The Bancorp, Inc. Reports Fourth Quarter and Full Year 2024 Financial Results and Updates 2025 Guidance

The Bancorp, Inc. Reports Fourth Quarter and Full Year 2024 Financial Results and Updates 2025 Guidance

WILMINGTON, Del.–(BUSINESS WIRE)–
The Bancorp, Inc. (“The Bancorp” or the “Company” or “we” or “our”) (NASDAQ: TBBK), a financial holding company, today reported its financial results for the fourth quarter and full year of 2024.

Recent Developments

On December 31, 2024, the Company’s wholly owned subsidiary, The Bancorp Bank, National Association (the “Bank”), closed on the sale of an $82 million real estate bridge loan (“REBL”) portfolio, collateralized by apartment buildings. The sale included a $32.5 million classified loan, which was current with respect to monthly payments. The Bank provided financing to a third-party purchaser, which provided a 25% payment guaranty. The leverage and guaranty provided were consistent with market terms, and the Bank’s general underwriting standards for similar loans. The resulting weighted average look-through loan to values (“LTVs”), of the related mortgaged properties are no more than 57% as-is and 55% as-stabilized, which are further supported by the 25% payment guaranty. The look-through LTVs are the weighted average of LTVs multiplied by the leverage provided by the Company, based upon appraisals performed within the past 15 months. There was no loss of principal in connection with the sale, although $1.3 million of accrued interest was reversed in connection therewith. We believe that the sale is an indication of the liquidity of the portfolio, as further evidenced by “as is” and “as stabilized” LTVs, respectively, of 77% and 68% for total special mention and substandard REBL loans, based upon appraisals performed within the past 12 months.

Primarily as a result of the aforementioned $32.5 million substandard loan in that sale, total substandard loans decreased 14%, to $134.4 million at December 31, 2024, from $155.4 million at September 30, 2024. Substandard loans were further reduced on January 2, 2025 on which date a $12.3 million substandard loan was repaid without loss of principal, as a result of the sale of the underlying apartment building collateral in Plainfield New Jersey. As noted in the third quarter earnings release, a significant portion of the REBL portfolio was reviewed during that quarter by a firm specializing in such analysis, which resulted in no additional Special Mention or Substandard determinations. Additionally, the 100 basis points of Federal Reserve rate reductions may provide cash flow benefits to floating rate borrowers. Underlying property values as supported by the LTVs noted above, also continue to facilitate the recapitalization of certain loans from borrowers experiencing cash flow issues, to borrowers with greater financial capacity. At December 31, 2024, special mention real estate bridge loans amounted to $84.4 million which was unchanged from September 30, 2024.

The majority of the Company’s real estate owned is comprised of an apartment complex, with a balance as of December 31, 2024 of $41.1 million. That property is under agreement of sale with a sales price that is expected to cover the Company’s current balance plus the forecasted cost of improvements to the property. The purchaser has increased the total of earnest money deposits to $1.6 million, from $500,000, in consideration of extending the closing date to March 21, 2025. The Company believes that the purpose for the extension is to allow time for this sale to be included in a larger transaction. There can be no assurance that the purchaser will consummate the sale of the property, but if not consummated, the earnest money deposits of $1.6 million would accrue to the Company.

Highlights

  • The Bancorp reported net income of $55.9 million, or $1.15 per diluted share (“EPS”), for the quarter ended December 31, 2024, compared to net income of $44.0 million, or $0.81 per diluted share, for the quarter ended December 31, 2023, or an EPS increase of 42%. While net income increased 27% between these periods, outstanding shares were reduced as a result of repurchases, which were significantly increased in 2024.

  • Return on assets and return on equity for the quarter ended December 31, 2024, amounted to 2.6% and 28%, respectively, compared to 2.4% and 22%, respectively, for the quarter ended December 31, 2023 (all percentages “annualized”).

  • Net interest income increased 2% to $94.3 million for the quarter ended December 31, 2024, compared to $92.2 million for the quarter ended December 31, 2023. Fourth quarter 2024 net interest income was reduced by the reversal of $1.3 million of interest related to the sale of $82.0 million loans as described in “Recent Developments” above.

  • Net interest margin amounted to 4.55% for the quarter ended December 31, 2024, compared to 5.26% for the quarter ended December 31, 2023, and 4.78% for the quarter ended September 30, 2024. Net interest margin for fourth quarter 2024 was reduced by the interest reversal noted directly above.

  • Loans, net of deferred fees and costs were $6.11 billion at December 31, 2024, compared to $5.36 billion at December 31, 2023 and $5.91 billion at September 30, 2024. Those changes reflected an increase of 4% quarter over linked quarter and an increase of 14% year over year.

  • Gross dollar volume (“GDV”), representing the total amounts spent on prepaid and debit cards, increased $6.36 billion, or 19%, to $39.66 billion for the quarter ended December 31, 2024, compared to the quarter ended December 31, 2023. The increase reflected continued organic growth with existing partners and the impact of clients added within the past year. Total prepaid, debit card, ACH, and other payment fees increased 16% to $29.2 million for the fourth quarter of 2024 compared to the fourth quarter of 2023. Consumer credit fintech fees amounted to $3.0 million for the fourth quarter 2024, as a result of our initial entry into credit sponsorship in 2024.

  • Small business loans (“SBLs”), including those held at fair value, amounted to $987.0 million at December 31, 2024, or 12% higher year over year, and 3% higher quarter over linked quarter, excluding the impact of loans with related secured borrowings.

  • Direct lease financing balances increased 2% year over year to $700.6 million at December 31, 2024, and decreased 2% from September 30, 2024.

  • Reflecting the aforementioned sale of $82.0 million of loans on December 31, 2024, real estate bridge loans of $2.11 billion decreased 4% compared to a $2.19 billion balance at September 30, 2024, and increased 5% compared to the December 31, 2023 balance of $2.00 billion. These real estate bridge loans consist entirely of rehabilitation loans for apartment buildings.

  • Security backed lines of credit (“SBLOC”), insurance backed lines of credit (“IBLOC”), and investment advisor financing loans collectively decreased 1% year over year and increased 3% quarter over linked quarter to $1.84 billion at December 31, 2024.

  • The average interest rate on $7.70 billion of average deposits and interest-bearing liabilities during the fourth quarter of 2024 was 2.31%. Average deposits of $7.55 billion for the fourth quarter of 2024 increased $1.30 billion, or 21% over fourth quarter 2023.

  • As of December 31, 2024, tier 1 capital to average assets (leverage), tier 1 capital to risk-weighted assets, total capital to risk-weighted assets and common equity tier 1 to risk-weighted assets ratios were 9.41%, 13.88%, 14.46% and 13.88%, respectively, compared to well-capitalized minimums of 5%, 8%, 10% and 6.5%, respectively. The Bancorp Bank, National Association, remains well capitalized under banking regulations.

  • Book value per common share at December 31, 2024 was $16.55 compared to $15.17 per common share at December 31, 2023, an increase of 9%.

  • The Bancorp repurchased 919,584 shares of its common stock at an average cost of $54.37 per share during the quarter ended December 31, 2024. As a result of share repurchases, outstanding shares at December 31, 2024 amounted to 47.7 million, compared to 53.2 million shares at December 31, 2023, or a reduction of 10%.

  • The Bancorp emphasizes safety and soundness and its balance sheet has a risk profile enhanced by the special nature of the collateral supporting its loan niches, related underwriting, and the characteristics of its funding sources, including those highlighted in the bullets below. Those loan niches and funding sources have contributed to increased earnings levels, even during periods in which markets have experienced various economic stresses.

  • The vast majority of The Bancorp’s funding is comprised of FDIC-insured and/or small balance accounts, which adjust to only a portion of changes in rates. The Company also has lines of credit with U.S. government sponsored agencies totaling approximately $3.00 billion as of December 31, 2024, as well as access to other forms of liquidity.

  • In its REBL portfolio, the Company has minimal exposure to non-multifamily commercial real estate such as office buildings, and instead has a portfolio largely comprised of rehabilitation bridge loans for apartment buildings. These loans generally have three-year terms with two one-year extensions to allow for the rehabilitation work to be completed and rentals stabilized for an extended period, before being refinanced at lower rates through U.S. Government Sponsored Entities or other lenders. The REBL portfolio consists primarily of workforce housing, which we consider to be working class apartments at more affordable rental rates. Related collateral values should accordingly be more stable than higher rent properties, even in stressed economies. While the macro-economic environment has challenged the multifamily bridge space, the stability of the Company’s REBL portfolio is evidenced by the estimated values of the underlying collateral. The Company’s $2.1 billion apartment bridge lending portfolio at December 31, 2024, has a weighted average origination date “as is” loan-to-value ratio of 70%, based on third-party appraisals. Further, the weighted average origination date “as stabilized” LTV, which measures the estimated value of the apartments after the rehabilitation is complete may provide even greater protection.

  • As part of the underwriting process, The Bancorp reviews prospective borrowers’ previous rehabilitation experience in addition to overall financial wherewithal. These transactions also include significant borrower equity contributions with required performance metrics. Underwriting generally includes, but is not limited to, assessment of local market information relating to vacancy and rental rates, review of post rehabilitation rental rate assumptions against geo-specific affordability indices, negative news searches, lien searches, visitations by bank personnel and/or designated engineers, and other information sources.

  • Rehabilitation progress is monitored through ongoing draw requests and financial reporting covenants. This generally allows for early identification of potential issues, and expedited action to address on a timely basis.

  • Operations and ongoing loan evaluation are overseen by multiple levels of management, in addition to the REBL team’s experienced professional staff and third-party consultants utilized during the underwriting and asset management process. This oversight includes a separate loan committee specific to REBL, which is comprised of seasoned and experienced lending professionals who do not directly report to anyone on the REBL team. There is also a separate loan review department, a surveillance committee and additional staff which evaluate potential losses under the current expected credit losses methodology (“CECL”), all of which similarly do not report to anyone on the REBL team.

  • SBLOC and IBLOC portfolios are respectively secured by marketable securities and the cash value of life insurance. The majority of SBA 7(a) loans are government guaranteed, while SBA 504 loans are made with 50%-60% LTVs.

  • Additional details regarding our loan portfolios are included in the related tables in this press release, as is the summarization of the earnings contributions of our payments businesses, which further enhances The Bancorp’s risk profile. The Company’s risk profile inherent in its loan portfolios, funding and earnings levels, may present opportunities to further increase stockholder value, while still prudently maintaining capital levels.

  • In the second quarter of 2024, the Company purchased approximately $900 million of fixed rate government sponsored entity backed commercial and residential mortgage securities of varying maturities, with an approximate 5.11% weighted average yield, and estimated weighted average lives of eight years, to reduce its exposure to lower levels of net interest income. Such purchases would also reduce the additional net interest income which will result if the Federal Reserve increases rates. While there are many variables and limitations to estimating exposure to changes in rates, such purchases and continuing fixed rate loan originations are projected to reduce such exposure to modest levels. In prior years, The Bancorp deferred adding fixed rate securities when yields were particularly low, which has afforded the flexibility to benefit from, and secure, more advantageous securities and loan rates.

“2024 was another year of significant Fintech business expansion and earnings per share growth of 23%,” said Damian Kozlowski, President and CEO of The Bancorp. “Led by the growth in our Fintech solutions group, we are affirming 2025 guidance of $5.25 a share. The guidance does not include $150 million share of planned buybacks in 2025, or $37.5 million per quarter. Planned buybacks have been reduced $100 million in 2025 from 2024 to facilitate the repayment of $96 million of senior secured debt.”

Conference Call Webcast

You may access the LIVE webcast of The Bancorp’s Quarterly Earnings Conference Call at 8:00 AM ET Friday, January 31, 2025, by clicking on the webcast link on The Bancorp’s homepage at www.thebancorp.com. or you may dial 1.800.549.8228, conference ID 18739. You may listen to the replay of the webcast following the live call on The Bancorp’s investor relations website (archived for one year) or telephonically until Friday, February 7, 2025, by dialing 1.888.660.6264, playback code 18739#.

About The Bancorp

The Bancorp, Inc. (NASDAQ: TBBK), headquartered in Wilmington, Delaware, through its subsidiary, The Bancorp Bank, National Association provides a variety of services including providing non-bank financial companies with the people, processes, and technology to meet their unique banking needs. Through its Fintech Solutions, Institutional Banking, Commercial Lending, and Real Estate Bridge Lending businesses, The Bancorp provides partner-focused solutions paired with cutting-edge technology for companies that range from entrepreneurial startups to Fortune 500 companies. With over 20 years of experience, The Bancorp has become a leader in the financial services industry, earning recognition as the #1 issuer of prepaid cards in the U.S., a nationwide provider of bridge financing for real estate capital improvement plans, an SBA National Preferred Lender, a leading provider of securities-backed lines of credit, with one of the few bank-owned commercial vehicle leasing groups. By its company-wide commitment to excellence, The Bancorp has also been ranked as one of the 100 Fastest-Growing Companies by Fortune, a Top 50 Employer by Equal Opportunity Magazine and was selected to be included in the S&P Small Cap 600. For more about The Bancorp, visit https://thebancorp.com/.

Forward-Looking Statements

Statements in this earnings release regarding The Bancorp’s business that are not historical facts, are “forward-looking statements.” These statements may be identified by the use of forward-looking terminology, including, but not limited to the words “intend,” “may,” “believe,” “will,” “expect,” “look,” “anticipate,” “plan,” “estimate,” “continue,” or similar words. Forward-looking statements include, but are not limited to, statements regarding our annual fiscal 2024 results, our anticipated 2025 profitability, increased growth and the impact of stock buybacks, relate to our current assumptions, projections and expectations about our business and future events, including current expectations about important economic, political, and technological factors, among other factors, and are subject to risks and uncertainties, which could cause the actual results, events, or achievements to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. Factors that could cause results to differ from those expressed in the forward-looking statements also include, but are not limited to the risks and uncertainties referenced or described in The Bancorp’s filings with the Securities and Exchange Commission, including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and Quarterly Reports on Forms 10-Q for the periods ended March 31, 2024, June 30, 2024 and September 30, 2024 and other documents that the Company files from time to time with the Securities and Exchange Commission. The forward-looking statements speak only as of the date of this press release. The Bancorp does not undertake any duty to publicly revise or update forward-looking statements in this press release to reflect events or circumstances that arise after the date of this press release, except as may be required under applicable law.

The Bancorp, Inc.

Financial highlights

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Year ended

 

 

December 31,

 

December 31,

Consolidated condensed income statements

2024

 

2023

 

2024

 

2023

 

(Dollars in thousands, except per share and share data)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

94,296

 

$

92,159

 

$

376,241

 

$

354,052

Provision for credit losses on non-consumer fintech loans

 

2,003

 

 

4,056

 

 

9,319

 

 

8,465

Provision for credit losses on consumer fintech loans(1)

 

19,619

 

 

 

 

19,619

 

 

Provision (reversal) for unfunded commitments

 

(256)

 

 

258

 

 

(596)

 

 

(135)

Provision (reversal) for credit loss on security

 

(1,000)

 

 

10,000

 

 

(1,000)

 

 

10,000

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

Fintech fees

 

 

 

 

 

 

 

 

 

 

 

ACH, card and other payment processing fees

 

4,740

 

 

2,669

 

 

14,596

 

 

9,822

Prepaid, debit card and related fees

 

24,465

 

 

22,404

 

 

97,413

 

 

89,417

Consumer credit fintech fees

 

3,049

 

 

 

 

4,789

 

 

Total fintech fees

 

32,254

 

 

25,073

 

 

116,798

 

 

99,239

Net realized and unrealized gains (losses) on commercial

 

 

 

 

 

 

 

 

 

 

 

loans, at fair value

 

527

 

 

(426)

 

 

2,732

 

 

3,745

Leasing related income

 

1,032

 

 

1,556

 

 

3,921

 

 

6,324

Consumer fintech loan credit enhancement(1)

 

19,619

 

 

 

 

19,619

 

 

Other non-interest income

 

838

 

 

786

 

 

3,412

 

 

2,786

Total non-interest income

 

54,270

 

 

26,989

 

 

146,482

 

 

112,094

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

33,633

 

 

27,628

 

 

131,597

 

 

121,055

Data processing expense

 

1,414

 

 

1,324

 

 

5,666

 

 

5,447

Legal expense

 

856

 

 

740

 

 

3,365

 

 

3,850

FDIC insurance

 

961

 

 

724

 

 

3,579

 

 

2,957

Software

 

4,226

 

 

4,368

 

 

17,913

 

 

17,349

Other non-interest expense

 

10,722

 

 

10,826

 

 

41,105

 

 

40,384

Total non-interest expense

 

51,812

 

 

45,610

 

 

203,225

 

 

191,042

Income before income taxes

 

76,388

 

 

59,224

 

 

292,156

 

 

256,774

Income tax expense

 

20,480

 

 

15,196

 

 

74,616

 

 

64,478

Net income

 

55,908

 

 

44,028

 

 

217,540

 

 

192,296

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share – basic

$

1.17

 

$

0.82

 

$

4.35

 

$

3.52

 

 

 

 

 

 

Net income per share – diluted

$

1.15

 

$

0.81

 

$

4.29

 

$

3.49

Weighted average shares – basic

 

47,771,547

 

 

53,549,138

 

 

50,063,620

 

 

54,506,065

Weighted average shares – diluted

 

48,639,936

 

 

54,201,312

 

 

50,713,140

 

 

55,053,497

 

(1) Lending agreements related to consumer fintech loans had certain provisions accounted for as freestanding credit enhancements which resulted in the company recording a $19.6 million provision for credit losses and a correlated amount in non-interest income resulting in no impact to net income.

 

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated balance sheets

December 31,

 

September 30,

 

June 30,

 

December 31,

 

2024 (unaudited)

 

2024 (unaudited)

 

2024 (unaudited)

 

2023

 

 

(Dollars in thousands, except share data)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

6,064

 

$

8,660

 

$

5,741

 

$

4,820

Interest earning deposits at Federal Reserve Bank

 

564,059

 

 

47,105

 

 

399,853

 

 

1,033,270

Total cash and cash equivalents

 

570,123

 

 

55,765

 

 

405,594

 

 

1,038,090

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities, available-for-sale, at fair value, net of $10.0 million allowance for credit loss effective December 31, 2023, and $0 at December 31, 2024

 

1,502,860

 

 

1,588,289

 

 

1,581,006

 

 

747,534

Commercial loans, at fair value

 

223,115

 

 

252,004

 

 

265,193

 

 

332,766

Loans, net of deferred fees and costs

 

6,113,628

 

 

5,906,616

 

 

5,605,727

 

 

5,361,139

Allowance for credit losses

 

(31,944)

 

 

(31,004)

 

 

(28,575)

 

 

(27,378)

Loans, net

 

6,081,684

 

 

5,875,612

 

 

5,577,152

 

 

5,333,761

Federal Home Loan Bank, Atlantic Central Bankers Bank, and Federal Reserve Bank stock

 

15,642

 

 

21,717

 

 

15,642

 

 

15,591

Premises and equipment, net

 

27,566

 

 

28,091

 

 

28,038

 

 

27,474

Accrued interest receivable

 

41,713

 

 

42,915

 

 

43,720

 

 

37,534

Intangible assets, net

 

1,254

 

 

1,353

 

 

1,452

 

 

1,651

Other real estate owned

 

62,025

 

 

61,739

 

 

57,861

 

 

16,949

Deferred tax asset, net

 

18,874

 

 

9,604

 

 

20,556

 

 

21,219

Other assets

 

182,687

 

 

157,501

 

 

149,187

 

 

133,126

Total assets

$

8,727,543

 

$

8,094,590

 

$

8,145,401

 

$

7,705,695

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

Demand and interest checking

$

7,434,212

 

$

6,844,128

 

$

7,095,391

 

$

6,630,251

Savings and money market

 

311,834

 

 

81,624

 

 

60,297

 

 

50,659

Total deposits

 

7,746,046

6,925,752

7,155,688

6,680,910

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

 

 

 

 

 

42

Short-term borrowings

 

 

 

135,000

 

 

 

 

Senior debt

 

96,214

 

 

96,125

 

 

96,037

 

 

95,859

Subordinated debenture

 

13,401

 

 

13,401

 

 

13,401

 

 

13,401

Other long-term borrowings

 

14,081

 

 

38,157

 

 

38,283

 

 

38,561

Other liabilities

 

68,018

70,829

65,001

69,641

Total liabilities

$

7,937,760

$

7,279,264

$

7,368,410

$

6,898,414

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock – authorized, 75,000,000 shares of $1.00 par value; 47,713,481 and 53,202,630 shares issued and outstanding at December 31, 2024 and 2023, respectively

 

47,713

 

 

48,231

 

 

49,268

 

 

53,203

Treasury stock at cost, 402,731 shares at December 31, 2024 and 0 shares at December 31, 2023, respectively

 

(22,681)

 

 

 

 

 

 

Additional paid-in capital

 

3,233

 

 

26,573

 

 

72,171

 

 

212,431

Retained earnings

 

779,155

 

 

723,247

 

 

671,730

 

 

561,615

Accumulated other comprehensive (loss) income

 

(17,637)

17,275

(16,178)

(19,968)

Total shareholders’ equity

 

789,783

 

 

815,326

 

 

776,991

 

 

807,281

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

$

8,727,543

$

8,094,590

$

8,145,401

$

7,705,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance sheet and net interest income

 

Three months ended December 31, 2024

 

 

Three months ended December 31, 2023

 

 

(Dollars in thousands; unaudited)

 

 

Average

 

 

 

 

 

Average

 

 

Average

 

 

 

 

Average

Assets:

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs(1)

$

6,193,762

 

$

112,908

 

 

7.29%

 

$

5,583,467

 

$

112,334

 

8.05%

Leases-bank qualified(2)

 

5,728

 

 

143

 

 

9.99%

 

 

4,658

 

 

109

 

9.36%

Investment securities-taxable

 

1,556,698

 

 

19,341

 

 

4.97%

 

 

747,384

 

 

10,258

 

5.49%

Investment securities-nontaxable(2)

 

5,221

 

 

82

 

 

6.28%

 

 

2,895

 

 

49

 

6.77%

Interest earning deposits at Federal Reserve Bank

 

527,849

 

 

6,378

 

 

4.83%

 

 

677,524

 

 

9,356

 

5.52%

Net interest earning assets

 

8,289,258

 

 

138,852

 

 

6.70%

 

 

7,015,928

 

 

132,106

 

7.53%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(30,829)

 

 

 

 

 

 

 

 

(24,070)

 

 

 

 

 

Other assets

 

291,977

 

 

 

 

 

 

 

 

356,785

 

 

 

 

 

 

$

8,550,406

 

 

 

 

 

 

 

$

7,348,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and interest checking

$

7,443,308

 

$

41,436

 

 

2.23%

 

$

6,204,048

 

$

37,830

 

2.44%

Savings and money market

 

111,231

 

 

1,078

 

 

3.88%

 

 

46,428

 

 

392

 

3.38%

Total deposits

 

7,554,539

 

 

42,514

 

 

2.25%

 

 

6,250,476

 

 

38,222

 

2.45%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

9,673

 

 

125

 

 

5.17%

 

 

2,717

 

 

37

 

5.45%

Repurchase agreements

 

 

 

 

 

 

 

41

 

 

 

Long-term borrowings

 

25,886

 

 

360

 

 

5.56%

 

 

10,144

 

 

125

 

4.94%

Subordinated debentures

 

13,401

 

 

275

8.21%

 

 

13,401

 

 

296

8.84%

Senior debt

 

96,156

 

 

1,234

5.13%

 

 

95,808

 

 

1,234

5.15%

Total deposits and liabilities

 

7,699,655

 

 

44,508

 

 

2.31%

 

 

6,372,587

 

 

39,914

 

2.51%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

48,196

 

 

 

 

 

 

 

 

185,572

 

 

 

 

 

Total liabilities

 

7,747,851

 

 

 

 

 

 

 

 

6,558,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

802,555

 

 

 

 

 

 

 

 

790,484

 

 

 

 

 

 

$

8,550,406

 

 

 

 

 

 

 

$

7,348,643

 

 

 

 

 

Net interest income on tax equivalent basis(2)

 

 

 

$

94,344

 

 

 

 

 

$

92,192

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent adjustment

 

 

 

48

 

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

94,296

 

 

 

$

92,159

Net interest margin(2)

 

 

 

 

 

 

 

4.55%

 

 

 

 

 

 

 

5.26%

(1) Includes commercial loans, at fair value. All periods include non-accrual loans.

(2) Full taxable equivalent basis, using 21% respective statutory federal tax rates in 2024 and 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance sheet and net interest income

Year ended December 31, 2024

 

Year ended December 31, 2023

 

 

(Dollars in thousands; unaudited)

 

Average

 

 

 

 

 

Average

 

Average

 

 

 

 

Average

Assets:

Balance

 

Interest

 

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs(1)

$

5,920,643

 

$

458,405

 

 

7.74%

 

$

5,724,679

 

$

436,343

 

7.62%

Leases-bank qualified(2)

 

5,064

 

 

522

 

 

10.31%

 

 

4,106

 

 

388

 

9.45%

Investment securities-taxable

 

1,331,234

 

 

66,262

 

 

4.98%

 

 

766,906

 

 

39,078

 

5.10%

Investment securities-nontaxable(2)

 

3,487

 

 

237

 

 

6.80%

 

 

3,118

 

 

193

 

6.19%

Interest earning deposits at Federal Reserve Bank

 

497,180

 

 

26,326

 

 

5.30%

 

 

649,873

 

 

33,627

 

5.17%

Net interest earning assets

 

7,757,608

 

 

551,752

 

 

7.11%

 

 

7,148,682

 

 

509,629

 

7.13%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(28,707)

 

 

 

 

 

 

 

 

(23,412)

 

 

 

 

 

Other assets

 

308,814

 

 

 

 

 

 

 

 

292,501

 

 

 

 

 

 

$

8,037,715

 

 

 

 

 

 

 

$

7,417,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and interest checking

$

6,875,368

 

$

161,841

 

 

2.35%

 

$

6,308,509

 

$

144,814

 

2.30%

Savings and money market

 

71,962

 

 

2,531

 

 

3.52%

 

 

78,074

 

 

2,857

 

3.66%

Time deposits

 

 

 

 

 

20,794

 

 

858

4.13%

Total deposits

 

6,947,330

 

 

164,372

 

 

2.37%

 

 

6,407,377

 

 

148,529

 

2.32%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

44,220

 

 

2,469

 

 

5.58%

 

 

5,739

 

 

271

 

4.72%

Repurchase agreements

 

3

 

 

 

 

 

 

41

 

 

 

Long-term borrowings

 

35,232

 

 

2,420

 

 

6.87%

 

 

9,995

 

 

507

 

5.07%

Subordinated debentures

 

13,401

 

 

1,155

8.62%

 

 

13,401

 

 

1,121

8.37%

Senior debt

 

96,027

 

 

4,935

5.14%

 

 

96,864

 

 

5,027

5.19%

Total deposits and liabilities

 

7,136,213

 

 

175,351

 

 

2.46%

 

 

6,533,417

 

 

155,455

 

2.38%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

102,970

 

 

 

 

 

 

 

 

133,698

 

 

 

 

 

Total liabilities

 

7,239,183

 

 

 

 

 

 

 

 

6,667,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

798,532

 

 

 

 

 

 

 

 

750,656

 

 

 

 

 

 

$

8,037,715

 

 

 

 

 

 

 

$

7,417,771

 

 

 

 

 

Net interest income on tax equivalent basis(2)

 

 

 

$

376,401

 

 

 

 

 

$

354,174

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent adjustment

 

 

 

160

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

376,241

 

 

 

$

354,052

Net interest margin(2)

 

 

 

 

 

 

 

4.85%

 

 

 

 

 

 

 

4.95%

(1) Includes commercial loans, at fair value. All periods include non-accrual loans.

(2) Full taxable equivalent basis, using 21% respective statutory federal tax rates in 2024 and 2023.

 

 

 

 

 

 

Allowance for credit losses

 

Year ended

 

December 31,

 

December 31,

 

2024 (unaudited)

 

2023

 

(Dollars in thousands)

 

 

 

 

 

 

Balance in the allowance for credit losses at beginning of period

$

27,378

 

$

22,374

 

 

 

 

 

 

Loans charged-off:

 

 

 

 

 

SBA non-real estate

 

708

 

 

871

SBA commercial mortgage

 

 

 

76

Direct lease financing

 

4,575

 

 

3,666

IBLOC

 

 

 

24

Consumer – home equity

 

10

 

 

Consumer fintech(1)

 

19,619

 

 

Other loans

 

8

 

 

3

Total

 

24,920

 

 

4,640

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

SBA non-real estate

 

229

 

 

475

SBA commercial mortgage

 

 

 

75

Direct lease financing

 

318

 

 

330

Consumer – home equity

 

1

 

 

299

Total

 

548

 

 

1,179

Net charge-offs

 

24,372

 

 

3,461

Provision for credit losses on non-consumer fintech loans

 

9,319

 

 

8,465

Provision for credit losses on consumer fintech loans(1)

 

19,619

 

 

 

 

 

 

 

 

Balance in allowance for credit losses at end of period

$

31,944

 

$

27,378

Net charge-offs/average loans

 

0.43%

 

 

0.07%

Net charge-offs/average assets

 

0.30%

 

 

0.05%

 

 

 

 

 

 

Excluding the $19,619 of consumer fintech loans:

 

 

 

 

 

Net charge-offs/average loans

 

0.08%

 

 

 

Net charge-offs/average assets

 

0.06%

 

 

 

 

(1) Lending agreements related to consumer fintech loans had certain provisions accounted for as freestanding credit enhancements which resulted in the company recording a $19.6 million provision for credit losses and a correlated amount in non-interest income resulting in no impact to net income.

 

Loan portfolio

December 31,

 

September 30,

 

June 30,

 

December 31,

 

2024 (unaudited)

 

2024 (unaudited)

 

2024 (unaudited)

 

2023

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

SBL non-real estate

$

190,322

 

$

179,915

 

$

171,893

 

$

137,752

SBL commercial mortgage

 

662,091

 

 

665,608

 

 

647,894

 

 

606,986

SBL construction

 

34,685

30,158

30,881

22,627

Small business loans

 

887,098

 

 

875,681

 

 

850,668

 

 

767,365

Direct lease financing

 

700,553

 

 

711,836

 

 

711,403

 

 

685,657

SBLOC / IBLOC(1)

 

1,564,018

 

 

1,543,215

 

 

1,558,095

 

 

1,627,285

Advisor financing(2)

 

273,896

 

 

248,422

 

 

238,831

 

 

221,612

Real estate bridge loans

 

2,109,041

 

 

2,189,761

 

 

2,119,324

 

 

1,999,782

Consumer fintech(3)

 

454,357

 

 

280,092

 

 

70,081

 

 

Other loans(4)

 

111,328

46,586

46,592

50,638

 

 

6,100,291

 

 

5,895,593

 

 

5,594,994

 

 

5,352,339

Unamortized loan fees and costs

 

13,337

11,023

10,733

8,800

Total loans, including unamortized fees and costs

$

6,113,628

$

5,906,616

$

5,605,727

$

5,361,139

 

 

 

 

 

Small business portfolio

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

December 31,

 

 

2024 (unaudited)

 

 

2024 (unaudited)

 

 

2024 (unaudited)

 

 

2023

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

SBL, including unamortized fees and costs

$

897,077

$

885,263

$

860,226

 

$

776,867

SBL, included in loans, at fair value

 

89,902

93,888

104,146

 

 

119,287

Total small business loans(5)

$

986,979

$

979,151

$

964,372

 

$

896,154

 

(1) SBLOC loans are collateralized by marketable securities, while IBLOC are collateralized by the cash surrender value of insurance policies. At December 31, 2024 and December 31, 2023, IBLOC loans amounted to $548.1 million and $646.9 million, respectively.

(2) In 2020 The Bancorp began originating loans to investment advisors for purposes of debt refinancing, acquisition of another firm or internal succession. Maximum loan amounts are subject to loan-to-value ratios of 70% of the business enterprise value based on a third-party valuation, but may be increased depending upon the debt service coverage ratio. Personal guarantees and blanket business liens are obtained as appropriate.

(3) Consumer fintech loans consist of $201.1 million of secured credit card loans, with the balance comprised of other short-term extensions of credit.

(4) Includes demand deposit overdrafts reclassified as loan balances totaling $1.2 million and $1.7 million at December 31, 2024 and December 31, 2023, respectively. Estimated overdraft charge-offs and recoveries are reflected in the allowance for credit losses and are immaterial.

(5) The SBLs held at fair value are comprised of the government guaranteed portion of 7(a) Program loans at the dates indicated.

Small business loans as of December 31, 2024

 

 

 

 

 

 

Loan principal

 

 

(Dollars in millions)

U.S. government guaranteed portion of SBA loans(1)

 

$

385

PPP loans(1)

 

 

1

Commercial mortgage SBA(2)

 

 

354

Construction SBA(3)

 

 

12

Non-guaranteed portion of U.S. government guaranteed 7(a) Program loans(4)

 

 

115

Non-SBA SBLs

 

 

100

Other(5)

 

 

9

Total principal

 

$

976

Unamortized fees and costs

 

 

11

Total SBLs

 

$

987

 

(1) Includes the portion of SBA 7(a) Program loans and PPP loans which have been guaranteed by the U.S. government, and therefore are assumed to have no credit risk.

(2) Substantially all these loans are made under the 504 Program, which dictates origination date LTV percentages, generally 50%-60%, to which The Bancorp adheres.

(3) Includes $11 million in 504 Program first mortgages with an origination date LTV of 50%-60%, and $1 million in SBA interim loans with an approved SBA post-construction full takeout/payoff.

(4) Includes the unguaranteed portion of 7(a) Program loans which are 70% or more guaranteed by the U.S. government. SBA 7(a) Program loans are not made on the basis of real estate LTV; however, they are subject to SBA’s “All Available Collateral” rule which mandates that to the extent a borrower or its 20% or greater principals have available collateral (including personal residences), the collateral must be pledged to fully collateralize the loan, after applying SBA-determined liquidation rates. In addition, all 7(a) Program loans and 504 Program loans require the personal guaranty of all 20% or greater owners.

(5) Comprised of $9 million of loans sold that do not qualify for true sale accounting.

Small business loans by type as of December 31, 2024

(Excludes government guaranteed portion of SBA 7(a) Program and PPP loans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBL commercial mortgage(1)

 

SBL construction(1)

 

SBL non-real estate

 

Total

 

 

% Total

 

 

 

(Dollars in millions)

Hotels (except casino hotels) and motels

 

$

87

 

$

 

$

 

$

87

 

 

15%

Funeral homes and funeral services

 

 

36

 

 

 

 

34

 

 

70

 

 

12%

Full-service restaurants

 

 

29

 

 

2

 

 

2

 

 

33

 

 

6%

Child day care services

 

 

23

 

 

1

 

 

1

 

 

25

 

 

4%

Car washes

 

 

12

 

 

5

 

 

 

 

17

 

 

3%

Homes for the elderly

 

 

16

 

 

 

 

 

 

16

 

 

3%

Outpatient mental health and substance abuse centers

 

 

15

 

 

 

 

 

 

15

 

 

3%

Gasoline stations with convenience stores

 

 

15

 

 

 

 

 

 

15

 

 

3%

General line grocery merchant wholesalers

 

 

13

 

 

 

 

 

 

13

 

 

2%

Fitness and recreational sports centers

 

 

8

 

 

 

 

2

 

 

10

 

 

2%

Nursing care facilities

 

 

9

 

 

 

 

 

 

9

 

 

2%

Lawyer’s office

 

 

9

 

 

 

 

 

 

9

 

 

2%

Plumbing, heating, and air-conditioning contractors

 

 

8

 

 

 

 

1

 

 

9

 

 

2%

Used car dealers

 

 

7

 

 

 

 

 

 

7

 

 

1%

All other specialty trade contractors

 

 

6

 

 

 

 

1

 

 

7

 

 

1%

Caterers

 

 

7

 

 

 

 

 

 

7

 

 

1%

Limited-service restaurants

 

 

4

 

 

 

 

3

 

 

7

 

 

1%

General warehousing and storage

 

 

6

 

 

 

 

 

 

6

 

 

1%

Automotive body, paint, and interior repair

 

 

5

 

 

 

 

 

 

5

 

 

1%

Appliance repair and maintenance

 

 

6

 

 

 

 

 

 

6

 

 

1%

Other accounting services

 

 

5

 

 

 

 

 

 

5

 

 

1%

Offices of dentists

 

 

5

 

 

 

 

 

 

5

 

 

1%

Other miscellaneous durable goods merchant

 

 

5

 

 

 

 

 

 

5

 

 

1%

Packaged frozen food merchant wholesalers

 

 

5

 

 

 

 

 

 

5

 

 

1%

Other(2)

 

 

147

 

 

12

 

 

29

 

 

188

 

 

30%

Total

 

$

488

 

$

20

 

$

73

 

$

581

 

 

100%

 

(1) Of the SBL commercial mortgage and SBL construction loans, $141 million represents the total of the non-guaranteed portion of SBA 7(a) Program loans and non-SBA loans. The balance of those categories represents SBA 504 Program loans with 50%-60% origination date LTVs. SBL Commercial excludes $9 million of loans sold that do not qualify for true sale accounting.

(2) Loan types of less than $5 million are spread over approximately one hundred different business types.

State diversification as of December 31, 2024

(Excludes government guaranteed portion of SBA 7(a) Program loans and PPP loans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBL commercial mortgage(1)

 

SBL construction(1)

 

SBL non-real estate

 

Total

 

 

% Total

 

 

 

(Dollars in millions)

California

 

$

131

 

$

3

 

$

6

 

$

140

 

 

24%

Florida

 

 

77

 

 

8

 

 

4

 

 

89

 

 

15%

North Carolina

 

 

44

 

 

 

 

4

 

 

48

 

 

8%

New York

 

 

34

 

 

 

 

2

 

 

36

 

 

6%

Pennsylvania

 

 

19

 

 

 

 

13

 

 

32

 

 

6%

Texas

 

 

23

 

 

3

 

 

6

 

 

32

 

 

6%

New Jersey

 

 

23

 

 

 

 

7

 

 

30

 

 

5%

Georgia

 

 

25

 

 

2

 

 

1

 

 

28

 

 

5%

Other States

 

 

112

 

 

4

 

 

30

 

 

146

 

 

25%

Total

 

$

488

 

$

20

 

$

73

 

$

581

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Of the SBL commercial mortgage and SBL construction loans, $141 million represents the total of the non-guaranteed portion of SBA 7(a) Program loans and non-SBA loans. The balance of those categories represents SBA 504 Program loans with 50%-60% origination date LTVs. SBL Commercial excludes $9 million of loans that do not qualify for true sale accounting.

Top 10 loans as of December 31, 2024

 

 

 

 

 

 

 

 

Type(1)

 

State

 

SBL commercial mortgage

 

 

 

 

(Dollars in millions)

General line grocery merchant wholesalers

 

 

CA

 

$

13

 

Funeral homes and funeral services

 

 

ME

 

 

13

 

Funeral homes and funeral services

 

 

PA

 

 

12

 

Outpatient mental health and substance abuse center

 

 

FL

 

 

10

 

Hotel

 

 

FL

 

 

8

 

Lawyer’s office

 

 

CA

 

 

8

 

Hotel

 

 

VA

 

 

7

 

Hotel

 

 

NC

 

 

7

 

Used car dealer

 

 

CA

 

 

7

 

General warehousing and storage

 

 

PA

 

 

6

 

Total

 

 

 

 

$

91

 

 

(1) The table above does not include loans to the extent that they are U.S. government guaranteed.

Commercial real estate loans, excluding SBA loans, are as follows including LTV at origination:

Type as of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

Type

 

 

# Loans

 

 

Balance

 

Weighted average origination date LTV

 

Weighted average interest rate

 

 

 

(Dollars in millions)

Real estate bridge loans (multifamily apartment loans recorded at amortized cost)(1)

 

 

169

 

$

2,109

 

70%

 

8.73%

 

 

 

 

 

 

 

 

 

 

 

Non-SBA commercial real estate loans, at fair value:

 

 

 

 

 

 

 

 

 

 

Multifamily (apartment bridge loans)(1)

 

 

5

 

$

94

 

70%

 

7.61%

Hospitality (hotels and lodging)

 

 

1

 

 

19

 

66%

 

9.75%

Retail

 

 

2

 

 

12

 

72%

 

8.19%

Other

 

 

2

 

 

9

 

71%

 

4.96%

 

 

 

10

 

 

134

 

70%

 

7.79%

Fair value adjustment

 

 

 

 

 

(1)

 

 

 

 

Total non-SBA commercial real estate loans, at fair value

 

 

 

 

 

133

 

 

 

 

Total commercial real estate loans

 

 

 

 

$

2,242

 

70%

 

8.67%

 

(1) In the third quarter of 2021, we resumed the origination of bridge loans for multi-family apartment rehabilitation which comprise these categories. Such loans held at fair value were originally intended for sale, but are now being retained on the balance sheet. In addition to “as is” origination date appraisals, on which the weighted average origination date LTVs are based, third-party appraisers also estimated “as stabilized” values, which represents additional potential collateral value as rehabilitation progresses, and units are re-leased at stabilized rental rates. The weighted average origination date “as stabilized” LTV was estimated at 61%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State diversification as of December 31, 2024

 

 

15 largest loans as of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State

 

 

Balance

 

 

Origination date LTV

 

 

State

 

 

 

Balance

 

Origination date LTV

(Dollars in millions)

 

 

(Dollars in millions)

Texas

 

$

693

 

 

71%

 

 

Texas

 

 

$

46

 

75%

Georgia

 

 

276

 

 

70%

 

 

Tennessee

 

 

 

40

 

72%

Florida

 

 

236

 

 

68%

 

 

Michigan

 

 

 

38

 

62%

Indiana

 

 

128

 

 

71%

 

 

Texas

 

 

 

37

 

64%

New Jersey

 

 

121

 

 

69%

 

 

Texas

 

 

 

36

 

67%

Michigan

 

 

104

 

 

65%

 

 

Florida

 

 

 

35

 

72%

Ohio

 

 

85

 

 

70%

 

 

New Jersey

 

 

 

34

 

62%

Other States each <$65 million

 

 

599

 

 

70%

 

 

Pennsylvania

 

 

 

34

 

63%

Total

 

$

2,242

 

 

70%

 

 

Indiana

 

 

 

34

 

76%

 

 

 

 

 

 

 

 

 

Texas

 

 

 

33

 

62%

 

 

 

 

 

 

 

 

 

Oklahoma

 

 

 

31

 

78%

 

 

 

 

 

 

 

 

 

Texas

 

 

 

31

 

77%

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

31

 

71%

 

 

 

 

 

 

 

 

 

Michigan

 

 

 

31

 

66%

 

 

 

 

 

 

 

 

 

Georgia

 

 

 

29

 

69%

 

 

 

 

 

 

 

 

 

15 largest commercial real estate loans

 

 

$

520

 

69%

Institutional banking loans outstanding at December 31, 2024

 

 

 

 

 

Type

Principal

 

% of total

 

 

(Dollars in millions)

 

 

SBLOC

$

1,016

 

55%

IBLOC

 

548

 

30%

Advisor financing

 

274

 

15%

Total

$

1,838

 

100%

For SBLOC, we generally lend up to 50% of the value of equities and 80% for investment grade securities. While the value of equities has fallen in excess of 30% in recent years, the reduction in collateral value of brokerage accounts collateralizing SBLOC loans generally has been less, for two reasons. First, many collateral accounts are “balanced” and accordingly have a component of debt securities, which have either not decreased in value as much as equities, or in some cases may have increased in value. Second, many of these accounts have the benefit of professional investment advisors who provided some protection against market downturns, through diversification and other means. Additionally, borrowers often utilize only a portion of collateral value, which lowers the percentage of principal to collateral.

Top 10 SBLOC loans at December 31, 2024

 

 

 

 

 

 

Principal amount

 

% Principal to collateral

 

(Dollars in millions)

 

$

10

 

36%

 

 

9

 

53%

 

 

9

 

15%

 

 

8

 

86%

 

 

8

 

46%

 

 

7

 

21%

 

 

7

 

32%

 

 

6

 

21%

 

 

6

 

37%

 

 

6

 

42%

Total and weighted average

$

76

 

39%

Insurance backed lines of credit (IBLOC)

IBLOC loans are backed by the cash value of eligible life insurance policies which have been assigned to us. We generally lend up to 95% of such cash value. Our underwriting standards require approval of the insurance companies which carry the policies backing these loans. Currently, fifteen insurance companies have been approved and, as of January 15, 2025, all were rated A- (Excellent) or better by AM BEST.

Direct lease financing by type as of December 31, 2024

 

 

 

 

 

 

 

Principal balance(1)

 

% Total

 

 

(Dollars in millions)

 

 

Government agencies and public institutions(2)

$

133

 

19%

Construction

 

118

 

17%

Waste management and remediation services

 

97

 

14%

Real estate and rental and leasing

 

87

 

12%

Health care and social assistance

 

29

 

4%

Professional, scientific, and technical services

 

22

 

3%

Other services (except public administration)

 

21

 

3%

Wholesale trade

 

20

 

3%

General freight trucking

 

19

 

3%

Finance and insurance

 

14

 

2%

Transit and other transportation

 

13

 

2%

Mining, quarrying, and oil and gas extraction

 

9

 

1%

Other

 

119

 

17%

Total

$

701

 

100%

 

(1) Of the total $701 million of direct lease financing, $640 million consisted of vehicle leases with the remaining balance consisting of equipment leases.

(2) Includes public universities as well as school districts.

Direct lease financing by state as of December 31, 2024

 

 

 

 

 

State

 

Principal balance

 

% Total

 

 

(Dollars in millions)

 

 

Florida

$

109

 

16%

New York

 

65

 

9%

Utah

 

52

 

7%

Connecticut

 

48

 

7%

California

 

46

 

7%

Pennsylvania

 

43

 

6%

New Jersey

 

38

 

5%

North Carolina

 

37

 

5%

Maryland

 

37

 

5%

Texas

 

25

 

4%

Idaho

 

20

 

3%

Washington

 

15

 

2%

Ohio

 

14

 

2%

Georgia

 

14

 

2%

Alabama

 

13

 

2%

Other States

 

125

 

18%

Total

$

701

 

100%

 

 

 

 

 

 

 

 

Capital ratios

Tier 1 capital

 

Tier 1 capital

 

Total capital

 

Common equity

 

to average

 

to risk-weighted

 

to risk-weighted

 

tier 1 to risk

 

assets ratio

 

assets ratio

 

assets ratio

 

weighted assets

As of December 31, 2024

 

 

 

 

 

 

 

The Bancorp, Inc.

9.41%

 

13.88%

 

14.46%

 

13.88%

The Bancorp Bank, National Association

10.38%

 

15.29%

 

15.87%

 

15.29%

“Well capitalized” institution (under federal regulations-Basel III)

5.00%

 

8.00%

 

10.00%

 

6.50%

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

 

 

 

 

The Bancorp, Inc.

11.19%

 

15.66%

 

16.23%

 

15.66%

The Bancorp Bank, National Association

12.37%

 

17.35%

 

17.92%

 

17.35%

“Well capitalized” institution (under federal regulations-Basel III)

5.00%

 

8.00%

 

10.00%

 

6.50%

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Year ended

 

December 31,

 

December 31,

 

2024

 

2023

 

2024

 

2023

Selected operating ratios

 

 

 

 

 

 

 

 

 

 

 

Return on average assets(1)

 

2.60%

 

 

2.38%

 

 

2.71%

 

 

2.59%

Return on average equity(1)

 

27.71%

 

 

22.10%

 

 

27.24%

 

 

25.62%

Net interest margin

 

4.55%

 

 

5.26%

 

 

4.85%

 

 

4.95%

 

(1) Annualized

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share table

December 31,

 

September 30,

 

 

June 30,

 

December 31,

 

2024

 

2024

 

2024

 

2023

Book value per share

$

16.55

 

$

16.90

 

$

15.77

 

$

15.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan delinquency and other real estate owned

December 31, 2024

 

30-59 days

 

60-89 days

 

90+ days

 

 

 

 

Total

 

 

 

 

Total

 

past due

 

past due

 

still accruing

 

Non-accrual

 

past due

 

Current

 

loans

SBL non-real estate

$

229

 

$

 

$

871

 

$

2,635

 

$

3,735

 

$

186,587

 

$

190,322

SBL commercial mortgage

 

 

 

 

 

336

 

 

4,885

 

 

5,221

 

 

656,870

 

 

662,091

SBL construction

 

 

 

 

 

 

 

1,585

 

 

1,585

 

 

33,100

 

 

34,685

Direct lease financing

 

7,069

 

 

1,923

 

 

1,088

 

 

6,026

 

 

16,106

 

 

684,447

 

 

700,553

SBLOC / IBLOC

 

20,991

 

 

1,808

 

 

3,322

 

 

503

 

 

26,624

 

 

1,537,394

 

 

1,564,018

Advisor financing

 

 

 

 

 

 

 

 

 

 

 

273,896

 

 

273,896

Real estate bridge loans(1)

 

 

 

 

 

 

 

12,300

 

 

12,300

 

 

2,096,741

 

 

2,109,041

Consumer fintech

 

13,419

 

 

681

 

 

213

 

 

 

 

14,313

 

 

440,044

 

 

454,357

Other loans

 

49

 

 

 

 

 

 

 

 

49

 

 

111,279

 

 

111,328

Unamortized loan fees and costs

 

 

 

 

 

 

 

 

 

 

 

13,337

 

 

13,337

 

$

41,757

 

$

4,412

 

$

5,830

 

$

27,934

 

$

79,933

 

$

6,033,695

 

$

6,113,628

 

(1) The $12.3 million shown in the non-accrual column for real estate bridge loans was repaid without loss of principal in the first quarter of 2025. The table above does not include an $11.2 million loan accounted for at fair value, and, as such, not reflected in delinquency tables. In the third quarter of 2024, the borrower notified the Company that he would no longer be making payments on the loan, which is collateralized by a vacant retail property. Based upon a July 2024 appraisal, the “as is” LTV is 84% and the “as stabilized” LTV is 62%. Since 2021, real estate bridge lending originations have consisted of apartment buildings, while this loan was originated previously. In January 2025, two loans totaling $9.8 million were transferred to non-accrual and were accordingly classified as substandard.

Other loan information

Of the $84.4 million special mention and $134.4 million substandard loans at December 31, 2024, $13.2 million was modified in the fourth quarter of 2024 and received a reduction in interest rate and a combination of full and partial payment deferrals. Not included in that modification total were $27.6 million of balances which we recapitalized with a new borrower, who negotiated payment deferrals and rate reductions. The “as is” and “as stabilized” LTVs for the $13.2 million balance were 80% and 69%, respectively, while weighted average LTVs for the $27.6 million were 79% and 70%, respectively. These LTVs are based upon appraisals performed within the past twelve months.

Other real estate owned year to date activity

 

 

 

 

December 31, 2024

Beginning balance

$

16,949

Transfer from loans, net

 

42,120

Transfer from commercial loans, at fair value

 

2,863

Sales

 

(1,602)

Advances

 

1,695

Ending balance

$

62,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

December 31,

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

(Dollars in thousands)

Asset quality ratios:

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans(1)

 

0.55%

 

 

0.52%

 

 

0.34%

 

 

0.25%

Nonperforming assets to total assets(1)

 

1.10%

 

 

1.14%

 

 

0.95%

 

 

0.39%

Allowance for credit losses to total loans

 

0.52%

 

 

0.52%

 

 

0.51%

 

 

0.51%

 

 

 

 

 

 

 

 

 

 

 

 

(1) In the first quarter of 2024, a $39.4 million apartment building rehabilitation bridge loan with a December 31, 2024 balance of $41.1 million was transferred to nonaccrual status. On April 2, 2024, the same loan was transferred from nonaccrual status to other real estate owned. We intend to complete the improvements, which have already begun, on the underlying apartment building. During the time that improvements are being completed, the Company intends to have a property manager lease improved units as they become available, prior to the sale of the property. The $41.1 million loan balance compares to a September 2023 third-party “as is” appraisal of $47.8 million, or an 83% “as is” LTV, after considering the $1.6 million of earnest money deposits in connections with the property’s sale in process. Additional potential collateral value may further increase as construction progresses, and units are re-leased at stabilized rental rates. Please see “Recent Developments” which summarizes the agreement of sale for this property.

 

 

 

 

 

 

 

 

 

 

 

Gross dollar volume (GDV)(1)

Three months ended

 

December 31,

 

September 30,

 

June 30,

 

December 31,

 

2024

 

2024

 

2024

 

2023

 

 

(Dollars in thousands)

Prepaid and debit card GDV

$

39,656,909

 

$

37,898,006

 

$

37,139,200

 

$

33,292,350

 

(1) Gross dollar volume represents the total dollar amount spent on prepaid and debit cards issued by The Bancorp Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

Business line quarterly summary:

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances

 

 

 

 

 

 

 

 

 

 

% Growth

 

 

 

 

Major business lines

 

Average approximate rates(1)

 

Balances(2)

 

Year over Year

 

Linked quarter annualized

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Institutional banking(3)

 

6.5%

 

$ 1,838

 

(1%)

 

10%

 

 

 

 

Small business lending(4)

 

7.5%

 

987

 

12%

 

11%

 

 

 

 

Leasing

 

8.1%

 

701

 

2%

 

(6%)

 

 

 

 

Commercial real estate (non-SBA loans, at fair value)

 

7.8%

 

133

 

nm

 

nm

 

 

 

 

Real estate bridge loans (recorded at book value)

 

8.7%

 

2,109

 

5%

 

(15%)

 

 

 

 

Consumer fintech loans – interest bearing

 

5.3%

 

19

 

nm

 

nm

 

 

 

 

Consumer fintech loans – non-interest bearing(5)

 

 

435

 

nm

 

nm

 

 

 

 

Weighted average yield

 

7.2%

 

$ 6,222

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

% Growth

Deposits: Fintech solutions group

 

 

 

 

 

 

 

 

 

Current quarter

 

Year over Year

Prepaid and debit card issuance, consumer fintech loan fees, and other payments

 

2.2%

 

$ 6,985

 

16%

 

nm

 

$ 32.3

 

29%

 

(1) Average rates are for the three months ended December 31, 2024.

(2) Loan and deposit categories are based on period-end and average quarterly balances, respectively.

(3) Institutional Banking loans are comprised of SBLOC loans collateralized by marketable securities, IBLOC loans collateralized by the cash surrender value of eligible life insurance policies, and investment advisor financing.

(4) Small Business Lending is substantially comprised of SBA-guaranteed loans. Growth rates exclude the impact of $9 million of loans that do not qualify for true sale accounting at December 31, 2024 compared to $29 million at the prior year and prior quarter end.

(5) Income related to non-interest-bearing balances is included in non-interest income.

Summary of credit lines available

The Bancorp maintains lines of credit exceeding potential liquidity requirements as follows. The Bancorp also has access to other substantial sources of liquidity.

 

 

 

 

December 31, 2024

 

 

(Dollars in thousands)

Federal Reserve Bank

$

1,987,218

Federal Home Loan Bank

 

1,015,541

Total lines of credit available

$

3,002,759

Estimated insured vs uninsured deposits

The vast majority of The Bancorp’s deposits are insured and low balance and accordingly do not constitute the liquidity risk experienced by certain institutions. Accordingly, the deposit base is comprised as follows.

 

 

 

 

December 31, 2024

Insured

 

94%

Low balance accounts

 

3%

Other uninsured

 

3%

Total deposits

 

100%

 

Calculation of efficiency ratio (non-GAAP)(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Year ended

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

2024

 

2023

 

2024

 

2023

 

(Dollars in thousands)

Net interest income

$

94,296

 

$

92,159

 

$

376,241

 

$

354,052

Non-interest income(2)

 

34,651

 

 

26,989

 

 

126,863

 

 

112,094

Total revenue

$

128,947

 

$

119,148

 

$

503,104

 

$

466,146

Non-interest expense

$

51,812

 

$

45,610

 

$

203,225

 

$

191,042

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

40%

 

 

38%

 

 

40%

 

 

41%

 

 

 

 

 

 

 

 

 

 

 

 

(1)The efficiency ratio is calculated by dividing GAAP total non-interest expense by the total of GAAP net interest income and non-interest income. This ratio compares revenues generated with the amount of expense required to generate such revenues and may be used as one measure of overall efficiency.

(2)Excludes $19.6 million in 2024. Lending agreements related to consumer fintech loans had certain provisions accounted for as freestanding credit enhancements which resulted in the company recording a $19.6 million provision for credit losses and a correlated amount in non-interest income resulting in no impact to net income.

 

The Bancorp, Inc. Contact

Andres Viroslav

Director, Investor Relations

215-861-7990

[email protected]

KEYWORDS: United States North America Delaware

INDUSTRY KEYWORDS: Banking Fintech Professional Services Finance

MEDIA:

Logo
Logo

AMSC to Report Third Quarter Fiscal Year 2024 Financial Results on February 5, 2025

AYER, Mass., Jan. 30, 2025 (GLOBE NEWSWIRE) — AMSC® (NASDAQ: AMSC), a leading system provider of megawatt-scale power resiliency solutions that orchestrate the rhythm and harmony of power on the grid™ and protect and expand the capability of our Navy’s fleet, announced today that it plans to release its third quarter fiscal year 2024 financial results after the market close on Wednesday, February 5, 2025. In conjunction with this announcement, AMSC management will participate in a conference call with investors and covering analysts beginning at 10:00 a.m. Eastern Time on Thursday, February 6, 2025. On this call, management will discuss the Company’s recent accomplishments, financial results, and business outlook.

Those who wish to listen to the live or archived conference call webcast should visit the “Investors” section of the Company’s website at https://www.amsc.com. The live call can be accessed 15 minutes prior to the scheduled start time by dialing 1-844-481-2802 or 1-412-317-0675 and asking to join the AMSC call.

A replay of the call may be accessed 2 hours following the call by dialing 1-877-344-7529 and using conference passcode 9514460.

About AMSC (Nasdaq: AMSC)

AMSC generates the ideas, technologies and solutions that meet the world’s demand for smarter, cleaner … better energy™. Through its Gridtec™ Solutions, AMSC provides the engineering planning services and advanced grid systems that optimize network reliability, efficiency and performance. Through its Marinetec™ Solutions, AMSC provides ship protection systems and is developing propulsion and power management solutions designed to help fleets increase system efficiencies, enhance power quality and boost operational safety. Through its Windtec® Solutions, AMSC provides wind turbine electronic controls and systems, designs and engineering services that reduce the cost of wind energy. The Company’s solutions are enhancing the performance and reliability of power networks, increasing the operational safety of navy fleets, and powering gigawatts of renewable energy globally. Founded in 1987, AMSC is headquartered near Boston, Massachusetts with operations in Asia, Australia, Europe and North America. For more information, please visit www.amsc.com.

©2024 AMSC. AMSC, American Superconductor, NEPSI, Neeltran, D-VAR, D-VAR VVO, Amperium, Gridtec, Marinetec, Windtec, Orchestrate the Rhythm and Harmony of Power on the Grid and Smarter, Cleaner … Better Energy are trademarks or registered trademarks of American Superconductor Corporation. All other brand names, product names, trademarks, or service marks belong to their respective holders.

AMSC Contacts  
AMSC Director of Communications: Investor Relations Contact:
Nicol Golez Alliance Advisors IR
Phone: 978-399-8344 Carolyn Capaccio, CFA
[email protected] Phone: 212-838-3777
  [email protected]



Roku to Announce Fourth Quarter 2024 Financial Results on Feb. 13, 2025

Roku to Announce Fourth Quarter 2024 Financial Results on Feb. 13, 2025

SAN JOSE, Calif.–(BUSINESS WIRE)–
Today, Roku, Inc. (Nasdaq: ROKU) announced it will release fourth quarter 2024 financial results after the stock market closes on Thursday, Feb. 13, 2025.

The company will host a live webcast of its conference call to discuss the results at 2:00 PM Pacific Time on Feb. 13. Participants may access the live webcast in listen-only mode from the Roku investor relations website. An archived webcast of the conference call will also be available on the Roku website following the call.

About Roku, Inc.

Roku pioneered streaming on TV. We connect users to the content they love, enable content publishers to build and monetize large audiences, and provide advertisers with unique capabilities to engage consumers. Roku TV™ models, Roku streaming players, and TV-related audio devices are available in various countries around the world through direct retail sales and/or licensing arrangements with TV OEM brands. Roku-branded TVs and Roku Smart Home products are sold exclusively in the United States. Roku also operates The Roku Channel, the home of free and premium entertainment with exclusive access to Roku Originals, and the #3 app on our platform by both reach and engagement. The Roku Channel is available in the United States, Canada, Mexico, and the United Kingdom. Roku is headquartered in San Jose, Calif., U.S.A.

Roku is a registered trademark, and Roku TV is a trademark of Roku, Inc. in the U.S. and in other countries.

Media

Jack Evans

[email protected]

Investor Relations

Conrad Grodd

[email protected]

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Entertainment Consumer Electronics Technology TV and Radio General Entertainment Software Hardware

MEDIA:

Logo
Logo

Viasat Sets February 6, 2025 for Third Quarter Fiscal Year 2025 Financial Results Conference Call and Webcast

CARLSBAD., Calif., Jan. 30, 2025 (GLOBE NEWSWIRE) — Viasat, Inc. (NASDAQ: VSAT), a global leader in satellite communications, today announced it will release its third quarter fiscal year 2025 financial results on Thursday, February 6, 2025 after the market closes, via a letter to shareholders posted to the Investor Relations section of its website.

The Company will also host a conference call and webcast on Thursday, February 6, 2025 at 2:30 p.m. Pacific Time / 5:30 p.m. Eastern Time.

To participate on the live conference call, please dial: (800) 715-9871 in the U.S. or +1 (646) 307-1963 internationally and reference the conference ID 2357759. The live webcast will be available on Viasat’s Investor Relations section of the website and will be archived and available for approximately one month immediately following the conference call.

About Viasat

Viasat is a global communications company that believes everyone and everything in the world can be connected. With offices in 24 countries around the world, our mission shapes how consumers, businesses, governments and militaries around the world communicate and connect. Viasat is developing the ultimate global communications network to power high-quality, reliable, secure, affordable, fast connections to positively impact people’s lives anywhere they are—on the ground, in the air or at sea, while building a sustainable future in space. In May 2023, Viasat completed its acquisition of Inmarsat, combining the teams, technologies and resources of the two companies to create a new global communications partner. Learn more at www.viasat.com, the ViasatNews Room or follow us on Facebook, Instagram, LinkedIn, X or YouTube

Copyright © 2025 Viasat, Inc.
All rights reserved. Viasat, the Viasat logo and the Viasat Signal are registered trademarks in the U.S. and in other countries of Viasat, Inc. All other product or company names mentioned are used for identification purposes only and may be trademarks of their respective owners. 

Viasat, Inc. Contacts

Jonathan Sinnatt/Scott Goryl, Corporate Communications, [email protected]
Lisa Curran/Peter Lopez, Investor Relations, +1 (760) 476-2633, [email protected]



PCB Bancorp Reports Earnings for Q4 2024 and Full Year 2024

PCB Bancorp Reports Earnings for Q4 2024 and Full Year 2024

LOS ANGELES–(BUSINESS WIRE)–
PCB Bancorp (the “Company”) (NASDAQ: PCB), the holding company of PCB Bank (the “Bank”), today reported net income available to common shareholders of $6.7 million, or $0.46 per diluted common share, for the fourth quarter of 2024, compared with $7.5 million, or $0.52 per diluted common share, for the previous quarter and $5.9 million, or $0.41 per diluted common share, for the year-ago quarter. For 2024, net income available to common shareholders was $25.0 million, or $1.74 per diluted common share, compared with $30.7 million, or $2.12 per diluted common share, for the previous year.

Q4 2024 and Full Year Highlights

  • Net income available to common shareholders totaled $6.7 million, or $0.46 per diluted common share, for the current quarter and $25.0 million, or $1.74 per diluted common share, for the current year;

  • Provision for credit losses was $2.0 million for the current quarter compared with $50 thousand for the previous quarter and $1.7 million for the year-ago quarter. For the current year, provision (reversal) for credit losses was $3.4 million compared with $(132) thousand for the previous year;

  • Allowance for Credit Losses (“ACL”) on loans to loans held-for-investment ratio was 1.16% at December 31, 2024 compared with 1.17% at September 30, 2024 and 1.19% at December 31, 2023;

  • Net interest income was $23.2 million for the current quarter compared with $22.7 million for the previous quarter and $21.9 million for the year-ago quarter. Net interest margin was 3.18% for the current quarter compared with 3.25% for the previous quarter and 3.40% for the year-ago quarter. For the current year, net interest income and net interest margin were $88.6 million and 3.17%, respectively, compared with $88.5 million and 3.57%, respectively, for the previous year;

  • Gain on sale of loans was $1.2 million for the current quarter compared with $750 thousand for the previous quarter and $803 thousand for the year-ago quarter. For the current year, gain on sale of loans was $3.8 million compared with $3.6 million for the previous year;

  • Total assets were $3.06 billion at December 31, 2024, an increase of $174.1 million, or 6.0%, from $2.89 billion at September 30, 2024 and an increase of $274.5 million, or 9.8%, from $2.79 billion at December 31, 2023;

  • Loans held-for-investment were $2.63 billion at December 31, 2024, an increase of $163.2 million, or 6.6%, from $2.47 billion at September 30, 2024 and an increase of $305.9 million, or 13.2%, from $2.32 billion at December 31, 2023; and

  • Total deposits were $2.62 billion at December 31, 2024, an increase of $156.1 million, or 6.3%, from $2.46 billion at September 30, 2024 and an increase of $264.2 million, or 11.2%, from $2.35 billion at December 31, 2023.

Henry Kim, President and CEO, commented, “Over the past few weeks, we are saddened by the unspeakable devastation caused by the wildfires in Southern California. We are currently in the process of determining the overall impact on our customers. Fortunately, our assessment of the current situation does not indicate any significant losses to any of our customers at this time.”

Mr. Kim continued, “Our strong fourth quarter results reflect strong loan growth combined with another solid credit metrics. Additionally, we successfully maintained an efficiency ratio of 53% for the quarter that was primarily driven by our bank-wide cost saving measures and ongoing branch network optimizations.”

“During the past couple of years, we made significant steps in strengthening our balance sheet and core earnings capacity. As we look ahead in 2025 and beyond, we believe we are well positioned to generate further growth in balance sheet, continue to operate efficiently while expanding our branch network, and expand profitability to create ongoing value for our shareholders.”

Financial Highlights (Unaudited)

($ in thousands, except per share data)

 

ThreeMonthsEnded

 

Year Ended

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

 

12/31/2024

 

12/31/2023

 

% Change

Net income

 

$

7,030

 

 

$

7,814

 

 

(10.0

)%

 

$

5,908

 

 

19.0

%

 

$

25,810

 

 

$

30,705

 

 

(15.9

)%

Net income available to common shareholders

 

$

6,684

 

 

$

7,468

 

 

(10.5

)%

 

$

5,908

 

 

13.1

%

 

$

24,976

 

 

$

30,705

 

 

(18.7

)%

Diluted earnings per common share

 

$

0.46

 

 

$

0.52

 

 

(11.5

)%

 

$

0.41

 

 

12.2

%

 

$

1.74

 

 

$

2.12

 

 

(17.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

23,164

 

 

$

22,719

 

 

2.0

%

 

$

21,924

 

 

5.7

%

 

$

88,617

 

 

$

88,504

 

 

0.1

%

Provision (reversal) for credit losses

 

 

2,002

 

 

 

50

 

 

3,904.0

%

 

 

1,698

 

 

17.9

%

 

 

3,401

 

 

 

(132

)

 

NM

 

Noninterest income

 

 

3,043

 

 

 

2,620

 

 

16.1

%

 

 

2,503

 

 

21.6

%

 

 

11,093

 

 

 

10,683

 

 

3.8

%

Noninterest expense

 

 

13,894

 

 

 

14,602

 

 

(4.8

)%

 

 

14,469

 

 

(4.0

)%

 

 

60,023

 

 

 

56,057

 

 

7.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

 

0.94

%

 

 

1.08

%

 

 

 

 

0.89

%

 

 

 

 

0.90

%

 

 

1.20

%

 

 

Return on average shareholders’ equity (1)

 

 

7.69

%

 

 

8.70

%

 

 

 

 

6.82

%

 

 

 

 

7.26

%

 

 

9.02

%

 

 

Return on average tangible common equity (“TCE”) (1),(2)

 

 

9.02

%

 

 

10.31

%

 

 

 

 

8.54

%

 

 

 

 

8.72

%

 

 

11.31

%

 

 

Net interest margin (1)

 

 

3.18

%

 

 

3.25

%

 

 

 

 

3.40

%

 

 

 

 

3.17

%

 

 

3.57

%

 

 

Efficiency ratio (3)

 

 

53.02

%

 

 

57.63

%

 

 

 

 

59.23

%

 

 

 

 

60.20

%

 

 

56.52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except per share data)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

Total assets

 

$

3,063,971

 

 

$

2,889,833

 

 

6.0

%

 

$

2,789,506

 

 

9.8

%

Net loans held-for-investment

 

 

2,598,759

 

 

 

2,437,244

 

 

6.6

%

 

 

2,295,919

 

 

13.2

%

Total deposits

 

 

2,615,791

 

 

 

2,459,682

 

 

6.3

%

 

 

2,351,612

 

 

11.2

%

Book value per common share (4)

 

$

25.30

 

 

$

25.39

 

 

 

 

$

24.46

 

 

 

TCE per common share (2)

 

$

20.49

 

 

$

20.55

 

 

 

 

$

19.62

 

 

 

Tier 1 leverage ratio (consolidated)

 

 

12.45

%

 

 

12.79

%

 

 

 

 

13.43

%

 

 

Total shareholders’ equity to total assets

 

 

11.87

%

 

 

12.54

%

 

 

 

 

12.51

%

 

 

TCE to total assets (2), (5)

 

 

9.62

%

 

 

10.14

%

 

 

 

 

10.03

%

 

 

(1)

Ratios are presented on an annualized basis.

(2)

Non-GAAP. See “Non-GAAP Measures” for reconciliation of this measure to its most comparable GAAP measure.

(3)

Calculated by dividing noninterest expense by the sum of net interest income and noninterest income.

(4)

Calculated by dividing total shareholdersequity by the number of outstanding common shares.

(5)

The Company did not have any intangible asset component for the presented periods.

Result of Operations (Unaudited)

Net Interest Income and Net Interest Margin

The following table presents the components of net interest income for the periods indicated:

 

 

ThreeMonthsEnded

 

Year Ended

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

 

12/31/2024

 

12/31/2023

 

% Change

Interest income/expense on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

42,309

 

 

$

42,115

 

 

0.5

%

 

$

37,189

 

 

13.8

%

 

$

164,301

 

 

$

136,029

 

 

20.8

%

Investment securities

 

 

1,388

 

 

 

1,384

 

 

0.3

%

 

 

1,271

 

 

9.2

%

 

 

5,328

 

 

 

4,679

 

 

13.9

%

Other interest-earning assets

 

 

2,622

 

 

 

2,499

 

 

4.9

%

 

 

2,491

 

 

5.3

%

 

 

11,188

 

 

 

10,469

 

 

6.9

%

Total interest-earning assets

 

 

46,319

 

 

 

45,998

 

 

0.7

%

 

 

40,951

 

 

13.1

%

 

 

180,817

 

 

 

151,177

 

 

19.6

%

Interest-bearing deposits

 

 

22,927

 

 

 

23,057

 

 

(0.6

)%

 

 

18,728

 

 

22.4

%

 

 

90,487

 

 

 

62,165

 

 

45.6

%

Borrowings

 

 

228

 

 

 

222

 

 

2.7

%

 

 

299

 

 

(23.7

)%

 

 

1,713

 

 

 

508

 

 

237.2

%

Total interest-bearing liabilities

 

 

23,155

 

 

 

23,279

 

 

(0.5

)%

 

 

19,027

 

 

21.7

%

 

 

92,200

 

 

 

62,673

 

 

47.1

%

Net interest income

 

$

23,164

 

 

$

22,719

 

 

2.0

%

 

$

21,924

 

 

5.7

%

 

$

88,617

 

 

$

88,504

 

 

0.1

%

Average balance of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

2,538,310

 

 

$

2,456,015

 

 

3.4

%

 

$

2,242,457

 

 

13.2

%

 

$

2,445,080

 

 

$

2,137,851

 

 

14.4

%

Investment securities

 

 

147,943

 

 

 

147,528

 

 

0.3

%

 

 

139,227

 

 

6.3

%

 

 

144,455

 

 

 

140,596

 

 

2.7

%

Other interest-earning assets

 

 

207,234

 

 

 

175,711

 

 

17.9

%

 

 

175,336

 

 

18.2

%

 

 

203,279

 

 

 

198,809

 

 

2.2

%

Total interest-earning assets

 

$

2,893,487

 

 

$

2,779,254

 

 

4.1

%

 

$

2,557,020

 

 

13.2

%

 

$

2,792,814

 

 

$

2,477,256

 

 

12.7

%

Interest-bearing deposits

 

$

1,986,901

 

 

$

1,893,006

 

 

5.0

%

 

$

1,650,132

 

 

20.4

%

 

$

1,892,944

 

 

$

1,538,234

 

 

23.1

%

Borrowings

 

 

17,946

 

 

 

15,848

 

 

13.2

%

 

 

21,000

 

 

(14.5

)%

 

 

31,033

 

 

 

9,192

 

 

237.6

%

Total interest-bearing liabilities

 

$

2,004,847

 

 

$

1,908,854

 

 

5.0

%

 

$

1,671,132

 

 

20.0

%

 

$

1,923,977

 

 

$

1,547,426

 

 

24.3

%

Total funding (1)

 

$

2,548,818

 

 

$

2,443,615

 

 

4.3

%

 

$

2,249,026

 

 

13.3

%

 

$

2,463,240

 

 

$

2,177,200

 

 

13.1

%

Annualized average yield/cost of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

6.63

%

 

 

6.82

%

 

 

 

 

6.58

%

 

 

 

 

6.72

%

 

 

6.36

%

 

 

Investment securities

 

 

3.73

%

 

 

3.73

%

 

 

 

 

3.62

%

 

 

 

 

3.69

%

 

 

3.33

%

 

 

Other interest-earning assets

 

 

5.03

%

 

 

5.66

%

 

 

 

 

5.64

%

 

 

 

 

5.50

%

 

 

5.27

%

 

 

Total interest-earning assets

 

 

6.37

%

 

 

6.58

%

 

 

 

 

6.35

%

 

 

 

 

6.47

%

 

 

6.10

%

 

 

Interest-bearing deposits

 

 

4.59

%

 

 

4.85

%

 

 

 

 

4.50

%

 

 

 

 

4.78

%

 

 

4.04

%

 

 

Borrowings

 

 

5.05

%

 

 

5.57

%

 

 

 

 

5.65

%

 

 

 

 

5.52

%

 

 

5.53

%

 

 

Total interest-bearing liabilities

 

 

4.59

%

 

 

4.85

%

 

 

 

 

4.52

%

 

 

 

 

4.79

%

 

 

4.05

%

 

 

Net interest margin

 

 

3.18

%

 

 

3.25

%

 

 

 

 

3.40

%

 

 

 

 

3.17

%

 

 

3.57

%

 

 

Cost of total funding (1)

 

 

3.61

%

 

 

3.79

%

 

 

 

 

3.36

%

 

 

 

 

3.74

%

 

 

2.88

%

 

 

Supplementary information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net accretion of discount on loans

 

$

645

 

 

$

773

 

 

(16.6

)%

 

$

806

 

 

(20.0

)%

 

$

2,782

 

 

$

3,003

 

 

(7.4

)%

Net amortization of deferred loan fees

 

$

295

 

 

$

246

 

 

19.9

%

 

$

449

 

 

(34.3

)%

 

$

1,214

 

 

$

1,097

 

 

10.7

%

(1)

Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.

Loans. The decrease in average yield for the current quarter compared with the previous quarter was primarily due to a decrease in market rates. The Federal Open Market Committee decreased the Fed Funds rate by 50 bps, 25bps, and 25bps on September 18, November 7, and December 18, 2024, respectively. The increase for the current year was primarily due to increases in average interest rates on loans and net amortization of deferred loan fees, partially offset by the decrease in market interest rates during the second half of 2024.

The following table presents a composition of total loans by interest rate type accompanied with the weighted-average contractual rates as of the dates indicated:

 

 

12/31/2024

 

9/30/2024

 

12/31/2023

 

 

% to Total

Loans

 

Weighted-Average

Contractual Rate

 

% to Total

Loans

 

Weighted-Average

Contractual Rate

 

% to Total

Loans

 

Weighted-Average

Contractual Rate

Fixed rate loans

 

17.4 %

 

5.23 %

 

18.3 %

 

5.06 %

 

21.2 %

 

4.86 %

Hybrid rate loans

 

37.3 %

 

5.27 %

 

37.6 %

 

5.14 %

 

39.0 %

 

4.93 %

Variable rate loans

 

45.3 %

 

7.63 %

 

44.1 %

 

8.10 %

 

39.8 %

 

8.51 %

Investment Securities. The increases in average yield for the current quarter and year compared with the same periods of 2023 were primarily due to higher yields on newly purchased investment securities and a decrease in net amortization of premium.

Other Interest-Earning Assets. The decrease in average yield for the current quarter compared with the previous and year-ago quarters was primarily due to a decrease in average interest rate on cash held at the Federal Reserve Bank (“FRB”), partially offset by an increase in dividends received on Federal Home Loan Bank (“FHLB”) stock. The increase for the current year was primarily due to increases in average interest rate on cash held at the FRB and dividends received on FHLB stock.

Interest-Bearing Deposits. The decrease in average cost for the current quarter compared with the previous was primarily due to a decrease in market rates. The increases in average cost for the current quarter and year compared with the same periods of 2023 were primarily due to increases in market rates throughout 2024.

Provision (Reversal) for Credit Losses

The following table presents a composition of provision (reversal) for credit losses for the periods indicated:

 

 

ThreeMonthsEnded

 

Year Ended

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

 

12/31/2024

 

12/31/2023

 

% Change

Provision for credit losses on loans

 

$

2,044

 

 

$

193

 

 

959.1

%

 

$

1,935

 

 

5.6

%

 

$

3,488

 

 

$

497

 

 

601.8

%

Reversal for credit losses on off-balance sheet credit exposure

 

 

(42

)

 

 

(143

)

 

(70.6

)%

 

 

(237

)

 

(82.3

)%

 

 

(87

)

 

 

(629

)

 

(86.2

)%

Total provision (reversal) for credit losses

 

$

2,002

 

 

$

50

 

 

3,904.0

%

 

$

1,698

 

 

17.9

%

 

$

3,401

 

 

$

(132

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The provision for credit losses on loans for the current quarter was primarily due to an increase in loans held-for-investment.

Noninterest Income

The following table presents the components of noninterest income for the periods indicated:

 

 

ThreeMonthsEnded

 

Year Ended

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

 

12/31/2024

 

12/31/2023

 

% Change

Gain on sale of loans

 

$

1,161

 

$

750

 

54.8

%

 

$

803

 

44.6

%

 

$

3,752

 

$

3,570

 

5.1

%

Service charges and fees on deposits

 

 

404

 

 

399

 

1.3

%

 

 

391

 

3.3

%

 

 

1,545

 

 

1,475

 

4.7

%

Loan servicing income

 

 

861

 

 

786

 

9.5

%

 

 

751

 

14.6

%

 

 

3,365

 

 

3,330

 

1.1

%

Bank-owned life insurance income

 

 

246

 

 

239

 

2.9

%

 

 

202

 

21.8

%

 

 

949

 

 

753

 

26.0

%

Other income

 

 

371

 

 

446

 

(16.8

)%

 

 

356

 

4.2

%

 

 

1,482

 

 

1,555

 

(4.7

)%

Total noninterest income

 

$

3,043

 

$

2,620

 

16.1

%

 

$

2,503

 

21.6

%

 

$

11,093

 

$

10,683

 

3.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on Sale of Loans. The following table presents information on gain on sale of loans for the periods indicated:

 

 

ThreeMonthsEnded

 

Year Ended

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

 

12/31/2024

 

12/31/2023

 

% Change

Gain on sale of SBA loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold loan balance

 

$

24,518

 

$

13,506

 

81.5

%

 

$

20,751

 

18.2

%

 

$

71,057

 

$

82,343

 

(13.7

)%

Premium received

 

 

1,910

 

 

1,185

 

61.2

%

 

 

1,250

 

52.8

%

 

 

5,747

 

 

5,612

 

2.4

%

Gain recognized

 

 

1,161

 

 

750

 

54.8

%

 

 

803

 

44.6

%

 

 

3,752

 

 

3,570

 

5.1

%

Gain on sale of residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold loan balance

 

$

 

$

676

 

(100.0

)%

 

$

 

%

 

$

676

 

$

 

NM

 

Gain recognized

 

 

 

 

 

%

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Servicing Income. The following table presents information on loan servicing income for the periods indicated:

 

 

ThreeMonthsEnded

 

Year Ended

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

 

12/31/2024

 

12/31/2023

 

% Change

Loan servicing income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing income received

 

$

1,255

 

 

$

1,264

 

 

(0.7

)%

 

$

1,290

 

 

(2.7

)%

 

$

5,130

 

 

$

5,212

 

 

(1.6

)%

Servicing assets amortization

 

 

(394

)

 

 

(478

)

 

(17.6

)%

 

 

(539

)

 

(26.9

)%

 

 

(1,765

)

 

 

(1,882

)

 

(6.2

)%

Loan servicing income

 

$

861

 

 

$

786

 

 

9.5

%

 

$

751

 

 

14.6

%

 

$

3,365

 

 

$

3,330

 

 

1.1

%

Underlying loans at end of period

 

$

523,797

 

 

$

527,062

 

 

(0.6

)%

 

$

532,231

 

 

(1.6

)%

 

$

523,797

 

 

$

532,231

 

 

(1.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company services SBA loans and certain residential property loans sold to the secondary market.

Noninterest Expense

The following table presents the components of noninterest expense for the periods indicated:

 

 

ThreeMonthsEnded

 

Year Ended

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

 

12/31/2024

 

12/31/2023

 

% Change

Salaries and employee benefits

 

$

8,417

 

$

8,801

 

(4.4

)%

 

$

8,397

 

0.2

%

 

$

35,661

 

$

34,572

 

3.1

%

Occupancy and equipment

 

 

2,198

 

 

2,261

 

(2.8

)%

 

 

2,145

 

2.5

%

 

 

9,117

 

 

7,924

 

15.1

%

Professional fees

 

 

752

 

 

599

 

25.5

%

 

 

898

 

(16.3

)%

 

 

3,408

 

 

3,087

 

10.4

%

Marketing and business promotion

 

 

582

 

 

667

 

(12.7

)%

 

 

772

 

(24.6

)%

 

 

1,886

 

 

2,327

 

(19.0

)%

Data processing

 

 

205

 

 

397

 

(48.4

)%

 

 

393

 

(47.8

)%

 

 

1,499

 

 

1,552

 

(3.4

)%

Director fees and expenses

 

 

227

 

 

226

 

0.4

%

 

 

207

 

9.7

%

 

 

906

 

 

756

 

19.8

%

Regulatory assessments

 

 

322

 

 

309

 

4.2

%

 

 

285

 

13.0

%

 

 

1,256

 

 

1,103

 

13.9

%

Other expense

 

 

1,191

 

 

1,342

 

(11.3

)%

 

 

1,372

 

(13.2

)%

 

 

6,290

 

 

4,736

 

32.8

%

Total noninterest expense

 

$

13,894

 

$

14,602

 

(4.8

)%

 

$

14,469

 

(4.0

)%

 

$

60,023

 

$

56,057

 

7.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and Employee Benefits. The decrease for the current quarter compared with the previous quarter was primarily due to decreases in salaries and vacation accruals and an increase in direct loan origination cost, which offsets and defers the recognition of salaries and benefits expense. The increase for the current year was primarily due to increases in salaries, bonus accrual, and incentives tied to sales of SBA loans originated at loan production offices, partially offset by a decrease in vacation accrual. The number of full-time equivalent employees was 262, 264 and 270 as of December 31, 2024, September 30, 2024 and December 31, 2023, respectively.

Occupancy and Equipment. The increases for the current quarter and year compared with the same periods of 2023 were primarily due to an expansion of headquarters location in the second half of 2023 and a relocation of a regional office and two branches into one location in Orange County, California in 2024.

Professional Fees. During the first half of 2024, the Company incurred additional professional fees related to a core system conversion, which was completed in April 2024.

Marketing and Business Promotion. The decrease for the current quarter compared with the previous and year-ago quarters were primarily due to a decrease in advertisements. The decrease for the current year compared to 2023 was primarily due to a higher, nonrecurring volume of advertisements in 2023 related to the Company’s 20th anniversary celebration.

Data processing. The decrease for the current quarter and year compared with the same periods of 2023 were primarily due to one-time new relationship credit from the core system conversion completed in April 2024.

Other Expense. The increase for the year was primarily due to a termination charge for the legacy core system of $508 thousand and an expense of $815 thousand for a reimbursement for an SBA loan guarantee previously paid by the SBA on a loan originated in 2014 that subsequently defaulted and was ultimately determined to be ineligible for the SBA guaranty during the second quarter of 2024. The Company has retained a law firm specializing in SBA recovery and intends to seek that SBA reconsider its decision so that the Company may recoup all or part of the reimbursement.

Balance Sheet (Unaudited)

Total assets were $3.06 billion at December 31, 2024, an increase of $174.1 million, or 6.0%, from $2.89 billion at September 30, 2024 and an increase of $274.5 million, or 9.8%, from $2.79 billion at December 31, 2023. The increases for the current quarter and year were primarily due to increases in loans held-for-investment and deferred tax assets.

Loans

The following table presents a composition of total loans (includes both loans held-for-sale and loans held-for-investment) as of the dates indicated:

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

Commercial property

 

$

940,931

 

$

874,824

 

7.6

%

 

$

855,270

 

10.0

%

Business property

 

 

595,547

 

 

579,461

 

2.8

%

 

 

558,772

 

6.6

%

Multifamily

 

 

194,220

 

 

185,485

 

4.7

%

 

 

132,500

 

46.6

%

Construction

 

 

21,854

 

 

21,150

 

3.3

%

 

 

24,843

 

(12.0

)%

Total commercial real estate

 

 

1,752,552

 

 

1,660,920

 

5.5

%

 

 

1,571,385

 

11.5

%

Commercial and industrial

 

 

472,763

 

 

407,024

 

16.2

%

 

 

342,002

 

38.2

%

Consumer:

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

392,456

 

 

383,377

 

2.4

%

 

 

389,420

 

0.8

%

Other consumer

 

 

11,616

 

 

14,853

 

(21.8

)%

 

 

20,645

 

(43.7

)%

Total consumer

 

 

404,072

 

 

398,230

 

1.5

%

 

 

410,065

 

(1.5

)%

Loans held-for-investment

 

 

2,629,387

 

 

2,466,174

 

6.6

%

 

 

2,323,452

 

13.2

%

Loans held-for-sale

 

 

6,292

 

 

5,170

 

21.7

%

 

 

5,155

 

22.1

%

Total loans

 

$

2,635,679

 

$

2,471,344

 

6.6

%

 

$

2,328,607

 

13.2

%

 

 

 

 

 

 

 

 

 

 

 

SBA loans included in:

 

 

 

 

 

 

 

 

 

 

Loans held-for-investment

 

$

146,940

 

$

142,819

 

2.9

%

 

$

145,603

 

0.9

%

Loans held-for-sale

 

$

6,292

 

$

5,170

 

21.7

%

 

$

5,155

 

22.1

%

 

 

 

 

 

 

 

 

 

 

 

The increase in loans held-for-investment for the current quarter was primarily due to new funding of term loans of $189.9 million and net increase of lines of credit of $57.6 million, partially offset by pay-downs and pay-offs of term loans of $83.8 million and charge-offs of $395 thousand. The increase for the current year was primarily due to new funding of term loans of $411.6 million and net increase of lines of credit of $163.6 million, partially offset by pay-downs and pay-offs of term loans of $267.8 million, charge-offs of $691 thousand, a loan transferred to loans held-for-sale of $676 thousand, and a loan transferred to OREO of $94 thousand.

The increase in loans held-for-sale for the current quarter was primarily due to new funding of $25.6 million, partially offset by sales of $24.5 million and pay-downs of $7 thousand. The increase for the current year was primarily due to new funding of $74.0 million and a loan transferred from loan held-for-investment of $676 thousand, partially offset by sales of $71.7 million and pay-downs of $1.8 million.

The following table presents a composition of off-balance sheet credit exposure as of the dates indicated:

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

Commercial property

 

$

8,888

 

$

3,291

 

170.1

%

 

$

11,634

 

(23.6

)%

Business property

 

 

11,058

 

 

12,441

 

(11.1

)%

 

 

9,899

 

11.7

%

Multifamily

 

 

 

 

 

%

 

 

1,800

 

(100.0

)%

Construction

 

 

14,423

 

 

17,810

 

(19.0

)%

 

 

23,739

 

(39.2

)%

Commercial and industrial

 

 

364,731

 

 

394,428

 

(7.5

)%

 

 

351,025

 

3.9

%

Other consumer

 

 

1,475

 

 

5,590

 

(73.6

)%

 

 

3,421

 

(56.9

)%

Total commitments to extend credit

 

 

400,575

 

 

433,560

 

(7.6

)%

 

 

401,518

 

(0.2

)%

Letters of credit

 

 

6,795

 

 

6,673

 

1.8

%

 

 

6,583

 

3.2

%

Total off-balance sheet credit exposure

 

$

407,370

 

$

440,233

 

(7.5

)%

 

$

408,101

 

(0.2

)%

 

 

 

 

 

 

 

 

 

 

 

Credit Quality

The following table presents a summary of non-performing loans and assets, and classified assets as of the dates indicated:

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

Nonaccrual loans

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

Commercial property

 

$

1,851

 

 

$

1,633

 

 

13.3

%

 

$

958

 

 

93.2

%

Business property

 

 

2,336

 

 

 

2,367

 

 

(1.3

)%

 

 

2,865

 

 

(18.5

)%

Multifamily

 

 

 

 

 

2,038

 

 

(100.0

)%

 

 

 

 

%

Total commercial real estate

 

 

4,187

 

 

 

6,038

 

 

(30.7

)%

 

 

3,823

 

 

9.5

%

Commercial and industrial

 

 

79

 

 

 

124

 

 

(36.3

)%

 

 

68

 

 

16.2

%

Consumer:

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

403

 

 

 

414

 

 

(2.7

)%

 

 

 

 

NM

 

Other consumer

 

 

24

 

 

 

38

 

 

(36.8

)%

 

 

25

 

 

(4.0

)%

Total consumer

 

 

427

 

 

 

452

 

 

(5.5

)%

 

 

25

 

 

1,608.0

%

Total nonaccrual loans held-for-investment

 

 

4,693

 

 

 

6,614

 

 

(29.0

)%

 

 

3,916

 

 

19.8

%

Loans past due 90 days or more and still accruing

 

 

 

 

 

 

 

%

 

 

 

 

%

Non-performing loans (“NPLs”)

 

 

4,693

 

 

 

6,614

 

 

(29.0

)%

 

 

3,916

 

 

19.8

%

NPLs held-for-sale

 

 

 

 

 

 

 

%

 

 

 

 

%

Total NPLs

 

 

4,693

 

 

 

6,614

 

 

(29.0

)%

 

 

3,916

 

 

19.8

%

Other real estate owned (“OREO”)

 

 

 

 

 

466

 

 

(100.0

)%

 

 

2,558

 

 

(100.0

)%

Non-performing assets (“NPAs”)

 

$

4,693

 

 

$

7,080

 

 

(33.7

)%

 

$

6,474

 

 

(27.5

)%

Loans past due and still accruing

 

 

 

 

 

 

 

 

 

 

Past due 30 to 59 days

 

$

4,599

 

 

$

2,973

 

 

54.7

%

 

$

1,394

 

 

229.9

%

Past due 60 to 89 days

 

 

303

 

 

 

21

 

 

1,342.9

%

 

 

34

 

 

791.2

%

Past due 90 days or more

 

 

 

 

 

 

 

%

 

 

 

 

%

Total loans past due and still accruing

 

$

4,902

 

 

$

2,994

 

 

63.7

%

 

$

1,428

 

 

243.3

%

Special mention loans

 

$

5,034

 

 

$

5,057

 

 

(0.5

)%

 

$

5,156

 

 

(2.4

)%

Classified assets

 

 

 

 

 

 

 

 

 

Classified loans held-for-investment

 

$

6,930

 

 

$

8,860

 

 

(21.8

)%

 

$

7,000

 

 

(1.0

)%

Classified loans held-for-sale

 

 

 

 

 

 

 

%

 

 

 

 

%

OREO

 

 

 

 

 

466

 

 

(100.0

)%

 

 

2,558

 

 

(100.0

)%

Classified assets

 

$

6,930

 

 

$

9,326

 

 

(25.7

)%

 

$

9,558

 

 

(27.5

)%

NPLs to loans held-for-investment

 

 

0.18

%

 

 

0.27

%

 

 

 

 

0.17

%

 

 

NPAs to total assets

 

 

0.15

%

 

 

0.24

%

 

 

 

 

0.23

%

 

 

Classified assets to total assets

 

 

0.23

%

 

 

0.32

%

 

 

 

 

0.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses

The following table presents activities in ACL for the periods indicated:

 

 

ThreeMonthsEnded

 

Year Ended

($ in thousands)

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

 

12/31/2024

 

12/31/2023

 

% Change

ACL on loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

28,930

 

 

$

28,747

 

 

0.6

%

 

$

25,599

 

 

13.0

%

 

$

27,533

 

 

$

24,942

 

 

10.4

%

Impact of ASC 326 adoption

 

 

 

 

 

 

 

NM

 

 

 

 

 

NM

 

 

 

 

 

 

1,067

 

 

NM

 

Charge-offs

 

 

(395

)

 

 

(111

)

 

255.9

%

 

 

(13

)

 

2,938.5

%

 

 

(691

)

 

 

(132

)

 

423.5

%

Recoveries

 

 

49

 

 

 

101

 

 

(51.5

)%

 

 

12

 

 

308.3

%

 

 

298

 

 

 

1,159

 

 

(74.3

)%

Provision for credit losses on loans

 

 

2,044

 

 

 

193

 

 

959.1

%

 

 

1,935

 

 

5.6

%

 

 

3,488

 

 

 

497

 

 

601.8

%

Balance at end of period

 

$

30,628

 

 

$

28,930

 

 

5.9

%

 

$

27,533

 

 

11.2

%

 

$

30,628

 

 

$

27,533

 

 

11.2

%

Percentage to loans held-for-investment at end of period

 

 

1.16

%

 

 

1.17

%

 

 

 

 

1.19

%

 

 

 

 

1.16

%

 

 

1.19

%

 

 

ACL on off-balance sheet credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,232

 

 

$

1,375

 

 

(10.4

)%

 

$

1,514

 

 

(18.6

)%

 

$

1,277

 

 

$

299

 

 

327.1

%

Impact of ASC 326 adoption

 

 

 

 

 

 

 

NM

 

 

 

 

 

NM

 

 

 

 

 

 

1,607

 

 

NM

 

Reversal for credit losses on off-balance sheet credit exposure

 

 

(42

)

 

 

(143

)

 

(70.6

)%

 

 

(237

)

 

(82.3

)%

 

 

(87

)

 

 

(629

)

 

(86.2

)%

Balance at end of period

 

$

1,190

 

 

$

1,232

 

 

(3.4

)%

 

$

1,277

 

 

(6.8

)%

 

$

1,190

 

 

$

1,277

 

 

(6.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On January 1, 2023, the Company adopted the provisions of ASC 326 through the application of the modified retrospective transition approach. The initial adjustment to the ACL reflected the expected lifetime credit losses associated with the composition of financial assets within the scope of ASC 326 as of January 1, 2023, as well as management’s current expectation of future economic conditions. The Company recorded a net decrease of $1.9 million to the beginning balance of retained earnings as of January 1, 2023 for the cumulative effect adjustment, reflecting an initial adjustment to the ACL on loans of $1.1 million and the ACL on off-balance sheet credit exposures of $1.6 million, net of related deferred tax assets arising from temporary differences of $788 thousand.

Investment Securities

Total investment securities were $146.3 million at December 31, 2024, a decrease of $1.3 million, or 0.9%, from $147.6 million at September 30, 2024, but an increase of $3.0 million, or 2.1%, from $143.3 million at December 31, 2023. The decrease for the current quarter was primarily due to principal pay-downs of $5.9 million, net premium amortization of $36 thousand, and a fair value decrease of $4.1 million, partially offset by purchases of $8.7 million. The increase for the current year was primarily due to purchases of $23.5 million, partially offset by principal pay-downs of $19.8 million, net premium amortization of $159 thousand and a fair value decrease of $541 thousand.

Deposits

The following table presents the Company’s deposit mix as of the dates indicated:

 

 

12/31/2024

 

9/30/2024

 

12/31/2023

($ in thousands)

 

Amount

 

% to Total

 

Amount

 

% to Total

 

Amount

 

% to Total

Noninterest-bearing demand deposits

 

$

547,853

 

20.9

%

 

$

540,068

 

22.0

%

 

$

594,673

 

25.3

%

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

 

5,765

 

0.2

%

 

 

5,718

 

0.2

%

 

 

6,846

 

0.3

%

NOW

 

 

13,761

 

0.5

%

 

 

15,873

 

0.6

%

 

 

16,825

 

0.7

%

Retail money market accounts

 

 

447,360

 

17.1

%

 

 

470,347

 

19.1

%

 

 

397,531

 

16.8

%

Brokered money market accounts

 

 

1

 

0.1

%

 

 

1

 

0.1

%

 

 

1

 

0.1

%

Retail time deposits of

 

 

 

 

 

 

 

 

 

 

 

 

$250,000 or less

 

 

493,644

 

18.9

%

 

 

492,430

 

20.0

%

 

 

456,293

 

19.4

%

More than $250,000

 

 

605,124

 

23.1

%

 

 

580,166

 

23.6

%

 

 

515,702

 

21.9

%

State and brokered time deposits

 

 

502,283

 

19.2

%

 

 

355,079

 

14.4

%

 

 

363,741

 

15.5

%

Total interest-bearing deposits

 

 

2,067,938

 

79.1

%

 

 

1,919,614

 

78.0

%

 

 

1,756,939

 

74.7

%

Total deposits

 

$

2,615,791

 

100.0

%

 

$

2,459,682

 

100.0

%

 

$

2,351,612

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated total deposits not covered by deposit insurance

 

$

1,036,451

 

39.6

%

 

$

1,042,366

 

42.4

%

 

$

954,591

 

40.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total retail deposits were $2.11 billion at December 31, 2024, an increase of $8.9 million, or 0.4%, from $2.10 billion at September 30, 2024 and an increase of $125.6 million, or 6.3%, from $1.99 billion at December 31, 2023.

The increase in retail time deposits for the current quarter was primarily due to new accounts of $94.7 million, renewals of the matured accounts of $338.2 million and balance increases of $15.7 million, partially offset by matured and closed accounts of $422.5 million. The increase for the current year was primarily due to new accounts of $367.4 million, renewals of the matured accounts of $898.6 million and balance increases of $44.1 million, partially offset by matured and closed accounts of $1.18 billion.

Liquidity

The following table presents a summary of the Company’s liquidity position as of the dates indicated:

($ in thousands)

 

12/31/2024

 

12/31/2023

 

% Change

Cash and cash equivalents

 

$

198,792

 

 

$

242,342

 

 

(18.0

)%

Cash and cash equivalents to total assets

 

 

6.5

%

 

 

8.7

%

 

 

 

 

 

 

 

 

 

Available borrowing capacity

 

 

 

 

 

 

FHLB advances

 

$

722,439

 

 

$

602,976

 

 

19.8

%

Federal Reserve Discount Window

 

 

586,525

 

 

 

528,893

 

 

10.9

%

Overnight federal funds lines

 

 

50,000

 

 

 

65,000

 

 

(23.1

)%

Total

 

$

1,358,964

 

 

$

1,196,869

 

 

13.5

%

Total available borrowing capacity to total assets

 

 

44.4

%

 

 

42.9

%

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

Shareholders’ equity was $363.8 million at December 31, 2024, an increase of $1.5 million, or 0.4%, from $362.3 million at September 30, 2024 and an increase of $14.9 million, or 4.3%, from $348.9 million at December 31, 2023. The increase for the current quarter was primarily due to net income and proceeds from stock option exercises of $143 thousand, partially offset by an increase in accumulated other comprehensive loss of $2.9 million, cash dividends declared on common stock of $2.6 million and preferred stock dividends of $346 thousand. The increase for the current year was primarily due to net income and proceeds from stock option exercises of $353 thousand, partially offset by an increase in accumulated other comprehensive loss of $395 thousand, cash dividends declared on common stock of $10.3 million, preferred stock dividends of $834 thousand, and repurchase of common stock of $222 thousand.

Stock Repurchases

In 2023, the Company repurchased and retired 512,657 shares of common stock at a weighted-average price of $17.22, totaling $8.8 million. In 2024, the Company repurchased and retired 14,947 shares of common stock at a weighted-average price of $14.88, totaling $222 thousand. As of December 31, 2024, the Company is authorized to purchase 577,777 additional shares under its current stock repurchase program, which expires on August 2, 2025.

Series C Preferred Stock

On May 24, 2022, the Company issued 69,141 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series C, liquidation preference of $1,000 per share (“Series C Preferred Stock”) for the capital investment of $69.1 million from the U.S. Treasury under the Emergency Capital Investment Program (“ECIP”). The ECIP investment is treated as tier 1 capital for regulatory capital purposes.

The Series C Preferred Stock bore no dividend for the first 24 months following the investment date. Thereafter, the dividend rate is determined quarterly based on the lending growth criteria listed in the terms of the ECIP investment with an annual dividend rate of up to 2%. After the tenth anniversary of the investment date, the dividend rate will be fixed based on the average annual amount of lending in years 2 through 10.

The Company began paying quarterly dividends on the Series C Preferred Stock at an annualized dividend rate of 2% in the second quarter of 2024. The dividends totaled $346 thousand and $834 thousand for the current quarter and year, respectively.

Capital Ratios

Historically, the Company has operated under the Federal Reserve’s Small Bank Holding Company Policy Statement, which exempts bank holding companies with total consolidated assets of less than $3.0 billion from the Federal Reserve’s risk-based- and leverage consolidated capital requirements. Because the Company’s total consolidated assets exceeded $3.0 billion as December 31, 2024, the Company is now subject to the Federal Reserve’s consolidated capital requirements. A bank holding company that crosses the $3.0 billion total consolidated assets threshold as of June 30 of a particular year is no longer permitted to file Federal Reserve reports as a small holding company beginning the following March. If the Company’s total assets exceed $3.0 billion as of June 30, 2025, the Company will not be eligible to file financial reports with the Federal Reserve as a small bank holding company beginning in March 2026. The following table presents capital ratios for the Company and the Bank as of the dates indicated:

 

 

12/31/2024

 

9/30/2024

 

12/31/2023

 

Well Capitalized

Minimum Requirements

PCB Bancorp

 

 

 

 

 

 

 

 

Common tier 1 capital (to risk-weighted assets)

 

11.44 %

 

11.92 %

 

12.23 %

 

N/A

Total capital (to risk-weighted assets)

 

15.24 %

 

15.88 %

 

16.39 %

 

N/A

Tier 1 capital (to risk-weighted assets)

 

14.04 %

 

14.68 %

 

15.16 %

 

N/A

Tier 1 capital (to average assets)

 

12.45 %

 

12.79 %

 

13.43 %

 

N/A

PCB Bank

 

 

 

 

 

 

 

 

Common tier 1 capital (to risk-weighted assets)

 

13.72 %

 

14.33 %

 

14.85 %

 

6.5 %

Total capital (to risk-weighted assets)

 

14.92 %

 

15.54 %

 

16.07 %

 

10.0 %

Tier 1 capital (to risk-weighted assets)

 

13.72 %

 

14.33 %

 

14.85 %

 

8.0 %

Tier 1 capital (to average assets)

 

12.16 %

 

12.49 %

 

13.16 %

 

5.0 %

 

 

 

 

 

 

 

 

 

About PCB Bancorp

PCB Bancorp is the bank holding company for PCB Bank, a California state chartered bank, offering a full suite of commercial banking services to small to medium-sized businesses, individuals and professionals, primarily in Southern California, and predominantly in Korean-American and other minority communities.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control, including but not limited to the health of the national and local economies including the impact on the Company and its customers resulting from any adverse developments in real estate markets and the level of, inflation and interest rates; the Company’s ability to maintain and grow its deposit base; loan demand and continued portfolio performance; the impact of adverse developments at other banks, including bank failures, that impact general sentiment regarding the stability and liquidity of banks that could affect the Company’s liquidity, financial performance and stock price; changes to valuations of the Company’s assets and liabilities including the allowance for credit losses, earning assets, and intangible assets; changes to the availability of liquidity sources including borrowing lines and the ability to pledge or sell certain assets; the Company’s ability to attract and retain skilled employees; customers’ service expectations; cyber security risks; the Company’s ability to successfully deploy new technology; acquisitions and branch and loan production office expansions; operational risks including the ability to detect and prevent errors and fraud; the effectiveness of the Company’s enterprise risk management framework; litigation costs and outcomes; changes in laws, rules, regulations, or interpretations to which the Company is subject; the effects of severe weather events, pandemics, wildfires and other disasters, other public health crises, acts of war or terrorism, and other external events on our business. These and other important factors are detailed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and other filings the Company makes with the SEC, which are available without charge at the SEC’s website (http://www.sec.gov) and on the investor relations section of the Company’s website at www.mypcbbank.com. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise, except as required by law.

PCB Bancorp and Subsidiary

Consolidated Balance Sheets (Unaudited)

($ in thousands, except share and per share data)

 

 

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

27,100

 

 

$

29,981

 

 

(9.6

)%

 

$

26,518

 

 

2.2

%

Interest-bearing deposits in other financial institutions

 

 

171,692

 

 

 

163,083

 

 

5.3

%

 

 

215,824

 

 

(20.4

)%

Total cash and cash equivalents

 

 

198,792

 

 

 

193,064

 

 

3.0

%

 

 

242,342

 

 

(18.0

)%

Securities available-for-sale, at fair value

 

 

146,349

 

 

 

147,635

 

 

(0.9

)%

 

 

143,323

 

 

2.1

%

Loans held-for-sale

 

 

6,292

 

 

 

5,170

 

 

21.7

%

 

 

5,155

 

 

22.1

%

Loans held-for-investment

 

 

2,629,387

 

 

 

2,466,174

 

 

6.6

%

 

 

2,323,452

 

 

13.2

%

Allowance for credit losses on loans

 

 

(30,628

)

 

 

(28,930

)

 

5.9

%

 

 

(27,533

)

 

11.2

%

Net loans held-for-investment

 

 

2,598,759

 

 

 

2,437,244

 

 

6.6

%

 

 

2,295,919

 

 

13.2

%

Premises and equipment, net

 

 

8,280

 

 

 

8,414

 

 

(1.6

)%

 

 

5,999

 

 

38.0

%

Federal Home Loan Bank and other bank stock

 

 

14,042

 

 

 

14,042

 

 

%

 

 

12,716

 

 

10.4

%

Other real estate owned, net

 

 

 

 

 

466

 

 

(100.0

)%

 

 

2,558

 

 

(100.0

)%

Bank-owned life insurance

 

 

31,766

 

 

 

31,520

 

 

0.8

%

 

 

30,817

 

 

3.1

%

Deferred tax assets, net

 

 

7,249

 

 

 

 

 

NM

 

 

 

 

 

NM

 

Servicing assets

 

 

5,837

 

 

 

5,902

 

 

(1.1

)%

 

 

6,666

 

 

(12.4

)%

Operating lease assets

 

 

17,254

 

 

 

17,932

 

 

(3.8

)%

 

 

18,913

 

 

(8.8

)%

Accrued interest receivable

 

 

10,466

 

 

 

9,896

 

 

5.8

%

 

 

9,468

 

 

10.5

%

Other assets

 

 

18,885

 

 

 

18,548

 

 

1.8

%

 

 

15,630

 

 

20.8

%

Total assets

 

$

3,063,971

 

 

$

2,889,833

 

 

6.0

%

 

$

2,789,506

 

 

9.8

%

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

547,853

 

 

$

540,068

 

 

1.4

%

 

$

594,673

 

 

(7.9

)%

Savings, NOW and money market accounts

 

 

466,887

 

 

 

491,939

 

 

(5.1

)%

 

 

421,203

 

 

10.8

%

Time deposits of $250,000 or less

 

 

935,927

 

 

 

787,509

 

 

18.8

%

 

 

760,034

 

 

23.1

%

Time deposits of more than $250,000

 

 

665,124

 

 

 

640,166

 

 

3.9

%

 

 

575,702

 

 

15.5

%

Total deposits

 

 

2,615,791

 

 

 

2,459,682

 

 

6.3

%

 

 

2,351,612

 

 

11.2

%

Other short-term borrowings

 

 

15,000

 

 

 

 

 

NM

 

 

 

 

 

NM

 

Federal Home Loan Bank advances

 

 

 

 

 

 

 

%

 

 

39,000

 

 

(100.0

)%

Deferred tax liabilities, net

 

 

 

 

 

1,168

 

 

(100.0

)%

 

 

876

 

 

(100.0

)%

Operating lease liabilities

 

 

18,671

 

 

 

19,301

 

 

(3.3

)%

 

 

20,137

 

 

(7.3

)%

Accrued interest payable and other liabilities

 

 

50,695

 

 

 

47,382

 

 

7.0

%

 

 

29,009

 

 

74.8

%

Total liabilities

 

 

2,700,157

 

 

 

2,527,533

 

 

6.8

%

 

 

2,440,634

 

 

10.6

%

Commitments and contingent liabilities

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

69,141

 

 

 

69,141

 

 

%

 

 

69,141

 

 

%

Common stock

 

 

143,195

 

 

 

142,926

 

 

0.2

%

 

 

142,563

 

 

0.4

%

Retained earnings

 

 

160,797

 

 

 

156,680

 

 

2.6

%

 

 

146,092

 

 

10.1

%

Accumulated other comprehensive loss, net

 

 

(9,319

)

 

 

(6,447

)

 

44.5

%

 

 

(8,924

)

 

4.4

%

Total shareholders’ equity

 

 

363,814

 

 

 

362,300

 

 

0.4

%

 

 

348,872

 

 

4.3

%

Total liabilities and shareholders’ equity

 

$

3,063,971

 

 

$

2,889,833

 

 

6.0

%

 

$

2,789,506

 

 

9.8

%

 

 

 

 

 

 

 

 

 

 

 

Outstanding common shares

 

 

14,380,651

 

 

 

14,266,725

 

 

 

 

 

14,260,440

 

 

 

Book value per common share (1)

 

$

25.30

 

 

$

25.39

 

 

 

 

$

24.46

 

 

 

TCE per common share (2)

 

$

20.49

 

 

$

20.55

 

 

 

 

$

19.62

 

 

 

Total loan to total deposit ratio

 

 

100.76

%

 

 

100.47

%

 

 

 

 

99.02

%

 

 

Noninterest-bearing deposits to total deposits

 

 

20.94

%

 

 

21.96

%

 

 

 

 

25.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The ratios are calculated by dividing total shareholders equity by the number of outstanding common shares. The Company did not have any intangible equity components for the presented periods.

(2)

Non-GAAP. See “Non-GAAP Measures” for reconciliation of this measure to its most comparable GAAP measure.

 

PCB Bancorp and Subsidiary

Consolidated Statements of Income (Unaudited)

($ in thousands, except share and per share data)

 

 

 

ThreeMonthsEnded

 

Year Ended

 

 

12/31/2024

 

9/30/2024

 

% Change

 

12/31/2023

 

% Change

 

12/31/2024

 

12/31/2023

 

% Change

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

42,309

 

 

$

42,115

 

 

0.5

%

 

$

37,189

 

 

13.8

%

 

$

164,301

 

 

$

136,029

 

 

20.8

%

Investment securities

 

 

1,388

 

 

 

1,384

 

 

0.3

%

 

 

1,271

 

 

9.2

%

 

 

5,328

 

 

 

4,679

 

 

13.9

%

Other interest-earning assets

 

 

2,622

 

 

 

2,499

 

 

4.9

%

 

 

2,491

 

 

5.3

%

 

 

11,188

 

 

 

10,469

 

 

6.9

%

Total interest income

 

 

46,319

 

 

 

45,998

 

 

0.7

%

 

 

40,951

 

 

13.1

%

 

 

180,817

 

 

 

151,177

 

 

19.6

%

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

22,927

 

 

 

23,057

 

 

(0.6

)%

 

 

18,728

 

 

22.4

%

 

 

90,487

 

 

 

62,165

 

 

45.6

%

Other borrowings

 

 

228

 

 

 

222

 

 

2.7

%

 

 

299

 

 

(23.7

)%

 

 

1,713

 

 

 

508

 

 

237.2

%

Total interest expense

 

 

23,155

 

 

 

23,279

 

 

(0.5

)%

 

 

19,027

 

 

21.7

%

 

 

92,200

 

 

 

62,673

 

 

47.1

%

Net interest income

 

 

23,164

 

 

 

22,719

 

 

2.0

%

 

 

21,924

 

 

5.7

%

 

 

88,617

 

 

 

88,504

 

 

0.1

%

Provision (reversal) for credit losses

 

 

2,002

 

 

 

50

 

 

3,904.0

%

 

 

1,698

 

 

17.9

%

 

 

3,401

 

 

 

(132

)

 

NM

 

Net interest income after provision (reversal) for credit losses

 

 

21,162

 

 

 

22,669

 

 

(6.6

)%

 

 

20,226

 

 

4.6

%

 

 

85,216

 

 

 

88,636

 

 

(3.9

)%

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans

 

 

1,161

 

 

 

750

 

 

54.8

%

 

 

803

 

 

44.6

%

 

 

3,752

 

 

 

3,570

 

 

5.1

%

Service charges and fees on deposits

 

 

404

 

 

 

399

 

 

1.3

%

 

 

391

 

 

3.3

%

 

 

1,545

 

 

 

1,475

 

 

4.7

%

Loan servicing income

 

 

861

 

 

 

786

 

 

9.5

%

 

 

751

 

 

14.6

%

 

 

3,365

 

 

 

3,330

 

 

1.1

%

Bank-owned life insurance income

 

 

246

 

 

 

239

 

 

2.9

%

 

 

202

 

 

21.8

%

 

 

949

 

 

 

753

 

 

26.0

%

Other income

 

 

371

 

 

 

446

 

 

(16.8

)%

 

 

356

 

 

4.2

%

 

 

1,482

 

 

 

1,555

 

 

(4.7

)%

Total noninterest income

 

 

3,043

 

 

 

2,620

 

 

16.1

%

 

 

2,503

 

 

21.6

%

 

 

11,093

 

 

 

10,683

 

 

3.8

%

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

8,417

 

 

 

8,801

 

 

(4.4

)%

 

 

8,397

 

 

0.2

%

 

 

35,661

 

 

 

34,572

 

 

3.1

%

Occupancy and equipment

 

 

2,198

 

 

 

2,261

 

 

(2.8

)%

 

 

2,145

 

 

2.5

%

 

 

9,117

 

 

 

7,924

 

 

15.1

%

Professional fees

 

 

752

 

 

 

599

 

 

25.5

%

 

 

898

 

 

(16.3

)%

 

 

3,408

 

 

 

3,087

 

 

10.4

%

Marketing and business promotion

 

 

582

 

 

 

667

 

 

(12.7

)%

 

 

772

 

 

(24.6

)%

 

 

1,886

 

 

 

2,327

 

 

(19.0

)%

Data processing

 

 

205

 

 

 

397

 

 

(48.4

)%

 

 

393

 

 

(47.8

)%

 

 

1,499

 

 

 

1,552

 

 

(3.4

)%

Director fees and expenses

 

 

227

 

 

 

226

 

 

0.4

%

 

 

207

 

 

9.7

%

 

 

906

 

 

 

756

 

 

19.8

%

Regulatory assessments

 

 

322

 

 

 

309

 

 

4.2

%

 

 

285

 

 

13.0

%

 

 

1,256

 

 

 

1,103

 

 

13.9

%

Other expense

 

 

1,191

 

 

 

1,342

 

 

(11.3

)%

 

 

1,372

 

 

(13.2

)%

 

 

6,290

 

 

 

4,736

 

 

32.8

%

Total noninterest expense

 

 

13,894

 

 

 

14,602

 

 

(4.8

)%

 

 

14,469

 

 

(4.0

)%

 

 

60,023

 

 

 

56,057

 

 

7.1

%

Income before income taxes

 

 

10,311

 

 

 

10,687

 

 

(3.5

)%

 

 

8,260

 

 

24.8

%

 

 

36,286

 

 

 

43,262

 

 

(16.1

)%

Income tax expense

 

 

3,281

 

 

 

2,873

 

 

14.2

%

 

 

2,352

 

 

39.5

%

 

 

10,476

 

 

 

12,557

 

 

(16.6

)%

Net income

 

 

7,030

 

 

 

7,814

 

 

(10.0

)%

 

 

5,908

 

 

19.0

%

 

 

25,810

 

 

 

30,705

 

 

(15.9

)%

Preferred stock dividends

 

 

346

 

 

 

346

 

 

%

 

 

 

 

NM

 

 

 

834

 

 

 

 

 

NM

 

Net income available to common shareholders

 

$

6,684

 

 

$

7,468

 

 

(10.5

)%

 

$

5,908

 

 

13.1

%

 

$

24,976

 

 

$

30,705

 

 

(18.7

)%

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.47

 

 

$

0.52

 

 

 

 

$

0.41

 

 

 

 

$

1.75

 

 

$

2.14

 

 

 

Diluted

 

$

0.46

 

 

$

0.52

 

 

 

 

$

0.41

 

 

 

 

$

1.74

 

 

$

2.12

 

 

 

Average common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

14,254,584

 

 

 

14,241,014

 

 

 

 

 

14,223,831

 

 

 

 

 

14,242,057

 

 

 

14,301,691

 

 

 

Diluted

 

 

14,406,756

 

 

 

14,356,384

 

 

 

 

 

14,316,581

 

 

 

 

 

14,342,361

 

 

 

14,417,938

 

 

 

Dividend paid per common share

 

$

0.18

 

 

$

0.18

 

 

 

 

$

0.18

 

 

 

 

$

0.72

 

 

$

0.69

 

 

 

Return on average assets (1)

 

 

0.94

%

 

 

1.08

%

 

 

 

 

0.89

%

 

 

 

 

0.90

%

 

 

1.20

%

 

 

Return on average shareholders’ equity (1)

 

 

7.69

%

 

 

8.70

%

 

 

 

 

6.82

%

 

 

 

 

7.26

%

 

 

9.02

%

 

 

Return on average TCE (1), (2)

 

 

9.02

%

 

 

10.31

%

 

 

 

 

8.54

%

 

 

 

 

8.72

%

 

 

11.31

%

 

 

Efficiency ratio (3)

 

 

53.02

%

 

 

57.63

%

 

 

 

 

59.23

%

 

 

 

 

60.20

%

 

 

56.52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Ratios are presented on an annualized basis.

(2)

Non-GAAP. See “Non-GAAP Measures” for reconciliation of this measure to its most comparable GAAP measure.

(3)

The ratios are calculated by dividing noninterest expense by the sum of net interest income and noninterest income.

 

PCB Bancorp and Subsidiary

Average Balance, Average Yield, and Average Rate (Unaudited)

($ in thousands)

 

 

 

Three Months Ended

 

 

12/31/2024

 

9/30/2024

 

12/31/2023

 

 

Average Balance

 

Interest

Income/Expense

 

Avg. Yield/Rate(6)

 

Average Balance

 

Interest

Income/Expense

 

Avg. Yield/Rate(6)

 

Average Balance

 

Interest

Income/ Expense

 

Avg. Yield/Rate(6)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans (1)

 

$

2,538,310

 

 

$

42,309

 

6.63

%

 

$

2,456,015

 

 

$

42,115

 

6.82

%

 

$

2,242,457

 

 

$

37,189

 

6.58

%

Mortgage-backed securities

 

 

113,231

 

 

 

1,030

 

3.62

%

 

 

111,350

 

 

 

1,000

 

3.57

%

 

 

100,500

 

 

 

855

 

3.38

%

Collateralized mortgage obligation

 

 

21,819

 

 

 

228

 

4.16

%

 

 

22,661

 

 

 

244

 

4.28

%

 

 

23,970

 

 

 

259

 

4.29

%

SBA loan pool securities

 

 

6,253

 

 

 

62

 

3.94

%

 

 

6,571

 

 

 

69

 

4.18

%

 

 

7,453

 

 

 

81

 

4.31

%

Municipal bonds (2)

 

 

2,440

 

 

 

21

 

3.42

%

 

 

2,698

 

 

 

24

 

3.54

%

 

 

3,110

 

 

 

29

 

3.70

%

Corporate bonds

 

 

4,200

 

 

 

47

 

4.45

%

 

 

4,248

 

 

 

47

 

4.40

%

 

 

4,194

 

 

 

47

 

4.45

%

Other interest-earning assets

 

 

207,234

 

 

 

2,622

 

5.03

%

 

 

175,711

 

 

 

2,499

 

5.66

%

 

 

175,336

 

 

 

2,491

 

5.64

%

Total interest-earning assets

 

 

2,893,487

 

 

 

46,319

 

6.37

%

 

 

2,779,254

 

 

 

45,998

 

6.58

%

 

 

2,557,020

 

 

 

40,951

 

6.35

%

Noninterest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

23,639

 

 

 

 

 

 

 

24,098

 

 

 

 

 

 

 

23,034

 

 

 

 

 

ACL on loans

 

 

(28,833

)

 

 

 

 

 

 

(28,797

)

 

 

 

 

 

 

(25,663

)

 

 

 

 

Other assets

 

 

92,348

 

 

 

 

 

 

 

92,152

 

 

 

 

 

 

 

87,759

 

 

 

 

 

Total noninterest-earning assets

 

 

87,154

 

 

 

 

 

 

 

87,453

 

 

 

 

 

 

 

85,130

 

 

 

 

 

Total assets

 

$

2,980,641

 

 

 

 

 

 

$

2,866,707

 

 

 

 

 

 

$

2,642,150

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market accounts

 

$

479,238

 

 

 

4,479

 

3.72

%

 

$

496,158

 

 

 

5,129

 

4.11

%

 

$

450,408

 

 

 

4,418

 

3.89

%

Savings

 

 

5,952

 

 

 

4

 

0.27

%

 

 

6,204

 

 

 

4

 

0.26

%

 

 

6,947

 

 

 

4

 

0.23

%

Time deposits

 

 

1,501,711

 

 

 

18,444

 

4.89

%

 

 

1,390,644

 

 

 

17,924

 

5.13

%

 

 

1,192,777

 

 

 

14,306

 

4.76

%

Total interest-bearing deposits

 

 

1,986,901

 

 

 

22,927

 

4.59

%

 

 

1,893,006

 

 

 

23,057

 

4.85

%

 

 

1,650,132

 

 

 

18,728

 

4.50

%

Other borrowings

 

 

17,946

 

 

 

228

 

5.05

%

 

 

15,848

 

 

 

222

 

5.57

%

 

 

21,000

 

 

 

299

 

5.65

%

Total interest-bearing liabilities

 

 

2,004,847

 

 

 

23,155

 

4.59

%

 

 

1,908,854

 

 

 

23,279

 

4.85

%

 

 

1,671,132

 

 

 

19,027

 

4.52

%

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

 

543,971

 

 

 

 

 

 

 

534,761

 

 

 

 

 

 

 

577,894

 

 

 

 

 

Other liabilities

 

 

67,995

 

 

 

 

 

 

 

65,716

 

 

 

 

 

 

 

49,389

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

611,966

 

 

 

 

 

 

 

600,477

 

 

 

 

 

 

 

627,283

 

 

 

 

 

Total liabilities

 

 

2,616,813

 

 

 

 

 

 

 

2,509,331

 

 

 

 

 

 

 

2,298,415

 

 

 

 

 

Total shareholders’ equity

 

 

363,828

 

 

 

 

 

 

 

357,376

 

 

 

 

 

 

 

343,735

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

2,980,641

 

 

 

 

 

 

$

2,866,707

 

 

 

 

 

 

$

2,642,150

 

 

 

 

 

Net interest income

 

 

 

$

23,164

 

 

 

 

 

$

22,719

 

 

 

 

 

$

21,924

 

 

Net interest spread (3)

 

 

 

 

 

1.78

%

 

 

 

 

 

1.73

%

 

 

 

 

 

1.83

%

Net interest margin (4)

 

 

 

 

 

3.18

%

 

 

 

 

 

3.25

%

 

 

 

 

 

3.40

%

Total deposits

 

$

2,530,872

 

 

$

22,927

 

3.60

%

 

$

2,427,767

 

 

$

23,057

 

3.78

%

 

$

2,228,026

 

 

$

18,728

 

3.33

%

Total funding (5)

 

$

2,548,818

 

 

$

23,155

 

3.61

%

 

$

2,443,615

 

 

$

23,279

 

3.79

%

 

$

2,249,026

 

 

$

19,027

 

3.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Total loans include both loans held-for-sale and loans held-for-investment.

(2)

The yield on municipal bonds has not been computed on a tax-equivalent basis.

(3)

Net interest spread is calculated by subtracting average rate on interest-bearing liabilities from average yield on interest-earning assets.

(4)

Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets.

(5)

Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.

(6)

Annualized.

 

PCB Bancorp and Subsidiary

Average Balance, Average Yield, and Average Rate (Unaudited)

($ in thousands)

 

 

 

Year Ended

 

 

12/31/2024

 

12/31/2023

 

 

Average Balance

 

Interest

Income/Expense

 

Avg. Yield/Rate

 

Average Balance

 

Interest

Income/Expense

 

Avg. Yield/Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Total loans (1)

 

$

2,445,080

 

 

$

164,301

 

6.72

%

 

$

2,137,851

 

 

$

136,029

 

6.36

%

Mortgage-backed securities

 

 

107,768

 

 

 

3,780

 

3.51

%

 

 

98,903

 

 

 

3,001

 

3.03

%

Collateralized mortgage obligation

 

 

22,806

 

 

 

975

 

4.28

%

 

 

25,466

 

 

 

1,039

 

4.08

%

SBA loan pool securities

 

 

6,756

 

 

 

283

 

4.19

%

 

 

8,166

 

 

 

325

 

3.98

%

Municipal bonds (2)

 

 

2,917

 

 

 

102

 

3.50

%

 

 

3,788

 

 

 

126

 

3.33

%

Corporate bonds

 

 

4,208

 

 

 

188

 

4.47

%

 

 

4,273

 

 

 

188

 

4.40

%

Other interest-earning assets

 

 

203,279

 

 

 

11,188

 

5.50

%

 

 

198,809

 

 

 

10,469

 

5.27

%

Total interest-earning assets

 

 

2,792,814

 

 

 

180,817

 

6.47

%

 

 

2,477,256

 

 

 

151,177

 

6.10

%

Noninterest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

23,044

 

 

 

 

 

 

 

21,565

 

 

 

 

 

ACL on loans

 

 

(28,397

)

 

 

 

 

 

 

(25,495

)

 

 

 

 

Other assets

 

 

90,425

 

 

 

 

 

 

 

76,433

 

 

 

 

 

Total noninterest-earning assets

 

 

85,072

 

 

 

 

 

 

 

72,503

 

 

 

 

 

Total assets

 

$

2,877,886

 

 

 

 

 

 

$

2,549,759

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market accounts

 

$

475,754

 

 

 

19,149

 

4.02

%

 

$

470,750

 

 

 

16,190

 

3.44

%

Savings

 

 

6,312

 

 

 

16

 

0.25

%

 

 

7,499

 

 

 

18

 

0.24

%

Time deposits

 

 

1,410,878

 

 

 

71,322

 

5.06

%

 

 

1,059,985

 

 

 

45,957

 

4.34

%

Total interest-bearing deposits

 

 

1,892,944

 

 

 

90,487

 

4.78

%

 

 

1,538,234

 

 

 

62,165

 

4.04

%

Other borrowings

 

 

31,033

 

 

 

1,713

 

5.52

%

 

 

9,192

 

 

 

508

 

5.53

%

Total interest-bearing liabilities

 

 

1,923,977

 

 

 

92,200

 

4.79

%

 

 

1,547,426

 

 

 

62,673

 

4.05

%

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

 

539,263

 

 

 

 

 

 

 

629,774

 

 

 

 

 

Other liabilities

 

 

59,026

 

 

 

 

 

 

 

32,051

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

598,289

 

 

 

 

 

 

 

661,825

 

 

 

 

 

Total liabilities

 

 

2,522,266

 

 

 

 

 

 

 

2,209,251

 

 

 

 

 

Total shareholders’ equity

 

 

355,620

 

 

 

 

 

 

 

340,508

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

2,877,886

 

 

 

 

 

 

$

2,549,759

 

 

 

 

 

Net interest income

 

 

 

$

88,617

 

 

 

 

 

$

88,504

 

 

Net interest spread (3)

 

 

 

 

 

1.68

%

 

 

 

 

 

2.05

%

Net interest margin (4)

 

 

 

 

 

3.17

%

 

 

 

 

 

3.57

%

Total deposits

 

$

2,432,207

 

 

$

90,487

 

3.72

%

 

$

2,168,008

 

 

$

62,165

 

2.87

%

Total funding (5)

 

$

2,463,240

 

 

$

92,200

 

3.74

%

 

$

2,177,200

 

 

$

62,673

 

2.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Total loans include both loans held-for-sale and loans held-for-investment.

(2)

The yield on municipal bonds has not been computed on a tax-equivalent basis.

(3)

Net interest spread is calculated by subtracting average rate on interest-bearing liabilities from average yield on interest-earning assets.

(4)

Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets.

(5)

Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.

PCB Bancorp and Subsidiary

Non-GAAP Measures

($ in thousands)

Return on average tangible common equity, tangible common equity per common share and tangible common equity to total assets ratios

The Company’s TCE is calculated by subtracting preferred stock from shareholders’ equity. The Company does not have any intangible assets for the presented periods. Return on average TCE, TCE per common share, and TCE to total assets constitute supplemental financial information determined by methods other than in accordance with GAAP. These non-GAAP measures are used by management in its analysis of the Company’s performance. These non-GAAP measures should not be viewed as substitutes for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP measures that may be presented by other companies. The following tables provide reconciliations of the non-GAAP measures with financial measures defined by GAAP.

($ in thousands)

 

 

ThreeMonthsEnded

Year Ended

 

 

12/31/2024

 

9/30/2024

 

12/31/2023

 

12/31/2024

 

12/31/2023

Average total shareholders’ equity

(a)

 

$

363,828

 

 

$

357,376

 

 

$

343,735

 

 

$

355,620

 

 

$

340,508

 

Less: average preferred stock

(b)

 

 

69,141

 

 

 

69,141

 

 

 

69,141

 

 

 

69,141

 

 

 

69,141

 

Average TCE

(c)=(a)-(b)

 

$

294,687

 

 

$

288,235

 

 

$

274,594

 

 

$

286,479

 

 

$

271,367

 

Net income

(d)

 

$

7,030

 

 

$

7,814

 

 

$

5,908

 

 

$

25,810

 

 

$

30,705

 

Return on average shareholder’s equity (1)

(d)/(a)

 

 

7.69

%

 

 

8.70

%

 

 

6.82

%

 

 

7.26

%

 

 

9.02

%

Net income available to common shareholders

(e)

 

$

6,684

 

 

$

7,468

 

 

$

5,908

 

 

$

24,976

 

 

$

30,705

 

Return on average TCE (1)

(e)/(c)

 

 

9.02

%

 

 

10.31

%

 

 

8.54

%

 

 

8.72

%

 

 

11.31

%

 

 

 

 

 

 

 

 

 

 

 

 

(1) Annualized.

 
 

($ in thousands, except per share data)

 

 

12/31/2024

 

9/30/2024

 

12/31/2023

Total shareholders’ equity

(a)

 

$

363,814

 

 

$

362,300

 

 

$

348,872

 

Less: preferred stock

(b)

 

 

69,141

 

 

 

69,141

 

 

 

69,141

 

TCE

(c)=(a)-(b)

 

$

294,673

 

 

$

293,159

 

 

$

279,731

 

Outstanding common shares

(d)

 

 

14,380,651

 

 

 

14,266,725

 

 

 

14,260,440

 

Book value per common share

(a)/(d)

 

$

25.30

 

 

$

25.39

 

 

$

24.46

 

TCE per common share

(c)/(d)

 

$

20.49

 

 

$

20.55

 

 

$

19.62

 

Total assets

(e)

 

$

3,063,971

 

 

$

2,889,833

 

 

$

2,789,506

 

Total shareholders’ equity to total assets

(a)/(e)

 

 

11.87

%

 

 

12.54

%

 

 

12.51

%

TCE to total assets

(c)/(e)

 

 

9.62

%

 

 

10.14

%

 

 

10.03

%

 

 

 

 

 

 

 

 

 

Timothy Chang

Executive Vice President & Chief Financial Officer

213-210-2000

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Banking Professional Services Finance

MEDIA:

Logo
Logo

Guardant Health to Report Fourth Quarter and Full Year 2024 Financial Results on February 20, 2025

Guardant Health to Report Fourth Quarter and Full Year 2024 Financial Results on February 20, 2025

PALO ALTO, Calif.–(BUSINESS WIRE)–
Guardant Health, Inc. (Nasdaq: GH), a leading precision oncology company, today announced it will report financial results for the fourth quarter and full year 2024 after market close on Thursday, February 20, 2025. Company management will webcast a corresponding conference call beginning at 1:30 p.m. Pacific Time / 4:30 p.m. Eastern Time.

Live audio of the webcast will be available on the “Investors” section of the company website at: www.guardanthealth.com. The webcast will be archived and available for replay after the event.

About Guardant Health

Guardant Health is a leading precision oncology company focused on guarding wellness and giving every person more time free from cancer. Founded in 2012, Guardant is transforming patient care and accelerating new cancer therapies by providing critical insights into what drives disease through its advanced blood and tissue tests, real-world data and AI analytics. Guardant tests help improve outcomes across all stages of care, including screening to find cancer early, monitoring for recurrence in early-stage cancer, and treatment selection for patients with advanced cancer. For more information, visit guardanthealth.com and follow the company on LinkedIn, X (Twitter) and Facebook.

Investor Contact:

Zarak Khurshid

[email protected]

Media Contact:

Melissa Marasco

[email protected]

+1 650-647-3711

KEYWORDS: United States North America California

INDUSTRY KEYWORDS: Technology Health Technology Professional Services Software Biotechnology Data Analytics Pharmaceutical Health Oncology Artificial Intelligence

MEDIA:

Logo
Logo

Floor & Decor Holdings, Inc. Announces Fourth Quarter Fiscal 2024 Earnings Conference Call

Floor & Decor Holdings, Inc. Announces Fourth Quarter Fiscal 2024 Earnings Conference Call

ATLANTA–(BUSINESS WIRE)–
Floor & Decor Holdings, Inc. (NYSE: FND) today announced that its financial results for the fourth quarter of fiscal 2024 will be released after market close on Thursday, February 20, 2025. The company will host a conference call at 5:00 p.m. Eastern Time to discuss the financial results. A live audio webcast of the conference call, together with related materials, will be available online at ir.flooranddecor.com.

A recorded replay of the conference call will be available approximately three hours after the conclusion of the call and can be accessed both online at ir.flooranddecor.com and by dialing 844-512-2921 (international callers please dial 412-317-6671). The pin number to access the telephone replay is 13750991. The replay will be available until February 27, 2025.

About Floor & Decor Holdings, Inc.

Floor & Decor is a multi-channel specialty retailer and commercial flooring distributor operating 241 warehouse-format stores and five design studios across 38 states as of September 26, 2024. The Company offers a broad assortment of in-stock hard-surface flooring, including tile, wood, laminate, vinyl, and natural stone along with decorative accessories and wall tile, installation materials, and adjacent categories at everyday low prices. The Company was founded in 2000 and is headquartered in Atlanta, Georgia.

Investor Contacts:

Wayne Hood

Senior Vice President of Investor Relations

678-505-4415

[email protected]

or

Matt McConnell

Senior Manager of Investor Relations

770-257-1374

[email protected]

KEYWORDS: United States North America Georgia

INDUSTRY KEYWORDS: Supply Chain Management Architecture Other Retail Department Stores Specialty Other Construction & Property Residential Building & Real Estate Commercial Building & Real Estate Construction & Property Retail Building Systems Interior Design

MEDIA:

Conduent to Report Fourth-Quarter and Full-Year 2024 Financial Results on Feb. 12, 2025

Conduent to Report Fourth-Quarter and Full-Year 2024 Financial Results on Feb. 12, 2025

FLORHAM PARK, N.J.–(BUSINESS WIRE)–Conduent Incorporated (Nasdaq: CNDT), a global technology-led business solutions and services company, plans to report its fourth-quarter and full-year 2024 financial results on Wednesday, February 12 before market open. Management will present the results during a conference call and webcast at 9:00 a.m. ET.

The call will be available by live audio cast along with the news release and online presentation slides at https://investor.conduent.com.

The conference call will also be available by calling 877-407-4019 toll free. If requested, the conference ID 13750544.

The international dial-in is +1 201-689-8337. The international conference ID is also 13750544.

A recording of the conference call will be available by calling 877-660-6853 three hours after the conference call concludes. The access ID for the recording is 13750544.

The call recording will be available until February 26, 2025.

We look forward to your participation.

About Conduent

Conduent delivers digital business solutions and services spanning the commercial, government and transportation spectrum – creating valuable outcomes for its clients and the millions of people who count on them. The Company leverages cloud computing, artificial intelligence, machine learning, automation and advanced analytics to deliver mission-critical solutions. Through a dedicated global team of approximately 55,000 associates, process expertise and advanced technologies, Conduent’s solutions and services digitally transform its clients’ operations to enhance customer experiences, improve performance, increase efficiencies and reduce costs. Conduent adds momentum to its clients’ missions in many ways including disbursing approximately $100 billion in government payments annually, enabling 2.3 billion customer service interactions annually, empowering millions of employees through HR services every year and processing nearly 13 million tolling transactions every day. Learn more atwww.conduent.com.

Note: To receive RSS news feeds, visit www.news.conduent.com. For open commentary, industry perspectives and views, visit http://twitter.com/Conduent, http://www.linkedin.com/company/conduent or http://www.facebook.com/Conduent.

Trademarks

Conduent is a trademark of Conduent Incorporated in the United States and/or other countries. Other names may be trademarks of their respective owners.

Media:

Sean Collins, Conduent, +1-310-497-9205, [email protected]

Investor Relations:

Giles Goodburn, Conduent, [email protected]

KEYWORDS: New Jersey United States North America

INDUSTRY KEYWORDS: Professional Services Technology Other Professional Services Software Fintech Outsourcing Business

MEDIA:

Logo
Logo

Dropbox to Announce Fourth Quarter and Fiscal 2024 Earnings Results

Dropbox to Announce Fourth Quarter and Fiscal 2024 Earnings Results

SAN FRANCISCO–(BUSINESS WIRE)–
Dropbox, Inc. (NASDAQ: DBX) announced today that it will report financial results for the fourth quarter and fiscal year ended December 31, 2024 after market close on Thursday, February 20, 2025. The company will also hold a conference call on the same day at 2:00 PM PT / 5:00 PM ET to discuss its financial results with the investment community.

A live webcast and replay of the conference call can be accessed from the Dropbox investor relations website at http://investors.dropbox.com.

About Dropbox

Dropbox is one place to keep life organized and keep work moving. With more than 700 million registered users across 180 countries, we’re on a mission to design a more enlightened way of working. Dropbox is headquartered in San Francisco, CA. For more information on our mission and products, visit dropbox.com.

Investors:

Peter Stabler

[email protected]

Media:

Alissa Stewart

[email protected]

KEYWORDS: California United States North America

INDUSTRY KEYWORDS: Internet Data Management Apps/Applications Technology Software

MEDIA:

Archrock Increases Quarterly Cash Dividend

HOUSTON, Jan. 30, 2025 (GLOBE NEWSWIRE) — Archrock, Inc. (NYSE: AROC) (“Archrock” or the “Company”) today announced that its Board of Directors has declared an increased quarterly dividend of $0.19 per share of common stock, or $0.76 per share on an annualized basis. The fourth quarter 2024 dividend will be paid on February 19, 2025 to all stockholders of record on February 12, 2025.

The fourth quarter 2024 dividend per share amount represents an increase of 9 percent over the Archrock third quarter 2024 dividend level and an increase of 15 percent over the Archrock fourth quarter 2023 dividend level.

“We are implementing the fifth increase in Archrock’s quarterly cash dividend since January of 2023, reflecting our high utilization and our transformed platform, which are delivering strong and consistent results,” said Brad Childers, Archrock’s President and Chief Executive Officer.

“We remain committed to increasing cash returns to shareholders, while maintaining prudent dividend coverage and leverage ratios, as well as investing in high-return assets to support our customers and grow our natural gas intensive compression business given the strongly robust market we continue to experience. We look forward to updating you on our results and providing 2025 guidance on our earnings call in February,” concluded Childers.    

About Archrock

Archrock is an energy infrastructure company with a primary focus on midstream natural gas compression and a commitment to helping its customers produce, compress and transport natural gas in a safe and environmentally responsible way. Headquartered in Houston, Texas, Archrock is a premier provider of natural gas compression services to customers in the energy industry throughout the U.S. and a leading supplier of aftermarket services to customers that own compression equipment. For more information on how the Company embodies its purpose, WE POWER A CLEANER AMERICATM, visit www.archrock.com.

Forward-Looking Statements

This press release contains forward-looking statements, which include statements about Archrock’s future financial performance and dividends. These statements are not guarantees of future performance or actions. Forward-looking statements rely on a number of assumptions concerning future events and are subject to risks and uncertainties. If one or more of these risks or uncertainties materialize, actual results may differ materially from those contemplated by a forward-looking statement. Forward-looking statements speak only as of the date on which they are made. Archrock expressly disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. A further list and description of risks, uncertainties and other matters can be found in Archrock’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, Archrock’s Quarterly Report on Form 10-Q for the quarters ended March 31, 2024, June 30, 2024 and September 30, 2024 and as set forth from time to time in Archrock’s filings with the Securities and Exchange Commission. These filings are available online at www.sec.gov and www.archrock.com.


For information, contact:

Megan Repine
Vice President, Investor Relations
(281) 836-8360
[email protected]