprehensive loss

 

 

(11,798

)

 

 

(16,362

)

Total stockholders’ equity

 

 

650,573

 

 

 

705,744

 

Total liabilities and stockholders’ equity

 

$

1,318,880

 

 

$

1,394,474

 

(1)

The consolidated balance sheet at December 31, 2022 has been derived from the audited consolidated financial statements at that date included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

(2)

As of March 31, 2023 and December 31, 2022, there were approximately 113,359 and 111,255 shares of common stock issued and outstanding, respectively.

Natera, Inc.

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

(in thousands, except per share data)

 

 

 

Three months ended

 

 

March 31,

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

Revenues

 

 

 

 

Product revenues

 

$

237,797

 

 

$

190,002

 

Licensing and other revenues

 

 

3,959

 

 

 

4,131

 

Total revenues

 

 

241,756

 

 

 

194,133

 

Cost and expenses

 

 

 

 

Cost of product revenues

 

 

147,754

 

 

 

102,670

 

Cost of licensing and other revenues

 

 

370

 

 

 

545

 

Research and development

 

 

82,306

 

 

 

80,414

 

Selling, general and administrative

 

 

149,627

 

 

 

147,634

 

Total cost and expenses

 

 

380,057

 

 

 

331,263

 

Loss from operations

 

 

(138,301

)

 

 

(137,130

)

Interest expense

 

 

(3,061

)

 

 

(2,087

)

Interest and other income, net

 

 

4,585

 

 

 

801

 

Loss before income taxes

 

 

(136,777

)

 

 

(138,416

)

Income tax expense

 

 

(160

)

 

 

(179

)

Net loss

 

$

(136,937

)

 

$

(138,595

)

Unrealized gain (loss) on available-for-sale securities, net of tax

 

 

4,564

 

 

 

(11,617

)

Comprehensive loss

 

$

(132,373

)

 

$

(150,212

)

 

 

 

 

 

Net loss per share:

 

 

 

 

Basic and diluted

 

$

(1.23

)

 

$

(1.45

)

Weighted-average number of shares used in computing basic and diluted net loss per share:

 

 

 

 

Basic and diluted

 

 

111,767

 

 

 

95,578

 

 

Natera, Inc.

Investor Relations

Mike Brophy, CFO, Natera, Inc., 510-826-2350

Media

Lesley Bogdanow, VP of Corporate Communications, Natera, Inc., [email protected]

KEYWORDS: Texas United States North America

INDUSTRY KEYWORDS: Oncology Medical Devices Health Consumer Women Genetics

MEDIA:

Logo
Logo

Electromed, Inc. Announces Fiscal 2023 Third Quarter Results

Electromed, Inc. Announces Fiscal 2023 Third Quarter Results

Quarterly Net Revenue Increase of 19% Year-over-Year

NEW PRAGUE, Minn.–(BUSINESS WIRE)–
Electromed, Inc. (“Electromed”) (NYSE American: ELMD), a leader in innovative airway clearance technologies, today announced financial results for the three months ended March 31, 2023 (“Q3 FY 2023”).

Q3 FY 2023 Highlights

  • Record quarterly net revenues of $12.1 million, a 19% year-over-year increase

  • Homecare revenue of $11.0 million, an increase of 21% year-over-year

  • Generated operating income of $1.2 million, an increase of 39% year-over-year

  • Net income of $1.1 million, or $0.12 per fully diluted share, compared with net income of $645,000 in the same period a year ago

  • Cash as of March 31, 2023 was $6.8 million

“I’m very pleased to report 19% revenue growth in the third quarter of fiscal year 2023 coupled with net income growth that further demonstrates that our investments in growth are yielding strong results,” said Kathleen Skarvan, President and Chief Executive Officer. “Our revenue growth was driven by strong referral growth, improved productivity by our expanded sales team and the recent launch to the homecare market of our next generation SmartVest Clearway.”

Ms. Skarvan continued, “Our SmartVest Clearway has been received very positively by clinicians and patients due to its state-of-the-art patient experience with a simple touch screen user interface, remote monitoring of data, and is the lightest HFCWO generator on the market. We believe that Electromed is well-positioned for growth and profitability in calendar 2023.”

Fiscal Third Quarter Results

Net revenues for Q3 FY 2023 increased by 19% year-over-year to $12.1 million, compared with $10.1 million in the same period the prior year. The increase over the prior year was driven by an increase in referrals and approvals due to an expanded sales force and reimbursement team.

Home care revenue increased by $1,938,000, or 21.5%, for the three months ended March 31, 2023 compared to the same period in the prior year. The increase was primarily due to an increase in referrals and approvals. The increase in referrals was due to an increase in direct sales representatives as well as positive market momentum from the introduction of our newest generation SmartVest Clearway in the quarter and was partially offset by a temporary interruption in supply chain and associated operations in the quarter. Field sales force employees totaled 57 at quarter end, 48 of which were direct sales representatives. Sales productivity remained within our expected range during the quarter, with annualized home care revenues per direct sales representative at $908,000, within Electromed’s target range of $850,000 to $950,000.

Gross profit increased to $9,056,000, or 75.0% of net revenues, for the three months ended March 31, 2023, from $7,743,000, or 76.4% of net revenues, in the same period in the prior year. The decrease in gross profit as a percentage of net revenues compared to the same period in the prior year was primarily due to increased material costs and component broker fees incurred to ramp up supply for the Clearway product.

Selling, general and administrative (“SG&A”) expenses were $7,694,000 for the three months ended March 31, 2023, representing an increase of $1,150,000, or 17.6%, compared to the same period in the prior year. The increase in SG&A expense was primarily due to increased payroll and compensation expense related to the higher average number of sales, sales support, marketing, and reimbursement personnel to process higher patient referrals.

Operating income for the three months ended March 31, 2023 was $1,196,000, compared to $863,000 for the same period in the prior year. The increase in operating income was driven primarily by revenue growth and a decrease in Research & Development expenses but partially offset by increased SG&A expenses related to our sales and reimbursement investments, as well as increased material costs and broker fees incurred to accelerate the ramp up supply for the Clearway product.

Net income for the three months ended March 31, 2023 was $1,075,000, or $0.12 per diluted share, compared to $645,000, or $0.07 per diluted share, for the same period in the prior year.

As of March 31, 2023, Electromed had $6.8 million in cash, $22.3 million in accounts receivable, working capital of $28.8 million, and total shareholders’ equity of $36.4 million.

Conference Call and Webcast Information

The conference call will be held at 5:00 p.m. Eastern Time on Tuesday, May 9, 2023.

Interested parties may participate in the call by dialing (888) 999-5318 (Domestic) or (848) 280-6460 (International). The live conference call webcast will be accessible in the Investor Relations section of Electromed’s web site and directly via the following link: Fiscal Third Quarter Earnings Webcast.

For those who cannot listen to the live broadcast, a replay will be available by dialing (844) 512-2921 (Domestic) or (412) 317-6671 (International) and referencing the replay pin number 0151926. Additionally, an online replay will be available in the Investor Relations section of Electromed’s web site at: http://investors.smartvest.com/.

About Electromed, Inc.

Electromed, Inc. manufactures, markets, and sells products that provide airway clearance therapy, including the SmartVest® Airway Clearance System, to patients with compromised pulmonary function. It is headquartered in New Prague, Minnesota, and was founded in 1992. Further information about Electromed can be found at www.smartvest.com.

Cautionary Statements

Certain statements in this press release constitute forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can generally be identified by words such as “anticipate,” “assume,” “believe,” “continue,” “expect,” “may,” “potential,” “should,” “will,” and similar expressions, including the negative of these terms, but they are not the exclusive means of identifying such statements. Forward-looking statements cannot be guaranteed, and actual results may vary materially due to the uncertainties and risks, known or unknown associated with such statements. Examples of risks and uncertainties for Electromed include, but are not limited to, component or raw material shortages, changes to lead times or significant price increases, changes to Medicare, Medicaid, or private insurance reimbursement policies; the duration, extent and severity of the COVID-19 pandemic, including its effects on our business, supply chain, operations and employees as well as its impact on our customers and distribution channels and on economies and markets more generally; the competitive nature of our market; changes to state and federal health care laws; changes affecting the medical device industry; our ability to develop new sales channels for our products such as the homecare distributor channel; our need to maintain regulatory compliance and to gain future regulatory approvals and clearances; new drug or pharmaceutical discoveries; general economic and business conditions; our ability to renew our line of credit or obtain additional credit as necessary; our ability to protect and expand our intellectual property portfolio; the risks associated with expansion into international markets, as well as other factors we may describe from time to time in Electromed’s reports filed with the Securities and Exchange Commission (including Electromed’s most recent Annual Report on Form 10-K, as amended from time to time, and subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K). Investors should not consider any list of such factors to be an exhaustive statement of all of the risks, uncertainties or potentially inaccurate assumptions investors should take into account when making investment decisions. Shareholders and other readers should not place undue reliance on “forward-looking statements,” as such statements speak only as of the date of this press release. We undertake no obligation to update them in light of new information or future events.

Source: Electromed, Inc.

Financial Tables Follow:

Electromed, Inc.

 

Condensed Balance Sheets

March 31, 2023

June 30,

2022

(Unaudited)

Assets

Current Assets

Cash and cash equivalents

$

6,776,000

$

8,153,000

Accounts receivable (net of allowances for doubtful accounts of $45,000)

 

22,345,000

 

21,052,000

Contract assets

 

570,000

 

286,000

Inventories

 

3,451,000

 

3,178,000

 

 

Prepaid expenses and other current assets

 

1,808,000

 

 

1,870,000

Income tax receivable

 

219,000

 

Total current assets

 

35,169,000

 

34,539,000

Property and equipment, net

 

5,502,000

 

4,568,000

Finite-life intangible assets, net

 

604,000

 

599,000

Other assets

 

60,000

 

120,000

Deferred income taxes

 

1,506,000

 

1,538,000

Total assets

$

42,841,000

$

41,364,000

 

Liabilities and Shareholders’ Equity

Current Liabilities

Accounts payable

 

1,289,000

 

1,261,000

Accrued compensation

 

2,082,000

 

2,742,000

Income tax payable

 

 

51,000

Warranty reserve

 

1,333,000

 

1,256,000

Other accrued liabilities

 

1,713,000

 

1,840,000

Total current liabilities

 

6,417,000

 

7,150,000

Other long-term liabilities

 

30,000

 

41,000

Total liabilities

 

6,447,000

 

7,191,000

 

Commitments and Contingencies

 

Shareholders’ Equity

Common stock, $0.01 par value per share, 13,000,000 shares authorized;

8,556,600 and 8,475,438 shares issued and outstanding, as of March 31, 2023 and June 30, 2022, respectively

 

86,000

 

85,000

Additional paid-in capital

 

18,548,000

 

18,308,000

Retained earnings

 

17,760,000

 

15,780,000

Total shareholders’ equity

 

36,394,000

 

34,173,000

Total liabilities and shareholders’ equity

$

42,841,000

$

41,364,000

Electromed, Inc.

 

Condensed Statements of Operations (Unaudited)

Three Months Ended

Nine Months Ended

March 31,

March 31,

2023

2022

2023

2022

Net revenues

$

12,068,000

$

10,141,000

$

34,455,000

$

30,390,000

Cost of revenues

 

3,012,000

 

2,398,000

 

8,386,000

 

7,066,000

Gross profit

 

9,056,000

 

7,743,000

 

26,069,000

 

23,324,000

 

Operating expenses

Selling, general and administrative

 

7,694,000

 

6,544,000

 

22,937,000

 

19,806,000

Research and development

 

166,000

 

336,000

 

618,000

 

1,041,000

Total operating expenses

 

7,860,000

 

6,880,000

 

23,555,000

 

20,847,000

Operating income

 

1,196,000

 

863,000

 

2,514,000

 

2,477,000

Interest income, net

 

26,000

 

6,000

 

37,000

 

21,000

Net income before income taxes

 

1,222,000

 

869,000

 

2,551,000

 

2,498,000

 

Income tax expense

 

147,000

 

224,000

 

418,000

 

576,000

 

Net income

$

1,075,000

$

645,000

$

2,133,000

$

1,922,000

 

 

 

 

Income per share:

Basic

$

0.13

$

0.08

$

0.25

$

0.23

 

Diluted

$

0.12

$

0.07

$

0.25

$

0.22

 

Weighted-average common shares outstanding:

Basic

 

8,461,531

 

8,454,504

 

8,449,623

 

8,485,856

Diluted

 

8,710,106

 

8,744,535

 

8,694,407

 

8,762,963

Electromed, Inc.

 

Condensed Statements of Cash Flows (Unaudited)

 

Nine Months Ended March 31,

2023

2022

Cash Flows From Operating Activities

Net income

$

2,133,000

 

$

1,922,000

 

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

 

370,000

 

 

368,000

 

Amortization of finite-life intangible assets

 

52,000

 

 

105,000

 

Share-based compensation expense

 

506,000

 

 

703,000

 

Deferred income taxes

 

32,000

 

 

15,000

 

Changes in operating assets and liabilities:

Accounts receivable

 

(1,293,000

)

 

(2,582,000

)

Contract assets

 

(284,000

)

 

98,000

 

Inventories

 

(264,000

)

 

9,000

 

Prepaid expenses and other assets

 

105,000

 

 

(519,000

)

Income tax receivable, net

 

(270,000

)

 

(443,000

)

Accounts payable and accrued liabilities

 

(111,000

)

 

550,000

 

Accrued compensation

 

(660,000

)

 

(173,000

)

Net cash provided by operating activities

 

316,000

 

 

53,000

 

 

Cash Flows From Investing Activities

Investment in property and equipment

 

(1,221,000

)

 

(980,000

)

Investment in finite-life intangible assets

 

(54,000

)

 

(86,000

)

Net cash used in investing activities

 

(1,275,000

)

 

(1,066,000

)

 

Cash Flows From Financing Activities

Issuance of common stock upon exercise of options

 

40,000

 

 

 

Taxes paid on stock options exercised on a net basis

 

(305,000

)

 

(70,000

)

Repurchase of common stock

 

(153,000

)

 

(962,000

)

Net cash used in financing activities

 

(418,000

)

 

(1,032,000

)

Net (decrease) increase in cash

 

(1,377,000

)

 

(2,045,000

)

 

Cash And Cash Equivalents

Beginning of period

 

8,153,000

 

 

11,889,000

 

End of period

$

6,776,000

 

$

9,844,000

 

 

Brad Nagel, Chief Financial Officer

(952) 758-9299

[email protected]

Mike Cavanaugh, Investor Relations

ICR Westwicke

(617) 877-9641

[email protected]

KEYWORDS: Minnesota United States North America

INDUSTRY KEYWORDS: General Health Health Medical Devices

MEDIA:

Exelixis Announces First Quarter 2023 Financial Results and Provides Corporate Update

Exelixis Announces First Quarter 2023 Financial Results and Provides Corporate Update

– Total Revenues of $408.8 million, Cabozantinib Franchise U.S. Net Product Revenues of $363.4 million –

– GAAP Diluted EPS of $0.12, Non-GAAP Diluted EPS of $0.16 –

– Conference Call and Webcast Today at 5:00 PM Eastern Time –

ALAMEDA, Calif.–(BUSINESS WIRE)–
Exelixis, Inc. (Nasdaq: EXEL) today reported financial results for the first quarter of 2023 and provided an update on progress toward achieving key corporate objectives, as well as commercial, clinical and pipeline development milestones.

“The Exelixis team continued to execute on our key priorities and made significant progress in advancing our commercial business and our growing pipeline,” said Michael M. Morrissey, Ph.D., President and Chief Executive Officer, Exelixis. “CABOMETYX® maintained its status as the leading tyrosine kinase inhibitor in renal cell carcinoma in the first quarter, driven by its use in combination with nivolumab in the first-line setting. We’ve made important progress across our pipeline programs, including advancing the STELLAR-303 and STELLAR-304 phase 3 trials for zanzalintinib, as well as single-agent and combination dose-escalation cohorts of the phase 1 trial of XB002. We are on track to initiate additional pivotal studies for zanzalintinib in 2023 and are focused on accelerating XB002 into full development by year-end.”

Dr. Morrissey continued: “Our collaborations with Cybrexa and Sairopa also made steady progress. Sairopa received clearance of its Investigational New Drug application for ADU-1805 from the U.S. Food and Drug Administration in February and subsequently initiated the phase 1 study in March. Cybrexa is planning to present updated phase 1 data for CBX-12 at the ASCO Annual Meeting in June. In March, we announced a share repurchase program for up to $550 million of our common stock before the end of 2023, which reflects continued confidence in our long-term prospects and the strength of our balance sheet and reinforces our commitment to deliver value to shareholders. I’d like to thank the entire Exelixis team for their collective hard work and dedication to improving the standard-of-care for patients while driving sustainable, long-term value for shareholders as we advance our mission to help cancer patients recover stronger and live longer.”

First Quarter 2023 Financial Results

Total revenues for the quarter ended March 31, 2023 were $408.8 million, as compared to $356.0 million for the comparable period in 2022.

Total revenues for the quarter ended March 31, 2023 included net product revenues of $363.4 million, as compared to $310.3 million for the comparable period in 2022. The increase in net product revenues was primarily due to an increase in sales volume and an increase in average net selling price.

Collaboration revenues, composed of license revenues and collaboration services revenues, were $45.4 million for the quarter ended March 31, 2023, as compared to $45.7 million for the comparable period in 2022. The decrease in collaboration revenues was primarily related to a decrease in development cost reimbursements earned, which was offset by higher royalty revenues for the sales of cabozantinib outside of the U.S. generated by Exelixis’ collaboration partners, Ipsen Pharma SAS and Takeda Pharmaceutical Company Limited.

Research and development expenses for the quarter ended March 31, 2023 were $234.2 million, as compared to $156.7 million for the comparable period in 2022. The increase in research and development expenses was primarily related to increases in license and other collaboration costs, personnel expenses and manufacturing costs to support our development candidates, which were partially offset by lower stock-based compensation expense.

Selling, general and administrative expenses for the quarter ended March 31, 2023 were $131.4 million, as compared to $102.9 million for the comparable period in 2022. The increase in selling, general and administrative expenses was primarily related to an increase in personnel expenses.

Provision for income taxes for the quarter ended March 31, 2023 was $8.3 million, as compared to $16.7 million for the comparable period in 2022, primarily due to a decrease in pre-tax income.

GAAP net income for the quarter ended March 31, 2023 was $40.0 million, or $0.12 per share, basic and diluted, as compared to GAAP net income of $68.6 million, or $0.21 per share, basic and diluted, for the comparable period in 2022.

Non-GAAP net income for the quarter ended March 31, 2023 was $52.8 million, or $0.16 per share, basic and diluted, as compared to non-GAAP net income of $83.9 million, or $0.26 per share, basic and diluted, for the comparable period in 2022.

Non-GAAP Financial Measures

To supplement Exelixis’ financial results presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), Exelixis presents non-GAAP net income (and the related per share measures), which excludes from GAAP net income (and the related per share measures) stock-based compensation expense, adjusted for the related income tax effect for all periods presented.

Exelixis believes that the presentation of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. In particular, Exelixis believes that these non-GAAP financial measures, when considered together with its financial information prepared in accordance with GAAP, can enhance investors’ and analysts’ ability to meaningfully compare Exelixis’ results from period to period, and to identify operating trends in Exelixis’ business. Exelixis has excluded stock-based compensation expense, adjusted for the related income tax effect, because it is a non-cash item that may vary significantly from period to period as a result of changes not directly or immediately related to the operational performance for the periods presented. Exelixis also regularly uses these non-GAAP financial measures internally to understand, manage and evaluate its business and to make operating decisions.

These non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Exelixis encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP financial information and the reconciliation between these presentations, to more fully understand Exelixis’ business. Reconciliations between GAAP and non-GAAP results are presented in the tables of this release.

2023 Financial Guidance

Exelixis is maintaining the previously provided financial guidance for fiscal year 2023:

Total revenues

 

$1.775 billion – $1.875 billion

Net product revenues

 

$1.575 billion – $1.675 billion

Cost of goods sold

 

4.0% – 5.0% of net product revenues

Research and development expenses (1)

 

$1,000 million – $1,050 million

Selling, general and administrative expenses (2)

 

$475 million – $525 million

Effective tax rate

 

20% – 22%

____________________

(1)

Includes $45 million of non-cash stock-based compensation expense.

(2)

Includes $55 million of non-cash stock-based compensation expense.

Cabozantinib Highlights

Cabozantinib Franchise Net Product Revenues and Royalties. Net product revenues generated by the cabozantinib franchise in the U.S. were $363.4 million during the first quarter of 2023, with net product revenues of $361.8 million from CABOMETYX® (cabozantinib) and $1.6 million from COMETRIQ® (cabozantinib). Based upon cabozantinib-related net product revenues generated by Exelixis’ collaboration partners during the quarter ended March 31, 2023, Exelixis earned $32.7 million in royalty revenues.

Cabozantinib Data at the 2023 American Society of Clinical Oncology (ASCO) Genitourinary Cancers Symposium (ASCO GU 2023). In February, cabozantinib was the subject of multiple data presentations at ASCO GU 2023, held from February 16-18, 2023. Notable presentations included: 44-month median follow-up data and biomarker analyses from CheckMate -9ER, the phase 3 pivotal trial of cabozantinib in combination with nivolumab; outcomes by International Metastatic Renal Cell Carcinoma Database Consortium (IMDC) risk score in COSMIC-313, the phase 3 pivotal trial of cabozantinib, nivolumab and ipilimumab; and extended follow-up results from a non-clear cell renal cell carcinoma (RCC) cohort of COSMIC-021, the ongoing phase 1b trial of cabozantinib in combination with atezolizumab.

Cabozantinib Data Presentations at the 2023 ASCO Annual Meeting. In June 2023, cabozantinib will be the subject of 22 presentations at this year’s ASCO Annual Meeting, which is being held from June 2-6 in Chicago. Notable presentations will include results from the CONTACT-03 phase 3 trial evaluating the combination of cabozantinib and atezolizumab vs. cabozantinib alone in metastatic RCC patients who have progressed following treatment with an immune checkpoint inhibitor therapy, and three-year quality-of-life follow-up data from CheckMate -9ER.

Corporate Updates

Announcement of Key Priorities and Anticipated Milestones for 2023. In January 2023, Exelixis announced its key priorities and anticipated milestones for 2023, including: pivotal data readouts from the ongoing phase 3 studies evaluating the combination of cabozantinib with atezolizumab in patients with forms of metastatic castration-resistant prostate cancer (CONTACT-02) and RCC (CONTACT-03), the latter of which has subsequently occurred, and the next overall survival (OS) analysis from the phase 3 COSMIC-313 pivotal study for cabozantinib; expansion of the pivotal development program for zanzalintinib with multiple new phase 3 pivotal trial initiations; acceleration of the XB002 clinical program into full development by year-end; advancement of the XL102 QUARTZ-101 phase 1 study into the tumor-specific cohort-expansion stage and in planned combination cohorts; in collaboration with partner Cybrexa, progression of the phase 1 clinical study for CBX-12, including dose-expansion cohorts; expected filing of an Investigational New Drug application (IND) for ADU-1805 with the U.S. Food and Drug Administration (FDA) in the first quarter of 2023 by partner Sairopa B.V. (Sairopa), which has subsequently occurred; advancement of development candidates (DCs) XB010, XB014 and XB628 toward IND filings; and progress up to five new DCs into preclinical development across biotherapeutics and small molecules. Exelixis presented the details of its key priorities and anticipated milestones at the 41st Annual J.P. Morgan Healthcare Conference.

Cabozantinib Abbreviated New Drug Application (ANDA) Litigation Against MSN Pharmaceuticals, Inc. (MSN). In January 2023, the U.S. District Court for the District of Delaware (the Delaware District Court) ruled in Exelixis’ favor in the ANDA lawsuit against MSN (MSN I), rejecting MSN’s challenge to the cabozantinib compound patent (U.S. Patent No. 7,759,473). Additionally, the District Court ruled that MSN’s proposed ANDA product does not infringe Exelixis’ N-2 polymorph patent (U.S. Patent No. 8,877,776), expiring in October 2030. The decision in MSN I does not address the validity of the ‘776 patent, which was not contested by MSN, and the Delaware District Court entered judgment that any final FDA approval of MSN’s ANDA shall not be a date earlier than August 14, 2026, the expiration date of the ‘473 patent. In addition, this ruling in MSN I does not impact Exelixis’ separate and ongoing suit against MSN (MSN II) concerning four different Orange Book-listed patents related to cabozantinib, which expire between January 15, 2030, and February 10, 2032. A bench trial in MSN II is scheduled to begin in October 2023 in the U.S. District Court for the District of Delaware.

Announcement of $550 Million Share Repurchase Program. In March, Exelixis announced that the company’s Board of Directors authorized the repurchase of up to $550 million of the company’s common stock before the end of 2023. Share repurchases under the program may be made from time to time through a variety of methods, which may include open market purchases, in block trades, accelerated share repurchase transactions, exchange transactions, or any combination of such methods. The timing and amount of any share repurchases under the share repurchase program will be based on a variety of factors, including ongoing assessments of the capital needs of the business, alternative investment opportunities, the market price of Exelixis’ common stock and general market conditions.

Pipeline Highlights

Exelixis and Sairopa Announce FDA Clearance of IND for ADU-1805 in Patients with Advanced Solid Tumors. In February, Exelixis and Sairopa announced FDA clearance of Sairopa’s IND to evaluate the safety and pharmacokinetics in a Phase 1 clinical trial of ADU-1805 in adults with advanced solid tumors, which has since been initiated. As a monoclonal antibody active against all human alleles of SIRPα, ADU-1805 has the potential to address a broader patient population than other SIRPα-directed therapies. By blocking SIRPα, a significant immune-suppressive component of the tumor microenvironment, ADU-1805 has the potential to improve the immune system’s ability to attack tumors. Under the terms of the clinical development and option agreement announced in November 2022, Exelixis has the option to obtain an exclusive, worldwide license to develop and commercialize ADU-1805 and other anti-SIRPα antibodies upon review of data from prespecified phase 1 clinical studies to be completed by Sairopa during the option period. This IND clearance triggered a $35.0 million milestone payment to Sairopa, paid in the first quarter of 2023.

Basis of Presentation

Exelixis has adopted a 52- or 53-week fiscal year that generally ends on the Friday closest to December 31st. For convenience, references in this press release as of and for the fiscal period ended April 1, 2022 is indicated as being as of and for the period ended March 31, 2022.

Conference Call and Webcast

Exelixis management will discuss the company’s financial results for the first quarter of 2023 and provide a general business update during a conference call beginning at 5:00 p.m. ET / 2:00 p.m. PT today, Tuesday, May 9, 2023.

To access the conference call, please register using this link. Upon registration, a dial-in number and unique PIN will be provided to join the call. To access the live webcast link, log onto www.exelixis.com and proceed to the News & Events / Event Calendar page under the Investors & Media heading. Please connect to the company’s website at least 15 minutes prior to the conference call to ensure adequate time for any software download that may be required to listen to the webcast. A webcast replay of the conference call will also be archived on www.exelixis.com for one year.

About Exelixis

Exelixis is a globally ambitious oncology company innovating next-generation medicines and regimens at the forefront of cancer care. Powered by bi-coastal centers of discovery and development excellence, we are rapidly evolving our product portfolio to target an expanding range of tumor types and indications with our clinically differentiated pipeline of small molecules, antibody-drug conjugates and other biotherapeutics. This comprehensive approach harnesses decades of robust investment in our science and partnerships to advance our investigational programs and extend the impact of our flagship commercial product, CABOMETYX® (cabozantinib). Exelixis is driven by a bold scientific pursuit to create transformational treatments that give more patients hope for the future. For information about the company and its mission to help cancer patients recover stronger and live longer, visit www.exelixis.com, follow @ExelixisInc on Twitter, like Exelixis, Inc. on Facebook and follow Exelixis on LinkedIn.

Forward-Looking Statements

This press release contains forward-looking statements, including, without limitation, statements related to: Exelixis’ research and development expectations for 2023, including initiating additional pivotal studies for zanzalintinib and, by year-end, accelerating XB002 into full development; Exelixis’ expectation that updated phase 1 data for CBX-12 will be presented at the ASCO Annual Meeting in June 2023; Exelixis’ plan to repurchase up to $550 million of its common stock before the end of 2023 as part of its commitment to deliver value to shareholders; Exelixis’ 2023 financial guidance; planned data presentations for cabozantinib at the 2023 ASCO Annual Meeting; Exelixis’ additional key priorities and anticipated milestones for 2023, including issuing pivotal data readouts from CONTACT-02 and the next OS analysis from COSMIC-313, advancing the XL102 QUARTZ-101 phase 1 study into the tumor-specific cohort-expansion stage and in planned combination cohorts, progressing the phase 1 clinical study for CBX-12 with dose-expansion cohorts, advancing of DCs XB010, XB014 and XB628 toward IND filings, and progressing up to five new DCs into preclinical development across biotherapeutics and small molecules; Exelixis’ expectation that the bench trial in MSN II will begin in October 2023 as scheduled; the clinical and therapeutic potential of ADU-1805, including its potential to improve the immune system’s ability to attack tumors, and Exelixis’ belief that ADU-1805 may address a broader patient population than other SIRPα-directed therapies; and Exelixis’ scientific pursuit to create transformational treatments that give more patients hope for the future. Any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements and are based upon Exelixis’ current plans, assumptions, beliefs, expectations, estimates and projections. Forward-looking statements involve risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in the forward-looking statements as a result of these risks and uncertainties, which include, without limitation: the degree of market acceptance of CABOMETYX and other Exelixis products in the indications for which they are approved and in the territories where they are approved, and Exelixis’ and its partners’ ability to obtain or maintain coverage and reimbursement for these products; the effectiveness of CABOMETYX and other Exelixis products in comparison to competing products; the level of costs associated with Exelixis’ commercialization, research and development, in-licensing or acquisition of product candidates, and other activities; Exelixis’ ability to maintain and scale adequate sales, marketing, market access and product distribution capabilities for its products or to enter into and maintain agreements with third parties to do so; the availability of data at the referenced times; the potential failure of cabozantinib, zanzalintinib and other Exelixis product candidates, both alone and in combination with other therapies, to demonstrate safety and/or efficacy in clinical testing; uncertainties inherent in the drug discovery and product development process; Exelixis’ dependence on its relationships with its collaboration partners, including their pursuit of regulatory approvals for partnered compounds in new indications, their adherence to their obligations under relevant collaboration agreements and the level of their investment in the resources necessary to complete clinical trials or successfully commercialize partnered compounds in the territories where they are approved; complexities and the unpredictability of the regulatory review and approval processes in the U.S. and elsewhere; Exelixis’ continuing compliance with applicable legal and regulatory requirements; unexpected concerns that may arise as a result of the occurrence of adverse safety events or additional data analyses of clinical trials evaluating cabozantinib and other Exelixis product candidates; Exelixis’ dependence on third-party vendors for the development, manufacture and supply of its products and product candidates; Exelixis’ ability to protect its intellectual property rights; market competition, including the potential for competitors to obtain approval for generic versions of Exelixis’ marketed products; changes in economic and business conditions, including as a result of the COVID-19 pandemic and other global events; and other factors discussed under the caption “Risk Factors” in Exelixis’ Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 7, 2023, and in Exelixis’ future filings with the SEC, including, without limitation, Exelixis’ Quarterly Report on Form 10-Q expected to be filed with the SEC on May 9, 2023. All forward-looking statements in this press release are based on information available to Exelixis as of the date of this press release, and Exelixis undertakes no obligation to update or revise any forward-looking statements contained herein, except as required by law.

Exelixis, the Exelixis logo, CABOMETYX and COMETRIQ are registered trademarks of Exelixis, Inc.

 

EXELIXIS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)

 

Three Months Ended March 31,

 

 

2023

 

 

 

2022

Revenues:

 

 

 

Net product revenues

$

363,400

 

 

$

310,298

License revenues

 

38,292

 

 

 

32,067

Collaboration services revenues

 

7,096

 

 

 

13,615

Total revenues

 

408,788

 

 

 

355,980

Operating expenses:

 

 

 

Cost of goods sold

 

14,315

 

 

 

13,203

Research and development

 

234,246

 

 

 

156,671

Selling, general and administrative

 

131,397

 

 

 

102,863

Total operating expenses

 

379,958

 

 

 

272,737

Income from operations

 

28,830

 

 

 

83,243

Interest income

 

19,502

 

 

 

1,822

Other income (expense), net

 

(54

)

 

 

164

Income before income taxes

 

48,278

 

 

 

85,229

Provision for income taxes

 

8,250

 

 

 

16,656

Net income

$

40,028

 

 

$

68,573

Net income per share:

 

 

 

Basic

$

0.12

 

 

$

0.21

Diluted

$

0.12

 

 

$

0.21

Weighted-average common shares outstanding:

 

 

 

Basic

 

324,420

 

 

 

319,582

Diluted

 

326,279

 

 

 

323,289

 

EXELIXIS, INC.

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME

(in thousands, except per share amounts)

(unaudited)

 

Three Months Ended March 31,

 

 

2023

 

 

 

2022

 

GAAP net income

$

40,028

 

 

$

68,573

 

Adjustments:

 

 

 

Stock-based compensation – research and development expenses (1)

 

3,252

 

 

 

8,899

 

Stock-based compensation – selling, general and administrative expenses (1)

 

13,409

 

 

 

10,860

 

Income tax effect of the above adjustments

 

(3,861

)

 

 

(4,439

)

Non-GAAP net income

$

52,828

 

 

$

83,893

 

GAAP net income per share:

 

 

 

Basic

$

0.12

 

 

$

0.21

 

Diluted

$

0.12

 

 

$

0.21

 

Non-GAAP net income per share:

 

 

 

Basic

$

0.16

 

 

$

0.26

 

Diluted

$

0.16

 

 

$

0.26

 

Weighted-average common shares outstanding:

 

 

 

Basic

 

324,420

 

 

 

319,582

 

Diluted

 

326,279

 

 

 

323,289

 

____________________

(1)

Non-cash stock-based compensation expense used for GAAP reporting in accordance with Accounting Standards Codification Topic 718, Compensation—Stock Compensation.

 

Chris Senner

Chief Financial Officer

Exelixis, Inc.

650-837-7240

[email protected]

Susan Hubbard

EVP, Public Affairs & Investor Relations

Exelixis, Inc.

650-837-8194

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Biotechnology Pharmaceutical Health Oncology

MEDIA:

Logo
Logo

Leading South African Fintech Lesaka Technologies Completes Turnaround as it Champions Financial Inclusion Across Informal Markets

Leading South African Fintech Lesaka Technologies Completes Turnaround as it Champions Financial Inclusion Across Informal Markets

JOHANNESBURG, South Africa–(BUSINESS WIRE)–
Lesaka Technologies, Inc. (Nasdaq: LSAK; JSE: LSK) today released its results for the third quarter ended March 31, 2023 (“Q3 2023”) as the turnaround in the Group’s Consumer Division gathers momentum and the Merchant Division continues to outperform.

Performance highlights for Q3 2023:

  • Revenue of R2.4 billion, compared to R549.8 million in Q3 2022, an increase of 337% due to the inclusion and continued outperformance of the Connect Group and momentum in the successful turnaround of the Consumer Division.

  • Net loss attributable to Lesaka of R104.4 million, compared to R51.9 million in Q3 2022. Operating income (loss) before PPA amortization and net interest, a non-GAAP measure and reconciled below, was income of R34.0 million, compared to a loss R146.8 million in Q3 2022, and excludes amortization of acquired intangible assets R67.3 million, compared with R0.3 million in Q3 2022.

  • Adjusted EBITDA of R137.1 million, a 221% improvement compared to the Q3 2022 loss of R112.7 million.

  • Continued operating improvement demonstrated by further narrowing the operating loss to R33.2 million, representing an 77%(1) improvement from an operating loss of R147.1 million reported for Q3 2022.

  • Continued outperformance from the Merchant Division, delivering Adjusted EBITDA of R148.7 million.

  • Successful turnaround of the Consumer Division delivering Adjusted EBITDA of R29.6 million, compared to a loss of R13.5 million in Q3 2022.

  • Positive net cash generated by operating activities of R133 million, compared to an outflow of R81.3 million in Q3 2022.

Note 1 – before reorganisation costs of R91.4 million in Q3 2022

Lesaka Technologies has leveraged disruptive technologies to build a unique fintech platform which meets the needs of both merchants and consumers operating in informal and formal markets. More than 72,000 merchants use the Group’s cash management solutions, bill payment technologies, value-added services, business funding and card-acquiring solutions and 1.3 million consumers access Lesaka’s unsecured credit, transactional banking and micro-insurance products and services.

Lesaka’s strong third quarter results were driven by the transformational acquisition and outperformance of the Connect Group in the Merchant Division and the successful turnaround of the Group’s Consumer Division, despite the persistently challenging economic environment.

The Merchant Division continues to exceed expectations and grow across all products. A key highlight of the quarter was the performance of the informal market business, Kazang, which delivered the best quarter in the business’ history.

Lincoln Mali CEO Lesaka Southern Africa who has been driving the turnaround in the consumer business commented: “We work hard to add value to the lives of grant beneficiaries by understanding their needs and creating relevant and affordable financial products and services. We have been largely focused on turning the consumer business around as quickly as possible and now that we have achieved EBITDA profitability we can focus all our efforts on growth.”

Lesaka Group CEO Chris Meyer added “As a result of our improved trading, cash flow and our ability to deliver against what we have promised, our funders have, in a show of confidence, extended and increased our facilities providing us with flexibility and access to resources to execute on our growth plans. Q3 represents another quarter of growth and transformation. We are excited by the Merchant Division’s outperformance and another quarter of continued improvement and profitability in the Consumer Division where we are moving strongly on to the front foot.”

The full SENS announcement can be seen here.

Full release and webcast details at https://ir.lesakatech.com/.

The discussion of our consolidated overall results of operations is based on amounts as reflected in our unaudited condensed consolidated financial statements which are prepared in accordance with U.S. GAAP. We analyze our results of operations both in U.S. dollars, as presented in the unaudited condensed consolidated financial statements, and supplementally in ZAR, because ZAR is the functional currency of the entities which contribute the majority of our revenue and is the currency in which the majority of our transactions are initially incurred and measured. Due to the significant impact of currency fluctuations between the U.S. dollar and the ZAR on our reported results and because we use the U.S. dollar as our reporting currency, we believe that the supplemental presentation of our results of operations in ZAR is useful to investors to understand the changes in the underlying trends of our business.

Use of Non-GAAP Measures

U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures. The presentation of EBITDA, Group Adjusted EBITDA, Operating income (loss) before PPA amortization and net interest, fundamental net (loss) income and fundamental (loss) earnings per share and headline (loss) earnings per share are non-GAAP measures.

Attached is the reconciliation between our GAAP measure and our non-GAAP measures.

Q3 – ended 31 March

FY23 Q3

FY22 Q3

FY23 Q3

FY22 Q3

 

ZAR’000

ZAR’000

$’000

$’000

Average exchange rate for conversion from ZAR to $

17.93

 

15.61

 

17.93

 

15.61

 

 

 

 

 

 

Net loss attributable to Lesaka (GAAP)

(104,363

)

(51,940

)

(5,820

)

(3,327

)

Earnings from equity-accounted investments

(305

)

 

(17

)

 

Income tax (benefit) expense

(15,422

)

7,338

 

(860

)

470

 

Net loss before income tax (benefit) expense

(120,090

)

(44,602

)

(6,697

)

(2,857

)

Interest expense

89,372

 

10,788

 

4,984

 

691

 

Interest income

(8,410

)

(11,881

)

(469

)

(761

)

PPA amortization (Amortization of acquired intangible assets)

67,269

 

256

 

3,789

 

15

 

Other items, comprising:

5,900

 

(101,384

)

329

 

(6,494

)

Loss on disposal of equity accounted investments

5,900

 

5,402

 

329

 

346

 

Gain on disposal of equity securities

 

(11,241

)

 

(720

)

Gain related to fair value adjustment to currency options

 

(95,545

)

 

(6,120

)

Operating income (loss) before PPA amortization and net interest (Non-GAAP)

34,041

 

(146,823

)

1,936

 

(9,406

)

PPA amortization (Amortization of acquired intangible assets)

(67,269

)

(256

)

(3,789

)

(15

)

Operating loss

(33,228

)

(147,079

)

(1,853

)

(9,421

)

Depreciation and amortization

107,143

 

7,228

 

5,975

 

463

 

Operating loss before depreciation and amortization (Non-GAAP)

73,915

 

(139,851

)

4,122

 

(8,958

)

Adjusted for:

 

 

 

 

Stock-based compensation

29,480

 

9,586

 

1,644

 

614

 

Lease adjustments

12,481

 

13,895

 

696

 

890

 

Once-off items

21,231

 

3,669

 

1,184

 

235

 

Group Adjusted EBITDA (Non-GAAP)

137,107

 

(112,701

)

7,646

 

(7,219

)

 

Investor Relations Contact:

Phillipe Welthagen

Email: [email protected]

Mobile: +27 84 512 5393

FNK IR:

Rob Fink / Matt Chesler, CFA

Email: [email protected]

Media Relations Contact:

Janine Bester Gertzen

Email: [email protected]

KEYWORDS: Africa South Africa

INDUSTRY KEYWORDS: Technology Insurance Payments Finance Security Fintech Banking Professional Services Software

MEDIA:

Logo
Logo

Virtus Investment Partners Reports Preliminary April 30, 2023 Assets Under Management

Virtus Investment Partners Reports Preliminary April 30, 2023 Assets Under Management

HARTFORD, Conn.–(BUSINESS WIRE)–
Virtus Investment Partners, Inc. (NASDAQ: VRTS) today reported preliminary assets under management of $162.2 billion as of April 30, 2023. In addition, the company provided services to $2.6 billion of other fee-earning assets, which are not included in assets under management.

Assets Under Management (unaudited)

($ in millions)

 

 

 

 

By Product Type:

April 30, 2023 (1)

 

March 31, 2023

Open-End Funds (2)

$

56,187

 

$

53,865

Closed-End Funds

 

10,399

 

 

10,358

Retail Separate Accounts

 

37,300

 

 

37,397

Institutional Accounts (3)

 

58,329

 

 

53,229

Total

$

162,215

 

$

154,849

(1)

 

Includes $7.8 billion of assets under management related to the April 1, 2023 acquisition of AlphaSimplex Group, LLC

(2)

 

Represents assets under management of U.S. retail funds, global funds, exchange traded funds, and variable insurance funds

(3)

 

Represents assets under management of institutional separate and commingled accounts including structured products

About Virtus Investment Partners, Inc.

Virtus Investment Partners (NASDAQ: VRTS) is a distinctive partnership of boutique investment managers singularly committed to the long-term success of individual and institutional investors. We provide investment management products and services from our affiliated managers, each with a distinct investment style and autonomous investment process, as well as select subadvisers. Investment solutions are available across multiple disciplines and product types to meet a wide array of investor needs. Additional information about our firm, investment partners, and strategies is available at virtus.com.

Sean Rourke

(860) 263-4709

[email protected]

KEYWORDS: Connecticut United States North America

INDUSTRY KEYWORDS: Asset Management Professional Services Finance

MEDIA:

Logo
Logo

Dutch Bros Inc. Reports First Quarter 2023 Financial Results

Dutch Bros Inc. Reports First Quarter 2023 Financial Results

Record 45 New Systemwide Shop Openings in Q1 2023

Quarterly Revenue Increased Nearly 30% to $197.3 million

Reaffirms 2023 Guidance

GRANTS PASS, Ore.–(BUSINESS WIRE)–
Dutch Bros Inc. (NYSE: BROS; “Dutch Bros” or the “Company”) one of the fastest-growing brands in the food service and restaurant industry in the United States by location count, today reported financial results for the first quarter ended March 31, 2023.

Joth Ricci, Chief Executive Officer of Dutch Bros, stated, “In Q1, we opened a record 45 shops system-wide and grew revenue almost 30%. We also saw meaningful margin expansion, driven by significant improvements in labor efficiency and G&A leverage. We doubled down in our pursuit of more profitable growth and delivered strong company-operated shop margins. I’m proud of how our teams responded quickly and decisively to the economic climate, demonstrated by their focused effort on accelerating profitability as we grow our shop footprint.”

He continued, “During the quarter, we were encouraged by our customers’ responses to our traffic-driving initiatives, including our “Fill-a-Tray” promotion, which resulted in the largest single sales day in Dutch Bros recorded history. We will continue to utilize innovative strategies to generate traffic demand and build momentum.”

He concluded, “Our new shops are highly efficient, mature quickly, and continue to demonstrate predictable and attractive margin profiles. The class of shops opened in 2019, 2020, and 2021 have already achieved our 30% contribution margin target, and the class of 2022 is maturing in line with our margin expectations. We are hitting these targets as we continue entering new trade zones across the country. This performance gives us confidence in Dutch Bros growth strategy – both in the near-term and beyond.”

First Quarter 2023 Highlights

  • Opened 45 new shops, 42 of which were company-operated, across 9 states. All of these new shops continue to be led by existing or newly-promoted regional operators.
  • Total revenues grew 29.6% to $197.3 million as compared to $152.2 million in the same period of 2022.
  • System same shop sales2 declined (2.0)%, inclusive of the impact of our fortressing strategy, which results in sales being transferred from existing shops to new ones, as compared to the same period in 2022. Company-operated same shop sales declined (3.5)%, inclusive of the impact of our fortressing strategy, as compared to the same period of 2022.
  • Company-operated shop revenues increased 33.0% to $173.2 million, as compared to $130.2 million in the same period of 2022.
  • Company-operated shop gross profit was $28.9 million as compared to $16.6 million in the same period of 2022. In the first quarter of 2023, company-operated shop gross margin, which includes 190bps of pre-opening expenses improved to 16.7%, a year-over-year increase of 390bps.
  • Company-operated shop contribution1, a non-GAAP financial measure, grew 76.1% to $41.9 million as compared to $23.8 million in the same period of 2022. In the first quarter of 2023, company-operated shop contribution margin, which includes 190bps of pre-opening expense, improved to 24.2%, a year-over-year increase of 590 bps.
  • Selling, general, and administrative expenses were $46.0 million (23.3% of revenue) as compared to $45.2 million (29.7% of revenue) in the same period of 2022.
  • Adjusted selling, general, and administrative expenses1, a non-GAAP financial measure, were $36.7 million (18.6% of revenue) as compared to $31.7 million (20.8% of revenue) in the same period of 2022.
  • Net loss was $9.4 million as compared to $16.3 million in the same period of 2022.
  • Adjusted EBITDA1, a non-GAAP financial measure, grew 147.2% to $23.9 million as compared to $9.7 million in the same period of 2022.
  • Adjusted net loss1, a non-GAAP financial measure, was $0.5 million as compared to $2.5 million in the same period of 2022.
  • Net loss per share of Class A and Class D common stock – diluted was $0.07 as compared to net loss per share of $0.10 in the same period of 2022.
  • Adjusted net loss per fully exchanged share of diluted common stock1, a non-GAAP financial measure, was $0.00 as compared to $0.02 in the same period of 2022.

Outlook

Dutch Bros is reaffirming the following full-year 2023 outlook:

  • Total system shop openings in 2023 are expected to be at least 150, of which at least 130 shops will be company-operated.
  • Total revenues are projected to be between $950 million and $1 billion.
  • Same shop sales2growth is estimated to be in the low single digits. At this point we have no plans to take additional pricing action in 2023. We expect low-single digits growth from pricing to roll-over into 2023 from pricing action taken in 2022.
  • Adjusted EBITDA3 is estimated to be approximately $125 million. This includes approximately $8 million we elected to make in labor investments related to wage increases in federal minimum wage markets and approximately $11 million in mandated wage increases in markets that do not adhere to the federal minimum wage standard.
  • Capital expenditures are estimated to be in the range of $225 million to $250 million, which includes approximately $15 million to $20 million in spending in 2023 for our new roasting facility projected to open in 2024.

_________________

1

Reconciliation of GAAP to non-GAAP results is provided in the section “Non-GAAP Financial Measures”.

2

Same shop sales is defined in the section “Select Financial Metrics”.

3

We have not reconciled guidance for Adjusted EBITDA to the corresponding GAAP financial measure because we do not provide guidance for the various reconciling items. We are unable to provide guidance for these reconciling items because we cannot determine their probable significance, as certain items are outside of our control and cannot be reasonably predicted due to the fact that these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measure is not available without unreasonable effort.

Conference Call and Webcast Today

Joth Ricci, Chief Executive Officer, and Charles Jemley, Chief Financial Officer, will host a conference call and webcast today at 5:00 p.m. Eastern Time (ET) to discuss financial results for the first quarter ended March 31, 2023.

Event: First Quarter 2023 Conference Call and Webcast

Date: Tuesday, May 9, 2023

Time: 5:00 p.m. ET

Dial In: 1-201-493-6779

Webcast: https://investors.dutchbros.com under “Events & Presentations”.

The webcast will be archived shortly after the conference call has concluded. We will also publish earnings presentation slides related to these financial results on our website https://investors.dutchbros.com under “Events & Presentations”.

About Dutch Bros Inc.

Dutch Bros Inc. (NYSE: BROS) is a high growth operator and franchisor of drive-thru shops that focus on serving high QUALITY, hand-crafted beverages with unparalleled SPEED and superior SERVICE. Founded in 1992 by brothers Dane and Travis Boersma, Dutch Bros began with a double-head espresso machine and a pushcart in Grants Pass, Oregon. While espresso-based beverages are still at the core of what we do, Dutch Bros now offers a wide variety of unique, customizable cold and hot beverages that delight a broad array of customers. We believe Dutch Bros is more than just the products we serve—we are dedicated to making a massive difference in the lives of our employees, customers and communities. This combination of hand-crafted and high-quality beverages, our unique drive-thru experience and our community-driven, people-first culture has allowed us to successfully open new shops and continue to share the “Dutch Luv” at 716 locations across 14 states as of March 31, 2023.

To learn more about Dutch Bros, visit www.dutchbros.com, follow Dutch Bros Coffee on Instagram, Facebook, Twitter, and TikTok, and download the Dutch Bros app to earn points and score rewards!

Dutch Bros, our Windmill logo, Dutch Bros. Blue Rebel, and our other registered and common law trade names, trademarks and service marks are the property of Dutch Bros Inc. All other trademarks, trade names and service marks appearing in this Earnings Release are the property of their respective owners. Solely for convenience, the trademarks and trade names in this Earnings Release may be referred to without the ® and ™ symbols, but such references should not be construed as any indicator that their respective owners will not assert their rights thereto.

Forward-Looking Statements

In addition to historical information, this release contains a number of “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, information concerning Dutch Bros’ possible or assumed future results of operations, including guidance for 2023, new shop openings, business strategies, and potential growth opportunities. These statements are based on Dutch Bros’ current expectations and beliefs, as well as a number of assumptions concerning future events. When used in this press release, the words “estimates,” “projected,” “expects,” “should,” “guidance,” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. Such forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside Dutch Bros’ control that could cause actual results to differ materially from the results discussed in the forward-looking statements, including those related to general economic conditions, commodity inflation, increased labor costs, disruptions in our supply chain, ability to hire and retain employees, and other risks, including those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on February 27, 2023, and in our future reports to be filed with the SEC, including our Quarterly Report on Form 10-Q for the period ended March 31, 2023. Forward-looking statements contained in this press release are made as of this date, and Dutch Bros undertakes no duty to update such information except as required under applicable law.

DUTCH BROS INC.

Condensed Consolidated Statements of Operations

 

 

 

Three Months Ended

March 31,

(in thousands, except per share amounts; unaudited)

 

2023

 

2022

REVENUES

 

 

 

 

Company-operated shops

 

$

173,164

 

 

$

130,187

 

Franchising and other

 

 

24,103

 

 

 

21,969

 

Total revenues

 

 

197,267

 

 

 

152,156

 

 

 

 

 

 

COSTS AND EXPENSES

 

 

 

 

Cost of sales

 

 

151,523

 

 

 

121,167

 

Selling, general and administrative

 

 

45,976

 

 

 

45,214

 

Total costs and expenses

 

 

197,499

 

 

 

166,381

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(232

)

 

 

(14,225

)

 

 

 

 

 

OTHER EXPENSE

 

 

 

 

Interest expense, net

 

 

(7,886

)

 

 

(2,489

)

Other income

 

 

1,307

 

 

 

221

 

Total other expense

 

 

(6,579

)

 

 

(2,268

)

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

 

(6,811

)

 

 

(16,493

)

Income tax expense (benefit)

 

 

2,580

 

 

 

(214

)

NET LOSS

 

$

(9,391

)

 

$

(16,279

)

Less: Net loss attributable to non-controlling interests

 

 

(5,549

)

 

 

(11,332

)

NET LOSS ATTRIBUTABLE TO DUTCH BROS INC.

 

$

(3,842

)

 

$

(4,947

)

Net loss per share of Class A and Class D common stock:

 

 

 

 

Basic

 

$

(0.07

)

 

$

(0.10

)

Diluted

 

$

(0.07

)

 

$

(0.10

)

Weighted-average shares of Class A and Class D common stock outstanding:

 

 

 

 

Basic

 

 

56,664

 

 

 

48,059

 

Diluted

 

 

56,664

 

 

 

48,059

 

DUTCH BROS INC.

Segment Financials

 

 

 

Three Months Ended

March 31,

(in thousands; unaudited)

 

2023

 

2022

Revenues:

 

 

 

 

Company-operated shops

 

$

173,164

 

 

$

130,187

 

Franchising and other

 

 

24,103

 

 

 

21,969

 

Total revenues

 

 

197,267

 

 

 

152,156

 

Cost of Sales:

 

 

 

 

Company-operated shops

 

 

144,292

 

 

 

113,548

 

Franchising and other

 

 

7,231

 

 

 

7,619

 

Total cost of sales

 

 

151,523

 

 

 

121,167

 

Segment gross profit:

 

 

 

 

Company-operated shops

 

 

28,872

 

 

 

16,639

 

Franchising and other

 

 

16,872

 

 

 

14,350

 

Total gross profit

 

 

45,744

 

 

 

30,989

 

Depreciation and amortization:

 

 

 

 

Company-operated shops

 

 

13,001

 

 

 

7,140

 

Franchising and other

 

 

1,361

 

 

 

1,342

 

All other

 

 

417

 

 

 

700

 

Total depreciation and amortization

 

 

14,779

 

 

 

9,182

 

Segment contribution:

 

 

 

 

Company-operated shops

 

 

41,873

 

 

 

23,779

 

Franchising and other

 

 

18,233

 

 

 

15,692

 

Total segment contribution

 

 

60,106

 

 

 

39,471

 

Selling, general and administrative

 

 

(45,976

)

 

 

(45,214

)

Interest expense, net

 

 

(7,886

)

 

 

(2,489

)

Other income

 

 

1,307

 

 

 

221

 

Loss before income taxes

 

$

(6,811

)

 

$

(16,493

)

DUTCH BROS INC.

Company-Operated Shop Results

 

 

 

Three Months Ended

March 31,

 

 

2023

 

2022

(in thousands; unaudited)

 

$

 

%

 

$

 

%

Company-operated shops revenue

 

173,164

 

100.0

 

130,187

 

100.0

 

 

 

 

 

 

 

 

 

Beverage, food and packaging costs

 

48,952

 

28.3

 

35,622

 

27.4

Labor costs

 

48,549

 

28.0

 

41,761

 

32.0

Occupancy and other costs

 

30,559

 

17.6

 

23,003

 

17.7

Pre-opening costs

 

3,231

 

1.9

 

6,022

 

4.6

Depreciation and amortization

 

13,001

 

7.5

 

7,140

 

5.5

Company-operated shop costs and expenses

 

144,292

 

83.3

 

113,548

 

87.2

 

 

 

 

 

 

 

 

 

Company-operated shops gross profit

 

28,872

 

16.7

 

16,639

 

12.8

Company-operated shops contribution 1

 

41,873

 

24.2

 

23,779

 

18.3

_________________

1

Reconciliation of GAAP to non-GAAP results is provided in the section “Non-GAAP Financial Measures”.

DUTCH BROS INC.

Summary Cash Flows Data

 

 

 

Three Months Ended

March 31,

(in thousands; unaudited)

 

2023

 

2022

Net cash provided by (used in) operating activities

 

$

3,077

 

 

$

(756

)

Net cash used in investing activities

 

 

(43,043

)

 

 

(46,021

)

Net cash provided by financing activities

 

 

34,084

 

 

 

55,025

 

Net increase (decrease) in cash and cash equivalents

 

$

(5,882

)

 

$

8,248

 

Cash and cash equivalents at beginning of period

 

 

20,178

 

 

 

18,506

 

Cash and cash equivalents at end of period

 

$

14,296

 

 

$

26,754

 

DUTCH BROS INC.

Condensed Consolidated Balance Sheets

 

(in thousands; unaudited)

 

March 31,

2023

 

December 31,

2022

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

14,296

 

 

$

20,178

 

Accounts receivable, net

 

 

8,778

 

 

 

11,966

 

Inventories, net

 

 

43,957

 

 

 

39,229

 

Prepaid expenses and other current assets

 

 

14,283

 

 

 

10,949

 

Total current assets

 

 

81,314

 

 

 

82,322

 

Property and equipment, net

 

 

402,841

 

 

 

365,468

 

Finance lease right-of-use assets, net

 

 

288,560

 

 

 

247,943

 

Operating lease right-of-use assets, net

 

 

174,673

 

 

 

169,302

 

Intangibles, net

 

 

7,893

 

 

 

8,804

 

Goodwill

 

 

21,629

 

 

 

21,629

 

Deferred income tax assets, net

 

 

286,385

 

 

 

288,765

 

Other long-term assets

 

 

1,670

 

 

 

2,127

 

Total assets

 

$

1,264,965

 

 

$

1,186,360

 

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

24,092

 

 

$

21,270

 

Accrued liabilities

 

 

28,363

 

 

 

27,452

 

Other current liabilities

 

 

7,299

 

 

 

7,860

 

Deferred revenue

 

 

21,815

 

 

 

25,335

 

Line of credit

 

 

150,978

 

 

 

110,865

 

Current portion of finance lease liabilities

 

 

8,129

 

 

 

7,971

 

Current portion of operating lease liabilities

 

 

9,536

 

 

 

9,317

 

Current portion of long-term debt

 

 

2,611

 

 

 

2,609

 

Total current liabilities

 

 

252,823

 

 

 

212,679

 

Deferred revenue, net of current portion

 

 

6,104

 

 

 

6,119

 

Tax receivable agreements liability, net of current portion

 

 

219,629

 

 

 

220,923

 

Finance lease liabilities, net of current portion

 

 

275,639

 

 

 

237,130

 

Operating lease liabilities, net of current portion

 

 

166,345

 

 

 

161,228

 

Long-term debt, net of current portion

 

 

95,714

 

 

 

96,297

 

Other long-term liabilities

 

 

8

 

 

 

8

 

Total liabilities

 

 

1,016,262

 

 

 

934,384

 

Equity:

 

 

 

 

Common stock

 

 

2

 

 

 

2

 

Additional paid in capital

 

 

148,873

 

 

 

145,613

 

Accumulated other comprehensive income

 

 

590

 

 

 

813

 

Accumulated deficit

 

 

(21,152

)

 

 

(17,310

)

Total stockholders’ equity attributable to Dutch Bros Inc.

 

 

128,313

 

 

 

129,118

 

Non-controlling interests

 

 

120,390

 

 

 

122,858

 

Total equity

 

 

248,703

 

 

 

251,976

 

Total liabilities and equity

 

$

1,264,965

 

 

$

1,186,360

 

DUTCH BROS INC.

Select Financial Metrics

 

 

 

Three Months Ended

March 31,

(in thousands, except number of shops data; unaudited)

 

2023

 

2022

Shop count, beginning of period

 

 

 

 

Company-operated

 

 

396

 

 

 

271

 

Franchised

 

 

275

 

 

 

267

 

 

 

 

671

 

 

 

538

 

Company-operated new openings

 

 

42

 

 

 

34

 

Franchised new openings

 

 

3

 

 

 

 

Acquisition of franchise shops

 

 

 

 

 

5

 

Shop count, end of period

 

 

 

 

Company-operated

 

 

438

 

 

 

310

 

Franchised

 

 

278

 

 

 

262

 

Total shop count

 

 

716

 

 

 

572

 

 

 

 

 

 

Systemwide AUV 1

 

$

1,916

 

 

$

1,892

 

Company-operated shops AUV 1

 

$

1,879

 

 

$

1,829

 

 

 

 

 

 

Systemwide same shop sales 2, 3

 

 

(2.0

) %

 

 

6.0

%

Company-operated same shop sales 2

 

 

(3.5

) %

 

 

5.1

%

 

 

 

 

 

Systemwide sales 3

 

$

302,782

 

 

$

254,565

 

Company-operated operating weeks 4

 

 

5,322

 

 

 

3,764

 

Franchising and other operating weeks 4

 

 

3,546

 

 

 

3,363

 

Dutch Rewards member registrations 5

 

 

494

 

 

 

489

 

 

 

Three Months Ended

March 31,

 

 

2023

 

2022

(in thousands; unaudited)

 

$

 

%

 

$

 

%

Company-operated shop revenues

 

173,164

 

 

100.0

 

 

130,187

 

 

100.0

 

Company-operated gross profit

 

28,872

 

 

16.7

 

 

16,639

 

 

12.8

 

Company-operated shop contribution 6

 

41,873

 

 

24.2

 

 

23,779

 

 

18.3

 

Selling, general, and administrative expenses

 

45,976

 

 

23.3

 

 

45,214

 

 

29.7

 

Adjusted selling, general, and administrative expenses 6

 

36,656

 

 

18.6

 

 

31,680

 

 

20.8

 

Net loss

 

(9,391

)

 

(4.8

)

 

(16,279

)

 

(10.7

)

Adjusted EBITDA 6

 

23,880

 

 

12.1

 

 

9,662

 

 

6.4

 

___________

1

AUVs are determined based on the net sales for any trailing twelve-month period for systemwide and company-operated shops that have been open a minimum of 15 months. AUVs are calculated by dividing the systemwide and company-operated shop net sales by the total number of systemwide and company-operated shops, respectively. Management uses this metric as an indicator of shop growth and future expectations of mature locations.

 

2

Same shop sales reflects the change in year-over-year sales for the comparable shop base, which we define as shops open for 15 complete months or longer. Management uses this metric as an indicator of shop growth and future expansion strategy. The number of shops included in the systemwide and company-operated comparable bases for the respective periods are presented in the following table.

 

 

Three Months Ended March 31,

 

 

2023

 

2022

Systemwide shop base

 

503

 

414

Company-operated shop base

 

246

 

173

3

Systemwide sales and systemwide same shop sales are operating measures that include sales at company-operated shops and sales at franchised shops during the comparable periods presented. Franchise sales represent sales at all franchise shops and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales. As these metrics include sales reported to us by our non-consolidated franchise partners, these metrics should be considered as a supplement to, not a substitute for, our results as reported under GAAP. Management uses these metrics as indicators of our system’s overall financial health, growth and future expansion prospects.

 

4

Company-operated and franchise shops operating weeks are calculated based on the number operating days for the shop base and dividing by 7. Our shop base is defined as shops opened as of the end date of the periods presented. The operating weeks calculations reflect re-acquired franchises through 2022. Management uses these metrics as indicators of our system’s overall financial health, growth and future expansion prospects.

 

5

Dutch Rewards is our digitally-based rewards program available exclusively through the Dutch Rewards app. Management uses this metric as an indicator of customer loyalty adoption of our Dutch Rewards app and future promotional plans.

 

6

Reconciliation of GAAP to non-GAAP results is provided in the section “Non-GAAP Financial Measures”.

Non-GAAP Financial Measures

In addition to disclosing financial results in accordance with U.S. GAAP, this release contains references to the non-GAAP financial measures below. We believe these non-GAAP financial measures provide investors with useful supplemental information about our operating performance, enable comparison of financial trends and results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business and measuring our performance.

Our non-GAAP financial measures reflect adjustments based on one or more of the following items, as well as the related income tax effects where applicable. Income tax effects have been calculated based on the combined total non-GAAP adjustments using our total effective tax rate. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with U.S. GAAP, and the financial results calculated in accordance with U.S. GAAP and reconciliations from these results should be carefully evaluated.

Company-operated shop contribution (in dollars and as a percentage of revenue)

Definition and/or calculation

Company-operated segment gross profit, before company-operated shop depreciation and amortization. Company-operated shop contribution in dollars (as defined), taken as a percentage of company-operated shop revenue.

Usefulness to management and investors

This non-GAAP measure is used by our management in making performance decisions without the impact of non-cash depreciation and amortization charges. This is a standard metric used across the industry by our investors.

EBITDA, Adjusted EBITDA (in dollars and as a percentage of revenue)

EBITDA — definition and/or calculation

Net loss before interest expense (net of interest income), income tax expense (benefit), and depreciation and amortization expense.

Adjusted EBITDA — definition and/or calculation

Defined as EBITDA (as defined above), excluding equity-based compensation, COVID-19: “Thank You” pay and catastrophic leave expenses, COVID-19: prepaid costs not utilized, costs incurred for company-wide milestone events, executives transition costs, and (gain) loss on the remeasurement of the liability related to the TRAs.

Usefulness to management and investors

These non-GAAP measures are supplemental operating performance measures we believe facilitate comparisons to historical performance and competitors’ operating results. We believe these non-GAAP measures presented provide investors with a supplemental view of our operating performance that facilitates analysis and comparisons of our ongoing business operations because they exclude items that may not be indicative of our ongoing operating performance.

Adjusted selling, general, and administrative (in dollars and as a percentage of revenue)

Definition and/or calculation

Selling, general, and administrative expenses, excluding equity-based compensation expense, COVID-19: prepaid costs not utilized, costs incurred for company-wide milestone events, and executive transitions costs.

Usefulness to management and investors

This non-GAAP measure is used as a supplemental measure of operating performance that we believe is useful to evaluate our performance period over period and relative to our competitors. We believe the non-GAAP measure presented provides investors with a supplemental view of our operating performance that facilitates analysis and comparisons of our ongoing business operations because it excludes items that may not be indicative of our ongoing operating performance.

Adjusted net loss

Definition and/or calculation

Net loss, excluding equity-based compensation expense, COVID-19: “thank you” pay and catastrophic leave expenses, COVID-19: prepaid costs not utilized, costs incurred for company-wide milestone events, executives transition costs, (gain) loss on the remeasurement of the liability related to the TRAs, and income tax effects of items excluded from net loss.

Usefulness to management and investors

This non-GAAP measure is used as a supplemental measure of operating performance that we believe is useful to evaluate our performance period over period and relative to our competitors. We believe this measure facilitates a better comparison with other companies that have different organizational and tax structures, as well as comparisons period over period.

Adjusted fully exchanged weighted-average shares of diluted common stock outstanding

Definition and/or calculation

Weighted-average shares of Class A and Class D common stock outstanding – basic with addition of dilutive impacts of RSAs and RSUs, as well as the assumed exchange of the weighted-average shares of Class B and Class C common stock.

Usefulness to management and investors

This non-GAAP measure is used a supplemental measure of operating performance that we believe is useful to evaluate our performance period over period and relative to our competitors. By adding in the assumed full exchange of all of our outstanding Class B and Class C common stock, we believe this measure facilitates a better comparison with other companies that have different organizational and tax structures, as well as comparisons period over period.

Adjusted net loss per fully exchanged share of diluted common stock

Definition and/or calculation

Net loss per share of Class A and Class D common stock – diluted, excluding per share impacts of equity-based compensation expense, COVID-19: “thank you” pay and catastrophic leave expenses, COVID-19: prepaid costs not utilized, costs incurred for company-wide milestone events, executives transition costs, income tax effects of items excluded from net loss, and removal of per share impacts of controlling and non-controlling interests.

Usefulness to management and investors

This non-GAAP measure is used as a supplemental measure of operating performance that we believe is useful to evaluate our performance period over period and relative to our competitors. By assuming the full exchange of all of our outstanding Class B and Class C common stock and related net loss adjustments, we believe this measure facilitates a better comparison with other companies that have different organizational and tax structures, as well as comparisons period over period.

Non-GAAP adjustments

Below are the definitions of the non-GAAP adjustments that are used in the calculation of our non-GAAP measures, as described above.

Equity-based compensation

Non-cash expenses related to the grant and vesting of stock awards, restricted stock awards and restricted stock units in Dutch Bros PubCo1 and/or Profit Interest Units in Dutch Bros OpCo2 to certain eligible employees.

COVID-19: “thank you” pay and catastrophic leave

Costs related to two separate programs established to support employees during the COVID-19 pandemic. We implemented an hourly wage supplement program for shop employees who continued to work while their state or county was under a stay at home order or similar lockdown requirement. This program lasted in various markets until April 2021. We also established a catastrophic leave policy that provided paid leave to employees who were required to quarantine due to in-shop exposures and could not work their regular hours. All COVID-19-related protocols, including catastrophic leave, will remain in effect until the end of the COVID-19 pandemic as determined by the appropriate government agency.

COVID-19: Prepaid costs not utilized

Costs related to the write-off of previously prepaid expenses for the development of a virtual corporate engagement platform built in response to the health restrictions of the COVID-19 pandemic. The platform was developed as a substitute for in person engagement practices used pre-pandemic. The platform has been determined ineffective, particularly as we shift back to in-person events with the easing of restrictions related to the COVID-19 pandemic.

Milestone events

Costs incurred for company-wide events to celebrate 30 years of serving high QUALITY, hand-crafted beverages with unparalleled SPEED and superior SERVICE to our customers.

Executives transition costs

Employee severance and related benefit costs, as well as sign-on bonus(es) for several executive level transitions occurring in 2022 and 2023.

TRAs remeasurements

(Gain) loss impacts on condensed consolidated statements of operations related to adjustments of our TRAs liabilities.

Dilutive effects of RSAs and RSUs

Addition of incremental shares of RSAs and RSUs calculated under the treasury stock method, when they are dilutive for the calculation of weighted-average shares on a non-GAAP and GAAP basis.

Assumed exchange of weighted-average Class B and Class C shares of common stock

Weighted-average shares of Class B and C common stock that are assumed to be exchanged for Class A common stock.

Removal of allocation for controlling and non-controlling interests

Removal of the net loss allocation to controlling and non-controlling interests to align the numerator of the net loss per share to the denominator, which assumes the full exchange of shares of Class B and Class C common stock.

___________

1

Dutch Bros PubCo refers to Dutch Bros Inc., a Delaware corporation, of which its Class A common stock is publicly traded on the New York Stock Exchange under the symbol “BROS”.

2

Dutch Bros OpCo refers to Dutch Mafia, LLC, a Delaware limited liability company, and a direct subsidiary of Dutch Bros Inc.

Supplemental Reconciliations of GAAP Actuals to Non-GAAP Actuals

Following are the reconciliations of the most comparable GAAP financial measure to non-GAAP financial measure. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with U.S. GAAP, and the reconciliations from U.S. GAAP to Non-GAAP actuals should be carefully evaluated. Please refer to “Explanation of Non-GAAP Financial Measures” in this release for a detailed explanation of the adjustments made to the comparable U.S. GAAP measures, the ways management uses the non-GAAP measures, and the reasons why management believes the non-GAAP measures provide useful information for investors.

 

 

Three Months Ended March 31,

 

 

2023

 

2022

(in thousands; unaudited)

$

 

%

 

$

 

%

Company-operated shop gross profit

28,872

 

16.7

 

16,639

 

12.8

Depreciation and amortization

 

13,001

 

7.5

 

7,140

 

5.5

Company-operated shop contribution

 

41,873

 

24.2

 

23,779

 

18.3

 

 

Three Months Ended March 31,

 

 

2023

 

2022

(in thousands; unaudited)

 

$

 

%

 

$

 

%

Net loss

 

(9,391

)

 

(4.8

)

 

(16,279

)

 

(10.7

)

Depreciation and amortization

 

14,779

 

 

7.5

 

 

9,182

 

 

6.0

 

Interest expense, net

 

7,886

 

 

4.0

 

 

2,489

 

 

1.6

 

Income tax expense (benefit)

 

2,580

 

 

1.3

 

 

(214

)

 

(0.1

)

EBITDA

 

15,854

 

 

8.0

 

 

(4,822

)

 

(3.2

)

Equity-based compensation

 

9,170

 

 

4.6

 

 

9,900

 

 

6.5

 

COVID-19: “thank you pay” and catastrophic leave

 

 

 

 

 

950

 

 

0.7

 

COVID-19: prepaid costs not utilized

 

 

 

 

 

1,200

 

 

0.8

 

Milestone events

 

 

 

 

 

2,434

 

 

1.6

 

Executives transition costs

 

150

 

 

0.1

 

 

 

 

 

TRAs remeasurements

 

(1,294

)

 

(0.6

)

 

 

 

 

Adjusted EBITDA

 

23,880

 

 

12.1

 

 

9,662

 

 

6.4

 

 

 

Three Months Ended March 31,

 

 

2023

 

2022

(in thousands; unaudited)

 

$

 

%

 

$

 

%

Selling, general, and administrative 1

 

45,976

 

 

23.3

 

 

45,214

 

 

29.7

 

Equity-based compensation

 

(9,170

)

 

(4.6

)

 

(9,900

)

 

(6.5

)

COVID-19: prepaid costs not utilized

 

 

 

 

 

(1,200

)

 

(0.8

)

Milestone events

 

 

 

 

 

(2,434

)

 

(1.6

)

Executives transition costs

 

(150

)

 

(0.1

)

 

 

 

 

Adjusted selling, general, and administrative

 

36,656

 

 

18.6

 

 

31,680

 

 

20.8

 

 

 

Three Months Ended

March 31,

(in thousands; unaudited)

 

2023

 

2022

Net loss

 

$

(9,391

)

 

$

(16,279

)

Equity-based compensation

 

 

9,170

 

 

 

9,900

 

COVID-19: “thank you pay” and catastrophic leave

 

 

 

 

 

950

 

COVID-19: prepaid costs not utilized

 

 

 

 

 

1,200

 

Milestone events

 

 

 

 

 

2,434

 

Executives transition costs

 

 

150

 

 

 

 

TRAs remeasurements

 

 

(1,294

)

 

 

 

Income tax effects

 

 

830

 

 

 

(721

)

Adjusted net loss

 

$

(535

)

 

$

(2,516

)

_________________

1

Selling, general, and administrative expenses include depreciation and amortization.

 

 

Three Months Ended

March 31,

(in thousands, except per share amounts; unaudited)

 

2023

 

2022

Weighted-average shares of Class A and Class D common stock outstanding – diluted

 

 

56,664

 

 

 

48,059

 

Dilutive effects of RSAs and RSUs 1

 

 

 

 

 

 

Assumed exchange of weighted-average Class B and Class C shares of common stock

 

 

105,756

 

 

 

112,861

 

Adjusted fully exchanged weighted-average shares of common stock outstanding – diluted

 

 

162,420

 

 

 

160,920

 

 

 

 

 

 

Net loss per share of Class A and Class D common stock – diluted

 

$

(0.07

)

 

$

(0.10

)

Controlling and non-controlling interest adjustments

 

 

0.01

 

 

 

(0.02

)

Equity-based compensation

 

 

0.06

 

 

 

0.06

 

COVID-19: “thank you pay” and catastrophic leave

 

 

 

 

 

0.01

 

COVID-19: prepaid costs not utilized

 

 

 

 

 

0.01

 

Milestone events

 

 

 

 

 

0.02

 

Executives transition costs

 

 

 

 

 

 

TRAs remeasurements

 

 

(0.01

)

 

 

 

Income tax effects

 

 

0.01

 

 

 

 

Adjusted net loss per fully exchanged share of diluted common stock

 

$

 

 

$

(0.02

)

_________________

1

No impact as the RSAs and RSUs were anti-dilutive for the periods presented.

 

For Investor Relations inquiries:

Raphael Gross

ICR

(203) 682-8253

[email protected]

For Media Relations inquiries:

Jessica Liddell

ICR

(203) 682-8208

[email protected]

KEYWORDS: Oregon United States North America

INDUSTRY KEYWORDS: Retail Restaurant/Bar Food/Beverage

MEDIA:

Rogers Expanding Power Substrate Capacity in China to Meet Growing EV and Renewable Energy Demand

Rogers Expanding Power Substrate Capacity in China to Meet Growing EV and Renewable Energy Demand

CHANDLER, Arizona–(BUSINESS WIRE)–
Rogers Corporation (NYSE:ROG) (“Rogers”), announced its plan to build a new factory in China to manufacture its curamik® AMB (Active Metal Brazed) and DBC (Direct Bonded Copper) substrates to meet significant demand growth. The first phase of the expansion is slated for completion in 2025. This follows last year’s investment in expanding the company’s curamik® factory in Eschenbach, Germany.

“To better support our global customers and meet the growing demand for power substrates used in electric and hybrid electric vehicles (EV/HEV) and renewable energy applications, we are planning to build a new state-of-the-art factory in China. Upon completion, this new factory will help shorten lead times and deepen technical collaborations with customers in Asia,” said Jeff Tsao, Advanced Electronic Solutions (AES) Vice President and General Manager. “We have been a trusted partner to leading power module suppliers for decades, delivering efficient and reliable power semiconductor substrates, and today’s announcement further strengthens that position.”

This latest investment continues Rogers’ manufacturing strategy of positioning capacity to serve its global customer base. The company continues to focus on supporting growth opportunities across its markets with ongoing initiatives to drive capacity throughput improvements at existing facilities and make measured investments in new capacity. The expansion plan will be discussed in the company’s Q2 2023 earnings conference call, and any further developments will be communicated at that time. Rogers continues to expect capital expenditures for full-year 2023 to be in the range of $65 to $75 million.

About Rogers Corporation

Rogers Corporation (NYSE:ROG) is a global leader in engineered materials to power, protect and connect our world. Rogers delivers innovative solutions to help our customers solve their toughest material challenges. Rogers’ advanced electronic and elastomeric materials are used in applications for EV/HEV, automotive safety and radar systems, mobile devices, renewable energy, wireless infrastructure, energy-efficient motor drives, industrial equipment and more. Headquartered in Chandler, Arizona, Rogers operates manufacturing facilities in the United States, Asia and Europe, with sales offices worldwide. For more information, visit www.rogerscorp.com.

Safe Harbor Statement

Statements included in this release that are not a description of historical facts are forward-looking statements. Words or phrases such as “believe,” “may,” “could,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “seek,” “plan,” “expect,” “should,” “would” or similar expressions are intended to identify forward-looking statements, and are based on Rogers’ current beliefs and expectations. This release contains forward-looking statements regarding our plans, objectives, outlook, goals, strategies, future events, future net sales or performance, capital expenditures, future restructuring, plans or intentions relating to expansions, business trends and other information that is not historical information. All forward-looking statements are based upon information available to us on the date of this release and are subject to risks, uncertainties and other factors, many of which are outside of our control, which could cause actual results to differ materially from those indicated by the forward-looking statements. Other risks and uncertainties that could cause such results to differ include: the duration and impacts of the novel coronavirus global pandemic and efforts to contain its transmission and distribute vaccines, including the effect of these factors on our business, suppliers, customers, end users and economic conditions generally; continuing disruptions to global supply chains and our ability, or the ability of our suppliers, to obtain necessary product components; failure to capitalize on, volatility within, or other adverse changes with respect to the Company’s growth drivers, including advanced mobility and advanced connectivity, such as delays in adoption or implementation of new technologies; uncertain business, economic and political conditions in the United States (U.S.) and abroad, particularly in China, South Korea, Germany, the United Kingdom, Hungary and Belgium, where we maintain significant manufacturing, sales or administrative operations; the trade policy dynamics between the U.S. and China reflected in trade agreement negotiations and the imposition of tariffs and other trade restrictions, including trade restrictions on Huawei Technologies Co., Ltd. (Huawei); fluctuations in foreign currency exchange rates; our ability to develop innovative products and the extent to which our products are incorporated into end-user products and systems and the extent to which end-user products and systems incorporating our products achieve commercial success; the ability and willingness of our sole or limited source suppliers to deliver certain key raw materials, including commodities, to us in a timely and cost-effective manner; intense global competition affecting both our existing products and products currently under development; business interruptions due to catastrophes or other similar events, such as natural disasters, war, including the ongoing conflict between Russia and Ukraine, terrorism or public health crises; the impact of sanctions, export controls and other foreign asset or investment restrictions; failure to realize, or delays in the realization of anticipated benefits of acquisitions and divestitures due to, among other things, the existence of unknown liabilities or difficulty integrating acquired businesses; our ability to attract and retain management and skilled technical personnel; our ability to protect our proprietary technology from infringement by third parties and/or allegations that our technology infringes third party rights; changes in effective tax rates or tax laws and regulations in the jurisdictions in which we operate; failure to comply with financial and restrictive covenants in our credit agreement or restrictions on our operational and financial flexibility due to such covenants; the outcome of ongoing and future litigation, including our asbestos-related product liability litigation or risks arising from the terminated DuPont Merger; changes in environmental laws and regulations applicable to our business; and disruptions in, or breaches of, our information technology systems. Should any risks and uncertainties develop into actual events, these developments could have a material adverse effect on the Company. For additional information about the risks, uncertainties and other factors that may affect our business, please see our most recent annual report on Form 10-K and any subsequent reports filed with the Securities and Exchange Commission, including quarterly reports on Form 10-Q. Rogers Corporation assumes no responsibility to update any forward-looking statements contained herein except as required by law.

Media Contact:

Amy Kweder

Director, Corporate Communications

Phone: 480.203.0058

Email: [email protected]

Investor Contact:

Steve Haymore

Director, Investor Relations

Phone: 480.917.6026

Email: [email protected]

KEYWORDS: Arizona United States North America

INDUSTRY KEYWORDS: EV/Electric Vehicles Automotive Technology Manufacturing Semiconductor Green Technology Alternative Vehicles/Fuels Alternative Energy Environment Energy Engineering

MEDIA:

Logo
Logo

Electronic Arts Reports Q4 and FY23 Results

Electronic Arts Reports Q4 and FY23 Results

Record Q4 net bookings driven by all-time high EA SPORTS FIFA franchise performance;

Company carries strong momentum into brand launch of EA SPORTS FC

REDWOOD CITY, Calif.–(BUSINESS WIRE)–Electronic Arts Inc. (NASDAQ: EA) today announced preliminary financial results for its fourth quarter and fiscal year ended March 31, 2023.

“EA delivered a strong Q4 with record net bookings, up 11 percent year-over-year, demonstrating the strength of our business. Our teams continue to create high quality entertainment, fueled by amazing games and deeply engaging live services,” said Andrew Wilson, CEO of Electronic Arts. “We’re excited to continue our momentum, including the highly anticipated launch of EA SPORTS FC later this year.”

“Record live services performance and increased engagement, particularly from our EA SPORTS FIFA franchise, drove better-than-expected Q4 net bookings, capping a strong finish to the fiscal year,” said Chris Suh, CFO. “Looking ahead, our teams remain disciplined in prioritizing the player experience as we continue to focus our investments on long-term growth.”

Selected Operating Highlights and Metrics1

  • Net bookings2 for Q4 was $1.946 billion, up 11% year-over-year (up 15% in constant currency).
  • Live services and othernet bookings for Q4 was $1.622 billion, a record for the quarter, up 9% year-over-year (up 13% in constant currency) and represented 83% of total net bookings.
  • The EA SPORTS FIFA franchise Q4 net bookings grew 31% year-over-year (up 37% in constant currency).

  • In the six months since launch, EA SPORTS FIFA 23 has surpassed life-time sales of EA SPORTS FIFA 22, becoming the most successful launch in franchise history.

  • Apex Legends delivered net bookings growth in Q4 year-over-year at constant currency, driven by a successful Season 16 with peak weekly active users up over 20% from the previous season.
  • Life-to-date, The Sims 4 player network has grown to more than 70 million worldwide.

Selected Financial Highlights and Metrics

  • Net revenue was $1.874 billion for the quarter and $7.426 billion for the fiscal year.

  • Net cash provided by operating activities was $617 million for the quarter and $1.550 billion for the fiscal year.

  • EA repurchased 2.7 million shares for $325 million during the quarter, bringing the total for the fiscal year to 10.4 million shares for $1.295 billion.

Dividend

EA has declared a quarterly cash dividend of $0.19 per share of the Company’s common stock. The dividend is payable on June 21, 2023 to shareholders of record as of the close of business on May 31, 2023.

Quarterly Financial Highlights

 
Three Months Ended
March 31,

2023

2022

(in $ millions, except per share amounts)
Full game

372

 

438

Live services and other

1,502

 

1,387

Total net revenue

1,874

 

1,825

 
Net income (loss)

(12

)

225

Diluted earnings (loss) per share

(0.04

)

0.80

 
Operating cash flow

617

 

444

 
Value of shares repurchased

325

 

325

Number of shares repurchased

2.7

 

2.5

 
Cash dividend paid

52

 

48

 

The following GAAP-based financial data3,4 and tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results:

Three Months Ended March 31, 2023

GAAP-Based Financial Data

(in $ millions) Statement of
Operations
Acquisition-
related
expenses
Change in
deferred
net revenue
(online-
enabled
games)
Restructuring
and related
charges
Stock-based
compensation
Total net revenue

1,874

 

72

 

 

Cost of revenue

448

(25

)

 

(2

)

Gross profit

1,426

25

 

72

 

2

 

Total operating expenses

1,251

(26

)

(155

)

(140

)

Operating income

175

51

 

72

155

 

142

 

Interest and other income (expense), net

6

 

 

 

Income before provision for income taxes

181

51

 

72

155

 

142

 

Number of shares used in computation:
Diluted

274

Fiscal Year Financial Highlights

 
Twelve Months Ended
March 31,

2023

2022

(in $ millions)
Full game

1,937

1,993

Live services and other

5,489

4,998

Total net revenue

7,426

6,991

 
Net income

802

789

Diluted earnings per share

2.88

2.76

 
Operating cash flow

1,550

1,899

 
Value of shares repurchased

1,295

1,300

Number of shares repurchased

10.4

9.5

 
Cash dividend paid

210

193

The following GAAP-based financial data3,4 and a tax rate of 19% was used internally by company management to adjust its GAAP results in order to assess EA’s operating results.

 
 
Twelve Months Ended March 31, 2023
GAAP-Based Financial Data
(in $ millions) Statement of
Operations
Acquisition-
related
expenses
Change in
deferred net
revenue
(online-
enabled
games)
Restructuring
and related
charges
Stock-based
compensation
Total net revenue

7,426

 

 

(85

)

 

 

Cost of revenue

1,792

 

(120

)

 

 

(7

)

Gross profit

5,634

 

120

 

(85

)

 

7

 

Total operating expenses

4,302

 

(158

)

 

(155

)

(541

)

Operating income

1,332

 

278

 

(85

)

155

 

548

 

Interest and other income (expense), net

(6

)

 

 

 

 

Income before provision for income taxes

1,326

 

278

 

(85

)

155

 

548

 

Number of shares used in computation:
Diluted

278

 

Operating Metric

The following is a calculation of our total net bookings2 for the periods presented:

Three Months Ended

 

Twelve Months Ended

March 31,

 

March 31,

2023

 

2022

 

2023

 

2022

(in $ millions)
Total net revenue

1,874

1,825

 

7,426

 

6,991

Change in deferred net revenue (online-enabled games)

72

(74

)

(85

)

524

Total net bookings

1,946

1,751

 

7,341

 

7,515

Business Outlook as of May 9, 2023

Fiscal Year 2024 Expectations – Ending March 31, 2024

Financial metrics:

  • Net revenue is expected to be approximately $7.300 billion to $7.700 billion.

    • No change in deferred net revenue (online-enabled games) is expected.

  • Net income is expected to be approximately $915 million to $1.055 billion.

  • Diluted earnings per share is expected to be approximately $3.30 to $3.81.

  • Operating cash flow is expected to be approximately $1.700 billion to $1.850 billion.

  • The Company estimates a share count of 277 million for purposes of calculating fiscal year 2024 diluted earnings per share.

Operational metric:

  • Net bookings2 is expected to be approximately $7.300 billion to $7.700 billion.

In addition, the following outlook for GAAP-based financial data3,4 and long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

Twelve Months Ending March 31, 2024
GAAP-Based Financial Data*
GAAP
Guidance
Range
Acquisition-
related
expenses
Change in
deferred net
revenue (online-
enabled games)
Restructuring
and related
charges
Stock-based
compensation
(in $ millions)
Total net revenue 7,300 to 7,700

 

 

 

Cost of revenue 1,670 to 1,750

(65

)

 

(5

)

Operating expense 4,295 to 4,415

(95

)

(25

)

(635

)

Income before provision for income taxes 1,346 to 1,551

160

 

25

 

640

 

Net income 915 to 1,055
Number of shares used in computation:
Diluted shares

277

* The mid-point of the range has been used for purposes of presenting the reconciling items.

First Quarter Fiscal Year 2024 Expectations – Ending June 30, 2023

Financial metrics:

  • Net revenue is expected to be approximately $1.825 billion to $1.925 billion.

    • Change in deferred net revenue (online-enabled games) is expected to be approximately ($325) million.

  • Net income is expected to be approximately $271 million to $316 million.

  • Diluted earnings per share is expected to be approximately $0.98 to $1.14.

  • The Company estimates a share count of 277 million for purposes of calculating first quarter fiscal 2024 diluted earnings per share.

Operational metric:

  • Net bookings2 is expected to be approximately $1.500 billion to $1.600 billion.

In addition, the following outlook for GAAP-based financial data3,4 and long-term tax rate of 19% are used internally by EA to adjust GAAP expectations to assess EA’s operating results and plan for future periods:

 
Three Months Ending June 30, 2023
GAAP-Based Financial Data*
GAAP
Guidance
Range
Acquisition-
related
expenses
Change in
deferred net
revenue (online-
enabled games)
Restructuring
and related
charges
Stock-based
compensation
(in $ millions)
Total net revenue 1,825 to 1,925

 

(325

)

 

 

Cost of revenue 350 to 370

(20

)

 

 

 

Operating expense 1,065 to 1,085

(25

)

 

(20

)

(140

)

Income before provision for income taxes 410 to 479

45

 

(325

)

20

 

140

 

Net income 271 to 316
Number of shares used in computation:
Diluted shares

277

* The mid-point of the range has been used for purposes of presenting the reconciling items.

Conference Call and Supporting Documents

Electronic Arts will host a conference call on May 9, 2023 at 2:00 pm PT (5:00 pm ET) to review its results for the fourth fiscal quarter and fiscal year ended March 31, 2023 and its outlook for the future. During the course of the call, Electronic Arts may disclose material developments affecting its business and/or financial performance. Listeners may access the conference call live through the following dial-in number (888) 330-2446 (domestic) or (240) 789-2732 (international), using the conference code 5939891 or via webcast at EA’s IR Website at http://ir.ea.com.

EA has posted a slide presentation with a financial model of EA’s historical results and guidance on EA’s IR Website. EA will also post the prepared remarks and a transcript from the conference call on EA’s IR Website.

A dial-in replay of the conference call will be available until May 24, 2023 at (800) 770-2030 (domestic) or (647) 362-9199 (international) using pin code 5939891. An audio webcast replay of the conference call will be available for one year on EA’s IR Website.

Forward-Looking Statements

Some statements set forth in this release, including the information relating to EA’s expectations under the heading “Business Outlook as of May 9, 2023” and other information regarding EA’s expectations contain forward-looking statements that are subject to change. Statements including words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “plan,” “predict,” “seek,” “goal,” “will,” “may,” “likely,” “should,” “could” (and the negative of any of these terms), “future” and similar expressions also identify forward-looking statements. These forward-looking statements are not guarantees of future performance and reflect management’s current expectations. Our actual results could differ materially from those discussed in the forward-looking statements.

Some of the factors which could cause the Company’s results to differ materially from its expectations include the following: sales of the Company’s products and services; the Company’s ability to develop and support digital products and services, including managing online security and privacy; outages of our products, services and technological infrastructure; the Company’s ability to manage expenses; the competition in the interactive entertainment industry; governmental regulations; the effectiveness of the Company’s sales and marketing programs; timely development and release of the Company’s products and services; the Company’s ability to realize the anticipated benefits of, and integrate, acquisitions; the consumer demand for, and the availability of an adequate supply of console hardware units; the Company’s ability to predict consumer preferences among competing platforms; the Company’s ability to develop and implement new technology; foreign currency exchange rate fluctuations; economic and geopolitical conditions; changes in our tax rates or tax laws; and other factors described in Part II, Item 1A of Electronic Arts’ latest Quarterly Report on Form 10-Q under the heading “Risk Factors”, as well as in other documents we have filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2022.

These forward-looking statements are current as of May 9, 2023. Electronic Arts assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law. In addition, the preliminary financial results set forth in this release are estimates based on information currently available to Electronic Arts.

While Electronic Arts believes these estimates are meaningful, they could differ from the actual amounts that Electronic Arts ultimately reports in its Annual Report on Form 10-K for the fiscal year ended March 31, 2023. Electronic Arts assumes no obligation and does not intend to update these estimates prior to filing its Form 10-K for the fiscal year ended March 31, 2023.

About Electronic Arts

Electronic Arts (NASDAQ: EA) is a global leader in digital interactive entertainment. The Company develops and delivers games, content and online services for Internet-connected consoles, mobile devices and personal computers.

In fiscal year 2023, EA posted GAAP net revenue of approximately $7.4 billion. Headquartered in Redwood City, California, EA is recognized for a portfolio of critically acclaimed, high-quality brands such as EA SPORTS™ FC, Battlefield™, Apex Legends™, The Sims™, Madden NFL, Need for Speed™, Titanfall™, Plants vs. Zombies™ and F1®. More information about EA is available at www.ea.com/news.

EA SPORTS, Battlefield, Need for Speed, Apex Legends, The Sims, Titanfall and Plants vs. Zombies are trademarks of Electronic Arts Inc. STAR WARS © & TM 2015 Lucasfilm Ltd. All rights reserved. John Madden, NFL, FIFA and F1 are the property of their respective owners and used with permission.

1 For more information on constant currency, please refer to the earnings slides available on EA’s IR Website.

2 Net bookings is defined as the net amount of products and services sold digitally or sold-in physically in the period. Net bookings is calculated by adding total net revenue to the change in deferred net revenue for online-enabled games.

3 For more information about the nature of the GAAP-based financial data, please refer to EA’s Form 10-K for the fiscal year ended March 31, 2022.

4 On March 29, 2023, EA announced a restructuring plan focused on prioritizing investments aligned with the Company’s growth opportunities and optimizing its real estate portfolio.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

(in $ millions, except per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended

March 31,

 

Twelve Months Ended

March 31,

 

 

 

2023

 

2022

 

2023

 

2022

Net revenue

1,874

 

 

1,825

 

 

7,426

 

 

6,991

 

Cost of revenue

448

 

 

419

 

 

1,792

 

 

1,859

 

Gross profit

1,426

 

 

1,406

 

 

5,634

 

 

5,132

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

635

 

 

579

 

 

2,328

 

 

2,186

 

Marketing and sales

255

 

 

245

 

 

978

 

 

961

 

General and administrative

224

 

 

165

 

 

727

 

 

673

 

Amortization and impairment of intangibles

26

 

 

52

 

 

158

 

 

183

 

Restructuring

111

 

 

 

 

111

 

 

 

Total operating expenses

1,251

 

 

1,041

 

 

4,302

 

 

4,003

 

Operating income

175

 

 

365

 

 

1,332

 

 

1,129

 

Interest and other income (expense), net

6

 

 

(9

)

 

(6

)

 

(48

)

Income before provision for income taxes

181

 

 

356

 

 

1,326

 

 

1,081

 

Provision for income taxes

193

 

 

131

 

 

524

 

 

292

 

Net income (loss)

(12

)

 

225

 

 

802

 

 

789

 

Earnings (loss) per share

 

 

 

 

 

 

 

Basic

(0.04

)

 

0.80

 

 

2.90

 

 

2.78

 

Diluted

(0.04

)

 

0.80

 

 

2.88

 

 

2.76

 

Number of shares used in computation

 

 

 

 

 

 

 

Basic

274

 

 

281

 

 

277

 

 

284

 

Diluted

274

 

 

283

 

 

278

 

 

286

 

Results (in $ millions, except per share data)

The following table reports the variance of the actuals versus our guidance provided on January 31, 2023 for the three months ended March 31, 2023 plus a comparison to the actuals for the three months ended March 31, 2022.

 

Three Months Ended March 31,

 

2023 Guidance (Mid-Point)

 

 

 

2023 Actuals

 

2022 Actuals

 

 

Variance

 

 

Net revenue

 

 

 

 

 

 

 

Net revenue

1,750

 

 

124

 

 

1,874

 

 

1,825

 

GAAP-based financial data

 

 

 

 

 

 

 

Change in deferred net revenue (online-enabled games)1

(25

)

 

97

 

 

72

 

 

(74

)

Cost of revenue

 

 

 

 

 

 

 

Cost of revenue

405

 

 

43

 

 

448

 

 

419

 

GAAP-based financial data

 

 

 

 

 

 

 

Acquisition-related expenses

(25

)

 

 

 

(25

)

 

(45

)

Stock-based compensation

 

 

(2

)

 

(2

)

 

(2

)

Operating expenses

 

 

 

 

 

 

 

Operating expenses

1,080

 

 

171

 

 

1,251

 

 

1,041

 

GAAP-based financial data

 

 

 

 

 

 

 

Acquisition-related expenses

(35

)

 

9

 

 

(26

)

 

(52

)

Restructuring and related charges

 

 

(155

)

 

(155

)

 

 

Stock-based compensation

(140

)

 

 

 

(140

)

 

(123

)

Income before tax

 

 

 

 

 

 

 

Income before tax

270

 

 

(89

)

 

181

 

 

356

 

GAAP-based financial data

 

 

 

 

 

 

 

Acquisition-related expenses

60

 

 

(9

)

 

51

 

 

97

 

Change in deferred net revenue (online-enabled games)1

(25

)

 

97

 

 

72

 

 

(74

)

Restructuring and related charges

 

 

155

 

 

155

 

 

 

Stock-based compensation

140

 

 

2

 

 

142

 

 

125

 

Tax rate used for management reporting

19

%

 

 

 

19

%

 

18

%

Earnings (loss) per share

 

 

 

 

 

 

 

Basic

0.13

 

 

(0.17

)

 

(0.04

)

 

0.80

 

Diluted

0.13

 

 

(0.17

)

 

(0.04

)

 

0.80

 

Number of shares used in computation

 

 

 

 

 

 

 

Basic

275

 

 

(1

)

 

274

 

 

281

 

Diluted

277

 

 

(3

)

 

274

 

 

283

 

Anti-dilutive shares excluded for loss position2

 

 

1

 

 

1

 

 

 

 

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

 

2 Diluted earnings per share reflects the potential dilution from common shares (calculated using the treasury stock method), issuable through stock-based compensation plans. When the company incurs a loss, shares issuable though stock-based compensation plans are excluded from the diluted loss per share calculation as inclusion would be anti-dilutive.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets

(in $ millions)

 

 

 

 

 

March 31, 2023

 

March 31, 20223

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

2,424

 

 

2,732

Short-term investments

343

 

 

330

Receivables, net

684

 

 

650

Other current assets

518

 

 

439

Total current assets

3,969

 

 

4,151

Property and equipment, net

549

 

 

550

Goodwill

5,380

 

 

5,387

Acquisition-related intangibles, net

618

 

 

962

Deferred income taxes, net

2,462

 

 

2,243

Other assets

481

 

 

507

TOTAL ASSETS

13,459

 

 

13,800

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

99

 

 

101

Accrued and other current liabilities

1,285

 

 

1,388

Deferred net revenue (online-enabled games)

1,901

 

 

2,024

Total current liabilities

3,285

 

 

3,513

Senior notes, net

1,880

 

 

1,878

Income tax obligations

607

 

 

386

Deferred income taxes, net

1

 

 

1

Other liabilities

393

 

 

397

Total liabilities

6,166

 

 

6,175

 

 

 

 

Stockholders’ equity:

 

 

 

Common stock

3

 

 

3

Retained earnings

7,357

 

 

7,607

Accumulated other comprehensive income (loss)

(67

)

 

15

Total stockholders’ equity

7,293

 

 

7,625

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

13,459

 

 

13,800

 

3Derived from audited consolidated financial statements.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

(in $ millions)

 

 

 

 

 

 

 

 

 

Three Months Ended

March 31,

 

Twelve Months Ended

March 31,

 

2023

 

2022

 

2023

 

2022

OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income (loss)

(12

)

 

225

 

 

802

 

 

789

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation, amortization, accretion and impairment

173

 

 

141

 

 

536

 

 

486

 

Stock-based compensation

142

 

 

125

 

 

548

 

 

528

 

Change in assets and liabilities

 

 

 

 

 

 

 

Receivables, net

152

 

 

313

 

 

(34

)

 

(77

)

Other assets

(50

)

 

(82

)

 

(103

)

 

(157

)

Accounts payable

31

 

 

2

 

 

10

 

 

(7

)

Accrued and other liabilities

106

 

 

(14

)

 

134

 

 

169

 

Deferred income taxes, net

(18

)

 

(189

)

 

(221

)

 

(329

)

Deferred net revenue (online-enabled games)

93

 

 

(77

)

 

(122

)

 

497

 

Net cash provided by operating activities

617

 

 

444

 

 

1,550

 

 

1,899

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

Capital expenditures

(47

)

 

(53

)

 

(207

)

 

(188

)

Proceeds from maturities and sales of short-term investments

152

 

 

136

 

 

395

 

 

1,329

 

Purchase of short-term investments

(142

)

 

(116

)

 

(405

)

 

(554

)

Acquisitions, net of cash acquired

 

 

 

 

 

 

(3,391

)

Net cash used in investing activities

(37

)

 

(33

)

 

(217

)

 

(2,804

)

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from issuance of common stock

33

 

 

33

 

 

80

 

 

77

 

Cash dividends paid

(52

)

 

(48

)

 

(210

)

 

(193

)

Cash paid to taxing authorities for shares withheld from employees

(14

)

 

(11

)

 

(175

)

 

(204

)

Repurchase and retirement of common stock

(325

)

 

(325

)

 

(1,295

)

 

(1,300

)

Net cash used in financing activities

(358

)

 

(351

)

 

(1,600

)

 

(1,620

)

 

 

 

 

 

 

 

 

Effect of foreign exchange on cash and cash equivalents

 

 

2

 

 

(41

)

 

(3

)

Change in cash and cash equivalents

222

 

 

62

 

 

(308

)

 

(2,528

)

Beginning cash and cash equivalents

2,202

 

 

2,670

 

 

2,732

 

 

5,260

 

Ending cash and cash equivalents

2,424

 

 

2,732

 

 

2,424

 

 

2,732

 

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

 

YOY %

 

FY22

 

FY23

 

FY23

 

FY23

 

FY23

 

Change

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Net revenue

1,825

 

 

1,767

 

 

1,904

 

 

1,881

 

 

1,874

 

 

3

%

GAAP-based financial data

 

 

 

 

 

 

 

 

 

 

 

Change in deferred net revenue (online-enabled games)1

(74

)

 

(468

)

 

(150

)

 

461

 

 

72

 

 

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

Gross profit

1,406

 

 

1,453

 

 

1,442

 

 

1,313

 

 

1,426

 

 

1

%

Gross profit (as a % of net revenue)

77

%

 

82

%

 

76

%

 

70

%

 

76

%

 

 

GAAP-based financial data

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses

45

 

 

30

 

 

39

 

 

26

 

 

25

 

 

 

Change in deferred net revenue (online-enabled games)1

(74

)

 

(468

)

 

(150

)

 

461

 

 

72

 

 

 

Stock-based compensation

2

 

 

2

 

 

1

 

 

2

 

 

2

 

 

 

Operating income

 

 

 

 

 

 

 

 

 

 

 

Operating income

365

 

 

441

 

 

427

 

 

289

 

 

175

 

 

(52

%)

Operating income (as a % of net revenue)

20

%

 

25

%

 

22

%

 

15

%

 

9

%

 

 

GAAP-based financial data

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses

97

 

 

69

 

 

82

 

 

76

 

 

51

 

 

 

Change in deferred net revenue (online-enabled games)1

(74

)

 

(468

)

 

(150

)

 

461

 

 

72

 

 

 

Restructuring and related charges

 

 

 

 

 

 

 

 

155

 

 

 

Stock-based compensation

125

 

 

125

 

 

140

 

 

141

 

 

142

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

225

 

 

311

 

 

299

 

 

204

 

 

(12

)

 

(105

%)

Net income (loss) (as a % of net revenue)

12

%

 

18

%

 

16

%

 

11

%

 

(1

%)

 

 

GAAP-based financial data

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related expenses

97

 

 

69

 

 

82

 

 

76

 

 

51

 

 

 

Change in deferred net revenue (online-enabled games)1

(74

)

 

(468

)

 

(150

)

 

461

 

 

72

 

 

 

Restructuring and related charges

 

 

 

 

 

 

 

 

155

 

 

 

Stock-based compensation

125

 

 

125

 

 

140

 

 

141

 

 

142

 

 

 

Tax rate used for management reporting

18

%

 

19

%

 

19

%

 

19

%

 

19

%

 

 

Diluted earnings (loss) per share

0.80

 

 

1.11

 

 

1.07

 

 

0.73

 

 

(0.04

)

 

(105

%)

Number of shares used in computation

 

 

 

 

 

 

 

 

 

 

 

Basic

281

 

 

279

 

 

278

 

 

276

 

 

274

 

 

 

Diluted

283

 

 

281

 

 

279

 

 

278

 

 

274

 

 

 

Anti-dilutive shares excluded for loss position2

 

 

 

 

 

 

 

 

1

 

 

 

 

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

 

2 Diluted earnings per share reflects the potential dilution from common shares (calculated using the treasury stock method), issuable through stock-based compensation plans. When the company incurs a loss, shares issuable though stock-based compensation plans are excluded from the diluted loss per share calculation as inclusion would be anti-dilutive.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

 

YOY %

 

 

FY22

 

FY23

 

FY23

 

FY23

 

FY23

 

Change

QUARTERLY NET REVENUE PRESENTATIONS

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue by composition

 

 

 

 

 

 

 

 

 

 

 

 

Full game downloads

 

312

 

 

237

 

 

328

 

 

423

 

 

274

 

 

(12

%)

Packaged goods

 

126

 

 

104

 

 

274

 

 

199

 

 

98

 

 

(22

%)

Full game

 

438

 

 

341

 

 

602

 

 

622

 

 

372

 

 

(15

%)

Live services and other

 

1,387

 

 

1,426

 

 

1,302

 

 

1,259

 

 

1,502

 

 

8

%

Total net revenue

 

1,825

 

 

1,767

 

 

1,904

 

 

1,881

 

 

1,874

 

 

3

%

Full game

 

24

%

 

19

%

 

32

%

 

33

%

 

20

%

 

 

Live services and other

 

76

%

 

81

%

 

68

%

 

67

%

 

80

%

 

 

Total net revenue %

 

100

%

 

100

%

 

100

%

 

100

%

 

100

%

 

 

GAAP-based financial data

 

 

 

 

 

 

Full game downloads

 

(103

)

 

(111

)

 

17

 

 

45

 

 

(24

)

 

 

Packaged goods

 

(68

)

 

(65

)

 

16

 

 

20

 

 

(24

)

 

 

Full game

 

(171

)

 

(176

)

 

33

 

 

65

 

 

(48

)

 

 

Live services and other

 

97

 

 

(292

)

 

(183

)

 

396

 

 

120

 

 

 

Total change in deferred net revenue (online-enabled games) by composition1

 

(74

)

 

(468

)

 

(150

)

 

461

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue by platform

 

 

 

 

 

 

 

 

 

 

 

 

Console

 

1,092

 

 

1,042

 

 

1,161

 

 

1,152

 

 

1,088

 

 

 

PC & Other

 

420

 

 

402

 

 

423

 

 

435

 

 

469

 

 

12

%

Mobile

 

313

 

 

323

 

 

320

 

 

294

 

 

317

 

 

1

%

Total net revenue

 

1,825

 

 

1,767

 

 

1,904

 

 

1,881

 

 

1,874

 

 

3

%

GAAP-based financial data

 

 

 

 

 

 

Console

 

(86

)

 

(405

)

 

(134

)

 

423

 

 

11

 

 

 

PC & Other

 

3

 

 

(54

)

 

8

 

 

29

 

 

47

 

 

 

Mobile

 

9

 

 

(9

)

 

(24

)

 

9

 

 

14

 

 

 

Total change in deferred net revenue (online-enabled games) by platform1

 

(74

)

 

(468

)

 

(150

)

 

461

 

 

72

 

 

 

 

1The change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of cash flows does not necessarily equal the change in deferred net revenue (online-enabled games) in the unaudited condensed consolidated statements of operations primarily due to the impact of unrecognized gains/losses on cash flow hedges.

ELECTRONIC ARTS INC. AND SUBSIDIARIES

Unaudited Supplemental Financial Information and Business Metrics

(in $ millions)

 

 

 

 

 

 

 

 

Q4

Q1

Q2

Q3

Q4

YOY %

 

FY22

FY23

FY23

FY23

FY23

Change

CASH FLOW DATA

 

 

 

 

 

 

Operating cash flow

444

(78

)

(112

)

1,123

617

39

%

Operating cash flow – TTM

1,899

1,964

 

1,788

 

1,377

1,550

(18

%)

Capital expenditures

53

59

 

53

 

48

47

(11

%)

Capital expenditures – TTM

188

203

 

213

 

213

207

10

%

Repurchase and retirement of common stock

325

320

 

325

 

325

325

 

Cash dividends paid

48

53

 

53

 

52

52

8

%

DEPRECIATION

 

 

 

 

 

 

Depreciation expense

42

44

 

45

 

46

58

38

%

BALANCE SHEET DATA

 

 

 

 

 

 

Cash and cash equivalents

2,732

2,082

 

1,539

 

2,202

2,424

 

Short-term investments

330

334

 

335

 

351

343

 

Cash and cash equivalents, and short-term investments

3,062

2,416

 

1,874

 

2,553

2,767

(10

%)

Receivables, net

650

579

 

919

 

836

684

5

%

STOCK-BASED COMPENSATION

 

 

 

 

 

 

Cost of revenue

2

2

 

1

 

2

2

 

Research and development

84

81

 

95

 

95

96

 

Marketing and sales

13

13

 

16

 

15

15

 

General and administrative

26

29

 

28

 

29

29

 

Total stock-based compensation

125

125

 

140

 

141

142

 

RESTRUCTURING AND RELATED CHARGES

 

 

 

 

 

 

Restructuring

 

 

111

 

Office space reductions

 

 

44

 

Total restructuring and related charges

 

 

155

 

Category: Company News

Stuart Canfield

SVP, Finance & Investor Relations

650-628-7750

[email protected]

Erin Rheaume

Director, Financial Communications

650-628-7978

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Entertainment Consumer Electronics Technology Mobile Entertainment Software Electronic Games

MEDIA:

Logo
Logo

TransAct Technologies Reports Preliminary First Quarter 2023 Financial Results

TransAct Technologies Reports Preliminary First Quarter 2023 Financial Results

2023 First Quarter Net Sales of $22.3 Million, up 130% on a Year-Over-Year Basis

Casino and Gaming Sales of $15.8 Million, up 232% on a Year-Over-Year Basis

FST Sales of $3.5 Million, up 62% on a Year-Over-Year Basis

HAMDEN, Conn.–(BUSINESS WIRE)–
TransAct Technologies Incorporated (Nasdaq: TACT) (“TransAct” or the “Company”), a global leader in software-driven technology and printing solutions for high-growth markets, today reported preliminary results for the first quarter ended March 31, 2023. The Company also announced that John M. Dillon, who was appointed as Chief Executive Officer on April 4, 2023, will continue in the role indefinitely and is no longer serving in an interim capacity.

“We are pleased with our results this quarter, and after a little over a month as Chief Executive Officer of TransAct, I believe there is strong potential for the entire company. Our first quarter results demonstrated the strength of TransAct’s market presence in casino and gaming, and some green shoots of momentum in our FST business,” said John Dillon, Chief Executive Officer of TransAct. “I am equally impressed by the caliber of professionals here at TransAct who I am working with and getting to know better every day, many of whom have been contributing to the success of TransAct for years now. I am looking forward to all we can achieve together and firmly believe that we can set the company up for consistent, long-term sustainable growth.”

First Quarter 2023 Financial Highlights

  • Net Sales: Net sales for the first quarter of 2023 were $22.3 million, up 130% compared to $9.7 million for the first quarter of 2022.
  • FST Recurring Revenue: FST recurring revenue for the first quarter of 2023 was $2.3 million, up 49% compared to $1.6 million for the first quarter of 2022.
  • Gross Profit: Gross profit for the first quarter of 2023 was $12.3 million, resulting in gross margin of 55.0%, compared to gross profit of $2.6 million for the first quarter of 2022, which resulted in a 26.4% gross margin.
  • Operating income (loss): Operating income for the first quarter of 2023 was $3.8 million, compared to operating loss of $(5.6) million for the first quarter of 2022.
  • Net income (loss): Net income for the first quarter of 2023 was $3.1 million, or $0.31 net income per diluted share, based on 10.0 million weighted average common shares outstanding. Net loss for the comparable 2022 period was $(4.4) million, or $(0.44) net loss per diluted share, based on 9.9 million weighted average common shares outstanding.
  • EBITDA: EBITDA was $4.2 million for the first quarter of 2023, compared to EBITDA loss of $(5.4) million for the first quarter of 2022.
  • Adjusted EBITDA: Adjusted EBITDA was $4.5 million for the first quarter of 2023, compared to adjusted EBITDA loss of $(5.1) million for the first quarter of 2022.

2023 Financial Outlook

  • Total Net Sales: The Company currently expects total net sales of between $71.5-73.5 million.
  • Total Adjusted EBITDA: The Company currently expects total adjusted EBITDA of between $6.5 -$7.5 million.

Our outlook for non-GAAP adjusted EBITDA is presented only on a non-GAAP basis because not all of the information necessary for a quantitative reconciliation of this forward-looking non-GAAP financial measure to the most directly comparable GAAP financial measure is available without unreasonable effort, primarily due to uncertainties relating to the occurrence or amount of these adjustments that may arise in the future. If one or more of the currently unavailable items is applicable, some items could be material, individually or in the aggregate, to GAAP reported results.

2023 First Quarter Conference Call and Webcast

TransAct is hosting a conference call and webcast today, May 9, 2023, beginning at 4:30 p.m. ET to discuss the Company’s preliminary first quarter 2023 results and other matters. Both the call and the webcast are open to the general public. The conference call number is 877-704-4453 and the conference ID number is 13737812 (domestic or international). Please call ten minutes prior to the presentation to ensure that you are connected.

Interested parties may also access the conference call live on the Internet at www.transact-tech.com (select “Investor Relations” followed by “Events & Presentations”). Approximately two hours after the call has concluded, an archived version of the webcast will be available for replay at the same location.

Change in Accounting Principle

Effective April 1, 2022, TransAct changed its method of inventory valuation from standard costing which approximates first-in first-out “FIFO” to the average costing methodology. The Company believes this method is preferable because it reflects a better measurement estimate of inventory cost as the Company does not perform intensive manufacturing of its finished products which are therefore better measured under average cost. Comparative financial statements of prior periods have been adjusted to apply the new method retrospectively and are labeled “As Adjusted” in the Condensed Consolidated Statements of Operations attached to this release.

Non-GAAP Financial Measures

TransAct is providing certain non-GAAP financial measures because the Company believes that these measures are helpful to investors and others in assessing the ongoing nature of what the Company’s management views as TransAct’s core operations. EBITDA and adjusted EBITDA provide the Company with an understanding of one aspect of earnings before the impact of investing and financing charges and income taxes. The Company believes that these non-GAAP financial measures provide relevant and useful information to an investor evaluating the Company’s operating performance because these measures are: (i) widely used by investors to measure a company’s operating performance without regard to items that do not reflect the Company’s ongoing operations and are excluded from the calculation of such measure; (ii) used as financial measurements by lenders and other parties to evaluate creditworthiness; and (iii) used by the Company’s management for various purposes including strategic planning and forecasting and assessing financial performance. The presentation of this non-GAAP information is not considered superior to or a substitute for, and should be read in conjunction with, the financial information prepared in accordance with GAAP.

EBITDA is defined as net income (loss) before net interest expense, income taxes, depreciation, and amortization. A reconciliation of EBITDA to net income (loss), the most comparable GAAP financial measure, can be found attached to this release.

Adjusted EBITDA is defined as net income (loss) before net interest expense, income taxes, depreciation and amortization and is adjusted for share-based compensation. The Company adjusts EBITDA for share-based compensation because the Company considers share-based compensation to be a non-cash expense similar to depreciation and amortization. A reconciliation of adjusted EBITDA to net income (loss), the most comparable GAAP financial measure, can be found attached to this release.

About TransAct Technologies Incorporated

TransAct Technologies Incorporated is a global leader in developing and selling software-driven technology and printing solutions for high-growth markets including food service, casino and gaming, and POS automation. The Company’s solutions are designed from the ground up based on customer requirements and are sold under the BOHA!™, AccuDate™, EPICENTRAL®, Epic® and Ithaca® brands. TransAct has sold over 3.7 million printers, terminals and other hardware devices around the world and is committed to providing world-class service, spare parts, and accessories to support its installed product base. Through the TransAct Services Group, the Company also provides customers with a complete range of supplies and consumable items both online at http://www.transactsupplies.com and through its direct sales team. TransAct is headquartered in Hamden, CT. For more information, please visit http://www.transact-tech.com or call (203) 859-6800.

TransAct®, BOHA!™, AccuDate™, Epic, EPICENTRAL™ and Ithaca® are trademarks of TransAct Technologies Incorporated. ©2023 TRANSACT Technologies Incorporated. All rights reserved.

Cautionary Statement Regarding Preliminary Financial Information

The Company has prepared the preliminary financial information set forth below on a materially consistent basis with its historical financial information and in good faith based upon its internal reporting as of and for the three months ended March 31, 2023. This financial information is preliminary and is thus inherently uncertain and subject to change as the Company finalizes its financial results and related review for the three months ended March 31, 2023. During the course of the preparation of the Company’s consolidated financial statements and related notes as of and for the three months ended March 31, 2023, the Company may identify items that could cause its final reported results to be materially different from the preliminary financial information set forth above. As a result, there can be no assurance that the Company’s final results for this period will not differ from the preliminary financial information.

This preliminary financial information should not be viewed as a substitute for full financial statements prepared in accordance with GAAP. In addition, this preliminary financial information is not necessarily indicative of the results to be achieved for any future period.

Forward-Looking Statements

Certain statements included in this press release may be forward-looking statements. Forward-looking statements are any statements other than statements of historical fact. Forward-looking statements represent current views about possible future events and are often identified by the use of forward-looking terminology, such as “may”, “will”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “project”, “plan”, “design” or “continue”, or the negative thereof, or other similar words. Forward-looking statements are subject to certain risks, uncertainties and assumptions. In the event that one or more of such risks or uncertainties materialize, or one or more underlying assumptions prove incorrect, actual results may differ materially from those expressed or implied by the forward-looking statements. Important factors and uncertainties that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, but are not limited to, the following: the adverse effects of current economic conditions, whether due to the COVID-19 pandemic or otherwise, on our business, operations, financial condition, results of operations and capital resources, difficulties or delays in manufacturing or delivery of inventory or other supply chain disruptions, inflation and the Russia/Ukraine conflict, an inability of our customers to make payments on time or at all, diversion of management attention, a possible future reduction in the value of goodwill or other intangible assets, inadequate manufacturing capacity or a shortfall or excess of inventory as a result of difficulty in predicting manufacturing requirements due to volatile economic conditions, price increases or decreased availability of component parts or raw materials, exchange rate fluctuations, volatility of and decreases in trading prices of our common stock and the availability of needed financing on acceptable terms or at all; our ability to successfully develop new products that garner customer acceptance and generate sales, both domestically and internationally, in the face of substantial competition; our reliance on an unrelated third party to develop, maintain and host certain web-based food service application software and develop and maintain selected components of our downloadable software applications pursuant to a non-exclusive license agreement, and the risk that interruptions in our relationship with that third party could materially impair our ability to provide services to our food service technology customers on a timely basis or at all and could require substantial expenditures to find or develop alternative software products; our ability to successfully transition our business into the food service technology market; risks associated with potential future acquisitions; general economic conditions; our dependence on contract manufacturers for the assembly of a large portion of our products in Asia; our dependence on significant suppliers; our ability to recruit and retain quality employees as the Company grows; our dependence on third parties for sales outside the United States; our dependence on technology licenses from third parties; marketplace acceptance of new products; risks associated with foreign operations; the availability of third-party components at reasonable prices; price wars, supply chain disruptions or other significant pricing pressures affecting the Company’s products in the United States or abroad; increased product costs or reduced customer demand for our products due to changes in U.S. policy that may result in trade wars or tariffs; our ability to protect intellectual property; and other risk factors detailed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, and other reports filed with the Securities and Exchange Commission. Actual results may differ materially from those discussed in, or implied by, the forward-looking statements. We caution readers not to place undue reliance on forward-looking statements, which speak only as of the date of this release. We undertake no obligation to publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events or other factors, except where we are expressly required to do so by applicable law.

– Financial tables follow –

TRANSACT TECHNOLOGIES INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Preliminary and Unaudited)

 

 

 

Three months ended

March 31,

 

2023

 

2022

As Adjusted

 

(In thousands, except per share data)

 

 

 

 

Net sales

$22,270

 

$9,702

Cost of sales

10,015

 

7,136

Gross profit

12,255

 

2,566

 

 

 

 

Operating expenses:

 

 

 

Engineering, design and product development

2,269

 

2,283

Selling and marketing

2,757

 

2,683

General and administrative

3,416

 

3,204

 

8,442

 

8,170

Operating income (loss)

3,813

 

(5,604)

 

 

 

 

Interest and other income (expense):

 

 

 

Interest, net

(66)

 

(64)

Other, net

21

 

(35)

 

(45)

 

(99)

 

 

 

 

Income (loss) before income taxes

3,768

 

(5,703)

Income tax expense (benefit)

629

 

(1,355)

Net income (loss)

$3,139

 

$(4,348)

 

 

 

 

Net income (loss) per common share:

 

 

 

Basic

$0.32

 

$(0.44)

Diluted

$0.31

 

$(0.44)

 

 

 

 

Shares used in per share calculation:

 

 

 

Basic

9,930

 

9,886

Diluted

10,043

 

9,886

SUPPLEMENTAL INFORMATION – SALES BY MARKET:

(Preliminary and Unaudited)

 

 

Three months ended

March 31,

 

2023

 

2022

 

(In thousands)

 

 

 

 

Food service technology

$3,458

 

$2,130

POS automation

1,797

 

1,300

Casino and gaming

15,811

 

4,762

TransAct Services Group

1,204

 

1,510

Total net sales

$22,270

 

$9,702

TRANSACT TECHNOLOGIES INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Preliminary and Unaudited)

 

March 31,

December 31,

 

2023

2022

Assets:

(In thousands)

Current assets:

 

 

Cash and cash equivalents

$6,644

$7,946

Accounts receivable, net

17,022

13,927

Employee retention credit receivable

1,500

Inventories

12,296

12,028

Other current assets

1,004

724

Total current assets

36,966

36,125

 

 

 

Fixed assets, net

2,882

2,781

Right-of-use asset

2,274

2,488

Goodwill

2,621

2,621

Deferred tax assets

6,828

7,327

Intangible assets, net

204

242

Other assets

225

248

 

15,034

15,707

Total assets

$52,000

$51,832

 

 

 

Liabilities and Shareholders’ Equity:

 

 

Current liabilities:

 

 

Current portion of revolving loan payable

$2,250

$2,250

Accounts payable

$4,574

7,395

Accrued liabilities

4,061

4,077

Lease liability

891

875

Deferred revenue

1,205

1,329

Total current liabilities

12,981

15,926

 

 

 

Deferred revenue, net of current portion

148

143

Lease liability, net of current portion

1,449

1,683

Other liabilities

226

218

 

1,823

2,044

Total liabilities

14,804

17,970

 

 

 

Shareholders’ equity:

 

 

Common stock

140

139

Additional paid-in capital

56,474

56,282

Retained earnings

12,769

9,630

Accumulated other comprehensive loss, net of tax

(77)

(79)

Treasury stock, at cost

(32,110)

(32,110)

Total shareholders’ equity

37,196

33,862

Total liabilities and shareholders’ equity

$52,000

$51,832

TRANSACT TECHNOLOGIES INCORPORATED

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA

AND ADJUSTED EBITDA

NON-GAAP FINANCIAL MEASURES

(Preliminary and Unaudited)

 

Three Months Ended

 

March 31,

 

2023

2022

As Adjusted

 

(In thousands)

 

 

 

Net income (loss)

$3,139

$(4,348)

 

 

 

Interest expense, net

66

64

Income tax provision (benefit)

629

(1,355)

Depreciation and amortization

352

228

 

 

 

EBITDA

4,186

(5,411)

 

 

 

Share-based compensation expense

278

296

 

 

 

Adjusted EBITDA

$4,464

$(5,115)

 

 

 

 

Investor Contact:

Ryan Gardella

ICR, Inc.

[email protected]

KEYWORDS: Connecticut United States North America

INDUSTRY KEYWORDS: Entertainment Technology Other Technology Software Networks Hardware Casino/Gaming

MEDIA: