Prospect Capital’s Credit Ratings Reaffirmed Investment Grade by Morningstar DBRS with Stable Trend

NEW YORK, March 28, 2025 (GLOBE NEWSWIRE) — Prospect Capital Corporation (NASDAQ: PSEC) (“Prospect”, “our”, or “we”) today announced that Morningstar DBRS (“DBRS”) has reaffirmed Prospect’s investment grade issuer and long term senior debt credit ratings at BBB(low), and assigned a revised trend of Stable.

“We are very pleased that Morningstar DBRS, which has rated Prospect for many years, has reaffirmed our investment grade credit ratings,” said Grier Eliasek, President and Chief Operating Officer at Prospect.

“Our strong business profile is supported by a multi-decade track record, over $21 billion invested across 400+ investments, $4.7 billion in cumulative principal bond repayments, diversified access to multiple capital markets including our $2.1 billion credit facility with 48 institutional banks, and disciplined deal execution with a less than 1% book to look ratio out of over 3,000 origination opportunities per annum,” said Mr. Eliasek.

“With low 0.40x debt to equity leverage, high employee ownership, strong counterparty relationships, a majority senior secured loan book, low 0.4% nonaccruals, and a 13% unlevered investment level gross cash internal rate of return for exited investments as of our latest reporting period, we believe our platform is well-positioned for the future,” said Mr. Eliasek.

“Prospect Capital was recently named ‘One of the Best Places to Work in the Private Capital Industry’ by Mergers & Acquisitions, with our world-class team deserving the credit for delivering these positive results over many years,” said Mr. Eliasek.

About Prospect Capital Corporation

Prospect is a business development company lending to and investing in private businesses. Prospect’s investment objective is to generate both current income and long-term capital appreciation through debt and equity investments.

Prospect has elected to be treated as a business development company under the Investment Company Act of 1940. Prospect has elected to be treated as a regulated investment company under the Internal Revenue Code of 1986.

Caution Concerning Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, whose safe harbor for forward-looking statements does not apply to business development companies. Any such statements, other than statements of historical fact, are highly likely to be affected by other unknowable future events and conditions, including elements of the future that are or are not under our control, and that we may or may not have considered; accordingly, such statements cannot be guarantees or assurances of any aspect of future performance. Actual developments and results are highly likely to vary materially from any forward-looking statements. Such statements speak only as of the time when made, and we undertake no obligation to update any such statement now or in the future.

Internal Rate of Return (“IRR”) is the discount rate that makes the net present value of all cash flows related to a particular investment equal to zero. IRR is gross of general expenses not related to specific investments as these expenses are not allocable to specific investments. Investments are considered to be exited when the original investment objective has been achieved through the receipt of cash and/or non-cash consideration upon the repayment of a debt investment or sale of an investment or through the determination that no further consideration was collectible and, thus, a loss may have been realized. Prospect’s gross IRR calculations are unaudited. Information regarding internal rates of return are historical results relating to Prospect’s past performance and are not necessarily indicative of future results, the achievement of which cannot be assured.

For further information, contact:
Grier Eliasek, President and Chief Operating Officer
[email protected]
Telephone (212) 448-0702



Siyata Mobile to Announce Q4 and Full-Year 2024 Financial Results on March 31

PR Newswire

Company to highlight its Core Gaming AI growth strategy online at VirtualInvestorConferences.com


VANCOUVER, BC
, March 28, 2025 /PRNewswire/ — Siyata Mobile Inc.(Nasdaq: SYTA, SYTAW) (“Siyata” or the “Company“), today announced it plans to release its financial results for the fourth quarter and full-year ended December 31, 2024, on Monday, March 31, 2025, after the market closes.

In light of the recently announced signing of a definitive merger agreement with Core Gaming, Inc. (“Core Gaming”), the Company will not host a conference call to discuss its Q4 and full-year 2024 financial results. Instead, the Company encourages current and prospective investors to join the AI & Technology Virtual Investor Conference on April 3, 2025, where Aitan Zacharin, CEO of Core Gaming, will present Core Gaming’s growth strategy. The event will be hosted by VirtualInvestorConferences.com.

AI & Technology Virtual Investor Conference Details:

  • Date: Thursday, April 3, 2025
  • Time: 10:30 am Eastern time
  • Registration Link: Register Here   

This will be an online event where investors are invited to submit their questions in advance. If attendees are not able to join the event live on the day of the conference, an archived webcast will also be made available after the event.

It is recommended that online investors pre-register and run the online system check to expedite participation and receive event updates. 

Learn more about the event at www.virtualinvestorconferences.com.

About Core Gaming, Inc. and Siyata Mobile Inc.

Core Gaming, Inc. is a global AI-driven mobile gaming developer and publisher headquartered in Miami, Florida. We create entertaining games for millions of players worldwide, while empowering other developers to deliver player-focused apps and games to enthusiasts. Core Gaming’s mission is to be the leading global AI-driven gaming company. Since our launch, we have developed and co-developed over 2,000 games, driven over 600 million downloads, and generated a global footprint of over 40 million users from over 140 countries. Visit www.coregaming.co to learn more.

Core Gaming previously announced signing of a definitive merger agreement with Siyata Mobile, Inc., which is currently subject to regulatory approval(s) and satisfaction of customary closing conditions.

Siyata’s common shares trade on the Nasdaq Capital Market, LLC under the symbol “SYTA”, and its warrants under the symbol “SYTAW”. Visit www.siyata.net to learn more.

Forward Looking Statements
This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements. Because such statements deal with future events and are based on Siyata’s current expectations, they are subject to various risks and uncertainties and actual results, performance, or achievements of Siyata could differ materially from those described in or implied by the statements in this press release. The forward-looking statements contained or implied in this press release are subject to other risks and uncertainties, including those discussed under the heading “Risk Factors” in Siyata’s filings with the Securities and Exchange Commission (“SEC”), and in any subsequent filings with the SEC. Except as otherwise required by law, Siyata undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. References and links to websites and social media have been provided as a convenience, and the information contained on such websites or social media is not incorporated by reference into this press release.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/siyata-mobile-to-announce-q4-and-full-year-2024-financial-results-on-march-31-302413767.html

SOURCE Siyata Mobile Inc.

Core Natural Resources Announces Completion of Highly Successful Refinancing Effort

PR Newswire


CANONSBURG, Pa.
, March 28, 2025 /PRNewswire/ — Today, Core Natural Resources, Inc. (NYSE: CNR) (“Core”) announced that it had completed a highly successful refinancing of tax-exempt bonds previously issued by CONSOL Energy, Inc. (“CONSOL”) and Arch Resources, Inc. (“Arch”). CONSOL and Arch merged to form Core Natural Resources, Inc. in January 2025.

As part of this refinancing effort, Core:

  • Increased the total bond amount from $276 million to $307 million
  • Established a 10-year initial term for the now unsecured bonds, which mature in March 2035
  • Improved flexibility relative to the prior bonds, and
  • Reduced the weighted average interest rate to 5.3% despite today’s substantially higher interest rate environment

“We greatly appreciate the strong support of our financing partners and the states of Pennsylvania, Maryland, and West Virginia, which helped facilitate these important transactions,” said Mitesh Thakkar, Core’s president and chief financial officer. “This successful refinancing underscores once again the strength of Core’s operating portfolio; the value of its greatly enhanced diversification and scale; and the power of its substantial cash-generating capabilities across a wide range of market environments. With the successful refinancing of these bonds, which represent the vast majority of Core’s debt, we believe we have built a smart and strategic capital structure that furnishes tremendous financial flexibility while supporting the company’s long-term growth prospects.”

Thirty-nine institutional investors participated in the transactions, which were more than six times oversubscribed on a cumulative basis.

Jefferies LLC and KeyBanc Capital were co-lead bookrunners on the transactions. Also providing support were B.Riley Securities, Goldman Sachs, PNC Capital Markets LLC, and Texas Capital Markets.

About Core Natural Resources, Inc.

Core Natural Resources, Inc. (NYSE: CNR) is a world-class producer and exporter of high-quality, low-cost coals, including metallurgical and high calorific value thermal coals. The company operates a best-in-sector portfolio, including the Pennsylvania Mining Complex, Leer, Leer South, and West Elk mines. With a focus on seaborne markets, Core plays an essential role in meeting the world’s growing need for steel, infrastructure, and energy, and has ownership interests in two marine export terminals. The company was created in January 2025 via the merger of long-time industry leaders CONSOL Energy and Arch Resources and is based in Canonsburg, Pennsylvania.

Contacts:

Investor:
(314) 994-2766
[email protected] 

Media:
Erica Fisher, (724) 416-8292
[email protected] 

Cautionary Statement Regarding Forward-Looking Statements

This communication contains certain “forward-looking statements” within the meaning of federal securities laws. Forward-looking statements may be identified by words such as “anticipates,” “believes,” “targets,” “could,” “continue,” “estimate,” “expects,” “intends,” “will,” “should,” “may,” “plan,” “predict,” “project,” “would” and similar expressions. Forward-looking statements are not statements of historical fact and reflect Core’s current views about future events. No assurances can be given that the forward-looking statements contained in this communication will occur as projected, and actual results may differ materially from those projected. Forward-looking statements are based on current expectations, estimates and assumptions that involve a number of risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, without limitation, our ability to comply with the restrictions imposed by the loan agreements related to the bonds; our ability to generate sufficient revenue to pay the debt service on the bonds; deterioration in economic conditions (including continued inflation) or changes in consumption patterns of our customers may decrease demand for our products, impair our ability to collect customer receivables and impair our ability to access capital; volatility and wide fluctuation in coal prices based upon a number of factors beyond our control; an extended decline in the prices we receive for our coal affecting our operating results and cash flows; significant downtime of our equipment or inability to obtain equipment, parts or raw materials; decreases in the availability of, or increases in the price of, commodities or capital equipment used in our coal mining operations; our reliance on major customers, our ability to collect payment from our customers and uncertainty in connection with our customer contracts; our inability to acquire additional coal reserves or resources that are economically recoverable; alternative steel production technologies that may reduce demand for our coal; the availability and reliability of transportation facilities and other systems that deliver our coal to market and fluctuations in transportation costs; a loss of our competitive position; foreign currency fluctuations that could adversely affect the competitiveness of our coal abroad; the risks related to the fact that a significant portion of our production is sold in international markets (and may grow) and our compliance with export control and anti-corruption laws; coal users switching to other fuels in order to comply with various environmental standards related to coal combustion emissions; the impact of current and future regulations to address climate change, the discharge, disposal and clean-up of hazardous substances and wastes and employee health and safety on our operating costs as well as on the market for coal; the risks inherent in coal operations, including being subject to unexpected disruptions caused by adverse geological conditions, equipment failure, delays in moving out longwall equipment, railroad derailments, security breaches or terroristic acts and other hazards, delays in the completion of significant construction or repair of equipment, fires, explosions, seismic activities, accidents and weather conditions; failure to obtain or renew surety bonds or insurance coverages on acceptable terms; the effects of coordinating our operations with oil and natural gas drillers and distributors operating on our land; our inability to obtain financing for capital expenditures on satisfactory terms; the effects of our securities being excluded from certain investment funds as a result of environmental, social and corporate governance practices; the effects of global conflicts on commodity prices and supply chains; the effect of new or existing laws or regulations or tariffs and other trade measures; our inability to find suitable joint venture partners or acquisition targets or integrating the operations of future acquisitions into our operations; obtaining, maintaining and renewing governmental permits and approvals for our coal operations; the effects of asset retirement obligations, employee-related long-term liabilities and certain other liabilities; uncertainties in estimating our economically recoverable coal reserves; defects in our chain of title for our undeveloped reserves or failure to acquire additional property to perfect our title to coal rights; the outcomes of various legal proceedings, including those which are more fully described herein; the risk of our debt agreements, our debt and changes in interest rates affecting our operating results and cash flows; information theft, data corruption, operational disruption and/or financial loss resulting from a terrorist attack or cyber incident; the potential failure to retain and attract qualified personnel of the Company; failure to maintain effective internal control over financial reporting; uncertainty with respect to the Company’s common stock, potential stock price volatility and future dilution; uncertainty regarding the timing and value of any dividends we may declare; uncertainty as to whether we will repurchase shares of our common stock; inability of stockholders to bring legal action against us in any forum other than the state courts of Delaware; the risk that the businesses of CONSOL and Arch will not be integrated successfully after the closing of the merger; the risk that the anticipated benefits of the merger may not be realized or may take longer to realize than expected; and other unforeseen factors.

All such factors are difficult to predict, are beyond Core’s control, and are subject to additional risks and uncertainties, including those detailed in Core’s annual report on Form 10-K for the year ended December 31, 2024, quarterly reports on Form 10-Q, and current reports on Form 8-K that are available on Core’s website at www.corenaturalresources.com and on the SEC’s website at http://www.sec.gov.

Forward-looking statements are based on the estimates and opinions of management at the time the statements are made. Core does not undertake any obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/core-natural-resources-announces-completion-of-highly-successful-refinancing-effort-302413913.html

SOURCE Core Natural Resources, Inc.

Freightos Files Annual Report on Form 20-F for the Year Ended December 31, 2024

PR Newswire


BARCELONA, Spain
, March 28, 2025 /PRNewswire/ — Freightos Limited (NASDAQ: CRGO) (“Freightos” or the “Company”), the leading vendor-neutral digital booking and payment platform for the international freight industry, announced today that it has filed its annual report on Form 20-F for the fiscal year ended December 31, 2024, with the U.S. Securities and Exchange Commission (the “SEC”). The annual report, which contains Freightos’ audited financial statements, can be accessed at the SEC’s website at http://www.sec.gov, as well as via the Company’s investor relations website at https://www.freightos.com/financials/#sec

Freightos Logo

The Company will provide a hard copy of its annual report on Form 20-F, including its complete audited financial statements, free of charge, to its shareholders upon request to the Company’s Investor Relations team at [email protected]

About
Freightos

Freightos® is the leading vendor-neutral global freight booking platform. Airlines, ocean carriers, thousands of freight forwarders, and well over ten thousand importers and exporters connect on Freightos, making world trade faster, more efficient and more resilient. 

The Freightos platform digitalizes the trillion dollar international freight industry, supported by a suite of software solutions that span pricing, quoting, booking, shipment management, and payments for global businesses of all shapes and sizes. Products include the Freightos Marketplace, WebCargo, WebCargo for Airlines, 7LFreight by WebCargo, Shipsta by Freightos, and Clearit. Freightos is a leading provider of real-time industry data via Freightos Terminal, which includes the world’s leading spot pricing indexes, Freightos Air Index (FAX) for air cargo and Freightos Baltic Index (FBX) for container shipping. 

Media Contact

Tali Aronsky
PR Lead, Freightos
[email protected]

Investor Contact

Anat Earon-Heilborn

[email protected]

Logo – https://mma.prnewswire.com/media/2319256/4496202/Freightos_Logo.jpg

Cision View original content:https://www.prnewswire.com/news-releases/freightos-files-annual-report-on-form-20-f-for-the-year-ended-december-31-2024-302414157.html

SOURCE Freightos

CG Oncology Reports 2024 Year End Financial Results and Provides Business Updates

– Cretostimogene Monotherapy Demonstrated Sustained, Durable Complete Responses in High-Risk Bacillus Calmette Guérin (BCG)-Unresponsive Non-Muscle Invasive Bladder Cancer (NMIBC) –

– Initiated CORE-008 Clinical Trial of Cretostimogene Monotherapy in High-Risk BCG-Naïve (Cohort A) and BCG-Exposed (Cohort B) NMIBC –

– Late-Breaking Clinical and First Translational Data from BOND-003 Cohort C Presented at the 40th Annual European Association of Urology Congress –

– Completed Oversubscribed $238 Million Follow-on Public Equity Offering that Extends Expected Runway into the First Half of 2028 –

IRVINE, Calif., March 28, 2025 (GLOBE NEWSWIRE) — CG Oncology, Inc. (NASDAQ: CGON), a late-stage clinical biopharmaceutical company focused on developing and commercializing a potential backbone bladder-sparing therapeutic for patients with bladder cancer, today reported financial results for the fourth quarter and year ended December 31, 2024, and provided business updates.

“We made substantial progress in the fourth quarter of 2024, with our announcement at SUO of topline data from the Phase 3 BOND-003 Cohort C trial, as well as a successful follow-on equity offering to expand our clinical development programs and support our commercial readiness activities,” said Arthur Kuan, Chairman & Chief Executive Officer at CG Oncology. “Looking ahead, further readouts are expected from our BOND-003 trial and the anticipated initiation of our Biologics License Application (BLA) submission, as well as the announcement of topline data from CORE-008 Cohort A expected before year-end.”

Corporate Highlights

  • Cretostimogene Monotherapy Demonstrated 74.5% Complete Response Rate at Any Time in High-Risk (HR) BCG-Unresponsive NMIBC with carcinoma in situ (CIS) with or without Ta/T1 disease. On December 5th at the Society of Urologic Oncology (SUO) 25th Annual Meeting, the Company presented groundbreaking data from Cohort C of the Phase 3 BOND-003 clinical trial that showed 74.5% of patients (82 out of 110, 95% confidence interval (CI), 65.4-82.4%) with HR-NMIBC unresponsive to BCG achieved a complete response (CR) at any time, after receiving treatment with cretostimogene as a single agent. The median duration of response (DoR) has not been reached but exceeds 27 months as of the data cutoff of September 30, 2024.
  • Updated Clinical Results from BOND-003 Cohort C Raised CR Rate at Any Time to 75.5%. On March 24th at the 40th Annual European Association of Urology (EAU)  Congress, the Company reported that 83 out of 110 patients (75.5%) achieved a CR at any time, with 30 complete responders having reached 24-month timepoint and beyond. The median DoR has not been reached but exceeds 28 months as of the data cutoff of January 20, 2025.

Also at the EAU Congress, new translational data showed the level of cretostimogene peaked immediately after instillation, which was sustained locally for 4-5 days. Furthermore, intravesical delivery of cretostimogene reduces anti-drug antibody neutralization, thereby preserving therapeutic efficacy. There was no systemic exposure, with cretostimogene levels remaining below the limit of detection, providing evidence that post cretostimogene treatment close contact precautions are not needed.

  • Initiated CORE-008 clinical trial of cretostimogene in HR NMIBC. In October, the Company initiated CORE-008 Cohort A clinical trial of cretostimogene in high-risk NMIBC which are naïve to BCG treatment, including patients with CIS and with or without Ta/T1 disease and patients with only Ta/T1 disease. In March 2025, this study was expanded into the BCG-exposed population (Cohort B).
  • Published in Nature Medicine Phase 1b study results evaluating cretostimogene in combination with nivolumab in muscle-invasive bladder cancer. Encouraging data adds to the body of evidence supporting potential use of cretostimogene as a backbone bladder-sparing therapeutic for bladder cancer.
  • Completed oversubscribed follow-on public equity offering with full exercise of underwriters’ option. Raised $238 million gross proceeds to CG Oncology that extends expected runway into the first half of 2028.

Anticipated Milestones

  • Initiation of BLA submission for cretostimogene monotherapy in HR BCG-unresponsive NMIBC with CIS with or without Ta/T1 disease anticipated in the second half of 2025. 
  • BOND-003 Cohort C (HR BCG-unresponsive NMIBC with CIS and with or without Ta/T1 disease): Final data from the Phase 3 clinical trial of cretostimogene monotherapy to be presented at the 120th American Urological Association Annual Meeting.
  • BOND-003 Cohort P (HR BCG-unresponsive NMIBC in Ta/T1 disease without CIS): Topline data from the Phase 3 clinical trial of cretostimogene monotherapy anticipated in the second half of 2025.
  • CORE-008 Cohort A (HR BCG-naïve NMIBC): Topline data from the Phase 2 clinical trial of cretostimogene monotherapy anticipated in the second half of 2025.
  • CORE-008 Cohort B (HR BCG-exposed NMIBC) and CX (HR BCG-exposed NMIBC): Initiation anticipated in the first half of 2025.

Fourth Quarter and Year End Financial Highlights

  • Cash Position: Cash and cash equivalents and marketable securities as of December 31, 2024, were $742.0 million, compared with $540.7 million as of September 30, 2024.  Based on current operating plans, the Company expects its existing cash, cash equivalents and marketable securities will be sufficient to fund operations into the first half of 2028.
  • Research and Development (R&D) Expenses: R&D expenses were $26.8 million for the fourth quarter of 2024, as compared to $16.3 million for the prior year period. The increase was primarily due to an increase in clinical trial expenses, including CMC costs, an increase in compensation costs due to increased headcount, and higher facilities and other related costs. For the full year 2024, R&D expenses were $82.1 million, which compares to $45.8 million for the full year 2023.
  • General and Administrative (G&A) Expenses: G&A expenses were $11.7 million for the fourth quarter of 2024, as compared to $3.0 million for the prior year period. The increase was primarily attributed to an increase in personnel-related expenses, including compensation costs from increased headcount, an increase in professional and consultant fees related to legal, accounting and consulting fees, and an increase in insurance and marketing-related costs. For the full year 2024, G&A expenses were $33.7 million, which compares to $9.9 million for the full year 2023.
  • Net Loss: Net loss attributable to common stockholders was $31.8 million, or ($0.46) per share, for the fourth quarter of 2024, as compared to $22.5 million, or ($4.36) per share, for the prior year period. For the full year 2024, net loss attributable to common stockholders was $88.0 million, or ($1.41) per share, as compared to $67.8 million, or ($15.65) per share, for the full year 2023.

About Cretostimogene Grenadenorepvec

Cretostimogene is an investigational, intravesically delivered oncolytic immunotherapy that has been studied in a clinical development program, which includes more than 250 patients with Non-Muscle Invasive Bladder Cancer (NMIBC). This program includes two Phase 3 clinical trials: BOND-003 for high-risk BCG-unresponsive NMIBC and PIVOT-006 for intermediate-risk NMIBC. CG Oncology also has a Phase 2 trial, CORE-008, evaluating the safety and efficacy of cretostimogene in high-risk NMIBC. Additionally, we have initiated an Expanded Access Program for cretostimogene in North America for patients who are unresponsive to BCG and meet certain program eligibility requirements. Cretostimogene is an investigational candidate, and its safety and efficacy have not been established by the FDA or any other health authority.

About CG Oncology

CG Oncology is a late-stage clinical biopharmaceutical company focused on developing and commercializing a potential backbone bladder-sparing therapeutic for patients afflicted with bladder cancer. CG Oncology sees a world where urologic cancer patients may benefit from our innovative immunotherapies to live with dignity and have an enhanced quality of life.

Forward-Looking Statements

CG Oncology cautions you that statements contained in this press release regarding matters that are not historical facts are forward-looking statements. The forward-looking statements are based on our current beliefs and expectations and include, but are not limited to, statements regarding our anticipated cash runway, future results of operations and financial position; the anticipated timing and conduct of our ongoing and planned clinical trials and preclinical studies for cretostimogene, including anticipated next milestones in our development pipeline; and the timing and likelihood of regulatory filings and approvals for cretostimogene. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in our business, including, without limitation: interim results of a clinical trial are not necessarily indicative of final results and one or more of the clinical outcomes may materially change as patient enrollment continues, following more comprehensive reviews of the data, and as more patient data becomes available; potential delays in the commencement, enrollment and completion of clinical trials, including the BOND-003 and PIVOT-006 trials; we may use our capital resources sooner than expected and they may be insufficient to allow us to achieve our anticipated milestones; our dependence on third parties in connection with manufacturing, shipping and clinical and preclinical testing; results from earlier clinical trials and preclinical studies not necessarily being predictive of future results; unexpected adverse side effects or inadequate efficacy of cretostimogene that may limit its development, regulatory approval, and/or commercialization;  and other risks described in our filings with the Securities and Exchange Commission (SEC), including under the heading “Risk Factors” in our annual report on Form 10-K and other filings that we make with the SEC from time to time (which are available at http://www.sec.gov). You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and we undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Contacts

Media

Sarah Connors
VP, Communications and Patient Advocacy
(508) 654-2277
[email protected]

Investor Relations

Chau Cheng
VP, Investor Relations
(949) 342-8939
[email protected]

 
CG Oncology, Inc.
 
Consolidated Balance Sheets
(In thousands, except share and per share amounts)
 
       
    December 31,  
Assets   2024     2023  
Current assets:            
Cash and cash equivalents   $ 257,068     $ 8,266  
Marketable securities     484,930       179,408  
Prepaid expenses and other current assets     11,431       6,358  
Accounts receivable – other     781       92  
Total current assets     754,210       194,124  
Property and equipment, net     272       69  
Operating lease right-of-use assets     221       422  
Other assets     94       19  
Deferred offering costs           4,667  
Total assets   $ 754,797     $ 199,301  
Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit)            
Current liabilities:            
Accounts payable   $ 6,517     $ 3,242  
Success fee liability, current portion           352  
Operating lease liabilities, current portion     186       217  
Accrued expenses and other current liabilities     14,665       10,443  
Total current liabilities     21,368       14,254  
Success fee liability, non-current           13  
Operating lease liabilities, net of current portion     52       244  
Total liabilities     21,420       14,511  
Commitments and contingencies (Note 5)            
Redeemable convertible preferred stock:            
Redeemable convertible preferred stock, $0.0001 par value per share; zero and 337,928,674 shares authorized, issued and outstanding as of December 31, 2024 and December 31, 2023, respectively; liquidation value of $0 and $307.890 as of December 31, 2024 and December 31, 2023, respectively           307,890  
Stockholders’ equity (deficit):            
Common stock, $0.0001 par value per share; 700,000,000 and 493,530,000 shares authorized as of December 31, 2024 and December 31, 2023, respectively; 76,154,783 and 5,222,283 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively     8        
Additional paid-in capital     951,350       6,842  
Accumulated deficit     (217,981 )     (129,942 )
Total stockholders’ equity (deficit)     733,377       (123,100 )
Total liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit)   $ 754,797     $ 199,301  

CG Oncology, Inc.
 
Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share amounts)
 
       
    Year Ended December 31,  
    2024     2023  
Revenues            
License and collaboration revenue   $ 1,139     $ 204  
Operating expenses            
Research and development     82,102       45,752  
General and administrative     33,703       9,901  
Total operating expenses     115,805       55,653  
Loss from operations     (114,666 )     (55,449 )
Other income (expense), net:            
Interest income, net     26,624       6,904  
Other income (expense), net     3       (62 )
Total other income, net     26,627       6,842  
Net loss and comprehensive loss   $ (88,039 )   $ (48,607 )
Deemed dividend on redeemable convertible preferred stock issuances           (410 )
Cumulative redeemable convertible preferred stock dividends           (18,781 )
Net loss attributable to common stockholders   $ (88,039 )   $ (67,798 )
Net loss per share, basic and diluted   $ (1.41 )   $ (15.65 )
Weighted average shares of common stock outstanding, basic and diluted     62,496,725       4,330,933  



FDA Issues Complete Response Letter for Etripamil for PSVT

CRL focused on CMC; no clinical issues relating to etripamil raised

$69.7M in cash, cash equivalents and short-term investments as of December 31, 2024 

MONTREAL and CHARLOTTE, N.C., March 28, 2025 (GLOBE NEWSWIRE) — Milestone® Pharmaceuticals Inc. (Nasdaq: MIST) today announced the U.S. Food and Drug Administration (FDA) issued a Complete Response Letter (CRL) regarding its New Drug Application (NDA) for CARDAMYST™ (etripamil) nasal spray, a prescription medication in development for the conversion of acute episodes of PSVT to sinus rhythm in adults.

The FDA did not raise any concerns regarding etripamil clinical safety or efficacy data and highlighted two key Chemistry, Manufacturing and Controls (CMC) issues to be addressed:

  • Company to submit additional information on nitrosamine impurities based on new draft guidance issued after the NDA submission; and
  • An inspection is required at a facility that performs release testing for etripamil, to ensure it is in compliance with Current Good Manufacturing Practices. The facility changed ownership during the review of the NDA.

“We are deeply disappointed by the CRL but remain committed to the potential of CARDAMYST as a novel treatment option that can help patients with PSVT. Our team is evaluating the feedback provided and intends to request a Type A meeting to discuss the issues raised in the CRL,” said Joe Oliveto, President and Chief Executive Officer of Milestone Pharmaceuticals. “We are appreciative of the FDA’s efforts and are confident we can collaborate with the agency with the goal of addressing these issues in a resubmission.”

Milestone Pharmaceuticals had $69.7M in cash, cash equivalents and short-term investments as of December 31, 2024.

About Etripamil

Etripamil is Milestone’s lead investigational product. It is a novel calcium channel blocker nasal spray under clinical development for frequent and often highly symptomatic episodes of PSVT and AFib-RVR. It is designed as a self-administered rapid response therapy for patients thereby bypassing the need for immediate medical oversight. If approved, etripamil is intended to provide health care providers with a new treatment option to enable on-demand care and patient self-management. This portable, self-administered treatment may provide patients with active management and a greater sense of control over their condition. CARDAMYST™, the conditionally approved brand name for etripamil nasal spray, is well studied with a robust clinical trial program that includes a completed Phase 3 clinical-stage program for the treatment of PSVT and Phase 2 trial for the treatment of patients with AFib-RVR.

About Milestone Pharmaceuticals

Milestone Pharmaceuticals Inc. (Nasdaq: MIST) is a biopharmaceutical company developing and commercializing innovative cardiovascular solutions to improve the lives of people living with complex and life-altering heart conditions. The Company’s focus on understanding unmet patient needs and improving the patient experience has led us to develop new treatment approaches that provide patients with an active role in self-managing their care. Milestone’s lead investigational product is etripamil, a novel calcium channel blocker nasal spray that is being studied for patients to self-administer without medical supervision to treat symptomatic episodic attacks associated with PSVT and AFib-RVR.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “believe,” “continue,” “could,” “demonstrate,” “designed,” “develop,” “estimate,” “expect,” “may,” “pending,” “plan,” “potential,” “progress,” “will”, “intend” and similar expressions (as well as other words or expressions referencing future events, conditions, or circumstances) are intended to identify forward-looking statements. These forward-looking statements are based on Milestone’s expectations and assumptions as of the date of this press release. Each of these forward-looking statements involves risks and uncertainties. Actual results may differ materially from these forward-looking statements. Forward-looking statements contained in this press release include statements regarding: the outcomes of future interactions with the FDA, including the potential Type A meeting; the outcome of the potential NDA resubmission; CARDAMYST’s potential as a novel treatment option to help patients with PSVT; and other statements not related to historical facts. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, whether our future interactions with the FDA will have satisfactory outcomes; whether and when, if at all, our NDA for etripamil will be approved by the FDA; uncertainties related to the timing of initiation, enrollment, completion, evaluation and results of our clinical trials; risks and uncertainty related to the complexity inherent in cleaning, verifying and analyzing trial data; and whether the clinical trials will validate the safety and efficacy of etripamil for PSVT or other indications, among others, general economic, political, and market conditions, including deteriorating market conditions due to investor concerns regarding inflation, Russian hostilities in Ukraine and ongoing disputes in Israel and Gaza and overall fluctuations in the financial markets in the United States and abroad, risks related to pandemics and public health emergencies, and risks related the sufficiency of Milestone’s capital resources and its ability to raise additional capital in the current economic climate. These and other risks are set forth in Milestone’s filings with the U.S. Securities and Exchange Commission (SEC), including in its annual report on Form 10-K for the year ended December 31, 2024, under the caption “Risk Factors,” as such discussion may be updated from time to time by subsequent filings Milestone may make with the SEC. Except as required by law, Milestone assumes no obligation to update any forward-looking statements contained herein to reflect any change in expectations, even as new information becomes available.

Contact: 
Kim Fox, Vice President, Communications, [email protected]

Investor Relations 
Kevin Gardner, [email protected] 



Bio-Path Holdings Reports Full Year 2024 Financial Results

Reports Continued Progress Across Both Obesity and Oncology Franchises

HOUSTON, March 28, 2025 (GLOBE NEWSWIRE) — Bio-Path Holdings, Inc., (OTCQB:BPTH), a biotechnology company leveraging its proprietary DNAbilize® antisense RNAi nanoparticle technology to develop a portfolio of targeted nucleic acid cancer and obesity drugs, today announced its financial results for the year ended December 31, 2024 and provided an update on recent corporate developments.

“We are merely touching the tip of the iceberg in terms of realizing the potential of our DNAbilize® platform to change the treatment paradigm in both obesity and oncology,” said Peter Nielsen, President and Chief Executive Officer of Bio-Path Holdings. “Throughout the last year, we built on the body of scientific evidence in support of our powerful platform technologies’ therapeutic effects and fortified our intellectual property to protect it from potential competitors. We continue to advance our clinical studies for BP1001-A as a treatment for obesity in Type 2 diabetes patients, where we have shown restored insulin sensitivity in cell models. Beyond this, our ongoing oncology studies continue to advance, and we are reporting ever improving outcomes for the most vulnerable patients battling these life-threatening cancers.”


Recent Corporate Highlights

  • Announced Pre-Clinical Results Signaling Increased Potential for BP1001-A as Treatment for Obesity in Type 2 Diabetes Patients. Scientific evidence suggests that by downregulating growth factor receptor-bound protein 2 (Grb2) expression, BP1001-A could help lower blood glucose level by affecting insulin signaling. In December 2024, Bio-Path reported results from preclinical studies of BP1001-A for obesity demonstrating enhanced insulin sensitivity in myoblast and hepatoma cells. Furthermore, in March 2025, Bio-Path reported preclinical results that BP1001-A attenuated fatty acid-induced insulin resistance and restored insulin sensitivity in muscle progenitor and skeletal muscle fiber cell models. Together these studies signal increased potential for BP1001-A as a treatment for obesity and related metabolic diseases in Type 2 diabetes patients.
  • Expanded Global Patent Portfolio. In February 2025, Bio-Path announced the receipt of newly issued patents in the United States and New Zealand, and updated investors on the extent of its global intellectual property portfolio. Bio-Path received Notice of Allowance from the United States Patent and Trademark Office for U.S. Patent No. 17/339,366 titled, “P-ethoxy nucleic acids for STAT3 inhibition.” The New Zealand Intellectual Property Office has granted Patent No. 741793 titled, “P-ethoxy nucleic acids for liposomal formulation.” These new patents build on earlier patents granted that protect the DNAbilize® platform technology and the Company’s novel RNAi nanoparticle drugs.

Bio-Path continues to expand its intellectual property portfolio by filing patent applications that are applicable to its technology and business strategy. Bio-Path’s patent portfolio currently includes seven issued patents in the U.S. and 61 issued patents in foreign jurisdictions, providing protection in 26 countries. The Company has three additional pending patent applications in the U.S. and five additional allowed patent applications in foreign jurisdictions.

  • Provided Update from Phase 1/1b Clinical Trial of BP1002 for Treatment of Refractory/Relapsed Acute Myeloid Leukemia. In February 2025, the Company provided an update from the ongoing Phase 1/1b clinical trial evaluating BP1002 for the treatment of refractory/relapsed acute myeloid leukemia (AML), including venetoclax-resistant patients. The Company announced a meaningful patient response to treatment and that the study has progressed to the fourth, higher dose cohort of 90 mg/m2.


Financial Results for the Year Ended December 31, 2024

  • The Company reported a net loss of $9.9 million, or $4.12 per share, for the year ended December 31, 2024, compared to a net loss of $16.1 million, or $33.63 per share, for the year ended December 31, 2023.
  • Research and development expense for the year ended December 31, 2024 decreased to $7.3 million, compared to $11.6 million for the year ended December 31, 2023 primarily due to decreased manufacturing expenses related to drug product releases in 2024 compared to 2023.
  • General and administrative expense for the year ended December 31, 2024 increased to $4.7 million, compared to $4.2 million for the year ended December 31, 2023 primarily due to increased salaries and benefits expense as well as expenses related to our special shareholder meeting in 2024.
  • Change in fair value of the Company’s warrant liability for the year ended December 31, 2024 resulted in a non-cash income of $2.1 million compared to a non-cash loss of $0.3 million for the year ended December 31, 2023.
  • As of December 31, 2024, the Company had cash of $1.2 million, compared to $1.1 million as of December 31, 2023. Net cash used in operating activities for the year ended December 31, 2024 was $10.6 million compared to $11.5 million for the comparable period in 2023. Net cash provided by financing activities for the year ended December 31, 2024 was $10.7 million.


About Bio-Path Holdings, Inc.

Bio-Path is a biotechnology company developing DNAbilize®, a novel technology that has yielded a pipeline of RNAi nanoparticle drugs that can be administered with a simple intravenous infusion. Bio-Path’s lead product candidate, prexigebersen (BP1001, targeting the Grb2 protein), is in a Phase 2 study for blood cancers, and BP1001-A, a drug product modification of prexigebersen, is in a Phase 1/1b study for solid tumors. BP1001-A is also being evaluated as a treatment for obesity and related metabolic diseases in Type 2 diabetes patients. The Company’s second product, BP1002, which targets the Bcl-2 protein, is being evaluated for the treatment of blood cancers and solid tumors, including acute myeloid leukemia. In addition, an IND application is expected to be filed for BP1003, a novel liposome-incorporated STAT3 antisense oligodeoxynucleotide developed by Bio-Path as a specific inhibitor of STAT3.

For more information, please visit the Company’s website at www.biopathholdings.com.


Forward-Looking Statements

This press release contains forward-looking statements that are made pursuant to the safe harbor provisions of the federal securities laws. These statements are based on management’s current expectations and accordingly are subject to uncertainty and changes in circumstances. Any express or implied statements contained in this press release that are not statements of historical fact may be deemed to be forward-looking statements. Any statements that are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including Bio-Path’s ability to raise needed additional capital on a timely basis in order for it to continue its operations, have success in the clinical development of its technologies, the timing of enrollment and release of data in such clinical studies, the accuracy of such data, limited patient populations of early stage clinical studies and the possibility that results from later stage clinical trials with much larger patient populations may not be consistent with earlier stage clinical trials, the maintenance of intellectual property rights, that patents relating to existing or future patent applications will be issued or that any issued patents will provide meaningful protection of our drug candidates, the impact, risks and uncertainties related to global pandemics, including the COVID-19 pandemic, and actions taken by governmental authorities or others in connection therewith, and such other risks which are identified in Bio-Path’s most recent Annual Report on Form 10-K, in any subsequent quarterly reports on Form 10-Q and in other reports that Bio-Path files with the Securities and Exchange Commission from time to time. These documents are available on request from Bio-Path Holdings or at www.sec.gov. Bio-Path disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


Contact Information:
     

Investors

Will O’Connor
Stern Investor Relations, Inc.
212-362-1200
[email protected]

Doug Morris
Investor Relations
Bio-Path Holdings, Inc.
832-742-1369



Amplify ETFs Declares March Income Distributions for its Income ETFs

CHICAGO, March 28, 2025 (GLOBE NEWSWIRE) — Amplify ETFs announces March income distributions for its income ETFs.

ETF Name Ticker Amount
per Share
Ex-Date Record
Date
Payable
Date
Amplify Samsung SOFR ETF SOFR $0.36162 3/28/25 3/28/25 3/31/25
Amplify Bloomberg U.S. Treasury 12% Premium Income ETF TLTP $0.23680 3/28/25 3/28/25 3/31/25
Amplify CWP Growth & Income ETF QDVO $0.21041 3/28/25 3/28/25 3/31/25
Amplify COWS Covered Call ETF HCOW $0.20333 3/28/25 3/28/25 3/31/25
Amplify CWP Enhanced Dividend Income ETF DIVO $0.16468 3/28/25 3/28/25 3/31/25
Amplify CWP International Enhanced Dividend Income ETF IDVO $0.16155 3/28/25 3/28/25 3/31/25
Amplify Natural Resources Dividend Income ETF NDIV $0.12901 3/28/25 3/28/25 3/31/25
Amplify High Income ETF YYY $0.12000 3/28/25 3/28/25 3/31/25



About Amplify ETFs


Amplify ETFs, sponsored by Amplify Investments, has over $10.6 billion in assets across its suite of ETFs (as of 1/31/2025). Amplify ETFs delivers expanded investment opportunities for investors seeking growth, income, and risk-managed strategies across a range of actively managed and index-based ETFs. Learn more visit AmplifyETFs.com.

Sales Contact:

Amplify ETFs
855-267-3837
[email protected]
Media Contacts:

Gregory FCA for Amplify ETFs
Kerry Davis
610-228-2098
[email protected]

This information is not intended to provide and should not be relied upon for accounting, legal or tax advice, or investment recommendations. To receive a distribution, you must be a registered shareholder of the fund on the record date. Distributions are paid to shareholders on the payment date. There is no guarantee that distributions will be made in the future. Your own trading will also generate tax consequences and transaction expenses. Past distributions are not indicative of future distributions. Please consult your tax professional or financial adviser for more information regarding your tax situation.


Carefully consider the Funds’ investment objectives, risk factors, charges, and expenses before investing. This and other information can be found in Amplify Funds’ statutory and summary prospectuses, which may be obtained at




AmplifyETFs.com




. Read the prospectuses carefully before investing.

Investing involves risk, including the possible loss of principal.

Amplify ETFs are distributed by Foreside Services, LLC.



Verona Pharma Announces Amended Strategic Financing with Oaktree and OMERS

RIPSA interests repurchased

Term loan facility increased to $450 million with more favorable terms

Access to up to an additional $200 million

LONDON and RALEIGH, N.C., March 28, 2025 (GLOBE NEWSWIRE) — Verona Pharma plc (Nasdaq: VRNA) (“Verona Pharma” or the “Company”), a biopharmaceutical company focused on respiratory diseases, has amended its existing strategic financing agreements by repaying the revenue interest purchase and sale agreement (“RIPSA”) and increasing the debt facility to $450 million on improved terms with funds managed by Oaktree Capital Management, L.P. (“Oaktree”) and OMERS Life Sciences (“OMERS”) announced in May 2024.

“We are pleased that Oaktree and OMERS recognize the ongoing success of the Ohtuvayre™ (ensifentrine) launch and continued growth of Ohtuvayre prescriptions. This growth has allowed us to terminate the RIPSA and amend our term loan facility with Oaktree and OMERS, increasing our financial flexibility and simplifying our balance sheet,” said David Zaccardelli, Pharm. D., President and Chief Executive Officer. “We continue to have access to up to $200 million under the term loan facility to support the Company’s ongoing progress subject to certain conditions.”

“We have been very impressed by the US launch of Ohtuvayre as a novel maintenance treatment for COPD,” commented Aman Kumar, Co-Portfolio Manager for Oaktree’s Life Sciences Lending platform. “We are delighted to continue our partnership with the Company and look forward to supporting them as they expand access to this important therapy for COPD patients globally.”

The strategic financing arrangements were revised as follows:

RIPSA

  • Repurchased the $100 million obligation with reduced repayment fees

Term loan facility

  • Increased facility to $450 million and borrowed $125 million from an expanded Tranche C resulting in an aggregate of $250 million outstanding
  • Reduced the interest rate from 11% to 9.7% with a further reduction to 9.35% upon achievement of certain sales milestones
  • Added a provision allowing Verona Pharma to secure a working capital revolving credit facility of up to $75 million with a separate group

For further information please contact:

Verona Pharma plc Tel: +1-844-341-9901
Victoria Stewart, Senior Director of Investor Relations and Communications [email protected]
Argot Partners

US Investor Enquiries
Tel: +1-212-600-1902
[email protected]
Ten Bridge Communications

International / US Media Enquiries
Tel: +1-781-316-4424
[email protected]
Wendy Ryan  



About Verona Pharma

Verona Pharma is a biopharmaceutical company focused on developing and commercializing innovative therapies for the treatment of chronic respiratory diseases with significant unmet medical needs. Ohtuvayre™ (ensifentrine) is the Company’s first commercial product and the first inhaled therapy for the maintenance treatment of COPD that combines bronchodilator and non-steroidal anti-inflammatory activities in one molecule. Ensifentrine has potential applications in non-cystic fibrosis bronchiectasis, cystic fibrosis, asthma and other respiratory diseases. For more information, please visit www.veronapharma.com.

About Oaktree

Oaktree is a leader among global investment managers specializing in alternative investments, with $202 billion in assets under management as of December 31, 2024. The firm emphasizes an opportunistic, value-oriented, and risk-controlled approach to investments in credit, equity, and real estate. The firm has more than 1,200 employees and offices in 23 cities worldwide. For additional information, please visit Oaktree’s website at http://www.oaktreecapital.com/.

About OMERS Life Sciences and OMERS

OMERS Life Sciences provides royalty financings and other non-dilutive solutions to biopharma companies and academic institutions, supporting their efforts to address unmet medical needs and improve the quality of life of patients around the world.

OMERS is a jointly sponsored, defined benefit pension plan, with 1,000 participating employers ranging from large cities to local agencies, and almost 640,000 active, deferred and retired members. Our members include union and non-union employees of municipalities, school boards, local boards, transit systems, electrical utilities, emergency services and children’s aid societies across Ontario. OMERS teams work in Toronto, London, New York, Amsterdam, Luxembourg, Singapore, Sydney and other major cities across North America and Europe – serving members and employers, and originating and managing a diversified portfolio of high-quality investments in government bonds, public and private credit, public and private equities, infrastructure and real estate.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements contained in this press release other than statements of historical fact should be considered forward-looking statements. Words such as “anticipate,” “believe,” “plan,” “expect,” “intend,” “may,” “potential,” “prepare,” “possible” and similar words and expressions are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding the amounts expected to become available and conditions under the term loan facility, the potential for us to secure a working capital revolving credit facility of up to $75 million with a separate group, the potential applications of ensifentrine in non-cystic fibrosis bronchiectasis, cystic fibrosis, asthma and other respiratory diseases, and the continued growth of Ohtuvayre.

These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from our expectations expressed or implied by the forward-looking statements, including, but not limited to: risks related to our limited operating history; our need for additional funding to complete development and commercialization of Ohtuvayre which may not be available and which may force us to delay, reduce or eliminate our development or commercialization efforts; our reliance on the success of Ohtuvayre, the terms of our credit agreement and the revenue interest purchase and sale agreement (“RIPSA”) place restrictions on our operating and financial flexibility, and if we fail to comply with certain covenants in the RIPSA, our results of operations and financial condition may be harmed; the efficacy of Ohtuvayre compared to competing drugs; and the other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K for the period ended December 31, 2024 filed with the Securities and Exchange Commission (“SEC”) on February 27, 2025, as such factors may be updated from time to time in our other filings with the SEC. We disclaim any obligation to update or revise any forward-looking statement contained in this press release, even if subsequent events cause our views to change, except as required under applicable law.



SBC Medical Group Holdings Inc. Announces Fourth Quarter and Full Year 2024 Financial Results

SBC Medical Group Holdings Inc. Announces Fourth Quarter and Full Year 2024 Financial Results

IRVINE, Calif.–(BUSINESS WIRE)–
SBC Medical Group Holdings Incorporated (NASDAQ: SBC, “SBC Medical” or the “Company”), a global owner, operator and provider of management services and products to cosmetic treatment centers, today announced its financial results for -the three months ended December 31, 2024 and full year 2024.

Fourth Quarter 2024 Highlights

  • Total revenues were $44 million, representing a 29% year-over-year decrease.
  • Gross profit was $34 million, representing a 22% year-over-year decrease.
  • Income from operations was $5 million, representing an 80% year-over-year decrease.
  • EBITDA1, which is calculated by adding depreciation and amortization expense and impairment loss to income from operations was $21 million, representing a 22% year-over-year decrease. EBITDA margin1was 47% for the fourth quarter of 2024, compared to 43% for the fourth quarter of 2023.
  • Net income attributable to SBC Medical Group was $7 million, representing a 54% year-over-year decrease.
  • Earnings per share, which is defined as net income attributable to the Company divided by the weighted average number of outstanding shares, was $0.06 for the three months ended December 31, 2024, representing a year-over-year decrease of 58%.

Full Year 2024 Highlights

  • Total revenues were $205 million, representing a 6% year-over-year increase.
  • Gross Profit was $156 million, representing a 14% year-over-year increase.
  • Income from operations was $70 million, representing a 1% year-over-year decrease.
  • EBITDA1, which is calculated by adding depreciation and amortization expense and impairment loss to income from operations was $89 million, representing an 8% year-over-year increase. EBITDA margin1 was 43% for the year of 2024, compared to 43% for the year of 2023.
  • Net Income attributable to SBC Medical Group was $47 million, representing an 18% year-over-year increase.
  • Return on equity, which is defined as net income attributable to the Company divided by the average of shareholder’s equity as of December 31, 2023, and December 31, 2024, was 28% representing a year-over-year decrease of 4 percentage points.
  • Earnings per share, which is defined as net income attributable to the Company divided by the weighted average number of outstanding shares, was $0.48 for the twelve months ended December 31, 2024, representing a year-over-year increase of 14%.
  • Number of partner clinics was 251 as of December 31, 2024, representing an increase of 43 clinics from December 31, 2023.
  • Number of customers2 in the last twelve months ended December 31, 2024, was 6.03 million, representing a 15% year-over-year increase.
  • Repeat rate for customers3 who visited franchisee’s clinics twice or more was 71 %.

Yoshiyuki Aikawa, Chairman and Chief Executive Officer of SBC Medical, said, “The year of 2024 was a momentous year for us, showcasing our solid performance and sustained growth, culminating in our successful Nasdaq listing. We delivered strong 2024 results with top line growing by 6% while bottom line surged 18% year over year. More encouragingly, supported by our extensive network of 251 clinics, we served 6.0 million loyal customers over the last twelve months, with a repeat rate exceeding 70%. As we continue to see increasing global demand for aesthetic medical services, we remain committed to developing a strong franchising structure and network, and expanding our business both domestically and internationally. Looking ahead, we remain dedicated to not only maintaining, but expanding, our competitive edge while capturing the significant growth opportunities both at home and abroad. With these goals we aim to create long-term value and drive sustainable growth for our shareholders.”

Full Year 2024 Financial Results

Total revenues were $205 million, an increase of 6% year-over-year despite the negative impact of the discontinuation of the staffing business, driven by the expansion of franchise clinics.

EBITDA was $89 million, an increased 8% year-over-year due to one-time factors such as stock-based compensation expenses (USD 13.0 million). However, excluding these one-time factors and foreign exchange impacts (USD 6.9 million), EBITDA increased 32% year-over-year.

Non-operating income and expenses totaled USD 3 million, primarily driven by the gain on the sale of Cellpro Japan, partially offset by an impairment loss on certain equity holdings. Consequently, net income attributable to SBC increased 18% year-over-year, achieving both revenue and profit growth compared to the previous fiscal year.

Business Highlights

In 2024, Japan’s Ministry of Health, Labor and Welfare, the regulator of the medical industry, raised concerns regarding the expansion of aesthetic medical business, and intensified competition, which led to the shake out of some hair removal clinics. Despite such a challenging competitive environment, SBC Medical maintained its market leadership by driving market expansion through an appropriate pricing strategy for franchise clinics. As a result, the number of customers reached 6 million, a 15% year-over-year increase, while the number of unique customers4 grew 11% year-over-year to 1.9 million.

On the overseas business, SBC Medical acquired Aesthetic Healthcare Holdings Pte. and its subsidiaries (“AHH”) in Singapore, securing a strategic footprint to function as the Company’s business hub in Asia. Additionally, SBC Medical launched the “SBC Wellness” employee benefit program and entered into a strategic partnership with B4A, a SaaS company for aesthetic clinics in Japan, executing key initiatives to expand its business.

Outlook for FY2025

In FY2025, while the aesthetic dermatology market is expected to continue expanding, competition is also expected to intensify. To solidify its dominant market position, SBC Medical will implement strategic price revision and other initiatives.

Furthermore, to support the long-term expansion of our franchise clinic network, the Company will revise its franchise fee structure starting in April 2025. This revision aims to alleviate the initial financial burden on franchisees while introducing a tiered fee system aligned with clinic scale and the consulting services provided by SBC Medical Group Co., Ltd.

If the revised fee structure had been applied starting in April 2024, it is estimated that total revenues for fiscal year 2024 would have decreased by approximately 10%. However, the Company expects the impact on total revenues and income from operations for fiscal year 2025 to be offset by the absence of one-time losses that were recorded in fiscal year 2024, which were impairment loss on intangible assets and stock-based compensation. Nevertheless, the ultimate financial impact remains uncertain and will depend on a number of factors, many of which are beyond the Company’s control.

Conference Call

The Company will hold a conference call on Friday, March 28, 2025, at 8:00 am Eastern Time (or Friday, March 28, 2025, at 9:00 pm Japan Time) to discuss the financial results and take questions live.

Please register in advance of the conference using the link provided below. It will automatically direct you to the registration page of “SBC 2024 Full Year Financial Results Briefing”. Please follow the steps to enter your registration details, then click “Submit”. Upon registration, you will be able to access the dedicated Conference Call viewing site. In addition to viewing the conference call, this site provides access to information about the speakers as well as past investor relations materials.

Pre-registration is accessible online at https://edge.media-server.com/mmc/p/demkfxps/.

Starting 10 minutes before the conference call begins, you will be able to view the full-year earnings presentation materials on the site. The materials will also be available for download.

A replay of the conference call will be accessible until March 28, 2026.

Additionally, a live and archived webcast of this conference call will be available at https://ir.sbc-holdings.com/ .

About SBC Medical

SBC Medical, headquartered in Irvine, California and Tokyo, Japan, owns and provides management services and products to cosmetic treatment centers. The Company is primarily focused on providing comprehensive management services to franchise clinics, including but not limited to advertising and marketing needs across various platforms (such as social media networks), staff management (such as recruitment and training), booking reservations for franchise clinic customers, assistance with franchise employee housing rentals and facility rentals, construction and design of franchise clinics, medical equipment and medical consumables procurement (resale), the provision of cosmetic products to franchise clinics for resale to clinic customers, licensure of the use of patent-pending and non-patented medical technologies, trademark and brand use, IT software solutions (including but not limited to remote medical consultations), management of the franchise clinic’s customer rewards program (customer loyalty point program), and payment tools for the franchise clinics.

For more information, visit https://sbc-holdings.com/

Use of Non-GAAP Financial Measures

The Company uses non-GAAP measures, such as EBITDA, in evaluating its operating results and for financial and operational decision-making purposes. The Company believes that the non-GAAP financial measures help identify underlying trends in its business. The Company believes that the non-GAAP financial measures provide useful information about the Company’s results of operations, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools, and when assessing the Company’s operating performance, cash flows or liquidity, investors should not consider them in isolation, or as a substitute for net loss, cash flows provided by operating activities or other consolidated statements of operations and cash flows data prepared in accordance with U.S. GAAP.

The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results.”

Forward Looking Statements

This press release contains forward-looking statements. Forward-looking statements are not historical facts or statements of current conditions, but instead represent only the Company’s beliefs regarding future events and performance, many of which, by their nature, are inherently uncertain and outside of the Company’s control. These forward-looking statements reflect the Company’s current views with respect to, among other things, the Company’s financial performance; growth in revenue and earnings; business prospects and opportunities; and capital deployment plans and liquidity. In some cases, forward-looking statements can be identified by the use of words such as “may,” “should,” “expects,” “anticipates,” “contemplates,” “estimates,” “believes,” “plans,” “projected,” “predicts,” “potential,” or “hopes” or the negative of these or similar terms. The Company cautions readers not to place undue reliance upon any forward-looking statements, which are current only as of the date of this release and are subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. The forward-looking statements are based on management’s current expectations and are not guarantees of future performance. The Company does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based, except as required by law. Factors that may cause actual results to differ materially from current expectations may emerge from time to time, and it is not possible for the Company to predict all of them; such factors include, among other things, changes in global, regional, or local economic, business, competitive, market and regulatory conditions, and those listed under the heading “Risk Factors” and elsewhere in the Company’s filings with the U.S. Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at www.sec.gov.

1 EBITDA and EBITDA Margin are non-GAAP financial measures. For more information on non-GAAP financial measure, please see the section of “Use of Non-GAAP Financial Measures” and the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results.”

2 The number of customers takes into account customers of SBC brand clinics, Rize Clinic and Gorilla Clinic, but does not take account customers of AHH Clinics

3 The number of customers takes into account customers of SBC brand clinics, Rize Clinic and Gorilla Clinic, but does not take account customers of AHH Clinics, but excluding free counseling

4 The number of unique customers account for each individual customer only once, regardless of how many times they have used our clinics or franchise clinics

SBC MEDICAL GROUP HOLDINGS INCORPORATED

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

125,044,092

 

 

$

103,022,932

 

Accounts receivable

 

 

1,413,433

 

 

 

1,437,077

 

Accounts receivable – related parties

 

 

28,846,680

 

 

 

33,676,672

 

Inventories

 

 

1,494,891

 

 

 

3,090,923

 

Finance lease receivables, current – related parties

 

 

5,992,585

 

 

 

6,143,564

 

Customer loans receivable, current

 

 

10,382,537

 

 

 

8,484,753

 

Prepaid expenses and other current assets

 

 

11,276,802

 

 

 

10,050,005

 

Total current assets

 

 

184,451,020

 

 

 

165,905,926

 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

8,771,902

 

 

 

13,582,017

 

Intangible assets, net

 

 

1,590,052

 

 

 

19,739,276

 

Long-term investments, net

 

 

3,049,972

 

 

 

849,434

 

Goodwill, net

 

 

4,613,784

 

 

 

3,590,791

 

Finance lease receivables, non-current – related parties

 

 

8,397,582

 

 

 

3,420,489

 

Operating lease right-of-use assets

 

 

5,267,056

 

 

 

5,919,937

 

Deferred tax assets

 

 

9,798,071

 

 

 

 

Customer loans receivable, non-current

 

 

5,023,551

 

 

 

6,444,025

 

Long-term prepayments

 

 

1,745,801

 

 

 

4,099,763

 

Long-term investments in MCs – related parties

 

 

17,820,910

 

 

 

19,811,555

 

Other assets

 

 

15,553,453

 

 

 

15,442,058

 

Total non-current assets

 

 

81,632,134

 

 

 

92,899,345

 

Total assets

 

$

266,083,154

 

 

$

258,805,271

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

13,875,179

 

 

$

26,531,944

 

Accounts payable – related party

 

 

659,044

 

 

 

 

Current portion of long-term loans

 

 

96,824

 

 

 

156,217

 

Notes payable, current – related parties

 

 

26,255

 

 

 

3,369,203

 

Advances from customers

 

 

820,898

 

 

 

2,074,457

 

Advances from customers – related parties

 

 

11,739,533

 

 

 

23,058,175

 

Income tax payable

 

 

18,705,851

 

 

 

8,782,930

 

Operating lease liabilities, current

 

 

4,341,522

 

 

 

3,885,812

 

Accrued liabilities and other current liabilities

 

 

8,103,194

 

 

 

21,009,009

 

Due to related party

 

 

2,823,590

 

 

 

3,583,523

 

Total current liabilities

 

 

61,191,890

 

 

 

92,451,270

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Non-current liabilities:

 

 

 

 

 

 

 

 

Long-term loans

 

 

6,502,682

 

 

 

1,062,722

 

Notes payable, non-current – related parties

 

 

5,334

 

 

 

11,948,219

 

Deferred tax liabilities

 

 

926,023

 

 

 

6,013,565

 

Operating lease liabilities, non-current

 

 

1,241,526

 

 

 

2,444,316

 

Other liabilities

 

 

1,193,541

 

 

 

1,074,930

 

Total non-current liabilities

 

 

9,869,106

 

 

 

22,543,752

 

Total liabilities

 

 

71,060,996

 

 

 

114,995,022

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock ($0.0001 par value, 20,000,000 shares authorized; no shares issued and outstanding as of December 31, 2024 and 2023)**

 

 

 

 

 

 

Common stock ($0.0001 par value, 400,000,000 shares authorized, 103,020,816 and 94,192,433 shares issued, 102,750,816 and 94,192,433 shares outstanding as of December 31, 2024 and 2023, respectively)**

 

 

10,302

 

 

 

9,419

 

Additional paid-in capital**

 

 

62,513,923

 

 

 

36,879,281

 

Treasury stock (at cost, 270,000 and nil shares of common stock as of December 31, 2024 and 2023, respectively)

 

 

(2,700,000

)

 

 

 

Retained earnings

 

 

189,463,007

 

 

 

142,848,732

 

Accumulated other comprehensive loss

 

 

(54,178,075

)

 

 

(37,578,255

)

Total SBC Medical Group Holdings Incorporated stockholders’ equity

 

 

195,109,157

 

 

 

142,159,177

 

Non-controlling interests

 

 

(86,999

)

 

 

1,651,072

 

Total stockholders’ equity

 

 

195,022,158

 

 

 

143,810,249

 

Total liabilities and stockholders’ equity

 

$

266,083,154

 

 

$

258,805,271

 

 

** Retrospectively restated for effect of reverse recapitalization on September 17, 2024.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

SBC MEDICAL GROUP HOLDINGS INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

For the Years Ended

December 31,

 

 

 

2024

 

 

2023

 

Revenues, net – related parties

 

$

195,173,889

 

 

$

182,738,049

 

Revenues, net

 

 

10,241,653

 

 

 

10,804,374

 

Total revenues, net

 

 

205,415,542

 

 

 

193,542,423

 

Cost of revenues (including cost of revenues from a related party of $8,472,202 and $2,842,588 for the years ended December 31, 2024 and 2023, respectively)

 

 

49,365,035

 

 

 

56,238,385

 

Gross profit

 

 

156,050,507

 

 

 

137,304,038

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

57,665,140

 

 

 

66,234,942

 

Stock-based compensation

 

 

13,022,692

 

 

 

 

Impairment loss on intangible asset

 

 

15,058,965

 

 

 

 

Misappropriation loss

 

 

 

 

 

409,030

 

Total operating expenses

 

 

85,746,797

 

 

 

66,643,972

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

70,303,710

 

 

 

70,660,066

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

Interest income

 

 

19,943

 

 

 

86,748

 

Interest expense

 

 

(28,300

)

 

 

(45,292

)

Other income (including other income from related parties of $2,673,077 and nil for the years ended December 31, 2024 and 2023, respectively)

 

 

4,810,008

 

 

 

3,623,332

 

Other expenses

 

 

(5,463,153

)

 

 

(745,519

)

Gain on disposal of subsidiary

 

 

3,813,609

 

 

 

 

Total other income

 

 

3,152,107

 

 

 

2,919,269

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

73,455,817

 

 

 

73,579,335

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

26,765,925

 

 

 

35,018,729

 

 

 

 

 

 

 

 

 

 

Net income

 

 

46,689,892

 

 

 

38,560,606

 

Less: net income (loss) attributable to non-controlling interests

 

 

75,617

 

 

 

(809,430

)

Net income attributable to SBC Medical Group Holdings Incorporated

 

$

46,614,275

 

 

$

39,370,036

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

$

(16,557,607

)

 

$

(12,855,686

)

Reclassification of unrealized gain on available-for-sale debt security to net income when realized, net of tax effect of nil and $3,869 for the years ended December 31, 2024 and 2023, respectively

 

 

 

 

 

(8,760

)

Total comprehensive income

 

 

30,132,285

 

 

 

25,696,160

 

Less: comprehensive income (loss) attributable to non-controlling interests

 

 

117,830

 

 

 

(948,896

)

Comprehensive income attributable to SBC Medical Group Holdings Incorporated

 

$

30,014,455

 

 

$

26,645,056

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to SBC Medical Group Holdings Incorporated**

 

 

 

 

 

 

 

 

Basic and diluted

 

$

0.48

 

 

$

0.42

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding**

 

 

 

 

 

 

 

 

Basic and diluted

 

 

96,561,041

 

 

 

94,192,433

 

 

** Retrospectively restated for effect of reverse recapitalization on September 17, 2024.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

SBC MEDICAL GROUP HOLDINGS INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

For the Years Ended

December 31,

 

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

46,689,892

 

 

$

38,560,606

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

3,799,377

 

 

 

12,246,942

 

Non-cash lease expense

 

 

3,870,198

 

 

 

3,297,824

 

Provision for (reversal of) credit losses

 

 

(402,196

)

 

 

370,754

 

Stock-based compensation

 

 

13,022,692

 

 

 

 

Impairment loss on property and equipment

 

 

 

 

 

204,026

 

Impairment loss on intangible asset

 

 

15,058,965

 

 

 

 

Impairment loss on long-term investment

 

 

529,596

 

 

 

 

Realized gain on short-term investments

 

 

 

 

 

(223,164

)

Fair value change of long-term investments

 

 

2,617,435

 

 

 

 

Gain on disposal of subsidiary

 

 

(3,813,609

)

 

 

 

Loss (gain) on disposal of property and equipment and intangible assets

 

 

511,947

 

 

 

(249,532

)

Deferred income taxes

 

 

(14,417,087

)

 

 

4,113,395

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(733,219

)

 

 

(596,069

)

Accounts receivable – related parties

 

 

1,350,413

 

 

 

(22,402,301

)

Inventories

 

 

1,124,805

 

 

 

(1,825,942

)

Finance lease receivables – related parties

 

 

(5,991,486

)

 

 

16,575,319

 

Customer loans receivable

 

 

18,477,327

 

 

 

413,867

 

Prepaid expenses and other current assets

 

 

(2,268,209

)

 

 

4,102,808

 

Long-term prepayments

 

 

1,910,274

 

 

 

(3,539,280

)

Other assets

 

 

(1,692,642

)

 

 

(1,328,682

)

Accounts payable

 

 

(9,588,067

)

 

 

12,201,755

 

Accounts payable – related party

 

 

682,320

 

 

 

 

Notes payable – related parties

 

 

(34,756,754

)

 

 

(23,816

)

Advances from customers

 

 

(1,476,240

)

 

 

461,043

 

Advances from customers – related parties

 

 

(9,144,031

)

 

 

(4,264,184

)

Income tax payable

 

 

11,228,429

 

 

 

13,359,434

 

Operating lease liabilities

 

 

(3,950,587

)

 

 

(3,158,619

)

Accrued liabilities and other current liabilities

 

 

(12,096,825

)

 

 

4,452,022

 

Accrued retirement compensation expense – related party

 

 

 

 

 

(22,082,643

)

Other liabilities

 

 

40,215

 

 

 

4,759

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

20,582,933

 

 

 

50,670,322

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(2,564,643

)

 

 

(8,543,351

)

Purchase of intangible assets

 

 

 

 

 

(1,683,030

)

Purchase of convertible note

 

 

(1,700,000

)

 

 

(1,000,000

)

Prepayments for property and equipment

 

 

(843,740

)

 

 

(981,567

)

Advances to related parties

 

 

(622,804

)

 

 

(2,283,020

)

Payments made on behalf of a related party

 

 

(5,572,564

)

 

 

 

Purchase of short-term investments

 

 

 

 

 

(2,106,720

)

Purchase of long-term investments

 

 

(331,496

)

 

 

 

Long-term investments in MCs – related parties

 

 

 

 

 

(26,780

)

Cash received (paid) for acquisition of subsidiaries, net of cash acquired

 

 

(4,236,009

)

 

 

722,551

 

Long-term loans to others

 

 

(172,411

)

 

 

(926,020

)

Repayments from related parties

 

 

6,597,564

 

 

 

1,912,266

 

Repayments from others

 

 

176,109

 

 

 

581,274

 

Proceeds from sales of short-term investments

 

 

 

 

 

4,127,261

 

Proceeds from surrender of life insurance policies

 

 

 

 

 

3,954,760

 

Disposal of subsidiaries, net of cash disposed of

 

 

(832,416

)

 

 

 

Proceeds from disposal of property and equipment

 

 

 

 

 

8,046,007

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

 

 

(10,102,410

)

 

 

1,793,631

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Borrowings from a long-term loan

 

 

6,603,253

 

 

 

 

Borrowings from related parties

 

 

5,481,787

 

 

 

12,310,106

 

Proceeds from reverse recapitalization, net of transaction costs

 

 

11,707,417

 

 

 

 

Proceeds from issuance of common stock

 

 

 

 

 

10

 

Proceeds from exercise of stock warrants

 

 

31,374

 

 

 

 

Repayments of long-term loans

 

 

(119,017

)

 

 

(8,730,942

)

Repayments to related parties

 

 

(739,414

)

 

 

(7,707,007

)

Deemed contribution in connection with disposal of property and equipment

 

 

 

 

 

9,620,453

 

Deemed contribution in connection with reorganization

 

 

 

 

 

642,748

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

22,965,400

 

 

 

6,135,368

 

 

 

 

 

 

 

 

 

 

Effect of changes in foreign currency exchange rate

 

 

(11,424,763

)

 

 

(7,314,383

)

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

22,021,160

 

 

 

51,284,938

 

CASH AND CASH EQUIVALENTS AS OF THE BEGINNING OF THE YEAR

 

 

103,022,932

 

 

 

51,737,994

 

CASH AND CASH EQUIVALENTS AS OF THE END OF THE YEAR

 

$

125,044,092

 

 

$

103,022,932

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

Cash paid for interest expense

 

$

28,300

 

 

$

45,292

 

Net cash paid for income taxes

 

$

30,239,002

 

 

$

17,842,407

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Property and equipment transferred from long-term prepayments

 

$

597,602

 

 

$

7,681,830

 

An intangible asset transferred from long-term prepayments

 

$

 

 

$

17,666,115

 

Deemed contribution in connection with disposal of subsidiaries

 

$

1,473,571

 

 

$

 

Settlement of loan payable to a related party in connection with disposal of property and equipment

 

$

 

 

$

4,163,604

 

Operating lease right-of-use assets obtained in exchange for operating lease liabilities

 

$

 

 

$

2,305,199

 

Remeasurement of operating lease liabilities and right-of-use assets due to lease modifications

 

$

2,908,554

 

 

$

2,110,079

 

Issuance of common stock from conversion of convertible note

 

$

2,700,000

 

 

$

 

Settlement of loan payable to a related party in connection with issuance of common stock

 

$

 

 

$

795

 

Non-cash purchase consideration for an asset acquisition

 

$

 

 

$

705,528

 

Issuance of promissory notes to related parties in connection with loan services provided

 

$

20,524,499

 

 

$

15,396,709

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

SBC MEDICAL GROUP HOLDINGS INCORPORATED

Reconciliations of GAAP and Non-GAAP Results

 

 

For the Three Months Ended December 31,

 

 

For the Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Income from operations

 

$

4,717,662

 

 

$

23,989,307

 

 

$

70,303,710

 

 

 

70,660,066

 

Depreciation and amortization expense

 

 

931,596

 

 

 

2,558,302

 

 

 

3,799,377

 

 

 

12,246,942

 

Impairment loss

 

 

15,058,965

 

 

 

 

 

 

15,058,965

 

 

 

 

EBITDA

 

 

20,708,223

 

 

 

26,547,609

 

 

 

89,162,052

 

 

 

82,907,008

 

EBITDA margin

 

 

47

%

 

 

43

%

 

 

43

%

 

 

43

%

 

In Asia:

SBC Medical Group Holdings Incorporated

Hikaru Fukui / Head of Investor Relations

E-mail: [email protected]

In the US:

ICR LLC

Bill Zima / Managing Partner

Email: [email protected]

KEYWORDS: United States Singapore Southeast Asia Japan North America Asia Pacific Europe California

INDUSTRY KEYWORDS: Software General Health Health Health Technology Technology Cosmetics Retail Other Health

MEDIA:

Logo
Logo