Venu Holding Corporation Reports Its 2024 Annual Results

Venu Holding Corporation Reports Its 2024 Annual Results

Total Assets Increase over $95,000,000 Year-over-Year

Strong Momentum Continues Market Expansion Progress, Record Breaking FireSuite Sales, and Ford Amphitheater Finishes Its Inaugural Season.

COLORADO SPRINGS, Colo.–(BUSINESS WIRE)–
Venu Holding Corporation (“VENU” or the “Company”) (NYSE American: VENU), a developer, owner, and operator of upscale live music venues and premium hospitality destinations, announced today its results for the fiscal year ended December 31, 2024.

“2024 was nothing short of spectacular for VENU—marked by record-breaking performances, electric openings, and strategic moves that truly put us center-stage in the premium live entertainment industry,” says J.W. Roth Founder, Chairman, and CEO of VENU. “From the wildly successful launch of our flagship Ford Amphitheater, which captivated over 112,000 fans from across the nation and received a Nomination for Pollstar Magazines’ 2024 Best New Concert Venue of the Year, to our bold expansion plans and efforts into fast-growing markets such as McKinney, Broken Arrow, and El Paso this year showcased the boundless potential of our unique, fan-centric vision. We’re not just building venues; we’re setting a new standard for luxury entertainment that keeps our audiences thrilled and coming back for more.

As we look ahead to 2025, the excitement only intensifies. Our recent IPO energized our mission, empowering us to accelerate our ambitious plans, including new partnerships with iconic brands and legends like NFL Hall of Famer and Founder of EIGHT Beer, Troy Aikman, alongside major appointments to our leadership team.

Building a business like ours requires significant upfront investment. We expect to turn the corner toward operational profitability in 2026, driven by development revenue from the expected official opening of three major venues in McKinney, El Paso, and Broken Arrow.

With every strategic step, we’re redefining the live entertainment landscape—delivering unmatched value to our shareholders and, most importantly, unforgettable experiences to our fans. Buckle up!”

2024 Financial Highlights

  • Luxe FireSuite sales reached $77.7 million in 2024, representing a 250% increase over 2023’s total of $22.2 million. This significant year-over-year growth in fractional ownership underscores the strong demand and market traction for our premium offerings.
  • Total assets increased 114% to $178.4 million as of December 31, 2024, up from $83.2 million at December 31, 2023.
  • Property and equipment increased 138% to $137.2 million as of December 31, 2024, up from $57.7 million at December 31, 2023.
  • Total annual revenue rose 42% to $17.8 million in fiscal 2024 compared to $12.6 million in fiscal 2023.
  • Restaurant operations continued steady growth up $1.3 million and 14% in fiscal 2024 compared to fiscal 2023. Event center operations grew $2.2 million and 74%, respectively, in fiscal 2024 compared to fiscal 2023. Both operations were successful due to growth at the Colorado Springs campus, along with the Georgia campus being fully operational during the full year of 2024 compared to opening mid-year 2023.
  • Amphitheater operations generated net profit to VENU, due to the opening and initial success of Ford Amphitheater (defined as profit after VENU’s split with AEG Presents Rocky Mountains, the operator of the amphitheater), with receipts from our naming rights agreements (which are outside of VENU’s AEG partnership agreement), combined for $1,659,291 or 9% of our total revenue for fiscal 2024.
  • Over the limited 2024 season of 20 shows at the Ford Amphitheater, this location generated gross receipts of $15.2 million. These gross receipts, which are inclusive of ticket sales, concessions, ticketing fees, premium upgrades, as well as other receipts, are subject to the split with AEG.
  • The Ford Amphitheater, booked and operated in partnership with AEG Presents Rocky Mountains, sold over 97,000 tickets at an average of $156 per ticket in its 20 shows of 2024.

Operational Highlights for 2024 and Subsequent Events:

  • Successfully completed initial public offering, listing shares on NYSE American and raising approximately $12.3 million in net proceeds in the initial public offering.
  • Grand opening of the Ford Amphitheater in Colorado Springs, which hosted over 112,000 fans from over 5,500 unique zip codes nationwide in its inaugural limited season and was nominated for Pollstar Magazine’s 2024 Best New Concert Venue of the Year.
  • Broke ground on amphitheater projects in Broken Arrow, Oklahoma, and commenced construction phases for additional new locations in Texas and Oklahoma.
  • Announced an $105,000,000 ultra-lux Amphitheater in El Paso, Texas through a significant public private partnership.
  • Closed on 46-acre property for 20,000-seat world-class outdoor music venue in McKinney, TX, one of America’s fastest-growing cities, just northeast of Dallas-Fort Worth.
  • Established significant partnerships and sponsorships, including agreements with Colorado Ford Dealers, Kaiser Permanente, NFL Hall of Famer Troy Aikman, and EIGHT Elite Light Beer.
  • Strengthened leadership with key executive appointments including Will Hodgson as President and Terri Liebler as Chief Marketing Officer.
  • Launched the VENU Arts and Culture Foundation, furthering commitment to supporting local talent and enhancing community cultural vibrancy.

2025 Recent Announcements

  • After surpassing $77.7 million in FireSuite (fractional ownership interests) sales in 2024, the Company continued its momentum into 2025. The Company continued its record-breaking momentum into 2025, generating $10.4 million in January and $11.2 million in February. With a strong start to the year, the Company remains on track to achieve its goal of $200 million for 2025.
  • Launched VENU Income Offering, a program designed for RIAs and broker dealers intended to provide the potential for consistent monthly income to their clients through pooled ownership of VENU’s Luxe FireSuites located in the McKinney, TX, and Broken Arrow, OK amphitheaters.
  • Launched VENU Fractional Ownership Financing designed to accelerate the expansion of its highly sought-after Luxe FireSuites. The program permits buyers to finance their purchase of rights to a FireSuite making the FireSuites accessible to a broader audience.
  • The Company has enhanced the planned features and amenities at its in-development amphitheaters to allow them to expand to year-round operations through a multi-season venue configuration for its planned venues in McKinney, TX; El Paso, TX; Broken Arrow, OK; and Yukon, OK—unlocking new revenue growth. This innovative model increases the number of events hosted annually at each location while enhancing operational efficiency. Moving forward, the Company intends to incorporate this flexible configuration into all newly developed venues.

CONFERENCE CALL DETAILS

Monday, March 31, 2025, at 4:30 p.m. Eastern Time

USA/Canada Toll-Free Dial-In Number:

(800) 715-9871

International Toll Dial-In Number:

+1 (646) 307-1963

Conference ID: 9521412

Conference Call Replay – available through March 31, 2026, at https://investors.venu.live

About Venu Holding Corporation

Venu Holding Corporation (“VENU”) (NYSE American: VENU), founded by Colorado Springs entrepreneur J.W. Roth, is a premier hospitality and live music venue developer dedicated to crafting luxury, artist-centric, experience-driven entertainment destinations. VENU’s campuses in Colorado Springs, Colorado, and Gainesville, Georgia, each feature Bourbon Brothers Smokehouse and Tavern, The Hall at Bourbon Brothers, and unique to Colorado Springs, Notes Eatery and the 9,570-seat Ford Amphitheater. Expanding with new multi-season Sunset Amphitheaters in Oklahoma and Texas, VENU’s upcoming large-scale venues will host between 12,500 and 20,000 guests, continuing VENU’s vision of redefining the premium live entertainment experience. Click here to view our company overview.

VENU has been recognized nationally by The Wall Street Journal, The New York Times, Denver Post, Billboard, VenuesNow, and Variety for its innovative and disruptive approach to live entertainment. Through strategic partnerships with industry leaders such as AEG Presents and NFL Hall of Famer and Founder of EIGHT Elite Light Beer, Troy Aikman, VENU continues to shape the future of the entertainment landscape. For more information, visit venu.live

Forward-Looking Statements

Certain statements in this press release constitute “forward-looking statements” within the meaning of the federal securities laws. Words such as “may,” “might,” “will,” “should,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “predict,” “forecast,” “project,” “plan,” “intend” or similar expressions, or statements regarding intent, belief, or current expectations, are forward-looking statements. While the Company believes these forward-looking statements are reasonable, undue reliance should not be placed on any such forward-looking statements, which are based on information available to us on the date of this release. These forward-looking statements are based upon current estimates and assumptions and are subject to various risks and uncertainties, including without limitation those set forth in the Company’s filings with the SEC, not limited to Risk Factors relating to its business contained therein. Thus, actual results could be materially different. The Company expressly disclaims any obligation to update or alter statements whether as a result of new information, future events or otherwise, except as required by law.

VENU HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in US Dollars)
As of
December 31, December 31,

 

2024

 

 

2023

 

ASSETS
Current assets
Cash and cash equivalents

$

37,969,454

 

$

20,201,104

 

Inventories

 

225,283

 

 

185,746

 

Prepaid expenses and other current assets

 

850,951

 

 

209,215

 

Total current assets

 

39,045,688

 

 

20,596,065

 

Other assets
Property and equipment, net

 

137,215,936

 

 

57,737,763

 

Intangible assets, net

 

211,276

 

 

277,995

 

Operating lease right-of-use assets, net

 

1,351,600

 

 

3,685,980

 

Investments in related parties

 

550,000

 

 

550,000

 

Security and other deposits

 

43,015

 

 

375,904

 

Total other assets

 

139,371,827

 

 

62,627,642

 

Total assets

$

178,417,515

 

$

83,223,707

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Accounts payable

$

7,283,033

 

$

2,565,460

 

Accrued expenses

 

3,556,819

 

 

698,369

 

Accrued payroll and payroll taxes

 

262,387

 

 

331,457

 

Deferred revenue

 

1,528,159

 

 

764,081

 

Convertible debt

 

9,433,313

 

 

 

Current portion of operating lease liabilities

 

364,244

 

 

230,952

 

Current portion of long-term debt

 

2,101,501

 

 

325,245

 

Total current liabilities

 

24,529,456

 

 

4,915,564

 

 
Long-term portion of operating lease liabilities

 

1,020,604

 

 

3,646,385

 

Long-term licensing liability

 

7,950,000

 

 

1,500,000

 

Long-term debt, net of current portion

 

14,100,217

 

 

11,182,073

 

Total liabilities

$

47,600,277

 

$

21,244,022

 

Commitments and contingencies – See Note 14
Stockholders’ Equity
Class B common stock, $0.001 par – 1,000,000 authorized, 379,990 issued and outstanding at

 

379

 

 

1,960

 

December 31, 2024 and 30,000,000 authorized and 1,959,445 issued and outstanding at December 31, 2023
Class C common stock, $0.001 par – 0 authorized and issued and outstanding at December 31, 2024

 

 

 

30,306

 

and 50,000,000 authorized and 30,306,060 issued and outstanding at December 31, 2023
Common stock, $0.001 par – 144,000,000 authorized, 37,471,465 issued and outstanding at

 

37,472

 

 

 

December 31, 2024 and 60,000,000 authorized at 0 issued and outstanding at December 31, 2023
Preferred stock, $0.001 par – 5,000,000 authorized, none issued or outstanding

 

 

 

 

Additional paid-in capital

 

144,546,368

 

 

47,743,085

 

Accumulated deficit

 

(47,361,208

)

 

(17,021,453

)

$

97,223,011

 

$

30,753,898

 

Treasury Stock, at cost – 276,245 shares at December 31, 2024 and 76,245 shares at December 31, 2023

 

(1,500,076

)

 

(76

)

Total Venu Holding Corporation and subsidiaries equity

$

95,722,935

 

$

30,753,822

 

Non-controlling interest

 

35,094,303

 

 

31,225,863

 

Total stockholders’ equity

$

130,817,238

 

$

61,979,685

 

Total liabilities and stockholders’ equity

$

178,417,515

 

$

83,223,707

 

VENU HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in US Dollars)
For the years ended
December 31,

 

2024

 

 

2023

 

Revenues
Restaurant including food and beverage revenue

$

10,828,972

 

$

9,522,523

 

Event center ticket and fees revenue

 

4,648,478

 

 

2,152,826

 

Rental and sponsorship revenue

 

2,356,933

 

 

922,315

 

Total revenues

$

17,834,383

 

$

12,597,664

 

Operating costs
Food and beverage

 

2,409,133

 

 

2,216,359

 

Event center

 

2,554,606

 

 

1,072,909

 

Labor

 

4,383,505

 

 

3,667,095

 

Rent

 

1,361,787

 

 

815,233

 

General and administrative

 

18,832,115

 

 

12,470,650

 

Equity compensation

 

12,015,133

 

 

1,610,350

 

Depreciation and amortization

 

3,656,229

 

 

1,877,236

 

Total operating costs

$

45,212,508

 

$

23,729,832

 

 
Loss from operations

$

(27,378,125

)

$

(11,132,168

)

 
Other income (expense), net
Interest expense

 

(3,906,959

)

 

(331,674

)

Other expense

 

(2,500,006

)

 

 

Loss on sale of investments

 

 

 

(75,603

)

Interest income

 

705,729

 

 

20,152

 

Other income

 

130,387

 

 

132,500

 

Total other expense, net

 

(5,570,849

)

 

(254,625

)

 
Net loss

$

(32,948,974

)

$

(11,386,793

)

 
Net loss attributable to non-controlling interests

 

(2,609,219

)

 

(862,320

)

 
Net loss attributable to common stockholders

$

(30,339,755

)

$

(10,524,473

)

 
Weighted average number of shares of Class A common stock, outstanding, basic and diluted

 

 

 

136,301

 

Basic and diluted net loss per share of Class A common stock

$

 

$

(0.39

)

 
Weighted average number of shares of Class B common stock, outstanding, basic and diluted

 

724,629

 

 

16,640,620

 

Basic and diluted net loss per share of Class B common stock

$

(0.86

)

$

(0.39

)

 
Weighted average number of shares of Class C common stock, outstanding, basic and diluted

 

6,758,034

 

 

10,106,179

 

Basic and diluted net loss per share of Class C common stock

$

(0.86

)

$

(0.39

)

 
Weighted average number of shares of Class D common stock, outstanding, basic and diluted

 

16,319,014

 

 

 

Basic and diluted net loss per share of Class D common stock

$

(0.86

)

$

 

 
Weighted average number of shares of Common stock, outstanding, basic and diluted

 

11,642,944

 

 

 

Basic and diluted net loss per share of Common stock

$

(0.86

)

$

 

VENU HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in US Dollars)
For the years ended December 31,

2024

 

2023

 

Net loss $

(32,948,974

)

$

(11,386,793

)

Adjustments to reconcile net loss to net cash used in operating activities:
Equity issued for interest on convertible debt

766,920

 

 

Equity based compensation

12,015,133

 

1,610,350

 

Project abandonment loss

668,403

 

 

Amortization of debt discount

2,917,989

 

4,544

 

Non cash lease expense

498,808

 

486,924

 

Unrealized income on equity method investment

 

75,603

 

Depreciation and amortization

3,656,229

 

1,877,236

 

Noncash financing expense

2,500,000

 

 

Noncash interest

 

1,292

 

Changes in operating assets and liabilities:
Inventories

(39,537

)

(98,591

)

Prepaid expenses and other current assets

(641,736

)

88,579

 

Receivables from AEG partnership

 

 

Security deposit

332,889

 

(225,904

)

Accounts payable

4,694,025

 

745,259

 

Accrued expenses

2,858,450

 

334,840

 

Accrued payroll and payroll taxes

(69,070

)

(73,542

)

Deferred revenue

764,078

 

636,790

 

Operating lease liabilities

(465,890

)

(452,759

)

Licensing liabilities

6,250,000

 

1,500,000

 

Net cash provided by (used in) operating activities

3,757,717

 

(4,876,172

)

Cash flows from investing activities
Purchase of property and equipment

(72,483,650

)

(31,165,063

)

Net cash acquired from acquisition of 13141 BP

74,085

 

 

Net cash used in investing activities

(72,409,565

)

(31,165,063

)

Cash flows from financing activities
Proceeds from sale of non-controlling interest equity

38,463,367

 

16,750,000

 

Distributions to non-controlling shareholders

(934,435

)

(531,789

)

Principal payments on long-term debt

(313,136

)

(224,386

)

Proceeds from issuance of shares

31,960,250

 

16,695,180

 

IPO issued

12,654,100

 

 

Proceeds from exercise of warrants

52

 

82,600

 

Payment for personal guarantee on convertible debt

(100,000

)

 

Acquisition of Treasury Stock

(1,500,000

)

 

Receipt of short-term promissory note

(10,000

)

 

Proceeds from municipality promissory note

6,200,000

 

 

Net cash provided by financing activities

86,420,198

 

32,771,605

 

Net increase (decrease) in cash and cash equivalents

17,768,350

 

(3,269,630

)

Cash and cash equivalents, beginning

20,201,104

 

23,470,734

 

Cash and cash equivalents, ending $

37,969,454

 

$

20,201,104

 

Supplemental disclosure of non-cash operating, investing and financing activities:
Cash paid for interest $

406,483

 

$

305,169

 

Property acquired via mortgage $

 

$

4,400,000

 

Property acquired via short-term promissory note $

2,000,000

 

$

 

Property acquired via convertible debt $

10,000,000

 

$

 

Debt discounts – warrants $

3,000,140

 

$

 

Equity issued for origination fee $

100,000

 

$

 

Debt discount – suite granted to lender $

200,000

 

$

 

Land returned in exchange for termination of promissory note payable $

3,267,000

 

$

 

Right of Use Assets obtained in exchange for operating lease liabilities $

471,476

 

$

 

 

Media Relations

Chloe Hoeft

Venu Holding Corporation (“VENU”)

719-895-5470

[email protected]

Investor Relations

Dave Gentry

RedChip Companies, Inc.

1-407-644-4256

[email protected]

KEYWORDS: United States North America Colorado

INDUSTRY KEYWORDS: Entertainment Events/Concerts Restaurant/Bar Other Travel Music Tourist Attractions Retail Destinations Travel

MEDIA:

Logo
Logo

ClearOne, Inc. Reports Fourth Quarter and Full Year 2024 Financial Results

ClearOne, Inc. Reports Fourth Quarter and Full Year 2024 Financial Results

– Full Year 2024 Operating Expenses decreased 9.8% vs prior year –

– Q4 Revenue and Q4 Gross Margin increased 18.1% and 44.8%, respectively, vs. prior quarter –

SALT LAKE CITY–(BUSINESS WIRE)–
ClearOne (NASDAQ: CLRO), a global provider of audio and visual communication solutions, reported financial results for the three- and twelve-month periods ended December 31, 2024.

“Throughout the fourth quarter, we maintained efforts to expand and accelerate shipments of our award-winning communication solutions, all while driving a leaner, more efficient cost structure,” said Derek Graham, CEO of ClearOne. “We delivered strong momentum in the fourth quarter of 2024 with revenue increasing 18.1% sequentially compared to Q3 2024. Gross margins also improved meaningfully, rising 44.8% from the prior quarter, reflecting continued operational discipline. For the full year 2024, we reduced operating expenses by 9.8% year-over-year, underscoring our commitment to cost optimization and financial efficiency. We closed 2024 with a solid liquidity position, ending the year with over $1.4 million in cash and cash equivalents, and no secured debt.”

Our full-year top-line performance reflects slower order flow compared to the previous year, which we believe stems from the cumulative impact of past production shortages. We have also faced sales headwinds from our products’ lack of Microsoft Teams certification, despite their longtime functional compatibility with this platform. Our work through early 2025 has focused on mitigating these impacts through introduction of new products that meet the needs of an evolving communication environment, maintaining consistent dialogues, product demonstrations, and feedback cycles with customers and distributors, and improving our visibility at key industry events.

Operational Highlights

  • Debuted DIALOG® 20 USB 2-Channel Wireless Microphone at ISE 2024, enabling users to enhance hybrid meetings with local sound reinforcement and less than four milliseconds of audio latency. The DIALOG® UVHF Microphone System also received AV Technology Magazine’s Best in Show Award.
  • Exhibited and demonstrated the Company’s complete portfolio of audio conferencing, visual collaboration, BYOD collaboration, professional microphones, network management and AV networking solutions at ISE 2024, including the new DIALOG® 20 USB 2-Channel Wireless Microphone, BMA 360D, Versa® USB22D Dante Adapter, DIALOG® UVHF Microphone System, and Versa® UCS2100 Collaboration Switcher Kit.
  • Showcased the Company’s industry-leading line of collaboration and conferencing solutions at the US InfoComm Expo 2024. During the exhibit, the Company demonstrated a variety of solutions that enhance BYOD collaboration, transforming any room into a user-friendly BYOD space.
  • Announced a special one-time cash dividend of $0.50 per share of ClearOne common stock in March 2024, reflecting the Company’s robust balance sheet and commitment to its shareholders.

“As we drive additional momentum for our audio and visual communication solutions, we are also focused on improving our products’ overall interoperability, ease of use, and global presence. Our newest microphone solutions can be integrated with DSPs from both our own product suite and those of separate third-party manufacturers, offering greater flexibility for customers and prospects. From an international standpoint, we are seeking to expand our footprint in several key regions—such as the Middle East and India—in which we have seen particular sales strength and increased reception to our products. We are evaluating further sales, marketing, and related investments in these geographies to optimize our team for capitalizing on this increasing demand.”

“Moving further into 2025, we are committed to optimizing our cost structure driving product innovation, and solidifying ClearOne as a preferred partner for current and prospective customers. In conjunction with working to ramp shipments for the BMA 360D and DIALOG® UVHF, we are focused on improving customer experiences within our partner network to support additional customer growth and retention. With a robust balance sheet and improving product demand, we believe ClearOne is well-positioned to drive towards future growth as we work to achieve profitability and expand our market share.”

Financial Summary

The Company uses certain non-GAAP financial measures and reconciles those to GAAP measures in the attached tables.

  • Q4 2024 revenue was $3.0 million, compared to $4.2 million in Q4 2023 and $2.5 million in Q3 2024. The year-over-year decrease was driven by lower demand for the Company’s microphone products and the cumulative impact of past product shortages. The sequential improvement was primarily due to increased shipments of the Company’s video products and wireless microphones.
  • GAAP gross profit in Q4 2024 was $0.9 million, compared to $1.6 million in Q4 2023 and $0.6 million in Q3 2024. GAAP gross profit margin was 30% in Q4 2024, compared to 38% in Q4 2023 and 24% in Q3 2024. Gross profit margin improved by approximately 6% sequentially, due to improving margins in the wireless products and decreased approximately 8% year-over-year from writing off some aged inventory due to obsolescence.
  • Operating expenses in Q4 2024 were $2.9 million, compared to $3.3 million in Q4 2023 and $2.8 million in Q3 2024. Non-GAAP operating expenses in Q4 2024 were $2.8 million compared to $2.7 million in Q3 2024 and $3.2 million in Q4 2023. The sequential increase was due to increase in legal fees and accounting charges, and the year-over-year decrease in non-GAAP operating expenses was mainly due to the continued benefits of the cost-cutting measures initiated in 2024.
  • GAAP net loss in Q4 2024 was $(2.2) million, or $(0.09) per share, compared to a net income of $2.6 million, or $0.11 per share, in Q4 2023 and a net loss of $(2.1) million, or $(0.09) per share, in Q3 2024. The sequential improvement in net income was primarily due to the increase in revenue. The year-over-year decline was largely due to the recognition of a gain of $4.0 million from a patent cross license agreement completed in Q4 2023.
  • Non-GAAP net loss in Q4 2024 was $(2.1) million, or $(0.09) per share, compared to a Non-GAAP net loss of $(1.2) million, or $(0.05) per share, in Q4 2023 and a Non-GAAP net loss of $(2.0) million, or $(0.08) per share, in Q3 2024. Net loss was flat sequentially, while the year-over-year increase in net loss was driven by a decrease in gross margin of $(1.2) million partially offset by a decrease in operating expenses of $0.3 million.

($ in 000, except per share)

Three months ended December 31,

 

Year ended December 31,

 

 

2024

 

 

 

2023

 

 

Change in %

Favorable/(Adverse)

 

 

2024

 

 

 

2023

 

 

Change in %

Favorable/(Adverse)

GAAP

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

2,956

 

 

$

4,154

 

 

(29

)

 

$

11,386

 

 

$

18,704

 

 

(39

)

Gross profit

 

886

 

 

 

1,578

 

 

(44

)

 

 

2,629

 

 

 

6,357

 

 

(59

)

Operating expenses

 

2,907

 

 

 

3,317

 

 

12

 

 

 

11,840

 

 

 

13,129

 

 

10

 

Operating loss

 

(2,021

)

 

 

(1,739

)

 

(16

)

 

 

(9,211

)

 

 

(6,772

)

 

(36

)

Net income (loss)

 

(2,203

)

 

 

2,642

 

 

(183

)

 

 

(8,983

)

 

 

(560

)

 

(1,504

)

Diluted income (loss) per share

 

(0.09

)

 

 

0.11

 

 

(182

)

 

 

(0.37

)

 

 

(0.02

)

 

(1,750

)

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating expenses

 

2,831

 

 

 

3,162

 

 

10

 

 

 

11,489

 

 

 

12,511

 

 

8

 

Non-GAAP operating loss

 

(1,943

)

 

 

(1,581

)

 

(23

)

 

 

(8,853

)

 

 

(6,146

)

 

(44

)

Non-GAAP net income (loss)

 

(2,125

)

 

 

(1,200

)

 

(77

)

 

 

(8,625

)

 

 

(5,284

)

 

(63

)

Non-GAAP Adjusted EBITDA

 

(1,940

)

 

 

(680

)

 

(185

)

 

 

(8,244

)

 

 

(4,075

)

 

(102

)

Non-GAAP diluted income (loss) per share

 

(0.09

)

 

 

(0.05

)

 

(80

)

 

 

(0.36

)

 

 

(0.22

)

 

(64

)

Balance Sheet Highlights

As of December 31, 2024, cash, cash equivalents and investments were $1.4 million, as compared with $21.3 million as of December 31, 2023.

The Company’s 2023 year-end cash balance also reflects a $6.4 million income tax refund, which was reported as a receivable on the balance sheet as of September 30, 2023. Subsequent to the fourth quarter of 2023, the Company received an additional $4.0 million in cash related to a non-exclusive patent cross-licensing agreement that was finalized and disclosed in December 2023.

About ClearOne

ClearOne is a global market leader enabling conferencing, collaboration, and network streaming solutions. The performance and simplicity of its advanced, comprehensive solutions offer unprecedented levels of functionality, reliability, and scalability. Visit ClearOne at www.clearone.com.

Non-GAAP Financial Measures

To supplement our consolidated financial statements presented on a GAAP basis, ClearOne uses non-GAAP measures of gross profit, operating income (loss), net income (loss), adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and net income (loss) per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance from period to period and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of ClearOne’s underlying operational results and trends and our marketplace performance. The non-GAAP results are an indication of our baseline performance before certain gains, losses, or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for gross profit, operating income (loss), net income (loss), income (loss) per share or other financial measures prepared in accordance with GAAP. There are limitations to the use of non-GAAP financial measures. Other companies, including companies in ClearOne’s industry, may calculate non-GAAP financial measures differently than ClearOne does, limiting the usefulness of those measures for comparative purposes. A detailed reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is included in this release below.

Forward Looking Statements

This release contains “forward-looking” statements that are based on present circumstances and on ClearOne’s predictions with respect to events that have not occurred, that may not occur, or that may occur with different consequences and timing than those now assumed or anticipated. Such forward-looking statements and any statements of the plans and objectives of management for future operations and forecasts of future growth and value and the possible outcomes of litigation, are not guarantees of future performance or results and involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements. Such forward-looking statements are made only as of the date of this release and ClearOne assumes no obligation to update forward-looking statements to reflect subsequent events or circumstances. Readers should not place undue reliance on these forward-looking statements. The information in this press release should be read in conjunction with and is modified in its entirety by, the Annual Report on Form 10-K (the “10-K”) filed by the Company for the same period with the Securities and Exchange Commission (the “SEC”) and all of the Company’s other public filings with the SEC (the “Public Filings”).

In particular, the financial information contained herein is subject to and qualified by reference to the financial statements contained in the Company’s annual report on Form 10-K for the year ended December 31, 2024 (the “10-K”), the footnotes thereto and the limitations set forth therein. Investors may not rely on the press release without reference to the 10-K and the Public Filings.

CLEARONE, INC

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except par value)

 

 

 

December 31,

2024

 

December 31,

2023

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

1,417

 

 

$

17,835

 

Marketable securities

 

 

 

 

 

3,480

 

Legal settlement receivable

 

 

 

 

 

4,000

 

Receivables, net of allowance for doubtful accounts of $405

 

 

2,208

 

 

 

3,279

 

Inventories, net

 

 

11,224

 

 

 

10,625

 

Income tax receivable

 

 

10

 

 

 

36

 

Prepaid expenses and other assets

 

 

3,894

 

 

 

4,062

 

Total current assets

 

 

18,753

 

 

 

43,317

 

Long-term marketable securities

 

 

 

 

 

916

 

Long-term inventories, net

 

 

4,920

 

 

 

3,143

 

Property and equipment, net

 

 

500

 

 

 

530

 

Operating lease – right of use assets, net

 

 

750

 

 

 

990

 

Intangibles, net

 

 

1,539

 

 

 

1,689

 

Other assets

 

 

82

 

 

 

109

 

Total assets

 

$

26,544

 

 

$

50,694

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

1,804

 

 

$

1,945

 

Accrued liabilities

 

 

1,724

 

 

 

2,290

 

Deferred product revenue

 

 

17

 

 

 

30

 

Total current liabilities

 

 

3,545

 

 

 

4,265

 

Operating lease liability, net of current

 

 

514

 

 

 

665

 

Other long-term liabilities

 

 

1,154

 

 

 

1,079

 

Total liabilities

 

 

5,213

 

 

 

6,009

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

Common stock, par value $0.001, 50,000,000 shares authorized, 23,992,995 and 23,958,194 shares issued and outstanding, respectively

 

 

24

 

 

 

24

 

Additional paid-in capital

 

 

31,672

 

 

 

46,047

 

Accumulated other comprehensive loss

 

 

(306

)

 

 

(310

)

Accumulated deficit

 

 

(10,059

)

 

 

(1,076

)

Total shareholders’ equity

 

 

21,331

 

 

 

44,685

 

Total liabilities and shareholders’ equity

 

$

26,544

 

 

$

50,694

 

CLEARONE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE LOSS

(Dollars in thousands, except per share amounts)

 

 

 

Year ended December 31,

 

 

 

2024

 

 

 

2023

 

Revenue

 

$

11,386

 

 

$

18,704

 

Cost of goods sold

 

 

8,757

 

 

 

12,347

 

Gross profit

 

 

2,629

 

 

 

6,357

 

 

 

 

 

 

Operating expenses:

 

 

 

 

Sales and marketing

 

 

4,565

 

 

 

4,897

 

Research and product development

 

 

3,299

 

 

 

3,671

 

General and administrative

 

 

3,976

 

 

 

4,561

 

Total operating expenses

 

 

11,840

 

 

 

13,129

 

 

 

 

 

 

Operating loss

 

 

(9,211

)

 

 

(6,772

)

Interest expense

 

 

228

 

 

 

(537

)

Other income, net

 

 

155

 

 

 

7,183

 

Income (loss) before income taxes

 

 

(8,828

)

 

 

(126

)

Provision for (benefit from) income taxes

 

 

155

 

 

 

434

 

Net income (loss)

 

$

(8,983

)

 

$

(560

)

 

 

 

 

 

Basic income (loss) per common share

 

$

(0.37

)

 

$

(0.02

)

Diluted income (loss) per common share

 

$

(0.37

)

 

$

(0.02

)

 

 

 

 

 

Basic weighted average shares outstanding

 

 

23,992,995

 

 

 

23,958,184

 

Diluted weighted average shares outstanding

 

 

23,992,995

 

 

 

23,958,184

 

 

 

 

 

 

Comprehensive income (loss):

 

 

 

 

Net income (loss)

 

$

(8,983

)

 

$

(560

)

Other comprehensive income (loss):

 

 

 

 

Unrealized loss on available-for-sale securities, net of tax

 

 

17

 

 

 

(15

)

Change in foreign currency translation adjustment

 

 

(13

)

 

 

(7

)

Comprehensive income (loss)

 

$

(8,979

)

 

$

(582

)

CLEARONE, INC.

UNAUDITED RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

(Dollars in thousands, except per share values)

 

 

 

Three months ended December 31,

 

Year ended December 31,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

GAAP operating loss

 

$

(2,021

)

 

$

(1,739

)

 

$

(9,211

)

 

$

(6,772

)

Stock-based compensation

 

 

27

 

 

 

29

 

 

 

98

 

 

 

109

 

Amortization of intangibles

 

 

51

 

 

 

129

 

 

 

260

 

 

 

517

 

Non-GAAP operating loss

 

$

(1,943

)

 

$

(1,581

)

 

$

(8,853

)

 

$

(6,146

)

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

$

(2,203

)

 

$

2,642

 

 

$

(8,983

)

 

$

(560

)

Stock-based compensation

 

 

27

 

 

 

29

 

 

 

98

 

 

 

109

 

Amortization of intangibles

 

 

51

 

 

 

129

 

 

 

260

 

 

 

517

 

Other income adjustment

 

 

 

 

 

(4,000

)

 

 

 

 

 

(5,350

)

Non-GAAP net income (loss)

 

$

(2,125

)

 

$

(1,200

)

 

$

(8,625

)

 

$

(5,284

)

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

$

(2,203

)

 

$

2,642

 

 

$

(8,983

)

 

$

(560

)

Number of shares used in computing GAAP diluted income (loss) per share

 

 

23,969,148

 

 

 

23,960,776

 

 

 

23,992,995

 

 

 

23,958,184

 

GAAP diluted income (loss) per share

 

$

(0.09

)

 

$

0.11

 

 

$

(0.37

)

 

$

(0.02

)

Non-GAAP net income (loss)

 

$

(2,125

)

 

$

(1,200

)

 

$

(8,625

)

 

$

(5,284

)

Number of shares used in computing Non-GAAP diluted income (loss) per share

 

 

23,969,148

 

 

 

23,960,776

 

 

 

23,992,995

 

 

 

23,958,184

 

Non-GAAP diluted income (loss) per share

 

$

(0.09

)

 

$

(0.05

)

 

$

(0.36

)

 

$

(0.22

)

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

$

(2,203

)

 

$

2,642

 

 

$

(8,983

)

 

$

(560

)

Stock-based compensation

 

 

27

 

 

 

29

 

 

 

98

 

 

 

109

 

Interest expense

 

 

 

 

 

68

 

 

 

 

 

 

537

 

Depreciation

 

 

59

 

 

 

64

 

 

 

226

 

 

 

238

 

Amortization of intangibles

 

 

51

 

 

 

129

 

 

 

260

 

 

 

517

 

Other income adjustment

 

 

 

 

 

(4,000

)

 

 

 

 

 

(5,350

)

Provision for (benefit from) income taxes

 

 

126

 

 

 

388

 

 

 

155

 

 

 

434

 

Non-GAAP Adjusted EBITDA

 

$

(1,940

)

 

$

(680

)

 

$

(8,244

)

 

$

(4,075

)

 

Derek Graham

801-303-3425

[email protected]

http://investors.clearone.com

KEYWORDS: United States North America Utah

INDUSTRY KEYWORDS: Technology VoIP Audio/Video Software Networks Internet Hardware

MEDIA:

Logo
Logo

Wintrust Financial Corporation Announces First Quarter 2025 Earnings Release Schedule

ROSEMONT, Ill., March 31, 2025 (GLOBE NEWSWIRE) — Wintrust Financial Corporation (“Wintrust”) (Nasdaq: WTFC) today announced it will release first quarter 2025 earnings results after the market closes on Monday, April 21, 2025 and host a conference call on Tuesday, April 22, 2025 at 9:00 a.m. (CDT).

For individuals wanting to listen to a simultaneous audio-only web cast, this may be accessed at Webcast Link.

Individuals interested in participating in the call by addressing questions to management should register for the call at Conference Call Link to receive a dial-in number and unique PIN to access the call seamlessly. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

An accompanying slide presentation will be available on the Company’s web site at http://www.wintrust.com, Investor Relations link.

A replay of the audio-only webcast and an accompanying slide presentation will subsequently be available at http://www.wintrust.com, Investor Relations, Investor News and Events, Presentations & Conference Calls link.   The text of the first quarter 2025 earnings release will be available at http://www.wintrust.com, Investor Relations, Investor News and Events, Press Releases link.


About Wintrust

Wintrust is a financial holding company with approximately $65 billion in assets whose common stock is traded on the NASDAQ Global Select Market. Guided by its “Different Approach, Better Results” philosophy, Wintrust offers the sophisticated resources of a large bank while providing a community banking experience to each customer. Wintrust operates more than 200 retail banking locations through 16 community bank subsidiaries in the greater Chicago, southern Wisconsin, west Michigan, northwest Indiana, and southwest Florida market areas. In addition, Wintrust operates various non-bank business units, providing residential mortgage origination, wealth management, commercial and life insurance premium financing, short-term accounts receivable financing/outsourced administrative services to the temporary staffing services industry, and qualified intermediary services for tax-deferred exchanges. For more information, please visit www.wintrust.com.

Forward-Looking Information

This press release contains forward-looking statements within the meaning of the federal securities laws. Investors are cautioned that such statements are predictions and that actual events or results may differ materially. Wintrust’s expected financial results or other plans are subject to a number of risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see “Risk Factors” and the forward-looking statement disclosure contained in Wintrust’s Annual Report on Form 10-K for the most recently ended fiscal year. Forward-looking statements speak only as of the date made and Wintrust undertakes no duty to update the information.

FOR MORE INFORMATION CONTACT:

Timothy S. Crane, President & Chief Executive Officer
David A. Dykstra, Vice Chairman & Chief Operating Officer
(847) 939-9000
Website address: www.wintrust.com



Surrozen Provides Fourth Quarter and Full Year 2024 Financial Results and Business Updates

SOUTH SAN FRANCISCO, Calif., March 31, 2025 (GLOBE NEWSWIRE) — Surrozen, Inc. (“Surrozen” or the “Company”) (Nasdaq: SRZN), a company pioneering targeted therapeutics that selectively activate the Wnt pathway for tissue repair and regeneration, with a focus on severe eye diseases, today provided fourth quarter and full year 2024 financial results and business updates.

Research and Development Pipeline Highlights

The company prioritized its ophthalmology pipeline programs that have the potential to provide new or improved treatment options in multiple severe and disabling eye diseases. Surrozen will focus its Wnt biology expertise and Wnt signal modulation antibody technologies on its ophthalmology programs including development of new treatment options for retinopathies. 

Other Business Highlights

The company also completed the first closing of a two-tranche financing of $175 in aggregate gross proceeds which funds multiple ophthalmology programs through Phase 1 safety, tolerability and efficacy studies. 

“In 2024, we continued to leverage our research capabilities and significant expertise in antibody engineering technologies focused on Wnt signal modulation. We received notification that Boehringer planned to further develop SZN-413 to advance the compound and prepare it for clinical testing, nominated a portfolio of novel preclinical ophthalmology candidates for severe eye diseases and completed a research collaboration with TCGFB to utilize Surrozen’s antibody developments capabilities and expertise to discover antibodies targeting TGF-β” said Craig Parker, President and Chief Executive Officer of Surrozen. “More recently, we were pleased to announce a private financing to advance our novel ophthalmology-focused pipeline toward the clinic”

Financial Results for the Fourth Quarter and Full Year 2024

Cash Position: Cash and cash equivalents were $34.6 million as of December 31, 2024, compared to $31.0 million as of September 30, 2024, and $36.0 million as of December 31, 2023. In addition, Surrozen received gross proceeds of approximately $76.4 million upon closing of the financing in March 2025.

Collaboration and License Revenue: Collaboration and license revenue for the fourth quarter and full year ended December 31, 2024 was zero and $10.0 million, respectively, as compared to zero for the same periods in 2023. The increase was due to the recognition of a milestone achieved under the collaboration and license agreement with BI in September 2024.

Research Service Revenue – Related Party: Research service revenue – related party for the fourth quarter and full year ended December 31, 2024 was both $0.7 million, compared to zero for the same periods in 2023. The increase was related to the research service provided to TCGFB, Inc. in 2024 under the research collaboration agreement.

Research and Development Expenses: Research and development expenses for the fourth quarter and full year ended December 31, 2024 were $5.4 million and $21.1 million, respectively, as compared to $6.1 million and $27.2 million for the same periods in 2023. The decrease was primarily due to the restructuring executed in 2023 to prioritize and focus our resources on clinical stage programs, as well as the discontinuation of the clinical development of SZN-1326. Research and development expenses include non-cash stock-based compensation expenses of $0.2 million and $1.2 million for the fourth quarter and full year ended December 31, 2024, as compared to $0.4 million and $1.3 million for the same periods in 2023.

General and Administrative Expenses: General and administrative expenses for the fourth quarter and full year ended December 31, 2024 were $3.9 million and $15.1 million, respectively, as compared to $3.6 million and $15.8 million for the same periods in 2023. The variance was primarily due to the restructuring executed in 2023. General and administrative expenses include non-cash stock-based compensation expenses of $0.7 million and $2.9 million for the fourth quarter and full year ended December 31, 2024, as compared to $0.8 million and $3.1 million for the same periods in 2023.

Restructuring: Restructuring charges for the fourth quarter and full year ended December 31, 2024 were both zero, as compared to $40,000 and $2.8 million for the same periods in 2023. The decrease was attributable to a restructuring plan implemented and completed in 2023.

Interest Income: Interest income for the fourth quarter and full year ended December 31, 2024 was $0.4 million and $1.7 million, respectively, as compared to $0.5 million and $2.3 million for the same periods in 2023. The decrease was primarily related to the decrease in our cash and cash equivalents.

Loss on Issuance of Common Stock, Pre-Funded Warrants and Warrants: Loss on issuance of common stock, pre-funded warrants and warrants for the fourth quarter and full year ended December 31, 2024 was zero and $20.4 million, respectively, as compared to zero for the same periods in 2023. The increase was due to the fair value of pre-funded warrants and warrants issued greater than the proceeds received in a private placement closed in April 2024.

Other (Expense) Income, Net: Other (expense) income, net for the fourth quarter and full year ended December 31, 2024 was a net other expense of $19.8 million and $19.3 million, respectively, as compared to a net other income of $0.3 million and $0.4 million for the same periods in 2023. The variance was primarily related to the non-cash change in fair value of warrant liabilities.

Net Loss: Net loss for the fourth quarter and full year ended December 31, 2024 was $28.0 million and $63.6 million, respectively, as compared to $8.9 million and $43.0 million for the same periods in 2023.

About Ophthalmology Portfolio 

About SZN-8141 for retinal diseases 

SZN-8141 combines Frizzled 4 (Fzd4) agonism and Vascular Endothelial Growth Factor (VEGF) antagonism which has the potential to provide benefits over treatment with single agents for Diabetic Macular Edema (DME) and neovascular Age Related Macular Degeneration (wet AMD). The current standard of care for diabetic retinopathy (including DME), retinal vein occlusion and wet AMD is intravitreal administration of anti-VEGF monotherapies. In addition, Fzd4 monotherapy has demonstrated proof of concept in clinical trials. We believe SZN-8141 has the potential to treat multiple retinopathy indications and be differentiated from existing therapies. Data generated in preclinical models of retinopathy demonstrated that SZN-8141 stimulated Wnt signaling and induced normal retinal vessel regrowth while suppressing pathological vessel growth.

About SZN-8143 for retinal diseases 

SZN-8143 combines Fzd4 agonism, VEGF antagonism, and interleukin-6 (IL-6) antagonism which may have benefits over single agents for treatment of DME/wet AMD/uveitic macular edema (UME). The current standard of care for diabetic retinopathy (including DME), retinal vein occlusion and wet AMD is intravitreal administration of anti-VEGF monotherapies. In addition, Fzd4 monotherapy has demonstrated proof of concept in clinical trials. We believe SZN-8143 has the potential to treat multiple retinopathy indications and be differentiated from existing therapies. Data generated in preclinical models of retinopathy demonstrated that SZN-8143 stimulated Wnt signaling and induced normal retinal vessel regrowth while suppressing pathological vessel growth.

About SZN-413 for Retinal Diseases

SZN-413 is a bi-specific antibody targeting Fzd4-mediated Wnt signaling designed using Surrozen’s SWAP™ technology. It is currently being developed for the treatment of retinal vascular-associated diseases. Data generated by Surrozen with SZN-413 in preclinical models of retinopathy demonstrated that SZN-413 could potently stimulate Wnt signaling in the eye, induce normal retinal vessel regrowth, suppress pathological vessel growth and reduce vascular leakage. This novel approach could thus potentially allow for regeneration of healthy eye tissue, not only halting retinopathy, but possibly allowing for a full reversal of the patient’s disease.

About Surrozen

Surrozen is a biotechnology company discovering and developing drug candidates to selectively modulate the Wnt pathway. Surrozen is developing tissue-specific antibodies designed to engage the body’s existing biological repair mechanisms with a current focus in ophthalmology.


Forward-Looking Statements
 
This press release contains certain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements generally are accompanied by words such as “will,” “plan,” “intend,” “potential,” “expect,” “could,” or the negative of these words and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Surrozen’s discovery, research and development activities, in particular its development plans for its product candidates (including anticipated clinical development plans and timelines, the availability of data, the potential for such product candidates to be used to treat human disease, as well as the potential benefits of such product candidates), the Company’s partnership with Boehringer Ingelheim, including the potential for future success-based development, regulatory, and commercial milestone payments, in addition to mid-single digit to low-double digit royalties on sales and the potential of TGF-β to be a novel, first-in-class therapeutic to treat the pathology of Idiopathic Pulmonary Fibrosis. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of the management of Surrozen and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on as a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Surrozen. These forward-looking statements are subject to a number of risks and uncertainties, including the initiation, cost, timing, progress and results of research and development activities, preclinical and clinical trials with respect to its product candidates and potential future drug candidates; the Company’s ability to fund its preclinical and clinical trials and development efforts, whether with existing funds or through additional fundraising; Surrozen’s ability to identify, develop and commercialize drug candidates; Surrozen’s ability to successfully complete preclinical and clinical studies for Sits product candidates; the effects that arise from volatility in global economic, political, regulatory and market conditions; and all other factors discussed in Surrozen’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission (“SEC”) under the heading “Risk Factors,” and other documents Surrozen has filed, or will file, with the SEC. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Surrozen presently does not know, or that Surrozen currently believes are immaterial, that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Surrozen’s expectations, plans, or forecasts of future events and views as of the date of this press release. Surrozen anticipates that subsequent events and developments will cause its assessments to change. However, while Surrozen may elect to update these forward-looking statements at some point in the future, Surrozen specifically disclaims any obligation to do so, except as required by law. These forward-looking statements should not be relied upon as representing Surrozen’s assessments of any date after the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

Investor/Media Contact:


Email:






[email protected]

 
SURROZEN, INC.
Consolidated Statements of Operations
(In thousands, except per share amounts)
 
    Year Ended December 31,  
    2024     2023  
Collaboration and license revenue   $ 10,000     $  
Research service revenue – related party     655        
Total revenue     10,655        
             
Operating expenses:            
Research and development     21,132       27,230  
General and administrative     15,062       15,798  
Restructuring           2,752  
Total operating expenses     36,194       45,780  
Loss from operations     (25,539 )     (45,780 )
Interest income     1,693       2,340  
Loss on issuance of common stock, pre-funded warrants and warrants     (20,397 )      
Other (expense) income, net     (19,321 )     398  
Net loss   $ (63,564 )   $ (43,042 )
             
Net loss per share attributable to common stockholders, basic and diluted   $ (21.67 )   $ (21.33 )
             
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted     2,933       2,018  

SURROZEN, INC.
Consolidated Balance Sheets
(In thousands)
 
    December 31,  
    2024     2023  
Assets            
Current assets:            
Cash and cash equivalents   $ 34,565     $ 36,043  
Accounts receivable     2,039       2,152  
Accounts receivable – related party     502        
Prepaid expenses and other current assets     1,826       2,937  
Total current assets     38,932       41,132  
             
Property and equipment, net     562       1,969  
Operating lease right-of-use assets     7,801       1,889  
Restricted cash     688       688  
Warrant asset     153        
Other assets     331       402  
Total assets   $ 48,467     $ 46,080  
             
Liabilities and stockholders’ (deficit) equity            
Current liabilities:            
Accounts payable   $ 306     $ 525  
Accrued and other liabilities     5,180       4,126  
Lease liabilities, current portion     1,829       2,497  
Total current liabilities     7,315       7,148  
             
Lease liabilities, noncurrent portion     6,640       882  
Warrant liabilities     55,892       115  
Total liabilities     69,847       8,145  
             
Stockholders’ (deficit) equity:            
Preferred stock            
Common stock            
Additional paid-in-capital     263,879       259,630  
Accumulated deficit     (285,259 )     (221,695 )
Total stockholders’ (deficit) equity     (21,380 )     37,935  
Total liabilities and stockholders’ (deficit) equity   $ 48,467     $ 46,080  



Reviva Reports Full Year 2024 Financial Results and Recent Business Highlights

– Favorable long-term safety and robust broad-spectrum efficacy sustained over 1-year for once daily brilaroxazine in open-label extension (OLE) trial –

– Registrational Phase 3 RECOVER-2 trial initiation for brilaroxazine expected mid-2025 –

– Full data set from RECOVER OLE expected in Q2 2025 –

CUPERTINO, Calif., March 31, 2025 (GLOBE NEWSWIRE) — Reviva Pharmaceuticals Holdings, Inc. (NASDAQ: RVPH) (“Reviva” or the “Company”), a late-stage pharmaceutical company developing therapies that seek to address unmet medical needs in the areas of central nervous system (CNS), inflammatory and cardiometabolic diseases, today reported financial results for the full year ended December 31, 2024 and summarized recent business highlights.

“Our late stage brilaroxazine program has consistently shown what we believe to be robust broad-spectrum efficacy across all major symptom domains of schizophrenia and a well-tolerated safety profile. Importantly, initial long-term data from our OLE study showed that these favorable efficacy and safety findings were sustained over time. We expect to report the full data set from the RECOVER OLE study, which will also include vocal and blood biomarker data as additional independent measures of efficacy, in the second quarter of 2025,” said Laxminarayan Bhat, Ph.D., Founder, President, and CEO of Reviva. “Brilaroxazine has a robust data package that includes a successful placebo-controlled Phase 3 trial with a long-term open label extension for up to 1-year, a successful Phase 2 study and a compelling drug-drug interaction study. We believe the differentiated potential of once daily brilaroxazine to address all major unmet needs for patients with schizophrenia continues to be strong, and we are targeting a potential New Drug Application (NDA) submission for brilaroxazine in the fourth quarter of 2026.”

Fourth Quarter 2024 and Recent Business Highlights

Clinical Program Highlights

  • Positive preliminary topline data for the OLE portion of the Company’s ongoing Phase 3 RECOVER study evaluating the long-term safety and tolerability of brilaroxazine in patients with schizophrenia announced (December 2024)
    • Robust broad-spectrum efficacy that was sustained over 1 year
    • Dose dependent efficacy, with decreases in PANSS total scores of -15.2, -18.6 and -20.8 points at the 15, 30, and 50 mg doses respectively, from baseline to end-of-treatment at 52 weeks (1 year)
    • Pooled data of brilaroxazine at the 15, 30, and 50 mg doses (N = 113) demonstrated clinically meaningful and sustained long-term (1-year) efficacy for schizophrenia:
      • PANSS Total scores: 18.6-point decrease (71.6 → 53), p ≤ 0.0001
      • PANSS Positive Symptoms: 5.2-point decrease (17.7 →12.5), p ≤ 0.0001
      • PANSS Negative Symptoms: 4.5-point decrease (19.5 →15.0), p ≤ 0.0001
    • Generally well tolerated with no single side effect >5%
    • Favorable compliance, with a discontinuation rate of 35%, primarily due to withdrawal of consent (22%), participant lost to follow up (7%), and treatment-related adverse events (TRAE) (1.6%)
    • 15.2% reported at least one TRAE, which were mostly mild (12.2%) or moderate (3%) in severity and transient in nature
    • Most common TRAEs ≥1% were weight increase (3.2%), insomnia (1.8%) and somnolence (1.6%)
  • No drug-related serious adverse events (SAEs) observed or major safety concerns reported for brilaroxazine after up to 1 year of treatment

Corporate Highlights

  • Positive topline data from the long-term OLE portion of the Phase 3 RECOVER study evaluating brilaroxazine in schizophrenia presented as an oral presentation on March 30th at the 2025 Congress of the Schizophrenia International Research Society (SIRS) in Chicago, Illinois
  • Completed a public follow-on offering with aggregate gross proceeds of approximately $18.0 million (December 2024)
  • Positive speech latency data for brilaroxazine in schizophrenia from the Phase 3 RECOVER trial presented as a poster presentation at the Central Nervous System (CNS) Summit 2024 on November 12th in Boston, Massachusetts

Anticipated Milestones and Events

  • Full data analysis of the OLE trial including long-term safety, tolerability and efficacy, as well as vocal and blood biomarker data expected in Q2 2025
  • Initiation of registrational Phase 3 RECOVER-2 trial evaluating brilaroxazine for the treatment of schizophrenia expected in mid-2025, subject to receipt of additional financing
  • Potential NDA submission for brilaroxazine in schizophrenia targeted for the fourth quarter of 2026
  • Investigational new drug application (IND) submission for liposomal-gel formulation of brilaroxazine in psoriasis expected later in 2025
  • Pursue partnership opportunities for the development of our pipeline

Financial Results for 2024

The Company reported a net loss of approximately $29.9 million, or $0.90 per share, for the fiscal year ended December 31, 2024, compared to a net loss of approximately $39.3 million, or $1.65 per share, for the fiscal year ended December 31, 2023.

As of December 31, 2024, the Company’s cash and cash equivalents totaled approximately $13.5 million compared to approximately $23.4 million as of December 31, 2023.

About Reviva 

Reviva is a late-stage biopharmaceutical company that discovers, develops, and seeks to commercialize next-generation therapeutics for diseases representing unmet medical needs and burdens to society, patients, and their families. Reviva’s current pipeline focuses on the central nervous system (CNS), inflammatory and cardiometabolic diseases. Reviva’s pipeline currently includes two drug candidates, brilaroxazine (RP5063) and RP1208. Both are new chemical entities discovered in-house. Reviva has been granted composition of matter patents for both brilaroxazine and RP1208 in the United States, Europe, and several other countries.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act, as amended, including those relating to the Company’s 1-year open label extension (OLE) trial evaluating the long-term safety and tolerability for brilaroxazine in schizophrenia, the registrational Phase 3 RECOVER-2 trial, the Company’s expectations regarding the anticipated clinical profile of its product candidates, including statements regarding anticipated efficacy or safety profile, and those relating to the Company’s expectations, intentions or beliefs regarding matters including product development and clinical trial plans, clinical and regulatory timelines and expenses, planned or intended additional trials or studies and the timing thereof, planned or intended regulatory submissions and the timing thereof, trial results, market opportunity, ability to raise sufficient funding, competitive position, possible or assumed future results of operations, business strategies, potential opportunities for development including partnerships, growth or expansion opportunities and other statements that are predictive in nature. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and management’s current beliefs and assumptions.

These statements may be identified by the use of forward-looking expressions, including, but not limited to, “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “potential, “predict,” “project,” “should,” “would” and similar expressions and the negatives of those terms. These statements relate to future events or our financial performance and involve known and unknown risks, uncertainties, and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include those set forth in the Company’s most recent Annual Report on Form 10-K and the Company’s other filings from time to time with the Securities and Exchange Commission. Prospective investors are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date of this press release. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

Corporate Contact:

Reviva Pharmaceuticals Holdings, Inc.
Laxminarayan Bhat, PhD
www.revivapharma.com

Investor Relations Contact:

LifeSci Advisors, LLC
Bruce Mackle
[email protected]

REVIVA PHARMACEUTICALS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

    December 31,   December 31,
      2024       2023  
Assets        
Cash and cash equivalents   $ 13,476,331     $ 23,367,456  
Prepaid clinical trial costs     540,601       78,295  
Prepaid expenses and other current assets     666,435       254,637  
Total current assets     14,683,367       23,700,388  
Non-current prepaid clinical trial costs     819,721        
Total Assets   $ 15,503,088     $ 23,700,388  
         
Liabilities and Stockholders’ Equity        
         
Liabilities        
Short-term debt   $ 458,154     $  
Accounts payable     6,283,430       3,849,108  
Accrued clinical expenses     6,723,719       11,966,812  
Accrued compensation     635,587       958,607  
Other accrued liabilities     500,616       400,490  
Total current liabilities     14,601,506       17,175,017  
Warrant liabilities     89,010       806,655  
Total Liabilities     14,690,516       17,981,672  
         
Commitments and contingencies        
         
Stockholders’ Equity        
Common stock, par value of $0.0001; 315,000,000 shares authorized; 46,579,199 and 27,918,560 shares issued and outstanding as of December 31, 2024 and 2023, respectively     4,658       2,792  
Preferred Stock, par value of $0.0001; 10,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2024 and 2023            
Additional paid-in capital     165,080,964       140,070,172  
Accumulated deficit     (164,273,050 )     (134,354,248 )
Total stockholders’ equity     812,572       5,718,716  
         
Total Liabilities and Stockholders’ Equity   $ 15,503,088     $ 23,700,388  





REVIVA PHARMACEUTICALS HOLDINGS, INC.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      Year Ended December 31,
        2024       2023  
Operating expenses          
Research and development     $ 22,907,368     $ 31,419,817  
General and administrative       7,891,521       8,083,819  
Total operating expenses       30,798,889       39,503,636  
Loss from operations       (30,798,889 )     (39,503,636 )
           
Other income (expense)          
Gain (loss) on remeasurement of warrant liabilities       717,645       (239,216 )
Interest expense       (18,497 )     (33,725 )
Interest income       361,369       398,413  
Other (expense) income, net       (160,916 )     134,276  
Total other income, net       899,601       259,748  
Loss before provision for income taxes       (29,899,288 )     (39,243,888 )
Provision for income taxes       19,514       16,949  
Net loss     $ (29,918,802 )   $ (39,260,837 )
           
Net loss per share:          
Basic and diluted     $ (0.90 )   $ (1.65 )
           
Weighted average shares outstanding          
Basic and diluted       33,147,424       23,798,203  



Rekor Systems Reports Strong 2024 Financial Results Highlighted by Record Revenue and Significant Operational Improvements

2024 Financial Highlights: A Year of Significant Growth and Efficiency

  • Record Gross Revenue: Achieved record annual gross revenue of $46.0 million, representing a 32% increase from $34.9 million in 2023.
  • Fourth Quarter Results: Gross revenue reached an all-time quarterly high of $13.3 million in Q4 2024, marking a 20% increase compared to Q4 2023.
  • Improved Adjusted EBITDA: Substantially narrowed Adjusted EBITDA loss from $6.7 million in Q4 2023 to $4.7 million in Q4 2024, underscoring enhanced operational efficiency.

COLUMBIA, Md., March 31, 2025 (GLOBE NEWSWIRE) — Rekor Systems, Inc. (NASDAQ: REKR), a global leader in roadway intelligence, today announced its financial results for the fiscal year that ended December 31, 2024. Throughout 2024, Rekor demonstrated substantial progress in efficiently scaling operations while consistently delivering increased value to customers and shareholders.

In addition to achieving significant financial milestones, the Company reported several noteworthy operational and strategic achievements:

  • Rekor Scout® Certified for Deployment in New Jersey: Rekor’s leading-edge platform, Rekor Scout®, earned official certification for use in New Jersey, marking a key step forward in the expansion of its innovative roadway monitoring technology and creating significant opportunities for further market penetration.
  • Electric Vehicle Movement Study in Phoenix Metropolitan Region: Successfully deployed Rekor’s Vehicle Insite application across 90 sites in the Phoenix metropolitan area to study electric vehicle (EV) usage patterns. This project underscores the Company’s capacity for managing complex, large-scale deployments and positions Rekor as a leader in intelligent infrastructure supporting sustainable transportation solutions.
  • Strategic Partnership with Soundhound AI: Rekor partnered with Soundhound AI to pioneer groundbreaking emergency vehicle technologies, integrating advanced audio-visual artificial intelligence capabilities. This first-of-its-kind collaboration will revolutionize emergency response by significantly enhancing situational awareness and responsiveness.

Additionally, the Company expanded its AI-powered Rekor Command® platform in the fourth quarter to further support traffic and emergency operations centers. Data overload and a lack of real-time insights often hinder effective decision-making in the fast-paced traffic management environment. The new Rekor Command®Priority Ranking feature took the first step in providing traffic and emergency operations center operators with AI-powered decision support, enabling them to prioritize and respond to high-impact incidents more quickly, accurately, and efficiently in real-time.

Recently, the Company unveiled the next evolution in AI-powered decision support with the launch of the Rekor Command®Related Events feature, enabling operators to treat all events in a geographic area as a single event rather than a series of isolated, individual events, supporting faster and improved communications with both responders and the public, and ensuring accurate, comprehensive, and timely information sharing. Rekor’s continued investment in AI-driven traffic management center decision support highlights its ongoing commitment to improving roadway safety and efficiency.

“We are pleased with our financial and operational achievements in 2024,” said Rekor CFO Eyal Hen. “Our record revenue growth, alongside consistent improvement in operational efficiency, highlights our dedication to strategic execution and innovation. With our expanding market presence and strong partnerships, Rekor is well-positioned for continued momentum throughout 2025 and beyond.”

In early January, the Rekor Board of Directors established an Executive Committee to review Company operations, focusing on strategically realigning resources and evaluating the Company’s go-to-market approach. This initiative aims to accelerate revenue growth and reduce dependence on external financing. As part of this strategic realignment, the Company made selective workforce reductions and appointed new executive leaders with significant experience scaling companies globally in the critical infrastructure sector.

These executives will guide sales and operational resources, focusing specifically on Rekor Scout® products and services for public safety and commercial markets and Rekor Discover® products designed for advanced roadway data collection. Rekor Scout® solutions serve diverse users, from local police departments and government agencies to commercial and residential property owners worldwide. Rekor Discover® has gained substantial domestic traction in multiple states, including Georgia, South Carolina, Virginia, New Mexico, Arkansas, and Florida.

Robert A. Berman, Interim President and CEO and Board Chairman, concluded: “Our strategic realignment underscores Rekor’s commitment to disciplined growth, operational efficiency, and enhancing shareholder value. By focusing our resources on proven, high-impact products such as Rekor Scout® and Rekor Discover® and strengthening our leadership with seasoned executives who have successfully scaled global infrastructure businesses, we are well-positioned to accelerate revenue growth while reducing our reliance on external capital.”


Year and Three Months Ended December 31, 2024 Financial Results

This section highlights the changes for the year and three months ended December 31, 2024, compared to the year and three months ended December 31, 2023.


Revenues

  Year ended December 31,           Three Months ended December        
  2024   2023   Change   2024   2023   Change
  (Dollars in thousands, except percentages)   $   %   (Dollars in thousands, except percentages)   $   %
Revenue $ 46,028   $ 34,933   $ 11,095   32%   $ 13,277   $ 11,066   $ 2,211   20%
Cost of revenue, excluding depreciation and amortization   23,344     16,499     6,845   41%     6,380     5,180     1,200   23%
Adjusted Gross Profit $ 22,684   $ 18,434   $ 4,250   23%   $ 6,897   $ 5,886   $ 1,011   17%
Adjusted Gross Margin   49.3%     52.8%     -3.5%   -7%     51.9%     53.2%     -1.2%   -2%
                               

The increase in revenue for the year and three months ended December 31, 2024, compared to the for the year and three months ended December 31, 2023, was primarily attributable to our Urban Mobility revenue stream, which consists of revenue derived from roadway data aggregation activities. For the year and three months ending December 31, 2024, revenue attributable to ATD was $10,125,000 and $2,697,000, respectively, and is included as part of the Urban Mobility revenue stream.


Cost of Revenue, excluding Depreciation and Amortization

For the year and three months ended December 31, 2024, the cost of revenue, excluding depreciation and amortization, increased compared to the corresponding prior periods primarily due to an increase in personnel and other direct costs, such as hardware, that were incurred to support our increase in revenue. Additionally, during the year and three months ended December 31, 2024, $3,672,000 and $1,085,000 of the increase was related to our acquisition of ATD. The additional increase in the cost of revenue, excluding depreciation and amortization, as well as the reduction in the Adjusted Gross Margin, was related to the mix of sales in 2024. Typically, our software sales carry a higher Adjusted Gross Margin. 


Loss from Operations, excluding impairment of intangible assets

  Year ended December 31,   Change   Three Months ended December   Change
  2024   2023   $   %   2024   2023   $   %
Loss from operations excluding impairment of intangible assets $ (44,109 )   $ (42,116 )   $ (1,993 )   -5 %   $ (8,264 )   $ (9,346 )   $ 1,082   12 %
                                                         

Loss from operations, excluding impairment of intangible assets for the year and three months ended December 31, 2024, compared to the year and three months ended December 31, 2023, increased primarily due to some of the additional operating costs of ATD, including the additional depreciation and amortization of intangible assets associated with the acquisition.


EBITDA and Adjusted EBITDA

The Company calculates EBITDA as net loss before interest, taxes, depreciation, and amortization. The Company calculates Adjusted EBITDA as net loss before interest, taxes, depreciation, and amortization, adjusted for (i) impairment of intangible assets, (ii) loss on extinguishment of debt, (iii) stock-based compensation, (iv) losses or gains on sales of subsidiaries, and (v) other unusual or non-recurring items. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the U.S. (“U.S. GAAP”) and should not be considered as an alternative to net earnings or cash flow from operating activities as indicators of our operating performance or as a measure of liquidity or any other measures of performance derived in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA are presented because we believe they are frequently used by securities analysts, investors, and other interested parties to evaluate a Company’s ability to service and/or incur debt. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.

The following table sets forth the components of the EBITDA and Adjusted EBITDA for the periods included (dollars in thousands):

  Year ended December 31,   Three Months ended December
  2024   2023   2024   2023
Net loss $ (61,410 )   $ (45,685 )   $ (20,355 )   $ (11,324 )
Provision for income taxes   45       32       45       32  
Interest expense, net   2,645       3,596       551       1,020  
Depreciation and amortization   9,493       7,894       2,418       1,969  
EBITDA $ (49,227 )   $ (34,163 )   $ (17,341 )   $ (8,303 )
               
Share-based compensation   4,829       4,352       1,399       1,115  
Loss (gain) on extinguishment of debt   4,693       (527 )            
Impairment of intangible assets   10,214             10,214        
Loss on offering costs – Prepaid Advance   888                    
Loss on extinguishment of Prepaid Advance   900             900        
Gain on the sale of Global Public Safety   (1,500 )                  
Loss due to the remeasurement of the STS Earnout and Contingent Consideration, net   100       384       100       384  
Impairment of SAFE agreement         101             101  
Adjusted EBITDA $ (29,103 )   $ (29,853 )   $ (4,728 )   $ (6,703 )
               

Rekor has scheduled a conference call to discuss the year end 2024 results on Monday, March 31, 2025, at 4:30 P.M. (Eastern).

Any person interested in participating in the call should please dial in approximately 10 minutes prior to the start of the call using the following information:

North America: 877-407-8037 / 201-689-8037

International: 


Click here for participant International Toll-Free access numbers

Webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=UaMhmm4p

REPLAY INFORMATION

A replay will be made available online approximately two hours following the live call for a period of two weeks. To access the replay, use the following numbers:
Replay Dial-In: 877-660-6853 / 201-612-7415
Access ID: 13751639

An archived webcast will also be available to replay this conference call directly from the Company’s website under Investors, Events & Presentations.

About Rekor Systems, Inc.
Rekor Systems, Inc. (NASDAQ: REKR) is a leader in developing and implementing state-of-the-art roadway intelligence systems using AI-enabled computer vision and machine learning. As a pioneer in the implementation of digital infrastructure, Rekor is collecting, connecting, and organizing the world’s mobility data – laying the foundation for a digitally-enabled operating system for the roadway. With our Rekor One® Roadway Intelligence Engine at the core of our technology, we aggregate and transform trillions of data points into intelligence through proprietary computer vision, machine learning, and big data analytics that power our platforms and applications. Our solutions provide actionable insights that give governments and businesses a comprehensive picture of roadways while providing a collaborative environment that drives the world to be safer, greener, and more efficient. To learn more, please visit our website: https://rekor.ai, and follow Rekor on social media on LinkedIn, X (formerly Twitter), Threads, and Facebook.

Forward-Looking Statements

This press release and its links and attachments contain statements concerning Rekor Systems, Inc. and its future expectations, plans, and prospects that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the impact of Rekor’s core suite of AI-powered technology and the size and shape of the global market for ALPR systems. Such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements that are not statements of historical fact may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” by the negative of these terms or by other similar expressions. You are cautioned that such statements are subject to many risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including the risks that actual circumstances, events or results may differ materially from those projected in the forward-looking statements, particularly as a result of various risks and other factors identified in our filings with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management’s assumptions and estimates as of such date. We do not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events, or otherwise.

Company Contact:

Rekor Systems, Inc.
Eyal Hen
Chief Financial Officer
Phone: +1 (443) 545-7260
[email protected]

Media & Investor Relations Contact:

Rekor Systems, Inc.
Charles Degliomini
[email protected]

REKOR SYSTEMS, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)
 
  December 31, 2024   December 31, 2023
ASSETS      
Current assets      
Cash and cash equivalents $ 5,013     $ 15,385  
Restricted cash   316       328  
Accounts receivable, net   7,232       4,955  
Inventory   4,297       3,058  
Note receivable, current portion   340       340  
Other current assets   2,732       1,270  
Total current assets   19,930       25,336  
Long-term assets      
Property and equipment, net   11,048       13,188  
Right-of-use operating lease assets, net   9,348       9,584  
Right-of-use financing lease assets, net   2,317       1,989  
Goodwill   24,313       20,593  
Intangible assets, net   14,450       17,239  
Note receivable, long-term   142       482  
Deposits   927       3,740  
Total long-term assets   62,545       66,815  
Total assets $ 82,475     $ 92,151  
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current liabilities      
Accounts payable and accrued expenses   4,330       5,139  
Notes payable, current portion   1,000       1,000  
Loans payable, current portion   79       75  
Lease liability operating, short-term   2,310       1,261  
Lease liability financing, short-term   900       547  
Contract liabilities   3,439       3,604  
Liability for ATD Holdback Shares   1,036        
Other current liabilities   5,129       5,610  
Total current liabilities   18,223       17,236  
Long-term liabilities      
Notes payable, long-term         1,000  
2023 Promissory Notes, net of debt discount of $0 and $1,012, respectively         2,988  
2023 Promissory Notes – related party, net of debt discount of $0 and $2,149, respectively         6,351  
Series A Prime Revenue Sharing Notes, net of debt discount of $263 and $447, respectively   9,737       9,553  
Series A Prime Revenue Sharing Notes – related party, net of debt discount of $132 and $223, respectively   4,868       4,777  
Loans payable, long-term   194       273  
Lease liability operating, long-term   12,371       13,445  
Lease liability financing, long-term   977       1,057  
Contract liabilities, long-term   1,298       1,449  
Deferred tax liability   79       65  
Other long-term liabilities   587       587  
Total long-term liabilities   30,111       41,545  
Total liabilities   48,334       58,781  
Commitments and contingencies (note 12)      
Stockholders’ equity      
Preferred stock, $0.0001 par value, 2,000,000 authorized, 505,000 shares designated as Series A and 240,861 shares designated as Series B as of December 31, 2024 and December 31, 2023, respectively. No preferred stock was issued or outstanding as of December 31, 2024 or 2023, respectively.          
Common stock, $0.0001 par value; authorized; 300,000,000 shares; issued: 104,700,593, shares at December 31, 2024 and 69,273,334 at December 31, 2023; outstanding: 104,541,073 shares at December 31, 2024 and 69,176,826 at December 31, 2023   10       7  
Treasury stock – at cost, 159,520 and 96,508 shares as of December 31, 2024 and 2023, respectively   (711 )     (522 )
Additional paid-in capital   294,935       232,568  
Accumulated deficit   (260,093 )     (198,683 )
Total stockholders’ equity   34,141       33,370  
Total liabilities and stockholders’ equity $ 82,475     $ 92,151  
       

REKOR SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except share data)
 
  Year ended December 31,
  2024   2023
Revenue $ 46,028     $ 34,933  
Cost of revenue, excluding depreciation and amortization   23,344       16,499  
       
Operating expenses:      
General and administrative expenses   30,676       27,038  
Selling and marketing expenses   7,858       7,347  
Research and development expenses   18,766       18,271  
Impairment of intangible assets   10,214        
Depreciation and amortization   9,493       7,894  
Total operating expenses   77,007       60,550  
       
Loss from operations   (54,323 )     (42,116 )
Other income (expense):      
(Loss) gain on extinguishment of debt   (4,693 )     527  
Interest expense, net   (2,645 )     (3,596 )
Gain on remeasurement of ATD Holdback Shares   599        
Loss on offering costs – Prepaid Advance   (888 )      
Loss on extinguishment of Prepaid Advance   (900 )      
Gain on the sale of Global Public Safety   1,500        
Other expense, net   (15 )     (468 )
Total other expense, net   (7,042 )     (3,537 )
Loss before income taxes   (61,365 )     (45,653 )
Provision for income taxes   45       32  
Net loss $ (61,410 )   $ (45,685 )
Loss per common share – basic and diluted $ (0.71 )   $ (0.72 )
Weighted average shares outstanding      
Basic and diluted   86,717,724       63,168,299  
       



Fortress Biotech Reports 2024 Financial Results and Recent Corporate Highlights

Emrosi™ approved by FDA for the treatment of inflammatory lesions of rosacea in adults, with commercial launch underway; initial distribution ongoing and first prescriptions filled

Fortress subsidiary Checkpoint Therapeutics to be acquired by Sun Pharma; Checkpoint’s lead product, UNLOXCYT™, approved by FDA for the treatment of metastatic or locally advanced cutaneous squamous cell carcinoma

FDA accepted New Drug Application filing for priority review for CUTX-101 to treat Menkes disease; PDUFA goal date of September 30, 2025

MIAMI, March 31, 2025 (GLOBE NEWSWIRE) — Fortress Biotech, Inc. (Nasdaq: FBIO) (“Fortress”), an innovative biopharmaceutical company focused on acquiring and advancing assets to enhance long-term value for shareholders through product revenue, equity holdings and dividend and royalty revenue, today announced financial results and recent corporate highlights for the full-year ended December 31, 2024.

Lindsay A. Rosenwald, M.D., Fortress’ Chairman, President and Chief Executive Officer, said, “The fourth quarter of 2024 was transformational for Fortress, marked by two FDA approvals — Emrosi™ and UNLOXCYT™ — as well as the FDAs’ recent acceptance of the New Drug Application for CUTX-101. Additionally, we congratulate Fortress-founded partner company, Checkpoint Therapeutics, Inc. (“Checkpoint”), as earlier this month they signed an exciting agreement that delivers FDA approved UNLOXCYT into the capable and established global commercial organization at Sun Pharma, which is expected to expedite patient access. This transaction is also a successful milestone for Fortress as we expect to receive approximately $28 million at closing in addition to a 2.5% royalty on net sales of UNLOXCYT, and up to an additional $4.8 million if the contingent value right (CVR) is achieved. These milestones continue to validate the Fortress business model. We aim to acquire and advance assets to their full potential, in this specific case, with an exit strategy that benefits patients and maximizes value for our shareholders.”

Dr. Rosenwald continued, “Looking ahead, we are focused on our next key milestone: the September 30, 2025, Prescription Drug User Fee Act (“PDUFA”) goal date for CUTX-101. Upon approval of the New Drug Application, our majority-owned subsidiary, Cyprium Therapeutics, may be eligible for a Priority Review Voucher. The commercial launch of Emrosi for inflammatory lesions of rosacea is underway with first prescriptions filled, and we expect continued revenue growth, portfolio milestone achievements and additional future monetization opportunities given our significant pipeline of late clinical-stage candidates and recently approved products. This is an exciting time for Fortress, and we remain committed to building shareholder value while delivering innovative treatment options to patients with unmet medical needs.”


Recent Corporate Highlights



1



:

Monetization Updates

  • In March 2025, our subsidiary Checkpoint entered into an agreement to be acquired by Sun Pharmaceutical Industries Limited (together with its subsidiaries and/or associated companies, “Sun Pharma”). Fortress owns approximately 6.9 million shares (including Class A Common on an as-converted basis) of Checkpoint’s common stock and is eligible for a 2.5% royalty on future sales of UNLOXCYT (cosibelimab-ipdl), pursuant to a royalty agreement between Checkpoint, Sun Pharma and Fortress. Upon completion of the transaction, Sun Pharma will acquire all outstanding shares of Checkpoint and Checkpoint stockholders will receive, for each share of common stock they hold, an upfront cash payment of $4.10, without interest, and a non-transferable contingent value right (CVR) entitling the stockholder to receive up to an additional $0.70 in cash if cosibelimab is approved prior to certain deadlines in the European Union pursuant to the centralized approval procedure or in Germany, France, Italy, Spain or the United Kingdom, subject to the terms and conditions in the contingent value rights agreement. The transaction is expected to be completed in the second quarter of 2025. The transaction is subject to customary closing conditions, including required regulatory approvals and approval by the holders of a majority of the voting power of outstanding shares of Checkpoint common stock, and by the holders of a majority of the shares of Checkpoint common stock that are not held by Fortress or by certain other affiliates of Checkpoint. In connection with the transaction, Fortress, which holds a majority of Checkpoint’s outstanding voting power, has agreed to vote in favor of the transaction.
  • In July 2024, our majority-owned and controlled subsidiary company Urica Therapeutics (“Urica”), entered into an asset purchase agreement, royalty agreement and related agreements with Crystalys Therapeutics (“Crystalys”). Urica transferred rights to dotinurad, its URAT1 inhibitor product candidate in development for the treatment of gout, and related intellectual property, licenses and agreements to Crystalys. In return, Crystalys issued to Urica shares of its common stock equal to 35% of Crystalys’ outstanding equity and granted Urica a secured 3% royalty on future net sales of dotinurad.

Regulatory Updates

  • In November 2024, the U.S. Food and Drug Administration (“FDA”) approved Emrosi (Minocycline Hydrochloride Extended-Release Capsules, 40mg), also known as DFD-29. Emrosi has the potential to be the new treatment paradigm for the millions of patients suffering from inflammatory lesions of rosacea. In February 2025, we hosted a webcast to discuss the U.S. commercial launch plan for Emrosi, and in March 2025, we announced the launch of Emrosi by our partner company, Journey Medical Corporation (“Journey Medical”) (Nasdaq: DERM).
  • In December 2024, the FDA approved UNLOXCYT, also known as cosibelimab, our anti-PD-L1 antibody, as a treatment for patients with metastatic or locally advanced cutaneous squamous cell carcinoma (“cSCC”) who are not candidates for curative surgery or radiation. UNLOXCYT was developed at our partner company, Checkpoint (Nasdaq: CKPT).
  • The FDA recently accepted the New Drug Application (“NDA”) submission for CUTX-101 (copper histidinate for Menkes disease) for priority review with a PDUFA goal date of September 30, 2025. In December 2023, we completed the asset transfer of CUTX-101 to Sentynl Therapeutics (“Sentynl”), a wholly owned subsidiary of Zydus Lifesciences Ltd. Sentynl completed the rolling submission of the NDA for CUTX-101 in the fourth quarter of 2024. Cyprium Therapeutics, our subsidiary company that developed CUTX-101, will retain 100% ownership over any FDA Priority Review Voucher that may be issued at NDA approval.

Clinical Updates

  • In March 2025, we announced that full results from two Phase 3 multicenter, randomized, double-blind, parallel-group, active-comparator and placebo-controlled clinical trials, Minocycline Versus Oracea® in Rosacea-1 (“MVOR-1”) and Minocycline Versus Oracea in Rosacea-2 (“MVOR-2”), evaluating Minocycline Hydrochloride Extended Release Capsules, 40 mg (“DFD-29” or “Emrosi”) for the treatment of moderate-to-severe papulopustular rosacea in adults were published in the Journal of the American Medical Association – Dermatology. The results demonstrated the efficacy, safety and tolerability of oral DFD-29 in rosacea. The full publication is available at https://jamanetwork.com/journals/jamadermatology/article-abstract/2830693. Information on such website is not a part of this release.
  • In January 2025, we announced that the first patient was dosed in a multicenter, placebo-controlled and randomized Phase 2 clinical trial to evaluate Triplex, a cytomegalovirus (“CMV”) vaccine, when administered to human leukocyte antigen matched related stem cell donors to reduce CMV events in patients undergoing hematopoietic stem cell transplantation.
  • In October 2024, clinical data were presented at the 44th Fall Clinical Dermatology Conference assessing the dermal and systemic pharmacokinetics of Emrosi versus oral doxycycline 40 mg capsules (Oracea®) in healthy subjects. With its extended-release formulation, Emrosi provides higher dermal concentration than doxycycline from day 1 onward at a similar dose, expected to translate into a clinically meaningful impact for treating patients with rosacea, and as demonstrated in Emrosi’s Phase 3 clinical trials.
  • In September 2024, we presented longer-term data from Checkpoint’s pivotal trial of UNLOXCYT in locally advanced and metastatic cSCC during the European Society for Medical Oncology Congress 2024. The longer-term results for UNLOXCYT demonstrate a deepening of response over time, with higher objective response and complete response rates than initially observed at the primary analyses.
  • In May 2024, we announced that the first patient was dosed in a multicenter, placebo-controlled, randomized Phase 2 study of Triplex in patients undergoing liver transplantation. The trial will enroll up to 416 CMV seronegative prospective liver transplant recipients and will be conducted across up to 20 nationally recognized transplant centers in the U.S. The trial is funded by a grant from the National Institute of Allergy and Infectious Diseases of the National Institutes of Health that could provide over $20 million in non-dilutive funding. We believe this data set could ultimately be used to support the approval of Triplex in this setting.

Commercial Product Updates

  • Journey Medical’s net product revenues for the full year ended December 31, 2024, were $55.1 million, compared to net product revenues of $59.7 million for the full year ended December 31, 2023.


General Corporate:

  • In March 2025, Fortress entered into a strategic collaboration with Partex NV to identify and evaluate biopharmaceutical compounds using artificial intelligence for potential acquisition or licensing by Fortress.
  • Throughout 2024, Fortress raised total net proceeds of approximately $21.1 million through equity offerings.
  • Throughout 2024, Checkpoint raised total net proceeds of approximately $32.8 million through equity offerings and the exercise of existing warrants.
  • Throughout 2024, our partner Mustang Bio, Inc. (“Mustang”) raised total net proceeds of approximately $11.2 million through equity offerings and the exercise of existing warrants. Subsequently, Mustang raised net proceeds of $6.9 million in a public offering in February 2025.
  • Throughout 2024, our partner Avenue Therapeutics, Inc. (“Avenue”) raised total net proceeds of approximately $9.8 million through equity offerings and the exercise of existing warrants.
  • Throughout 2024, Journey Medical raised total net proceeds of approximately $7.9 million through equity offerings.
  • In July 2024, Fortress’ Board of Directors paused the payment of dividends on the Company’s 9.375% Series A Cumulative Redeemable Perpetual Preferred Stock (the “Series A Preferred Stock”) until further notice. Dividends on the Series A Preferred Stock accrue in accordance with their terms; the pausing of these dividends will defer approximately $0.7 million in cash dividend payments each month. The Board intends to revisit its decision regarding the monthly dividend regularly and will assess the profitability and cash flow of the Company to determine whether and when the pause should be lifted.
  • Also in July 2024, Fortress reduced its total debt by entering into a new loan agreement maturing in July 2027 with funds managed by Oaktree Capital Management, L.P. (“Oaktree”), a leading global investment firm. The Company received an initial tranche of $35 million and is eligible to draw an additional $15 million with Oaktree’s consent. In connection with the new loan agreement, the Company repaid its prior term loan with Oaktree of $50 million resulting in an outstanding debt reduction of approximately $15 million of debt excluding accrued interest and prepayment fees.


Financial Results:

  • As of December 31, 2024, Fortress’ consolidated cash and cash equivalents totaled $57.3 million, compared to $58.9 million as of September 30, 2024, and $80.9 million as of December 31, 2023, a decrease of $1.6 million for the fourth quarter and a decrease of $23.6 million for the full year.
  • Fortress’ consolidated cash and cash equivalents totaled $57.3 million as of December 31, 2024, and includes $20.9 million attributable to Fortress and private subsidiaries, $2.6 million attributable to Avenue, $6.6 million attributable to Checkpoint, $6.8 million attributable to Mustang and $20.3 million attributable to Journey Medical.
  • Fortress’ consolidated net revenue totaled $57.7 million for the full year ended December 31, 2024, which included $55.1 million in net revenue generated from our marketed dermatology products. This compares to consolidated net revenue totaling $84.5 million for the full year ended 2023, which included $59.7 million in net revenue generated from our marketed dermatology products.
  • Consolidated research and development expenses including license acquisitions totaled $56.9 million for the full year ended December 31, 2024, compared to $106.1 million for the full year ended December 31, 2023.
  • Consolidated selling, general and administrative costs were $87.7 million for the full year ended December 31, 2024, compared to $91.0 million for the full year ended December 31, 2023.
  • Consolidated net loss attributable to common stockholders was $(55.9) million, or $(2.69) per share, for the full year ended December 31, 2024, compared to net loss attributable to common stockholders of $(68.7) million, or $(8.47) per share for the full year ended December 31, 2023.

About Fortress Biotech

Fortress Biotech, Inc. (“Fortress”) is an innovative biopharmaceutical company focused on acquiring and advancing assets to enhance long-term value for shareholders through product revenue, equity holdings and dividend and royalty revenue. The company has eight marketed prescription pharmaceutical products and over 20 programs in development at Fortress, at its majority-owned and majority-controlled partners and subsidiaries and at partners and subsidiaries it founded and in which it holds significant minority ownership positions. Fortress’ portfolio is being commercialized and developed for various therapeutic areas including oncology, dermatology, and rare diseases. Fortress’ model is focused on leveraging its significant biopharmaceutical industry expertise and network to further expand and advance the company’s portfolio of product opportunities. Fortress has established partnerships with some of the world’s leading academic research institutions and biopharmaceutical companies to maximize each opportunity to its full potential, including AstraZeneca, City of Hope, Fred Hutchinson Cancer Center, Nationwide Children’s Hospital and Sentynl. For more information, visit www.fortressbiotech.com.

Forward-Looking Statements

Statements in this press release that are not descriptions of historical facts are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. The words “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “might,” “plans,” “potential,” “predicts,” “should,” or “will” or the negative of these terms or other comparable terminology are generally intended to identify forward-looking statements. These forward-looking statements are based on management’s current expectations and are subject to risks and uncertainties that could negatively affect our business, operating results, financial condition and stock price. Factors that could cause actual results to differ materially from those currently anticipated include risks relating to: our growth strategy, financing and strategic agreements and relationships; our need for substantial additional funds and uncertainties relating to financings; uncertainty related to the timing and completion of the closing of the acquisition of Checkpoint by Sun Pharma and the failure to realize the anticipated benefits of the proposed transaction in the time frame expected, or at all; our ability to identify, acquire, close and integrate product candidates successfully and on a timely basis; our ability to attract, integrate and retain key personnel; the early stage of products under development; the results of research and development activities; uncertainties relating to preclinical and clinical testing; our ability to obtain regulatory approval for products under development; our ability to successfully commercialize products for which we receive regulatory approval or receive royalties or other distributions from third parties; our ability to secure and maintain third-party manufacturing, marketing and distribution of our and our partner companies’ products and product candidates; government regulation; patent and intellectual property matters; competition; as well as other risks described in our SEC filings. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The information contained herein is intended to be reviewed in its totality, and any stipulations, conditions or provisos that apply to a given piece of information in one part of this press release should be read as applying mutatis mutandis to every other instance of such information appearing herein.

Company Contact:

Jaclyn Jaffe
Fortress Biotech, Inc.
(781) 652-4500
[email protected]

Media Relations Contact:

Tony Plohoros
6 Degrees
(908) 591-2839
[email protected]  

FORTRESS BIOTECH, INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets

($ in thousands except for share and per share amounts)
           
  December 31,    December 31, 
  2024   2023
ASSETS          
Current assets          
Cash and cash equivalents $ 57,263     $ 80,927  
Accounts receivable, net   10,231       15,222  
Inventory   14,431       10,206  
Other receivables – related party   171       167  
Prepaid expenses and other current assets   7,110       10,500  
Assets held for sale   1,165        
Total current assets   90,371       117,022  
           
Property, plant and equipment, net   3,260       6,505  
Operating lease right-of-use asset, net   13,861       16,990  
Restricted cash   1,552       2,438  
Intangible assets, net   31,863       20,287  
Other assets   3,316       4,284  
Total assets $ 144,223     $ 167,526  
           
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
Current liabilities          
Accounts payable and accrued expenses $ 65,501     $ 73,562  
Income taxes payable   932       843  
Common stock warrant liabilities   214       886  
Operating lease liabilities, short-term   2,623       2,523  
Partner company convertible preferred shares, short-term, net         3,931  
Partner company installment payments – licenses, short-term   625       3,000  
Other current liabilities   1,504       163  
Total current liabilities   71,399       84,908  
           
Notes payable, long-term, net   57,962       60,856  
Operating lease liabilities, long-term   14,750       18,282  
Other long-term liabilities   1,756       1,893  
Total liabilities   145,867       165,939  
           
Commitments and contingencies          
           
Stockholders’ equity (deficit)          
Cumulative redeemable perpetual preferred stock, $0.001 par value, 15,000,000 authorized, 5,000,000 designated Series A shares, 3,427,138 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively, liquidation value of $25.00 per share   3       3  
Common stock, $0.001 par value, 200,000,000 shares authorized, 27,908,839 and 15,093,053 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively   28       15  
Additional paid-in-capital   763,573       717,396  
Accumulated deficit   (740,867 )     (694,870 )
Total stockholders’ equity attributed to the Company   22,737       22,544  
           
Non-controlling interests   (24,381 )     (20,957 )
Total stockholders’ equity (deficit)   (1,644 )     1,587  
Total liabilities and stockholders’ equity (deficit) $ 144,223     $ 167,526  

FORTRESS BIOTECH, INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

($ in thousands except for share and per share amounts)
           
  Year Ended December 31, 
  2024   2023
Revenue          
Product revenue, net $ 55,134     $ 59,662  
Collaboration revenue   1,500       5,229  
Revenue – related party   41       103  
Other revenue   1,000       19,519  
Net revenue   57,675       84,513  
           
Operating expenses          
Cost of goods sold – product revenue   20,879       22,893  
Amortization of acquired intangible assets   3,424       3,767  
Research and development   56,629       101,747  
Research and development – licenses acquired   252       4,324  
Selling, general and administrative   87,731       90,981  
Loss recovery   (4,553 )      
Asset impairment   3,692       3,143  
Total operating expenses   168,054       226,855  
Loss from operations   (110,379 )     (142,342 )
           
Other income (expense)          
Interest income   2,683       3,003  
Interest expense and financing fee   (13,527 )     (15,315 )
Gain (loss) on common stock warrant liabilities   (638 )     4,424  
Other income (expense)   1,318       (3,403 )
Total other income (expense)   (10,164 )     (11,291 )
Loss before income tax expense   (120,543 )     (153,633 )
           
Income tax expense   312       521  
Net loss   (120,855 )     (154,154 )
           
Net loss attributable to non-controlling interests   74,858       93,517  
Net loss attributable to Fortress   (45,997 )   $ (60,637 )
           
Preferred A dividends declared and paid and/or cumulated, and Fortress’ share of subsidiary deemed dividends   (9,893 )     (8,032 )
Net loss attributable to common stockholders $ (55,890 )   $ (68,669 )
           
Net loss per common share attributable to common stockholders – basic and diluted $ (2.69 )   $ (8.47 )
           
Weighted average common shares outstanding – basic and diluted   20,784,334       8,110,906  



____________________
1
The development programs depicted in this press release include product candidates in development at Fortress, at Fortress’ private subsidiaries (referred to herein as “subsidiaries”), at Fortress’ public subsidiaries (referred to herein as “partner companies”) and at entities with whom one of the foregoing parties has a significant business relationship, such as an exclusive license or an ongoing product-related payment obligation (such entities referred to herein as “partners”). The words “we”, “us” and “our” may refer to Fortress individually, to one or more of our subsidiaries and/or partner companies, or to all such entities as a group, as dictated by context.



Agree Realty Announces $625 Million Commercial Paper Program

PR Newswire


ROYAL OAK, Mich.
, March 31, 2025 /PRNewswire/ — Agree Realty Corporation (NYSE: ADC) (the “Company”) today announced the establishment of its inaugural commercial paper program. The program allows the Company, through its subsidiary, Agree Limited Partnership (the “Issuer”), to issue up to $625 million of short-term, unsecured commercial paper notes. The notes will be sold under customary terms in the United States commercial paper note market and will rank pari passu with all the Issuer’s other senior unsecured indebtedness. The notes will be fully and unconditionally guaranteed by the Company and certain of its subsidiaries. Note proceeds will be used for general corporate purposes.

The commercial paper program further diversifies and strengthens the Company’s balance sheet by providing another source of short-term capital. The Company expects to realize cost benefits in the commercial paper market versus its $1.25 billion revolving credit facility, and it expects to use its revolving credit facility as a liquidity backstop for the repayment of the notes issued under the commercial paper program.

The notes and guarantees to be offered under the commercial paper program have not been and will not be registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. This press release shall not constitute an offer to sell or the solicitation of an offer to buy the notes under the Issuer’s commercial paper program.

About Agree Realty Corporation

Agree Realty Corporation is a publicly traded real estate investment trust that is RETHINKING RETAIL through the acquisition and development of properties net leased to industry-leading, omni-channel retail tenants. As of December 31, 2024, the Company owned and operated a portfolio of 2,370 properties, located in all 50 states and containing approximately 48.8 million square feet of gross leasable area. The Company’s common stock is listed on the New York Stock Exchange under the symbol “ADC”. 

Forward-Looking Statements

This press release may contain forward-looking statements, including statements about the Company’s intended use of proceeds, balance sheet strategy and potential cost benefits, within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “can,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “forecast,” “continue,” “assume,” “plan,” “outlook” or other similar words or expressions. Forward-looking statements are based on certain assumptions and can include future expectations, future plans and strategies, financial and operating projections or other forward-looking information.

Although these forward-looking statements are based on good faith beliefs, reasonable assumptions and the Company’s best judgment reflecting current information, you should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond the Company’s control and which could materially affect the Company’s results of operations, financial condition, cash flows, performance or future achievements or events. Currently, some of the most significant factors include the potential adverse effect of ongoing worldwide economic uncertainties. The extent to which these conditions will impact the Company and its tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence. Moreover, investors are cautioned to interpret many of the risks identified in the risk factors discussed in the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”), as well as the risks set forth below, as being heightened as a result of the ongoing and numerous adverse impacts of the macroeconomic environment. Additional important factors, among others, that may cause the Company’s actual results to vary include the weakening of real estate markets, decreases in the availability of credit, increases in interest rates, adverse changes in the retail industry and the Company’s continuing ability to qualify as a REIT and other factors discussed in the Company’s reports filed with the SEC. The forward-looking statements included in this press release are made as of the date hereof. Unless legally required, the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events, changes in the Company’s expectations or assumptions or otherwise.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/agree-realty-announces-625-million-commercial-paper-program-302416139.html

SOURCE AGREE REALTY CORPORATION

Huntington Bancshares Incorporated Declares Cash Dividend On Its Series I Preferred Stock

PR Newswire


COLUMBUS, Ohio
, March 31, 2025 /PRNewswire/ — Huntington Bancshares Incorporated announced that the Board of Directors declared and set aside a quarterly cash dividend on the company’s 5.70% Series I Non-Cumulative Perpetual Preferred Stock (Nasdaq: HBANM) of $356.25 per share (equivalent to $0.35625 per depositary share) payable June 2, 2025, to shareholders of record on May 15, 2025.

About Huntington
Huntington Bancshares Incorporated (Nasdaq: HBAN) is a $204 billion asset regional bank holding company headquartered in Columbus, Ohio. Founded in 1866, The Huntington National Bank and its affiliates provide consumers, small and middle‐market businesses, corporations, municipalities, and other organizations with a comprehensive suite of banking, payments, wealth management, and risk management products and services. Huntington operates 978 branches in 12 states, with certain businesses operating in extended geographies. Visit Huntington.com for more information.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/huntington-bancshares-incorporated-declares-cash-dividend-on-its-series-i-preferred-stock-302416144.html

SOURCE Huntington Bancshares Incorporated

Local Bounti Announces Full Year 2024 Financial Results

PR Newswire

Secured $27.5 million of new funding – closed $25 million of new equity proceeds and $2.5 million of capex financing under executed term sheet and completed the restructuring of its existing credit facility – including a nearly 40% reduction through debt extinguishment of approximately $197 million, a significantly lower interest rate, and extended repayment terms with no cash payments until April 2027

 Announces leadership succession and new Board appointments – President Kathleen Valiasek succeeds Craig Hurlbert as CEO, Mr. Hurlbert named Executive Chairman

Further expansion of regional distribution with Walmart


HAMILTON, Mont.
, March 31, 2025 /PRNewswire/ — Local Bounti Corporation (NYSE: LOCL) (“Local Bounti” or the “Company”), a breakthrough U.S. indoor agriculture company, today announced its financial results for the three and twelve months ended December 31, 2024.

Kathleen Valiasek, President, CEO and CFO of Local Bounti, stated, “I’m honored to step into the role of CEO at this transformative moment for Local Bounti following this past year as President leading our focus on operational improvement.  Our successful financing transaction has resulted in new equity infusion and a significant restructuring of our debt with our existing lender—including $27.5 million in new capital, nearly a 40% reduction in debt due to the extinguishment of $197 million in debt, a significantly lower interest rate, no cash interest or principal payments until April 2027, and an extended maturity date to 2035. This restructuring and equity infusion, combined with our focused efforts to improve our operational efficiency, have significantly strengthened our financial foundation and will allow us the flexibility to execute the next phase of our growth strategy. Further, our expanded product assortment, particularly our high-value specialty greens, continues to receive enthusiastic customer response and validates our strategy of optimizing our product mix to meet market demand. With our improved capital structure and clear operational roadmap, our entire organization is fully committed to reaching positive adjusted EBITDA.”

Craig Hurlbert, Executive Chairman of Local Bounti, added, “This marks an important inflection point for Local Bounti, as we secured a transformative financing transaction and successfully executed our CEO succession plan. As I transition to Executive Chairman, I’m incredibly confident in Kathy’s leadership as CEO. Her strategic vision, operational expertise, and financial acumen make her the ideal person to lead Local Bounti through this next phase of growth. I look forward to continuing my support of the Company’s strategic initiatives and commercial efforts. Under her guidance, we are positioning the Company for sustainable, profitable growth that will create long-term value for all our stakeholders.”

Full Year 2024 Financial Summary

  • Sales increased 38% to $38.1 million in 2024, as compared to $27.6 million in the prior year period. The increase was due to increased production and growth in sales from the facility in Georgia and sales from the Company’s new facilities in Texas and Washington, which began shipping and selling products in the second quarter of 2024.
  • Gross profit was $4.1 million in 2024. Adjusted gross margin percentage1 was consistent with the prior year at approximately 27%, excluding depreciation and stock-based compensation. Adjusted gross margin1 continued to reflect the production ramp-up at the Texas and Washington facilities. The Company expects that, over time, its adjusted gross margin will increase as a percentage of sales as a result of the continued scaling of the business and efforts to optimize production costs.
  • Selling, general, and administrative expenses decreased by $23.8 million to $40.8 million in 2024, as compared to $64.6 million in the prior year period, primarily driven by lower stock-based compensation expense and cost-saving actions the Company took in the fourth quarter of 2023 and the first quarter of 2024 to streamline its organization structure. Adjusted selling, general and administrative expense1, which excludes stock-based compensation, depreciation and amortization, and other non-core items was $28.2 million, a decrease of $2.0 million compared to prior year period. During the first quarter 2025, the Company further reduced its annualized expenses by approximately $3 million.
  • Research and development expenses increased $6.2 million to $22.3 million in 2024, as compared to $16.1 million in the prior year period. However, included in these amounts is non-cash depreciation and stock compensation expenses of $7.9 million in the current year period, and $4.0 million in the prior year period. The Company expects research and development expenses, excluding non-cash items, to decrease in future periods as it reaches production thresholds for its new product lines, further supporting the Company’s efforts to achieve positive adjusted EBITDA in the near term.
  • Operating loss improved $57.9 million versus the prior year period to $59.0 million, as compared to a loss of $116.9 million in 2023. The prior year period included a non-cash goodwill impairment charge of $38.5 million in the fourth quarter of 2023.
  • Net loss was $119.9 million in 2024, as compared to net loss of $124.0 million for the prior year period, which includes the aforementioned non-cash goodwill impairment charge.
  • Adjusted EBITDA1 loss improved to $32.1 million, as compared to a loss of $34.1 million in the prior year period. Adjusted EBITDA for 2024 excludes $3.3 million in stock-based compensation, $58.9 million in interest expense, $18.9 million of depreciation and amortization, $0.8 million gain on change in fair value of warrant liability, $1.7 million charge for a loss on the disposal of fixed assets, and $2.5 million of strategic transaction due diligence and integration related costs. Adjusted EBITDA for the prior year period excludes the $38.5 million non-cash goodwill impairment charge.

 1See reconciliation of the non-GAAP measures at the end of this press release.

Commercial Facilities Update

Texas Facility Product Mix Transition Progress
The Company continues to make significant progress at its six-acre Texas facility. In response to evolving customer demands, the Company strategically reconfigured three acres of the facility—originally designed for head lettuce production—to create a flexible growing environment capable of producing both head lettuce and cut products based on customer preferences. This purposeful design approach highlights Local Bounti’s commitment to adaptability and customer-centric operations. While this reconfiguration temporarily impacted the full utilization of the facility in the second half of 2024 and first quarter of 2025, the Company is now in the final stages of completing this work and expects to begin commercial production in this section starting in second quarter of 2025. The purpose-built automated harvesting equipment for the configuration will be installed early third quarter 2025, replacing the temporary harvester it will use during second quarter. The purpose-built harvester is expected to drive significant operational efficiencies and margin improvement.

Capacity Expansion Project Update
Plans remain in place to build additional capacity across the Company’s network of facilities enabled with its patented Stack & Flow Technology®. The planned expansions are designed to provide additional capacity and allow for the Company’s growing product assortment to meet existing demand from Local Bounti’s direct relationships with blue-chip retailers and distributors. The timing and scope of these projects, including plans to expand into the Midwest, remain under review pending ongoing discussions with retailers to optimize those facilities for specific products in support of retail commitments and strategies to expand distribution.

Product Development & Distribution

The Company expanded its high-value specialty greens distribution in the fourth quarter of 2024, bringing products like Arugula and Power Crisp to several Pacific Northwest retailers. Local Bounti also expanded its Texas-grown Arugula offering with Brookshire’s in approximately 80 stores in the first quarter of 2025 and began distributing Organic Living Butter Lettuce from California to HEB, strategically leveraging regional production to align with specific customer needs. Additionally, the Company started shipping living Basil to an existing large retail customer across approximately 60 stores and secured distribution with several other wholesalers for their Basil products.

Local Bounti further strengthened its distribution network by establishing a new partnership with a prominent Midwest wholesaler and significantly expanding its relationship with Walmart, now serving 191 stores with premium baby leaf varieties. The Company also secured an additional commitment to serve 13 Walmart distribution centers with its Conventional Living Butter Lettuce, with shipments commencing in the second quarter from both its California and Texas facilities.

Building on its Grab-and-Go Salad Kit rollout in 2024, the Company has evolved this offering to better serve retail partners and consumer trends. This evolution included the launch of new salad kits in the first quarter 2025, with additional flavors expected to be introduced in the third quarter, as well as the creation of a new product line that meets the needs of today’s value-oriented consumer. These developments reflect Local Bounti’s strategy of implementing an optimized product mix while aligning production capabilities with specific customer needs.

Capital Structure

The Company ended the quarter with cash and cash equivalents and restricted cash of $7.5 million as of December 31, 2024.

As previously disclosed in documents filed with the Securities and Exchange Commission, in March 2025, Local Bounti secured a $25 million investment from new and existing investors (the “Transaction”). Additionally, the Company executed a term sheet with a commercial finance lender, which provides approximately $2.5 million in capex financing.

In conjunction with the new financing, Local Bounti completed an amendment which restructured its existing credit agreements with its lender.  Under the terms of the new 10-year agreement, $312 million of the existing facilities will be senior secured debt at a new interest rate of three-month SOFR plus 200 basis points for the first six years, with no cash interest or principal payments until April 2027 and approximately $197 million of debt was extinguished.

The $25 million of new equity proceeds, $2.5 million of capex financing under an executed term sheet, and up to $10 million of non-dilutive future working capital debt financing, when added to the Company’s December 31, 2024 cash and cash equivalents (excluding restricted cash) balance of approximately $1.0 million, provide for close to $40 million of total available liquidity.

The Company continues to pursue opportunities to lower its cost of capital and replace its construction financing, including sale leaseback transactions and its work with a licensed United States Department of Agriculture (USDA) lender.

As of December 31, 2024, Local Bounti had approximately 8.7 million shares outstanding, 6.2 million common shares under warrants outstanding, and approximately 1.2 million restricted stock units outstanding. As of December 31, 2024, including these warrants and restricted stock units, the Company had a fully diluted share count of approximately 16.1 million shares outstanding. On a proforma basis, including the Transaction, the Company has a fully diluted share count of 28.4 million shares outstanding as of March 31, 2025.

Leadership Succession and New Board Appointments

Concurrent with the financing, Local Bounti’s Board of Directors named Kathleen Valiasek as its new Chief Executive Officer, adding to her existing role as President and Chief Financial Officer.  Craig Hurlbert steps into a new role as Executive Chairman and will support the executive leadership team by providing expertise, experience, and leadership to guide the Company toward achieving its objectives. Ms. Valiasek will continue to lead the strategic financial direction of the business in partnership with Senior Vice President of Finance and Chief Accounting Officer Tony Hughes, who will continue his support of the accounting organization.

As CEO, Ms. Valiasek is responsible for the overall strategic direction and performance of the company, while driving sustainable growth and shareholder value.  Prior to her appointment as CEO, Ms. Valiasek served as President and Chief Financial Officer of Local Bounti, positions she held since June 2024 and April 2021, respectively. Ms. Valiasek oversaw all operational, innovation, commercial, and marketing activities while leading the Company’s financial organization. Under her leadership, the Company has achieved significant operational efficiencies across its growing facilities network and secured strategic financing relationships that have facilitated the Company’s expansion efforts.

Also concurrent with the Transaction, the Board has named two new Directors, who will replace seats vacated by Edward Forst and Jennifer Carr-Smith.

First Quarter 2025 Update

The Company expects first quarter 2025 sales of approximately $11.5 million, which reflects the Company’s ongoing product mix transition at its Texas facility, which created a temporary decrease in total capacity within its second three acres that is expected to be resolved in the second quarter.

The Company believes that it has access to capital to fund its operations, complete the construction of its ongoing projects, and reach positive adjusted EBITDA in the third quarter of 2025.

Conference Call

The Company will host a conference call with members of the Local Bounti executive management team. The conference call is scheduled to begin at 4:30 p.m. ET on Monday, March 31, 2025. To participate on the live call, listeners in North America may dial (877) 514-3623 and international listeners may dial +1 (201) 689-8768. The Conference ID is 13752713.

In addition, the call will be broadcast live via webcast, hosted at the “Investors” section of the Company’s website at localbounti.com and will be archived online.

About Local Bounti

Local Bounti is redefining indoor farming with an innovative method – its patented Stack & Flow Technology® – that significantly improves crop turns, increases output and improves unit economics. Local Bounti operates advanced indoor growing facilities across the United States, servicing approximately 13,000 retail doors. Local Bounti grows healthy food utilizing a hybrid approach that integrates the best attributes of controlled environment agriculture with natural elements. Local Bounti’s sustainable growing methods are better for the planet, using 90% less land and 90% less water than conventional farming methods. With a mission to ‘revolutionize agriculture, ensuring accessibility to fresh, sustainable, locally grown produce and nourishing communities everywhere for generations to come,’ Local Bounti’s food is fresher, more nutritious, and lasts longer than traditional agriculture. To find out more, visit localbounti.com or follow Local Bounti on LinkedIn for the latest news and developments.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. In some cases, you can identify these forward-looking statements by the use of terms such as “expect,” “will,” “continue,” “believe,” “anticipate,” “estimate,” “project,” “intend,” “should,” “is to be,” or similar expressions, and variations or negatives of these words, but the absence of these words does not mean that a statement is not forward-looking. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including, but not limited to statements regarding improving sales, costs, and margins; product expansions; facility operations and expansions; financial guidance for 2025; timing for reaching positive adjusted EBITDA; lowering cost of capital; evaluation of lower cost or replacement debt; and sufficiency of capital. These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from results expressed or implied in this press release. The following factors, among others, could cause actual results to differ materially from those described in these forward-looking statements: the risk that Local Bounti will fail to obtain additional necessary capital when needed on acceptable terms, or at all; the risk that Local Bounti will not be able to lower its cost of capital with future financings, including sale lease-backs or other financing transactions; Local Bounti’s ability to effectively integrate the acquired operations of any CEA or similar operations which it acquires into its existing operations; the ability of Local Bounti to retain and hire key personnel; the Company’s ability to meet the continued listing requirements of the New York Stock Exchange or timely cure any noncompliance thereof; the uncertainty of projected financial information; Local Bounti’s increased leverage as a result of additional indebtedness incurred in connection with the acquisition of Pete’s or as the result of the incurrence of additional future indebtedness; restrictions contained in Local Bounti’s debt facility agreements with Cargill; Local Bounti’s ability to repay, refinance, restructure and/or extend its indebtedness as it comes due; Local Bounti’s ability to generate revenue; the risk that Local Bounti may never achieve or sustain profitability; the risk that Local Bounti could fail to effectively manage its future growth; Local Bounti’s ability to build out additional facilities; reliance on third parties for construction, delays relating to material delivery and supply chains, and fluctuating material prices; Local Bounti’s ability to decrease its cost of goods sold over time; potential for damage to or problems with Local Bounti’s facilities; Local Bounti’s ability to attract and retain qualified employees, including management; Local Bounti’s ability to develop and maintain its brand or brands it may acquire; Local Bounti’s ability to maintain its company culture or focus on its vision as it grows; Local Bounti’s ability to execute on its growth strategy; the risks of diseases and pests destroying crops; Local Bounti’s ability to compete successfully in the highly competitive natural food market; Local Bounti’s ability to defend itself against intellectual property infringement claims; changes in consumer preferences, perception and spending habits in the food industry; seasonality; Local Bounti’s ability to achieve its sustainability goals; and other risks and uncertainties indicated from time to time, including those under “Risk Factors” and “Forward-Looking Statements” in Local Bounti’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 28, 2024, as supplemented by other reports and documents Local Bounti files from time to time with the SEC. Local Bounti cautions that the foregoing list of factors is not exclusive and cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date hereof. Local Bounti does not undertake or accept any obligation or undertaking to update or revise any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based.

Non-GAAP Financial Information

This press release contains references to adjusted EBITDA, adjusted gross profit, adjusted gross margin percentage and adjusted selling, general and administrative expense, which are adjusted from results based on generally accepted accounting principles in the United States (“GAAP”) and exclude certain expenses, gains, and losses. The Company defines and calculates adjusted EBITDA as net loss attributable to Local Bounti before the impact of interest expense, depreciation, and amortization, and adjusted to exclude stock-based compensation expense, change in fair value of warrant liability, business acquisition and strategic transaction due diligence and integration related costs, utilities price spike and inclement weather-related costs, loss on disposal of fixed assets, and certain other non-core items. The Company defines and calculates adjusted gross profit as gross profit excluding depreciation, stock-based compensation, business acquisition and strategic transaction due diligence and integration related costs, utilities price spike and inclement weather-related costs, and certain other non-core items. The Company defines and calculates adjusted gross margin percentage as adjusted gross profit as a percent of sales. The Company defines and calculates adjusted selling, general and administrative expense as selling, general and administrative expense excluding stock-based compensation, depreciation, amortization, business acquisition and strategic transaction due diligence and integration related costs, and certain other non-core items.

These non-GAAP financial measures are provided to enhance the user’s understanding of the Company’s prospects for the future and the historical performance for the context of the investor. The Company’s management team uses these non-GAAP financial measures to assess performance and planning and forecasting future periods. These non-GAAP financial measures are not computed according to GAAP, and the methods the Company uses to compute them may differ from those used by other companies. Non-GAAP financial measures are supplemental; they should not be considered a substitute for, or superior to, financial information presented in accordance with GAAP and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP.

Refer to the attached financial supplement for a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures for the quarter ended December 31, 2024.


LOCAL BOUNTI CORPORATION


 CONSOLIDATED BALANCE SHEETS



(in thousands, except share and per share data)


December 31,


December 31,


2024


2023


Assets

Current assets

Cash and cash equivalents

$                   937

$             10,326

Restricted cash

6,529

6,569

Accounts receivable, net

2,282

3,078

Inventory, net

6,814

4,210

Prepaid expenses and other current assets

2,261

2,805

Total current assets

18,823

26,988

Property and equipment, net

370,978

313,166

Finance lease right-of-use assets

277

         Operating lease right-of-use assets

73

172

         Goodwill

         Intangible assets, net

37,783

41,353

         Other assets

101

73

Total assets

$           428,035

$           381,752


Liabilities and stockholders’ equity

Current liabilities

Accounts payable

$             16,987

$             14,640

Accrued liabilities

18,082

17,204

Short-term debt

20,205

Financing obligation

51

Operating lease liabilities

30

97

Finance lease liabilities

81

Total current liabilities

55,436

31,941

Long-term debt, net of debt issuance costs

416,577

277,985

Financing obligation, noncurrent

49,856

49,225

Operating lease liabilities, noncurrent

57

114

Finance lease liabilities, noncurrent

206

Warrant liability

6,403

7,214

Total liabilities

528,535

366,479

Commitments and contingencies

Stockholders’ (deficit) equity

          Common stock, 0.0001 par value, 400,000,000 shares authorized,

          8,656,122 and 8,311,237 issued and outstanding as of December 31, 2024

          and December 31, 2023, respectively

1

1

Additional paid-in capital

322,729

318,600

Accumulated deficit

(423,230)

(303,328)

Total stockholders’ (deficit) equity

(100,500)

15,273

Total liabilities and stockholders’ (deficit) equity

$           428,035

$           381,752

 


LOCAL BOUNTI CORPORATION


 CONSOLIDATED STATEMENTS OF OPERATIONS



(in thousands, except per share data)


Three Months Ended


December 31,


Twelve Months Ended


December 31,


2024


2023


2024


2023

Sales

$              10,070

$                 6,866

$              38,138

$              27,557

Cost of goods sold(1)(2)

9,530

6,186

34,048

25,341

Gross profit

540

680

4,090

2,216

Operating expenses:

Research and development(1)(2)

7,185

3,983

22,287

16,086

Selling, general and administrative(1)(2)

10,129

17,468

40,771

64,559

Goodwill impairment

38,481

38,481

Total operating expenses

17,314

59,932

63,058

119,126

Loss from operations

(16,774)

(59,252)

(58,968)

(116,910)

Other income (expense):

Change in fair value of warrant liability

1,974

1,566

811

18,483

Interest expense, net

(18,503)

(7,869)

(58,923)

(25,745)

Other (expense) income, net

(2,955)

1

(2,822)

157

Net loss

$             (36,258)

$             (65,554)

$          (119,902)

$          (124,015)

Net loss applicable to common stockholders per basic common share:

Basic and diluted

(4.21)

(8.10)

(14.14)

(15.61)

Weighted average common shares outstanding:

Basic and diluted

8,609,861

8,092,866

8,480,247

7,943,874

 


(1) Amounts include stock-based compensation as follows:


Three Months Ended


December 31,


Twelve Months Ended


December 31,


2024


2023


2024


2023

Cost of goods sold

$                       (2)

$                      23

$                        73

$                     123

Research and development

24

(212)

274

1,464

Selling, general and administrative

1,225

2,805

3,001

14,687


Total stock-based compensation
 expense, net of amounts capitalized

$                 1,247

$                2,616

$                  3,348

$                16,274

 


(2) Amounts include depreciation and amortization as follows:


Three Months Ended


December 31,


Twelve Months Ended


December 31,


2024


2023


2024


2023

Cost of goods sold

$                 1,940

$                   851

$                  6,137

$                  3,513

Research and development

2,600

751

7,631

2,505

Selling, general and administrative

1,346

1,351

5,103

7,114


Total depreciation and amortization

$                 5,886

$                2,953

$                18,871

$                13,132

 


LOCAL BOUNTI CORPORATION


 UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION



(in thousands)


RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT AND ADJUSTED GROSS MARGIN PERCENTAGE


Three Months Ended


December 31,


Twelve Months Ended


December 31,


2024


2023


2024


2023

Sales

$           10,070

$             6,866

$          38,138

$          27,557

Cost of goods sold

9,530

6,186

34,048

25,341

Gross profit

540

680

4,090

2,216

Depreciation

1,940

851

6,137

3,513

Stock-based compensation

(2)

23

73

123

Utilities price spike and inclement weather related costs

727

Acquisition related integration costs

183

838

Adjusted gross profit

$             2,478

$             1,554

$          10,483

$            7,417

Adjusted gross margin %

25 %

23 %

27 %

27 %

 


RECONCILIATION OF SELLING, GENERAL AND ADMINISTRATIVE EXPENSE TO ADJUSTED SELLING, GENERAL
AND ADMINISTRATIVE EXPENSE


Three Months Ended


December 31,


Twelve Months Ended


December 31,


2024


2023


2024


2023

Selling, general and administrative

$              10,129

$              17,468

$              40,771

$              64,559

Stock-based compensation

(1,225)

(2,805)

(3,001)

(14,687)

Depreciation and amortization

(1,346)

(1,351)

(5,103)

(7,114)

Loss on disposal of fixed assets

(41)

(3,486)

(1,651)

(4,709)

Business acquisition and strategic transaction due
 diligence and integration related costs

(240)

(588)

(2,296)

(5,246)

Intellectual property litigation

(33)

(230)

Restructuring and business realignment costs

(7)

(1,728)

(305)

(2,603)

Adjusted selling, general and administrative

$                 7,237

$                 7,510

$              28,185

$              30,200

 


LOCAL BOUNTI CORPORATION


 UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION



(in thousands)


RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA


Three Months Ended


December 31,


Twelve Months Ended


December 31,


2024


2023


2024


2023

Net loss

$             (36,258)

$             (65,554)

$          (119,902)

$          (124,015)

Stock-based compensation expense

1,247

2,616

3,348

16,274

Goodwill impairment

38,481

38,481

Interest expense, net

18,503

7,869

58,923

25,745

Depreciation and amortization

5,886

2,953

18,871

13,132

Utilities price spike and inclement weather related costs

727

Business acquisition and strategic transaction due
 diligence and integration related costs

240

588

2,479

6,902

Intellectual property litigation

33

230

Restructuring and business realignment costs

7

1,727

305

2,603

Loss on disposal of fixed assets

41

3,486

1,651

4,709

Change in fair value of warrant liability

(1,974)

(1,566)

(811)

(18,483)

Other (expense) income, net

2,955

(1)

2,822

(157)

Adjusted EBITDA

$               (9,320)

$               (9,401)

$             (32,084)

$             (34,082)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/local-bounti-announces-full-year-2024-financial-results-302416108.html

SOURCE Local Bounti