Rogers Corporation Schedules First Quarter 2025 Earnings Call for April 29

Rogers Corporation Schedules First Quarter 2025 Earnings Call for April 29

CHANDLER, Ariz.–(BUSINESS WIRE)–Rogers Corporation (NYSE:ROG) (“Rogers”) plans to announce first quarter 2025 results on April 29, 2025 after market close, which will be followed by a conference call at 5:00 pm ET. The call will be hosted by Colin Gouveia, President and Chief Executive Officer, who will be joined by Laura Russell, Senior Vice President and Chief Financial Officer.

A live webcast of the event and related slide presentation can be accessed on Rogers’ Investor Relations website at https://rogerscorp.com/investors. A replay of the event will also be available on the Investor Relations’ website.

About Rogers Corporation

Rogers Corporation (NYSE:ROG) is a global leader in engineered materials to power, protect and connect our world. Rogers delivers innovative solutions to help our customers solve their toughest material challenges. Rogers’ advanced electronic and elastomeric materials are used in applications for EV/HEV, automotive safety and radar systems, mobile devices, renewable energy, wireless infrastructure, energy-efficient motor drives, industrial equipment and more. Headquartered in Chandler, Arizona, Rogers operates manufacturing facilities in the United States, Asia and Europe, with sales offices worldwide.

Investor contact:

Steve Haymore

Phone: 480.917.6026

Email: [email protected]

KEYWORDS: United States North America Arizona

INDUSTRY KEYWORDS: Manufacturing Engineering

MEDIA:

Logo
Logo

Seagate Technology to Report Fiscal Third Quarter 2025 Financial Results on April 29, 2025

Seagate Technology to Report Fiscal Third Quarter 2025 Financial Results on April 29, 2025

FREMONT, Calif.–(BUSINESS WIRE)–
Seagate Technology Holdings plc (NASDAQ: STX), a leading innovator of mass-capacity data storage, will report fiscal third quarter 2025 financial results after the market closes on Tuesday, April 29, 2025. The investment community conference call to discuss these results will take place that day at 2:00 PM PT / 5:00 PM ET.

The live audio webcast can be accessed online at Seagate’s Investor Relations website at investors.seagate.com.

About Seagate Technology

Seagate Technology is a leading innovator of mass-capacity data storage. We create breakthrough technology so you can confidently store your data and easily unlock its value. Founded over 45 years ago, Seagate has shipped over four billion terabytes of data capacity and offers a full portfolio of storage devices, systems, and services from edge to cloud. To learn more about how Seagate leads storage innovation, visit www.seagate.com and our blog, or follow us on X, Facebook, LinkedIn, and YouTube.

©2025 Seagate Technology LLC. All rights reserved. Seagate, Seagate Technology, Mozaic 3+, Exos, and the Spiral logo are trademarks or registered trademarks of Seagate Technology LLC in the United States and/or other countries. All other trademarks or registered trademarks are the property of their respective owners. When referring to drive capacity, one gigabyte, or GB, equals one billion bytes, one terabyte, or TB, equals one trillion bytes, and one exabyte, or EB, equals one quintillion bytes.

Media Contact:

Karin Taylor (408) 772-8279

[email protected]

Investor Relations Contact:

Shanye Hudson, (510) 661-1600

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Telecommunications Internet Audio/Video Hardware Data Management Technology VoIP Semiconductor

MEDIA:

Logo
Logo

Clearwater Paper Announces Availability and Timing of First Quarter 2025 Earnings Conference Call and Webcast

Clearwater Paper Announces Availability and Timing of First Quarter 2025 Earnings Conference Call and Webcast

SPOKANE, Wash.–(BUSINESS WIRE)–
Clearwater Paper Corporation (NYSE: CLW) will release its first quarter 2025 results on Tuesday, April 29, 2025, after market close. President and Chief Executive Officer, Arsen Kitch and Chief Financial Officer, Sherri Baker, will discuss the results during a conference call that day at 2 p.m. Pacific Time.

Registration

To register for the conference call, please use this link. After registering, confirmation will be sent through email, including dial-in details and unique conference call codes for entry. Registration is open through the live call, but we recommend that you register a day in advance or at minimum 10 minutes before the start of the call.

Webcast

The webcast and presentation slides can be accessed at Clearwater Paper’s website: http://ir.clearwaterpaper.com

About Clearwater Paper Corporation

Clearwater Paper is a premier independent supplier of paperboard packaging products to North American converters. Headquartered in Spokane, Wash., our team produces high-quality paperboard that provides sustainable packaging solutions for consumer goods and food service applications. For additional information, please visit our website at www.clearwaterpaper.com.

Investor Contact:

Sloan Bohlen

Solebury Strategic Communications

509.344.5906

[email protected]

Media Contact:

Virginia Aulin

Clearwater Paper Corporation

509.344.5967

[email protected]

KEYWORDS: United States North America Washington

INDUSTRY KEYWORDS: Natural Resources Supermarket Packaging Specialty Supply Chain Management Manufacturing Retail Forest Products

MEDIA:

Logo
Logo

Omnicom Reports First Quarter 2025 Results

PR Newswire


2025 First Quarter:

  • Revenue of $3.7 billion, with organic growth of 3.4%
  • Net income of $287.7 million
  • Diluted earnings per share of $1.45; $1.70 Non-GAAP adjusted
  • Operating income of $452.6 million; Non-GAAP Adj. EBITA of $508.2 million with 13.8% margin


NEW YORK
, April 15, 2025 /PRNewswire/ — Omnicom (NYSE: OMC) today announced results for the quarter ended March 31, 2025.

“Organic revenue growth for the first quarter was 3.4%. We are assessing the implications of economic and market events to determine how they will affect our clients and business for the remainder of 2025. While uncertainty has increased, one thing hasn’t changed and will always be true – Omnicom is a trusted partner for our clients, offering strategic advice to grow their sales while delivering flexibility, value and performance,” said John Wren, Chairman and Chief Executive Officer of Omnicom. “I am confident that our diversified portfolio and strong balance sheet, together with our experienced leadership teams, will allow us to navigate this challenging economic environment. We are also very excited about the expected closing of the Interpublic acquisition in the second half of this year. It will give the combined company substantial opportunities for revenue growth and distinctive cost synergy potential to drive increased profitability, EPS growth, and free cash flow.”

First Quarter 2025 Results


$ in millions, except per share amounts


Three Months Ended March 31,


2025


2024

Revenue

$         3,690.4

$         3,630.5

Operating Income

452.6

478.9

Operating Income Margin

12.3 %

13.2 %

Net Income1

287.7

318.6

Net Income per Share – Diluted1

$               1.45

$               1.59

Non-GAAP Measures:1

EBITA

474.4

500.4

EBITA Margin

12.9 %

13.8 %

Adjusted EBITA

508.2

500.4

Adjusted EBITA Margin

13.8 %

13.8 %

Non-GAAP Adjusted Net Income per Share – Diluted

$               1.70

$               1.67


1) See notes on page 10

Revenue
Revenue in the first quarter of 2025 increased $59.9 million, or 1.6%, to $3,690.4 million. Worldwide revenue growth in the first quarter of 2025 compared to the first quarter of 2024 was led by an increase in organic revenue of $121.9 million, or 3.4%. Acquisition revenue, net of disposition revenue, reduced revenue by $2.8 million, or 0.1%. The impact of foreign currency translation reduced revenue by $59.2 million, or 1.6%.

Organic growth by discipline in the first quarter of 2025 compared to the first quarter of 2024 was as follows: 7.2% for Media & Advertising, 5.8% for Precision Marketing, and 1.9% for Execution & Support, partially offset by declines of 4.5% for Public Relations, 3.2% for Healthcare, 1.5% for Experiential, and 10.0% for Branding & Retail Commerce. In the first quarter of 2025, we realigned the classification of certain services, primarily within our Media & Advertising, Branding & Retail Commerce, Precision Marketing, and Public Relations disciplines. As a result, we reclassified the prior year periods to be consistent with the revised classifications.

Organic growth by region in the first quarter of 2025 compared to the first quarter of 2024 was as follows: 4.6% for the United States, 1.7% for Euro Markets & Other Europe, 6.0% for Asia Pacific, and 14.8% for Latin America, partially offset by declines of 3.6% for Other North America, 0.7% for the United Kingdom, and 9.3% for the Middle East & Africa.

Expenses
Operating expenses increased $86.2 million, or 2.7%, to $3,237.8 million in the first quarter of 2025 compared to the first quarter of 2024. Included in operating expenses in the first quarter of 2025 are $33.8 million of costs related to the pending acquisition of The Interpublic Group of Companies, Inc. (“IPG”).

Salary and service costs increased $53.7 million, or 2.0%, to $2,746.3 million. These costs tend to fluctuate with changes in revenue and are comprised of salary and related costs, which include employee compensation and benefits costs and freelance labor, third-party service costs, and third-party incidental costs. Salary and related costs decreased $66.8 million, or 3.6%, to $1,780.5 million, primarily due to the reduction arising from our repositioning actions in 2024 and global employee mix. Third-party service costs include third-party supplier costs when we act as principal in providing services to our clients. Third-party incidental costs that are required to be included in revenue primarily consist of client-related travel and incidental out-of-pocket costs, which are billed back to the client directly at our cost. Third-party service costs increased $98.6 million, or 14.1%, to $796.8 million, primarily as a result of organic growth in our Media & Advertising and Precision Marketing disciplines. Third-party incidental costs increased $21.9 million, or 14.9%, to $169.0 million, primarily as a result of organic growth.

Occupancy and other costs, which are less directly linked to changes in revenue than salary and service costs, increased $0.5 million, or 0.2%, to $314.6 million.

SG&A expenses increased $32.6 million, or 38.2%, to $117.9 million. Included in SG&A expenses in the first quarter of 2025 are $33.8 million of acquisition related costs.

Operating Income
Operating income decreased $26.3 million, or 5.5%, to $452.6 million in the first quarter of 2025 compared to the first quarter of 2024, and the related margin decreased to 12.3% from 13.2%. Acquisition related costs decreased operating margin by 0.9%.

Interest Expense, net
Net interest expense in the first quarter of 2025 increased $2.6 million to $29.4 million compared to the first quarter of 2024. Interest expense increased $5.3 million to $59.1 million, primarily due to a higher weighted average cost of debt in connection with our financing activity in 2024. Interest income increased primarily due to higher average cash balances.

Income Taxes
Our effective tax rate for the first quarter of 2025 increased to 28.5% compared to 25.7% for the first quarter of 2024. The effective tax rate for 2025 increased primarily due to the non-deductibility of certain acquisition related costs in 2025.

Net Income – Omnicom Group Inc. and Diluted Net Income per Share
Net income – Omnicom Group Inc. for the first quarter of 2025 decreased $30.9 million, or 9.7%, to $287.7 million compared to the first quarter of 2024. Diluted shares outstanding for the first quarter of 2025 decreased 0.9% to 198.3 million from 200.1 million as a result of net share repurchases. Diluted net income per share of $1.45 decreased $0.14, or 8.8%, from $1.59.  Non-GAAP Adjusted Net Income per Share – Diluted for the first quarter of 2025 increased $0.03, or 1.8%, to $1.70 from $1.67. Non-GAAP Adjusted Net Income per Share – Diluted for the first quarters of 2025 and 2024 excluded $16.1 million and $15.9 million, respectively, of after-tax amortization of acquired intangible assets and internally developed strategic platform assets. Non-GAAP Adjusted Net Income per Share – Diluted for the first quarter of 2025 also excluded $32.7 million of after-tax acquisition related costs. We present Non-GAAP Adjusted Net Income per Share – Diluted to allow for comparability with the prior year period.

EBITA
EBITA decreased $26.0 million, or 5.2%, to $474.4 million in the first quarter of 2025 compared to the first quarter of 2024, and the related margin decreased to 12.9% from 13.8%. Adjusted EBITA increased $7.8 million, or 1.6%, to $508.2 million in the first quarter of 2025 compared to the first quarter of 2024, and the related margin was unchanged at 13.8%. EBITA and Adjusted EBITA excluded amortization of acquired intangible assets and internally developed strategic platform assets of $21.8 million and $21.5 million in the first quarters of 2025 and 2024, respectively. Adjusted EBITA also excluded acquisition related costs of $33.8 million in the first quarter of 2025.

Risks and Uncertainties
Global economic conditions and disruptions, including geopolitical events, international hostilities, acts of terrorism, public health crises, inflation or stagflation, tariffs and other trade barriers, central bank interest rate policies in countries that comprise our major markets, labor and supply chain issues affecting the distribution of our clients’ products, or a disruption in the credit markets could cause economic uncertainty and volatility. The impact of these issues on our business will vary by geographic market and discipline. We monitor economic conditions and disruptions closely, as well as client revenue levels and other factors. In response to reductions in revenue, we can take actions to align our cost structure with changes in client demand and manage our working capital. However, there can be no assurance as to the effectiveness of our efforts to mitigate any impact of the current and future adverse economic conditions and disruptions, reductions in client revenue, changes in client creditworthiness and other developments.

Definitions – Components of Revenue Change
We use certain terms in describing the components of the change in revenue above. 

Foreign exchange rate impact: calculated by translating the current period’s local currency revenue using the prior period average exchange rates to derive current period constant currency revenue. The foreign exchange rate impact is the difference between the current period revenue in U.S. Dollars and the current period constant currency revenue.

Acquisition revenue, net of disposition revenue: Acquisition revenue is calculated as if the acquisition occurred twelve months prior to the acquisition date by aggregating the comparable prior period revenue of acquisitions through the acquisition date. As a result, acquisition revenue excludes the positive or negative difference between our current period revenue subsequent to the acquisition date, and the comparable prior period revenue and the positive or negative growth after the acquisition date is attributed to organic growth. Disposition revenue is calculated as if the disposition occurred twelve months prior to the disposition date by aggregating the comparable prior period revenue of disposals through such date. The acquisition revenue and disposition revenue amounts are netted in the description above.

Organic growth: calculated by subtracting the foreign exchange rate impact component and the acquisition revenue, net of disposition revenue component from total revenue growth.

Conference Call
Omnicom will host a conference call to review its financial results on Tuesday, April 15, 2025, starting at 4:30 p.m. Eastern Time. A live webcast of the call, along with the related slide presentation, will be available at Omnicom’s investor relations website, investor.omnicomgroup.com, and a webcast replay will be made available after the call concludes.

Corporate Responsibility
At Omnicom, we are committed to promoting responsible practices and making positive contributions to society around the globe. Please explore our website (omnicomgroup.com/corporate-responsibility) for highlights of our progress across the areas on which we focus: Empower People, Protect Our Planet, Lead Responsibly.

About Omnicom
Omnicom (NYSE: OMC) is a leading provider of data-inspired, creative marketing and sales solutions. Omnicom’s iconic agency brands are home to the industry’s most innovative communications specialists who are focused on driving intelligent business outcomes for their clients. The company offers a wide range of services in advertising, strategic media planning and buying, precision marketing, retail and digital commerce, branding, experiential, public relations, healthcare marketing and other specialty marketing services to over 5,000 clients in more than 70 countries. For more information, visit www.omnicomgroup.com

Non-GAAP Financial Measures
We present financial measures determined in accordance with generally accepted accounting principles in the United States (“GAAP”) and adjustments to the GAAP presentation (“Non-GAAP”), which we believe are meaningful for understanding our performance. We believe these measures are useful in evaluating the impact of certain items on operating performance and allows for comparability between reporting periods. We define EBITA as earnings before interest, taxes, and amortization of acquired intangible assets and internally developed strategic platform assets, and EBITA margin is defined as EBITA divided by revenue. We use EBITA and EBITA margin as additional operating performance measures, which exclude the non-cash amortization expense of acquired intangible assets and internally developed strategic platform assets. We also use Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITA, Adjusted EBITA Margin, Adjusted Income Tax Expense, Adjusted Net Income – Omnicom Group Inc. and Adjusted Net Income per share – Omnicom Group Inc. – Diluted as additional operating performance measures. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in accordance with GAAP. Non-GAAP financial measures as reported by us may not be comparable to similarly titled amounts reported by other companies.

Forward-Looking Statements 
Certain statements in this document contain forward-looking statements, including statements within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, from time to time, the Company or its representatives have made, or may make, forward-looking statements, orally or in writing. These statements may discuss goals, intentions and expectations as to future plans, trends, events, results of operations or financial condition, or otherwise, based on current beliefs of the Company’s management as well as assumptions made by, and information currently available to, the Company’s management. Forward-looking statements may be accompanied by words such as “aim,” “anticipate,” “believe,” “plan,” “could,” “should,” “would,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “will,” “possible,” “potential,” “predict,” “project” or similar words, phrases or expressions. These forward-looking statements are subject to various risks and uncertainties, many of which are outside the Company’s control. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include:

  • risks relating to the pending merger (the “merger”) with The Interpublic Group of Companies, Inc. (“IPG”), including: that the merger may not be completed in a timely manner or at all; delays, unanticipated costs or restrictions resulting from regulatory review of the merger, including the risk that Omnicom or IPG may be unable to obtain governmental and regulatory approvals required for the merger, or that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the merger; uncertainties associated with the merger may cause a loss of both companies’ management personnel and other key employees, and cause disruptions to both companies’ business relationships; the merger agreement subjects the Company and IPG to restrictions on business activities prior to the effective time of the merger; the Company and IPG are expected to incur significant costs in connection with the merger and integration; litigation risks relating to the merger; the business and operations of both companies may not be integrated successfully in the expected time frame; the merger may result in a loss of both companies’ clients, service providers, vendors, joint venture participants and other business counterparties; and the combined company may fail to realize all of the anticipated benefits of the merger or fail to effectively manage its expanded operations;
  • adverse economic conditions and disruptions, including geopolitical events, international hostilities, acts of terrorism, public health crises, inflation or stagflation, tariffs and other trade barriers, central bank interest rate policies in countries that comprise our major markets, labor and supply chain issues affecting the distribution of our clients’ products, or a disruption in the credit markets;
  • international, national or local economic conditions that could adversely affect the Company or its clients;
  • losses on media purchases and production costs incurred on behalf of clients;
  • reductions in client spending, a slowdown in client payments or a deterioration or disruption in the credit markets;
  • the ability to attract new clients and retain existing clients in the manner anticipated;
  • changes in client marketing and communications services requirements;
  • failure to manage potential conflicts of interest between or among clients;
  • unanticipated changes related to competitive factors in the marketing and communications services industries;
  • unanticipated changes to, or the ability to hire and retain, key personnel;
  • currency exchange rate fluctuations;
  • reliance on information technology systems and risks related to cybersecurity incidents;
  • effective management of the risks, challenges and efficiencies presented by utilizing Artificial Intelligence (AI) technologies and related partnerships in our business;
  • changes in legislation or governmental regulations affecting the Company or its clients;
  • risks associated with assumptions the Company makes in connection with its acquisitions, critical accounting estimates and legal proceedings;
  • the Company’s international operations, which are subject to the risks of currency repatriation restrictions, social or political conditions, and an evolving regulatory environment in high-growth markets and developing countries; and
  • risks related to our environmental, social and governance goals and initiatives, including impacts from regulators and other stakeholders, and the impact of factors outside of our control on such goals and initiatives.

The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties that may affect the Company’s business, including those described in Item 1A, “Risk Factors” and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K and in other documents filed from time to time with the Securities and Exchange Commission. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements.


OMNICOM GROUP INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF INCOME


(Unaudited)

(In millions, except per share amounts)


Three Months Ended March 31,


2025


2024


Revenue


$     3,690.4

$     3,630.5


Operating Expenses:

Salary and service costs


2,746.3

2,692.6

Occupancy and other costs


314.6

314.1

Cost of services


3,060.9

3,006.7

Selling, general and administrative expenses1


117.9

85.3

Depreciation and amortization


59.0

59.6


Total operating expenses1


3,237.8

3,151.6


Operating Income


452.6

478.9

Interest Expense


59.1

53.8

Interest Income


29.7

27.0


Income Before Income Taxes and Income From Equity Method Investments


423.2

452.1

Income Tax Expense1


120.7

116.0

Income From Equity Method Investments


0.9

0.9


Net Income1


303.4

337.0

Net Income Attributed To Noncontrolling Interests


15.7

18.4


Net Income – Omnicom Group Inc.1


$        287.7

$        318.6

Net Income Per Share – Omnicom Group Inc.:1

Basic


$          1.46

$          1.61

Diluted


$          1.45

$          1.59

Dividends Declared Per Common Share


$          0.70

$          0.70

Operating income margin


12.3 %

13.2 %


Non-GAAP Measures:4

EBITA2


$        474.4

$        500.4

EBITA Margin2


12.9 %

13.8 %

EBITA – Adjusted1,2


$        508.2

$        500.4

EBITA Margin – Adjusted1,2


13.8 %

13.8 %

Non-GAAP Adjusted Net Income Per Share – Omnicom Group Inc. – Diluted1,3


$          1.70

$          1.67

1)

See Note 3 on page 10.

2)

See Note 4 on page 10 for the definition of EBITA.

3)

Adjusted Net Income per Share – Diluted excludes after-tax amortization of acquired intangible assets and internally developed strategic platform assets and also excludes, for the three months ended March 31, 2025, after-tax acquisition related costs. We believe these measures are useful in evaluating the impact of these items on operating performance and allows for comparability between reporting periods.

4)

See Non-GAAP reconciliations starting on page 9.

 


OMNICOM GROUP INC. AND SUBSIDIARIES


DETAIL OF OPERATING EXPENSES


(Unaudited)

(In millions)


Three Months Ended March 31,


2025


2024


Revenue


$           3,690.4

$       3,630.5


Operating Expenses:

Salary and service costs:

Salary and related costs


1,780.5

1,847.3

Third-party service costs1


796.8

698.2

Third-party incidental costs2


169.0

147.1

Total salary and service costs


2,746.3

2,692.6

Occupancy and other costs


314.6

314.1

    Cost of services


3,060.9

3,006.7

Selling, general and administrative expenses


117.9

85.3

Depreciation and amortization


59.0

59.6


Total operating expenses
3


3,237.8

3,151.6


Operating Income


$              452.6

$          478.9

1)

Third-party service costs include third-party supplier costs when we act as principal in providing services to our clients.

2)

Third-party incidental costs primarily consist of client-related travel and incidental out-of-pocket costs, which we bill back to the client directly at our cost and which we are required to include in revenue.

3)

See Note 3 on page 10.

 


OMNICOM GROUP INC. AND SUBSIDIARIES


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES


(Unaudited)

(In millions)


Three Months Ended March 31,


2025


2024


Net Income  – Omnicom Group Inc.


$        287.7

$        318.6

Net Income Attributed To Noncontrolling Interests


15.7

18.4


Net Income


303.4

337.0

Income From Equity Method Investments


0.9

0.9

Income Tax Expense


120.7

116.0


Income Before Income Taxes and Income From Equity Method Investments


423.2

452.1

Interest Expense


59.1

53.8

Interest Income


29.7

27.0


Operating Income


452.6

478.9

Add back: amortization of acquired intangible assets and internally developed strategic
platform assets1


21.8

21.5


Earnings before interest, taxes and amortization of intangible assets (“EBITA”)1


$        474.4

$        500.4

Amortization of other purchased and internally developed software


4.0

4.3

Depreciation


33.2

33.8


EBITDA


$        511.6

$        538.5


EBITA
1


$        474.4

$        500.4

Acquisition related costs2


33.8


EBITA – Adjusted1,2


$        508.2

$        500.4


Revenue


$     3,690.4

$     3,630.5


Non-GAAP Measures:

EBITA1


$        474.4

$        500.4

EBITA Margin1


12.9 %

13.8 %

EBITA – Adjusted1,2


$        508.2

$        500.4

EBITA Margin  – Adjusted1,2


13.8 %

13.8 %

1)

See Note 4 on page 10 for the definition of EBITA.

2)

See Note 3 on page 10.

 

The above table reconciles the U.S. GAAP financial measure of Net Income – Omnicom Group Inc. to EBITDA, EBITA, and EBITA – Adjusted. We use EBITA and EBITA Margin as additional operating performance measures, which exclude the non-cash amortization expense of acquired intangible assets and internally developed strategic platform assets. Accordingly, we believe EBITA, EBITA Margin, EBITA – Adjusted, and EBITA Margin – Adjusted are useful measures for investors to evaluate the comparability of the performance of our business year to year.

 


OMNICOM GROUP INC. AND SUBSIDIARIES


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES


(Unaudited)

(In millions)


Three Months Ended March 31,


Reported  
2025


Non-
GAAP
Adj.

(1)


Non-
GAAP
2025 Adj.


Reported  
2024


Non-
GAAP
Adj.

(1)


Non-
GAAP
2024 Adj.


Revenue


$ 3,690.4


$             —


$ 3,690.4

$ 3,630.5

$             —

$ 3,630.5

Operating Expenses1


3,237.8


(33.8)


3,204.0

3,151.6

3,151.6


Operating Income


452.6


33.8


486.4

478.9

478.9

Operating Income Margin


12.3 %


13.2 %

13.2 %

13.2 %


Three Months Ended March 31,


2025


2024


Net
Income


Net Income
per Share-
Diluted


Net
Income


Net Income
per Share-
Diluted


Net Income – Omnicom Group Inc. – Reported


$   287.7


$           1.45

$   318.6

$           1.59

Acquisition related costs (after-tax)1,2


32.7


0.17

Amortization of acquired intangible assets and internally developed strategic
platform assets (after-tax)2


16.1


0.08

15.9

0.08


Non-GAAP Net Income – Omnicom Group Inc. – Adjusted2,3


$   336.5


$           1.70

$   334.5

$           1.67

1)

See Note 3 on page 10.

2)

Adjusted Net Income per Share – Diluted excludes after-tax amortization of acquired intangible assets and internally developed strategic platform assets and also excludes, for the three months ended March 31, 2025, after-tax acquisition related costs. We believe these measures are useful in evaluating the impact of these items on operating performance and allows for comparability between reporting periods.

3)

Weighted-average diluted shares for the three months ended March 31, 2025 and 2024 were 198.3 million and 200.1 million, respectively. The above tables reconcile the GAAP financial measures of Operating Income, Net Income – Omnicom Group Inc., and Net Income per Share – Diluted to adjusted Non-GAAP financial measures of Non-GAAP Operating Income – Adjusted, Non-GAAP Net Income-Omnicom Group Inc. – Adjusted and Non-GAAP Adjusted Net Income per Share – Diluted. Management believes these Non-GAAP measures are useful for investors to evaluate the comparability of the performance of our business year to year.

 


NOTES:

1)

Net Income and Net Income per Share for Omnicom Group Inc.

2)

See non-GAAP reconciliations starting on page 9.

3)

Included in selling, general and administrative expenses for the three months ended March 31, 2025 are acquisition related costs of $33.8 million ($32.7 million after-tax), related to the pending merger with IPG, which reduced diluted net income per share – Omnicom Group Inc. by $0.17. There were no acquisition related costs for the three months ended March 31, 2024.

4)

We define EBITA as earnings before interest, taxes and amortization of acquired intangible assets and internally developed strategic platform assets.

 

Cision View original content:https://www.prnewswire.com/news-releases/omnicom-reports-first-quarter-2025-results-302429523.html

SOURCE Omnicom Group Inc.

Upwork to Report First Quarter Financial Results on May 5, 2025

PALO ALTO, Calif., April 15, 2025 (GLOBE NEWSWIRE) — Upwork Inc. (Nasdaq: UPWK), the world’s largest work marketplace that connects businesses with independent talent from across the globe, today announced that it will report its financial results for the first quarter of 2025 on Monday, May 5, 2025 after market close. The company will host a Q&A conference call to discuss these results at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) on the same day.

A live webcast of the call will be available on the Upwork Investor Relations website at investors.upwork.com.

An audio replay of the conference call will be available for one week following the call and will be archived via webcast on the Upwork Investor Relations website at investors.upwork.com for approximately one year.

About Upwork

Upwork is the world’s largest work marketplace that connects businesses with highly skilled independent talent from across the globe. From entrepreneurs to Fortune 100 enterprises, companies rely on Upwork’s trusted platform to tap into expert talent, leverage AI-powered work solutions, and drive meaningful business outcomes. With access to professionals spanning more than 10,000 skills across AI & machine learning, software development, sales & marketing, customer support, finance & accounting, and more, Upwork enables businesses of all sizes to scale, innovate, and build agile teams. Upwork’s platform has facilitated more than $25 billion in economic opportunity for talent around the world. Learn more at upwork.com and follow us on LinkedIn, Facebook, Instagram, TikTok, and X.

Investor Relations Contact:

Samuel Meehan
Vice President of Investor Relations
[email protected]

Media Contact:

Rachel Durfee
Vice President of Communications
[email protected]



RadNet, Inc. to Acquire iCAD, Inc. to Accelerate AI-Powered Early Detection and Diagnosis of Breast Cancer

  • The acquisition will unite complementary leading AI-powered cancer detection and workflow solutions focused on improving the accuracy and early detection of breast cancer
  • The transaction is expected to add to RadNet’s wholly owned subsidiary, DeepHealth, an installed base of over 1,500 healthcare provider locations across over 50 countries
  • With iCAD’s seasoned commercial and engineering team anticipated to join DeepHealth, the combination is expected to accelerate RadNet’s growth and leadership in cancer screening and artificial intelligence
  • Following the completion of the acquisition, iCAD will be integrated into RadNet’s DeepHealth portfolio of solutions
  • RadNet will host a conference call and webcast at 10:30 a.m. ET tomorrow, April 16, 2025, to discuss the transaction

LOS ANGELES and NASHUA, N.H., April 15, 2025 (GLOBE NEWSWIRE) — RadNet, Inc. (NASDAQ: RDNT) (“RadNet”), a national leader in providing high-quality, cost-effective diagnostic imaging services and digital health solutions, and iCAD, Inc. (NASDAQ: ICAD) (“iCAD”), a global leader in providing clinically proven AI-powered breast health solutions, announced today that they have entered into a definitive merger agreement under which RadNet will acquire iCAD in an all stock transaction.

Under the terms of the merger agreement, iCAD stockholders will receive 0.0677 shares of RadNet common stock for each share of iCAD common stock they hold at the closing of the merger.

Based upon RadNet’s closing price on Monday, April 14, 2025, this represents a transaction value of approximately $103 million, or approximately $3.61 per share of iCAD common stock on a fully diluted basis and an approximately 98% premium to iCAD stockholders based on iCAD’s closing stock price on Monday, April 14, 2025.  
   
Dr. Howard Berger, President and Chief Executive Officer of RadNet, commented, “Every 14 seconds, a woman is diagnosed with breast cancer worldwide, and in the United States alone, over 42,000 women are expected to die from breast cancer during 2025. iCAD’s ProFound Breast Health Suite and RadNet’s DeepHealth AI-powered breast screening solutions, together, have the power to materially expand and improve patient diagnosis and outcomes on a global basis through further enabling accuracy and early-detection. With over 1,500 healthcare provider locations, facilitating over 8 million annual mammograms in 50 countries, iCAD’s installed base and strong sales, engineering and marketing capabilities will provide us with immediate broad and valuable customer relationships and commercialization capabilities that can accelerate our existing DeepHealth objectives. This business combination is expected to accelerate our global leadership and commitment to AI-powered breast cancer screening, and positions us to further advance population health.”

Dana Brown, President and CEO of iCAD added, “As we join forces with RadNet to create a broad offering of AI-driven solutions, we have the opportunity to redefine how breast cancer and other diseases are detected and treated. Together, we will work to expand access to cutting-edge tools, accelerate innovation and advance our product roadmaps, empowering radiologists with more precise, efficient and scalable solutions that should ultimately improve patient care and outcomes. With current and future products in breast cancer detection, risk evaluation, density assessment and breast arterial calcification, we believe RadNet’s scale, access to data and clinical leadership will ensure our current and future products are brought to market, improving radiologist and patient workflow and clinical outcomes.”

The transaction, expected to close in the second or third quarter of 2025, is subject to approval by iCAD stockholders and other customary closing conditions, and was unanimously approved by each company’s board of directors.

RadNet will host an investor conference call and webcast tomorrow, April 16, 2025, at 10:30 AM Eastern Time / 7:30 AM Pacific Time to discuss the details of the transaction. Associated materials regarding the transaction will be available on the investor relations section of each company’s website.


Conference Call Details:

Date: April 16, 2025
Time: 10:30 a.m. ET / 7:30 a.m. PT
Dial In-Number: 844-826-3035
International Dial-In Number: 412-317-5195

There will also be simultaneous and archived webcasts available at https://viavid.webcasts.com/starthere.jsp?ei=1716330&tp_key=176fbd27c7 or http://www.radnet.com under the “About RadNet” menu section and “News & Press Releases” sub-menu of the website. An archived replay of the call will also be available and can be accessed by dialing 844-512-2921 from the U.S., or 412-317-6671 for international callers, and using the passcode 10199100.

Perkins Coie LLP and Reed Smith LLP are serving as legal counsel to RadNet in connection with the transaction. Piper Sandler & Co. is serving as financial advisor to iCAD and Dentons LLP is serving as iCAD’s legal counsel.

About RadNet

RadNet, Inc. is a leading national provider of freestanding, fixed-site diagnostic imaging services in the United States based on the number of locations and annual imaging revenue. RadNet has a network of 398 owned and/or operated outpatient imaging centers. RadNet’s markets include Arizona, California, Delaware, Florida, Maryland, New Jersey, New York and Texas. In addition, RadNet provides radiology information technology and artificial intelligence solutions marketed under the DeepHealth brand, teleradiology professional services and other related products and services to customers in the diagnostic imaging industry. Together with contracted radiologists, and inclusive of full-time and per diem employees and technologists, RadNet has a total of over 11,000 employees. For more information, visit http://www.radnet.com.  

About iCAD

iCAD is a global leader on a mission to create a world where cancer can’t hide by providing clinically proven AI-powered solutions that enable medical providers to accurately and reliably detect cancer earlier and improve patient outcomes. Headquartered in Nashua, N.H., iCAD’s industry-leading ProFound Breast Health Suite provides AI-powered mammography analysis for breast cancer detection, density assessment and risk evaluation. Used by thousands of providers serving millions of patients, ProFound is available in over 50 countries. In the last five years alone, iCAD estimates reading more than 40 million mammograms worldwide, with nearly 30% being tomosynthesis. For more information, including the latest in regulatory clearances, please visit www.icadmed.com.

RADNET CONTACT

Mark Stolper, 310-445-2800
Executive Vice President and Chief Financial Officer

ICAD CONTACT

John Nesbett/Rosalyn Christian
IMS Investor Relations
[email protected] 

No Offer or Solicitation

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction. It does not constitute a prospectus or prospectus equivalent document. No offering or sale of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended (the “Securities Act”), and otherwise in accordance with applicable law.

Important Information about the Proposed Transaction and Where to Find It

In connection with the proposed transaction between RadNet and iCAD, RadNet plans to file with the Securities and Exchange Commission (“SEC”) a registration statement on Form S-4 that constitutes a prospectus of RadNet and will also include a proxy statement of iCAD. After the registration statement has been declared effective, iCAD will mail the proxy statement/prospectus to its stockholders. The proxy statement/prospectus to be filed with the SEC related to the proposed merger will contain important information about RadNet, iCAD, the proposed transaction and related matters. RadNet and iCAD may also file other documents with the SEC regarding the proposed transaction. This communication is not a substitute for the proxy statement/prospectus or any other document which RadNet or iCAD may file with the SEC. Investors are urged to carefully read the proxy statement/prospectus and other documents to be filed with the SEC (or incorporated by reference into the proxy statement/prospectus), as well as any amendments or supplements to these documents, in connection with the proposed transaction, when available, because they will contain important information about the proposed transaction and related matters. Investors will be able to obtain free copies of the registration statement on Form S-4 and the proxy statement/prospectus (when available), and other documents filed by RadNet or iCAD with the SEC through the website maintained by the SEC at www.sec.gov. Copies of the documents filed with the SEC by RadNet can be obtained by contacting RadNet’s Investor Relations by telephone at (310) 445-2800 or by mail at 1510 Cotner Avenue, Los Angeles, California 90025. In addition, investors are able to obtain free copies of the documents filed with the SEC on RadNet’s website at www.radnet.com (which website is not incorporated herein by reference). Copies of the documents filed with the SEC by iCAD can be obtained by contacting iCAD’s Investor Relations by telephone at (608) 882-5200 or by mail at 2 Townsend West, Suite 6, Nashua, New Hampshire 03063. In addition, investors are able to obtain free copies of the documents filed with the SEC on iCAD’s website at www.icadmed.com (which website is not incorporated herein by reference).

Participants in the Solicitation

RadNet, iCAD and their respective directors and executive officers may be considered participants in the solicitation of proxies from iCAD’s stockholders in connection with the proposed transaction. Information about the directors and executive officers of RadNet is set forth in its proxy statement for its 2024 annual meeting of stockholders, which was filed with the SEC on April 26, 2024. Information about the directors and executive officers of iCAD is set forth in its proxy statement for its 2024 annual meeting of stockholders, which was filed with the SEC on April 29, 2024. To the extent holdings of RadNet’s or iCAD’s securities by its directors or executive officers have changed since the amounts set forth in such filings, such changes have been or will be reflected on Initial Statements of Beneficial Ownership on Form 3 or Statements of Beneficial Ownership on Form 4 filed with the SEC. Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, and other information regarding the potential participants in the proxy solicitations, which may be different than those of RadNet’s stockholders and iCAD’s stockholders generally, will be contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC regarding the proposed transaction. You may obtain these documents (when they become available) free of charge through the website maintained by the SEC at http://www.sec.gov and from the investor relations departments at RadNet or iCAD or from RadNet’s website or iCAD’s website, in each case, as described above.

Forward-Looking Statements

This communication contains certain “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements can be identified by words such as: “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “outlook,” “plan,” “potential,” “possible,” “predict,” “project,” “seek, “should,” “target,” “will” or “would,” the negative of these words, and similar references to future periods. Examples of forward-looking statements include statements regarding the anticipated benefits of the proposed transaction, the impact of the proposed transaction on RadNet’s and iCAD’s business and future financial and operating results and prospects, the amount and timing of synergies from the proposed transaction and the closing date for the proposed transaction are based on the current estimates, assumptions and projections of RadNet and iCAD, and are qualified by the inherent risks and uncertainties surrounding future expectations generally, all of which are subject to change. Actual results could differ materially from those currently anticipated due to a number of risks and uncertainties, many of which are beyond RadNet’s and iCAD’s control.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on management’s current beliefs, expectations and assumptions regarding the future of RadNet’s and iCAD’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of RadNet’s and iCAD’s control. RadNet’s, iCAD’s and RadNet’s actual results and financial condition following the proposed transaction may differ materially from those indicated in the forward-looking statements as a result of various factors. None of RadNet, iCAD or any of their respective directors, executive officers, or advisors, provide any representation, assurance or guarantee that the occurrence of the events expressed or implied in any forward-looking statements will actually occur, or if any of them do occur, what impact they will have on the business, results of operations or financial condition of RadNet or iCAD. Should any risks and uncertainties develop into actual events, these developments could have a material adverse effect on RadNet’s and iCAD’s businesses, the proposed transaction and the ability to successfully complete the proposed transaction and realize its expected benefits. Risks and uncertainties that could cause results to differ from expectations include, but are not limited to: (1) the termination of or occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement or the inability to complete the proposed transaction on the anticipated terms and timetable, (2) the inability to complete the proposed transaction due to the failure to obtain approval of the stockholders of iCAD or to satisfy any other condition to closing in a timely manner or at all, or the risk that a regulatory approval that may be required for the proposed transaction is delayed, is not obtained or is obtained subject to conditions that are not anticipated, (3) the ability to recognize the anticipated benefits of the proposed transaction, which may be affected by, among other things, the ability of RadNet or iCAD to maintain relationships with its customers, patients, payers, physicians, and providers and retain its management and key employees, (4) the ability of RadNet following the proposed transaction to achieve the synergies contemplated by the proposed transaction or such synergies taking longer to realize than expected, (5) costs related to the proposed transaction, (6) the ability of RadNet following the proposed transaction to execute successfully its strategic plans, (7) the ability of RadNet following the proposed transaction to promptly and effectively integrate iCAD into its business, (8) the risk of litigation related to the proposed transaction, (9) the diversion of management’s time and attention from ordinary course business operations to completion of the proposed transaction and integration matters, (10) the risk of legislative, regulatory, economic, competitive, and technological changes, (11) risks relating to the value of RadNet’s securities to be issued in the proposed merger, and (12) the effect of the announcement, pendency or completion of the proposed transactions on the market price of the common stock of each of RadNet and iCAD. The foregoing review of important factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included elsewhere. Additional information concerning risks, uncertainties and assumptions can be found in RadNet’s and iCAD’s respective filings with the SEC, including the risk factors discussed in RadNet’s and iCAD’s most recent Annual Reports on Form 10-K, as updated by their respective Quarterly Reports on Form 10-Q and future filings with the SEC, as well as the proxy statement/prospectus to be filed with the SEC in connection with the proposed transaction.

Forward-looking statements included herein are made only as of the date hereof and, except as required by applicable law, neither RadNet nor iCAD undertakes any obligation to update any forward-looking statements, or any other information in this communication, as a result of new information, future developments or otherwise, or to correct any inaccuracies or omissions in them which become apparent. All forward-looking statements in this communication are qualified in their entirety by this cautionary statement.



Century Therapeutics to Host Live Fireside Chat Focused on Newly Prioritized Preclinical Cell Therapy Programs for Autoimmune Diseases and Cancer on Tuesday, April 22, 2025

PHILADELPHIA, April 15, 2025 (GLOBE NEWSWIRE) — Century Therapeutics, Inc. (‘Century’, NASDAQ: IPSC), an innovative biotechnology company developing induced pluripotent stem cell (iPSC)-derived cell therapies in autoimmune disease and cancer, today announced that company management will host a live fireside chat on Tuesday, April 22, 2025, at 10:00 a.m. EDT to discuss details and data for its prioritized preclinical cell therapy programs targeting autoimmune diseases and cancer.

The event will feature discussion of CNTY-308, a CD19-targeted CAR-iT investigational cell therapy, CNTY-341, a CD19/CD22 dual-targeted CAR-iT investigational cell therapy, and the company’s first solid tumor CAR iT investigational program exploiting Nectin-4 CAR and other validated targets. Each of these programs is anchored by advanced iPSC-derived ’tunable’ CD4+/CD8+ ab T cells. In addition, each of these programs is engineered with the company’s proprietary immune evasion technology, Allo-Evasion™ 5.0, which is designed to enable holistic evasion of T cell, NK cell, and humoral immunity. The discussion will also highlight the potential for the company’s expertise in selective iPSC differentiation to extend to non-immune effector cells.

The live event can be accessed on the Investors page of Century’s website at www.centurytx.com. A replay will be available on the company’s website shortly following the completion of the event and will be available for at least 30 days.

About Century Therapeutics

Century Therapeutics (NASDAQ: IPSC) is a clinical-stage biotechnology company leveraging its expertise in cellular reprogramming, genetic engineering, and manufacturing to develop cell therapies with the potential to provide meaningful advantages over existing cell therapies. Century’s genetically engineered, iPSC-derived cell therapy pipeline includes programs designed to address autoimmune diseases and cancers. Century believes its commitment to developing off-the-shelf cell therapies will expand patient access and provide an opportunity to advance the course of autoimmune disease and cancer care. For more information on Century Therapeutics, please visit www.centurytx.com and connect with us on LinkedIn.

Forward-Looking Statements

This press release and statements of our management made in connection therewith contain forward-looking statements within the meaning of, and made pursuant to the safe harbor provisions of, The Private Securities Litigation Reform Act of 1995. All statements contained in this press release, other than statements of historical facts or statements that relate to present facts or current conditions, including but not limited to, statements regarding our clinical development plans and timelines are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “might,” “will,” “should,” “expect,” “plan,” “aim,” “seek,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “forecast,” “potential” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements in this press release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition, and results of operations. These forward-looking statements speak only as of the date of this press release and are subject to a number of risks, uncertainties and assumptions, some of which cannot be predicted or quantified and some of which are beyond our control, including, among others: our ability to successfully advance our current and future product candidates through development activities, preclinical studies, and clinical trials; our dependence on the success of our lead product candidate, CNTY-101; our ability to progress CNTY-101 through clinical development; our ability to meet development milestones on anticipated timelines; uncertainties inherent in the results of preliminary data, pre-clinical studies and earlier-stage clinical trials, which may not be predictive of final results or the results of later-stage clinical trials; our ability to obtain FDA clearance of our future IND submissions and commence and complete clinical trials on expected timelines, or at all; our reliance on the maintenance of certain key collaborative relationships for the manufacturing and development of our product candidates; the timing, scope and likelihood of regulatory filings and approvals, including final regulatory approval of our product candidates; the impact of geopolitical issues, banking instability and inflation on our business and operations, supply chain and labor force; the performance of third parties in connection with the development of our product candidates, including third parties conducting our clinical trials as well as third-party suppliers and manufacturers; our ability to successfully commercialize our product candidates and develop sales and marketing capabilities, if our product candidates are approved; our ability to recruit and maintain key members of management and our ability to maintain and successfully enforce adequate intellectual property protection. These and other risks and uncertainties are described more fully in the “Risk Factors” section of our most recent filings with the Securities and Exchange Commission and available at www.sec.gov. You should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur, and actual results could differ materially from those projected in the forward-looking statements. Moreover, we operate in a dynamic industry and economy. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties that we may face. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.

For More Information:

Century Therapeutics
Morgan Conn, PhD
Chief Financial Officer
[email protected]

JPA Health
Sarah McCabe
[email protected]



Interactive Brokers Group Announces 1Q2025 Results

Interactive Brokers Group Announces 1Q2025 Results

GAAP Diluted EPS of $1.94, Adjusted1 EPS of $1.88

GAAP Net Revenues of $1,427 Million, Adjusted Net Revenues of $1,396 Million

Raises Quarterly Dividend From $0.25 to $0.32

Declares Four-for-One Forward Stock Split

GREENWICH, Conn.–(BUSINESS WIRE)–
Interactive Brokers Group, Inc. (Nasdaq: IBKR), an automated global electronic broker, announced results for the quarter ended March 31, 2025.

Reported diluted earnings per share were $1.94 for the current quarter and $1.88 as adjusted. For the year-ago quarter, reported diluted earnings per share were $1.61 and $1.64 as adjusted.

Reported net revenues were $1,427 million for the current quarter and $1,396 million as adjusted. For the year-ago quarter, reported net revenues were $1,203 million and $1,216 million as adjusted.

Reported income before income taxes was $1,055 million for the current quarter and $1,024 million as adjusted. For the year-ago quarter, reported income before income taxes was $866 million and $879 million as adjusted.

Financial Highlights

(All comparisons are to the year-ago quarter.)

  • Commission revenue increased 36% to $514 million on higher customer trading volumes. Customer trading volume in stocks, options and futures increased 47%, 25% and 16%, respectively.
  • Net interest income increased 3% to $770 million on higher average customer margin loans and customer credit balances.
  • Other fees and services increased 32% to $78 million, led by increases of $9 million in risk exposure fees and $3 million in payments for order flow from exchange-mandated programs.
  • Execution, clearing and distribution fees increased 20% to $121 million, driven by a higher SEC fee rate, a new FINRA Consolidated Audit Trail (“CAT”) fee initiated during the fourth quarter of 2024, and higher customer trading volumes in stocks, options and futures.
  • General and administrative expenses increased 24% to $62 million, driven primarily by an increase of $8 million in advertising expenses.
  • Pretax profit margin for the current quarter was 74% as reported and 73% as adjusted. For the year-ago quarter, pretax margin was 72% both as reported and as adjusted.
  • Total equity of $17.5 billion.

The Interactive Brokers Group, Inc. Board of Directors declared an increase in the quarterly cash dividend from $0.25 per share to $0.32 per share. This dividend is payable on June 13, 2025, to shareholders of record as of May 30, 2025.

In addition, Interactive Brokers Group, Inc. announced a four-for-one forward split of its common stock to make stock ownership more accessible to investors. Each record holder of common stock as of the close of market on Monday, June 16, 2025, will receive three additional shares of common stock, to be distributed after the close of market on Tuesday, June 17, 2025. Trading is expected to commence on a split-adjusted basis at market open on Wednesday, June 18, 2025.

Business Highlights

(All comparisons are to the year-ago quarter.)

  • Customer accounts increased 32% to 3.62 million.
  • Customer equity increased 23% to $573.5 billion.
  • Total DARTs2 increased 50% to 3.52 million.
  • Customer credits increased 19% to $125.2 billion.
  • Customer margin loans increased 24% to $63.7 billion.

Other Items

In connection with our currency diversification strategy, we base our net worth in GLOBALs, a basket of 10 major currencies in which we hold our equity. In this quarter, our currency diversification strategy increased our comprehensive earnings by $127 million, as the U.S. dollar value of the GLOBAL increased by approximately 0.75%. The effects of the currency diversification strategy are reported as components of (1) Other Income (gain of $20 million) and (2) Other Comprehensive Income (gain of $107 million).

Conference Call Information:

Interactive Brokers Group, Inc. will hold a conference call with investors today, April 15, 2025, at 4:30 p.m. ET to discuss its quarterly results. Members of the public who would like to listen to the conference call should register at https://register-conf.media-server.com/register/BI218ab20742f74471b0ec9061980600cd to obtain the dial-in details. The number should be dialed approximately ten minutes prior to the start of the conference call. The conference call will also be accessible simultaneously, and through replays, as an audio webcast through the Investor Relations section of the Interactive Brokers web site, www.interactivebrokers.com/ir.

About Interactive Brokers Group, Inc.:

Interactive Brokers Group affiliates provide automated trade execution and custody of securities, commodities, foreign exchange, and forecast contracts around the clock on over 160 markets in numerous countries and currencies from a single unified platform to clients worldwide. We serve individual investors, hedge funds, proprietary trading groups, financial advisors and introducing brokers. Our four decades of focus on technology and automation have enabled us to equip our clients with a uniquely sophisticated platform to manage their investment portfolios. We strive to provide our clients with advantageous execution prices and trading, risk and portfolio management tools, research facilities and investment products, all at low or no cost, positioning them to achieve superior returns on investments. Interactive Brokers has consistently earned recognition as a top broker, garnering multiple awards and accolades from respected industry sources such as Barron’s, Investopedia, Stockbrokers.com, and many others.

Cautionary Note Regarding Forward-Looking Statements:

The foregoing information contains certain forward-looking statements that reflect the Company’s current views with respect to certain current and future events and financial performance. These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the Company’s operations and business environment which may cause the Company’s actual results to be materially different from any future results, expressed or implied, in these forward-looking statements. Any forward-looking statements in this release are based upon information available to the Company on the date of this release. The Company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any statements expressed or implied therein will not be realized. Additional information on risk factors that could potentially affect the Company’s financial results may be found in the Company’s filings with the Securities and Exchange Commission.

___________________________ 

1 See the reconciliation of non-GAAP financial measures starting on page 9.

2 Daily average revenue trades (DARTs) are based on customer orders.

   

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

   

Three Months

Ended March 31,

2025

 

2024

(in millions, except share and per share data)

 
Revenues:
Commissions $

514

 

$

379

 

Other fees and services

78

 

59

 

Other income (loss)

65

 

18

 

Total non-interest income

657

 

456

 

 
Interest income

1,718

 

1,760

 

Interest expense

(948

)

(1,013

)

Total net interest income

770

 

747

 

Total net revenues

1,427

 

1,203

 

 
Non-interest expenses:
Execution, clearing and distribution fees

121

 

101

 

Employee compensation and benefits

154

 

145

 

Occupancy, depreciation and amortization

24

 

26

 

Communications

10

 

10

 

General and administrative

62

 

50

 

Customer bad debt

1

 

5

 

Total non-interest expenses

372

 

337

 

 
Income before income taxes

1,055

 

866

 

Income tax expense

91

 

71

 

 
Net income

964

 

795

 

Net income attributable to noncontrolling interests

751

 

620

 

 
Net income available for common stockholders $

213

 

$

175

 

 
Earnings per share:
Basic $

1.95

 

$

1.63

 

Diluted $

1.94

 

$

1.61

 

 
Weighted average common shares outstanding:
Basic

108,923,381

 

107,070,830

 

Diluted

109,865,741

 

108,149,440

 

   

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

   

Three Months

Ended March 31,

2025

 

2024

(in millions, except share and per share data)
 
Comprehensive income:
Net income available for common stockholders $

213

$

175

 

Other comprehensive income:
Cumulative translation adjustment, before income taxes

28

(26

)

Income taxes related to items of other comprehensive income

 

Other comprehensive income (loss), net of tax

28

(26

)

Comprehensive income available for common stockholders $

241

$

149

 

 
Comprehensive earnings per share:
Basic $

2.21

$

1.39

 

Diluted $

2.19

$

1.37

 

 
Weighted average common shares outstanding:
Basic

108,923,381

107,070,830

 

Diluted

109,865,741

108,149,440

 

 
 
Comprehensive income attributable to noncontrolling interests:
Net income attributable to noncontrolling interests $

751

$

620

 

Other comprehensive income – cumulative translation adjustment

79

(76

)

Comprehensive income attributable to noncontrolling interests $

830

$

544

 

   

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

   
March 31,
2025
December 31,
2024
(in millions)
 
Assets
Cash and cash equivalents $

3,500

$

3,633

Cash – segregated for regulatory purposes

39,173

36,600

Securities – segregated for regulatory purposes

29,394

27,846

Securities borrowed

5,845

5,369

Securities purchased under agreements to resell

8,376

6,575

Financial instruments owned, at fair value

3,406

1,924

Receivables from customers, net of allowance for credit losses

63,857

64,432

Receivables from brokers, dealers and clearing organizations

2,495

2,196

Other assets

1,624

1,567

Total assets $

157,670

$

150,142

 
Liabilities and equity
 
Liabilities
Short-term borrowings $

12

$

14

Securities loaned

16,894

16,248

Financial instruments sold but not yet purchased, at fair value

252

293

Other payables:
Customers

120,654

115,343

Brokers, dealers and clearing organizations

1,226

476

Other payables

1,149

1,171

123,029

116,990

Total liabilities

140,187

133,545

 
Equity
Stockholders’ equity

4,502

4,280

Noncontrolling interests

12,981

12,317

Total equity

17,483

16,597

Total liabilities and equity $

157,670

$

150,142

 
March 31, 2025 December 31, 2024
Ownership of IBG LLC Membership Interests Interests % Interests %
 
IBG, Inc.

108,981,614

25.8%

108,931,614

25.8%

Noncontrolling interests (IBG Holdings LLC)

313,643,354

74.2%

313,643,354

74.2%

 
Total IBG LLC membership interests

422,624,968

100.0%

422,574,968

100.0%

 
   

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

OPERATING DATA

 
EXECUTED ORDER VOLUMES:
(in 000’s, except %)
 

Customer

 

%

 

Principal

 

%

 

Total

 

%

Period

Orders

 

Change

 

Orders

 

Change

 

Orders

 

Change

2022

532,064

26,966

559,030

2023

483,015

(9%)

29,712

10%

512,727

(8%)

2024

661,666

37%

63,348

113%

725,014

41%

 

1Q2024

143,320

9,190

152,510

1Q2025

211,148

47%

28,393

209%

239,541

57%

 

4Q2024

196,433

23,220

219,653

1Q2025

211,148

7%

28,393

22%

239,541

9%

 
CONTRACT AND SHARE VOLUMES:
(in 000’s, except %)
 
TOTAL
Options % Futures1 % Stocks %
Period (contracts) Change (contracts) Change (shares) Change

2022

908,415

207,138

330,035,586

2023

1,020,736

12%

209,034

1%

252,742,847

(23%)

2024

1,344,855

32%

218,327

4%

307,489,711

22%

 

1Q2024

307,593

54,046

64,027,093

1Q2025

383,998

25%

61,869

14%

93,934,241

47%

 

4Q2024

371,683

52,285

97,610,744

1Q2025

383,998

3%

61,869

18%

93,934,241

(4%)

 

CUSTOMER

 

Options % Futures1 % Stocks %

Period

(contracts) Change (contracts) Change (shares) Change

2022

873,914

203,933

325,368,714

2023

981,172

12%

206,073

1%

248,588,960

(24%)

2024

1,290,770

32%

214,864

4%

302,040,873

22%

 

1Q2024

296,146

53,018

62,898,480

1Q2025

369,931

25%

61,381

16%

92,763,867

47%

 

4Q2024

356,254

51,662

95,910,447

1Q2025

369,931

4%

61,381

19%

92,763,867

(3%)

 

PRINCIPAL

 

Options % Futures1 % Stocks %

Period

(contracts) Change (contracts) Change (shares) Change

2022

34,501

3,205

4,666,872

2023

39,564

15%

2,961

(8%)

4,153,887

(11%)

2024

54,085

37%

3,463

17%

5,448,838

31%

 

1Q2024

11,447

1,028

1,128,613

1Q2025

14,067

23%

488

(53%)

1,170,374

4%

 

4Q2024

15,429

623

1,700,297

1Q2025

14,067

(9%)

488

(22%)

1,170,374

(31%)

 
1 Includes options on futures
   

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

OPERATING DATA, CONTINUED

   
CUSTOMER STATISTICS
 
Year over Year

1Q2025

1Q2024

% Change
Total Accounts (in thousands)

3,616

2,746

32%

Customer Equity (in billions)1 $

573.5

$

465.9

23%

 
Total Customer DARTs (in thousands)

3,519

2,350

50%

 
Cleared Customers
Commission per Cleared Commissionable Order2 $

2.76

$

2.93

(6%)

Cleared Avg. DARTs per Account (Annualized)

220

197

12%

 
Consecutive Quarters

1Q2025

4Q2024

% Change
Total Accounts (in thousands)

3,616

3,337

8%

Customer Equity (in billions)1 $

573.5

$

568.2

1%

 
Total Customer DARTs (in thousands)

3,519

3,118

13%

 
Cleared Customers
Commission per Cleared Commissionable Order2 $

2.76

$

2.72

1%

Cleared Avg. DARTs per Account (Annualized)

220

213

3%

 
(1) Excludes non-Customers.
(2) Commissionable Order – a customer order that generates commissions.
 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

NET INTEREST MARGIN

(UNAUDITED)

 

Three Months

Ended March 31,

2025

 

2024

 
(in millions)
Average interest-earning assets
Segregated cash and securities $

67,044

 

$

61,132

 

Customer margin loans

64,363

 

46,653

 

Securities borrowed

4,871

 

5,368

 

Other interest-earning assets

12,456

 

9,952

 

FDIC sweeps1

4,785

 

3,861

 

$

153,519

 

$

126,966

 

 
Average interest-bearing liabilities
Customer credit balances $

118,022

 

$

99,510

 

Securities loaned

16,137

 

11,734

 

Other interest-bearing liabilities

66

 

 

$

134,225

 

$

111,244

 

 
Net interest income
Segregated cash and securities, net $

663

 

$

764

 

Customer margin loans2

775

 

678

 

Securities borrowed and loaned, net

10

 

26

 

Customer credit balances, net2

(817

)

(881

)

Other net interest income1/3

163

 

175

 

Net interest income3 $

794

 

$

762

 

 
Net interest margin (“NIM”)

2.10

%

2.41

%

 
Annualized yields
Segregated cash and securities

4.01

%

5.03

%

Customer margin loans

4.88

%

5.85

%

Customer credit balances

2.81

%

3.56

%

                   
                   

1

Represents the average amount of customer cash swept into FDIC-insured banks as part of our Insured Bank Deposit Sweep Program. This item is not recorded in the Company’s consolidated statements of financial condition. Income derived from program deposits is reported in other net interest income in the table above.

 

  

 

 

 

 

 

 

 

 

2

Interest income and interest expense on customer margin loans and customer credit balances, respectively, are calculated on daily cash balances within each customer’s account on a net basis, which may result in an offset of balances across multiple account segments (e.g., between securities and commodities segments).   

  

3

Includes income from financial instruments that has the same characteristics as interest, but is reported in other fees and services and other income in the Company’s consolidated statements of comprehensive income. For the three months ended March 31, 2025 and 2024, $8 million and $6 million were reported in other fees and services, respectively. For the three months ended March 31, 2025 and 2024, $16 million and $9 million were reported in other income, respectively.

 

INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(UNAUDITED)

 

Three Months

Ended March 31,

2025

 

2024

 
(in millions)
 
Adjusted net revenues1
Net revenues – GAAP $

1,427

 

$

1,203

 

 
Non-GAAP adjustments
Currency diversification strategy, net

(20

)

2

 

Mark-to-market on investments2

(11

)

11

 

Total non-GAAP adjustments

(31

)

13

 

Adjusted net revenues $

1,396

 

$

1,216

 

 
Adjusted income before income taxes1
Income before income taxes – GAAP $

1,055

 

$

866

 

 
Non-GAAP adjustments
Currency diversification strategy, net

(20

)

2

 

Mark-to-market on investments2

(11

)

11

 

Total non-GAAP adjustments

(31

)

13

 

Adjusted income before income taxes $

1,024

 

$

879

 

 
Adjusted pre-tax profit margin

73

%

72

%

   

Three Months

Ended March 31,

2025

 

2024

 
(in millions)
Adjusted net income available for common stockholders1
Net income available for common stockholders – GAAP $

213

 

$

175

 

 
Non-GAAP adjustments
Currency diversification strategy, net

(5

)

0

 

Mark-to-market on investments2

(3

)

3

 

Income tax effect of above adjustments3

2

 

(1

)

Total non-GAAP adjustments

(6

)

2

 

Adjusted net income available for common stockholders $

207

 

$

177

 

 
Note: Amounts may not add due to rounding.
Three Months
Ended March 31,

2025

2024

 
(in dollars)
Adjusted diluted EPS1
Diluted EPS – GAAP $

1.94

 

$

1.61

 

 
Non-GAAP adjustments
Currency diversification strategy, net

(0.05

)

0.00

 

Mark-to-market on investments2

(0.03

)

0.03

 

Income tax effect of above adjustments3

0.02

 

(0.01

)

Total non-GAAP adjustments

(0.06

)

0.02

 

Adjusted diluted EPS $

1.88

 

$

1.64

 

 
Diluted weighted average common shares outstanding

109,865,741

 

108,149,440

 

 
Note: Amounts may not add due to rounding.

Note: The term “GAAP” in the following explanation refers to generally accepted accounting principles in the United States.

1 Adjusted net revenues, adjusted income before income taxes, adjusted net income available for common stockholders and adjusted diluted earnings per share (“EPS”) are non-GAAP financial measures.

  • We define adjusted net revenues as net revenues adjusted to remove the effect of our currency diversification strategy and our net mark-to-market gains (losses) on investments2.
  • We define adjusted income before income taxes as income before income taxes adjusted to remove the effect of our currency diversification strategy and our net mark-to-market gains (losses) on investments.
  • We define adjusted net income available to common stockholders as net income available for common stockholders adjusted to remove the after-tax effects attributable to IBG, Inc. of our currency diversification strategy and our net mark-to-market gains (losses) on investments.
  • We define adjusted diluted EPS as adjusted net income available for common stockholders divided by the diluted weighted average number of shares outstanding for the period.

Management believes these non-GAAP items are important measures of our financial performance because they exclude certain items that may not be indicative of our core operating results and business outlook and may be useful to investors and analysts in evaluating the operating performance of the business and facilitating a meaningful comparison of our results in the current period to those in prior and future periods. Our currency diversification strategy and our mark-to-market on investments are excluded because management does not believe they are indicative of our underlying core business performance. Adjusted net revenues, adjusted income before income taxes, adjusted net income available to common stockholders and adjusted diluted EPS should be considered in addition to, rather than as a substitute for, GAAP net revenues, income before income taxes, net income attributable to common stockholders and diluted EPS.

2 Mark-to-market on investments represents the net mark-to-market gains (losses) on investments in equity securities that do not qualify for equity method accounting, which are measured at fair value; on our U.S. government and municipal securities portfolios, which are typically held to maturity; and on certain other investments.

3 The income tax effect is estimated using the statutory income tax rates applicable to the Company.

For Interactive Brokers Group, Inc. Investors: Nancy Stuebe, [email protected] or Media: Rob Garfield, [email protected].

KEYWORDS: United States North America Connecticut

INDUSTRY KEYWORDS: Finance Banking Professional Services Asset Management Fintech

MEDIA:

Logo
Logo

MYR Group Inc. to Participate in Oppenheimer Annual Industrial Growth Conference in May

THORNTON, Colo., April 15, 2025 (GLOBE NEWSWIRE) — MYR Group Inc. (“MYR Group”) (NASDAQ: MYRG), a holding company of leading specialty contractors serving the electric utility infrastructure, commercial and industrial construction markets in the United States and Canada, announced it will participate in the Oppenheimer Annual Industrial Growth investor conference. MYR Group’s Chief Executive Officer, Rick Swartz, and Chief Financial Officer, Kelly Huntington, will virtually meet with institutional investors during the Oppenheimer 20th Annual Industrial Growth Conference on Tuesday, May 6, 2025. This event is only available to Oppenheimer clients.

About MYR Group Inc.

MYR Group is a holding company of leading, specialty electrical contractors providing services throughout the United States and Canada through two business segments: Transmission & Distribution (T&D) and Commercial & Industrial (C&I). MYR Group subsidiaries have the experience and expertise to complete electrical installations of any type and size. Through their T&D segment they provide services on electric transmission, distribution networks, substation facilities, clean energy projects and electric vehicle charging infrastructure. Their comprehensive T&D services include design, engineering, procurement, construction, upgrade, maintenance and repair services. T&D customers include investor-owned utilities, cooperatives, private developers, government-funded utilities, independent power producers, independent transmission companies, industrial facility owners and other contractors. Through their C&I segment, they provide a broad range of services which include the design, installation, maintenance and repair of commercial and industrial wiring generally for airports, hospitals, data centers, hotels, stadiums, commercial and industrial facilities, clean energy projects, manufacturing plants, processing facilities, water/waste-water treatment facilities, mining facilities, intelligent transportation systems, roadway lighting, signalization and electric vehicle charging infrastructure. C&I customers include general contractors, commercial and industrial facility owners, government agencies and developers. For more information, visit myrgroup.com.

Contact

Jennifer Harper, Vice President, Investor Relations & Treasurer, MYR Group Inc., (847) 979-5835, [email protected]



United Airlines Reports Best First-Quarter Financial Performance in Five Years Despite Challenging Macroeconomic Environment

PR Newswire

Q1 pre-tax margin up 4.9 points year-over-year, ahead of Wall Street consensus; up 3.6 points on an adjusted basis1

Q1 pre-tax margin expected to lead the industry as United continues to attract more brand-loyal customers, improve the customer experience and demonstrate the resiliency of the business

Year-to-date2 repurchased $451 million of shares 

United expects resilient earnings in Q2 and full-year 20253 despite uncertain macroeconomic environment and is removing 4 points of scheduled domestic capacity starting in the third quarter 2025

Generated operating cash flow of $3.7 billion in the first quarter and over $10 billion in the last 12 months; Over $2 billion of free cash flow4 in the first quarter and over $5 billion in the last 12 months

Delivered best first-quarter operational performance since 2021


CHICAGO
, April 15, 2025 /PRNewswire/ — United Airlines (UAL) today reported its best first-quarter financial results in the past five years, despite a challenging macroeconomic environment.

United reported a first-quarter profit, with record revenue of $13.2 billion, and total revenue per available seat mile (TRASM) growth of 0.5% year-over-year. The company had first quarter pre-tax earnings of $478 million, with a pre-tax margin of 3.6%; and adjusted pre-tax earnings1 of $391 million, with an adjusted pre-tax margin1 of 3.0%. The company also achieved diluted earnings per share of $1.16 and adjusted diluted earnings per share1 of $0.91, within the guidance range provided at the start of the quarter.

United continued to build brand loyalty in the first quarter and saw strong growth across its diversified revenue streams. Premium cabin revenue rose 9.2%, business revenue was up 7.4% and revenue from Basic Economy was up 7.6% year-over-year. International travel remained strong, with Atlantic RASM up 4.7% and Pacific RASM up 8.5% year-over-year. Other revenue streams such as cargo and loyalty remained resilient and were up 9.7% and 9.4% year-over-year, respectively. Forward bookings over the last two weeks have remained stable, with premium cabins up 17% and international up 5% year-over-year.

United believes our proven ability to win brand-loyal customers is a competitive advantage and will make United resilient in any economic environment. In response to the current demand environment, United is removing 4 percentage points of scheduled domestic capacity starting in the third quarter of 2025. United is also continuing to make prudent adjustments to the utilization rate of its fleet, including ongoing reductions in off-peak flying on lower demand days. The airline expects to continue this approach into the fourth quarter of 2025. Additionally, as previously announced, United will retire 21 aircraft earlier than previously planned.

“Our strategy coming out of the COVID pandemic was simple: Build the best airline in the world to attract brand-loyal customers. The people of United Airlines have executed and built that airline,” said United CEO Scott Kirby. “United Next is on track and we will continue to execute our multiyear plan that has allowed United to thrive in any demand environment. It has given us industry-leading margins in the good times and we expect to expand our lead further in challenging economic times. Our ability to win brand-loyal customers and the resiliency of our business is a competitive advantage, and we are accelerating our investments in our product, service, technology and experience to further expand that lead.”

Ongoing investments include the six additional gates at Chicago O’Hare expected to be awarded to United this fall based on a preliminary assessment by the Chicago Department of Aviation, due to United’s continued growth and commitment to Chicago and O’Hare. The airline is also expanding at San Francisco and plans to have the fastest WiFi in the sky with Starlink installed on its entire United Express fleet by the end of this year. Customers will also continue to benefit from our technology investments such as new, more detailed connection information in the United app to help customers make their connection, and Spanish translations that led to increased digital check-ins for international travel.

United’s operation started 2025 stronger than any previous year since 2021. In the first quarter the airline flew the largest schedule by available seat miles in its history, carrying a record of over 450,000 customers per day on average. United achieved the best on-time arrival and departure rate for a first quarter since 2021 and cut its seat cancellation rate in half compared to the first quarter of 2024. Running a safe, reliable operation continues to be United’s top priority.

First-Quarter Financial Results

  • Capacity up 4.9% compared to first-quarter 2024.
  • Total operating revenue of $13.2 billion, up 5.4% compared to first-quarter 2024.
  • TRASM up 0.5% compared to first-quarter 2024.
  • CASM down 3.4%, and CASM-ex1 up 0.3%, compared to first-quarter 2024.
  • Pre-tax earnings of $0.5 billion, with a pre-tax margin of 3.6%; adjusted pre-tax earnings1 of $0.4 billion, with an adjusted pre-tax margin1 of 3.0%.
  • Net income of $0.4 billion; adjusted net income1 of $0.3 billion.
  • Diluted earnings per share of $1.16; adjusted diluted earnings per share1 of $0.91.
  • Average fuel price per gallon of $2.53.
  • Generated $3.7 billion of operating cash flow.
  • Generated $2.3 billion of free cash flow4.
  • Ending available liquidity5 of $18.3 billion.
  • Total debt, finance lease obligations and other financial liabilities of $27.7 billion at quarter end.
  • Net leverage6 of 2.0x.
  • Year-to-date repurchased approximately $451 million of shares2.

Key Highlights

  • Announced updates and enhanced benefits to the United Family of Cards from Chase, with $800 to $2,000 in total annual value for cardholders, and welcome bonus mile offers for new cardholders.
  • Received FAA certification for Starlink WiFi, with fast, reliable and free WiFi for MileagePlus members expected onboard certain commercial flights as early as May.
  • Achieved our highest customer satisfaction scores for a first quarter, an increase of 10% year over year, recording our highest ever ratings for pilot communication, inflight entertainment and check-in experience based on the Net Promoter Score customer satisfaction scale.
  • United operated its largest first quarter schedule by available seat miles in its history, carrying a record of over 450,000 customers per day on average, including nearly 90,000 on average in United’s industry-leading international network.
  • United Airlines Ventures (UAV), United’s corporate venture capital unit that invests in start-ups developing innovative technologies for scaling sustainable aviation fuel and advancing the aviation industry, announced an investment by the UAV Sustainable Flight Fund in direct carbon capture startup Heirloom.
  • Named to Fortune’s list for Most Admired Companies for the fourth consecutive year.

Customer Experience

  • Customers continue to adopt self-service tools for a more seamless travel experience, with digital check-in reaching a record high of 85% in the first quarter and kiosk check-in dropping to a record low rate of 8%.
  • Saw increased engagement with the United app as 83% of customers used it for day-of travel needs in the first quarter, a 5% increase year-over-year, driven by in-app enhancements like Spanish translation and new, improved connection information in the Travel Mode feature for quick access to key trip details.
  • Returned guest favorite Daelmans Stroopwafel for domestic snacks for flights over 300 miles, introduced a revamped meal service to long-haul Hawaii flights for all cabins, including themed entrees, and added hot meals for economy guests and sundae carts featuring Tillamook ice cream and other desserts for first class passengers.
  • Uncorked the exclusive United Polaris® wine collaboration with Laurent-Perrier, becoming the only North American airline to serve Laurent-Perrier’s La Cuvée, and introduced three new canned cocktails from Chicago-based Crafthouse Cocktails on domestic flights, in collaboration with James Beard Award-winning mixologist, Charles Joly.
  • Named by USA Today to America’s Best Customer Service 2025, and MileagePlus® was named to Newsweek’s list of America’s Best Loyalty Programs for 2025.
  • Introduced inflight entertainment enhancements such as a Control Tower feature, allowing customers a unique view of an airport’s airfield map.

Operations

  • Achieved the Company’s best on-time departure and arrival rates for a first quarter since 2021, and ranked first in on-time departures at United’s hubs in San Francisco, Los Angeles and Washington D.C. among airlines with comparable operations at those airports.
  • Recorded the second lowest seat cancel rate for a first quarter in company history, at half the rate of the year-ago period.
  • United Express more than doubled its record of 100% completion days in the first quarter, at 21 days.
  • Opened a state-of-the-art Tech Ops Training Facility at the airline’s Houston hub and broke ground on a $315 million Tech Ops complex in Orlando in collaboration with the Greater Orlando Aviation Authority.
  • Set company records for on-time performance and completion at line stations with at least 10 flights per day.

Network

  • In the first quarter, United took delivery of its 1,000th mainline jet, enabling continued expansion of its premium offerings with 69,000 average daily premium seats flown across the system in the quarter, an increase of 7% year-over-year.
  • Re-started service to Tel Aviv, Israel from New York/Newark, with twice daily service, more service than any other U.S. airline currently provides.
  • United expanded its service to warm-weather, customer-favorite destinations, flying its largest ever first-quarter schedules to the Caribbean, Latin America and Africa, additionally operating its largest first-quarter schedule to domestic sun destinations at over 11 million seats.
  • Launched its first-ever nonstop flight between New York/Newark and Dominica in February.
  • Added or upgauged 210 flights to help customers reach major special events like college and professional football championships and Mardi Gras.

Employees and Communities

  • More than 850 employees volunteered more than 6,900 hours at non-profit organizations supporting local communities around the world in the first quarter, with United’s business resource groups hosting over 30 events in honor of MLK Day of Service and other volunteerism efforts in the quarter.
  • As a partner of Airlink, United transported over 8,000 pounds of cargo to Los Angeles to aid those affected by the fires, additionally donating close to 15 million miles and nearly $400,000 for disaster relief with the support of United customers.
  • United was recognized as a top employer, being named as one of Forbes’ Best Large Employers in 2025 and one of the Best Workplaces for Black Americans and Women by Newsweek.
  • Chief Operations Officer Toby Enqvist was elected to the Special Olympics International Board of Directors in April. He will build on the partnership United launched in 2017 that created the industry-leading Special Olympics Service Ambassador program, enabling Special Olympics Athlete Leaders to use their talents and develop their skills by helping United customers in airports.
  • Hosted career day events for high schoolers at Houston and Newark hubs in collaboration with the Houston Texans and New York Giants to educate students on future careers in aviation.

Earnings Call

UAL will hold a conference call to discuss first-quarter 2025 financial results, as well as its financial and operational outlook for the second-quarter 2025 and beyond, on Wednesday, April 16, 2025 at 9:30 a.m. CST/10:30 a.m. EST. A live, listen-only webcast of the conference call will be available at ir.united.com. The webcast will be available for replay within 24 hours of the conference call and then archived on the website.

Outlook

This press release should be read in conjunction with the company’s Investor Update issued in connection with this quarterly earnings announcement, which provides additional information on the company’s business outlook (including certain financial and operational guidance) and is furnished with this press release to the U.S. Securities and Exchange Commission on a Current Report on Form 8-K. The Investor Update is also available at ir.united.com. Management will also discuss certain business outlook items, including providing certain second quarter and full year 2025 financial targets, during the quarterly earnings conference call.

The company’s business outlook is subject to risks and uncertainties applicable to all forward-looking statements as described elsewhere in this press release. Please see the section entitled “Cautionary Statement Regarding Forward-Looking Statements.”

About United

At United, Good Leads The Way. With hubs in Chicago, Denver, Houston, Los Angeles, New York/Newark, San Francisco and Washington, D.C., United operates the most comprehensive global route network among North American carriers, and is now the largest airline in the world. For more about how to join the United team, please visit www.united.com/careers and more information about the company is at www.united.com. United Airlines Holdings, Inc., the parent company of United Airlines, Inc., is traded on the Nasdaq under the symbol “UAL”.

Website Information

We routinely post important news and information regarding United on our corporate website, www.united.com, and our investor relations website, ir.united.com. We use our investor relations website as a primary channel for disclosing key information to our investors, including the timing of future investor conferences and earnings calls, press releases and other information about financial performance (including financial guidance), reports filed or furnished with the U.S. Securities and Exchange Commission, information on corporate governance and details related to our annual meeting of shareholders. We may use our investor relations website as a means of disclosing material, non-public information (including financial guidance) and for complying with our disclosure obligations under Regulation FD. We encourage investors, the media and others interested in the company to visit this website from time to time, as information is updated and new information is posted. We may also use social media channels to communicate with our investors and the public about our company and other matters, and those communications could be deemed to be material information. The information contained on, or that may be accessed through, our website or social media channels are not incorporated by reference into, and are not a part of, this document.

Cautionary Statement Regarding Forward-Looking Statements: 
This press release and the related attachments and Investor Update (as well as the oral statements made with respect to information contained in this release and the attachments) contain certain “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, relating to, among other things, goals, plans and projections regarding the company’s financial position, results of operations, market position, airline capacity, fleet plan strategy, fares, announced routes (which may be subject to government approval), booking trends, product development, corporate citizenship-related strategy initiatives and business strategy. Such forward-looking statements are based on historical performance and current expectations, estimates, forecasts and projections about the company’s future financial results, goals, plans, commitments, strategies and objectives and involve inherent risks, assumptions and uncertainties, known or unknown, including internal or external factors that could delay, divert or change any of them, that are difficult to predict, may be beyond the company’s control and could cause the company’s future financial results, goals, plans, commitments, strategies and objectives to differ materially from those expressed in, or implied by, the statements. Words such as “should,” “could,” “would,” “will,” “may,” “expects,” “plans,” “intends,” “anticipates,” “indicates,” “remains,” “believes,” “estimates,” “projects,” “forecast,” “guidance,” “outlook,” “goals,” “targets,” “pledge,” “confident,” “optimistic,” “dedicated,” “positioned,” “on track”, “path” and other words and terms of similar meaning and expression are intended to identify forward-looking statements, although not all forward-looking statements contain such terms. All statements, other than those that relate solely to historical facts, are forward-looking statements.

Additionally, forward-looking statements include conditional statements and statements that identify uncertainties or trends, discuss the possible future effects of known trends or uncertainties, or that indicate that the future effects of known trends or uncertainties cannot be predicted, guaranteed or assured. All forward-looking statements in this release are based upon information available to us on the date of this release. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except as required by applicable law or regulation.

Our actual results could differ materially from these forward-looking statements due to numerous factors including, without limitation, the following: execution risks associated with our strategic operating plan; changes in our fleet and network strategy or other factors outside our control resulting in less economic aircraft orders, costs related to modification or termination of aircraft orders or entry into aircraft orders on less favorable terms, as well as any inability to accept or integrate new aircraft into our fleet as planned, including as a result of any mandatory groundings of aircraft; any failure to effectively manage, and receive anticipated benefits and returns from, acquisitions, divestitures, investments, joint ventures and other portfolio actions, or related exposures to unknown liabilities or other issues or underperformance as compared to our expectations; adverse publicity, increased regulatory scrutiny, harm to our brand, reduced travel demand, potential tort liability and operational restrictions as a result of an accident, catastrophe or incident involving us, our regional carriers, our codeshare partners or another airline; the highly competitive nature of the global airline industry and susceptibility of the industry to price discounting and changes in capacity, including as a result of alliances, joint business arrangements or other consolidations; our reliance on a limited number of suppliers to source a majority of our aircraft, engines and certain parts, and the impact of any failure to obtain timely deliveries, additional equipment or support from any of these suppliers; disruptions to our regional network and United Express flights provided by third-party regional carriers; unfavorable economic and political conditions in the United States and globally; reliance on third-party service providers and the impact of any significant failure of these parties to perform as expected, or interruptions in our relationships with these providers or their provision of services; extended interruptions or disruptions in service at major airports where we operate and space, facility and infrastructure constraints at our hubs or other airports; geopolitical conflict, terrorist attacks or security events (including the suspension of our overflying in Russian airspace as a result of the RussiaUkraine military conflict and interruptions of our flying as a result of the military conflict in the Middle East, as well as any escalation of the broader economic consequences of these conflicts beyond their current scope); any damage to our reputation or brand image; our reliance on technology and automated systems to operate our business and the impact of any significant failure or disruption of, or failure to effectively integrate and implement, these technologies or systems; increasing privacy, data security and cybersecurity obligations or a significant data breach; increased use of social media platforms by us, our employees and others; the impacts of union disputes, employee strikes or slowdowns, and other labor-related disruptions or regulatory compliance costs on our operations or financial performance; any failure to attract, train or retain skilled personnel, including our senior management team or other key employees; the monetary and operational costs of compliance with extensive government regulation of the airline industry; current or future litigation and regulatory actions, or failure to comply with the terms of any settlement, order or agreement relating to these actions; costs, liabilities and risks associated with environmental regulation and climate change; high and/or volatile fuel prices or significant disruptions in the supply of aircraft fuel; the impacts of our significant amount of financial leverage from fixed obligations and the impacts of insufficient liquidity on our financial condition and business; failure to comply with financial and other covenants governing our debt, including our MileagePlus senior secured notes; limitations on our ability to use our net operating loss carryforwards and certain other tax attributes to offset future taxable income for U.S. federal income tax purposes; our failure to realize the full value of our intangible assets or our long-lived assets, causing us to record impairments; fluctuations in the price of our common stock; the impacts of seasonality, and other factors associated with the airline industry; increases in insurance costs or inadequate insurance coverage; risks relating to our repurchase program for shares of common stock and certain warrants exercisable for common stock; and other risks and uncertainties set forth in Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as well as other risks and uncertainties set forth from time to time in the reports we file with the U.S. Securities and Exchange Commission.

Non-GAAP Financial Information:
In discussing financial results and guidance, the company refers to financial measures that are not in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). The non-GAAP financial measures are provided as supplemental information to the financial measures presented in this press release that are calculated and presented in accordance with GAAP and are presented because management believes that they supplement or enhance management’s, analysts’ and investors’ overall understanding of the company’s underlying financial performance and trends and facilitate comparisons among current, past and future periods. Non-GAAP financial measures typically have exclusions or adjustments that include one or more of the following characteristics, such as being highly variable, difficult to project, unusual in nature, significant to the results of a particular period or not indicative of past or future operating results. These items are excluded because the company believes they neither relate to the ordinary course of the company’s business nor reflect the company’s underlying business performance.

Because the non-GAAP financial measures are not calculated in accordance with GAAP, they should not be considered superior to and are not intended to be considered in isolation or as a substitute for the related GAAP financial measures presented in the press release and may not be the same as or comparable to similarly titled measures presented by other companies due to possible differences in method and in the items being adjusted. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. The company does not provide a reconciliation of forward-looking measures where the company believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors and is unable to reasonably predict certain items contained in the GAAP measures without unreasonable efforts. This is due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred and are out of the company’s control or cannot be reasonably predicted. For the same reasons, the company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

Please refer to the tables accompanying this release for a description of the non-GAAP adjustments and reconciliations of the historical non-GAAP financial measures used to the most comparable GAAP financial measure and related disclosures.

Change in Presentation:

In the first quarter of 2025, the Company changed its rounding presentation to the nearest whole number in millions of reported amounts, except per share data or as otherwise designated. As such, certain columns and rows within the financial statements and tables presented may not sum due to rounding. Per unit amounts have been calculated from the underlying whole-dollar amounts. This change is not material and does not impact the comparability of our condensed consolidated financial statements.

-tables attached-


UNITED AIRLINES HOLDINGS, INC.

STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED) 

Three Months Ended
March 31,

%

Increase/

(Decrease)

(In millions, except for percentage changes and per share data)

2025

2024

Operating revenue:

Passenger revenue

$  11,860

$  11,313

4.8

Cargo revenue

429

391

9.7

Other operating revenue

923

835

10.5

Total operating revenue

13,213

12,539

5.4

Operating expense:

Salaries and related costs

4,155

3,932

5.7

Aircraft fuel

2,701

2,954

(8.6)

Landing fees and other rent

873

804

8.6

Aircraft maintenance materials and outside repairs

731

773

(5.4)

Depreciation and amortization

727

708

2.7

Regional capacity purchase

650

585

11.1

Distribution expenses

496

480

3.3

Aircraft rent

51

43

18.6

Special charges (credits)

(108)

13

NM

Other operating expenses

2,326

2,148

8.3

Total operating expense

12,605

12,440

1.3

Operating income

607

99

NM

Nonoperating income (expense):

Interest expense

(356)

(454)

(21.6)

Interest income

164

177

(7.3)

Interest capitalized

48

61

(21.3)

Unrealized losses on investments, net

(21)

(37)

(43.2)

Miscellaneous, net

36

(10)

NM

Total nonoperating expense, net

(129)

(263)

(51.0)

Income (loss) before income taxes

478

(164)

NM

Income tax expense (benefit)

91

(40)

NM

Net income (loss)

$       387

$     (124)

NM

Earnings (loss) per share, diluted

$      1.16

$    (0.38)

NM

Diluted weighted average shares

333.0

328.3

1.4

NM-Greater than 100% change or otherwise not meaningful.

 


UNITED AIRLINES HOLDINGS, INC.

PASSENGER REVENUE INFORMATION AND STATISTICS (UNAUDITED)


Information is as follows (in millions, except for percentage changes):

1Q 2025

Passenger

Revenue

Passenger

Revenue

vs.

1Q 2024

Passenger

Revenue

per

 Available

Seat Mile
(“PRASM”)

vs. 1Q 2024

Yield vs.

1Q 2024

Available

Seat Miles

 (“ASMs”)

vs.

1Q 2024

1Q 2025 

 ASMs

1Q 2025

 Revenue
Passenger

Miles

(“RPMs”)

Domestic

$         7,182

3.8 %

(3.9 %)

0.2 %

8.0 %

41,810

33,557

Europe

1,476

4.8 %

4.5 %

5.4 %

0.2 %

10,184

7,433

Middle East/India/Africa

260

(4.4 %)

5.1 %

6.4 %

(9.0 %)

1,843

1,484

Atlantic

1,736

3.3 %

4.7 %

5.8 %

(1.3 %)

12,027

8,917

Pacific

1,511

8.9 %

8.5 %

(0.4) %

0.4 %

11,901

9,159

Latin America

1,431

7.7 %

1.9 %

2.9 %

5.7 %

9,418

7,883

International

4,678

6.4 %

5.2 %

2.6 %

1.2 %

33,346

25,959

Consolidated

$       11,860

4.8 %

(0.1 %)

1.2 %

4.9 %

75,155

59,517

 


Select operating statistics are as follows:

Three Months Ended

March 31,

%

Increase/

(Decrease)

2025

2024

Passengers (thousands) (a)

40,806

39,325

3.8

RPMs (millions) (b)

59,517

57,427

3.6

ASMs (millions) (c)

75,155

71,668

4.9

Passenger load factor: (d)

Consolidated

79.2 %

80.1 %

(0.9)

pts.

Domestic

80.3 %

83.7 %

(3.4)

pts.

International

77.8 %

76.0 %

1.8

pts.

PRASM (cents)

15.78

15.79

(0.1)

Total revenue per available seat mile (“TRASM”) (cents)

17.58

17.50

0.5

Average yield per RPM (cents) (e)

19.93

19.70

1.2

Cargo revenue ton miles (millions) (f)

889

852

4.3

Aircraft in fleet at end of period

1,442

1,366

5.6

Average stage length (miles) (g)

1,454

1,481

(1.8)

Employee headcount, as of March 31 (thousands)

109.2

104.5

4.5

Cost per ASM (“CASM”) (cents)

16.77

17.36

(3.4)

CASM-ex (cents) (h)

13.17

13.13

0.3

Average aircraft fuel price per gallon

$   2.53

$   2.88

(12.2)

Fuel gallons consumed (millions)

1,067

1,025

4.1

(a)  The number of revenue passengers measured by each flight segment flown.

(b)  The number of scheduled miles flown by revenue passengers.

(c)  The number of seats available for passengers multiplied by the number of scheduled miles those seats are flown.

(d)  RPMs divided by ASMs.

(e)  The average passenger revenue received for each RPM flown.

(f)   The number of cargo revenue tons transported multiplied by the number of miles flown.

(g)  Average distance a flight travels weighted for size of aircraft.

(h)   CASM-ex is CASM less the impact of fuel expense, profit sharing, special charges and third-party business expenses. See NON-GAAP FINANCIAL INFORMATION for a reconciliation of CASM-ex to CASM, the most comparable GAAP measure.

 

UNITED AIRLINES HOLDINGS, INC.

1 NON-GAAP FINANCIAL INFORMATION

UAL evaluates its financial performance utilizing various accounting principles generally accepted in the United States of America (GAAP) and non-GAAP financial measures. The non-GAAP financial measures are provided as supplemental information to the financial measures presented in this press release that are calculated and presented in accordance with GAAP and are presented because management believes that they supplement or enhance management’s, analysts’ and investors’ overall understanding of the company’s underlying financial performance and trends and facilitate comparisons among current, past and future periods.

Because the non-GAAP financial measures are not calculated in accordance with GAAP, they should not be considered superior to and are not intended to be considered in isolation or as a substitute for the related GAAP financial measures presented in the press release and may not be the same as or comparable to similarly titled measures presented by other companies due to possible differences in method and in the items being adjusted. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

The information below provides an explanation of certain adjustments reflected in the non-GAAP financial measures and shows a reconciliation of non-GAAP financial measures reported in this press release to the most directly comparable GAAP financial measures. Within the financial tables presented, certain columns and rows may not add due to the use of rounded numbers. Percentages, ratios and earnings per share amounts presented are calculated from the underlying amounts.

CASM-ex: CASM is a common metric used in the airline industry to measure an airline’s cost structure and efficiency. UAL reports CASM excluding special charges, third-party business expenses, fuel expense, and profit sharing. UAL believes that adjusting for special charges is useful to investors because those items are not indicative of UAL’s ongoing performance. UAL also believes that excluding third-party business expenses, such as maintenance, flight academy, ground handling and catering services for third parties, provides more meaningful disclosure because these expenses are not directly related to UAL’s core business. UAL also believes that excluding fuel expense from certain measures is useful to investors because it provides an additional measure of management’s performance excluding the effects of a significant cost item over which management has limited influence. UAL excludes profit sharing because it believes that this exclusion allows investors to better understand and analyze UAL’s operating cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.

Adjusted EBITDA and Adjusted EBITDAR: We calculate Adjusted EBITDA by adding interest, taxes, depreciation and amortization to net income and adjusting for special charges, nonoperating unrealized (gains) losses on investments, net and nonoperating debt extinguishment and modification fees. UAL believes that adjusting for these items is useful to investors because they are not indicative of UAL’s ongoing performance. Effective January 1, 2025, Adjusted EBITDA is further adjusted by the fixed portion of operating lease expense, instead of solely aircraft rent as was the case historically, to calculate Adjusted EBITDAR. We believe this change provides investors with enhanced comparability to peers and better reflects our performance. The change in EBITDAR calculation methodology does not represent a change in management’s expectations. Prior period amounts have been recast to conform to the current period presentation.

Adjusted Capital Expenditures: UAL believes that adjusting capital expenditures for assets acquired through the issuance or modification of debt, finance leases and other financial liabilities is useful to investors in order to appropriately reflect the total amounts spent on capital expenditures.

Free Cash Flow: Effective January 1, 2025, we define free cash flow as the sum of net cash from operating activities and net cash from investing activities, adjusted for the net change in short-term investments and the net change in restricted cash. We believe adjusting for short-term investments and restricted cash activity provides investors a better understanding of the company’s free cash flow generated by our core operations. The change in free cash flow calculation methodology does not represent a change in management’s expectations. We believe this change provides investors with enhanced comparability to peers and better reflects our performance. Prior period amounts have been recast to conform to the current period presentation.

Adjusted Total Debt and Adjusted Net Debt: Adjusted total debt is a non-GAAP financial measure that includes current and long-term debt, finance lease obligations and other financial liabilities, current and noncurrent operating lease obligations and noncurrent pension and postretirement obligations. Adjusted net debt is adjusted total debt minus cash, cash equivalents and short-term investments. UAL provides adjusted total debt and adjusted net debt because we believe these measures provide useful supplemental information for assessing the company’s debt and debt-like obligation profile. 

Net Leverage: Net leverage is a non-GAAP financial measure that is equal to adjusted net debt divided by trailing twelve month Adjusted EBITDAR. UAL provides net leverage because we believe it provides useful supplemental information for assessing the company’s debt level. See the above descriptions of Adjusted Net Debt and Adjusted EBITDAR.

 

Three Months Ended March 31,

%

Increase/

(Decrease)


CASM-ex (in cents, except for percentage changes)

2025

2024

CASM (GAAP)

16.77

17.36

(3.4)

Fuel expense

3.59

4.13

(13.1)

Profit sharing

0.06

NM

Third-party business expenses

0.09

0.08

12.5

Special charges

(0.14)

0.02

NM

CASM-ex (Non-GAAP) 

13.17

13.13

0.3

 


UNITED AIRLINES HOLDINGS, INC.

NON-GAAP FINANCIAL INFORMATION (Continued)

Three Months Ended

March 31,

Twelve Months Ended
March 31,


Adjusted EBITDA and Adjusted EBITDAR (in millions)

2025

2024

2025

2024

Net income (GAAP)

$           387

$   (124)

$     3,660

$ 2,688

Adjusted for:

Depreciation and amortization

727

708

2,947

2,724

Interest expense, net of capitalized interest and interest income

144

216

606

885

Income tax expense (benefit)

91

(40)

1,150

791

Special charges (credits)

(108)

13

(8)

948

Nonoperating unrealized (gains) losses on investments, net

21

37

183

34

Nonoperating debt extinguishment and modification fees

35

93

46

Adjusted EBITDA (non-GAAP)

$        1,263

$     845

$     8,631

$ 8,116


Adjusted EBITDA margin (non-GAAP)


9.6 %


6.7 %


14.9 %


14.8 %

Adjusted EBITDA (non-GAAP)

$        1,263

$     845

$     8,631

$ 8,116

Fixed portion of operating lease expense

212

220

848

902

Adjusted EBITDAR (non-GAAP) (a)

$        1,475

$  1,065

$     9,479

$ 9,018

(a) The prior period has been recast to conform to current period presentation.

 

Three Months Ended March 31,


Adjusted Capital Expenditures (in millions)

2025

2024

Capital expenditures, net of flight equipment purchase deposit returns (GAAP)

$             1,233

$             1,366

Property and equipment acquired through the issuance or modification of debt, finance leases and other financial liabilities

(1)

1

Adjusted capital expenditures (Non-GAAP)

$             1,232

$             1,367

 

Three Months Ended March 31,

Twelve Months Ended March 31,


Free Cash Flow (in millions) (a)

2025

2024

2025

2024

Net cash provided by operating activities (GAAP)

$               3,710

$               2,848

$             10,307

$               6,617

Net cash provided by (used in) investing activities (GAAP)

(1,462)

1,441

(5,554)

(2,697)

Adjusted for:

Net change in short-term investments

254

(2,739)

369

(3,931)

Net change in restricted cash

(190)

(8)

(83)

114

Free cash flow (Non-GAAP)

$               2,312

$               1,542

$               5,039

$                  103

(a) The prior period has been recast to conform to current period presentation.

 

March 31,

 

Increase/

(Decrease)


Adjusted Total Debt, Adjusted Net Debt and Net Leverage (in millions)

2025

2024

Debt, finance lease obligations and other financial liabilities – current and noncurrent (GAAP)

$     27,663

$     29,770

$      (2,107)

Operating lease obligations – current and noncurrent

5,262

5,074

188

Pension and postretirement liabilities – noncurrent

1,252

1,610

(358)

Adjusted total debt (Non-GAAP)

$     34,177

$     36,454

(2,277)

Less: Cash and cash equivalents

$       9,370

$       8,401

969

         Short-term investments

5,960

5,591

369

Adjusted net debt (Non-GAAP)

$     18,847

$     22,462

(3,615)

Net leverage (Non-GAAP) (a)

2.0

2.5

(0.5)

pts.

(a) The prior period has been recast to conform to current period presentation.

 


UNITED AIRLINES HOLDINGS, INC.

NON-GAAP FINANCIAL INFORMATION (Continued)

Three Months Ended March 31,

%

Increase/

(Decrease)

(in millions, except for percentage changes and per share data)

2025

2024

Operating expenses (GAAP)

$ 12,605

$ 12,440

1.3

Special charges (credits)

(108)

13

NM

Operating expenses, excluding special charges

12,713

12,427

2.3

Adjusted to exclude:

Fuel expense

2,701

2,954

(8.6)

Profit sharing

43

3

NM

Third-party business expenses

68

58

17.2

Adjusted operating expenses (Non-GAAP)

$   9,900

$   9,412

5.2

Operating income (GAAP)

$      607

$        99

NM

Special charges (credits)

(108)

13

NM

Adjusted operating income (Non-GAAP)

$      500

$      112

NM


Operating margin


4.6 %


0.8 %


3.8 pts.


Adjusted operating margin (Non-GAAP)


3.8 %


0.9 %


2.9 pts.

Pre-tax income (loss) (GAAP)

$      478

$     (164)

NM

Adjusted to exclude:

Special charges (credits)

(108)

13

NM

Unrealized losses on investments, net

21

37

NM

Debt extinguishment and modification fees

35

NM

Adjusted pre-tax income (loss) (Non-GAAP)

$      391

$       (79)

NM


Pre-tax margin (GAAP)


3.6 %


(1.3) %


4.9 pts.


Adjusted pre-tax margin (Non-GAAP)


3.0 %


(0.6) %


3.6 pts.

 Net income (loss) (GAAP)

$      387

$     (124)

NM

Adjusted to exclude:

Special charges (credits)

(108)

13

NM

Unrealized losses on investments, net

21

37

NM

Debt extinguishment and modification fees

35

NM

Income tax expense (benefit) on adjustments, net

2

(11)

NM

Adjusted net income (loss) (Non-GAAP)

$      302

$       (50)

NM

 Diluted earnings (loss) per share (GAAP)

$     1.16

$    (0.38)

NM

Adjusted to exclude:

Special charges (credits)

(0.32)

0.04

NM

Unrealized losses on investments, net

0.06

0.11

NM

Debt extinguishment and modification fees

0.11

NM

Income tax expense (benefit) on adjustments, net 

0.01

(0.03)

NM

Adjusted diluted earnings (loss) per share (Non-GAAP)

$     0.91

$    (0.15)

NM

 


UNITED AIRLINES HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 (in millions)

March 31, 2025
(UNAUDITED)

December 31, 2024


ASSETS

Cash and cash equivalents

$                         9,370

$                     8,769

Short-term investments

5,960

5,706

Receivables, net

2,288

2,163

Aircraft fuel, spare parts and supplies, net

1,601

1,572

Prepaid expenses and other

928

673

Total current assets

20,148

18,883

Operating property and equipment, net

43,430

42,908

Operating lease right-of-use assets

4,092

3,815

Goodwill

4,527

4,527

Intangible assets, net

2,676

2,683

Investments in affiliates and other, net

1,239

1,267

Total noncurrent assets

55,963

55,200

Total assets

$                       76,111

$                   74,083


LIABILITIES AND STOCKHOLDERS’ EQUITY

Accounts payable

$                         4,694

$                     4,193

Accrued salaries and benefits

2,394

3,289

Advance ticket sales

10,477

7,561

Frequent flyer deferred revenue

3,473

3,403

Current maturities of long-term debt, finance leases, and other financial liabilities

3,265

3,453

Current maturities of operating leases

506

467

Other

990

948

Total current liabilities

25,798

23,314

Long-term debt, finance leases, and other financial liabilities

24,398

25,203

Long-term obligations under operating leases

4,756

4,510

Frequent flyer deferred revenue

4,118

4,038

Pension and postretirement benefit liability

1,252

1,233

Deferred income taxes

1,624

1,580

Other

1,549

1,530

Total noncurrent liabilities

37,697

38,094

Total stockholders’ equity

12,616

12,675

Total liabilities and stockholders’ equity

$                       76,111

$                   74,083

 


UNITED AIRLINES HOLDINGS, INC.

CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS (UNAUDITED)

 (in millions)

Three Months Ended March 31,

2025

2024

Operating Activities:

Net cash provided by operating activities

$             3,710

$                2,848

Investing Activities:

Capital expenditures, net of flight equipment purchase deposit returns

(1,233)

(1,366)

Purchases of short-term and other investments

(2,246)

(866)

Proceeds from sale of short-term and other investments

2,023

3,657

Proceeds from sale of property and equipment

29

20

Other, net

(35)

(4)

Net cash provided by (used in) investing activities

(1,462)

1,441

Financing Activities:

Proceeds from issuance of debt and other financial liabilities, net of discounts and fees

(3)

3,111

Payments of long-term debt, finance leases and other financial liabilities

(1,011)

(5,031)

Repurchases of common stock

(349)

Other, net

(94)

(18)

Net cash used in financing activities

(1,457)

(1,938)

Net increase in cash, cash equivalents and restricted cash

791

2,351

Cash, cash equivalents and restricted cash at beginning of the period

8,946

6,334

Cash, cash equivalents and restricted cash at end of the period (a)

$             9,737

$                8,685

Investing and Financing Activities Not Affecting Cash:

Right-of-use assets acquired or modified through operating leases

419

145

Property and equipment acquired through the issuance or modification of debt, finance leases

and other financial liabilities

$                  (1)

$                       1

 

(a) The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the condensed consolidated balance sheets:

Cash and cash equivalents

$              9,370

$              8,401

Restricted cash in Prepaid expenses and other

200

40

Restricted cash in Investments in affiliates and other, net

167

244

Total cash, cash equivalents and restricted cash

$              9,737

$              8,685

 


UNITED AIRLINES HOLDINGS, INC.

NOTES (UNAUDITED)


Special charges (credits) and unrealized losses on investments, net include the following:

Three Months Ended March 31,

(in millions)

2025

2024

Operating:

(Gains) losses on sale of assets and other special charges

$      (108)

$          13

Total operating special charges (credits)

(108)

13

Nonoperating:

Nonoperating unrealized losses on investments, net

21

37

Nonoperating debt extinguishment and modification fees

35

     Total nonoperating special charges and unrealized losses on investments, net

21

72

Total operating and nonoperating special charges (credits) and unrealized losses on investments, net

(87)

85

Income tax expense (benefit), net of valuation allowance

2

(11)

    Total operating and nonoperating special charges (credits) and unrealized losses on investments, net of income taxes

$        (85)

$          74

Operating and nonoperating special charges (credits) and unrealized losses on investments included the following:

During 2025, the company recorded $108 million of net gains primarily related to gains on various aircraft sale-leaseback transactions.

Effective tax rate:

The company’s effective tax rates were as follows:

Three Months Ended              
March 31,

2025

2024

Effective tax rate

19.0 %

24.4 %

The provision for income taxes is based on the estimated annual effective tax rate, which represents a blend of federal, state and foreign taxes and includes the impact of certain nondeductible items. The decrease in the effective tax rate, in the three months ended March 31, 2025 as compared to the same period in 2024, was primarily due to an increase in the excess tax benefits related to stock-based compensation.

_____________________________________________


1 For additional information about the non-GAAP financial measures used in this press release, see “Non-GAAP Financial Information” below.
2 Shares repurchased through April 10, 2025.
3 For additional information about United’s adjusted diluted earnings per share guidance, please refer to the Investor Update issued in connection with this quarterly earnings announcement.
4 Effective January 1, 2025, we define free cash flow as the sum of net cash from operating activities and net cash from investing activities, adjusted for the net change in short-term investments and the net change in restricted cash. For additional information about the non-GAAP financial measures used in this press release, including free cash flow, see “Non-GAAP Financial Information” below.
5 Includes cash, cash equivalents, short-term investments and undrawn credit facilities.
6 Effective January 1, 2025, we define Adjusted EBITDAR, which is included in the calculation of net leverage on a trailing twelve month basis, to include an additional adjustment for the fixed portion of operating lease expense, instead of solely aircraft rent as was the case historically. For additional information about the non-GAAP financial measures used in this press release, including net leverage and Adjusted EBITDAR, see “Non-GAAP Financial Information” below.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/united-airlines-reports-best-first-quarter-financial-performance-in-five-years-despite-challenging-macroeconomic-environment-302429540.html

SOURCE United Airlines